Program #REF!
Kegiatan : Peningkatan dan Pengembangan Pengelolaan Pasar
Pekerjaan : Rehabilitasi Pasar Winongan
Lokasi : Pasar Winongan - Kec. Winongan - Kab. Pasuruan
Tahun : 2017
Lantai II
1 Pek. Beton Kolom K.1 30 x 30 cm 0.00 m3 Rp - Rp -
2 Pek. Beton Balok B.2 30/40 cm 0.00 m3 Rp - Rp -
Pek. Beton Balok B.4 15/25 cm 0.00 m3 Rp - Rp -
3 Pek. Beton Balok B.5 15/20 cm 0.00 m3 Rp - Rp -
Pek. Beton Balok B.6 15/15 cm 0.00 m3 Rp - Rp -
4 Pek. Beton Balok BK 20/20 cm 0.00 m3 Rp - Rp -
BK 20/20 cm 0.00 m3 Rp - Rp -
5 Pek. Dak Beton 12 cm 0.00 m3 Rp - Rp -
6 Pek. Talang Beton 12 cm 9.41 m3 Rp - Rp -
TOTAL Rp -
E. PEKERJAAN PASANGAN
Lantai I
1 Pek. Pasang Kolom Pipa GI dia. 4" 322.56 m1 Rp 341,795.88 Rp 110,249,679.05
2 Plat Plendes T. 16 mm 994.75 Kg Rp 22,011.60 Rp 21,896,083.12
3 Plat Stefner T. 8 mm 108.52 Kg Rp 22,011.60 Rp 2,388,663.61
4 Pek. Pasang Angkur dia. 19 mm 576.00 Bh Rp 56,100.00 Rp 32,313,600.00
5 Pek. Pasang Batu Bata 1pc : 5psr 1,116.56 m2 Rp 84,335.84 Rp 94,166,029.98
6 Pek. Pasang Beton Alur 181.44 m2 Rp 217,125.23 Rp 39,395,202.18
7 Pek. Plester Dinding 1pc : 5psr 2,233.12 m2 Rp 38,858.29 Rp 86,775,218.31
8 Pek. Acian Beton Pedestal exspose 51.41 m2 Rp 22,920.04 Rp 1,178,273.29
9 Pek. Benangan 2,626.86 m1 Rp 5,047.93 Rp 13,260,202.77
TOTAL Rp 401,622,952.32
F. PEKERJAAN PINTU JENDELA
1 Pek. Pasang Pintu P1 0.00 Unit Rp 3,249,013.14 Rp -
2 Pek. Pasang Pintu P2 0.00 Unit Rp 702,435.24 Rp -
3 Pek. Pasang Pintu P3 0.00 Unit Rp 605,375.10 Rp -
4 Pek. Rolling Dor 0.00 Unit Rp 312,193.44 Rp -
5 Pek. Pasang J1 0.00 m1 Rp - Rp -
TOTAL Rp -
G. PEKERJAAN LANGIT-LANGIT
LANTAI I
1 Pek. Pasang Langit - langit gypsum board, tebal 9 mm + Rang 36.00 Unit Rp 105,063.75 Rp 3,782,295.00
2 Pek.List Plafond Gypsum Profil 224.00 m1 Rp 34,023.00 Rp 7,621,152.00
LANTAI II
1 Pek. Pasang Langit - langit gypsum board, tebal 9 mm + Rang 0.00 Unit Rp 7,200.00 Rp -
2 Pek.List Plafond Gypsum Profil 0.00 m1 Rp 150.00 Rp -
TOTAL Rp 11,403,447.00
H. PEKERJAAN ATAP
NO. URAIAN PEKERJAAN VOLUME HARGA SATUAN JML. HARGA
I. PEKERJAAN LANTAI
1 Pek. Rabat Lantai T. 5 cm 1pc : 4psr : 5krl 7.70 m3 Rp 758,539.56 Rp 5,840,754.59
2 Pek. Keramik Lantai 30x30 Motif Kasar 154.00 m2 Rp 178,037.94 Rp 27,417,842.76
3 Pek. Keramik Meja Los 30x30 Polos 134.40 m2 Rp 168,857.94 Rp 22,694,507.14
4 Pek. Keramik Dinding 20x25 Polos 88.20 m2 Rp 151,033.49 Rp 13,321,153.91
TOTAL Rp 69,274,258.39
J. PEKERJAAN PENGECATAN
1 Pek. Pengecatan Dinding Weather Shield 2,233.12 m2 Rp 34,046.07 Rp 76,028,959.84
2 Pek. Meni Zincromate Rangka Pipa GI 777.60 m2 Rp 12,305.28 Rp 9,568,585.73
3 Pek. Cat Lisplank #VALUE! m2 Rp 37,618.62 #VALUE!
TOTAL #VALUE!
K. PEKERJAAN INSLATASI LISTRIK
1 Pek. Wirring #REF! Titik Rp 301,002.00 #REF!
2 Pek. Pasang Lampu SL 8 watt 98.00 Bh Rp 66,198.00 Rp 6,487,404.00
3 Pek. Pasang Saklar Ganda 20.00 Bh Rp 74,816.00 Rp 1,496,320.00
4 Pek. Pasang Saklar Tungal 56.00 Bh Rp 41,463.00 Rp 2,321,928.00
5 Pek. Pasang Stop Kontak 224.00 Bh Rp 107,814.00 Rp 24,150,336.00
6 Pek. Penyambungan Listrik #REF! Ls Rp 1,250,000.00 #REF!
7 Pek. Penggantung Lampu Besi Siku L. 50.50.5 323.81 Kg Rp 22,011.60 Rp 7,127,631.23
8 Pek. Box Lampu 98.00 Bh Rp 150,000.00 Rp 14,700,000.00
9 Pek. Box Stop Kontak + Saklar 224.00 Bh Rp 75,000.00 Rp 16,800,000.00
TOTAL #REF!
RENCANA ANGGARAN BIAYA ( RAB )
Program #REF!
Kegiatan : Peningkatan dan Pengembangan Pengelolaan Pasar
Pekerjaan : Rehabilitasi Pasar Winongan
Lokasi : Pasar Winongan - Kec. Winongan - Kab. Pasuruan
Tahun : 2017
NO. URAIAN PEKERJAAN VOLUME HARGA SATUAN JML. HARGA HARGA SATUAN JML. HARGA % HARGA SATUAN JML. HARGA %
H. PEKERJAAN ATAP
1 Pek. Rangka Galvalum Uk.C.75 129.80 m2 Rp 210,000.00 Rp 27,256,950.00 Rp 113,000.00 Rp 14,666,835.00 53.81% Rp 205,000.00 Rp 26,607,975.00 97.62%
2 Pek. Pasang Gentang Karang Pilang 129.80 m2 Rp 73,040.00 Rp 9,480,226.80 Rp 66,665.50 Rp 8,652,848.57 91.27% Rp 71,577.00 Rp 9,290,336.72 98.00%
3 Pek. Bubungan Karang Pilang 28.00 m1 Rp 91,735.60 Rp 2,568,596.80 Rp 90,596.00 Rp 2,536,688.00 98.76% Rp 91,614.60 Rp 2,565,208.80 99.87%
4 Pek.Pasang lisplang ukuran (3 x 30) cm, kayu meranti 42.00 m1 Rp 84,260.00 Rp 3,538,920.00 Rp 77,550.00 Rp 3,257,100.00 92.04% Rp 84,122.50 Rp 3,533,145.00 99.84%
5 Pek.Pasang atap asbes gelombang kecil 8.00 m2 Rp 169,152.50 Rp 1,353,220.00 Rp 169,614.50 Rp 1,356,916.00 100.27% Rp 169,075.50 Rp 1,352,604.00 99.95%
TOTAL Rp 44,197,913.60 TOTAL Rp 30,470,387.57 TOTAL Rp 43,349,269.52
I. PEKERJAAN PLAFOND
1 Pek.Langit - langit gypsum board, tebal 9 mm + Rangka hollow 137.17 m2 Rp 105,063.75 Rp 14,411,857.25 Rp 101,505.25 Rp 13,923,728.91 96.61% Rp 105,008.75 Rp 14,404,312.76 99.95%
2 Pek.List Plafond Gypsum Profil 94.40 m2 Rp 34,023.00 Rp 3,211,771.20 Rp 34,056.00 Rp 3,214,886.40 100.10% Rp 33,973.50 Rp 3,207,098.40 99.85%
TOTAL Rp 17,623,628.45 TOTAL Rp 17,138,615.31 TOTAL Rp 17,611,411.16
NO. URAIAN PEKERJAAN VOLUME HARGA SATUAN JML. HARGA HARGA SATUAN JML. HARGA % HARGA SATUAN JML. HARGA %
NO. URAIAN PEKERJAAN VOLUME HARGA SATUAN JML. HARGA HARGA SATUAN JML. HARGA % HARGA SATUAN JML. HARGA %
E. PEKERJAAN PENGECETAN
1 Pek.Pengecatan bidang kayu lama 189.50 m2 Rp 33,948.75 Rp 6,433,423.92 Rp 33,948.75 Rp 6,433,423.92 100.00% Rp 33,893.75 Rp 6,423,001.20 99.84%
TOTAL Rp 6,433,423.92 TOTAL Rp 6,433,423.92 TOTAL Rp 6,423,001.20
III PEKERJAAN PAGAR BARU
A. PEKERJAAN PERSIAPAN
1 Pek. Pengukuran Dan Pas. Bowplank 9.00 m1 Rp 110,110.00 Rp 990,990.00 Rp 104,929.00 Rp 944,361.00 95.29% Rp 110,027.50 Rp 990,247.50 99.93%
2 Pek. Pembersihan Lokasi Pekerjaan 12.90 m2 Rp 11,550.00 Rp 148,995.00 Rp 12,650.00 Rp 163,185.00 109.52% Rp 11,275.00 Rp 145,447.50 97.62%
TOTAL Rp 1,139,985.00 TOTAL Rp 1,107,546.00 TOTAL Rp 1,135,695.00
B. PEKERJAAN TANAH
1 Pek. Galian Tanah 9.93 m3 Rp 51,975.00 Rp 516,267.68 Rp 56,375.00 Rp 559,972.88 108.47% Rp 51,837.50 Rp 514,901.89 99.74%
2 Pek. Urugan Tanah Kembali 2.48 m3 Rp 37,950.00 Rp 94,239.34 Rp 41,250.00 Rp 102,434.06 108.70% Rp 37,675.00 Rp 93,556.44 99.28%
3 Pek. Urugan Pasir Bawah Pondasi 0.90 m3 Rp 150,975.00 Rp 136,330.43 Rp 152,625.00 Rp 137,820.38 101.09% Rp 150,837.50 Rp 136,206.26 99.91%
4 Pek. Urugan Pasir Urug 5.68 m1 Rp 152,790.00 Rp 867,236.04 Rp 128,150.00 Rp 727,379.40 83.87% Rp 152,735.00 Rp 866,923.86 99.96%
D. PEKERJAAN STRUKTUR
1 Pek. Beton Sloof (Mutu K.225) 15/20 cm 0.77 m3 Rp 3,351,782.83 Rp 2,594,279.91 Rp 3,106,877.88 Rp 2,404,723.48 92.69% Rp 3,226,945.39 Rp 2,497,655.73 96.28%
2 Pek. Beton Kolom (Mutu K.225) 20/20 cm 0.80 m3 Rp 4,532,157.63 Rp 3,625,726.11 Rp 4,199,629.43 Rp 3,359,703.54 92.66% Rp 4,385,761.29 Rp 3,508,609.03 96.77%
3 Ring / Latai beton bertulang + bekesting 11 x 15 Campuran 1PC: 2,3PS: 3,2KR 23.80 m1 Rp 93,537.46 Rp 2,226,191.43 Rp 88,393.25 Rp 2,103,759.35 94.50% Rp 91,151.50 Rp 2,169,405.70 97.45%
TOTAL Rp 8,446,197.45 TOTAL Rp 7,868,186.37 TOTAL Rp 8,175,670.46
E. PEKERJAAN PASANGAN
1 Pek. Pasang Batu Bata 1pc : 4psr 48.40 m2 Rp 114,327.40 Rp 5,533,446.16 Rp 99,057.75 Rp 4,794,395.10 86.64% Rp 114,189.90 Rp 5,526,791.16 99.88%
2 Pek. Plester Dinding 1pc : 4psr 96.80 m2 Rp 47,767.50 Rp 4,623,894.00 Rp 47,054.70 Rp 4,554,894.96 98.51% Rp 47,602.50 Rp 4,607,922.00 99.65%
