RAB Tipe 54

Rencana Anggaran Biaya
Konstruksi Rumah Tinggal

Tipe
: 54 m2
Alamat
: Cijerah
NO
ELEMEN
BANGUNAN
URAIAN PEKERJAAN
SAT VOLUME
HARSAT
JUMLAH
Catatan Umum :
Kontrak pekerjaan bersifat lumpsum berdasarkan gambargambar, spesifikasi teknis, schedule of finishes serta
keterangan lainnya, untuk itu maka :
Kontraktor telah membuat secara lengkap dan menyeluruh
a. bagian-bagian pekerjaan (bill of item), tidak ada bagian yang
terlewat berdasarkan gambar-gambar, spesifikasi teknis dan
administrasi umum serta keterangan lainnya.
Bill of item yang diberikan oleh pemberi tugas bersifat tidak
b. mengikat, kontraktor dapat melakukan pengurangan atau
penambahan item pekerjaan yang dianggap perlu.
c. Dalam memberikan harga satuan pada tiap item pekerjaan,
kontraktor harus sudah mempertimbangkan seluruh biayabiaya yang akan dikeluarkan yang berhubungan dengan
spesifikasi yang diminta, sesuai gambar tender, risalah
Aanwijzing, risalah klarifikasi, risalah negosiasi.
Pihak kontraktor harus sudah mempertimbangkan dan
d. memperhitungkan semua kemungkinan biaya yang akan
timbul dilapangan akibat pekerjaan Kontraktor lain yang
bekerja juga untuk pelaksanaan pekerjaan ini.
Seandainya terdapat kontradiksi atau ketidaksamaan
e. pengertian antara ketentuan-ketentuan yang tercantum
didalamnya dengan ketentuan-ketentuan pada catatan harga,
maka yang dipakai sebagai pedoman akhir adalah apa yang
f. Kontraktor wajib melaksanakan pekerjaan tambah atau
pekerjaan kurang dengan harga satuan seperti tertera pada
Bill Of Item, kecuali tidak ada, maka harga satuan pekerjaan
tersebut akan dianalisa dan disepakati bersama.
g. Pihak pemberi tugas tidak dapat dituntut klaim dikemudian
hari apabila ternyata dikemudian hari ada bagian dari uraian
pekerjaan ini yang dipandang tidak lengkap. Semua hal-hal
yang tidak / belum tercantum dalam uraian pekerjaan ini
dianggap sudah diperhitungkan.
h. Untuk item pekerjaan yang dinyatakan "provisional", item
pekerjaan tersebut akan dihitung kembali sesuai kenyataan
I
PERSIAPAN
1 Bouwplank
2 Air kerja & listrik kerja
Sub Total
m'
ls
52.00
1.00
13,640
1,500,000
709,280
1,500,000
2,209,280
II
TANAH
1 Galian tanah
2 Urugan kembali
Sub Total
m3
m3
36.06
16.17
19,800
9,350
714,067
151,172
865,239
III
PONDASI
1 Pondasi Rolaag bata

2 Pondasi Batu Kali 1 :6
Sub Total
m3
m3
0.54
19.35
632,500
426,951
341,550
8,261,503
8,603,053
IV
BETON
1
2
3
4
5
m'
m'
m'
m2
m2
53.75
78.99
75.55
9.71
1.50
84,711
47,831
115,494
341,855
299,148
4,553,215
3,778,149
8,725,552
3,319,416
448,722
20,825,055
DINDING
1 Pasangan dinding bata merah 1 : 5

2 Plesteran+acian 1 : 5
3 Plesteran camprot halus belakang
m2
m2
m2
194.47
311.15
23.21
70,125
37,697
29,662
13,637,209
11,729,497
688,532
Sloof S-1 13/20, 410 & 6-200

Kolom KP 13/13, 48 & 6-200
Balok RB-1 15/20, 410 & 6-200
Plat Beton, t=12 cm; 8-200 (double)
Beton meja dapur, t=8 cm ; 8-200 (single)
Sub Total
Page : 1/86
NO
ELEMEN
BANGUNAN
URAIAN PEKERJAAN
SAT VOLUME
HARSAT
Sub Total
VI
ATAP
26,055,238
Rangka Atap Baja Ringan

Pasang genteng beton plat
Pasang nok genteng
Flashing seng
Sub Total
m2
m2
m'
m'
60.78
60.78
6.50
18.70
120,000
66,000
44,626
44,990
7,293,000
4,011,150
290,071
841,313
12,435,534
VII KUSEN, PINTU 1 Kusen + daun pintu P1 (Inc. acc. + finish politur)
JENDELA
2 Kusen + daun pintu P2 (Inc. acc. + finish politur)
3 Kusen + daun pintu P3 PVC
4 Kusen + daun pintu PJ (Inc. acc. + finish politur)
5 Kusen + daun jendela J1 (Inc. acc. + finish politur)
6 Kusen + daun jendela J2 (Inc. acc. + finish politur)
7 Kusen + daun jendela BV (Inc. acc. + finish politur)
Sub Total
unit
unit
unit
unit
unit
unit
unit
1.00
4.00
2.00
1.00
3.00
1.00
1.00
1,500,000
850,000
400,000
1,000,000
450,000
650,000
550,000
1,500,000
3,400,000
800,000
1,000,000
1,350,000
650,000
550,000
9,250,000
VIII PLAFOND
1
2
3
4
Plafond gypsum 9 mm + rangka

Plafond GRC + rangka area KM + luar
Plafond expose
List gypsum
Sub Total
m2
m2
m2
m'
55.35
2.40
9.71
53.75
83,160
83,160
33,270
17,500
4,602,906
199,584
323,047
940,625
6,066,162
IX
1
2
3
4
Pasang Keramik Lantai Ruangan Utama 40x40

Pasang Keramik Lantai Teras 30x30
Pasang Keramik Lantai KM 20x20
a. Pas. Keramik Ddg KM 20x25
b. Pas. List Keramik Ddg KM
Lantai kerja bawah lantai keramik, t = 5 cm
Urugan Pasir bawah lantai keramik, t= 5 cm
Rabat beton + koral sikat + keramik area carport
Plin cat lantai
Sub Total
m2
m2
m2
m2
m'
m3
m3
m2
m'
55.35
4.20
2.40
11.86
6.20
3.10
3.10
13.50
53.75
92,455
95,370
97,584
106,095
25,000
468,050
99,000
150,000
3,500
5,117,384
400,554
234,201
1,258,287
155,000
1,449,785
306,653
2,025,000
188,125
11,134,988
2.25
14.00
12,500
15,000
28,125
210,000
2.50
14.00
12.00
1.00
1.00
28,500
42,500
63,500
2,000,000
100,000
71,250
595,000
762,000
2,000,000
100,000
1.00
11.00
100,000
42,500
100,000
467,500
4,333,875
LANTAI
1
2
3
4
JUMLAH
5
6
7
8
XI
INSTALASI
AIR
INSTALASI
LISTRIK
XII SANITAIR
1 Instalasi Air Bersih

a. Pipa air bersih PVC dia. 1/2" AW + assesories
m'
b. Pipa air bersih PVC dia. 3/4" AW + assesories
m'
2 Instalasi Air Kotor
a. Pipa air kotor + Vent PVC dia. 2" AW + assesories
m'
b. Pipa air kotor PVC dia. 3" AW + assesories
m'
c. Pipa air kotor PVC dia. 4" AW + assesories
m'
d. Septictank 150 x 200 x 200 cm
unit
e. Bak kontrol tertutup Tipe BK2
bh
3 Instalasi Air Hujan (Pipa Drain Vertikal + Roof Drain + Equipment)
a. Catch Basin /CB
bh
b. Pipa air hujan PVC dia. 3" AW + assesories dari CB
m'
Sub Total
1
2
3
4
5
6
7
8
9
10
11
12
1
2
3
4
Instalasi titik lampu + fitting

Instalasi titik stop kontak
Instalasi titik lampu taman
Instalasi titik telepon
Instalasi titik TV
Saklar tunggal lengkap
Saklar ganda lengkap
Stop Kontak lengkap
Telephone outlet lengkap
TV Outlet lengkap
Arde
Box panel + MCB + Kabel toefer + sparing
Sub Total
ttk
ttk
ttk
ttk
ttk
bh
bh
bh
bh
bh
ttk
unit
10.00
8.00
2.00
1.00
1.00
3.00
4.00
8.00
1.00
1.00
1.00
1.00
119,900
119,900
119,900
119,900
119,900
25,000
35,000
30,000
85,000
85,000
250,000
550,000
1,199,000
959,200
239,800
119,900
119,900
75,000
140,000
240,000
85,000
85,000
250,000
550,000
4,062,800
Closet Duduk Ex. TOTO

Closet Jongkok Ex. INA
Hand Shower Lengkap
Floor drain
bh
bh
bh
bh
1.00
1.00
1.00
1.00
1,705,000
308,000
550,000
100,000
1,705,000
308,000
550,000
100,000
Page : 2/86
NO
ELEMEN
BANGUNAN
URAIAN PEKERJAAN
5
6
7
8
XIII PENGECATAN 1
2
3
4
SAT VOLUME
HARSAT
JUMLAH
Kitchen zink
Kran tembok
Sink Tap
Kran taman
Sub Total
bh
bh
bh
bh
1.00
1.00
1.00
1.00
225,000
75,000
75,000
75,000
225,000
75,000
75,000
75,000
3,113,000
Cat dinding exterior Dulux Wheathershield ICI

Cat dinding interior Emulsion Sanlex
Cat plafond Emulsion Sanlex
Cat Lisplank Sanlex
Sub Total
m2
m2
m2
m2
32.70
265.76
44.48
2.85
22,000
12,000
12,000
12,000
719,455
3,189,131
533,760
34,200
4,476,546
Page : 3/86
REKAPITULASI
RENCANA ANGGARAN BIAYA
Konstruksi Rumah Tinggal
Tipe
: 54 m2
Alamat : Jalan Cijerah
No
I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII
XIII
Uraian Pekerjaan
PERSIAPAN
TANAH
PONDASI
BETON
DINDING
ATAP
KUSEN PINTU & JENDELA
PLAFOND
LANTAI
INSTALASI AIR
INSTALASI LISTRIK
SANITAIR
PENGECATAN
Sub Total
Dibulatkan
Jumlah
2,209,280
865,239
8,603,053
20,825,055
26,055,238
12,435,534
9,250,000
6,066,162
11,134,988
4,333,875
4,062,800
3,113,000
4,476,546
113,430,771
113,400,000
Harga Per m2
Spesifikasi
Pasangan Dinding
Plester + Acian
Rangka Atap
Genteng
Kusen
Pintu KM/WC
Plafond Bangunan Utama
Plafond KM/WC
List Plafond
Keramik lantai Ruang Utama 40 x 40
Keramik lantai Teras 30x30
Keramik lantai KM/WC 20x20
Keramik Dinding KM/WC 20x25
Carport
Plint Lantai
Ins. Pipa Air Bersih
Sistem Air Bersih
Ins. Pipa Air Kotor
Outlet Listrik
Closet Duduk
Cat Exterior Warna Sama Dengan Brosur
Cat Interior Warna Putih
Finishing Daun Pintu Utama
2,100,000
Merk
Bata Cetak
Konvensional
Baja Ringan
Beton Plat
Alumunium
PVC
Gypsum
GRC
Ada
Ex. Roman (Cream)
Ex. Asia Tile Un. Slip
Rabat Beton + Koral Sikat
Di Cat
Maspionk AW
Ledeng
Maspionk AW
Panasonic
Ex. TOTO (White)
Ex. DULUX ICI
Ex. Sanlex
Melamic
ANALISA SATUAN BAHAN

Rumah Cluster R-3
Kota Baru Parahyangan
PT. Belaputera Intiland
Uraian
Pekerjaan
No
I
-
PEKERJAAN PERSIAPAN
Keet dan gudang
Bahan & Upah
Keet dan gudang uk. 3,6 m x 4,8 m dibuat 1 unit
Bouwplank
Papan Terentang 2/20-300
Kaso Borneo 5/7
Paku
Upah dan Pengukuran
Sat
Koef
m2
1.0000
Satuan
Rp.
2 Bouwplank
Bahan & Upah
3 Keamanan
1 Orang Jaga x 6 bulan x Rp.600.000,(Asumsi 1 Kontraktor 7 Unit)
100,000
100,000
100,000
864,000
5 Air kerja & listrik kerja

Air Kerja
Air Testing
Listrik Kerja
6 Pagar Pengamanan Sementara

Seng gelombang t=1.8m
Dolken
Paku
Upah Pasang + Cat
Untuk Total 5 Unit
7 Pagar Pengamanan Sementara
Bahan & Upah
m3
m3
kg
m1
0.0060
0.0035
0.0100
1.0000
550,000
1,700,000
15,000
3,000
3,300
5,950
150
3,000
12,400
3,782,000
III
PEKERJAAN TANAH
1 Galian tanah
Upah
ls
1.0000
500,000
500,000
500,000
500,000
500,000
ls
ls
1.0000
500,000
ls
ls
0.8571
750,000
642,857
-
ls
ls
0.8571
375,000
321,429
321,429
1,200
150
428,571
429,921
ls
m3
m3
ls
0.34
0.04
0.14
3,500
3,500
3,000,000
ls
lbr
btg
kg
m1
1.4000
1.0000
0.0800
1.0000
27,500
5,500
8,000
8,000
216
52,640
38,500
5,500
640
8,000
52,640
11,370,240
1.0000
2,274,048
2,274,048
ls
ls
342,857
342,857
342,857
18,000
18,000
1,800
8,500
8,500
850
19,000
19,000
1,900
54,000
10,000
64,000
6,400
92,235
2,422
94,657
9,466
m3
m3
2 Urugan kembali
Upah
m3
3 Buangan tanah ke luar lokasi (swelling tanah 35%) +/- 3 KM

Upah
m3
4 Blast Material
Blast Material
Upah & Pemadatan
m3
PEKERJAAN PONDASI
1 Tiang Pancang square 20.20 + Upah Pancang
Mob/Demob
1,240
ls
8 Tes Listrik + Air + As Built Drawing + Lap. Mingguan / Bulanan (Rumah ContohlsTipe 215 & 306)
( Asumsi 1 bulan = Rp.400.000,- x 10 bulan : 1 Unit)
ls
1.0000
II
10,000
m'
642,857
4 Pembersihan Site (7 unit)
( Asumsi 1 bulan = 1 org x 25 hr xRp.15.000,- x 6 bulan
Jasa
Rp.
m2
305.0000
1 Keet dan gudang
Bahan & Upah
(Asumsi 1 Kontraktor 5 Unit)
Jumlah
Rp.
m3
m3
m3
m3
m'
m'
m'
1.0000
1.0000
1.0000
1.2000
1.0000
1.0000
1.0000
18,000
8,500
19,000
45,000
10,000
92,235
2,422
Uraian
Pekerjaan
No
2 Pondasi Rolag bata

Batu Bata biasa
Semen
Pasir pasang
Upah
3 Retaining Wall Pasangan rollag bata tebal 1 bata

Batu Bata biasa
Semen Pasangan rollag
Pasir Pasangan Rollag
Semen Plesteran rollag untuk 2 m2
Pasir plesteran rollag untuk 2 m2
Upah Pasang rollag 1 bata
Upah Plester rollag
4 Pondasi Batu Kali 1 : 4

Batu Belah
Pasir Pasang
Semen PC @ 50 kg
Besi 10 cm
Upah Kerja
5 Pondasi Batu Kali 1 : 6

Batu Belah
Pasir Pasang
Semen PC @ 50 kg
Besi 10 cm
Upah Kerja
Pondasi Batu Aanstamping

Batu Belah
Upah Kerja
6 Pelat di bawah Pondasi

Beton Readymix
Upah Pengecoran
Papan Alba
Kaso 5/7
Paku
Upah Bekisting
Besi dia. 8
Kawat Beton
Upah Besi
7 Rabat Beton / Lantai Kerja Pondasi, t=5 cm

Semen
Pasir
Split
Upah
8 Pasir Urug, t=5 cm

Pasir Urug
Upah Tebar
Pemadatan
9 a. Pondasi Telapak beton PT1 80x80x25 cm , 10-150 (double)

Beton Readymix
Upah Pengecoran & Peralatan Bantu
Papan albasiah 3/20
Kaso 5/7
Paku
Upah bekisting
Besi beton
Kawat beton
Upah pembesian
10 a. Pondasi Telapak beton PT2 60x90x25 cm, 10-150 (double)

Beton Readymix
Papan albasiah 3/20
Kaso 5/7
Sat
Koef
bh
sak
m3
m3
2.5000
0.5000
1.0000
Satuan
Rp.
Jumlah
Rp.
Jasa
Rp.
m3
550.00
550
61,000
90,000
75,000
302,500
152,500
45,000
75,000
575,000
57,500
88,000
27,450
6,800
26,840
8,500
18,000
17,000
192,590
19,259
108,000
54,000
195,200
937
30,000
388,137
38,814
108,000
54,000
134,200
937
30,000
327,137
32,714
108,000
30,000
138,000
13,800
65,000
6,500
2,779
7,438
2,400
3,000
26,514
1,704
2,273
117,608
11,761
136,640
70,550
72,900
60,000
340,090
34,009
60,000
15,000
4,000
79,000
7,900
227,500
22,087
9,240
4,760
378
21,000
193,680
12,451
16,601
507,697
50,770
m2
bh
sak
m3
sak
m3
m2
m2
160.0000
0.4500
0.0800
0.4400
0.1000
1.0000
2.0000
550
61,000
85,000
61,000
85,000
18,000
8,500
m3
m3
m3
zak
kg
m3
1.2000
0.6000
3.2000
0.1339
1.0000
90,000
90,000
61,000
7,000
30,000
m3
m3
m3
zak
kg
m3
1.2000
0.6000
2.2000
0.1339
1.0000
90,000
90,000
61,000
7,000
30,000
m3
m3
m3
1.2000
1.0000
90,000
30,000
m2
m3
m3
m3
m3
kg
m2
kg
kg
kg
0.1000
0.1000
0.0051
0.0044
0.3000
0.2000
3.7878
0.1136
3.7878
650,000
65,000
550,000
1,700,000
8,000
15,000
7,000
15,000
600
m3
sak
m3
m3
m3
2.2400
0.8300
0.5400
1.0000
61,000
85,000
135,000
60,000
m3
m3
m2
m2
1.2000
20.0000
20.0000
50,000
750
200
Bh
m3
m3
m3
m3
kg
m2
kg
kg
kg
0.3500
0.3398
0.0168
0.0028
0.0252
1.4000
27.6685
0.8301
27.6685
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
Bh
m3
m3
m3
m3
0.2481
0.2408
0.0139
0.0028
650,000
65,000
550,000
1,700,000
161,241
15,654
7,623
4,760
Uraian
Pekerjaan
No
Paku
Upah bekisting
Besi beton
Kawat beton
Upah pembesian
11 Pondasi PC2A, 800x500x500

Beton Readymix
Papan albasiah 3/20
Kaso 5/7
Paku
Upah bekisting
Besi beton
Kawat beton
Upah pembesian
12 Pondasi PC3, 1485x1200x500

Beton Readymix
Papan albasiah 3/20
Kaso 5/7
Paku
Upah bekisting
Besi beton
Kawat beton
Upah pembesian
IV
A.
Sat
Koef
kg
m2
kg
kg
kg
0.0252
1.1550
19.3951
0.5819
19.3951
Satuan
Rp.
15,000
15,000
7,000
15,000
600
Jumlah
Rp.
Jasa
Rp.
378
17,325
135,766
8,728
11,637
363,112
36,311
136,500
13,252
10,560
4,760
378
15,600
234,257
15,059
20,079
450,446
45,045
420,591
42,059
10,560
4,760
378
15,600
468,515
30,119
40,158
1,032,740
103,274
25,106
2,511
6,600
7,933
630
7,500
23,243
1,494
1,992
77,010
7,701
33,475
3,348
8,250
7,933
630
7,500
56,426
3,627
4,837
126,026
12,603
40,170
4,017
8,250
7,933
630
9,000
58,553
3,764
5,019
137,336
13,734
Bh
m3
m3
m3
m3
kg
m2
kg
kg
kg
0.2100
0.2039
0.0192
0.0028
0.0252
1.0400
33.4653
1.0040
33.4653
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
Bh
m3
m3
m3
m3
kg
m2
kg
kg
kg
0.6471
0.6471
0.0192
0.0028
0.0252
1.0400
66.9307
2.0079
66.9307
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
PEKERJAAN BETON
SLOOF BETON
1 Sloof S-1 15/20, 410 & 6-200
Beton Readymix
Papan albasiah 3/20
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
2 Sloof S-2 20/25, 612 & 8-150

Beton Readymix
Papan albasiah 3/20
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
3 Sloof S-3 20/30, 612 & 8-150

Beton Readymix
Papan albasiah 3/20
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
4 Sloof S-4 20/25 ; 4 12 sk. 8-150-200

Beton Readymix
Papan albasiah 3/20
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
m'
m3
m3
m3
m3
kg
m2
kg
kg
kg
0.0386
0.0386
0.0120
0.0047
0.0420
0.5000
3.3205
0.0996
3.3205
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
m3
m3
kg
m2
kg
kg
kg
0.0515
0.0515
0.0150
0.0047
0.0420
0.5000
8.0609
0.2418
8.0609
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
m3
m3
kg
m2
kg
kg
kg
0.0618
0.0618
0.0150
0.0047
0.0420
0.6000
8.3647
0.2509
8.3647
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
m3
m3
kg
m2
kg
kg
kg
0.0515
0.0515
0.0300
0.0056
0.0504
0.6000
6.1551
0.1847
6.1551
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
33,475
3,348
16,500
9,520
756
9,000
43,086
2,770
3,693
No
Uraian
Pekerjaan
5 Sloof S-5 20/25 ; 7 12 sk. 8-150-200

