RENCANA ANGGARAN BIAYA (RAB)

RUMAH TINGGAL 2 LANTAI

HARGA SATUAN HARGA

NO URAIAN PEKERJAA N SATUAN VOLUME JUMLAH HARGA
RP RP RP
A LANTAI 1
I PEK. PERSIAPAN
1 BowPlank m' 16.85 Rp 85,000 Rp 1,432,250
2 Bedeng Pekerja m2 15 Rp 1,800,000 Rp 27,000,000
3 Pembersihan lahan m2 127.5 Rp 16,000 Rp 2,040,000
4 Administrasi, IMB ls 1 Rp 1,500,000 Rp 1,500,000
Rp 31,972,250 Rp 31,972,250
II PEK. GALIAN DAN URUGAN
1 Galian pondasi m3 60.06 Rp 80,000 Rp 4,804,800
2 Urugan kembali (1/3 X Vol.Galian) m3 22 Rp 20,000 Rp 440,000
3 Urugan pasir di bawah pondasi m3 8.19 Rp 330,000 Rp 2,702,700
4 Urugan peningkatan lantai m3 42.77 Rp 300,000 Rp 12,831,000
Rp 20,778,500 Rp 20,778,500
III PEK PONDASI DAN PASANGAN BATA
1 Astamping m3 60.06 Rp 650,000 Rp 39,039,000
2 Pondasi batu kali m3 36.4 Rp 1,100,000 Rp 40,040,000
3 Pondasi footplat m3 1.296 Rp 1,390,000 Rp 1,801,440
4 Pas. Batu bata m2 274.7 Rp 130,000 Rp 35,711,000
5 Plesteran m2 549.4 Rp 70,000 Rp 38,458,000
6 Acian m2 549.4 Rp 40,000 Rp 21,976,000
7 Sponengan m' 121.8 Rp 15,000 Rp 1,827,000
8 Tali Air Lekuk Dinding m' 51 Rp 18,000 Rp 918,000
Rp 179,770,440 Rp 179,770,440
IV PEK. BETON BERTULANG
1 Slof m3 4.095 Rp 1,290,000 Rp 5,282,550
2 Kolom Struktural m3 1.386 Rp 1,390,000 Rp 1,926,540
3 Kolom Praktis m' 1.210 Rp 1,390,000 Rp 1,681,344
4 Balok m3 1.596 Rp 1,390,000 Rp 2,218,440
5 Dak Beton m3 1.152 Rp 1,050,000 Rp 1,209,600
Rp 12,318,474 Rp 12,318,474
V PEK. PLAFON
1 Plafon gypsum m2 51.75 Rp 50,000 Rp 2,587,500
2 Lis gypsum m' 68 Rp 20,000 Rp 1,360,000
Rp 3,947,500 Rp 3,947,500
VI PEK. LANTAI
1 Lantai keramik 60x60 cm m2 48.713 Rp 1,000,000 Rp 48,712,500
2 Lantai keramik 20x20 cm m2 3.038 Rp 250,000 Rp 759,375
3 Keramik dinding 20x20 cm m2 8.685 Rp 250,000 Rp 2,171,250
4 Plint keramik 10x20 cm m' 60.95 Rp 42,000 Rp 2,559,900
5 Lantai Kerja m3 3.338 Rp 1,000,000 Rp 3,337,500
Rp 57,540,525 Rp 57,540,525
VII PEK. KUSEN DAN PINTU
1 Kusen pintu, Jendela alumunium m' 42.7 Rp 135,000 Rp 5,764,500
2 Daun pintu, jendela alumunium m2 22.248 Rp 520,000 Rp 11,568,960
3 Kaca m2 0.72 Rp 160,000 Rp 115,200
4 Engsel pintu bh 18 Rp 33,000 Rp 594,000
5 Engsel jendela kupu - kupu bh 20 Rp 17,000 Rp 340,000
6 Kait Angin Jendela bh 10 Rp 11,000 Rp 110,000
7 Kunci Pintu Tanam Biasa bh 5 Rp 160,000 Rp 800,000
8 Kunci Pintu Kamar Mandi bh 1 Rp 160,000 Rp 160,000
9 Slot Pintu Tanam bh 3 Rp 11,000 Rp 33,000
10 Slot jendela bh 10 Rp 10,000 Rp 100,000
11 Angkur Pintu bh 30 Rp 30,000 Rp 900,000
Rp 20,485,660 Rp 20,485,660
VIII PEK. CAT-CAT AN
1 Cat dinding luar m2 119.68 Rp 50,000 Rp 5,984,000
2 Cat dinding dalam m2 219.05 Rp 40,000 Rp 8,762,000
3 Cat pintu jendela Alumunium m' 42.7 Rp 35,000 Rp 1,494,500
4 Cat plafon m2 51.75 Rp 45,000 Rp 2,328,750
Rp 18,569,250 Rp 18,569,250
IX PEK. ME-EL
1 Instalasi listrik titik 1 Rp 1,800,000 Rp 1,800,000
2 Stop kontak daya bh 5 Rp 40,000 Rp 200,000
3 Stop kontak tv bh 2 Rp 70,000 Rp 140,000
4 Saklar engkel bh 2 Rp 25,000 Rp 50,000
5 Saklar seri bh 3 Rp 30,000 Rp 90,000
6 Down light bh 5 Rp 130,000 Rp 650,000
7 Lampu taman bh 1 Rp 700,000 Rp 700,000
8 Lampu TL + Kap Lampu bh 3 Rp 150,000 Rp 450,000
9 Lampu SL bh 1 Rp 50,000 Rp 50,000
Rp 4,080,000 Rp 4,080,000