3 Pek. Benangan 71.60 m1 Rp 7,095.90 Rp 508,066.44 Rp 6,402.90 Rp 458,447.64 90.23% Rp 7,095.90 Rp 508,066.44 100.00%
TOTAL Rp 10,665,406.60 TOTAL Rp 9,807,737.70 TOTAL Rp 10,642,779.60
F. PEKERJAAN PENGECATAN
1 Pek. Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup 104.80 m2 Rp 15,442.35 Rp 1,618,358.28 Rp 14,773.55 Rp 1,548,268.04 95.67% Rp 15,393.95 Rp 1,613,285.96 99.69%
B PEKERJAAN LANTAI
1 Pek. Bongkaran Keramik Lantai Lama 21.84 m2 Rp 14,190.00 Rp 309,909.60 Rp 15,400.00 Rp 336,336.00 108.53% Rp 14,135.00 Rp 308,708.40 99.61%
2 Pek. Pasang lantai keramik 20 x 20 cm 21.84 m2 Rp 149,186.40 Rp 3,258,230.98 Rp 126,769.50 Rp 2,768,645.88 84.97% Rp 149,032.40 Rp 3,254,867.62 99.90%
TOTAL Rp 3,568,140.58 TOTAL Rp 3,104,981.88 TOTAL Rp 3,563,576.02
C PEKERJAAN PENGECETAN
1 Pek.Pengecatan tembok lama dalam ( 1 lapis cat dasar, 2 lapis cat penutup ) 42.11 m2 Rp 11,728.20 Rp 493,897.96 Rp 12,074.70 Rp 508,489.77 102.95% Rp 11,691.35 Rp 492,346.13 99.69%
2 Pek.Pengecatan tembok lama luar( 1 lapis cat dasar, 2 lapis cat penutup ) 46.76 m2 Rp 10,461.00 Rp 489,156.36 Rp 10,490.70 Rp 490,545.13 100.28% Rp 10,424.15 Rp 487,433.25 99.65%
3 Pek. Pengecatan Plafon lama 2x ( 1 lapis plamir, 1 lapis cat penutup ) 35.61 m2 Rp 13,184.60 Rp 469,503.61 Rp 12,129.70 Rp 431,938.62 92.00% Rp 13,147.75 Rp 468,191.38 99.72%
5 Pek. Sumur Resapan Buis Dia 80 cm + Tutup 1.00 Unit Rp 1,940,833.07 Rp 1,940,833.07 Rp 1,781,445.77 Rp 1,781,445.77 91.79% Rp 1,930,207.96 Rp 1,930,207.96 99.45%
TOTAL Rp 18,980,506.52 TOTAL Rp 19,524,541.93 TOTAL Rp 18,906,322.51
CV. WONOANYAR BARAT
TOTAL Rp 11,061,675.24
TOTAL Rp 4,422,534.88
TOTAL Rp 5,560,864.73
TOTAL Rp 1,655,593.42
TOTAL Rp 1,547,115.24
TOTAL Rp 1,405,043.15
B PEKERJAAN LANTAI
1 Pek. Bongkaran Keramik Lantai Lama 21.84 m2 Rp 14,190.00 Rp 309,909.60
2 Pek. Pasang lantai keramik 20 x 20 cm 21.84 m2 Rp 149,186.40 Rp 3,258,230.98
TOTAL Rp 3,568,140.58
C PEKERJAAN PENGECETAN
1 Pek.Pengecatan tembok lama dalam ( 1 lapis cat dasar, 2 lapis cat p 42.11 m2 Rp 11,728.20 Rp 493,897.96
2 Pek.Pengecatan tembok lama luar( 1 lapis cat dasar, 2 lapis cat penu 46.76 m2 Rp 10,461.00 Rp 489,156.36
3 Pek. Pengecatan Plafon lama 2x ( 1 lapis plamir, 1 lapis cat penutup 35.61 m2 Rp 13,184.60 Rp 469,503.61
TOTAL Rp 1,452,557.92
D PEKERJAAN SEPTICTANK DAN SUMUR RESAPAN
1 Pek.Membuat septic tank ukuran 2,5 x 1,5 m x 2 m+ resapan (kantor 1.00 Unit Rp 11,273,065.04 Rp 11,273,065.04
TOTAL Rp 11,273,065.04
E PEKERJAAN NORMALISASI PIPA JARINGAN AIR
1 Pek.Memasang Pipa PVC tipe AW diameter 4" (Kotoran) 19.10 m1 Rp 136,368.65 Rp 2,604,641.22
2 Pek.Memasang Pipa PVC tipe AW diameter 3" (Air Kotor) 21.10 m1 Rp 95,107.65 Rp 2,006,771.42
TOTAL Rp 4,611,412.63
RENCANA ANGGARAN BIAYA ( RAB )
Kegiatan : Peningkatan dan Pengembangan Pengelolaan Pasar
Pekerjaan : Rehabilitasi Pasar Winongan
Lokasi : Pasar Winongan - Kec. Winongan - Kab. Pasuruan
Tahun : 2017
A WILAYAH I
1 Tosari Semua Desa
2 Puspo Semua Desa (wil.Khusus -Ds.Keduwung, Ds. Pusung malang)
3 Tutur Semua Desa
4 Prigen Semua Desa (wil.khusus - Ds. Sukoreno)
5 Lumbang Wonorejo (wil. Khusus)-Kronto
B WILAYAH II
1 Pandaan Seluruh wilayah
2 Gempol Seluruh wilayah
3 Beji Seluruh wilayah
4 Bangil Seluruh wilayah
5 Sukorejo Seluruh wilayah
6 Purwosari Seluruh wilayah
7 Purwodadi Seluruh wilayah
8 Pasrepan Sibon,Galih, Cumpring, Kemiri-Ampelsari
9 Lumbang Kecuali Wonorejo-Kronto
10 Rembang Seluruh wilayah
C WILAYAH III
1 Nguling Seluruh wilayah
2 Rejoso Seluruh wilayah
3 Grati Seluruh wilayah
4 Lekok Seluruh wilayah
5 Gondangwetan Seluruh wilayah
6 Winongan Seluruh wilayah
7 Pohjentrek Seluruh wilayah
8 Kraton Seluruh wilayah
9 Kejayan Seluruh wilayah
10 Wonorejo Seluruh wilayah
11 Pasrepan Kecuali Sibon,Galih,Cumpring Kemiri-Ampelsari
JADWAL PERENCANAAN
Nama Kegiatan :
Lokasi :
BULAN KE I BULAN KE I
NO. URAIAN KEGIATAN BOBOT MINGGU KE MINGGU KE Skala
1 2 3 4 1 2 3 4 %
100
50
TOTAL -
Rencana 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
komulatif 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Realisasi
komulatif
MENGETAHUI :
KABID TATA RUANG
DAN PENATAAN BANGUNAN
WIYOSO HADINOTO, ST
NIP 196607171999011001
PEMERINTAH KABUPATEN PASURUAN
DINAS CIPTA KARYA
Lokasi : WILAYAH I
Tahun Anggaran : 2015
Harga Satuan
No. URAIAN PEKERJAAN Sat.
( Rp )
Terbilang :
Rupiah.
Pasuruan, 2014
DIPERIKSA : DIBUAT :
KABID TATA RUANG KASI PERENCANAAN
DAN PENATAAN BANGUNAN DAN EVALUASI PROGRAM
Harga Satuan Jumlah Harga Total Harga
No. Uraian Pekerjaan Volume Sat.
( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )
WIYOSO HADINOTO, ST HARIO HARTOKO, ST
NIP. 196607171999011001 NIP. 19750329 200501 1 007
MENYETUJUI : MENGETAHUI :
KEPALA KEPALA DINAS CIPTA KARYA
KABUPATEN PASURUAN KABUPATEN PASURUAN
B. PEKERJAAN TANAH
1 Galian Tanah Biasa VOL.TOTAL 17.75 0.90 1.00 - - 1.00 - -
2 Pek. Urugan Pasir Bawah Pondasi VOL.TOTAL 17.75 0.80 0.10 - - 1.00 - -
3 Pek.Urugan pasir urug 8.00 9.00 0.30 - - 1.00 - -
VOL.TOTAL
C, PEKERJAAN PONDASI
1 Pek.Pasang pondasi batu kosong / Aanstampeng VOL.TOTAL 17.75 0.90 0.20 - - 1.00 - -
2 Pek. Pasang pondasi batu belah, 1 Pc : 4 Pp VOL.TOTAL 17.75 0.55 0.70 - - 1.00 - -
D. PEKERJAAN STRUKTUR
1 Pek.lantai kerja beton f'c = 7,4 Mpa (K100), slump VOL.TOTAL 8.00 9.00 0.05 - - 1.00 - -
7 Ring / Latai beton bertulang + bekesting 11 x 15 Campuran 1PC: 2,3PS: 3,2KR 61.45 - - - - 1.00 - -
VOL.TOTAL
F. PEKERJAAN PASANGAN
1 Pek. Pasang Batu Bata 61.45 - 0.30 - - 1.00 - -
1.50 - 0.30 - - 1.00 - -
VOL.TOTAL
2 Pek. Plester Dinding (Termasuk Kupasan Plesteran) VOL.TOTAL 270.98 + 18.89 2.00
3 Pek. Benangan VOL.TOTAL 134.55
4 Pek.Plesteran Ciprat/Ampyangan/Sempyok 1 Pc : 2 VOL.TOTAL 2.90 2.00
H. PEKERJAAN ATAP
1 Pek. Rangka Galvalum Uk.C.75 VOL.TOTAL 10.95 3.35 9.90 2.85 - 2.00 - -
2 Pek. Pasang Gentang Karang Pilang VOL.TOTAL 10.95 3.35 9.90 2.85 - 2.00 - -
3 Pek. Bubungan Karang Pilang VOL.TOTAL 7.00 1.00 7.00 1.00 - 2.00 - -
4 Pek.Pasang lisplang ukuran (3 x 30) cm, kayu mera VOL.TOTAL 11.00 11.00 10.00 10.00 - 1.00 - -
5 Pek.Pasang atap asbes gelombang kecil VOL.TOTAL 4.50 1.50 1.00 1.00 - 1.00 - -
I. PEKERJAAN PLAFOND
1 Pek.Langit - langit gypsum board, tebal 9 mm + Ra R.TAMU STAF 4.25 - 3.15 - - 1.00 - -
R.KOMPUTER 4.55 - 3.50 - - 2.00 - -
R.TAMU 4.25 - 3.40 - - 1.00 - -
KAMAR 3.00 - 3.40 - - 2.00 - -
GUDANG 5.75 - 2.05 - - 1.00 - -
KM/WC 1.95 - 2.05 - - 1.00 - -
TERAS 9.80 - 1.00 - - 2.00 - -
10.85 - 1.00 - - 2.00 - -
VOL.TOTAL
K. PEKERJAAN LISTRIK
1 Pek.Pasang Kembali Instalasi Listrik - - - - - - - -
2 Pek.Pasang Kembali Lampu - - - - - 15.00 - -
L. PEKERJAAN PENGECETAN
1 Pek.Pengecatan tembok Baru dalam ( 1 lapis cat dasar, 2 lapis cat penutup )
R.TAMU STAF 7.40 - 3.50 - - 2.00 - -
R.KOMPUTER 6.90 - 3.50 - - 2.00 - -
R.TAMU 7.65 - 3.50 - - 1.00 - -
KAMAR 6.40 - 3.50 - - 2.00 - -
GUDANG 7.80 - 3.50 - - 1.00 - -
KM/WC 4.00 - 3.50 - - 1.00 - -
dikurangi kusen jendela 23.20 - 3.50 - - 1.00 - -
VOL.TOTAL
2 Pek.Pengecatan tembok Baru luar( 1 lapis cat dasar, 2 lapis cat penutup ) 17.05 - 3.50 - - 2.00 - -
A. PEKERJAAN PERSIAPAN
1 Pek.Bongkaran Atap ( Rangka + Penutup atap ) 24.00 2.00 - - - 4.00 - -
2 Pek. Pengukuran Dan Pas. Bowplank 1.50 - - - - 6.00 - -