Beton Readymix
Papan albasiah 3/20
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
6 Sloof S-6 20/30 ; 7 12 sk. 8-150-200

Beton Readymix
Papan albasiah 3/20
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
C. KOLOM BETON
#### Kolom KP 13/13 ; 4 8 sk. 6-200
Beton Readymix
Papan albasiah 3/20
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
#### Kolom K1 13/20, 412 & 8-150

Beton Readymix
Triplex 9 mm ukuran 4' x 8'
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
#### Kolom K2 13/25, 612 & 8-150

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
#### Kolom K3 13/30, 612 & 8-150

Beton Readymix
Kaso 5/7 Borneo
Paku
Sat
Koef
Satuan
Rp.
Jumlah
Rp.
Jasa
Rp.
122,147
12,215
33,475
3,348
16,500
9,520
756
7,500
59,906
3,851
5,135
139,990
13,999
40,950
4,095
16,500
9,520
756
9,000
61,729
3,968
5,291
151,809
15,181
11,534
1,153
3,300
5,355
425
3,900
15,491
996
1,328
43,482
4,348
17,745
1,775
42,014
19,040
1,512
9,900
38,893
2,500
3,334
136,713
13,671
22,181
2,218
48,380
19,040
1,512
11,400
53,449
3,436
4,581
166,197
16,620
m'
m3
m3
m3
m3
kg
m2
kg
kg
kg
0.0515
0.0515
0.0300
0.0056
0.0504
0.5000
8.5580
0.2567
8.5580
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
m3
m3
kg
m2
kg
kg
kg
0.0630
0.0630
0.0300
0.0056
0.0504
0.6000
8.8184
0.2646
8.8184
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
m3
m3
kg
m2
kg
kg
kg
0.0177
0.0177
0.0060
0.0032
0.0284
0.2600
2.2130
0.0664
2.2130
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
lb
m3
kg
m2
kg
kg
kg
0.0273
0.0273
0.0764
0.0112
0.1008
0.6600
5.5562
0.1667
5.5562
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
lb
m3
kg
m2
kg
kg
kg
0.0341
0.0341
0.0880
0.0112
0.1008
0.7600
7.6355
0.2291
7.6355
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
lb
m3
kg
0.0410
0.0410
0.0995
0.0112
0.1008
650,000
65,000
550,000
1,700,000
15,000
26,618
2,662
54,745
19,040
1,512
Uraian
Pekerjaan
No
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
#### Kolom K4 13/35; 612 & 8-150-200

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
#### Kolom K5 13/40 ; 6 12 sk. 8-100-1500

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
D.
BALOK BETON
1 Balok B-1 15/30, 512 &8-150
Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
2 Balok B-2 15/30, 712 &8-150

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
3 Balok B-3 15/35, 712 &8-150

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
4 Balok B-4 20/25, 712 &8-150

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
5 Balok B-5 20/30, 412 &8-150
Sat
Koef
m2
kg
kg
kg
0.8600
7.9393
0.2382
7.9393
Satuan
Rp.
15,000
7,000
15,000
600
Jumlah
Rp.
Jasa
Rp.
12,900
55,575
3,573
4,764
181,388
18,139
31,054
3,015
61,111
19,040
1,512
14,400
54,785
3,522
4,696
193,135
19,314
35,490
3,446
67,477
19,040
1,512
15,900
63,082
4,055
5,407
215,408
21,541
30,713
3,071
47,743
23,800
1,890
11,250
53,319
3,428
4,570
179,784
17,978
30,713
3,071
47,743
23,800
1,890
11,250
66,990
4,307
5,742
195,506
19,551
35,831
3,583
54,109
23,800
1,890
12,750
69,117
4,443
5,924
211,448
21,145
34,125
3,413
44,560
23,800
1,890
10,500
66,990
4,307
5,742
195,327
19,533
m'
m3
m3
lb
m3
kg
m2
kg
kg
kg
0.0478
0.0464
0.1111
0.0112
0.1008
0.9600
7.8265
0.2348
7.8265
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
lb
m3
kg
m2
kg
kg
kg
0.0546
0.0530
0.1227
0.0112
0.1008
1.0600
9.0117
0.2703
9.0117
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
lb
m3
kg
m3
kg
kg
kg
0.0473
0.0473
0.0868
0.0140
0.1260
0.7500
7.6170
0.2285
7.6170
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
lb
m3
kg
m3
kg
kg
kg
0.0473
0.0473
0.0868
0.0140
0.1260
0.7500
9.5701
0.2871
9.5701
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
lb
m3
kg
m3
kg
kg
kg
0.0551
0.0551
0.0984
0.0140
0.1260
0.8500
9.8739
0.2962
9.8739
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
lb
m3
kg
m3
kg
kg
kg
m'
0.0525
0.0525
0.0810
0.0140
0.1260
0.7000
9.5701
0.2871
9.5701
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
No
Uraian
Pekerjaan
Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
6 Balok B-6 20/30, 512 &8-150

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
7 Balok B-7 20/30, 712 &8-150

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
Sat
Koef
m3
m3
lb
m3
kg
m3
kg
kg
kg
0.0630
0.0630
0.0926
0.0140
0.1260
0.8000
6.9443
0.2083
6.9443
Satuan
Rp.
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
Jumlah
Rp.
Jasa
Rp.
40,950
4,095
50,926
23,800
1,890
12,000
48,610
3,125
4,167
189,562
18,956
40,950
4,095
50,926
23,800
1,890
12,000
55,446
3,564
4,752
197,423
19,742
40,950
4,095
50,926
23,800
1,890
12,000
69,117
4,443
5,924
213,146
21,315
30,047
1,932
2,575
34,554
3,455
17,745
1,775
33,738
23,800
1,890
7,950
41,379
2,660
3,547
134,484
13,448
m'
m3
m3
lb
m3
kg
m3
kg
kg
kg
0.0630
0.0630
0.0926
0.0140
0.1260
0.8000
7.9208
0.2376
7.9208
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
lb
m3
kg
m3
kg
kg
kg
8 Balok Perkuatan , 410 &8-150

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
m'
Balok BC 13/20, 412 &8-150

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
m'
m3
m3
lb
m3
kg
m3
kg
kg
kg
m3
m3
lb
m3
kg
m3
kg
kg
kg
0.0630
0.0630
0.0926
0.0140
0.1260
0.8000
9.8739
0.2962
9.8739
4.2924
0.1288
4.2924
0.0273
0.0273
0.0613
0.0140
0.1260
0.5300
5.9113
0.1773
5.9113
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
No
Uraian
Pekerjaan
6 Balok RB1 13/20, 410 &6-200

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
7 Balok RB2 13/25, 412 &8-150

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Sat
Koef
m3
m3
lb
m3
kg
m3
kg
kg
kg
0.0273
0.0273
0.0463
0.0140
0.1260
0.4000
3.5182
0.1055
3.5182
Satuan
Rp.
Jumlah
Rp.
Jasa
Rp.
m'
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
17,745
1,775
25,463
23,800
1,890
6,000
24,628
1,583
2,111
104,994
m'
m3
m3
lb
m3
kg
m2
0.0341
0.0341
0.0579
0.0140
0.1260
0.5000
650,000
65,000
550,000
1,700,000
15,000
15,000
22,181
2,218
31,829
23,800
1,890
7,500
10,499
Uraian
Pekerjaan
No
Besi Beton
Kawat Beton
Upah besi
8 Balok diatas kusen 8/16 ; 2 8 sk. 6-150

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
9 Balok RB3 13/25, 512 &8-150

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
10 Balok RB4 13/30, 412 &8-150

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
11 Balok SP-1 12/25 ; 4 12 sk. 8-150-200

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
12 Balok SP-2 12/25 ; 5 12 sk. 8-150-200

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
13 Ring Balok RB5 13/45; 512 &8-150-200 & 26

Beton Readymix
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
14 Balok BC 15/15; 48 &8-150-200

Beton Readymix
Sat
Koef
kg
kg
kg
6.2151
0.1865
6.2151
Satuan
Rp.
7,000
15,000
600
Jumlah
Rp.
Jasa
Rp.
43,506
2,797
3,729
139,450
13,945
8,736
848
25,463
4,760
378
6,000
9,665
621
828
57,300
5,730
22,181
2,218
31,829
23,800
1,890
7,500
50,342
3,236
4,315
147,311
14,731
26,618
2,662
38,194
23,800
1,890
9,000
45,632
2,934
3,911
154,641
15,464
20,475
1,988
31,829
23,800
1,890
7,500
40,832
2,625
3,500
134,439
13,444
20,475
1,988
31,829
23,800
1,890
7,500
47,668
3,064
4,086
142,300
14,230
39,926
3,876
57,292
23,800
1,890
13,500
82,667
5,314
7,086
235,351
23,535
m'
m3
m3
lb
m3
kg
m3
kg
kg
kg
0.0134
0.0130
0.0463
0.0028
0.0252
0.4000
1.3807
0.0414
1.3807
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
lb
m3
kg
m3
kg
kg
kg
0.0341
0.0341
0.0579
0.0140
0.1260
0.5000
7.1916
0.2157
7.1916
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
lb
m3
kg
m3
kg
kg
kg
0.0410
0.0410
0.0694
0.0140
0.1260
0.6000
6.5189
0.1956
6.5189
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
lb
m3
kg
m3
kg
kg
kg
0.0315
0.0306
0.0579
0.0140
0.1260
0.5000
5.8332
0.1750
5.8332
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
lb
m3
kg
m3
kg
kg
kg
0.0315
0.0306
0.0579
0.0140
0.1260
0.5000
6.8097
0.2043
6.8097
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
lb
m3
kg
m3
kg
kg
kg
0.0614
0.0596
0.1042
0.0140
0.1260
0.9000
11.8096
0.3543
11.8096
650,000
65,000
550,000
1,700,000
15,000
15,000
7,000
15,000
600
m'
m3
m3
lb
0.0236
0.0229
0.0347
650,000
65,000
150,000
15,356
1,491
5,208
Uraian
Pekerjaan
No
Kaso 5/7 Borneo
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
E. PLAT LANTAI BETON

15 Plat lantai t=10 cm; 6-20 (Double)
Beton Readymix
Upah Pengecoran
Triplex 9 mm ukuran 3" x 6"
Kaso 5/7
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi

Beton Readymix
Upah Pengecoran
Kaso 5/7
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
Koef
m3
kg
m3
kg
kg
kg
0.0140
0.1260
0.3000
3.2985
0.0990
3.2985
Satuan
Rp.
1,700,000
15,000
15,000
7,000
15,000
600
Jumlah
Rp.
Jasa
Rp.
23,800
1,890
4,500
23,090
1,484
1,979
78,799
7,880
68,250
6,626
89,582
23,800
4,500
15,000
73,143
4,702
6,269
291,872
29,187
81,900
8,190
89,582
23,800
4,500
15,000
124,613
8,011
10,681
366,277
36,628
81,900
7,951
89,582
23,800
4,500
15,000
73,143
4,702
6,269
306,847
30,685
68,250
6,626
89,582
23,800
4,500
15,000
76,560
4,922
6,562
295,802
29,580
m2
m3
m3
lb
m3
kg
m2
kg
kg
kg
0.1050
0.1019
0.5972
0.0140
0.3000
1.0000
10.4489
0.3135
10.4489
650,000
65,000
150,000
1,700,000
15,000
15,000
7,000
15,000
600
m2
m3
m3
lb
m3
kg
m2
kg
kg
kg

Beton Readymix
Upah Pengecoran
Kaso 5/7
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
m2
17 Plat dak canopy jendela, t=10 cm; 8-200 (Double)

Beton Readymix
Upah Pengecoran
Kaso 5/7
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
m2
18 Plat dak canopy jendela, t=12 cm; 8-200 (Double)
Sat
m3
m3
lb
m3
kg
m2
kg
kg
kg
m3
m3
lb
m3
kg
m2
kg
kg
kg
m2
0.1260
0.1260
0.5972
0.0140
0.3000
1.0000
17.8019
0.5341
17.8019
0.1260
0.1223
0.5972
0.0140
0.3000
1.0000
10.4489
0.3135
10.4489
0.1050
0.1019
0.5972
0.0140
0.3000
1.0000
10.9372
0.3281
10.9372
650,000
65,000
150,000
1,700,000
15,000
15,000
7,000
15,000
600
650,000
65,000
150,000
1,700,000
15,000
15,000
7,000
15,000
600
650,000
65,000
150,000
1,700,000
15,000
15,000
7,000
15,000
600
Uraian
Pekerjaan
No
Beton Readymix
Upah Pengecoran
Kaso 5/7
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
19 Plat lantai t=10 cm; 6-15 (double)

Beton Readymix
Upah Pengecoran
Kaso 5/7
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
20 Plat lantai t=10 cm; 8-15 (single)

Beton Readymix
Upah Pengecoran
Kaso 5/7
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
21 Beton meja dapur + R.Tidur Lt.Atas, t=8 cm 8-10 (single)

Beton Readymix
Upah Pengecoran
Kaso 5/7
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
22 Beton tangga + Pondasi

Beton Readymix
Upah Pengecoran
Kaso 5/7
Paku
Upah Bekisting
Besi Beton
Kawat Beton
Upah besi
V.
PASANGAN DINDING
1 Pasangan Bata Merah + Thinbed Konvensional
Batu Bata 45 x 90 X 190
Semen
Pasir
Upah
Alat Bantu
2 Plesteran dinding, specie 1Pc : 4Ps, per m2

Semen PC @ 50 kg
Pasir Pasang
Upah Kerja
Upah + Alat bantu
3 Acian dinding, per m2

Semen PC @ 50 kg
Upah Kerja
Upah + Alat bantu
Sat
Koef
m3
m3
lb
m3
kg
m2
kg
kg
kg
0.1260
0.1223
0.5972
0.0140
0.3000
1.0000
10.9372
0.3281
10.9372
Satuan
Rp.
650,000
65,000
150,000
1,700,000
15,000
15,000
7,000
15,000
600
Jumlah
Rp.
Jasa
Rp.
81,900
7,951
89,582
23,800
4,500
15,000
76,560
4,922
6,562
310,778
31,078
68,250
6,825
89,582
23,800
4,500
15,000
56,076
3,605
4,807
272,444
27,244
68,250
6,626
89,582
23,800
4,500
15,000
62,307
4,005
5,341
279,410
27,941
54,600
5,301
89,582
23,800
4,500
15,000
68,844
4,426
5,901
271,953
27,195
750,750
75,075
447,908
395,675
22,500
48,282
876,645
56,356
75,141
2,748,332
274,833
35,750
15,250
4,500
8,000
250
63,750
6,375
12,200
2,250
6,000
250
20,700
2,070
7,320
6,000
250
13,570
1,357
m2
m3
m3
lb
m3
kg
m2
kg
kg
kg
0.1050
0.1050
0.5972
0.0140
0.3000
1.0000
8.0109
0.2403
8.0109
650,000
65,000
150,000
1,700,000
15,000
15,000
7,000
15,000
600
m2
m3
m3
lb
m3
kg
m2
kg
kg
kg
0.1050
0.1019
0.5972
0.0140
0.3000
1.0000
8.9009
0.2670
8.9009
650,000
65,000
150,000
1,700,000
15,000
15,000
7,000
15,000
600
m2
m3
m3
lb
m3
kg
m2
kg
kg
kg
0.0840
0.0816
0.5972
0.0140
0.3000
1.0000
9.835
0.2950
9.8348
650,000
65,000
150,000
1,700,000
15,000
15,000
7,000
15,000
600
m3
m3
m3
lb
m3
kg
m2
kg
kg
kg
1.1550
1.1550
2.9861
0.2328
1.5000
3.2188
125.2350
3.7571
125.2350
650,000
65,000
150,000
1,700,000
15,000
15,000
7,000
15,000
600
m2
bh
sak
m3
m2
ls
65.0000
0.2500
0.0500
1.0000
1.0000
550
61,000
90,000
8,000
250
m2
zak
m3
m2
Ls
0.2000
0.0250
1.0000
1.0000
61,000
90,000
6,000
250
m2
zak
m2
Ls
0.1200
1.0000
1.0000
61,000
6,000
250
Uraian
Pekerjaan
No
4 Plesteran Camprot
Semen PC @ 50 kg
Pasir Pasang
Upah Kerja
Upah + Alat bantu
5 Plesteran dinding, specie 1Pc : 3Ps, per m2

Semen PC @ 50 kg
Pasir Pasang
Upah Kerja
Upah + Alat bantu
6 Profil dinding bata 1 trap, h=30 cm

Plester dinding, specie 1pc : 3ps
Acian
Sudutan
Alat bantu

Acian
Sudutan
Alat bantu

Acian
Sudutan
Alat bantu
8 Profil GRC Kaki Kanopi

Profil GRC Kaki Kanopi
Plester + Aci
Cat
Upah Pasang
9 Profil GRC Lubang Ventilasi

Profil GRC Lubang Ventilasi
Plester + Aci
Cat
Upah Pasang
10 Pas. Batu Wairau Stone

Pas. Batu
Semen
Pasir
Coating
Upah
11 Tali Air Profil 1 x 1 cm Tampak Belakang

Upah Kerja Tali Air
Alat Bantu
12 Tali Air Profil 1 x 1 cm Dak Canopy

Upah Kerja Tali Air
Alat Bantu
13 Tali Air Profil 1 x 1 cm Dak Canopy

Upah Kerja Tali Air
Alat Bantu
13 Tali Air Profil menggunakan trowl

Upah Kerja Tali Air
Alat Bantu
VI.
PEKERJAAN ATAP
1 Kuda-Kuda + Gording Kayu Meranti Jambi 8/12 & 8/15
Kayu
Sat
Koef
zak
m3
m2
Ls
0.3200
0.0650
1.0000
1.0000
Satuan
Rp.
Jumlah
Rp.
Jasa
Rp.
m2
37,000
75,000
10,000
250
11,840
4,875
10,000
250
26,965
2,697
10,360
3,375
6,000
250
19,985
1,999
11,991
8,142
5,000
250
25,383
2,538
7,994
5,428
5,000
250
18,672
1,867
3,997
2,714
5,000
250
11,961
1,196
m2
zak
m3
m2
Ls
0.2800
0.0450
1.0000
1.0000
37,000
75,000
6,000
250
m'
m2
m2
m'
Ls
0.6000
0.6000
2.0000
1.0000
19,985
13,570
2,500
250
m'
m2
m2
m'
Ls
0.4000
0.4000
2.0000
1.0000
19,985
13,570
2,500
250
m'
m2
m2
m'
Ls
0.2000
0.2000
2.0000
1.0000
19,985
13,570
2,500
250
unit
unit
m2
m2
ls
1.0000
0.1550
0.1550
1.0000
44,000
#REF!
8,250
7,500
44,000
#REF!
1,279
7,500
#REF!
#REF!
30,000
#REF!
1,122
7,500
#REF!
#REF!
unit
unit
m2
m2
ls
1.0000
0.1360
0.1360
1.0000
30,000
#REF!
8,250
7,500
m2
m2
sak
m3
m2
m2
1.0500
0.2200
0.0500
1.000
1.0000
100,000
37,000
75,000
10,000
35,000
105,000
8,140
3,750
10,000
35,000
161,890
16,189
7,500
100
7,600
760
8,000
100
8,100
810
8,500
100
8,600
860
m1
m1
m1
1.0000
1.0000
7,500
100
m1
m1
m1
1.0000
1.0000
8,000
100
m1
m1
m1
1.0000
1.0000
8,500
100
m2
m2
m2
1.0000
1.0000
6,000
9,000
6,000
9,000
15,000
m3
m3
1.1000
2,500,000
2,750,000
1,500
Uraian
Pekerjaan
No
Paku
Besi + baut
Upah + alat bantu
2 Kaso 5/7 + reng 3/4

Kaso 5/7 (Jambi)
Reng 2/3 (Ex.R.L)
Paku
Upah + alat bantu
3 Papan nok 2/20

Kayu Jambi 2/20
paku
upah + alat bantu
4 Lisplank Woodplank 2/20

Woodplank
Kaso 5/7 (Jambi)
paku
upah + alat bantu
5 Sulinem
Sulinem kap/kaso/reng
6 Pasang genteng Victoria Ex. Cisangkan

Genteng Keramik Kanmuri Milenio Medi Grey
Upah
7 Pasang nok Victoria Ex. Cisangkan

Nok Victoria Ex. Cisangkan
Semen
Pasir
Upah
8 Pasang nok 3 arah Kanmuri KM-8A & 8B - Milenio Medi Grey

Nok Tiga Arah Genteng Keramik Milenio Medi Grey
Upah
9 Pasang nok Ujung Jurai Kanmuri KM-6, KM-7A, KM-7B - Milenio Medi Grey
Nok Ujung Jurai Kanmuri KM-6 Milenio Medi Grey
Upah
10 Pasang nok penangkal petir KM2-PP - Milenio Medi Grey

Nok Tiga Arah Genteng Keramik Milenio Medi Grey
Upah
11 Pasang Nok Lisplank KM-3 & KM-4 Milenio Medi Grey

Nok Lisplank KM-3& KM-4
Upah
12 Flashing talang jurai seng BJLS 40 + zinchromat

Papan Talang
Seng BJLS 40
Paku
Zingkromat
Alat Bantu + Upah
12 Flashing talang seng BJLS 40 + zincromate