X PEK. SANITASI
1 Closet duduk (Mono Blok) bh 1 Rp 2,500,000 Rp 2,500,000
2 Kran tembok 3/4\" bh 5 Rp 100,000 Rp 500,000
3 Washtafel 1 set unit 1 Rp 650,000 Rp 650,000
4 Floor drain bh 1 Rp 65,000 Rp 65,000
5 Saluran air bersih ø ¾" m' 31 Rp 30,000 Rp 930,000
Saluran air kotor 3" m' 23 Rp 80,000 Rp 1,840,000
6 Saluran air kotor 4" m' 8.5 Rp 90,000 Rp 765,000
Saluran air kotor 2,5" m' 10.5 Rp 60,000 Rp 630,000
7 Septitang 2 m3 + Resapan unit 1 Rp 5,500,000 Rp 5,500,000
8 Pompa Dorong unit 1 Rp 600,000 Rp 600,000
9 Bak Kontrol 30x30 unit 4 Rp 500,000 Rp 2,000,000
10 Meteran air unit 1 Rp 1,100,000 Rp 1,100,000
Rp 17,080,000 Rp 17,080,000

XI PEK. ATAP
1 Rangka Atap m2 48.75 Rp 125,000 Rp 6,093,750
2 Pekerjaan Penutup Atap m2 48.75 Rp 120,000 Rp 5,850,000
3 Pengecetan Penutup Atap m2 48.75 Rp 90,000 Rp 4,387,500
4 Pasang Genteng Kerpus m' 41.8 Rp 85,000 Rp 3,553,000
5 Listplank m' 25.5 Rp 310,000 Rp 7,905,000
Rp 27,789,250 Rp 27,789,250

BIAYA TOTAL LANTAI 1 Rp 394,331,849

B LAIN - LAIN
1 Saluran depan m' 8.5 Rp 20,000 Rp 170,000
2 Jembatan m3 0.36 Rp 1,000,000 Rp 360,000
3 Rumput Gajah m2 60.75 Rp 20,000 Rp 1,215,000
BIAYA TOTAL LAIN - LAIN Rp 1,745,000 Rp 1,745,000
BIAYA LANTAI 1 + LAIN- LAIN Rp 396,076,849
PT P.R. KONSTRUKSI

...
DIREKTUR