3 Pek. Pembersihan Lokasi Pekerjaan 24.00 3.00 - - - 2.00 - -
B. PEKERJAAN TANAH
1 Galian Tanah Biasa 0.80 0.80 0.55 - - 36.00 - -
2 Pek. Urugan Pasir Bawah Pondasi 0.80 0.80 0.05 - - 36.00 - -
3 Pek.Urugan pasir urug 2.85 2.90 0.10 - - 16.00 - -
C. PEKERJAAN STRUKTUR
1 Pek.lantai kerja beton f'c = 7,4 Mpa (K100), slump (3-6) cm, w/c = 0.87 2.85 2.90 0.05 - - 16.00 - -
2 Pek.Pondasi Poer 60x60x30 (Mutu K225) 0.60 0.60 0.15 - - 36.00 - -
3 Pek.Sloof 15/20 (Mutu K225) 75.00 0.20 0.15 - - 2.00 - -
4 Pek.Kolom 20x20 (Mutu K225) 0.20 0.20 1.20 - - 16.00 - -
D. PEKERJAAN ATAP
1 Pek. Pasang Kembali Kuda-Kuda Lama
kolom 2.40 0.12 0.12 36.00 =
kuda-kuda
balok datar 3.58 0.12 0.06 18.00 =
penyokong 1.91 0.12 0.06 36.00 =
1.00 0.12 0.06 18.00 =
=
E. PEKERJAAN PENGECETAN
1 Pek.Pengecatan bidang kayu lama kolom 2.40 0.48 36.00 =
gording 26.00 0.36 10.00 =
kuda-kuda 3.58 0.36 18.00 =
1.91 0.36 36.00 =
1.00 0.36 18.00 =
PEKERJAAN PAGAR BARU
A. PEKERJAAN PERSIAPAN
1 Pek. Pengukuran Dan Pas. Bowplank 1.50 - - - - 6.00 - -
2 Pek. Pembersihan Lokasi Pekerjaan 25.80 0.50 - - - - - -
B. PEKERJAAN TANAH
1 Pek. Galian Tanah VOL.TOTAL 25.80 0.70 0.55
2 Pek. Urugan Tanah Kembali VOL.TOTAL 9.93 0.25
3 Pek. Urugan Pasir Bawah Pondasi VOL.TOTAL 25.80 0.70 0.05
4 Pek. Urugan Pasir Urug VOL.TOTAL 25.80 0.40 0.55
C. PEKERJAAN PONDASI
1 Pek. Pasang pondasi batu belah, 1 Pc : 4 Pp VOL.TOTAL 25.80 0.45 0.55
D. PEKERJAAN STRUKTUR
1 Pek. Beton Sloof (Mutu K.225) VOL.TOTAL 25.80 0.15 0.20
2 Pek. Beton Kolom (Mutu K.225) VOL.TOTAL 2.00 0.20 0.20 10.00
3 Ring / Latai beton bertulang + bekesting 11 x 15 VOL.TOTAL 23.80
E. PEKERJAAN PASANGAN
1 Pek. Pasang Batu Bata VOL.TOTAL 24.20 - 2.00 - - 1.00 - -
2 Pek. Plester Dinding VOL.TOTAL 48.40 - - - - 2.00 - -
3 Pek. Benangan VOL.TOTAL 51.60 20.00 - - - - - -
F. PEKERJAAN PENGECATAN
1 Pek. Pengecatan tembok baru ( 1 lapis plamir, 1 lapis VOL.TOTAL 52.40 - 2.00 - - - - -
C PEKERJAAN PENGECETAN
Pek.Pengecatan tembok lama dalam ( 1 lapis cat dasar, 2 lapis cat penutup ) 26.65 15.46 - - - - - -
Pek.Pengecatan tembok lama luar( 1 lapis cat dasar, 2 lapis cat penutup ) 33.60 13.16 - - - - - -
Pek. Pengecatan Plafon lama 2x ( 1 lapis plamir, 1 lapis cat penutup ) 9.52 5.52 14.96 5.61 - - - -
B. PEKERJAAN SALURAN
1 Pek.Normalisasi Saluran total volume 150.00 0.50 0.36 - - - - -
2 Pek.Galian Saluran 40.00 0.60 0.58 - - - - -
total volume
3 Pek.Urugan Pasir Bawah Saluran 40.00 0.60 0.10 - - - - -
total volume
4 Pek.Pembuangan Tanah Sejauh 150 Meter - - - - - - -
5 Pek.Pasang Saluran Buis Beton U dia. 20 cm 40.00 - - - - - - -
6 Pek.Pasangan bata merah tebal ½ bata, 1 Pc : 4 Ps 40.00 - 0.30 - - 2.00 - -
7 Pek.Plesteran dan acian 1 Pc : 4 Ps, tebal 15 mm 40.00 - 0.31 - - 2.00 - -
8 Pek.Penutup Saluran Beton Uk.(50 x 60 x 8 cm) K. 225 0.60 0.55 0.10 - - 80.00 - -
total volume
9 Pek. Pembesian Saluran Beton Uk.(50 x 60 x 8 cm)
4.50 3.90 1.20 8.00 8.00 80.00 0.0062
VOLUME
107.42 m2
12.00 m1
72.00 m2
51.80
48.30
26.78
44.80
27.30
14.00
212.98 m2
15.98 m3
1.42 m3
21.60
21.60 m3
3.20 m3
6.83 m3
3.60 m3
0.86
0.42
1.28 m3
0.53
0.53 m3
0.88
0.88 m3
0.74
VOLUME
0.74 m3
0.29
0.33
0.32
0.46
1.40 m3
61.45
61.45 m1
18.44 m2
0.45 m2
18.89 m2
579.72 m2
134.55 m1
5.80 m2
1.00 unit
3.31 m2
129.80 m2
129.80 m2
28.00 m1
42.00 m1
8.00 m2
13.39 m2
31.85 m2
14.45 m2
20.40 m2
11.79 m2
4.00 m2
19.60 m2
21.70 m2
137.17 m2
56.30 m1
38.10 m1
94.40 m1
VOLUME
13.39 m2
23.80 m2
14.45 m2
20.40 m2
11.79 m2
4.00 m2
13.00 m2
100.82 m2
15.00 titik
15.00 bh
51.80 m2
48.30 m2
26.78 m2
44.80 m2
27.30 m2
14.00 m2
81.20 m2
270.98 m2
119.35 m2
13.39 m2
39.20 m2
31.85 m2
14.45 m2
20.40 m2
11.79 m2
4.00 m2
19.60 m2
21.70 m2
176.37 m2
9.60 m2
10.20 m2
2.70 m2
VOLUME
13.44 m2
35.94 m2
72.60 m2
83.25 m2
1.60 m2
10.41 m2
167.86 m2
192.00 m2
9.00 m1
144.00 m2
12.67 m3
1.15 m3
13.22 m3
6.61 m3
1.94 m3
4.50 m3
0.77 m3
1.24
0.46
0.50
0.13
2.33 m3
1.50 m3
0.37
0.05
0.43 m3
328.64 m2
246.48 m2
82.16 m2
246.48 m2
VOLUME
82.16 m2
52.00 m1
31.20 m1
10.00 m1
41.47 m2
93.60 m2
23.20 m2
24.75 m2
6.48 m2
189.50 m2
9.00 m1
12.90 m2
9.93 m3
2.48 m3
0.90 m3
5.68 m3
6.39 m3
0.77 m3
0.80 m3
23.80 m1
48.40 m2
96.80 m2
71.60 m1
104.80 m2
16.00 m1
14.10 m2
VOLUME
21.84 m2
21.84 m2
42.11 m2
46.76 m2
35.61 m2
1.00 unit
19.10 m1
21.10 m1
8.00 m1
16.00 m2
26.70 m3
13.92 m3
13.92 m3
2.40 m3
2.40 m3
13.92 m3
40.00 m1
24.00 m2
24.80 m2
2.64 m3
2.64 m3
318.17 kg
318.17 kg
28.00 m2
2.64 m3
1.00 Unit
0.30 m3
VOLUME
0.16 m3
3.00 Unit
1.00 Unit
PEMERINTAH KABUPATEN PASURUAN
PERUMAHAN DAN KAWASAN PERMUKIMAN
4.1 Membuat 1 m³ lantai kerja beton f'c = 7,4 Mpa (K100), slump (3-6) cm, w/c = 0.87
Bahan
230.000 kg Semen portland Rp 1,200.00 Rp 276,000.00
0.638 M³ Pasir beton Rp 341,700.00 Rp 217,955.79
0.761 M³ Koral beton Rp 235,700.00 Rp 179,306.59
200.000 Ltr Air Rp 15.00 Rp 3,000.00
Jumlah (1) Rp 676,262.38
Tenaga
1.200 Org Pekerja Rp 60,000.00 Rp 72,000.00
0.200 Org Tukang batu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.060 Org Mandor Rp 90,000.00 Rp 5,400.00
Jumlah (2) Rp 95,100.00
Jumlah (1) + (2) Rp 771,362.38
Keuntungan & over head (3) 10.0% Rp 77,136.24
Jumlah Rp 848,498.62
4.2 Membuat 1 m³ beton mutu f'c=14,5 Mpa (K 175); slump (12 ± 2) cm; w/c = 0,66
Bahan
326.000 kg Semen portland Rp 1,200.00 Rp 391,200.00
0.543 M³ Pasir beton Rp 341,700.00 Rp 185,494.29
0.762 M³ Koral beton Rp 235,700.00 Rp 179,655.78
215.000 Ltr Air Rp 15.00 Rp 3,225.00
Jumlah (1) Rp 759,575.06
Tenaga
1.650 Org Pekerja Rp 60,000.00 Rp 99,000.00
0.275 Org Tukang batu Rp 80,000.00 Rp 22,000.00
0.028 Org Kepala tukang Rp 85,000.00 Rp 2,380.00
0.083 Org Mandor Rp 90,000.00 Rp 7,470.00
Jumlah (2) Rp 130,850.00
Jumlah (1) + (2) Rp 890,425.06
Keuntungan & over head (3) 10.0% Rp 89,042.51
Jumlah Rp 979,467.57
4.3 Membuat 1 m³ beton mutu f'c=19,3 Mpa (K 225); slump (12 ± 2) cm; w/c = 0,58
Bahan
371.000 kg Semen portland Rp 1,200.00 Rp 445,200.00
0.499 M³ Pasir beton Rp 341,700.00 Rp 170,361.86
0.776 M³ Koral beton Rp 235,700.00 Rp 182,798.44
215.000 Ltr Air Rp 15.00 Rp 3,225.00
Jumlah (1) Rp 801,585.30
Tenaga
1.650 Org Pekerja Rp 60,000.00 Rp 99,000.00
0.275 Org Tukang batu Rp 80,000.00 Rp 22,000.00
0.028 Org Kepala tukang Rp 85,000.00 Rp 2,380.00
0.083 Org Mandor Rp 90,000.00 Rp 7,470.00
Jumlah (2) Rp 130,850.00
Jumlah (1) + (2) Rp 932,435.30
Keuntungan & over head (3) 10.0% Rp 93,243.53
Jumlah Rp 1,025,678.83
16.2 Memasang 1 buah bak kontrol pas.batu bata ukuran (30 x 30) cm tinggi 35 cm
Bahan
40.000 bh Batu bata Rp 800.00 Rp 32,000.00
44.000 kg Semen portland Rp 1,200.00 Rp 52,800.00
0.070 M³ Pasir pasang Rp 138,000.00 Rp 9,660.00
0.070 M³ Batu kerikil Rp 231,250.00 Rp 16,187.50
1.600 Kg Besi beton Rp 8,000.00 Rp 12,800.00
0.060 M³ Pasir beton Rp 341,700.00 Rp 20,502.00
Jumlah (1) Rp 143,949.50
Tenaga
2.160 Org Pekerja Rp 60,000.00 Rp 129,600.00
0.720 Org Tukang batu Rp 80,000.00 Rp 57,600.00
0.0720 Org Kepala tukang Rp 85,000.00 Rp 6,120.00
0.011 Org Mandor Rp 90,000.00 Rp 990.00
Jumlah (2) Rp 194,310.00
Jumlah (1) + (2) Rp 338,259.50
Keuntungan & over head (3) 10.0% Rp 33,825.95
Jumlah Rp 372,085.45
16.3 Memasang 1 m' pipa PVC tipe AW diameter 3"
Bahan
1.200 M' Pipa PVC Rp 44,700.00 Rp 53,640.00