Kaso dudukan Talang
Seng BJLS 40
Paku
Zingkromat
Alat Bantu + Upah
VII.
Sat
Koef
kg
kg
m3
3.2000
10.0000
1.0000
Satuan
Rp.
8,000
15,000
300,000
Jumlah
Rp.
Jasa
Rp.
25,600
150,000
300,000
3,225,600
322,560
26,250
8,542
1,200
5,000
40,992
4,099
11,000
432
1,500
12,932
1,293
22,500
10,500
1,600
15,000
49,600
4,960
2,500
2,500
250
65,450
6,000
71,450
7,145
25,713
4,070
1,500
5,000
36,283
3,628
85,000
5,000
90,000
9,000
69,000
5,000
74,000
7,400
45,000
5,000
50,000
5,000
100,000
5,000
105,000
10,500
15,200
13,000
1,200
2,750
8,750
40,900
4,090
m2
m3
m'
kg
m2
0.0105
5.0000
0.1500
1.0000
2,500,000
1,708
8,000
5,000
m'
m'
kg
m'
1.1000
0.0540
1.0000
10,000
8,000
1,500
m'
m'
m'
kg
m'
2.0000
2.0000
0.2000
1.0000
11,250
5,250
8,000
15,000
m2
m2
1.0000
2,500
m2
bh
m2
10.0000
1.0000
6,545
6,000
m'
bh
sak
m3
m1
2.5000
0.1100
0.0200
1.0000
10,285
37,000
75,000
5,000
bh
bh
bh
1.0000
1.0000
85,000
5,000
bh
bh
bh
1.0000
1.0000
69,000
5,000
bh
bh
bh
1.0000
1.0000
45,000
5,000
m'
bh
m'
4.0000
1.0000
25,000
5,000
m'
m1
m1
kg
m2
ls
2.0000
0.5000
0.1500
0.5500
1.0000
7,600
26,000
8,000
5,000
8,750
m'
m3
m1
kg
m2
ls
0.0070
0.2500
0.0750
0.2750
1.0000
2,500,000
26,000
8,000
5,000
8,750
17,500
6,500
600
1,375
8,750
34,725
PEKERJAAN KUSEN, PINTU & JENDELA
1 Pintu tipe PU :
- Kusen Alumunium Ex. YKK
Unit
Unit
1.0000
570,000
570,000
3,473
Uraian
Pekerjaan
No
- daun pintu panel uk.92x215x3.6 cm

- Tali air 0.5 x 0.5 cm
- List Architrave Kamper Samarinda Oven
- engsel Fizz 4 x 3" (Pintu)
- kunci Pintu Utama
- Upah pasang daun pintu
- cat melamic daun pintu
2 Pintu tipe PS :
- Kusen Alumunium Ex. YKK
3 Pintu tipe P1 :
- Kusen kayu kamper Samarinda Oven 6/15
- kunci Pintu kamar
- Upah pasang kusen + daun pintu
- cat melamic kusen
- cat melamic list architrave
4 Pintu tipe P2 :
- kunci Pintu kamar
- cat melamic kusen
5 Pintu tipe P3 :
- Kusen + Pintu PVC
6 Pintu tipe P4 :
- Kusen + Pintu PVC
7 Pintu tipe P5 :
- kunci Pintu kamar
- cat melamic kusen
8 Pintu+Jendela Tipe PJ1

Pintu+Jendela Tipe PJ1
9 Pintu+Jendela Tipe P6
Pintu+Jendela Tipe P6
10 Pintu tipe PB
Pintu Taman tipe PB
11 Pintu tipe PG 4 daun
Pintu Wina 4 daun
12 Jendela Tipe J1
Jendela Tipe J1
13 Jendela Tipe J2
Sat
Koef
Unit
m'
m'
bh
set
bh
m
1.0000
11.4000
3.0000
1.0000
1.0000
4.5786
Satuan
Rp.
952,200
1,500
10,000
13,000
302,500
30,000
62,500
Jumlah
Rp.
Jasa
Rp.
952,200
17,100
39,000
302,500
30,000
286,160
2,196,960
219,696
4,605,000
4,605,000
460,500
388,800
757,680
110,000
39,000
155,000
30,000
126,000
250,860
55,000
1,912,340
191,234
382,320
665,280
55,000
8,250
39,000
175,000
30,000
123,750
221,535
27,500
1,727,635
172,764
300,000
30,000
330,000
33,000
300,000
30,000
330,000
33,000
349,920
630,360
50,000
7,500
39,000
175,000
30,000
112,500
105,210
25,000
1,524,490
152,449
3,274,750
3,274,750
327,475
2,366,500
2,366,500
236,650
1,023,360
1,023,360
102,336
7,000,000
7,000,000
700,000
1,096,000
1,096,000
109,600
Unit
Unit
1.0000
4,605,000
Unit
m
Unit
m'
bh
set
bh
m'
m
m'
0.0540
1.0000
11.0000
3.0000
1.0000
1.0000
5.6000
4.0138
11.0000
7,200,000
757,680
10,000
13,000
155,000
30,000
22,500
62,500
5,000
Unit
m
Unit
m'
m'
bh
set
bh
m'
m
m'
0.0531
1.0000
5.5000
5.5000
3.0000
1.0000
1.0000
5.5000
3.5446
5.5000
7,200,000
665,280
10,000
1,500
13,000
175,000
30,000
22,500
62,500
5,000
Unit
unit
m3
1.0000
1.0000
300,000
30,000
Unit
unit
m3
1.0000
1.0000
300,000
30,000
Unit
m
Unit
m'
m'
bh
set
bh
m'
m
m'
set
set
m2
set
set
0.0486
1.0000
5.0000
5.0000
3.0000
1.0000
1.0000
5.0000
1.6834
5.0000
1.000
1.000
1.968
1.000
1.000
7,200,000
630,360
10,000
1,500
13,000
175,000
30,000
22,500
62,500
5,000
3,274,750
2,366,500
520,000
7,000,000
1,096,000
Uraian
Pekerjaan
No

- Daun Jendela 62x127 cm
- engsel jendela 2 x 3" (JENDELA)
- Rambuncis ELT
- hak angin ELT
- Upah pasang kusen + daun jendela
- cat melamic kusen
- cat melamic daun jendela
14 Jendela Tipe J3
Jendela Tipe J3
15 Jendela Tipe J4
Jendela Tipe J4
16 Jendela Tipe J5
Jendela Tipe J5
17 Jendela Tipe J6
Jendela Tipe J6
18 Jendela Tipe J7
Jendela Tipe J7
19 Jendela Tipe J8
Jendela Tipe J8
20 Jendela Tipe J9
Jendela Tipe J9
21 Jendela Tipe BV1

Jendela Tipe BV1
22 Jendela Tipe BV3

Jendela Tipe BV3
23 Jendela Tipe KD
Jendela Tipe KD
24 Jendela Tipe TR
Jendela Tipe TR
25 Jendela Tipe J10

Jendela Tipe J10
26 Jendela Tipe J11

Jendela Tipe J11
27 Jendela Tipe J12

Jendela Tipe J12
28 Jendela Tipe J13

Jendela Tipe J13
29 Jendela Tipe J14

Jendela Tipe J14
30 Jendela Tipe J15

Jendela Tipe J15
31 Jendela Tipe J16

Jendela Tipe J16
Sat
Koef
set
bh
m'
bh
bh
bh
bh
m'
m'
0.041
1.000
8.2000
4.0000
1.0000
1.0000
1.0000
4.1000
7.7602
set
set
set
set
set
set
set
set
set
set
m2
unit
unit
unit
unit
unit
unit
unit
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.428
1.000
1.000
1.000
1.000
1.000
1.000
1.000
Satuan
Rp.
7,200,000
196,850
1,500
12,000
12,000
17,500
30,000
22,500
22,500
1,847,000
2,727,500
1,235,375
2,810,500
692,000
2,662,000
951,625
896,500
202,000
180,000
520,000
1,668,625
2,448,500
2,556,250
4,004,250
972,500
4,072,500
1,172,500
Jumlah
Rp.
Jasa
Rp.
291,600
196,850
12,300
48,000
12,000
17,500
30,000
92,250
174,604
875,104
87,510
1,847,000
1,847,000
184,700
2,727,500
2,727,500
272,750
1,235,375
1,235,375
123,538
2,810,500
2,810,500
281,050
692,000
692,000
69,200
2,662,000
2,662,000
266,200
951,625
951,625
95,163
896,500
896,500
89,650
202,000
202,000
20,200
180,000
180,000
18,000
742,560
742,560
74,256
1,668,625
1,668,625
166,863
2,448,500
2,448,500
244,850
2,556,250
2,556,250
255,625
4,004,250
4,004,250
400,425
972,500
972,500
97,250
4,072,500
4,072,500
407,250
1,172,500
Uraian
Pekerjaan
No
Sat
32 Jendela Tipe BV4

Jendela Tipe BV4
unit
33 Jendela Tipe BV5

Jendela Tipe BV5
unit
34 Jendela Tipe BV6

Jendela Tipe BV6
unit
35 Jendela Tipe KD1

Jendela Tipe KD1
unit
36 Jendela Tipe KD2

Jendela Tipe KD2
VIII. PEKERJAAN PLAFOND

1 Plafond gypsum 9 mm Ex. Jayaboard rangka 5/7&5/10 Rangka Borneo
Kaso borneo 5/7
Kaso borneo 5/10
Paku
Upah pasang Rangka.
Gypsum board 9mm & Pemasangan
2 Plafond gypsum Wqter Resistance rangka 5/7&5/10 Rangka Borneo

Kaso borneo 5/7
Kaso borneo 5/10
Paku
Upah pasang Rangka.
Gypsum board 9mm & Pemasangan
3 Plafond multiplek 4 mm rangka 4/6 Borneo

Kaso borneo 4/6
Paku
Triplex 4mm
Upah pasang Rangka.&Triplex
4 Plafond Exposed
Semen
Pasir Pasang
Upah
IX.
A.
PEKERJAAN KERAMIK
LANTAI
1 Lantai Gracewood tipe DCW
Gracewood General type DCW
Footing bridge "C"
Lem Gracebond
PE Foam / Underlayer
Upah
2 Lantai tangga Gracewood tipe DCW

Stepnoosing Grove
unit
1.000
1.000
1.000
1.000
1.000
Satuan
Rp.
258,000
331,400
511,500
195,000
91,000
Jumlah
Rp.
Jasa
Rp.
1,172,500
117,250
258,000
258,000
25,800
331,400
331,400
33,140
511,500
511,500
51,150
195,000
195,000
19,500
91,000
91,000
9,100
30,000
12,500
1,600
7,500
24,000
75,600
7,560
30,000
12,500
1,600
7,500
45,000
96,600
9,660
35,000
1,600
17,550
9,000
63,150
6,315
3,145
2,100
25,000
30,245
3,025
78,650
3,672
6,120
4,675
27,500
120,617
12,062
78,650
17,340
16,830
4,675
40,000
157,495
15,750
53,000
15,250
400
5,400
2,500
7,500
84,050
8,405
m2
m3
m3
kg
m2
m2
0.0120
0.0050
0.2000
1.0000
1.0000
2,500,000
2,500,000
8,000
7,500
24,000
m2
m3
m3
kg
m2
m2
0.0120
0.0050
0.2000
1.0000
1.0000
2,500,000
2,500,000
8,000
7,500
45,000
m2
m3
kg
lbr
m2
0.0140
0.2000
0.3900
1.0000
2,500,000
8,000
45,000
9,000
m2
zak
m3
m2
0.0850
0.0280
1.0000
37,000
75,000
25,000
m2
box
btg
btl
m2
m2
0.8271
0.1000
0.2000
1.0000
1.0000
95,095
36,720
30,600
4,675
27,500
m2
box
btg
btl
m2
m2
Upah
3 Keramik 40x40 Masterina

Keramik Masterina
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
Koef
0.8271
1.0000
0.5500
1.0000
1.0000
95,095
17,340
30,600
4,675
40,000
m2
m2
sak
kg
m3
m2
m2
1.0000
0.2500
0.0500
0.0600
1.0000
1.0000
53,000
61,000
8,000
90,000
2,500
7,500
Uraian
Pekerjaan
No
Keramik Masterina
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
m2

Keramik Masterina
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
m2
Sat
Koef
m2
sak
kg
m3
m2
m2
1.1500
0.2500
0.0500
0.0600
1.0000
1.0000
m2
sak
kg
m3
m2
m2
1.1000
0.2500
0.0500
0.0600
1.0000
1.0000
Satuan
Rp.
45,000
37,000
8,000
75,000
2,500
7,500
75,000
37,000
8,000
75,000
2,500
7,500
0.1
Keramik Masterina
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
m2
1 Keramik 40x40 Roman ;44020;44033 (Tangga)

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
m2
4 Keramik 33,3x33,3 Roman ;G367000;362162;362160

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
5 Keramik 33,3x66,6 Roman ;G662162

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
1 Keramik 33,3x66,6 Roman ;G227104

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
5 Keramik 20x20 Roman Zeta dark Blue W20776

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
6 Keramik 33,3x33,3 Roman Gress Borneo Bay G362162

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
7 Keramik 20x20 Roman 22196

Keramik Roman
m2
sak
kg
m3
m2
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
53,000
61,000
8,000
90,000
2,500
7,500
65,000
37,000
6,250
75,000
2,500
15,000
Jumlah
Rp.
Jasa
Rp.
51,750
9,250
400
4,500
2,500
7,500
75,900
7,590
82,500
9,250
400
4,500
2,500
7,500
106,650
10,665
55,650
15,250
400
5,400
2,500
7,500
86,700
8,670
68,250
9,250
313
4,500
2,500
15,000
99,813
9,981
57,750
9,250
313
4,500
2,500
7,500
81,813
8,181
94,500
9,250
313
4,500
2,500
7,500
118,563
11,856
47,250
9,250
313
4,500
2,500
7,500
71,313
7,131
57,750
15,250
313
5,400
2,500
7,500
88,713
8,871
56,700
9,250
313
4,500
2,500
7,500
80,763
8,076
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
55,000
37,000
6,250
75,000
2,500
7,500
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
90,000
37,000
6,250
75,000
2,500
7,500
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
45,000
37,000
6,250
75,000
2,500
7,500
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
55,000
61,000
6,250
90,000
2,500
7,500
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
54,000
37,000
6,250
75,000
2,500
7,500
m2
m2
1.0500
35,000
36,750
Uraian
Pekerjaan
No
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
8 Keramik 20x20 Roman Gress Graniti G223003

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
9 Keramik 30x30 Roman 33808

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
10 Keramik 20x20 Roman sahara Sun W20550

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
11 Keramik list Roman Gress Starlight Sirius

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Upah
12 Keramik list Roman Gress Tristan Palatine

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Upah
13 Keramik list Roman Canyon Cream

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Upah
14 Keramik list Roman Tundra sahara verde

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Upah
15 Pasang List Keramik dinding dapur Roman 6x20 Chelsea Deiva Beige
Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Upah
12 Keramik Corner Starlight Sirius

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Upah
Sat
Koef
sak
kg
m3
m2
m2
0.2500
0.0500
0.0600
1.0000
1.0000
Satuan
Rp.
37,000
6,250
75,000
2,500
7,500
Jumlah
Rp.
Jasa
Rp.
9,250
313
4,500
2,500
7,500
60,813
6,081
42,000
9,250
313
4,500
2,500
7,500
66,063
6,606
42,000
9,250
313
4,500
2,500
7,500
66,063
6,606
42,000
9,250
313
4,500
2,500
7,500
66,063
6,606
80,000
592
24
300
400
81,316
8,132
22,727
592
19
300
400
24,038
2,404
70,000
592
19
300
400
71,311
7,131
62,500
592
19
300
400
63,811
6,381
75,000
592
19
300
400
76,311
7,631
25,000
370
30
300
400
26,100
2,610
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
40,000
37,000
6,250
75,000
2,500
7,500
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
40,000
37,000
6,250
75,000
2,500
7,500
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
40,000
37,000
6,250
75,000
2,500
7,500
m'
pc
sak
kg
m3
m1
4.0000
0.0160
0.0030
0.0040
1.0000
20,000
37,000
8,000
75,000
400
m'
pc
sak
kg
m3
m1
3.0303
0.0160
0.0030
0.0040
1.0000
7,500
37,000
6,250
75,000
400
m'
pc
sak
kg
m3
m1
4.0000
0.0160
0.0030
0.0040
1.0000
17,500
37,000
6,250
75,000
400
m'
pc
sak
kg
m3
m1
5.0000
0.0160
0.0030
0.0040
1.0000
12,500
37,000
6,250
75,000
400
m'
pc
sak
kg
m3
m1
5.0000
0.0160
0.0030
0.0040
1.0000
15,000
37,000
6,250
75,000
400
bh
pc
sak
kg
m3
bh
1.0000
0.0100
0.0047
0.0040
1.0000
25,000
37,000
6,250
75,000
400
Uraian
Pekerjaan
No
13 Keramik Corner Tristan Palatine

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Upah
B. Keramik Dinding
Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
1 Keramik 20x20 Roman W20548

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
14 Keramik list 6x20 Roman Mimosa Listello

Keramik Roman
Semen
Grout Atlas
Pasir Pasang
Upah
C. KM/WC Bawah Tangga, Lantai Dasar

15 Keramik Lantai 30 x 30 tipe Rocktile Anthracite, 33704
Keramik Lantai 30 x 30 tipe Rocktile Anthracite, 33704
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
16 Keramik Dinding Bawah 30 x 30 tipe Rocktile Anthracite, 33704
Sat
Koef
pc
sak
kg
m3
bh
1.0000
0.0100
0.0047
0.0040
1.0000
Satuan
Rp.
Jumlah
Rp.
Jasa
Rp.
bh
25,000
37,000
6,250
75,000
400
25,000
370
30
300
400
26,100
2,610
60,900
15,250
400
5,400
2,500
12,000
96,450
9,645
44,000
9,250
400
4,500
2,500
12,000
72,650
7,265
42,000
9,250
313
4,500
2,500
12,000
70,563
7,056
42,000
9,250
313
4,500
2,500
12,000
70,563
7,056
42,000
9,250
313
4,500
2,500
12,000
70,563
7,056
55,000
592
19
300
400
56,311
5,631
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
58,000
61,000
8,000
90,000
2,500
12,000
m2
m2
sak
kg
m3
m2
m2
1.1000
0.2500
0.0500
0.0600
1.0000
1.0000
40,000
37,000
8,000
75,000
2,500
12,000
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
40,000
37,000
6,250
75,000
2,500
12,000
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
40,000
37,000
6,250
75,000
2,500
12,000
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
40,000
37,000
6,250
75,000
2,500
12,000
m'
pc
sak
kg
m3
m1
5.5000
0.0160
0.0030
0.0040
1.0000
10,000
37,000
6,250
75,000
400
m2
m2
sak
kg
m3
m2
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
40,000
37,000
6,250
75,000
2,500
7,500
42,000
9,250
313
4,500
2,500
7,500
66,063
6,606
Uraian
Pekerjaan
No
Keramik Dinding Bawah 30 x 30 tipe Rocktile Anthracite, 33704

Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
17 Keramik Dinding Atas 30 x 30 tipe Rocktile Anthracite, 33704

Keramik Dinding Atas 30 x 30 tipe Rocktile Anthracite, 33704
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
18 List Kayu 2/4, Fin. Melamik

List Kayu 2/4, Fin. Melamik
D. KM/WC Utama, Lantai Dasar
19 Keramik Lantai 32,5 x 32,5 tipe Conifer Spruce, 36682R
Keramik Lantai 32,5 x 32,5 tipe Conifer Spruce, 36682R
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
20 Keramik Dinding Bawah 32,5 x 49 tipe Conifer Spruce, W50682R

Keramik Dinding Bawah 32,5 x 49 tipe Conifer Spruce, W50682R
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
21 Keramik Dinding Atas 32,5 x 49 tipe Conifer Pine, W50642R

Keramik Dinding Atas 32,5 x 49 tipe Conifer Pine, W50642R
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
22 List Kamar Mandi 1,5 x 32,5 Type Platium Torello

List Kamar Mandi 1,5 x 32,5 Type Platium Torello
Semen
Grout Atlas
Pasir
Upah
E.
Sat
Koef
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
Satuan
Rp.
40,000
37,000
6,250
75,000
2,500
12,000
Jumlah
Rp.
Jasa
Rp.
42,000
9,250
313
4,500
2,500
12,000
70,563
7,056
42,000
9,250
313
4,500
2,500
12,000
70,563
7,056
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
40,000
37,000
6,250
75,000
2,500
12,000
m'
m'
1.0000
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
200,000
200,000
m2
60,000
37,000
6,250
75,000
2,500
7,500
63,000
9,250
313
4,500
2,500
7,500
87,063
8,706
94,500
9,250
313
4,500
2,500
12,000
123,063
12,306
94,500
9,250
313
4,500
2,500
12,000
123,063
12,306
53,846
592
19
300
400
55,157
5,516
57,750
9,250
313
4,500
2,500
7,500
81,813
8,181
57,750
9,250
313
4,500
2,500
12,000
86,313
8,631
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
90,000
37,000
6,250
75,000
2,500
12,000
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
90,000
37,000
6,250
75,000
2,500
12,000
m'
pc
sak
kg
m3
m1
3.0769
0.0160
0.0030
0.0040
1.0000
17,500
37,000
6,250
75,000
400
KM/WC Area R. Keluarga, Lantai Atas
23 Keramik Lantai 33,3 x 33,3 tipe Sandstone Bone, G367001

Keramik Lantai 33,3 x 33,3 tipe Sandstone Bone, G367001
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
24 Keramik Dinding Bawah 25 x 33,3 tipe Sandstone Bone, W30581

Keramik Dinding Bawah 25 x 33,3 tipe Sandstone Bone, W30581
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
25 Keramik Dinding Atas 25 x 33,3 tipe Sandstone Bone, W30581

Keramik Dinding Atas 25 x 33,3 tipe Sandstone Bone, W30581
Semen
Grout Atlas
Pasir Pasang
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
55,000
37,000
6,250
75,000
2,500
7,500
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
55,000
37,000
6,250
75,000
2,500
12,000
m2
m2
sak
kg
m3
1.0500
0.2500
0.0500
0.0600
55,000
37,000
6,250
75,000
57,750
9,250
313
4,500
Uraian
Pekerjaan
No
Alat Bantu
Upah
26 List Kamar Mandi 3,5 x 25 Type Canyon Bone Torrello

List Kamar Mandi 3,5 x 25 Type Canyon Bone Torrello
Semen
Grout Atlas
Pasir
Upah
F.
Sat
Koef
m2
m2
1.0000
1.0000
Satuan
Rp.
2,500
12,000
Jumlah
Rp.
Jasa
Rp.
2,500
12,000
86,313
8,631
36,000
592
19
300
400
37,311
3,731
78,750
9,250
313
4,500
2,500
7,500
102,813
10,281
99,750
9,250
313
4,500
2,500
12,000
128,313
12,831
94,500
9,250
313
4,500
2,500
12,000
123,063
12,306
107,692
592
19
300
400
109,003
10,900
m'
pc
sak
kg
m3
m1
4.0000
0.0160
0.0030
0.0040
1.0000
9,000
37,000
6,250
75,000
400
KM/WC Utama, Lantai Atas
27 Keramik Lantai 32,5 x 32,5 tipe Andes Marrone, G36571RP

Keramik Lantai 32,5 x 32,5 tipe Andes Marrone, G36571RP
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
28 Keramik Dinding Bawah 32, x 49 tipe Andes Marrone, W50571R

Keramik Dinding Bawah 32, x 49 tipe Andes Marrone, W50571R
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
29 Keramik Dinding Atas 32,5 x 49 tipe Andes Giallo, W50531R

Keramik Dinding Atas 32,5 x 49 tipe Andes Giallo, W50531R
Semen
Grout Atlas
Pasir Pasang
Alat Bantu
Upah
30 List Kamar Mandi 3 x 32,5 Type Seraphine Cream Torrello

List Kamar Mandi 3 x 32,5 Type Seraphine Cream Torrello
Semen
Grout Atlas
Pasir
Upah
31 Finish aci lantai, bawah meja dapur

Finish Acian
32 Lantai Kerja 1:3:5, t=5 cm

Semen
Pasir
Split 1/2
Upah
33 Urugan Pasir Bawah Keramik , t=5 cm

Pasir Urug
Upah Tebar
Pemadatan
34 Urugan Pasir Bawah Keramik , t=10 cm

Pasir Urug
Upah Tebar
Pemadatan
35 Waterproofing coating Ex. Fosroc + aci dak

Water proofing Ex Fosroc
Aci dak
36 Plin kayu Kamper Up 2 x 10 Finish Melamic

Plint meranti 2x10
Upah Pasang
Finishing melamic
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
75,000
37,000
6,250
75,000
2,500
7,500
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
95,000
37,000
6,250
75,000
2,500
12,000
m2
m2
sak
kg
m3
m2
m2
1.0500
0.2500
0.0500
0.0600
1.0000
1.0000
90,000
37,000
6,250
75,000
2,500
12,000
m'
pc
sak
kg
m3
m1
3.0769
0.0160
0.0030
0.0040
1.0000
35,000
37,000
6,250
75,000
400
m2
m2
1.0000
17,500
17,500
17,500
1,750
219,600
83,000
72,900
50,000
425,500
42,550
78,000
10,000
2,000
90,000
9,000
60,000
5,000
1,000
66,000
6,600
24,150
13,570
37,720
3,772
15,000
5,000
7,500
27,500
2,750
m3
sak
m3
m3
m3
3.6000
0.8300
0.5400
1.0000
61,000
100,000
135,000
50,000
m3
m3
m2
m2
1.2000
20.0000
20.0000
65,000
500
100
m3
m3
m2
m2
1.2000
10.0000
10.0000
50,000
500
100
m2
m2
m2
1.0500
1.0000
23,000
13,570
m'
m1
m1
m1
1.0000
1.0000
1.0000
15,000
5,000
7,500
Uraian
Pekerjaan
No
X.
PEKERJAAN INSTALASI AIR

1 Air bersih PVC WAVIN dia. 1/2" + assesories
Pipa PVC dia 1/2" AW
Lem PVC
Assesoris
Upah

Lem PVC
Assesoris
Upah
3 Air bersih PVC WAVIN dia. 1" + assesories

Pipa PVC dia 1" AW
Lem PVC
Assesoris
Upah
4 Air bersih PVC WAVIN dia. 1 1/4" + assesories

Pipa PVC dia 1 1/4" AW
Lem PVC
Assesoris
Upah
5 Air bersih PVC WAVIN dia. 1 1/2" + assesories

Pipa PVC dia 1 1/2" AW
Lem PVC
Assesoris
Upah
6 Air kotor PVC dia. 2" WAVIN + assesories

Pipa PVC dia 2" AW
Lem PVC
Assesoris
Upah

Pipa PVC dia 3" AW
Lem PVC
Assesoris
Upah

Pipa PVC dia 4" AW
Lem PVC
Assesoris
Upah
9 Check valve " Kitz

Check valve "
Alat bantu
Upah
10 Gate valve " Kitz

Gate valve "
Alat bantu
Upah
11 Septic Tank Konvensional 1700 X 1400 x 2000

Urugan Pasir t= 8 cm
lantai Kerja, t= 10 cm
Pelat Beton t=10 cm
Ring Balok 13/13; 48; 6-20
Pas. Bata Merah
Plester + Acian
Pelat Penutup Manhole 40x40x6
12 Pek. Septic Biotech (Material + Suply) Ex. Hyosung BCF-6S
Sat
Koef
bt
kg
ls
m1
0.2632
0.0200
1.0000
1.0000
Satuan
Rp.
Jumlah
Rp.
Jasa
Rp.
m'
13,590
34,500
2,800
3,000
3,576
690
2,800
3,000
10,066
1,007
4,921
690
3,000
3,000
11,611
1,161
6,736
690
3,000
3,000
13,426
1,343
10,116
690
3,000
3,000
16,806
1,681
11,408
690
3,000
3,000
18,098
1,810
14,824
863
3,600
5,000
24,286
2,429
29,776
863
3,600
5,000
39,239
3,924
49,354
863
4,320
5,000
59,536
5,954
49,680
250
7,500
57,430
5,743
48,240
250
7,500
55,990
5,599
32,901
136,192
647,248
582,665
969,000
616,860
100,000
3,084,866
308,487
m'
bt
kg
ls
m1
0.2632
0.0200
1.0000
1.0000
18,700
34,500
3,000
3,000
m'
bt
kg
ls
m1
0.2632
0.0200
1.0000
1.0000
25,595
34,500
3,000
3,000
m'
bt
kg
ls
m1
0.2632
0.0200
1.0000
1.0000
38,440
34,500
3,000
3,000
m'
bt
kg
ls
m1
0.2632
0.0200
1.0000
1.0000
43,350
34,500
3,000
3,000
m'
bt
kg
ls
m1
0.2632
0.0250
1.0000
1.0000
56,330
34,500
3,600
5,000
m'
bt
kg
ls
m1
0.2632
0.0250
1.0000
1.0000
113,150
34,500
3,600
5,000
m'
bt
kg
ls
m1
0.2632
0.0250
1.0000
1.0000
187,545
34,500
4,320
5,000
Unit
bh
ls
bh
1.0000
1.0000
1.0000
49,680
250
7,500
Unit
bh
ls
bh
1.0000
1.0000
1.0000
48,240
250
7,500
Unit
m3
m3
m2
m'
m2
m2
bh
Unit
0.2285
0.5474
2.3800
13.4000
15.2000
18.0000
2.0000
144,000
248,798
271,953
43,482
63,750
34,270
50,000
Uraian
Pekerjaan
No
Material Biotech BCF-6S

Lantai kerja t = 5 cm
Pasang Biotec
Pelat beton t = 6 cm
Pasang bata merah
Plesteran
Pelat penutup manhole 65 x 65 x 6
13 Tangki Air 1000 Liter

- Tangki Air 1000 Liter
- Pelampung
- Dudukan ( tambahan )
- Gatevalve penguras
- Upah Pemasangan + Alat Bantu
14 Pek. Bak kontrol Tipe BK1

Pasang bata merah
Plesteran
Tutup manhole 30 x 30 x 6

Pasang bata merah
Plesteran
Knee PVC 4 "

Pasang bata merah
Plesteran
17 Tempat surat
Bahan Bata,Spesi&Batu templek
Upah
18 Clean Out 4" Ex. Antasan (terpasang)

Clean Out 4" Ex. Antasan (terpasang)
Upah pasang
19 Clean Out 3" PVC (terpasang)

Clean Out 3" PVC (terpasang)
Upah pasang
20 Clean Out 4" PVC (terpasang)

Clean Out 4" PVC (terpasang)
Upah pasang
21 Catch Basin CB1
Lantai kerja t=5 cm
Pas. Bata merah
Plesteran
Grill plat 30.30.3 + dia. 8"
22 Catch Basin CB2

Lantai kerja t=5 cm
Pas. Bata merah
Plesteran & acian
Grill plat 30.30.3 + dia. 8"
23 Pek. Bak kontrol Tipe BK4 B

Pasang bata merah
Plesteran dan acian
Tutup Grill Plat Strip 30.30.3
Knee PVC 4 "
Sat
Koef
unit
m3
bh
m2
m2
m2
bh
1.0000
0.2543
1.0000
2.5434
1.5600
2.2000
1.0000
Satuan
Rp.
2,850,000
248,798
60,000
271,953
63,750
19,985
75,000
Jumlah
Rp.
Jasa
Rp.
2,850,000
63,279
60,000
691,685
99,450
43,967
75,000
3,883,381
388,338
880,000
75,000
59,315
55,990
35,000
1,105,305
110,530
4,478
181,688
56,957
50,000
293,123
29,312
4,478
158,738
49,763
50,000
30,000
292,979
29,298
4,478
158,738
49,763
78,125
291,104
29,110
190,000
180,000
370,000
37,000
130,900
10,000
140,900
14,090
20,000
7,000
27,000
2,700
25,000
7,000
32,000
3,200
Unit
bh
bh
Ls
bh
bh
1.0000
1.0000
1.0000
1.0000
1.0000
880,000
75,000
59,315
55,990
35,000
Unit
m2
m2
m2
bh
0.3600
2.8500
2.8500
1.0000
12,440
63,750
19,985
50,000
Unit
m2
m2
m2
bh
bh
0.3600
2.4900
2.4900
1.0000
2.0000
12,440
63,750
19,985
50,000
15,000
Unit
m2
m2
m2
bh
0.3600
2.4900
2.4900
1.0000
12,440
63,750
19,985
78,125
Unit
unit
unit
1.0000
1.0000
190,000
180,000
bh
bh
ls
1.0000
1.0000
130,900
10,000
bh
bh
ls
1.0000
1.0000
20,000
7,000
bh
bh
ls
1.0000
1.0000
25,000
7,000
Unit
m3
m2
m2
bh
0.1000
0.5715
0.5715
1.0000
12,440
63,750
19,985
40,000
1,244
36,433
11,421
40,000
89,099
8,910
1,244
44,306
13,890
40,000
99,440
9,944
4,478
145,988
78,478
50,000
30,000
308,944
30,894
Unit
m3
m2
m2
bh
0.1000
0.6950
0.6950
1.0000
12,440
63,750
19,985
40,000
Unit
m2
m2
m2
bh
bh
0.3600
2.2900
2.2900
1.0000
2.0000
12,440
63,750
34,270
50,000
15,000
Uraian
Pekerjaan
No
24 Pipa Drain Air Hujan + Roof Drain cembung 2"

PVC dia.2"
Roof Drain Cembung CI Eks. Antasan dia.2"
Knee Dia. 2"
Lem
Alat bantu
Upah
25 Pipa Drain Air Hujan + Roof Drain sudut 2"

PVC dia.3"
Knee Dia. 2"
Lem
Alat bantu
Upah
26 Pipa Drain Air Hujan + Roof Drain cembung 3"

PVC dia.3"
Knee Dia. 3"
Lem
Alat bantu
Upah
27 Pipa Drain Air Hujan + Roof Drain sudut 3"

PVC dia.3"
Knee Dia. 3"
Lem
Alat bantu
Upah
28 Pipa PVC + Floor Strainer dia. 2"

PVC dia.2"
Floor Strainer dia. 2"
Knee Dia. 2"
Lem
Alat bantu
Upah
29 Instalasi water heater (GF) KM.Bawah

Pipa Air Panas GF
Pipa PVC 1" (Sparing Selang Gas)
Knee PVC 1"
Selang gas hitam
Upah Pasang by GF
30 Taping Pipa Saluran Drainase Lingkungan

Taping Pipa Saluran Drainase Lingkungan
XI.
PEKERJAAN INSTALASI LISTRIK

1 Instalasi titik lampu + fitting
Kabel NYM 3x1.5 mm
Connector
Dus imbow
Pipa PVC dia 5/8"
Klem kabel ( 1 m = 2 bh)
Fitting plafond
Alat bantu
Upah
2 Instalasi titik stop kontak

Kabel NYM 3x2.5 mm
Connector
Dus imbow
Pipa PVC dia 5/8"
Alat bantu
Upah
3 Instalasi titik lampu taman

Kabel NYY 2x1.5 mm
Sat
Koef
m'
bh
bh
klg
ls
ls
4.0000
1.0000
2.0000
0.1000
1.0000
1.0000
Satuan
Rp.
Jumlah
Rp.
Jasa
Rp.
Unit
24,286
45,000
5,000
34,500
1,000
20,000
97,145
45,000
10,000
3,450
1,000
20,000
176,595
17,659
156,955
99,500
10,000
3,450
1,000
20,000
290,905
29,091
156,955
72,000
12,000
3,450
1,000
20,000
265,405
26,541
156,955
120,000
12,000
3,450
1,000
20,000
313,405
31,341
156,955
128,500
10,000
3,450
1,000
20,000
319,905
31,991
249,200
16,229
12,000
90,000
67,200
434,629
43,463
50,000
50,000
5,000
42,000
2,000
2,000
7,000
7,000
15,000
4,000
30,000
109,000
10,900
46,536
2,000
2,000
7,000
7,000
4,000
30,000
98,536
9,854
Unit
m'
bh
bh
klg
ls
ls
4.0000
1.0000
2.0000
0.1000
1.0000
1.0000
39,239
99,500
5,000
34,500
1,000
20,000
Unit
m'
bh
bh
klg
ls
ls
4.0000
1.0000
2.0000
0.1000
1.0000
1.0000
39,239
72,000
6,000
34,500
1,000
20,000
Unit
m'
bh
bh
klg
ls
ls
4.0000
1.0000
2.0000
0.1000
1.0000
1.0000
39,239
120,000
6,000
34,500
1,000
20,000
Unit
m'
bh
bh
klg
ls
ls
4.0000
1.0000
2.0000
0.1000
1.0000
1.0000
39,239
128,500
5,000
34,500
1,000
20,000
Unit
m'
btg
bh
m'
m'
8.0000
1.0000
6.0000
6.0000
8.0000
31,150
16,229
2,000
15,000
8,400
Unit
ls
1.0000
50,000
ttk
m1
bh
bh
bt
bh
bh
ls
ttk
7.0000
2.0000
1.0000
1.0000
14.0000
1.0000
1.0000
1.0000
6,000
1,000
2,000
7,000
500
15,000
4,000
30,000
ttk
m1
bh
bh
btg
bh
ls
ttk
7.0000
2.0000
1.0000
1.0000
14.0000
1.0000
1.0000
6,648
1,000
2,000
7,000
500
4,000
30,000
ttk
m1
6.0000
3,640
21,840
Uraian
Pekerjaan
No
Connector
Dus imbow
Pipa PVC dia 5/8"
Fitting plafond
Alat bantu
Upah
4 Instalasi titik telepon
Kabel telepon
Connector
Dus imbow
Pipa PVC dia 5/8"
Alat bantu
Upah
ttk
5 Instalasi titik MATV

Kabel coaxial TV
Connector
Dus imbow
Pipa PVC dia 5/8"
Alat bantu
Upah
ttk
6 Saklar tunggal ex Broco seri Standard lengkap

Saklar tunggal ex Broco seri Standard lengkap
Upah Pasang
bh
7 Saklar ganda ex Broco seri Lugano lengkap

Saklar ganda ex Broco seri Lugano lengkap
Upah Pasang
bh
8 Saklar Hotel ex Broco seri Lugano lengkap

Saklar Hotel ex Broco seri Lugano lengkap
Upah Pasang
9 Stop Kontak ex Broco seri Lugano lengkap

Stop Kontak ex Broco seri Lugano lengkap
Upah Pasang
1.0000
1.0000
2.0000
12.0000
1.0000
1.0000
bh
bh
bh
bh
12.0000
1.0000
1.0000
24.0000
1.0000
1.0000
13.3000
1.0000
1.0000
26.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
Satuan
Rp.
1,000
2,000
7,000
500
15,000
4,000
30,000
1,400
1,000
2,000
7,000
500
4,000
30,000
3,000
1,000
2,000
7,000
500
4,000
30,000
15,000
2,000
14,672
2,000
Jumlah
Rp.
Jasa
Rp.
1,000
2,000
14,000
6,000
4,000
30,000
78,840
7,884
16,800
2,000
7,000
12,000
4,000
30,000
71,800
7,180
39,900
2,000
7,000
13,000
4,000
30,000
95,900
9,590
15,000
2,000
17,000
1,700
14,672
2,000
16,672
1,667
12,614
2,000
14,614
1,461
20,167
2,000
22,167
2,217
45,546
2,000
47,546
4,755
30,195
2,000
32,195
3,219
49,576
2,000
51,576
5,158
34,125
50,000
10,000
50,000
144,125
14,413
28,500
135,000
27,000
152,640
5,500
1,800
20,000
75,000
445,440
44,544
bh
bh
bh
1.0000
1.0000
12,614
2,000
bh
bh
bh
11 TV / Parabola Outlet ex Broco seri Lugano lengkap

TV / Parabola Outlet ex Broco seri Lugano lengkap
Upah Pasang
bh
12 Data Outlet ex Broco seri Lugano lengkap

Data Outlet ex Broco seri Lugano lengkap
Upah Pasang
bh
14 Box zikering atas + MCB + Kabel toefer + sparing (8 Group)

Box MCB 8 Group(Transparan)Ex Presto
MCB NC45a4.5KA 1Kutub 6 A
Kabel Toefur NYM 4x4mm2
bh
bh
btg
bh
bh
ls
ttk
m1
bh
bh
btg
bh
ls
ttk
bh
13 Box zikering bawah + MCB + Kabel toefer + sparing (8 Group)

Kabel Toefur NYM 4x4mm2
Pipa PVC dia 5/8"
Alat bantu
Upah
Koef
m1
bh
bh
btg
bh
ls
ttk
10 Telephone outlet ex Broco seri Lugano lengkap

Telephone outlet ex Broco seri Lugano lengkap
Upah Pasang
12 Arde
Tembaga BC 50 mm
Earthing Rod 3/4"
Alat bantu
Upah kerja
Sat
bh
bh
bh
bh
bh
bh
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
20,167
2,000
45,546
2,000
30,195
2,000
49,576
2,000
Unit
m'
bh
ls
ls
1.0500
1.0000
1.0000
1.0000
32,500
50,000
10,000
50,000
Unit
bh
bh
bh
bh
m1
bt
bh
ls
bh
1.0000
5.0000
1.0000
10.0000
1.0000
6.0000
1.0000
1.0000
28,500
27,000
27,000
27,000
15,264
5,500
300
20,000
75,000
Unit
bh
bh
bh
bh
m1
1.0000
5.0000
1.0000
8.0000
28,500
27,000
27,000
27,000
15,264
28,500
135,000
27,000
122,112
Uraian
Pekerjaan
No
Pipa PVC dia 5/8"
Alat bantu
Upah
15 Sparing Kabel Telepon

Pipa 1 1/4" AW
Junction Box (T-dus)
Upah pasang + gali + urug
KTB
Penarikan Kabel + Pemasangan KTB
Unit
16 Sparing Kabel TV
Pipa 1 1/4" AW
Junction Box (Dura-dus)
Unit
17 Sparing Kabel Toefoer

Pipa 1 1/2" AW
Penarikan Kabel SR ke Posisi KWH Meter
Unit
XII. PEKERJAAN SANITAIR

1 Closet duduk TOTO Euro CW660J / SW660J (S trap)
Closet duduk TOTO Euro CW660J / SW660J (S trap)
Upah Pasang
2 Closet Jongkok TOTO CE7

Closet Jongkok TOTO CE7
Upah Pasang
3 Bathtub TOTO FBY 1700-70

Bathtub TOTO FBY 1700-70
Upah Pasang
4 Lavatory TOTO L237v1b+ Equipment (Complete)

Lavatory TOTO L237v1b+ Equipment (Complete)
Upah Pasang
5 Lavatory TOTO L237v3+ Equipment (Complete)