35,0% Harga pipa Perlengkapan Rp 15,645.00 Rp 15,645.00
Jumlah (1) Rp 69,285.00
Tenaga
0.081 Org Pekerja Rp 60,000.00 Rp 4,860.00
0.135 Org Tukang batu Rp 80,000.00 Rp 10,800.00
0.0135 Org Kepala tukang Rp 85,000.00 Rp 1,147.50
0.0041 Org Mandor Rp 90,000.00 Rp 369.00
Jumlah (2) Rp 17,176.50
Jumlah (1) + (2) Rp 86,461.50
Keuntungan & over head (3) 10.0% Rp 8,646.15
Jumlah Rp 95,107.65
16.4 Memasang 1 m' pipa PVC tipe AW diameter 4"
Bahan
1.200 M' Pipa PVC Rp 68,900.00 Rp 82,680.00
35,0% Harga pipa Perlengkapan Rp 24,115.00 Rp 24,115.00
Jumlah (1) Rp 106,795.00
Tenaga
0.081 Org Pekerja Rp 60,000.00 Rp 4,860.00
0.135 Org Tukang batu Rp 80,000.00 Rp 10,800.00
0.0135 Org Kepala tukang Rp 85,000.00 Rp 1,147.50
0.0041 Org Mandor Rp 90,000.00 Rp 369.00
Jumlah (2) Rp 17,176.50
Jumlah (1) + (2) Rp 123,971.50
Keuntungan & over head (3) 10.0% Rp 12,397.15
Jumlah Rp 136,368.65
16.5 Membuat 1 unit septic tank ukuran 2,5 x 1,5 m x 2 m+ resapan (kantor tipe besar)
7.500 m³ Galian tanah Rp 47,250.00 Rp 354,375.00
0.357 m³ Urugan pasir urug Rp 138,900.00 Rp 49,587.30
3.750 m² Lantai kerja Rp 102,565.00 Rp 384,618.75
25.000 m² Pas. 1 bata 1 PC : 3 Psr Rp 220,498.00 Rp 5,512,450.00
25.000 m² Plesteran 1 PC : 3 Psr Rp 45,130.20 Rp 1,128,255.00
0.500 m³ Plat beton penutup & balok Rp 3,013,307.97 Rp 1,506,653.99
9.000 m1 Pipa PVC 4" jenis AW + sambungan Rp 68,900.00 Rp 620,100.00
2.000 m1 Pipa GIP 1 1/2" Rp 56,000.00 Rp 112,000.00
5.625 m³ Galian tanah untuk rembesan Rp 47,250.00 Rp 265,781.25
9.000 kg Pas. Ijuk Rp 50,000.00 Rp 450,000.00
1.750 m³ Urugan kerikil 3,5 cm Rp 231,250.00 Rp 404,687.50
6.000 m1 Pipa PVC 4" berlobang jenis AW Rp 68,900.00 Rp 413,400.00
1.875 m³ Urugan kembali perataan tanah Rp 37,950.00 Rp 71,156.25
Jumlah (2) Rp 11,273,065.04
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 66
REKAP ARITMATIK HARGA PERKIRAAN SENDIRI (H.P.S)
Kegiatan : Peningkatan dan Pengembangan Pengelolaan Pasar
Pekerjaan : Rehabilitasi Pasar Winongan
Lokasi : Pasar Winongan - Kec. Winongan - Kab. Pasuruan
Tahun : 2017
CV. BINTANG CV. WONONYAR
CV. DIVQI JAYA
PAMENANG BARAT
NO. URAIAN PEKERJAAN JML. HARGA JML. HARGA JML. HARGA JML. HARGA
I REHAB KANTOR, KIOS DAN PAGAR PASAR BARU Rp 300,606,299.44 Rp 276,973,341.51 Rp 292,404,433.41 Rp 284,879,772.81
III PEKERJAAN PINTU AIR DAN SALURAN Rp 40,391,180.06 Rp 40,366,774.98 Rp 40,366,774.98 Rp 37,864,644.09
TERBILANG :
NO. URAIAN PEKERJAAN JML. HARGA JML. HARGA JML. HARGA JML. HARGA
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 73
18.36 Biaya Pemasangan Pipa PVC Ø 110 mm
0.037 org/hr Pekerja 60,000.00 Rp 2,208.00
0.034 org/hr Tukang Pipa 80,000.00 Rp 2,736.00
0.004 org/hr Kepala Tukang Pipa 85,000.00 Rp 357.00
0.005 org/hr Mandor 90,000.00 Rp 450.00
Jumlah Rp 5,751.00
18.37 Biaya Pemasangan Pipa PVC Ø 90 mm
0.030 org/hr Pekerja 60,000.00 Rp 1,800.00
0.030 org/hr Tukang Pipa 80,000.00 Rp 2,400.00
0.004 org/hr Kepala Tukang Pipa 85,000.00 Rp 323.00
0.005 org/hr Mandor 90,000.00 Rp 432.00
Jumlah Rp 4,955.00
18.38 Biaya Pemasangan Pipa PVC Ø 75 mm
0.030 org/hr Pekerja 60,000.00 Rp 1,800.00
0.030 org/hr Tukang Pipa 80,000.00 Rp 2,400.00
0.004 org/hr Kepala Tukang Pipa 85,000.00 Rp 323.00
0.005 org/hr Mandor 90,000.00 Rp 432.00
Jumlah Rp 4,955.00
18.39 Biaya Pemasangan Pipa PVC Ø 63 mm
0.022 org/hr Pekerja 60,000.00 Rp 1,302.00
0.022 org/hr Tukang Pipa 80,000.00 Rp 1,736.00
0.003 org/hr Kepala Tukang Pipa 85,000.00 Rp 229.50
0.002 org/hr Mandor 90,000.00 Rp 180.00
Jumlah Rp 3,447.50
18.40 Biaya Pemasangan Pipa PVC Ø 50 mm
0.018 org/hr Pekerja 60,000.00 Rp 1,086.83
0.012 org/hr Tukang Pipa 80,000.00 Rp 960.00
0.012 org/hr Kepala Tukang Pipa 85,000.00 Rp 1,020.00
0.002 org/hr Mandor 90,000.00 Rp 180.00
Jumlah Rp 3,246.83
18.41 Biaya Pemasangan Pipa PVC Ø 40 mm
0.013 org/hr Pekerja 60,000.00 Rp 798.00
0.013 org/hr Tukang Pipa 80,000.00 Rp 1,064.00
0.002 org/hr Kepala Tukang Pipa 85,000.00 Rp 127.50
0.002 org/hr Mandor 90,000.00 Rp 162.00
Jumlah Rp 2,151.50
18.42 Biaya Pemasangan Pipa PVC Ø 32 mm
0.013 org/hr Pekerja 60,000.00 Rp 798.00
0.013 org/hr Tukang Pipa 80,000.00 Rp 1,064.00
0.002 org/hr Kepala Tukang Pipa 85,000.00 Rp 127.50
0.002 org/hr Mandor 90,000.00 Rp 162.00
Jumlah Rp 2,151.50
18.43 Biaya Pemasangan Pipa GI Ø 6"
0.054 org/hr Pekerja 60,000.00 Rp 3,228.00
0.054 org/hr Tukang Pipa 80,000.00 Rp 4,304.00
0.007 org/hr Kepala Tukang Pipa 85,000.00 Rp 612.00
0.006 org/hr Mandor 90,000.00 Rp 522.00
Jumlah Rp 8,666.00
18.44 Biaya Pemasangan Pipa GI Ø 5"
0.045 org/hr Pekerja 60,000.00 Rp 2,715.00
0.045 org/hr Tukang Pipa 80,000.00 Rp 3,620.00
0.006 org/hr Kepala Tukang Pipa 85,000.00 Rp 531.25
0.005 org/hr Mandor 90,000.00 Rp 486.00
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 74
Jumlah Rp 7,352.25
18.45 Biaya Pemasangan Pipa GI Ø 4"
0.037 org/hr Pekerja 60,000.00 Rp 2,202.00
0.037 org/hr Tukang Pipa 80,000.00 Rp 2,936.00
0.005 org/hr Kepala Tukang Pipa 85,000.00 Rp 450.50
0.005 org/hr Mandor 90,000.00 Rp 450.00
Jumlah Rp 6,038.50
18.46 Biaya Pemasangan Pipa GI Ø 3"
0.031 org/hr Pekerja 60,000.00 Rp 1,860.00
0.031 org/hr Tukang Pipa 80,000.00 Rp 2,480.00
0.004 org/hr Kepala Tukang Pipa 85,000.00 Rp 323.00
0.005 org/hr Mandor 90,000.00 Rp 432.00
Jumlah Rp 5,095.00
18.47 Biaya Pemasangan Pipa GI Ø 2 1/2"
0.027 org/hr Pekerja 60,000.00 Rp 1,596.00
0.027 org/hr Tukang Pipa 80,000.00 Rp 2,128.00
0.003 org/hr Kepala Tukang Pipa 85,000.00 Rp 280.50
0.003 org/hr Mandor 90,000.00 Rp 306.00
Jumlah Rp 4,310.50
18.48 Biaya Pemasangan Pipa GI Ø 2"
0.022 org/hr Pekerja 60,000.00 Rp 1,332.00
0.022 org/hr Tukang Pipa 80,000.00 Rp 1,776.00
0.003 org/hr Kepala Tukang Pipa 85,000.00 Rp 238.00
0.002 org/hr Mandor 90,000.00 Rp 180.00
Jumlah Rp 3,526.00
18.49 Biaya Pemasangan Pipa GI Ø 1 1/2"
0.019 org/hr Pekerja 60,000.00 Rp 1,140.00
0.019 org/hr Tukang Pipa 80,000.00 Rp 1,520.00
0.003 org/hr Kepala Tukang Pipa 85,000.00 Rp 212.50
0.002 org/hr Mandor 90,000.00 Rp 162.00
Jumlah Rp 3,034.50
18.50 Biaya Pemasangan Pipa GI Ø 1 1/4"
0.019 org/hr Pekerja 60,000.00 Rp 1,140.00
0.019 org/hr Tukang Pipa 80,000.00 Rp 1,520.00
0.003 org/hr Kepala Tukang Pipa 85,000.00 Rp 212.50
0.002 org/hr Mandor 90,000.00 Rp 162.00
Jumlah Rp 3,034.50
18.51 Biaya Pemasangan Pipa GI Ø 1"
0.019 org/hr Pekerja 60,000.00 Rp 1,140.00
0.019 org/hr Tukang Pipa 80,000.00 Rp 1,520.00
0.003 org/hr Kepala Tukang Pipa 85,000.00 Rp 212.50
0.002 org/hr Mandor 90,000.00 Rp 162.00
Jumlah Rp 3,034.50
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 77
0.5720 Org Pekerja Rp 60,000.00 Rp 34,320.00
0.1430 Org Tukang bor Rp 80,000.00 Rp 11,440.00
0.0570 Org Mandor Rp 90,000.00 Rp 5,130.00
Jumlah (2) Rp 50,890.00
Jumlah (1)+(2) Rp 95,890.00
Keuntungan & over head (3) 10.0% Rp 9,589.00
Jumlah Rp 105,479.00
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 78
PEMERINTAH KABUPATEN PASURUAN
A. BAHAN BANGUNAN
No Diameter Berat Besi No Diameter Berat Besi No. Diameter Berat Besi
mm Kg / m1 mm Kg / m1 mm Kg / m1
1. Kolom Praktis 12 X 12 cm' pakai tulangan 4 batang dia. 12 beugel dia. 8 jarak 20 cm
Panjang 1 m3 ukuran 12 x 12 cm
= ( 1 : 0.12 : 0.12 ) = 69.44 m1
Besi 4 batang dia. 12 = 4 x 69,44 x 0,89 kg = 247.22 kg ( A)