Lavatory TOTO L237v3+ Equipment (Complete)
Upah Pasang
5 Soap holder TOTO S156 N

Soap holder TOTO S156 N
Upah Pasang
6 Soap holder TOTO S11 N

Upah Pasang
7 Floor drain Stainless TX 1B

Floor drain Stainless TX 1B
Upah Pasang
8 Kitchen Sink 1 Lubang Viega

Kitchen Sink 1 Lubang Viega
Upah Pasang
Sat
Koef
bh
bt
ls
bh
16.0000
3.0000
1.0000
1.0000
m'
bh
ls
ls
ls
m'
bh
ls
m'
ls
ls
8.0000
1.0000
1.0000
1.0000
1.0000
8.0000
1.0000
1.0000
8.0000
1.0000
1.0000
Satuan
Rp.
300
5,500
20,000
75,000
9,610
11,000
32,680
20,000
50,000
9,610
11,000
32,680
10,838
23,392
75,000
Jumlah
Rp.
Jasa
Rp.
4,800
16,500
20,000
75,000
428,912
42,891
76,880
11,000
32,680
120,560
12,056
76,880
11,000
32,680
120,560
12,056
86,700
23,392
110,092
11,009
1,500,000
50,000
1,550,000
155,000
250,000
30,000
280,000
28,000
1,303,500
100,000
1,403,500
140,350
548,900
35,000
583,900
58,390
617,100
35,000
652,100
65,210
25,850
10,000
35,850
3,585
20,900
10,000
30,900
3,090
112,200
7,500
119,700
11,970
185,000
30,000
215,000
21,500
158,400
10,000
168,400
16,840
67,650
7,500
75,150
7,515
bh
bh
bh
1.0000
1.0000
1,500,000
50,000
bh
bh
bh
1.0000
1.0000
250,000
30,000
bh
bh
bh
1.0000
1.0000
1,303,500
100,000
bh
bh
bh
1.0000
1.0000
548,900
35,000
bh
bh
bh
1.0000
1.0000
617,100
35,000
bh
bh
bh
1.0000
1.0000
25,850
10,000
bh
bh
bh
1.0000
1.0000
20,900
10,000
bh
bh
bh
1.0000
1.0000
112,200
7,500
bh
bh
bh
9 Kran sink TX 603 KM

Kran sink TX 603 KM
Upah Pasang
bh
10 Kran tembok T 23 B13

Kran tembok T 23 B13
Upah Pasang
bh
11 Kran taman carport T 26-13

Kran taman carport T 26-13
Upah Pasang
bh
bh
bh
bh
bh
bh
bh
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
185,000
30,000
158,400
10,000
67,650
7,500
89,100
7,500
89,100
7,500
Uraian
Pekerjaan
No
12 Bath & Shower Set TOTO TX 401 SB

Bath & Shower Set TOTO TX 401 SB
Upah Pasang
13
Shower Set TR 309 S

Shower Set TR 309 S
Upah Pasang
14 Shower Spray TOTO TX 403 S piv

Shower Spray TOTO TX 403 S piv
Upah Pasang
15 Rabat Beton + Semen Finish

Semen
Pasir
Upah
16 Timber Deck Kayu 158

Galian Tanah
Buangan Tanah
Pondasi Batu Kali
Pasir Urug bawah batu kali, t=10 cm
Lantai kerja bawah timber deck
Balok kayu 5/10
Lantai papan 3/10
Pengecatan balok kayu 5/10
Pengecatan lantai papan 3/10
16 Timber Deck Kayu 205

Galian Tanah
Buangan Tanah
Pondasi Batu Kali
Pasir Urug bawah batu kali, t=10 cm
Lantai kerja bawah timber deck
Balok kayu 5/10
Lantai papan 3/10
Pengecatan balok kayu 5/10
Pengecatan lantai papan 3/10
Sat
Koef
Satuan
Rp.
Jumlah
Rp.
Jasa
Rp.
96,600
9,660
629,750
25,000
654,750
65,475
353,100
25,000
378,100
37,810
143,550
12,000
155,550
15,555
12,950
4,500
15,000
32,450
3,245
3,888
5,540
59,866
5,688
189,833
414,000
202,500
310,500
500,625
1,693,000
169,300
3,888
5,540
59,866
5,688
133,045
366,000
165,600
274,500
383,750
1,398,000
139,800
bh
bh
bh
1.0000
1.0000
629,750
25,000
bh
bh
bh
1.0000
1.0000
353,100
25,000
bh
bh
bh
1.0000
1.0000
143,550
12,000
m2
sak
m3
m2
m3
m3
m3
m3
m2
m3
m3
m'
m2
m3
m3
m3
m3
m2
m3
m3
m'
m2
0.3500
0.0600
1.0000
3.9 x 1.5
0.2160
0.2916
0.1830
0.0720
5.8500
0.0690
0.0338
13.8000
8.0100
4.1 x 1
0.2160
0.2916
0.1830
0.0720
4.1000
0.0610
0.0276
12.2000
6.1400
37,000
75,000
15,000
18,000
19,000
327,137
79,000
32,450
6,000,000
6,000,000
22,500
62,500
18,000
19,000
327,137
79,000
32,450
6,000,000
6,000,000
22,500
62,500
Total
Rp.
110,000
13,640
500,000
500,000
642,857
321,429
429,921
52,640
342,857
19,800
9,350
20,900
70,400
104,123
Total
Rp.
632,500
211,849
426,951
359,851
151,800
129,369
374,099
86,900
558,467
Total
Rp.
399,423
495,491
1,136,014
84,711
138,628
151,070
Total
Rp.
134,362
153,989
166,990
47,831
150,384
182,817
Total
Rp.
199,527
212,449
236,949
197,762
215,056
232,593
214,859
Total
Rp.
208,518
217,166
234,460
38,009
147,932
Total
Rp.
115,494
Total
Rp.
153,395
63,030
162,042
170,105
147,882
156,530
258,886
Total
Rp.
86,678
321,059
402,905
337,532
325,383
Total
Rp.
341,855
299,688
307,352
299,148
3,023,165
70,125
22,770
14,927
Total
Rp.
29,662
21,984
27,921
20,539
13,157
#REF!
#REF!
178,079
8,360
8,910
9,460
16,500
Total
Rp.
3,548,160
45,091
14,225
54,560
2,750
78,595
39,911
99,000
81,400
55,000
115,500
44,990
38,198
Total
Rp.
2,416,656
5,065,500
2,103,574
1,900,399
363,000
363,000
1,676,939
3,602,225
2,603,150
1,125,696
7,700,000
1,205,600
Total
Rp.
962,614
2,031,700
3,000,250
1,358,913
3,091,550
761,200
2,928,200
1,046,788
986,150
222,200
198,000
816,816
1,835,488
2,693,350
2,811,875
4,404,675
1,069,750
4,479,750
Total
Rp.
1,289,750
283,800
364,540
562,650
214,500
100,100
83,160
106,260
69,465
33,270
132,679
173,245
92,455
Total
Rp.
83,490
117,315
95,370
109,794
89,994
130,419
78,444
97,584
88,839
Total
Rp.
66,894
72,669
72,669
72,669
89,448
26,442
78,442
70,192
83,942
28,709
Total
Rp.
28,709
106,095
79,915
77,619
77,619
77,619
61,942
72,669
Total
Rp.
77,619
77,619
200,000
95,769
135,369
135,369
60,673
89,994
94,944
Total
Rp.
94,944
41,042
113,094
141,144
135,369
119,903
19,250
468,050
99,000
72,600
41,492
30,250
Total
Rp.
11,073
12,772
14,768
18,486
19,908
26,715
43,163
65,490
63,173
61,589
3,393,352
Total
Rp.
4,271,719
1,215,835
322,435
322,276
320,214
407,000
154,990
29,700
35,200
98,008
109,384
339,839
Total
Rp.
194,254
319,996
291,946
344,746
351,896
478,092
55,000
119,900
108,390
Total
Rp.
86,724
78,980
105,490
18,700
18,339
16,075
24,384
52,300
35,414
56,734
158,538
489,984
Total
Rp.
471,803
132,616
132,616
121,101
1,705,000
308,000
1,543,850
642,290
717,310
39,435
33,990
131,670
236,500
185,240
82,665
Total
Rp.
106,260
720,225
415,910
171,105
35,695
1,862,300
1,537,800
Daftar Satuan Bahan

Town House
Pondok Hijau
Bandung
No.
JENIS BAHAN
Papan Bekisting terentang 2/20 ( Albasia)

Kaso Bekisting Borneo 5/7 (u/ rangka plafond)
Kaso Bekisting Borneo 5/7 (u/ cor)
Balok Borneo 5/10
Kaso Borneo 5/7
Seng Gelombang Bekas
Paku
Semen
Pasir Pasang
Pasir Urug
Split 1/2
Split 2/3
Blast Material
Batu Belah
Mortar Khusus untuk Acian (MU 200)
Mortar Khusus untuk Plesteran (MU 301)
Mortar Khusus untuk Thinbed Kuoshin (MU300)
Mortar Khusus untuk Thinbed Kuoshin (MU250)
Beton Readymix K225
Triplex 4' x 8' x 9 mm
Triplex 4'x8' x4mm
Besi Beton
Kawat beton
Bata Kuoshin (210 x 100 x 52) mm
Bata Merah Garut
Bata Cisangkan (240 x 100 x 60) mm
Glass Blok
Batu Alam Wairau Stone
Coating Batu
Genteng Kanmuri Milenio Medi Brown
Nok Genteng Kanmuri Milenio Medi Brown, KM-2
Nok Lisplank Kanmuri Milenio Medi Brown, KM-3 ; KM-4
Nok Ujung Kanmuri Milenio Medi Brown, KM-6 ; KM-7A ; KM-7B
Nok penangkal petir Kanmuri Milenio Medi Brown, KM-2PP
Nok tiga Arah Kanmuri Milenio Medi Brown, KM-8A/8B
HARGA BAHAN
(Rp.)
Jun'06
/ m3
400,000
/ m3
1,500,000
/ m3
1,500,000
/m3
2,500,000
/m3
2,500,000
/lbr
27,500
/ kg
8,000
/ sak
37,000
/ m3
75,000
/ m3
50,000
/ m3
125,000
/ m3
125,000
/m3
45,000
/m3
75,000
/ kg
1,375
/ kg
625
/ kg
550
/ kg
1,150
/ m3
550,000
/ lbr
92,000
/lbr
45,000
/ kg
5,300
/ kg
8,000
/ bh
460
/ bh
300
/ bh
450
/bh
20,000
/m2
200,000
/m2
10,000
/ bh
5,000
/ bh
20,000
/ bh
25,000
/ bh
69,000
/ bh
45,000
/ bh
85,000
Wood Plank LP 405x20x0,8 cm
/ lbr
Gypsum Board Ex. Knauf 9 mm x 1200 x 2400 TE

Jointing Compound
Knauff Joint tape
Keramik 50x50 Roman Gress Eminence Giallo 55008
Keramik 33,3x33,3 Roman Ossipee Sunset G362048
Keramik 20x20 Roman Zeta dark Blue W20776
Keramik 33,3x33,3 Roman Gress Borneo Bay G362162
Keramik 20x20 Roman 22196
Keramik 20x20 Roman Gress Graniti G223003
Keramik 30x30 Roman 33808
Keramik 20x20 Roman sahara Sun W20550
Keramik list Roman Gress listel Aurelian Borneo 36A
Keramik Corner Aurelian Borneo 36A
Keramik 20x20 Roman Colore Neve W20706
Keramik list 6x20 Roman Mimosa Listello
Keramik Lantai 30 x 30 tipe Rocktile Anthracite, 33704
Keramik Dinding Bawah 30 x 30 tipe Rocktile Anthracite, 33704
Keramik Lantai 32,5 x 32,5 tipe Conifer Spruce, 36682R
Keramik Dinding Bawah 32,5 x 49 tipe Conifer Spruce, W50682R
Keramik Dinding Atas 32,5 x 49 tipe Conifer Pine, W50642R
List Kamar Mandi 1,5 x 32,5 Type Platium Torello
Keramik Lantai 33,3 x 33,3 tipe Sandstone Bone, G367001
Keramik Dinding Bawah 25 x 33,3 tipe Sandstone Bone, W30581
List Kamar Mandi 3,5 x 25 Type Canyon Bone Torrello
Keramik Lantai 32,5 x 32,5 tipe Andes Marrone, G36571RP
Keramik Dinding Bawah 32, x 49 tipe Andes Marrone, W50571R
Keramik Dinding Atas 32,5 x 49 tipe Andes Giallo, W50531R
List Kamar Mandi 3 x 32,5 Type Seraphine Cream Torrello
Footing bridge "C"
Lem Gracebond
Stepnoosing Grove
Upah Pasang Lantai Keramik
Upah Pasang Dinding Keramik
Upah Pasang List Keramik
/lbr
/zak
/m'
/m2
/m2
/m2
/m2
/m2
/m2
/m2
/m2
/bh
/bh
/m2
/bh
/m2
/m2
/m2
/m2
/m2
/bh
/m2
/m2
/bh
/m2
/m2
/m2
/bh
/m2
/btg
/btl
/m2
/m2
/m2
/m2
/m'
SAT.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
45,000
42,000
3,375
233
52,000
44,200
35,550
44,200
25,750
30,000
28,000
35,550
36,000
26,550
29,500
12,000
30,750
30,750
50,000
85,000
77,000
30,000
47,500
37,500
4,500
50,000
85,000
77,000
30,000
95,095
36,720
30,600
4,675
17,340
7,500
12,000
400
No.
JENIS BAHAN
SAT.
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
Upah Pasang Lantai Gracewood

Upah Pasang Lantai tangga
Grout Atlas
Conbloc CI 4.6+ Pola tikar kombinasi
Halfblok CI 6cm Abu
Conbloc Vienna 21x21x6 cm
Waterproofing Fosroc
Biotech Ex. Hyosung type BCF - 4S
Biotech Ex. Hyosung type BCF - 6S
Pipa PVC dia 1/2" ex Wavin AW
Pipa PVC dia 3/4" ex Wavin AW
Pipa PVC dia 1" ex Wavin AW
Pipa PVC dia 1 1/4" ex Wavin AW
Pipa PVC dia 1 1/2" ex Wavin AW
Lem PVC
Roof drain dia. 2" cembung/datar
Roof drain dia. 2" Sudut
Roof drain dia. 3" cembung/datar
Roof drain dia. 3" sudut
Floor Strainer dia. 2"
Tangki fiber Dolphin 1000 liter
Check Valve 3/4"'
Gate Valve 3/4"'
Pipa Konduit
Kabel Tuvoer NYY 4 x 6
Kabel Tuvoer NYY 4 x 4 mm2
Kabel NYY 3 x 1.5mm
Kabel BC NYA 1 x 2,5 mm2
Kabel ITC 2 x 2 x 0,6 mm2
Kabel NYM 2 x 1,5 mm2, Prima
Kabel NYY 4 x 4 mm2, Prima
Kabel Coatial TV
Inbow doos eks Broco
Juntion Box MATV
Juntion Box Telephone
Saklar Tunggal Eks Broco seri Lugano
Saklar Ganda Eks Broco seri Lugano
Saklar Hotel Eks Broco seri Lugano
Stop Kontak Eks Broco seri Lugano
Fitting Outlet telephone Eks Broco seri Lugano
Fitting Outlet Antena TV Eks Broco seri Lugano
Double Gang frame Eks Broco seri Lugano
Triple Gang frame Eks Broco seri Lugano
Fiting Lampu pijar Broco A 1210
Pancang 20x20 + Upah
Mob+Demob
Engsel Fizz 4 x 3" (Pintu) 2BB
Engsel Otis 2 x 3" (Jendela )
Kunci Pintu Utama
Kunci Pintu Kamar Utama
Kunci Pintu Kamar Mandi
Spring Knip SES
Rambuncis SES
Ramsekar per SES
Slot Tanam ELT
Kaca polos 5 mm
Kusen Kamper Samarinda Oven
Daun pintu double teakwood uk.82x211x3.6 cm
Daun pintu teakwood + Melaminto uk.82x211x3.6 cm
Pintu Besi Ex. Wina 4 Daun
Pintu Besi Ex. Wina 8 Daun
Pintu Besi PB1
Closet Duduk TOTO Tipe CW 660 J/SW 660 J - Lengkap
Closet Jongkok CE-7
Bath Tub TOTO FB 1700 - 70
/m2
/trap
kg
/m2
/bh
/m2
/m2
/ bh
/ bh
/ bt
/ bt
/ bt
/ bt
/ bt
/ bt
/ bt
/ bt
/ kg
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ m'
/ m'
/ m'
/ m'
/ m'
/ m'
/ m'
/ m'
/ m'
/ m'
/ m'
/bh
/bh
/bh
/bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ m'
/ m'
/ bh
/bh
/set
/set
/set
/bh
/bh
/bh
/bh
/m2
/m3
/m2
/m2
/unit
/unit
/unit
/ bh
/ bh
/ bh
HARGA BAHAN
(Rp.)
Jun'06
27,500
40,000
6,250
51,810
594
44,550
23,000
2,350,000
2,850,000
13,590
18,700
25,595
38,440
43,350
56,330
113,150
187,545
34,500
45,000
99,500
72,000
120,000
128,500
880,000
49,680
48,240
5,500
12,276
15,264
6,864
1,500
1,400
3,640
4,668
6,648
13,416
3,000
63,500
28,500
27,000
27,000
1,150
11,000
11,000
11,820
14,672
12,614
20,167
45,546
30,195
3,227
4,869
6,447
92,235
2,665
13,000
12,000
302,500
155,000
175,000
15,400
20,075
42,350
30,500
60,000
7,200,000
740,000
716,600
8,505,000
15,225,000
1,087,900
896,500
87,450
1,303,500
No.
JENIS BAHAN
SAT.
147
148
149
150
151
152
153
154
155
156
157
158
Floor Drain TX1B

Lavatory TOTO L237v1b+ Equipment (Complete)
Lavatory TOTO L237v3+ Equipment (Complete)
Kran Tembok TOTO T23B13
Kran sink TX 603 KM
Kran Taman T26-13
Bath & Shower Set TOTO TX 401 SB
Shower Set TR 309 S
Shower Spray TOTO TX 403 S piv
Kitchen Sink 1 Lubang Viega
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
/ bh
HARGA BAHAN
(Rp.)
Jun'06
112,200
548,900
617,100
25,850
20,900
67,650
158,400
89,100
629,750
353,100
143,550
185,000
RENCANA ANGGARAN BIAYA ESTIMASI

PROYEK PEMBANGUNAN TOWN HOUSE
DI CIGADUNG - BANDUNG
No
Elemen
Bangunan
Uraian
Pekerjaan
PERSIAPAN
1
2
3
4
5
6
II
TANAH
III
PONDASI
IV
BETON
DINDING
1
2
3
4
5
6
7
8
VI
ATAP
1 Rangka Atap Ex. Union Trust

2 Lisplank Kayu
Volume
Harsat
ls
ls
ls
ls
ls
ls
1.00
1.00
1.00
1.00
1.00
1.00
1,500,000
1,000,000
500,000
1,000,000
500,000
1,000,000
1 Galian tanah
2 Urugan kembali
3 Buangan Tanah
Sub Total
m3
m3
m3
66.32
55.62
30.99
16,500
7,500
16,500
1 Pondasi Rolag bata

2 a. Pondasi Batu Kali
b. Pasir Padat Pondasi Batu Kali, t=5 cm
c. Lantai kerja t=5 cm
3 a. Pondasi Strauss + Telapak beton PT1 80x80x25 cm
b. Lantai kerja t=5 cm
4 a. Pondasi Strauss + Telapak beton PT2 60x90x25 cm
b. Lantai kerja t=5 cm
Sub Total
m3
m3
m3
m3
bh
m3
bh
m3
2.57
14.02
1.99
1.99
14.00
0.45
8.00
0.22
275,000
225,000
70,000
210,000
400,000
210,000
300,000
210,000
Sloof S-1 15/25, 412 & 8-150

Sloof S-2 20/25, 612 & 8-150
Sloof S-3 20/30, 612 & 8-150
Kolom KP 13/13, 48 & 6-150
Kolom K1 13/20, 412 & 8-150
Kolom K2 13/25, 612 & 8-150
Kolom K3 13/30, 612 & 8-150
Balok B-1 15/30, 512 &8-150
Balok B-2 15/30, 712 &8-150
Balok B-3 15/35, 712 &8-150
Balok B-4 20/25, 712 &8-150
Balok B-5 20/30, 412 &8-150
Balok B-6 20/30, 512 &8-150
Balok B-7 20/30, 712 &8-150
Balok Perkuatan , 410 &8-150
Balok BC 13/20, 412 &8-150
Balok RB1 13/20, 412 &8-150
Balok RB2 13/25, 412 &8-150
Balok RB3 13/25, 512 &8-150
Balok RB4 13/30, 412 &8-150
Plat Lantai t=12 cm; 8-150 (double)
Plat Dak Beton KM. Utama, t=12 cm; 8-150 (double)
Plat Dak Beton Area Service t=10 cm; 6-150 (double)
Plat Beton Canopy Jendela, t=10 cm; 6-150 (double)
Plat Beton Canopy teras Belakang, t=12 cm; 8-150 (double)
Beton Tangga
Beton meja dapur + wastafel, t=8 cm ; 8-100 (single)
Sub Total
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m2
m2
m2
m2
m2
m3
m2
50.97
21.03
12.52
75.96
65.28
29.70
5.60
16.00
10.00
6.00
9.24
5.44
14.80
4.68
4.32
9.12
30.27
26.64
46.64
22.79
58.10
5.40
8.10
1.73
7.20
0.97
1.73
75,000
87,000
87,000
33,000
60,000
70,500
82,500
85,500
91,550
91,550
91,550
90,250
91,550
91,550
23,500
91,550
60,250
67,550
70,500
72,500
155,000
155,000
145,000
145,000
155,000
2,250,000
185,000
Pasangan dinding Bata Merah lantai bawah

Pasangan dinding Bata Merah lantai atas
Plesteran+acian Dinding Lt.Bawah
Plesteran+acian Dinding Lt.Atas
Profil dinding bata, h=10 cm
Pas. Batu Alam
Finish Trowel Dinding Tampak Depan
Tali air canopy 1x1 cm
Sub Total
m2
m2
m2
m2
m'
m2
m2
m'
218.33
179.99
387.65
340.91
4.24
28.32
12.38
18.00
46,500
46,500
28,500
28,500
11,000
200,000
15,000
7,500
Unit
m'
1.00
15.00
26,000,000
200,000
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
Mobilisasi & demobilisasi

Keet dan Gudang (3,6 x 2,4)
Bouwplank
Keamanan
Pembersihan site
Air kerja & listrik kerja
Sub Total
Sat
RAB Town House Cigadung
Page : 60/86
No
Elemen
Bangunan
VII KUSEN, PINTU

JENDELA
VIII PLAFOND
IX
LANTAI
Uraian
Pekerjaan
3 Pasang genteng Cisangkan Type Victoria
4 Pasang nok genteng
Sub Total
1
2
3
4
5
6
7
8
9
10
11
1
2
3
4
5
6
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
19
20
21
22
23
INSTALASI
AIR
Sat
Volume
m2
m'
130.00
45.00
75,000
40,000
Pintu + Jendela R. Tamu tipe PJ1

Pintu + Jendela R. Balkon Atas tipe PJ2
Pintu + Jendela R. Tidur Pembantu PJ3
Pintu R. Tidur tipe P1
Pintu kamar mandi tipe P 2
Pintu kamar mandi Pembantu tipe P 3
Pintu R. Gudang tipe P4
Pintu R. Keluarga tipe PL ( 4 daun )
Jendela R. Tidur Tamu + R. Tidur Anak 1 tipe J1
Jendela R. Tidur Utama tipe J2
Jendela R. KM. Utama Tipe BV
Sub Total
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
1.00
1.00
1.00
4.00
3.00
1.00
1.00
2.00
2.00
1.00
1.00
8,000,000
6,500,000
5,500,000
4,500,000
3,900,000
4,200,000
2,500,000
7,250,000
2,250,000
2,600,000
2,000,000
Plafond gypsum 9 mm
Plafond gypsum water resist 9 mm
Plafond Lambresering kayu
Plafond expose
List gypsum 4/4
List Kayu 1/3
Sub Total
m2
m2
m2
m2
m'
m'
83.14
16.21
33.59
11.09
91.94
45.28
57,500
92,500
150,000
22,500
11,500
11,500
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
Trap
m2
36.37
9.35
2.88
5.51
4.20
5.17
3.76
4.40
3.60
0.82
0.96
22.00
2.11
82,500
82,500
60,500
80,500
80,500
80,500
70,500
70,500
61,575
61,575
61,575
250,000
500,000
m2
m2
m2
m2
m2
m'
m2
m'
m2
m2
m2
m2
m2
m2
m2
m3
m3
m2
9.24
7.44
15.88
4.33
11.87
5.12
18.50
6.72
16.98
6.80
4.75
1.27
1.85
0.86
0.58
3.85
3.85
32.26
250,000
250,000
250,000
250,000
60,500
60,500
60,500
60,500
60,500
60,500
55,000
800,000
800,000
800,000
800,000
210,000
70,000
54,000
m2
m2
m'
27.42
6.62
69.30
90,000
90,000
85,500
m'
m'
m'
14.40
11.20
40.00
11,000
12,000
14,250
Pasang Keramik Lantai Bawah, Roman

Pasang Keramik Lantai R. Tidur Tamu, Roman
Pasang Keramik Lantai KM. Bawah Tangga, Roman
Pasang Keramik Lantai Teras Depan, Roman
Pasang Keramik Lantai Teras Belakang, Roman
Pasang Keramik Lantai Balkon, Roman
Pasang Keramik Lantai KM. Anak, Roman
Pasang Keramik Lantai KM. Utama, Roman
Pasang Keramik Lantai R. Pembantu, Roman
Pasang Keramik Lantai KM. Pembantu, Roman
Pasang Keramik Lantai Gudang, Roman
a. Pas. Lantai Kayu Area Tangga
b. Pas. Lantai Kayu Area Bordes Tangga
Pasangan Parket Kayu (standard)
a. R. Tidur Anak 1
b. R. Tidur Anak 2
c. R. Tidur Utama
d. R. Hall Tangga
a. Pas. Keramik Ddg KM Bawah Tangga, Roman
b. Pas. List Keramik Ddg KM Bawah Tangga
a. Pasang Keramik Dinding KM Utama, Roman
b. Pasang List Keramik Dinding KM Utama
a. Pasang Keramik Dinding KM Anak, Roman
b. Pasang List Keramik Dinding KM. Anak
Pasang Keramik Dinding KM Pembantu, Roman
a. Pasang Granito Tiles meja dapur
b. Pasang Granito Tiles dinding dapur
a. Pasang Granito Tiles meja wastafel KM. Utama
b. Pasang Granito Tiles dinding wastafel KM. Utama
Lantai kerja bawah lantai keramik, t = 5 cm
Urugan Pasir bawah lantai keramik, t= 5 cm
Waterproofing + aci dak
Paving Block ex. Cisangkan
a. Area carport t=6 cm
b. Area Teras Jemur t=6 cm
Plin kayu jati
Sub Total
1 Instalasi Air Bersih

a. Pipa air bersih PVC dia. 1/2" AW + assesories
b. Pipa air bersih PVC dia. 3/4" AW + assesories
c. Pipa air bersih PVC dia. 1" AW + assesories
Harsat
Page : 61/86
No
Elemen
Bangunan
Uraian
Pekerjaan
d. Check valve dia. 1"
e. Instalasi Water Heater (gas)
f. Water Heater Ariston
g. Tanki air stainless steel 1000 lt
h. Sumur Dangkal + Pompa Jet Pump
2 Instalasi Air Kotor
a. Pipa air kotor + Vent PVC dia. 2" AW + assesories
b. Pipa air kotor PVC dia. 3" AW + assesories
c. Pipa air kotor PVC dia. 4" AW + assesories
d. Septictank 170 x 140 x 200 cm
e. Bak kontrol tertutup Tipe BK2
3 Instalasi Air Hujan (Pipa Drain Vertikal + Roof Drain)
a. Roof drain sudut 2" + pipa PVC dia. 3"
b. Catch Basin tipe CB3
c. Pipa air hujan PVC dia. 3" AW + assesories
Sub Total
XI
INSTALASI
LISTRIK
XII SANITAIR
Sat
Volume
Harsat
bh
unit
unit
unit
ls
1.00
3.00
3.00
1.00
1.00
62,500
1,300,000
2,250,000
2,250,000
5,000,000
m'
m'
m'
unit
bh
12.80
38.40
48.00
1.00
1.00
24,000
38,000
57,500
2,000,000
200,000
unit
bh
m'
4.00
2.00
25.60
250,000
75,000
37,500
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
Instalasi titik lampu + fitting

Instalasi titik stop kontak
Instalasi titik stop kontak Water Heater
Instalasi titik lampu taman
Instalasi titik telepon
Instalasi titik MATV
Instalasi penangkal petir ( 2 Spit)
Saklar tunggal lengkap
Saklar ganda lengkap
Saklar hotel lengkap
Stop Kontak lengkap
Stop Kontak Water Heater Lugano lengkap
Telephone outlet lengkap
TV / Parabola Outlet lengkap
Arde
Box panel bawah + MCB + Kabel toefer + sparing
Box panel atas + MCB + Kabel toefer + sparing
Sub Total
ttk
ttk
ttk
ttk
ttk
ttk
unit
bh
bh
bh
bh
bh
bh
bh
ttk
unit
unit
33.00
16.00
2.00
1.00
1.00
1.00
7.00
11.00
2.00
16.00
1.00
1.00
1.00
1.00
1.00
75,000
90,000
113,342
90,000
63,500
70,000
1,350,000
12,750
15,250
13,500
20,250
27,500
43,000
30,000
143,000
575,000
600,000
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
Closet Duduk TOTO EURO CW660J/SW660J (STRAP)

Closet Jongkok TOTO CE7
Shower Spray TOTO TX 403 S CR
Shower Set TOTO TX 401 SBV4
Bathtub FBY 1520 PE
Lavatory TOTO L 548
Lavatory TOTO L 237 V3 (Complete Set)
Lavatory TOTO L 237 V3 (Body only)
Lavatory Faucet TOTO TX 110 LRYRN
Floor drain TX1B
Kitchen zink Ex. Blanco
Kran tembok TOTO T23 B 13
Sink Tap TOTO TX 603 KM
Kran taman TOTO T 26 -13
Towel Bar TOTO TX 701 AE
Paper Holder TOTO TX 703 AE
Sub Total
bh
bh
bh
bh
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
3.00
1.00
3.00
3.00
1.00
1.00
1.00
1.00
2.00
4.00
1.00
1.00
1.00
3.00
3.00
2.00
1,600,000
182,500
323,500
1,050,000
12,000,000
1,750,000
1,575,000
840,000
850,000
250,000
1,700,000
150,000
350,000
200,000
500,000
400,000
Cat dinding exterior Wheathercoat

Cat dinding interior Emulsion
Cat plafond Emulsion
Cat plafond Beton Exposed
Cat Lisplank woodstain
Sub Total
m2
m2
m2
m2
m'
169.47
451.25
132.93
11.09
12.00
16,500
12,500
12,500
12,500
22,500
m'
m'
9.00
7.25
450,000
450,000
XIII PENGECATAN
1
2
3
4
5
XIV LAIN-LAIN
1 Railing Tangga stainless steel

2 Railing Balkon
Sub Total
Page : 62/86
Jumlah
1,500,000
1,000,000
500,000
1,000,000
500,000
1,000,000
5,500,000
1,094,244
417,117
511,259
2,022,621
706,860
3,155,598
139,367
418,102
5,600,000
94,080
2,400,000
45,360
12,559,367
3,822,720
1,829,784
1,089,449
2,506,680
3,916,800
2,093,568
462,000
1,368,000
915,500
549,300
845,922
490,960
1,354,940
428,454
101,520
834,936
1,823,888
1,799,271
3,288,120
1,652,080
9,005,810
837,000
1,174,500
250,560
1,116,000
2,190,240
319,680
46,067,682
10,152,289
8,369,591
11,048,073
9,716,028
46,640
5,664,000
185,760
135,000
45,317,381
26,000,000
3,000,000
Page : 63/86
Jumlah
9,750,000
1,800,000
40,550,000
8,000,000
6,500,000
5,500,000
18,000,000
11,700,000
4,200,000
2,500,000
14,500,000
4,500,000
2,600,000
2,000,000
80,000,000
4,780,486
1,499,240
5,038,200
249,480
1,057,264
520,720
13,145,390
3,000,340
771,448
174,240
443,394
338,100
416,024
265,080
310,200
221,670
50,245
59,112
5,500,000
1,056,000
2,310,000
1,860,000
3,969,400
1,083,600
718,256
309,760
1,119,008
406,560
1,027,532
411,400
261,360
1,017,600
1,478,400
691,200
460,800
808,612
269,537
1,741,824
2,467,512
595,728
5,924,808
41,538,750
158,400
134,400
570,000
Page : 64/86
Jumlah
62,500
3,900,000
6,750,000
2,250,000
5,000,000
307,200
1,459,200
2,760,000
2,000,000
200,000
1,000,000
150,000
960,000
27,661,700
2,475,000
1,440,000
180,000
63,500
70,000
1,350,000
89,250
167,750
27,000
324,000
43,000
30,000
143,000
575,000
600,000
7,577,500
4,800,000
182,500
970,500
3,150,000
12,000,000
1,750,000
1,575,000
840,000
1,700,000
1,000,000
1,700,000
150,000
350,000
600,000
1,500,000
800,000
33,068,000
2,796,189
5,640,635
1,661,686
138,600
270,000
10,507,110
4,050,000
3,262,500
7,312,500
Page : 65/86
Komparasi Analisa Harga Satuan Pekerjaan Pasangan Dinding Jadi per 1 m2

No.
1
2
3
4
5
6
7
Uraian Material
Bata Kuoshin
Plester + Aci Sistem Dry Mortar
Vol. Unit Harsat
Jumlah
Rp.
Rp.
Bata Kuoshin (5.2x10x21) cm

70.00
Thinbed Mortar (t=10 mm, MU 300)
47.06
Plester Dinding ( 2 Sisi ) dengan Mortar 1,5 cm (MU 301) 54.40
Acian Dinding ( 2 Sisi ) dengan Mortar 0.25 cm (MU 200) 5.10
Upah Pasang Bata
1.00
Upah Plester ( 2 Sisi )
2.00
Upah Aci ( 2 Sisi )
2.00
bh
Kg
kg
kg
m2
m2
m2
335
363
388
1,188
7,000
5,000
4,000
Prepared by QS, 22/12/2003
Bata Kuoshin
Bata Merah
Plester + Aci Sistem Konvensional Plester + Aci Sistem Konvensional
Vol.
Unit Harsat
Jumlah
Vol. Unit Harsat
Jumlah
Rp.
Rp.
Rp.
Rp.
23,450
17,059
21,080
6,056
7,000
10,000
8,000
1 Bata Kuoshin (5.2x10x21) cm

2 Thinbed Konvensional
- Semen
- Pasir
3 Plester Dinding 1:5 ( 2 Sisi ) Konvensional
- Semen PC @ 50 kg
- Pasir Pasang
4 Acian dinding konvensional
- Semen PC @ 50 kg
5 Upah Pasang Bata
6 Upah Plester ( 2 Sisi )
7 Upah Aci ( 2 Sisi )
Sudah termasuk Waste 5%

70.00
bh
335
23,450
0.25
0.05
sak
m3
27,000
47,500
6,750
2,375
0.22 zak
0.05 m3
27,000
47,500
5,940
2,375
0.12
1.00
2.00
2.00
27,000
7,000
5,000
4,000
3,240
7,000
10,000
8,000
zak
m2
m2
m2
1 Bata Merah (4.3x9x19) cm

- Semen
- Pasir
- Semen PC @ 50 kg
- Pasir Pasang
- Semen PC @ 50 kg
5 Upah Pasang Bata
Sub Total
Profit 10%
Total
92,645
9,265
101,910
Keterangan
69,130
6,913
76,043
80.00
bh
0.25
0.05
sak
m3
230
18,400 Sudah termasuk Waste 5%
27,000
47,500
6,750
2,375
0.22 zak
0.05 m3
27,000
47,500
5,940
2,375
0.12
1.00
2.00
2.00
27,000
7,000
5,000
4,000
3,240
7,000
10,000
8,000
zak
m2
m2
m2
64,080
6,408
70,488
No.
1
2
3
4
5
6
7
Uraian Material
Bata Kuoshin
Plester + Aci Sistem Dry Mortar
Vol. Unit Harsat
Jumlah
Rp.
Rp.
Bata Kuoshin (5.2x10x21) cm

70.00
Thinbed Mortar (t=10 mm, MU 300)
47.06
Plester Dinding ( 2 Sisi ) dengan Mortar 1,5 cm (MU 301) 54.40
Acian Dinding ( 2 Sisi ) dengan Mortar 0.25 cm (MU 200) 5.10
Upah Pasang Bata
1.00
Upah Plester ( 2 Sisi )
2.00
Upah Aci ( 2 Sisi )
2.00
1 Bata Kuoshin (5.2x10x21) cm

- Semen
- Pasir
- Semen PC @ 50 kg
- Pasir Pasang
- Semen PC @ 50 kg
5 Upah Pasang Bata
bh
Kg
kg
kg
m2
m2
m2
335
363
388
1,188
7,000
5,000
4,000
23,450
17,059
21,080
6,056
7,000
10,000
8,000
70.00
bh
6,750
2,375
0.25
0.05
sak
m3
1,620
7,000
335
23,450
27,000
47,500
6,750
2,375
0.22 zak
0.05 m3
27,000
47,500
5,940
2,375
0.12
1.00
2.00
2.00
27,000
7,000
5,000
4,000
3,240
7,000
10,000
8,000
zak
m2
m2
m2
39,575
3,958
43,533
1 Bata Merah (4.3x9x19) cm

- Semen
- Pasir
- Semen PC @ 50 kg
- Pasir Pasang
- Semen PC @ 50 kg
5 Upah Pasang Bata
Sub Total
Keterangan

23,450
2,970
1,188
5,000
4,000
14,778
1,478
16,255
Bata Kuoshin
Bata Merah
Plester + Aci Sistem Konvensional Plester + Aci Sistem Konvensional
Vol.
Unit Harsat
Jumlah
Vol. Unit Harsat
Jumlah
Rp.
Rp.
Rp.
Rp.
92,645
69,130
80.00
bh
0.25
0.05
sak
m3
230
27,000
47,500
6,750
2,375
0.22 zak
0.05 m3
27,000
47,500
5,940
2,375
0.12
1.00
2.00
2.00
27,000
7,000
5,000
4,000
3,240
7,000
10,000
8,000
zak
m2
m2
m2
64,080
Profit 10%
Total
9,265
101,910
6,913
76,043
6,408
70,488
Komparasi Analisa Harga Satuan Pekerjaan Atap Tipe 155 Cluster R-2
No.
1
2
3
4
5
6
Uraian Material
Kuda + Gording
Kaso 5/7 + reng 3/4 + anti rayap
Papan nok 2/20
Lisplank 3/20
Lisplank 3/15
Sulinem kap/kaso/reng
Vol.
3.43
143.18
31.93
45.90
45.90
143.18
Rangka Atap
Konvensional
Unit
Harsat
Rp.
Jumlah
Rp.
m3
m2
m'
m'
m'
m2
3,630,797
3,700,416
175,615
849,150
780,300
286,360
1,060,000
25,845
5,500
18,500
17,000
2,000
1 Pekerjaan Rangka Atap Ex. Pryda

Included :
- Kaso + Reng
- Papan Nok
- Lisplank
- Pekerjaan Anti Rayap
Vol.
9,422,637
942,264
10,364,901
Jumlah
Rp.
Keterangan
Kayu Meranti Ex. Jambi
1.00
Sub Total
Profit 10%
Total
Rangka Atap
Prefabrikasi
Unit
Harsat
Rp.
Unit
12,700,000
12,700,000 Rangka Atap Kayu Kempas
12,700,000
1,270,000
13,970,000
Komparasi Analisa Harga Satuan Pekerjaan Genteng

No.
Uraian Material
1 Pasang Genteng (m2)

Genteng Keramik
Upah
Genteng Kanmuri Espanica

Tipe Standard
Vol. Unit Harsat Jumlah
Rp.
Rp.