Besi beugel dia. 8 jarak 20 mm = ( 69,44 : 0,20 ) x ( 4 x 0,12 ) x 0, 40 kg = 66.67 kg ( B )
2. Kolom praktis 15 X 15 cm' pakai tulangan 4 batang dia. 12 beugel dia. 8 jarak 20 cm
Panjang 1 m3 ukuran 15 x 15 c = ( 1 : 0.15 : 0.15 ) = 44.44 m1
Besi 4 batang dia. 12 = 4 x 44,44 x 0,89 kg = 158.22 kg ( A)
Besi beugel dia. 8 jarak 20 mm = ( 44,44 : 0,20 ) x ( 4 x 0,15 ) x 0, 40 kg = 71.11 kg ( B )
3. Sloof praktis 15 X 20 cm' pakai tulangan 4 batang dia. 12 beugel dia. 8 jarak 15 cm
Panjang 1 m3 ukuran 15 x 20 c= ( 1 : 0.15 : 0.20 ) = 33.33 m1
Besi 4 batang dia. 12 = 4 x 33,33 x 0,89 kg = 118.67 kg ( A)
Besi beugel dia. 8 jarak 15 mm = ( 33,33 : 0,15 ) x ( 2 x 0,15 ) + ( 2 x 0,2 ) x = 155.56 kg ( B )
4. Kolom Beton 20 X 30 cm' pakai tulangan 4 batang dia. 12 + 2 batang dia. 10 beugel dia. 8 jarak 15 cm
Panjang 1 m3 ukuran 20 x 30 c = ( 1 : 0.20 : 0.30 ) = 16.67 m1
Besi 4 batang dia. 12 = 4 x 16,67 x 0,89 kg = 59.33 kg ( A)
Besi 2 batang dia. 10 = 2 x 16.67 x 0.62 kg = 73.57 kg ( B)
Besi beugel dia. 8 jarak 15 mm = ( 16,67 : 0.15 ) x (( 2 x 0.2 ) + ( 2 X 0,3 )) X = 111.11 kg ( C )
6.00
1 60 x 30 x 10 x 1.6 x 6 mm 9.80 kg 1.63 kg
2 60 x 30 x 10 x 2.3 x 6 mm 13.90 kg 2.32 kg
3 75 x 35 x 15 x 1.6 x 6 mm 12.50 kg 2.08 kg
4 75 x 35 x 15 x 2.3 x 6 mm 17.40 kg 2.90 kg
5 75 x 45 x 15 x 1.6 x 6 mm 14.00 kg 2.33 kg
6 75 x 45 x 15 x 2.3 x 6 mm 19.00 kg 3.17 kg
7 100 x 50 x 20 x 2 x 6 mm 21.40 kg 3.57 kg
8 100 x 50 x 20 x 2.3 x 6 mm 24.40 kg 4.07 kg
9 100 x 50 x 20 x 3.2 x 6 mm 33.00 kg 5.50 kg
10 125 x 50 x 20 x 2 x 6 mm 23.70 kg 3.95 kg
11 125 x 50 x 20 x 2.3 x 6 mm 27.10 kg 4.52 kg
12 125 x 50 x 20 x 3.2 x 6 mm 37.00 kg 6.17 kg
13 150 x 50 x 20 x 2 x 6 mm 26.10 kg 4.35 kg
14 150 x 50 x 20 x 2.3 x 6 mm 29.76 kg 4.96 kg
15 150 x 50 x 20 x 3.2 x 6 mm 40.56 kg 6.76 kg
16 150 x 65 x 20 x 2 x 6 mm 28.92 kg 4.82 kg
17 150 x 65 x 20 x 2.3 x 6 mm 33.00 kg 5.50 kg
18 150 x 65 x 20 x 3.2 x 6 mm 45.10 kg 7.52 kg
19 200 x 75 x 20 x 2 x 6 mm 35.52 kg 5.92 kg
20 200 x 75 x 20 x 2.3 x 6 mm 40.62 kg 6.77 kg
21 200 x 75 x 20 x 3.2 x 6 mm 55.62 kg 9.27 kg
NO. UKURAN BESI KANAL " L " BERAT / BATANG BERAT PER 1 M1
1 25 x 25 x 3 x 6 mm 6.72 kg 1.12 kg
2 30 x 30 x 3 x 6 mm 8.16 kg 1.36 kg
3 40 x 40 x 3 x 6 mm 11.00 kg 1.83 kg
4 40 x 40 x 4 x 6 mm 14.50 kg 2.42 kg
5 50 x 50 x 4 x 6 mm 18.50 kg 3.08 kg
6 50 x 50 x 5 x 6 mm 22.60 kg 3.77 kg
7 60 x 60 x 5 x 6 mm 27.30 kg 4.55 kg
8 60 x 60 x 6 x 6 mm 32.52 kg 5.42 kg
9 65 x 65 x 6 x 6 mm 35.46 kg 5.91 kg
10 70 x 70 x 7 x 6 mm 44.28 kg 7.38 kg
11 75 x 75 x 6 x 6 mm 41.22 kg 6.87 kg
12 75 x 75 x 8 x 6 mm 54.18 kg 9.03 kg
13 80 x 80 x 8 x 6 mm 57.96 kg 9.66 kg
14 90 x 90 x 9 x 6 mm 73.20 kg 12.20 kg
15 100 x 100 x 8 x 6 mm 73.20 kg 12.20 kg
16 100 x 100 x 10 x 6 mm 90.60 kg 15.10 kg
17 120 x 120 x 10 x 12 mm 218.40 kg 36.40 kg
18 120 x 120 x 12 x 12 mm 260.00 kg 43.33 kg
19 125 x 125 x 12 x 12 mm 280.00 kg 46.67 kg
20 130 x 130 x 9 x 12 mm 214.20 kg 35.70 kg
21 130 x 130 x 12 x 12 mm 280.00 kg 46.67 kg
A. BAHAN BANGUNAN
46 Elektroda kg ###
47 Kawat Beton ( bendrat ) kg ###
48 Besi Beugel/dook, angker kg ###
49 Tralis Besi Siku / Plat kg ###
50 Besi Strip kg ###
51 Besi plat ( 4 x 8 ) tebal 2 mm Kg ###
52 Buis Beton Ø 15 Cm bj ###
53 Buis Beton Ø 20 Cm bj ###
54 Buis Beton Ø 30 Cm bj ###
55 Buis Beton Ø 40 Cm bj ###
56 Buis Beton Ø 50 Cm Bh ###
57 Buis beton U 15 cm Bh ###
58 Buis Beton U 20 Cm Bh ###
59 Buis Beton U 30 Cm Bh ###
60 Buis beton U 40 cm Bh ###
61 Buis beton U 50 cm Bh ###
62 Minyak Cat ( B ) ltr ###
63 Minyak pelumas begisting ltr ###
64 Cat Meni Kayu kg ###
65 Cat Meni Besi kg ###
66 Cat Kayu / cat besi kg ###
67 Cat Dinding dasar kg ###
68 Cat Dinding Interior, Eks. Dulux kg ###
69 Cat Dinding Interior, Eks. Propan, jotun kg ###
70 Cat Dinding Eksterior, Eks. Dulux kg
71 Cat Dinding Eksterior, Eks. Propan, Jotun kg ###
72 Cat Weathersield Ltr ###
73 Cat kolam kg ###
74 Cat genteng kg ###
75 Cat NC kg
76 Waterproofing ltr ###
77 Plamir Dinding kg ###
78 Plamir Kayu kg ###
79 Wood filler kg ###
80 Sending Ltr ###
81 Melamin Ltr ###
82 Pewarna Ltr ###
83 Tinner A Ltr ###
84 Vernis Ltr ###
85 Dempul Kg ###
86 Minyak cat / Afduner Ltr ###
87 Kertas Gosok lbr ###
88 Spiritus ltr ###
89 Soda Api kg ###
90 Kuas 4" bh ###
91 Cerelak kg ###
92 Politur ltr ###
93 Teak Oil ltr ###
94 Teer/Residu ltr ###
95 Kaca Bening 3 mm m2 ###
96 Kaca Bening 5 mm m2 ###
97 Kaca bening tebal 8 mm m2 ###
98 Kaca Rayband 5 mm m2 ###
99 Kaca Rayband 8 mm m2 ###
100 Kaca clear tempered 12 mm m2 ###
101 Sunblast m2 ###
102 Nako daun ###
103 Glassblock 19 X 9 x 19 cm bj ###
104 Kayu Kelas Kamper Papan sgl ukuran m3 ###
105 Kayu Kelas Meranti Papan sgl ukuran m3 ###
106 Kayu Kelas Meranti Balok sgl ukuran m3 ###
107 Kayu Kelas Kamper Balok sgl ukuran m3 ###
108 Kayu Kelas Bengkirai Balok sgl ukuran m3
D. SEWA ALAT
1 Sewa Pengaduk Beton 0,50 m3 ( min 3 jam ) per hari
2 Sewa Pump Water ( min 3 jam ) per hari
3 Sewa Vibarator Roller ( min 5 jam ) per jam
4 Sewa Alat Bantu ( set / 3 alat ) per hari
5 Sewa Dump Truck per hari
6 Sewa Escavator per jam
7 Alat bantu per hari
8 Sewa alat perakitan besi per jam
9 Drilling Rig + Perlengkapan per m'
.........................
Pemilik
14.1 1 m² Mengerok karat cat lama permukaan baja dengan cara manual
14.1.1 Bahan
0.050 kg Sabun @ Rp 5,000.00 = Rp 250.00
Jumlah (1) = Rp 250.00
BIDANG BANGUNAN
14.1.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 9,225.00
Jumlah (1) + (2) = Rp 9,475.00
14.1 1 m² Mengerok karat atau cat lama permukaan baja dengan pancar pasir (sanblasting) dengan
tingkat kebersihan Sa 2½
14.1.1 Bahan
40.000 Kg Pasir silika @ = Rp -
10.000 Ltr BBM @ Rp 4,700.00 = Rp 47,000.00
Jumlah (1) = Rp 47,000.00
14.1.1 Peralatan
Hr Sewa kompresor,blasting pot, @ = Rp -
selang dan nozzle =
Jumlah (2) = Rp -
14.1.2 Tenaga
1.600 Org Pekerja @ Rp 60,000.00 = Rp 96,000.00
1.600 Org Tukang cat @ Rp 80,000.00 = Rp 128,000.00
0.800 Org Kepala tukang @ Rp 85,000.00 = Rp 68,000.00
0.5000 Org Mandor @ Rp 90,000.00 = Rp 45,000.00
Jumlah (2) = Rp 337,000.00
Jumlah (1) + (2) + (3) = Rp 384,000.00
14.3 1 m² Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 2 Lapis cat penutup
14.3.1 Bahan
0.200 Kg Cat meni @ #REF! = #REF!
0.150 Kg Plamir @ Rp 30,000.00 = Rp 4,500.00
0.170 Kg Cat dasar @ Rp 45,000.00 = Rp 7,650.00
0.260 Kg Cat penutup 2 kali @ Rp 45,000.00 = Rp 11,700.00
Jumlah (1) = #REF!
14.3.2 Tenaga
0.070 Org Pekerja @ Rp 60,000.00 = Rp 4,200.00
0.009 Org Tukang cat @ Rp 80,000.00 = Rp 720.00
0.006 Org Kepala tukang @ Rp 85,000.00 = Rp 510.00
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 5,655.00
Jumlah (1) + (2) = #REF!
14.4 1 m² Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 3 lapis cat penutup.
14.4.1 Bahan
0.200 Kg Cat meni @ #REF! = #REF!
0.150 Kg Plamir @ Rp 30,000.00 = Rp 4,500.00
0.170 Kg Cat dasar @ Rp 45,000.00 = Rp 7,650.00
0.350 Kg Cat penutup 3 kali @ Rp 45,000.00 = Rp 15,750.00
Jumlah (1) = #REF!
14.4.2 Tenaga
0.070 Org Pekerja @ Rp 60,000.00 = Rp 4,200.00
0.105 Org Tukang cat @ Rp 80,000.00 = Rp 8,400.00
0.004 Org Kepala tukang @ Rp 85,000.00 = Rp 340.00
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 13,165.00
Jumlah (1) + (2) = #REF!
14.8 1 m² Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
14.8.1 Bahan
0.100 Kg Plamir @ Rp 25,000.00 = Rp 2,500.00
0.100 Kg Cat dasar @ Rp 18,200.00 = Rp 1,820.00
0.260 Kg Cat penutup 2x @ Rp 18,200.00 = Rp 4,732.00
Jumlah (1) = Rp 9,052.00
14.8.1 Tenaga
0.020 Org Pekerja @ Rp 60,000.00 = Rp 1,200.00
0.063 Org Tukang cat @ Rp 80,000.00 = Rp 5,040.00
0.0063 Org Kepala tukang @ Rp 85,000.00 = Rp 535.50
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 7,000.50
Jumlah (1) + (2) = Rp 16,052.50
14.9 1 m² Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup )
14.9.1 Bahan
0.120 Kg Cat dasar @ Rp 18,200.00 = Rp 2,184.00
0.180 Kg Cat penutup 2x @ Rp 18,200.00 = Rp 3,276.00
Jumlah (1) = Rp 5,460.00
14.9.2 Tenaga
0.028 Org Pekerja @ Rp 60,000.00 = Rp 1,680.00
0.042 Org Tukang cat @ Rp 80,000.00 = Rp 3,360.00
0.0042 Org Kepala tukang @ Rp 85,000.00 = Rp 357.00
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 5,622.00
Jumlah (1) + (2) = Rp 11,082.00
1 m² Pengecatan permukaan baja lapis seng (galbani) secara manual sistem 4 lapis cat
konvensional dengan tebal 200 um
14.11.1 Bahan
0.100 Kg Meni (read lead) A @ = Rp -
0.100 Kg Meni (read lead) B @ = Rp -
0.040 Kg Aluminium C @ = Rp -
0.040 Kg Aluminium B @ = Rp -
0.010 Ltr Pengencer @ = Rp -
0.002 M³ Perancah kayu @ = Rp -
Jumlah (1) = Rp -
14.11.2 Tenaga
0.006 Org Pekerja @ Rp 60,000.00 = Rp 360.00
0.006 Org Tukang cat @ Rp 80,000.00 = Rp 480.00
0.0225 Org Kepala tukang @ Rp 85,000.00 = Rp 1,912.50
0.0075 Org Mandor @ Rp 90,000.00 = Rp 675.00
Jumlah (2) = Rp 3,427.50
Jumlah (1) + (2) = Rp 3,427.50
1 m² Pengecatan permukaan baja lapis seng (galbani) secara manual sistem 1 lapis cat
mutakhir dengan tebal 200 um
14.11.1 Bahan
0.300 Kg Cat @ = Rp -
Jumlah (1) = Rp -
14.11.2 Tenaga
0.006 Org Pekerja @ Rp 60,000.00 = Rp 360.00
0.060 Org Tukang cat @ Rp 80,000.00 = Rp 4,800.00
0.0120 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.0060 Org Mandor @ Rp 90,000.00 = Rp 540.00
Jumlah (2) = Rp 6,720.00
Jumlah (1) + (2) = Rp 6,720.00
1 m² Pengecatan permukaan baja lapis seng (galbani) secara manual sistem 3 lapis cat
konvensional dengan tebal 200 um
14.11.1 Bahan
0.110 Kg Cat dasar @ = Rp -
0.170 Kg Cat antara @ = Rp -
0.080 Kg Cat penutup @ = Rp -
Jumlah (1) = Rp -
14.11.2 Tenaga
0.500 Org Pekerja @ Rp 60,000.00 = Rp 30,000.00
0.800 Org Tukang cat @ Rp 80,000.00 = Rp 64,000.00
0.300 Org Kepala tukang @ Rp 85,000.00 = Rp 25,500.00
0.200 Org Mandor @ Rp 90,000.00 = Rp 18,000.00
Jumlah (2) = Rp 137,500.00
Jumlah (1) + (2) = Rp 137,500.00
1 m² Pengecatan permukaan baja lapis seng (galbani) secara semprot (airless spray) dengan
sistem 1 lapis cat dasar mutakhir dengan tebal 200 um
14.11.1 Bahan
0.300 Kg Cat dasar @ = Rp -
Jumlah (1) = Rp -
14.11.2 Tenaga
0.400 Org Pekerja @ Rp 60,000.00 = Rp 24,000.00
0.700 Org Tukang cat @ Rp 80,000.00 = Rp 56,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.200 Org Mandor @ Rp 90,000.00 = Rp 18,000.00
Jumlah (2) = Rp 115,000.00
Jumlah (1) + (2) = Rp 115,000.00
14.11.1 Bahan
0.100 Kg Meni besi @ Rp 21,775.00 = Rp 2,177.50
0.010 Bh Kuas @ Rp 5,000.00 = Rp 50.00
0.002 M³ Perancah kayu @ #REF! = #REF!
Jumlah (1) = #REF!
14.11.2 Tenaga
0.250 Org Pekerja @ Rp 60,000.00 = Rp 15,000.00
0.225 Org Tukang cat @ Rp 80,000.00 = Rp 18,000.00
0.0225 Org Kepala tukang @ Rp 85,000.00 = Rp 1,912.50
0.0075 Org Mandor @ Rp 90,000.00 = Rp 675.00
Jumlah (2) = Rp 35,587.50
Jumlah (1) + (2) = #REF!
BIDANG BANGUNAN
10.6 Membuat 1 m² pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
10.6.1 Bahan
3.100 Kg Besi beton polos @ Rp 8,000.00 = Rp 24,800.00
0.050 Kg Kawat las @ Rp 33,900.00 = Rp 1,695.00
Jumlah (1) = Rp 26,495.00
10.6.2 Tenaga
1.050 Org Tukang besi @ Rp 80,000.00 = Rp 84,000.00
1.050 Org Pekerja @ Rp 60,000.00 = Rp 63,000.00
0.105 Org Kepala tukang @ Rp 85,000.00 = Rp 8,925.00
0.052 Org Mandor @ Rp 90,000.00 = Rp 4,680.00
Jumlah (2) = Rp 160,605.00
Jumlah (1) + (2) = Rp 187,100.00
BIDANG BANGUNAN
13.5.2 Tenaga
0.250 Org Pekerja @ Rp 60,000.00 = Rp 15,000.00
0.120 Org Tukang batu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 26,790.00
Jumlah (1) + (2) = Rp 68,420.00
13.6.2 Tenaga
0.260 Org Pekerja @ Rp 60,000.00 = Rp 15,600.00
0.125 Org Tukang batu @ Rp 80,000.00 = Rp 10,000.00
0.013 Org Kepala tukang @ Rp 85,000.00 = Rp 1,105.00
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 27,875.00
Jumlah (1) + (2) = Rp 73,385.00
13.14 1 m² Pasang lantai keramik ukuran (10 x 33) cm, variasi / border
13.14.1 Bahan
33.000 bh Ubin keramik @ = Rp -
9.800 Kg Semen portland @ Rp 1,200.00 = Rp 11,760.00
0.045 M³ Pasir pasang @ Rp 138,000.00 = Rp 6,210.00
4.370 Kg Semen warna @ Rp 18,200.00 = Rp 79,534.00
Jumlah (1) = Rp 97,504.00
13.14.2 Tenaga
0.930 Org Pekerja @ Rp 60,000.00 = Rp 55,800.00
0.525 Org Tukang batu @ Rp 80,000.00 = Rp 42,000.00
0.053 Org Kepala tukang @ Rp 85,000.00 = Rp 4,505.00
0.047 Org Mandor @ Rp 90,000.00 = Rp 4,230.00
Jumlah (2) = Rp 106,535.00
Jumlah (1) + (2) = Rp 204,039.00
13.14 1 m² Pasang lantai mosaik ukuran (30 x 30) cm, campuran spesi 1 PC : 3 PP
13.14.1 Bahan
11.870 bh Mosaik @ Rp - = Rp -
14.150 Kg Semen portland @ Rp 1,200.00 = Rp 16,980.00
0.039 M³ Pasir pasang @ Rp 138,000.00 = Rp 5,382.00
2.000 Kg Semen warna @ Rp 18,200.00 = Rp 36,400.00
Jumlah (1) = Rp 58,762.00
13.14.2 Tenaga
0.620 Org Pekerja @ Rp 60,000.00 = Rp 37,200.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 70,875.00
BIDANG BANGUNAN
0.600 Kg Lem @ Rp - = Rp -
Jumlah (1) = Rp -
13.22.2 Tenaga
0.650 Org Pekerja @ Rp 60,000.00 = Rp 39,000.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.033 Org Mandor @ Rp 90,000.00 = Rp 2,970.00
Jumlah (2) = Rp 72,945.00
Jumlah (1) + (2) = Rp 72,945.00
13.22 1 m' Pasang plint vinyl karet ukuran ( 30x30 ) cm dengan perekat
13.22.1 Bahan
1.760 bh Vinyl @ Rp - = Rp -
0.080 Kg Lem vinyl @ Rp - = Rp -
Jumlah (1) = Rp -
13.22.2 Tenaga
0.080 Org Pekerja @ Rp 60,000.00 = Rp 4,800.00
0.080 Org Tukang @ Rp 80,000.00 = Rp 6,400.00
0.008 Org Kepala tukang @ Rp 85,000.00 = Rp 680.00
0.004 Org Mandor @ Rp 90,000.00 = Rp 360.00
Jumlah (2) = Rp 12,240.00
Jumlah (1) + (2) = Rp 12,240.00
13.11.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
BIDANG BANGUNAN
8.9 1 m² Langit - langit asbes (1,00 x 1,00)m, Tebal 4 mm, rangka Meranti
8.9.1 Bahan
0.012 M³ Kayu meranti, balok @ Rp 4,300,000.00 = Rp 51,600.00
0.060 Kg Paku biasa @ Rp 15,000.00 = Rp 900.00
1.100 Lbr Asbes 1,00 x 1,00 m @ Rp 18,100.00 = Rp 19,910.00
Jumlah (1) = Rp 72,410.00
8.9.2 Tenaga
0.180 Org Pekerja @ Rp 60,000.00 = Rp 10,800.00
0.320 Org Tukang kayu @ Rp 80,000.00 = Rp 25,600.00
0.032 Org Kepala tukang @ Rp 85,000.00 = Rp 2,720.00
0.009 Org Mandor @ Rp 90,000.00 = Rp 810.00
Jumlah (2) = Rp 39,930.00
Jumlah (1) + (2) = Rp 112,340.00
6.3.1 Bahan
14.000 Bh Genting keramik @ Rp 10,000.00 = Rp 140,000.00
Jumlah (1) = Rp 140,000.00
6.3.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.060 Org Tukang kayu @ Rp 80,000.00 = Rp 4,800.00
0.006 Org Kepala tukang @ Rp 85,000.00 = Rp 510.00
0.008 Org Mandor @ Rp 90,000.00 = Rp 720.00
Jumlah (2) = Rp 15,030.00
Jumlah (1) + (2) = Rp 155,030.00
5.1. Membuat dan memasang 1 m³ kusen pintu dan kusen jendela kayu jati
5.1.1 Bahan
1.100 M³ Balok kayu jati @ #REF! = #REF!
1.250 Kg Paku 10 cm @ Rp 15,000.00 = Rp 18,750.00
1.000 Kg Lem kayu @ Rp 12,000.00 = Rp 12,000.00
Jumlah (1) = #REF!
5.1.2. Tenaga
6.000 Org Pekerja @ Rp 60,000.00 = Rp 360,000.00
20.000 Org Tukang kayu @ Rp 80,000.00 = Rp 1,600,000.00
2.000 Org Kepala tukang @ Rp 85,000.00 = Rp 170,000.00
0.300 Org Mandor @ Rp 90,000.00 = Rp 27,000.00
Jumlah (2) = Rp 2,157,000.00
Jumlah (1) + (2) = #REF!
5.2. Membuat dan memasang 1 m³ kusen pintu dan kusen jendela kayu kamper
5.2.1 Bahan
1.200 M³ Kayu kamper, balok @ Rp 9,100,000.00 = Rp 10,920,000.00
1.250 Kg Paku 10 cm @ Rp 15,000.00 = Rp 18,750.00
1.000 Kg Lem kayu @ Rp 12,000.00 = Rp 12,000.00
Jumlah (1) = Rp 10,950,750.00
5.2.2 Tenaga
6.000 Org Pekerja @ Rp 60,000.00 = Rp 360,000.00
18.000 Org Tukang kayu @ Rp 80,000.00 = Rp 1,440,000.00
2.000 Org Kepala tukang @ Rp 85,000.00 = Rp 170,000.00
0.300 Org Mandor @ Rp 90,000.00 = Rp 27,000.00
Jumlah (2) = Rp 1,997,000.00
Jumlah (1) + (2) = Rp 12,947,750.00
5.3. Membuat dan memasang 1 m³ kusen pintu dan kusen jendela kayu meranti
Bahan
1.200 M³ Kayu meranti, balok @ Rp 4,300,000.00 = Rp 5,160,000.00
1.250 Kg Paku 10 cm @ Rp 15,000.00 = Rp 18,750.00
1.000 Kg Lem kayu @ Rp 12,000.00 = Rp 12,000.00
Jumlah (1) = Rp 5,190,750.00
5.3.2 Tenaga
6.000 Org Pekerja @ Rp 60,000.00 = Rp 360,000.00
18.000 Org Tukang kayu @ Rp 80,000.00 = Rp 1,440,000.00
2.000 Org Kepala tukang @ Rp 85,000.00 = Rp 170,000.00
0.300 Org Mandor @ Rp 90,000.00 = Rp 27,000.00
Jumlah (2) = Rp 1,997,000.00
Jumlah (1) + (2) = Rp 7,187,750.00
5.8. Membuat dan memasang 1 m² pintu dan jendela kaca, kayu jati
5.8.1 Bahan
0.024 M³ Kayu jati, papan @ #REF! = #REF!
0.300 Kg Lem kayu @ Rp 12,000.00 = Rp 3,600.00
Jumlah (1) = #REF!
5.8.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 228,600.00
Jumlah (1) + (2) = #REF!
5.9. Membuat dan memasang 1 m² pintu dan jendela kaca, kayu kamper
5.9.1 Bahan
0.024 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 112,800.00
0.300 Kg Lem kayu @ Rp 12,000.00 = Rp 3,600.00
Jumlah (1) = Rp 116,400.00
5.9.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 228,600.00
Jumlah (1) + (2) = Rp 345,000.00
5.10 Membuat dan memasang 1 m² pintu dan jendela kaca, kayu meranti
5.10.1 Bahan
0.024 M³ Kayu meranti, papan @ Rp 9,300,000.00 = Rp 223,200.00
0.300 Kg Lem kayu @ Rp 12,000.00 = Rp 3,600.00
Jumlah (1) = Rp 226,800.00
5.10.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 228,600.00
Jumlah (1) + (2) = Rp 455,400.00
5.11 Membuat dan memasang 1 m² pintu dan jendela jalusi kayu jati
5.11.1 Bahan
0.064 M³ Kayu jati, papan @ #REF! = #REF!
0.500 Kg Lem kayu @ Rp 12,000.00 = Rp 6,000.00
Jumlah (1) = #REF!