Tipe Natural
Rp.
Rp.
14.50
1.00
bh
4,250
m2
6,000
Sub Total
Profit 10%
Total
61,625
6,000
67,625
6,763
74,388
14.50
1.00
2 Pasang Genteng Nok (m')

Genteng nok
Semen
Pasir
Upah
3.90
0.11
0.02
1.00
bh 10,250
sak 27,000
m3 47,500
m'
9,000
Sub Total
Profit 10%
Total
39,975
2,970
950
9,000
52,895
5,290
58,185
3.90
0.11
0.02
1.00
3 Pasang Nok 3 arah (bh)

Genteng Nok 3 Arah
Upah
1.00 bh
1.00 bh
40,000
5,000
45,000
4,500
49,500
1.00 bh
1.00 bh
32,500
5,000
37,500
3,750
41,250
40,000
5,000
Sub Total
Profit 10%
Total
4 Pasang Genteng Nok Ujung Jurai (bh)

1.00 bh
Genteng Nok Ujung Jurai
1.00 bh
Upah
32,500
5,000
Sub Total
Profit 10%
Total
5 Pasang Genteng Nok Penangkal Petir (bh)
1.00 bh
21,250
Genteng Nok Penangka Petir
1.00 bh
5,000
Upah
Sub Total
Profit 10%
Total
6 Pasang Genteng Nok Lisplank (m')
3.90 bh
7,750
Genteng Nok Lisplank
1.00 m'
2,000
Upah
Sub Total
Profit 10%
Total
bh
m2

Tipe Unglazed
Rp.
Rp.
2,700
6,000
39,150
6,000
45,150
4,515
49,665
14.50
1.00
bh
m2
bh
6,625
sak 27,000
m3 47,500
m'
9,000
25,838
2,970
950
9,000
38,758
3,876
42,633
3.90
0.11
0.02
1.00
24,500
5,000
24,500
5,000
29,500
2,950
32,450
1.00 bh
1.00 bh
1.00 bh
1.00 bh
19,250
5,000
19,250
5,000
24,250
2,425
26,675
21,250
5,000
26,250
2,625
28,875
1.00 bh
1.00 bh
14,000
5,000
30,225
2,000
32,225
3,223
35,448
3.90 bh
1.00 m'
5,125
2,000
Genteng Cisangkan
Tipe M (Warna Standard)
Rp.
Rp.
2,150
6,000
31,175
6,000
37,175
3,718
40,893
9.00
1.00
bh
m2
3,680
6,000
33,120
6,000
39,120
3,912
43,032
bh
5,750
sak 27,000
m3 47,500
m'
9,000
22,425
2,970
950
9,000
35,345
3,535
38,880
3.30 bh
4,800
0.11 sak 27,000
0.02 m3 47,500
1.00 m'
9,000
18,750
5,000
18,750
5,000
23,750
2,375
26,125
1.00 bh
1.00 bh
1.00 bh
1.00 bh
17,000
5,000
17,000
5,000
22,000
2,200
24,200
1.00 bh
1.00 bh
14,000
5,000
19,000
1,900
20,900
1.00 bh
1.00 bh
12,750
5,000
12,750
5,000
17,750
1,775
19,525
1.00 bh
1.00 bh
19,988
2,000
21,988
2,199
24,186
3.90 bh
1.00 m'
4,750
2,000
18,525
2,000
20,525
2,053
22,578
3.30 bh
1.00 m'
Genteng Cisangkan
Tipe Victoria
Rp.
Rp.
4,400
6,000
44,000
6,000
50,000
5,000
55,000
9.00
1.00
3,920
6,000
35,280
6,000
41,280
4,128
45,408
15,840
2,970
950
9,000
28,760
2,876
31,636
3.30 bh
6,560
0.11 sak 27,000
0.02 m3 47,500
1.00 m'
9,000
21,648
2,970
950
9,000
34,568
3,457
38,025
3.30 bh
4,800
0.11 sak 27,000
0.02 m3 47,500
1.00 m'
9,000
15,840
2,970
950
9,000
28,760
2,876
31,636
6,960
5,000
6,960
5,000
11,960
1,196
13,156
1.00 bh
1.00 bh
8,160
5,000
8,160
5,000
13,160
1,316
14,476
1.00 bh
1.00 bh
23,760
5,000
23,760
5,000
28,760
2,876
31,636
6,960
5,000
6,960
5,000
11,960
1,196
13,156
1.00 bh
1.00 bh
8,160
5,000
8,160
5,000
13,160
1,316
14,476
1.00 bh
1.00 bh
6,960
5,000
6,960
5,000
11,960
1,196
13,156
1.00 bh
1.00 bh
1.00 bh
1.00 bh
22,968
2,000
24,968
2,497
27,465
3.30 bh
1.00 m'
18,216
2,000
20,216
2,022
22,238
3.30 bh
1.00 m'
6,960
2,000
10.00
1.00
bh
m2
Genteng Cisangkan
Tipe Excelent
Rp.
Rp.
5,520
2,000
bh
m2
6,960
2,000
22,968
2,000
24,968
2,497
27,465
Komparasi Analisa Harga Satuan Material Kusen, Daun Pintu & Daun Jendela
No.
Uraian Material
Vol.
Kamper Samarinda
Oven
Unit
Harsat
Jumlah
Rp.
Rp.
Vol.
Unit
Singkil
Oven
Harsat
Rp.
Jumlah
Rp.
Vol.
Unit
Meranti
Oven
Harsat
Rp.
Jumlah
Rp.
MATERIAL KUSEN
1 Kusen
1.00
m3
4,300,000
Sub Total
Profit 10%
Total
4,300,000
4,300,000
430,000
4,730,000
1.00
m3
3,750,000
3,750,000
3,750,000
375,000
4,125,000
1.00
m3
########
2 Daun Pintu Solid
1.00
m2
300,000
Sub Total
Profit 10%
Total
300,000
300,000
30,000
330,000
1.00
m2
285,000
285,000
285,000
28,500
313,500
1.00
m2
200,000
200,000
200,000
20,000
220,000
3 Daun Pintu Double Teakwood 3 mm
1.00
bh
275,000
Sub Total
Profit 10%
Total
275,000
275,000
27,500
302,500
1.00
bh
260,000
260,000
260,000
26,000
286,000
1.00
bh
245,000
245,000
245,000
24,500
269,500
4 Daun Pintu Double Triplek 3 mm
1.00
bh
195,000
Sub Total
Profit 10%
Total
195,000
195,000
19,500
214,500
1.00
bh
180,000
180,000
180,000
18,000
198,000
1.00
bh
165,000
165,000
165,000
16,500
181,500
5 Daun Pintu Teakwood 3 mm + Melaminto
1.00
bh
285,000
Sub Total
Profit 10%
Total
285,000
285,000
28,500
313,500
1.00
bh
270,000
270,000
270,000
27,000
297,000
1.00
bh
205,000
205,000
205,000
20,500
225,500
6 Daun Pintu Triplek 3 mm + Melaminto
1.00
bh
205,000
Sub Total
Profit 10%
Total
205,000
205,000
20,500
225,500
1.00
bh
190,000
190,000
190,000
19,000
209,000
1.00
bh
175,000
175,000
175,000
17,500
192,500
7 Daun Jendela
1.00
m2
165,000
Sub Total
Profit 10%
Total
165,000
165,000
16,500
181,500
1.00
m2
125,000
125,000
125,000
12,500
137,500
1.00
m2
110,000
110,000
110,000
11,000
121,000
2,600,000
2,600,000
260,000
2,860,000
Keterangan
Komparasi Analisa Harga Satuan Pekerjaan Keramik
Roman
No.
Uraian Material
Keramik Lantai
1 Keramik 40 x 40
Semen
Grout Atlas
Pasir
Alat Bantu
Upah
Vol.
Unit
Harsat
Rp.
1.05
0.25
0.05
0.06
1.00
1.00
m2
sak
kg
m3
m2
m2
33,727
27,000
6,750
47,500
2,500
7,500
Sub Total
Profit 10%
Total
Asia
Jumlah
Rp.
Vol.
Unit
Harsat
Rp.
35,413
6,750
338
2,850
2,500
7,500
55,351
5,535
60,886
1.05
0.25
0.05
0.06
1.00
1.00
m2
sak
kg
m3
m2
m2
37,000
27,000
6,750
47,500
2,500
7,500
Jumlah
Mulia
Jumlah
Rp.
Vol.
Unit
38,850
6,750
338
2,850
2,500
7,500
58,788
5,879
64,666
1.05
0.25
0.05
0.06
1.00
1.00
m2
sak
kg
m3
m2
m2
Harsat
Rp.
Jumlah
Jumlah
Rp.
Keterangan
- Sudah termasuk Waste 5%

-
2 Keramik 30 x 30
Semen
Grout Atlas
Pasir
Alat Bantu
Upah
1.05
0.25
0.05
0.06
1.00
1.00
m2
sak
kg
m3
m2
m2
23,000
27,000
6,750
47,500
2,500
8,500
Sub Total
Profit 10%
Total
24,150
6,750
338
2,850
2,500
8,500
45,088
4,509
49,596
1.05
0.25
0.05
0.06
1.00
1.00
m2
sak
kg
m3
m2
m2
24,000
27,000
6,750
47,500
2,500
8,500
Jumlah
25,200
6,750
338
2,850
2,500
8,500
46,138
4,614
50,751
1.05
0.25
0.05
0.06
1.00
1.00
m2
sak
kg
m3
m2
m2
18,500
27,000
6,750
47,500
2,500
8,500
Jumlah

6,750
338
2,850
2,500
8,500
40,363
4,036
44,399
3 Keramik 20 x 20
Semen
Grout Atlas
Pasir
Alat Bantu
Upah
1.05
0.25
0.05
0.06
1.00
1.00
m2
sak
kg
m3
m2
m2
28,000
27,000
6,750
47,500
2,500
8,500
Sub Total
Profit 10%
Total
29,400
6,750
338
2,850
2,500
8,500
50,338
5,034
55,371
1.05
0.25
0.05
0.06
1.00
1.00
m2
sak
kg
m3
m2
m2
28,000
27,000
6,750
47,500
2,500
8,500
Jumlah
29,400
6,750
338
2,850
2,500
8,500
50,338
5,034
55,371
1.05
0.25
0.05
0.06
1.00
1.00
m2
sak
kg
m3
m2
m2
26,000
27,000
6,750
47,500
2,500
8,500
Jumlah

6,750
338
2,850
2,500
8,500
48,238
4,824
53,061
1.05
0.25
0.05
0.06
1.00
1.00
m2
sak
kg
m3
m2
m2
28,000
27,000
6,750
47,500
2,500
12,500
Sub Total
Profit 10%
Total
29,400
6,750
338
2,850
2,500
12,500
54,338
5,434
59,771
1.05
0.25
0.05
0.06
1.00
1.00
m2
sak
kg
m3
m2
m2
31,500
27,000
6,750
47,500
2,500
12,500
33,075
6,750
338
2,850
2,500
12,500
58,013
5,801
63,814
1.05
0.25
0.05
0.06
1.00
1.00
m2
sak
kg
m3
m2
m2
1.05
0.25
0.05
0.06
1.00
1.00
m2
sak
kg
m3
m2
m2
31,000
27,000
6,750
47,500
2,500
12,500
Sub Total
Profit 10%
Total
32,550
6,750
338
2,850
2,500
12,500
57,488
5,749
63,236
1.05
0.25
0.05
0.06
1.00
1.00
m2
sak
kg
m3
m2
m2
34,000
27,000
6,750
47,500
2,500
12,500
35,700
6,750
338
2,850
2,500
12,500
60,638
6,064
66,701
1.05
0.25
0.05
0.06
1.00
1.00
m2
sak
kg
m3
m2
m2
Keramik Dinding
4 Keramik 20 x 20
Semen
Grout Atlas
Pasir
Alat Bantu
Upah
5 Keramik 20 x 25
Semen
Grout Atlas
Pasir
Alat Bantu
Upah
27,000
6,750
47,500
2,500
12,500

6,750
338
2,850
2,500
12,500
24,938
2,494
27,431
-
Komparasi Analisa Harga Satuan Pekerjaan Instalasi Air

No.
Uraian Material
Vol.
Unit

0.288 bt
Lem PVC
0.020 kg
Assesoris
1.000 ls
Upah
1.000 m'

0.288 bt
Lem PVC
0.020 kg
Assesoris
1.000 ls
Upah
1.000 m'
3 Air bersih PVC WAVIN dia. 1" + assesories

Pipa PVC dia 1" AW
0.288 bt
Lem PVC
0.020 kg
Assesoris
1.000 ls
Upah
1.000 m'

Pipa PVC dia 2" AW
0.288 bt
Lem PVC
0.025 kg
Assesoris
1.000 ls
Upah
1.000 m'
Wavin
Harsat
Rp.
Jumlah
Rp.
Vol.
Unit
Paralon
Harsat
Rp.
Jumlah
Rp.
5,900
40,000
500
3,500
Sub Total
Profit 10%
Total
1,699
800
500
3,500
6,499
650
7,149
0.288
0.020
1.000
1.000
bt
kg
ls
m'
6,000
40,000
500
3,500
1,728
800
500
3,500
6,528
653
7,181
8,200
40,000
500
3,500
Sub Total
Profit 10%
Total
2,362
800
500
3,500
7,162
716
7,878
0.288
0.020
1.000
1.000
bt
kg
ls
m'
8,700
40,000
500
3,500
2,506
800
500
3,500
7,306
731
8,036
11,200
40,000
500
3,500
Sub Total
Profit 10%
Total
3,226
800
500
3,500
8,026
803
8,828
0.288
0.020
1.000
1.000
bt
kg
ls
m'
11,500
40,000
500
3,500
3,312
800
500
3,500
8,112
811
8,923
24,600
40,000
500
4,500
Sub Total
Profit 10%
Total
7,085
1,000
500
4,500
13,085
1,308
14,393
0.288
0.025
1.000
1.000
bt
kg
ls
m'
27,700
40,000
500
4,500
7,978
1,000
500
4,500
13,978
1,398
15,375

Pipa PVC dia 3" AW
0.288
Lem PVC
0.025
Assesoris
1.000
Upah
1.000
bt
kg
ls
m'
49,400
40,000
1,250
5,000
Sub Total
Profit 10%
Total
14,227
1,000
1,250
5,000
21,477
2,148
23,625
0.288
0.025
1.000
1.000
bt
kg
ls
m'
55,000
40,000
1,250
5,000
15,840
1,000
1,250
5,000
23,090
2,309
25,399

Pipa PVC dia 4" AW
0.288
Lem PVC
0.025
Assesoris
1.000
Upah
1.000
bt
kg
ls
m'
81,900
40,000
1,250
5,000
Sub Total
Profit 10%
Total
23,587
1,000
1,250
5,000
30,837
3,084
33,921
0.288
0.025
1.000
1.000
bt
kg
ls
m'
88,700
40,000
1,250
5,000
25,546
1,000
1,250
5,000
32,796
3,280
36,075
Keterangan
Komparasi Analisa Harga Satuan Pekerjaan Instalasi Air

No.
Uraian Material
Vol.
Unit

Pipa PVC dia 2" D
0.288 bt
Lem PVC
0.025 kg
Assesoris
1.000 ls
Upah
1.000 m'
Wavin
Harsat
Rp.
Jumlah
Rp.
Vol.
Unit
Paralon
Harsat
Rp.
Jumlah
Rp.
15,000
40,000
500
4,500
Sub Total
Profit 10%
Total
4,320
1,000
500
4,500
10,320
1,032
11,352
0.288
0.025
1.000
1.000
bt
kg
ls
m'
14,900
40,000
500
4,500
4,291
1,000
500
4,500
10,291
1,029
11,320

Pipa PVC dia 3" D
0.288
Lem PVC
0.025
Assesoris
1.000
Upah
1.000
bt
kg
ls
m'
26,600
40,000
1,250
5,000
Sub Total
Profit 10%
Total
7,661
1,000
1,250
5,000
14,911
1,491
16,402
0.288
0.025
1.000
1.000
bt
kg
ls
m'
27,900
40,000
1,250
5,000
8,035
1,000
1,250
5,000
15,285
1,529
16,814

Pipa PVC dia 4" D
0.288
Lem PVC
0.025
Assesoris
1.000
Upah
1.000
bt
kg
ls
m'
41,800
40,000
1,250
5,000
Sub Total
Profit 10%
Total
12,038
1,000
1,250
5,000
19,288
1,929
21,217
0.288
0.025
1.000
1.000
bt
kg
ls
m'
44,600
40,000
1,250
5,000
12,845
1,000
1,250
5,000
20,095
2,009
22,104
Keterangan
Komparasi Analisa Harga Satuan Pekerjaan Tanki Air Fibreglass

No.
Uraian Material
Vol.
Utama Fiberglass
Unit
Harsat
Jumlah
Rp.
Rp.
Vol.
Unit

Dolphin
Harsat
Rp.
Jumlah
Rp.
Vol.
Unit
Anjing Laut
Harsat
Rp.
Jumlah
Rp.

- Pelampung
1.00
1.00
1.00
1.00
bh
bh
Ls
bh
795,000
50,000
25,000
20,000
Sub Total
Profit 10%
Total
795,000
50,000
25,000
20,000
890,000
89,000
979,000
1.00
1.00
1.00
1.00
bh
bh
Ls
bh
610,000
50,000
25,000
20,000
610,000
50,000
25,000
20,000
705,000
70,500
775,500
1.00
1.00
1.00
1.00
bh
bh
Ls
bh
565,000
50,000
25,000
20,000
565,000
50,000
25,000
20,000
660,000
66,000
726,000

- Pelampung
1.00
1.00
1.00
1.00
bh
bh
Ls
bh
495,000
50,000
25,000
20,000
Sub Total
Profit 10%
Total
495,000
50,000
25,000
20,000
590,000
59,000
649,000
1.00
1.00
1.00
1.00
bh
bh
Ls
bh
320,000
50,000
25,000
20,000
320,000
50,000
25,000
20,000
415,000
41,500
456,500
1.00
1.00
1.00
1.00
bh
bh
Ls
bh
285,000
50,000
25,000
20,000
285,000
50,000
25,000
20,000
380,000
38,000
418,000
Keterangan
Komparasi Analisa Harga Satuan Pekerjaan Outlet Instalasi Listrik

No.
Uraian Material
Broco Lugano
Harsat
Jumlah
Rp.
Rp.
Vol.
Unit
1 Outlet Saklar tunggal

Upah Pasang
1.00
1.00
bh
bh
7,204
2,000
Sub Total
Profit 10%
Total
2 Outlet Saklar Ganda

Upah Pasang
1.00
1.00
bh
bh
3 Outlet Stop Kontak

Upah Pasang
1.00
1.00
4 Telephone outlet
Upah Pasang
5 TV / Parabola Outlet
Upah Pasang
Broco Standard
Harsat
Jumlah
Rp.
Rp.
Vol.
Unit
7,204
2,000
9,204
920
10,125
1.00
1.00
bh
bh
5,046
2,000
9,796
2,000
Sub Total
Profit 10%
Total
9,796
2,000
11,796
1,180
12,975
1.00
1.00
bh
bh
bh
bh
12,755
2,000
Sub Total
Profit 10%
Total
12,755
2,000
14,755
1,476
16,231
1.00
1.00
1.00
1.00
bh
bh
30,410
2,000
Sub Total
Profit 10%
Total
30,410
2,000
32,410
3,241
35,651
1.00
1.00
bh
bh
31,871
2,000
Sub Total
Profit 10%
Total
31,871
2,000
33,871
3,387
37,258
Broco Gracio
Harsat
Rp.
Vol.
Unit
Jumlah
Rp.
5,046
2,000
7,046
705
7,750
1.00
1.00
bh
bh
7,268
2,000
7,268
2,000
9,268
927
10,195
6,855
2,000
6,855
2,000
8,855
886
9,741
1.00
1.00
bh
bh
9,882
2,000
9,882
2,000
11,882
1,188
13,070
bh
bh
9,424
2,000
9,424
2,000
11,424
1,142
12,567
1.00
1.00
bh
bh
13,582
2,000
13,582
2,000
15,582
1,558
17,140
1.00
1.00
bh
bh
21,283
2,000
21,283
2,000
23,283
2,328
25,612
1.00
1.00
bh
bh
30,675
2,000
30,675
2,000
32,675
3,268
35,943
1.00
1.00
bh
bh
19,291
2,000
19,291
2,000
21,291
2,129
23,421
1.00
1.00
bh
bh
28,667
2,000
28,667
2,000
30,667
3,067
33,733
Keterangan
Komparasi Analisa Harga Satuan Pekerjaan Sanitary

No.
Uraian Material
1 Closet duduk CW 420 J / SW 516 JPT4 (W & PIV)
Uraian Material
Vol.
Complete with : Closet duduk CW 420 J / SW 516 JPT4 (Single Flush) Complete with :
TOTO PRICE LIST 2/7/2001

Unit
Harsat
Jumlah
Rp.
Rp.
Vol.
Unit
TOTO 29/1/2004
Harsat
Jumlah
Rp.
Rp.
1.00
bh
753,500
753,500
1.00
bh
693,000
693,000
1.00
bh
50,000
Sub Total
Profit 10%
Total
50,000
803,500
80,350
883,850
1.00
bh
50,000
Sub Total
Profit 10%
Total
50,000
743,000
74,300
817,300
1.00
bh
349,800
349,800
1.00
bh
345,600
345,600
Upah Pasang
1.00
bh
35,000
Sub Total
Profit 10%
Total
35,000
384,800
38,480
423,280
1.00
bh
35,000
Sub Total
Profit 10%
Total
35,000
380,600
38,060
418,660
3 TX 402 SV2 Hand Shower w/ Stop Valve

Upah Pasang
TX 402 S Hand Shower Set w/ Stop Valve

Upah Pasang
1.00
1.00
bh
bh
135,300
24,000
Sub Total
Profit 10%
Total
135,300
24,000
159,300
15,930
175,230
1.00
1.00
bh
bh
110,400
24,000
Sub Total
Profit 10%
Total
110,400
24,000
134,400
13,440
147,840
4 T 23 B13 V7N Acrylic Handle Sink Tap

Upah Pasang
T 23 B13 V7N Acrylic Handle Sink Tap

Upah Pasang
1.00
1.00
bh
bh
48,400
12,000
Sub Total
Profit 10%
Total
48,400
12,000
60,400
6,040
66,440
1.00
1.00
bh
bh
52,800
12,000
Sub Total
Profit 10%
Total
52,800
12,000
64,800
6,480
71,280
5 S 156 N Recessed Soap Holder (W & PIV)

Upah Pasang
S 156 N Recessed Soap Holder

Upah Pasang
1.00
1.00
bh
bh
19,800
10,000
Sub Total
Profit 10%
Total
19,800
10,000
29,800
2,980
32,780
1.00
1.00
bh
bh
24,000
10,000
Sub Total
Profit 10%
Total
24,000
10,000
34,000
3,400
37,400
6 TX 720 A W Plastic Paper Holder (White Colour)

Upah Pasang
TX 720 A W Plastic Paper Holder, White

Upah Pasang
1.00
1.00
bh
bh
24,200
10,000
Sub Total
Profit 10%
Total
24,200
10,000
34,200
3,420
37,620
1.00
1.00
bh
bh
21,600
10,000
Sub Total
Profit 10%
Total
21,600
10,000
31,600
3,160
34,760
6 TX 1 A Floor Drain (for 2" G.I. Pipe)

Upah Pasang
TX 1 AN Floor Drain (for 2" G.I. Pipe) (dia. = 100,5 mm)

Upah Pasang
1.00
1.00
bh
bh
72,600
7,500
Sub Total
Profit 10%
Total
72,600
7,500
80,100
8,010
88,110
1.00
1.00
bh
bh
79,000
7,500
Sub Total
Profit 10%
Total
79,000
7,500
86,500
8,650
95,150
- Closet Body
- Low Tank w/o Cover
- Tank Cover
- Dual Flush Tank Trim w/o Stop Valve
- Seat & Cover w/ Plastic Hinges
- Stop Valve w/ Flexible Hose
- Seal Gasket & Flange
- Screw & Cap Set
CW 420 J
S 516 IP
SW 516 CRPT1
TX 249 CWS
TC 262 N
TS 251 FT2
T 53 P 100
T 53 DSR
Upah Pasang
2 Lavatory L34 (W & PIV)

- "Standard" Lavatory Faucet
- 1" Plug & Chain Waste w/ P-Trap (212 mm)
- Screw & Cap for L 34, LW860J
Upah Pasang
- Single Flush Tank Trim W/O Stop Valve

- Plastic Seat & Cover w/ Plastic Hinges (Round)
- Stop Valve (Key Type) w/ Flexible Hose
- Floor Flange w/ Seal Gasket
- Screw & Caps (plus 2 Big Caps)
TX 275 CWS
TC 262 N
TX 437 SV1W
T 53 P 100
T 53 DSR
Upah Pasang
Complete with : Lavatory L 34 Wall Hung Lavatory (1 Hole)

T 205 MC
TX 709 A
TS 251 FT2
TA 2 SV1 (x2)
- "STANDARD" Lavatory Faucet (Cold)

- 1" Plug & Chain Waste w/ P-Trap (212 mm)
- Screw & Cap for L 34, LW860J
T 205 MC
TX 709 AN
TS 251 FT2
TA 2 SV1 (x2)
Keterangan

No.
Uraian Material
TOTO
Harsat
Rp.
Vol.
Unit
1 Closet duduk
Upah Pasang
1.00
1.00
bh
bh
753,500
50,000
Sub Total
Profit 10%
Total
2 Closet Jongkok
Upah Pasang
1.00
1.00
bh
bh
3 Lavatory
Upah Pasang
1.00
1.00
4 Hand shower
Upah Pasang
Jumlah
Rp.