5.11.2 Tenaga
1.000 Org Pekerja @ Rp 60,000.00 = Rp 60,000.00
3.000 Org Tukang kayu @ Rp 80,000.00 = Rp 240,000.00
0.300 Org Kepala tukang @ Rp 85,000.00 = Rp 25,500.00
0.050 Org Mandor @ Rp 90,000.00 = Rp 4,500.00
Jumlah (2) = Rp 330,000.00
Jumlah (1) + (2) = #REF!
5.12 Membuat dan memasang 1 m² pintu dan jendela jalusi kayu kamper
5.12.1 Bahan
0.064 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 300,800.00
BIDANG BANGUNAN
5.14 1 m² Pasang daun pintu plywood rangkap, rangka tertutup kayu kamper
5.14.1 Bahan
0.025 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 117,500.00
0.030 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 450.00
0.500 Lt Lem kayu @ Rp 12,000.00 = Rp 6,000.00
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm @ #REF! = #REF!
Jumlah (1) = #REF!
5.14.2 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 215,700.00
Jumlah (1) + (2) = #REF!
5.17 1 m² Pasang daun pintu plywood rangkap, rangka tertutup kayu meranti
5.17.1 Bahan
0.0250 M³ Kayu meranti, papan @ Rp 9,300,000.00 = Rp 232,500.00
0.030 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 450.00
0.500 Lt Lem kayu @ Rp 12,000.00 = Rp 6,000.00
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm @ #REF! = #REF!
Jumlah (1) = #REF!
5.17.2 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 215,700.00
Jumlah (1) + (2) = #REF!
5.17 1 m² Pasang daun pintu plywood rangkap, rangka ekspose kayu jati
5.17.1 Bahan
0.0256 M³ Kayu jati, papan @ #REF! = #REF!
0.030 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 450.00
0.500 Kg Lem kayu @ Rp 12,000.00 = Rp 6,000.00
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm @ #REF! = #REF!
Jumlah (1) = #REF!
5.17.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 228,600.00
Jumlah (1) + (2) = #REF!
BIDANG BANGUNAN
5.17 1 m² Pasang daun pintu plywood rangkap, rangka ekspose kayu kamper
5.17.1 Bahan
0.0256 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 120,320.00
0.030 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 450.00
0.500 Kg Lem kayu @ Rp 12,000.00 = Rp 6,000.00
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm @ #REF! = #REF!
Jumlah (1) = #REF!
5.17.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 228,600.00
Jumlah (1) + (2) = #REF!
5.21 1 m² Pasang pintu teakwood lapis formika, rangka expose kayu kamper
5.21.1 Bahan
0.025 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 117,500.00
0.030 Kg Paku 1 cm - 2.5 cm @ Rp 15,000.00 = Rp 450.00
0.800 Kg Lem kayu @ Rp 12,000.00 = Rp 9,600.00
1.000 Lbr Teakwood 4 mm (90x220) cm @ #REF! = #REF!
0.500 Lbr Formica @ Rp 50,000.00 = Rp 25,000.00
Jumlah (1) = #REF!
5.21.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.500 Org Tukang kayu @ Rp 80,000.00 = Rp 200,000.00
0.250 Org Kepala tukang @ Rp 85,000.00 = Rp 21,250.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 272,850.00
Jumlah (1) + (2) = #REF!
5.22.1 Bahan
0.0196 M³ Kayu jati, papan @ #REF! = #REF!
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
0.800 Lt Lem kayu @ Rp 12,000.00 = Rp 9,600.00
0.500 Lbr Teakwood 4' x 8' x 4 mm @ #REF! = #REF!
0.500 Lbr Formica @ Rp 50,000.00 = Rp 25,000.00
Jumlah (1) = #REF!
5.22.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.500 Org Tukang kayu @ Rp 80,000.00 = Rp 200,000.00
0.250 Org Kepala tukang @ Rp 85,000.00 = Rp 21,250.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 272,850.00
Jumlah (1) + (2) = #REF!
5.23 1 m² Pasang pintu teakwood & formika, rangka kayu kamper ( divernis )
5.23.1 Bahan
0.0196 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 92,120.00
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
0.800 Lt Lem kayu @ Rp 12,000.00 = Rp 9,600.00
0.500 Lbr Teakwood 4' x 8' x 4 mm @ #REF! = #REF!
0.500 Lt Vernis @ Rp 23,800.00 = Rp 11,900.00
0.500 Lbr Formica @ Rp 50,000.00 = Rp 25,000.00
Jumlah (1) = #REF!
5.23.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.500 Org Tukang kayu @ Rp 80,000.00 = Rp 200,000.00
0.250 Org Kepala tukang @ Rp 85,000.00 = Rp 21,250.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 272,850.00
Jumlah (1) + (2) = #REF!
5.26.1 Bahan
1.100 M³ Balok kayu meranti @ Rp 4,300,000.00 = Rp 4,730,000.00
15.000 Kg Besi strip tebal 5 mm @ Rp 9,000.00 = Rp 135,000.00
5.600 Kg Paku biasa 12 cm @ Rp 15,000.00 = Rp 84,000.00
Jumlah (1) = Rp 4,949,000.00
5.26.2 Tenaga
4.000 Org Pekerja @ Rp 60,000.00 = Rp 240,000.00
12.000 Org Tukang kayu @ Rp 80,000.00 = Rp 960,000.00
1.200 Org Kepala tukang @ Rp 85,000.00 = Rp 102,000.00
0.200 Org Mandor @ Rp 90,000.00 = Rp 18,000.00
Jumlah (2) = Rp 1,320,000.00
Jumlah (1) + (2) = Rp 6,269,000.00
5.37.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.250 Org Tukang kayu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.075 Org Mandor @ Rp 90,000.00 = Rp 6,750.00
Jumlah (2) = Rp 37,875.00
Jumlah (1) + (2) = Rp 133,275.00
12.1 Membuat 1 m³ beton f'c = 7.4 Mpa (K100), slump (12 ± 2) cm, w/c = 0.87
12.1.1 Bahan
247.00 Kg Semen portland @ Rp 1,200.00 = Rp 296,400.00
0.62 m3 Pasir beton @ Rp 341,700.00 = Rp 212,098.07
0.74 m3 Koral beton ( maksimum 30 mm ) @ Rp 235,700.00 = Rp 174,418.00
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 747,416.07
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.275 Org Tukang batu @ Rp 80,000.00 = Rp 22,000.00
0.028 Org Kepala tukang @ Rp 85,000.00 = Rp 2,380.00
0.083 Org Mandor @ Rp 90,000.00 = Rp 7,470.00
Jumlah (2) = Rp 130,850.00
Jumlah (1) + (2) = Rp 878,266.07
12.1 Membuat 1 m³ beton f'c = 9,8 Mpa (K125), slump (12 ± 2) cm, w/c = 0.78
12.1.1 Bahan
276.00 Kg Semen portland @ Rp 1,200.00 = Rp 331,200.00
0.59 m3 Pasir beton @ Rp 341,700.00 = Rp 202,091.14
0.75 m3 Koral beton ( maksimum 30 mm ) @ Rp 235,700.00 = Rp 176,687.70
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 774,478.85
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.275 Org Tukang batu @ Rp 80,000.00 = Rp 22,000.00
0.028 Org Kepala tukang @ Rp 85,000.00 = Rp 2,380.00
0.083 Org Mandor @ Rp 90,000.00 = Rp 7,470.00
Jumlah (2) = Rp 130,850.00
Jumlah (1) + (2) = Rp 905,328.85
12.1 Membuat 1 m³ beton f'c = 12,2 Mpa (K150), slump (12 ± 2) cm, w/c = 0.72
12.1.1 Bahan
299.00 Kg Semen portland @ Rp 1,200.00 = Rp 358,800.00
0.57 m3 Pasir beton @ Rp 341,700.00 = Rp 195,013.07
0.75 m3 Koral beton ( maksimum 30 mm ) @ Rp 235,700.00 = Rp 177,560.67 BIDANG BANGUNAN
12.1 Membuat 1 m³ lantai kerja beton f'c = 7,4 Mpa (K100), slump (3-6) cm, w/c = 0.87
12.1.1 Bahan
230.00 Kg Semen portland @ Rp 1,200.00 = Rp 276,000.00
0.64 m3 Pasir beton @ Rp 341,700.00 = Rp 217,955.79
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 235,700.00 = Rp 179,306.59
200.00 Ltr Air @ Rp 300.00 = Rp 60,000.00
Jumlah (1) = Rp 733,262.38
12.1.2 Tenaga
1.200 Org Pekerja @ Rp 60,000.00 = Rp 72,000.00
0.200 Org Tukang batu @ Rp 80,000.00 = Rp 16,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.006 Org Mandor @ Rp 90,000.00 = Rp 540.00
Jumlah (2) = Rp 90,240.00
Jumlah (1) + (2) = Rp 823,502.38
12.1 Membuat 1 m³ beton f'c = 14,5 Mpa (K175), slump (12 ± 2) cm, w/c = 0.66
12.1.1 Bahan
326.00 Kg Semen portland @ Rp 1,200.00 = Rp 391,200.00
0.54 m3 Pasir beton @ Rp 341,700.00 = Rp 185,494.29
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 235,700.00 = Rp 179,655.78
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 820,850.06
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00 BIDANG BANGUNAN
12.1 Membuat 1 m³ beton f'c = 16,9 Mpa (K200), slump (12 ± 2) cm, w/c = 0.61
12.1.1 Bahan
352.00 Kg Semen portland @ Rp 1,200.00 = Rp 422,400.00
0.52 m3 Pasir beton @ Rp 341,700.00 = Rp 178,416.21
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 235,700.00 = Rp 180,004.96
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 845,321.18
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 973,646.18
12.1 Membuat 1 m³ beton f'c = 19,3 Mpa (K225), slump (12 ± 2) cm, w/c = 0.58
12.1.1 Bahan
371.00 Kg Semen portland @ Rp 1,200.00 = Rp 445,200.00
0.50 m3 Pasir beton @ Rp 341,700.00 = Rp 170,361.86
0.78 m3 Koral beton ( maksimum 30 mm ) @ Rp 235,700.00 = Rp 182,798.44
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 862,860.30
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 991,185.30
12.1 Membuat 1 m³ beton f'c = 21,7 Mpa (K250), slump (12 ± 2) cm, w/c = 0.56
12.1.1 Bahan
384.00 Kg Semen portland @ Rp 1,200.00 = Rp 460,800.00
0.49 m3 Pasir beton @ Rp 341,700.00 = Rp 168,897.43 BIDANG BANGUNAN
12.1 Membuat 1 m³ beton f'c = 24,0 Mpa (K275), slump (12 ± 2) cm, w/c = 0.53
12.1.1 Bahan
406.00 Kg Semen portland @ Rp 1,200.00 = Rp 487,200.00
0.49 m3 Pasir beton @ Rp 341,700.00 = Rp 166,944.86
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 235,700.00 = Rp 179,132.00
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 897,776.86
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 1,026,101.86
12.1 Membuat 1 m³ beton f'c = 26,4 Mpa (K300), slump (12 ± 2) cm, w/c = 0.52
12.1.1 Bahan
413.00 Kg Semen portland @ Rp 1,200.00 = Rp 495,600.00
0.49 m3 Pasir beton @ Rp 341,700.00 = Rp 166,212.64
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 235,700.00 = Rp 178,259.04
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 904,571.68
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00 BIDANG BANGUNAN
12.1 Membuat 1 m³ beton f'c = 28,8 Mpa (K325), slump (12 ± 2) cm, w/c = 0.49
12.1.1 Bahan
439.00 Kg Semen portland @ Rp 1,200.00 = Rp 526,800.00
0.48 m3 Pasir beton @ Rp 341,700.00 = Rp 163,527.86
0.75 m3 Koral beton ( maksimum 30 mm ) @ Rp 235,700.00 = Rp 175,640.15
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 930,468.01
12.1.2 Tenaga
2.100 Org Pekerja @ Rp 60,000.00 = Rp 126,000.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.105 Org Mandor @ Rp 90,000.00 = Rp 9,450.00
Jumlah (2) = Rp 166,425.00
Jumlah (1) + (2) = Rp 1,096,893.01
12.1 Membuat 1 m³ beton f'c = 31,2 Mpa (K350), slump (12 ± 2) cm, w/c = 0.48
12.1.1 Bahan
448.00 Kg Semen portland @ Rp 1,200.00 = Rp 537,600.00
0.48 Kg Pasir beton @ Rp 341,700.00 = Rp 162,795.64
0.74 Kg Koral beton ( maksimum 30 mm ) @ Rp 235,700.00 = Rp 174,592.59
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 939,488.24
12.1.2 Tenaga
2.100 Org Pekerja @ Rp 60,000.00 = Rp 126,000.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.105 Org Mandor @ Rp 90,000.00 = Rp 9,450.00
Jumlah (2) = Rp 166,425.00
Jumlah (1) + (2) = Rp 1,105,913.24
12.1.2 Tenaga
0.080 Org Pekerja @ Rp 60,000.00 = Rp 4,800.00
0.040 Org Tukang batu @ Rp 80,000.00 = Rp 3,200.00
0.004 Org Kepala tukang @ Rp 85,000.00 = Rp 340.00
0.004 Org Mandor @ Rp 90,000.00 = Rp 360.00
Jumlah (2) = Rp 8,700.00
Jumlah (1) + (2) = Rp 8,700.00
12.2.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 830,220.00
12.2.1 Bahan
386.000 Kg Semen portland @ Rp 1,200.00 = Rp 463,200.00
0.470 M³ Pasir beton @ Rp 341,700.00 = Rp 160,599.00
0.780 M³ Koral beton @ Rp 235,700.00 = Rp 183,846.00
Jumlah (1) = Rp 807,645.00
12.2.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 935,970.00
12.4.1 Bahan
1.050 Kg Besi beton (polos/ulir) @ Rp 8,000.00 = Rp 8,400.00
0.015 Kg Kawat beton @ Rp 15,000.00 = Rp 225.00
Jumlah (1) = Rp 8,625.00
12.4.2 Tenaga
0.007 Org Pekerja @ Rp 60,000.00 = Rp 420.00
0.007 Org Tukang besi @ Rp 80,000.00 = Rp 560.00
0.0007 Org Kepala tukang @ Rp 85,000.00 = Rp 59.50
0.0003 Org Mandor @ Rp 90,000.00 = Rp 27.00
Jumlah (2) = Rp 1,066.50
Jumlah (1) + (2) = Rp 9,691.50
12.11.2 Tenaga
0.3200 hari Pekerja @ Rp 60,000.00 = Rp 19,200.00
0.3300 hari Tukang Kayu @ Rp 80,000.00 = Rp 26,400.00
0.0330 hari Kepala Tukang @ Rp 85,000.00 = Rp 2,805.00
0.0060 hari Mandor @ Rp 90,000.00 = Rp 540.00
Jumlah (2) = Rp 48,945.00
Jumlah (1) + (2) = Rp 335,295.00
untuk 2 x pakai = Rp 167,647.50
Bahan :
0.8100 m3 Batu pecah 1/2 @ Rp 235,700.00 = Rp 190,917.00
0.540 m3 Pasir Cor @ Rp 341,700.00 = Rp 184,518.00
350.40 kg Semen P C ( 40 kg ) @ Rp 48,000.00 = Rp 16,819,200.00
Jumlah (1) = Rp 17,194,635.00
Sewa alat bantu :
Biaya Sewa Peralatan
- Sewa Concrete Mixer 0,50 m3 ( min 3 jam )
0.973 jam @ 140,800.00 = Rp 136,998.40
- Sewa Pump Water ( min 3 jam ) BIDANG BANGUNAN
Bahan :
0.7297 m3 Batu pecah 1/2 @ Rp 235,700.00 = Rp 171,990.29
0.4860 m3 Pasir Cor @ Rp 341,700.00 = Rp 166,066.20
350.40 kg Semen P C ( 40 kg ) @ Rp 48,000.00 = Rp 16,819,200.00
Jumlah (1) = Rp 17,157,256.49
Sewa alat bantu :
Biaya Sewa Peralatan
- Sewa Concrete Mixer 0,50 m3 ( min 3 jam )
0.973 jam @ 140,800.00 = Rp 136,998.40
- Sewa Pump Water ( min 3 jam )
0.3243 jam @ 140,800.00 = Rp 45,661.44
- Sewa Vibarator Roller ( min 5 jam )
0.973 jam @ 40,000.00 = Rp 38,920.00
- Sewa Alat Bantu ( set / 3 alat )
0.3243 jam @ = #VALUE!
Jumlah ( 2 ) = #VALUE!
Upah :
1.945 hr Tukang batu @ Rp 80,000.00 = Rp 155,600.00
0.324 hr Pekerja @ Rp 60,000.00 = Rp 19,440.00
0.1620 hr Mandor @ Rp 90,000.00 = Rp 14,580.00
Jumlah ( 3 ) = Rp 189,620.00
Jumlah (1) + (2) + (3) = #VALUE! BIDANG BANGUNAN
12.17.1 Bahan
0.002 M³ Kayu meranti papan @ Rp 9,300,000.00 = Rp 18,600.00
0.010 Kg Paku biasa 5-12 cm @ Rp 15,000.00 = Rp 150.00
3.052 Kg Besi beton polos @ Rp 8,000.00 = Rp 24,416.00
0.450 Kg Kawat beton @ Rp 15,000.00 = Rp 6,750.00
4.000 Kg Semen portland @ Rp 1,200.00 = Rp 4,800.00
0.006 M³ Pasir beton @ Rp 341,700.00 = Rp 2,050.20
0.009 M³ Koral beton @ Rp 235,700.00 = Rp 2,121.30
Jumlah (1) = Rp 58,887.50
12.17.2 Tenaga
0.180 Org Pekerja @ Rp 60,000.00 = Rp 10,800.00
0.020 Org Tukang batu @ Rp 80,000.00 = Rp 1,600.00
0.020 Org Tukang kayu @ Rp 80,000.00 = Rp 1,600.00
0.020 Org Tukang besi @ Rp 80,000.00 = Rp 1,600.00
0.006 Org Kepala tukang @ Rp 85,000.00 = Rp 510.00
0.009 Org Mandor Rp 90,000.00 = Rp 810.00
Jumlah (2) = Rp 16,920.00
Jumlah (1) + (2) = Rp 75,807.50
12.500 Bh HB 20 @ = Rp -
24.260 Kg Semen portland @ #REF! = #REF!
0.772 M³ Pasir pasang @ Rp 138,000.00 = Rp 106,536.00
0.280 Kg Besi angkur f 8 mm @ Rp - = Rp -
Jumlah (1) = #REF!
3.18.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.150 Org Tukang batu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 32,625.00
Jumlah (1) + (2) = #REF!
3.24 1 m² Pasangan dinding roster / terawang (12 x 11 x 24) cm, campuran spesi 1PC:3PP
3.24.1 Bahan
30.000 Bh Roster / terawang @ Rp 4,100.00 = Rp 123,000.00
14.000 Kg Semen portland @ #REF! = #REF!
0.032 M³ Pasir pasang @ Rp 138,000.00 = Rp 4,416.00
Jumlah (1) = #REF!
3.24.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.100 Org Tukang batu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 28,200.00
Jumlah (1) + (2) = #REF!
3.25 1 m² Pasangan dinding roster / terawang (12 x 11 x 24) cm, campuran spesi 1PC : 4PP
3.25.1 Bahan
30.000 Bh Roster / terawang @ Rp 4,100.00 = Rp 123,000.00
11.000 Kg Semen portland @ #REF! = #REF!
0.035 M³ Pasir pasang @ Rp 138,000.00 = Rp 4,830.00
Jumlah (1) = #REF!
3.25.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.100 Org Tukang batu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 28,200.00
Jumlah (1) + (2) = #REF!
3.26 1 m² Pasangan dinding bata berongga ekspose uk.(5 x 11 x 24) cm, campuran spesi 1PC : 3PS
3.26.1 Bahan
70.000 Bh Bata berongga ekspose @ Rp 4,100.00 = Rp 287,000.00
14.000 Kg Semen portland @ #REF! = #REF!
0.032 M³ Pasir pasang @ Rp 138,000.00 = Rp 4,416.00
Jumlah (1) = #REF!
3.26.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.150 Org Tukang batu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 32,625.00
Jumlah (1) + (2) = #REF!
BIDANG BANGUNAN
4.2.1 Bahan
1.200 M³ Batu belah 15/20 cm @ Rp 174,000.00 = Rp 208,800.00
163.000 Kg Semen portland @ #REF! = #REF!
0.520 M³ Pasir pasang @ Rp 138,000.00 = Rp 71,760.00
Jumlah (1) = #REF!
4.2.2 Tenaga
1.500 Org Pekerja @ Rp 60,000.00 = Rp 90,000.00
0.600 Org Tukang batu @ Rp 80,000.00 = Rp 48,000.00
0.060 Org Kepala tukang @ Rp 85,000.00 = Rp 5,100.00
0.075 Org Mandor @ Rp 90,000.00 = Rp 6,750.00
Jumlah (2) = Rp 149,850.00
Jumlah (1) + (2) = #REF!
4.8 1 m' Pembuatan tiang pancang (40 x 40) Cm, beton bertulang
4.5.1 Bahan
0.019 M³ Pasir urug darat @ Rp 100,000.00 = Rp 1,900.00
0.094 M³ Pasir beton @ Rp 341,700.00 = Rp 32,119.80
0.150 M³ Koral beton @ Rp 235,700.00 = Rp 35,355.00
60.50 Kg Semen portland @ #REF! = #REF!
45.00 Kg Besi beton @ Rp 8,000.00 = Rp 360,000.00
0.900 Kg Kawat beton @ Rp 15,000.00 = Rp 13,500.00
0.032 M³ Kayu kaso 5/7 @ Rp 4,300,000.00 = Rp 137,600.00
0.120 Kg Paku @ Rp 15,000.00 = Rp 1,800.00
0.090 Lt Minyak bekisting @ Rp 15,000.00 = Rp 1,350.00
0.240 Kg Plamuur tembok @ Rp 25,000.00 = Rp 6,000.00
Jumlah (1) = #REF!
4.5.2 Tenaga
1.000 Org Pekerja @ Rp 60,000.00 = Rp 60,000.00
0.670 Org Tukang batu @ Rp 80,000.00 = Rp 53,600.00
0.067 Org Kepala tukang @ Rp 85,000.00 = Rp 5,695.00
0.050 Org Mandor @ Rp 90,000.00 = Rp 4,500.00
Jumlah (2) = Rp 123,795.00
BIDANG BANGUNAN
4.9 1 m' Pembuatan tiang pancang (35 x 35) Cm, beton bertulang
4.6.1 Bahan
0.016 M³ Pasir urug darat @ Rp 100,000.00 = Rp 1,600.00
0.080 M³ Pasir beton @ Rp 341,700.00 = Rp 27,336.00
0.125 M³ Koral beton @ Rp 235,700.00 = Rp 29,462.50
49.00 Kg Semen portland @ #REF! = #REF!
34.50 Kg Besi beton @ Rp 8,000.00 = Rp 276,000.00
0.700 Kg Kawat beton @ Rp 15,000.00 = Rp 10,500.00
0.027 M³ Kayu kaso 5/7 @ Rp 4,300,000.00 = Rp 116,100.00
0.120 Kg Paku @ Rp 15,000.00 = Rp 1,800.00
0.090 Lt Minyak bekisting @ Rp 15,000.00 = Rp 1,350.00
0.200 Kg Plamur tembok @ Rp 25,000.00 = Rp 5,000.00
Jumlah (1) = #REF!
4.6.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
0.500 Org Tukang batu @ Rp 80,000.00 = Rp 40,000.00
0.050 Org Kepala tukang @ Rp 85,000.00 = Rp 4,250.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 95,850.00
Jumlah (1) + (2) = #REF!
BIDANG BANGUNAN
1.3 1 m' Pagar sementara dari kawat duri tinggi 1.8 meter
1.3.1 Bahan
1.000 Btg Dolken kayu f 8-10/400 cm @ Rp 2,250.00 = Rp 2,250.00
2.000 Kg Semen Portland @ #REF! = #REF!
25.000 Kg Kawat duri @ Rp 4,000.00 = Rp 100,000.00
0.005 M³ Pasir beton @ Rp 341,700.00 = Rp 1,708.50
0.009 M³ Koral beton @ Rp 235,700.00 = Rp 2,121.30
0.060 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 900.00
Jumlah (1) = #REF!
1.3.2 Tenaga
0.200 Org Tukang kayu @ Rp 80,000.00 = Rp 16,000.00
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.020 Org Mandor @ Rp 90,000.00 = Rp 1,800.00
Jumlah (2) = Rp 37,500.00
Jumlah (1) + (2) = #REF!