AMSTAD
Harsat
Rp.
Vol.
Unit
753,500
50,000
803,500
80,350
883,850
1.00
1.00
bh
bh
763,125
50,000
Sub Total
Profit 10%
Total
74,250
30,000
Sub Total
Profit 10%
Total
74,250
30,000
104,250
10,425
114,675
1.00
1.00
bh
bh
bh
bh
557,700
35,000
Sub Total
Profit 10%
Total
557,700
35,000
592,700
59,270
651,970
1.00
1.00
1.00
1.00
bh
bh
575,300
24,000
Sub Total
Profit 10%
Total
575,300
24,000
599,300
59,930
659,230
5 Shower spray
Upah Pasang
1.00
1.00
bh
bh
165,000
12,000
Sub Total
Profit 10%
Total
6 Soap holder
Upah Pasang
1.00
1.00
bh
bh
7 Floor drain Stainless

Upah Pasang
1.00
1.00
bh
bh
Jumlah
Rp.
Ex. China
Harsat
Rp.
Jumlah
Rp.
Keterangan
Vol.
Unit
763,125
50,000
813,125
81,313
894,438
1.00
1.00
bh
bh
645,000
50,000
Sub Total
Profit 10%
Total
645,000
50,000
695,000
69,500
764,500
72,600
30,000
Sub Total
Profit 10%
Total
72,600
30,000
102,600
10,260
112,860
1.00
1.00
bh
bh
65,000
30,000
Sub Total
Profit 10%
Total
65,000
30,000
95,000
9,500
104,500
bh
bh
375,700
35,000
Sub Total
Profit 10%
Total
375,700
35,000
410,700
41,070
451,770
1.00
1.00
bh
bh
265,000
35,000
Sub Total
Profit 10%
Total
265,000
35,000
300,000
30,000
330,000
1.00
1.00
bh
bh
362,727
24,000
Sub Total
Profit 10%
Total
362,727
24,000
386,727
38,673
425,400
1.00
1.00
bh
bh
150,000
24,000
Sub Total
Profit 10%
Total
150,000
24,000
174,000
17,400
191,400
165,000
12,000
177,000
17,700
194,700
1.00
1.00
bh
bh
175,000
12,000
Sub Total
Profit 10%
Total
175,000
12,000
187,000
18,700
205,700
1.00
1.00
bh
bh
45,000
12,000
Sub Total
Profit 10%
Total
45,000
12,000
57,000
5,700
62,700
19,800
10,000
Sub Total
Profit 10%
Total
19,800
10,000
29,800
2,980
32,780
1.00
1.00
bh
bh
18,705
10,000
Sub Total
Profit 10%
Total
18,705
10,000
28,705
2,870
31,575
1.00
1.00
bh
bh
16,500
10,000
Sub Total
Profit 10%
Total
16,500 Trisenza
10,000
26,500
2,650
29,150
90,750
7,500
Sub Total
Profit 10%
Total
90,750
7,500
98,250
9,825
108,075
1.00
1.00
bh
bh
40,000
7,500
Sub Total
Profit 10%
Total
40,000
7,500
47,500
4,750
52,250
1.00
1.00
bh
bh
25,000
7,500
Sub Total
Profit 10%
Total
25,000
7,500
32,500
3,250
35,750

No.
Uraian Material
TOTO
Harsat
Rp.
Vol.
Unit
8 Kran sink
Upah Pasang
1.00
1.00
bh
bh
110,550
10,000
Sub Total
Profit 10%
Total
9 Kran tembok
Upah Pasang
1.00
1.00
bh
bh
10 Kran taman
Upah Pasang
1.00
1.00
bh
bh
Jumlah
Rp.

AMSTAD
Harsat
Rp.
Vol.
Unit
110,550
10,000
120,550
12,055
132,605
1.00
1.00
bh
bh
88,909
10,000
Sub Total
Profit 10%
Total
51,150
7,500
Sub Total
Profit 10%
Total
51,150
7,500
58,650
5,865
64,515
1.00
1.00
bh
bh
67,100
7,500
Sub Total
Profit 10%
Total
67,100
7,500
74,600
7,460
82,060
1.00
1.00
bh
bh
Notes :
Closet duduk TOTO CW660J/SW660J
Closet jongkok TOTO CE7
Wastafel TOTO L237V1B
Hand shower TOTO TX401 SBV4
Shower spray TOTO TX403S CR
Tempat sabun TOTO S156N
Floor drain TOTO TX1B
Kran tembok T 23 B13
Kran sink T 30 ARQ 13 N
Kran taman T 26-13
Jumlah
Rp.
Ex. China
Harsat
Rp.
Keterangan
Vol.
Unit
88,909
10,000
98,909
9,891
108,800
1.00
1.00
bh
bh
59,000
10,000
Sub Total
Profit 10%
Total
59,000
10,000
69,000
6,900
75,900
60,909
7,500
Sub Total
Profit 10%
Total
60,909
7,500
68,409
6,841
75,250
1.00
1.00
bh
bh
12,500
7,500
Sub Total
Profit 10%
Total
12,500
7,500
20,000
2,000
22,000
1.00
1.00
bh
bh
Sub Total
Profit 10%
Total
15,000
7,500
Sub Total
Profit 10%
Total
15,000
7,500
22,500
2,250
24,750
Notes :
Closet Duduk Granada 3000 ccst
Closet jongkok RAPI EX
Lavatory STUDIO 50
Hand shower Q 607
Shower spray Ex. Lusso Lux
Soap holder 110x220
Floor drain Ex. Vitara
Kran sink Q 2107
Kran tembok Q 2103
Jumlah
Rp.
Notes :
Closet Duduk C101 Ex. INA
Closet jongkok INA
Lavatory 330 Ex. INA + Acc.Lokal
Hand shower Moreno
Shower spray Ex. China
Tempat sabun Trisenza
Floor drain Ex. China
Kran tembok Ex. China
Kran sink Ex. China
Kran taman Ex. China
Komparasi Analisa Harga Satuan Pekerjaan Bak Mandi Fiber

No.
Uraian Material
1 Bak mandi Ex. Lokal

Upah Pasang
Vol.
Unit
1.00
1.00
bh
bh
Kap. 120 Liter

Harsat
Jumlah
Rp.
Rp.
50,000
30,000
Sub Total
Profit 10%
Total
50,000
30,000
80,000
8,000
88,000
Vol.
Unit
Kap. 200 Liter

Harsat
Rp.
1.00
1.00
bh
bh
60,000
30,000
Jumlah
Rp.
60,000
30,000
90,000
9,000
99,000
Vol.
Unit
Harsat
Rp.
Keterangan
Jumlah
Rp.

No.
Uraian Material
Vol.
Unit
TOTO
Harsat
Rp.
Jumlah
Rp.
Vol.
Unit
AMSTAD
Harsat
Rp.
Jumlah
Rp.
Vol.
Unit
Ex. China
Harsat
Rp.
Jumlah
Rp.
Keterangan
Komparasi Analisa Harga Satuan Pekerjaan Pengecatan Dinding

No.
Uraian Material
Vol.
Unit
Mowilex
Harsat
Rp.
Cat dinding exterior, /m2

Wallfiller
Undercoat
Cat exterior
Amplas
Roll painter
Esteger
Upah
Jumlah
Rp.
Unit
Catylac
Harsat
Rp.
0.08 kg
0.05 lt
0.14 lt
0.3 lbr
0.05 bh
0.2 btg
1 m2
4,500
50,000
10,250
1,500
10,000
13,000
1,500
Vol.
Unit
Vinilex
Harsat
Rp.
375
2,500
1,464
450
500
2,600
1,500
9,389
939
10,328
0.08 kg
0.05 lt
0.14 lt
0.3 lbr
0.05 bh
0.2 btg
1 m2
5,400
50,000
9,875
1,500
10,000
13,000
1,500
187.43
1,464.29
450.00
500.00
2,600.00
1,500.00
6,702
670
7,372
0.04 kg
0 lt
0.14 lt
0.3 lbr
0.05 bh
0.2 btg
1 m2
Jumlah
Rp.
Vol.
Jumlah
Rp.
Vol.
Petalux
Harsat
Rp.
Unit
14,250.00
Sub Total
Profit 10%
Total
Cat dinding Interior, /m2
Wallfiller
Undercoat
Cat
Amplas
Roll painter
Esteger
Upah
Keterangan
9,500.00
14,250
1,425
15,675
450
2,500
1,411
450
500
2,600
1,500
9,411
941
10,352
0.3 kg = 1m2
9,500
950
10,450
8,250.00
7,750.00
0.04 kg
0 lt
0.14 lt
0.3 lbr
0.05 bh
0.2 btg
1 m2
Sub Total
Profit 10%
Total
Jumlah
Rp.
4,500
50,000
10,250
1,500
10,000
13,000
1,500
8,250
825
9,075
5,400
50,000
9,875
1,500
10,000
13,000
1,500
224.91
1,410.71
450.00
500.00
2,600.00
1,500.00
6,686
669
7,354
7,750
775
8,525
Komparasi Analisa Harga Satuan Pekerjaan Pengecatan Kusen

No.
Uraian Material
Politur Ex. Ultran

Vol.
Unit
Harsat
Rp.
Woodstain
Jumlah
Rp.
Vol.
Unit
Harsat
Rp.
Semiduco
Jumlah
Rp.
Vol.
Unit
Harsat
Rp.
Cat Kuas
Jumlah
Rp.
Vol.
Unit
Harsat
Rp.
1 Cat daun pintu/jendela
### (m2)
24,500
Sub Total
Profit 10%
Total
24500 1.00
24,500
2,450
26,950
(m2)
23,500
23,500
23,500
2,350
25,850
1.00
(m2)
67,500
67,500
67,500
6,750
74,250
1.00
(m2)
2 Cat kusen/jendela/listpank
### (m')
16,750
Sub Total
Profit 10%
Total
16,750
16,750
1,675
18,425
(m')
8,250
8,250
8,250
825
9,075
1.00
(m')
27,500
27,500
27,500
2,750
30,250
1.00
(m')
1.00
Jumlah
Rp.
13,500
13,500
13,500
1,350
14,850
8,500
Sub Total
Profit 10%
Total
8,500
8,500
850
9,350
Keterangan
Komparasi Analisa Harga Satuan Pekerjaan Ironmongery

No.
Uraian Material
1 Kunci Pintu Utama
No.
Uraian Material
1 Kunci Pintu Kamar
2 Kunci Pintu Kamar Mandi Utama
Vol.
Unit
1.00
bh
Vol.
Unit
1.00
bh
KEND
Harsat
Rp.
Jumlah
Rp.
463,200
Sub Total
Profit 10%
Total
Tipe : K1 x HS US 15
KEND
Harsat
Rp.
463,200
463,200
46,320
509,520
Jumlah
Rp.
203,040
Sub Total
Profit 10%
Total
203,040
203,040
20,304
223,344
Uraian Material
1 Kunci Knob Kamar Mandi Service
Vol.
Unit
1.00
bh
Vol.
Unit
1.00
bh
EZ-SET
Harsat
Rp.
Jumlah
Rp.
460,000
Sub Total
Profit 10%
Total
Tipe : CS 400 MA/BA US3
VIRO
Harsat
Rp.
460,000
460,000
46,000
506,000
Jumlah
Rp.
144,500
Sub Total
Profit 10%
Total
144,500
144,500
14,450
158,950
Tipe :
- Badan Fino F7435-40 US15
- Double Cylinder F0920-60 BRS
- Handle HP.65.09
Tipe :
- Lockcase Viro 7435-40B
- Cylinder Viro 920-60 mm B
- Handle 6W 223 -851A Chrome
1.00
1.00
bh
196,640
Sub Total
Profit 10%
Total
196,640
196,640
19,664
216,304
Tipe :
- Badan Fino F7435-40 US15
- Knob WC CYL K3114 US 15
- Handle HP.65.09
No.
Vol.
Unit
1.00
bh
Tipe :
SES
Harsat
Rp.
20,000
Sub Total
Profit 10%
Total
bh
141,000
Sub Total
Profit 10%
Total
Vol.
Unit
1.00
bh
Vol.
Unit
1.00
bh
UK
Harsat
Rp.
448,500
Sub Total
Profit 10%
Total
Tipe : UK - 6000
SES
Harsat
Rp.
80,000
Sub Total
Profit 10%
Total
Jumlah
Rp.
Keterangan
448,500
448,500
44,850
493,350
Jumlah
Rp.
Keterangan
80,000
80,000
8,000
88,000
Tipe :
SES 241
Cylinder SES
Handle SES
141,000
141,000
14,100
155,100
1.00
bh
80,000
Sub Total
Profit 10%
Total
80,000
80,000
8,000
88,000
Tipe :
Tipe :
- Lockcase Viro 7435-40B + Cylinder Toilet
- Cylinder Viro 920-60 mm B
- Handle 6W 223 -851A Chrome
Jumlah
Rp.
20,000
20,000
2,000
22,000
Vol.
Unit
1.00
bh
NIPPON
Harsat
Rp.
16,500
Sub Total
Profit 10%
Total
Tipe :
- Nippon 588 Pol. Chrome
Jumlah
Rp.
16,500
16,500
1,650
18,150
Vol.
Unit
1.00
bh
Tipe :
ALPHA
Harsat
Rp.
20,000
Sub Total
Profit 10%
Total
Jumlah
Rp.
20,000
20,000
2,000
22,000
Keterangan

No.
Uraian Material
Vol.
Unit
KEND
Harsat
Rp.
Jumlah
Rp.
Vol.
Unit
EZ-SET
Harsat
Rp.
Jumlah
Rp.
Vol.
Unit
UK
Harsat
Rp.
Jumlah
Rp.
Keterangan

No.
Uraian Material
Albion
Harsat
Rp.
Vol.
Unit
1 Ramsekar Per / Lubang
1.00
bh
13,000
Sub Total
Profit 10%
Total
2 Rambuncis
1.00
bh
3 Spring Knip
1.00
bh
Vol.
Unit
1.00
bh
Vol.
Unit
1.00
bh
Vol.
Unit
1.00
bh
No.
Uraian Material
1 Hak Angin
No.
Uraian Material
1 Engsel Pintu 3"x4"
No.
Uraian Material
1 Engsel Pintu 3"x4"
ELT
Harsat
Rp.
Vol.
Unit
13,000
13,000
1,300
14,300
1.00
bh
10,800
Sub Total
Profit 10%
Total
6,000
Sub Total
Profit 10%
Total
6,000
6,000
600
6,600
1.00
bh
19,800
Sub Total
Profit 10%
Total
19,800
19,800
1,980
21,780
1.00
bh
Vol.
Unit
1.00
bh
Vol.
Unit
1.00
bh
Vol.
Unit
1.00
bh
Type India 8"

Harsat
Rp.
5,500
Sub Total
Profit 10%
Total
Albion
Harsat
Rp.
12,700
Sub Total
Profit 10%
Total
Lama
Harsat
Rp.
11,300
Sub Total
Profit 10%
Total
Jumlah
Rp.
Jumlah
Rp.
5,500
5,500
550
6,050
Jumlah
Rp.
12,700
12,700
1,270
13,970
Jumlah
Rp.
11,300
11,300
1,130
12,430
SES
Harsat
Rp.
Vol.
Unit
10,800
10,800
1,080
11,880
1.00
bh
38,500
Sub Total
Profit 10%
Total
38,500
38,500
3,850
42,350
7,300
Sub Total
Profit 10%
Total
7,300
7,300
730
8,030
1.00
bh
18,250
Sub Total
Profit 10%
Total
18,250
18,250
1,825
20,075
7,700
Sub Total
Profit 10%
Total
7,700
7,700
770
8,470
1.00
bh
14,000
Sub Total
Profit 10%
Total
14,000
14,000
1,400
15,400
Vol.
Unit
1.00
bh
Vol.
Unit
1.00
bh
Vol.
Unit
1.00
bh
TTJ 6"
Harsat
Rp.
7,000
Sub Total
Profit 10%
Total
Fizz
Harsat
Rp.
12,000
Sub Total
Profit 10%
Total
Solid
Harsat
Rp.
15,000
Sub Total
Profit 10%
Total
Jumlah
Rp.
Jumlah
Rp.
7,000
7,000
700
7,700
Jumlah
Rp.
12,000
12,000
1,200
13,200
Jumlah
Rp.
15,000
15,000
1,500
16,500
Milan
Harsat
Rp.
12,000
Sub Total
Profit 10%
Total
SES
Harsat
Rp.
12,500
Sub Total
Profit 10%
Total
BRS
Harsat
Rp.
12,000
Sub Total
Profit 10%
Total
Jumlah
Rp.
Jumlah
Rp.
Keterangan
Keterangan
12,000
12,000
1,200
13,200
Jumlah
Rp.
Keterangan
12,500
12,500
1,250
13,750
Jumlah
Rp.
12,000
12,000
1,200
13,200
Keterangan
No.
Uraian Material
1 Engsel Jendela 3"x2"
No.
Uraian Material
1 Engsel Jendela 3"x2"
Vol.
Unit
1.00
bh
Vol.
Unit
1.00
bh
Albion
Harsat
Rp.
8,100
Sub Total
Profit 10%
Total
Lama
Harsat
Rp.
7,300
Sub Total
Profit 10%
Total
Jumlah
Rp.
8,100
8,100
810
8,910
Jumlah
Rp.
7,300
7,300
730
8,030
Vol.
Unit
1.00
bh
Vol.
Unit
1.00
bh
TTJ
Harsat
Rp.
11,000
Sub Total
Profit 10%
Total
Solid
Harsat
Rp.
11,500
Sub Total
Profit 10%
Total
Jumlah
Rp.
11,000
11,000
1,100
12,100
Jumlah
Rp.
11,500
11,500
1,150
12,650
SES
Harsat
Rp.
Vol.
Unit
1.00
bh
Vol.
Unit
1.00
bh
Vol.
Unit
Royal
Harsat
Rp.
1.00
1.00
bh
bh
250,000
30,000
11,000
Sub Total
Profit 10%
Total
Stanley
Harsat
Rp.
14,850
Sub Total
Profit 10%
Total
Jumlah
Rp.
Keterangan
11,000
11,000
1,100
12,100
Jumlah
Rp.
Keterangan
14,850
14,850
1,485
16,335
Komparasi Analisa Harga Satuan Pekerjaan Kitchen Zink

No.
Uraian Material
1 Kitchen sink 110 cm

Upah Pasang
Vol.
Unit
1.00
1.00
bh
bh
Viega
Harsat
Rp.
145,000
30,000
Sub Total
Profit 10%
Total
Jumlah
Rp.
145,000
30,000
175,000
17,500
192,500
Vol.
Unit
Sakura
Harsat
Rp.
1.00
1.00
bh
bh
127,500
30,000
Jumlah
Rp.
127,500
30,000
157,500
15,750
173,250
Jumlah
Rp.
250,000
30,000
280,000
28,000
308,000
Keterangan

RAB Tipe 54

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB Tipe 54

Diunggah oleh

Hak Cipta:

Format Tersedia

Rencana Anggaran Biaya

Konstruksi Rumah Tinggal

1 Pondasi Rolaag bata

1 Pasangan dinding bata merah 1 : 5

Sloof S-1 13/20, 410 & 6-200

Rangka Atap Baja Ringan

Plafond gypsum 9 mm + rangka

Pasang Keramik Lantai Ruangan Utama 40x40

1 Instalasi Air Bersih

Instalasi titik lampu + fitting

Closet Duduk Ex. TOTO

Cat dinding exterior Dulux Wheathershield ICI

ANALISA SATUAN BAHAN

Keet dan gudang uk. 3,6 m x 4,8 m dibuat 1 unit

5 Air kerja & listrik kerja

6 Pagar Pengamanan Sementara

3 Buangan tanah ke luar lokasi (swelling tanah 35%) +/- 3 KM

2 Pondasi Rolag bata

3 Retaining Wall Pasangan rollag bata tebal 1 bata

4 Pondasi Batu Kali 1 : 4

5 Pondasi Batu Kali 1 : 6

Pondasi Batu Aanstamping

6 Pelat di bawah Pondasi

7 Rabat Beton / Lantai Kerja Pondasi, t=5 cm

8 Pasir Urug, t=5 cm

9 a. Pondasi Telapak beton PT1 80x80x25 cm , 10-150 (double)

10 a. Pondasi Telapak beton PT2 60x90x25 cm, 10-150 (double)

11 Pondasi PC2A, 800x500x500

12 Pondasi PC3, 1485x1200x500

2 Sloof S-2 20/25, 612 & 8-150

3 Sloof S-3 20/30, 612 & 8-150

4 Sloof S-4 20/25 ; 4 12 sk. 8-150-200

5 Sloof S-5 20/25 ; 7 12 sk. 8-150-200

6 Sloof S-6 20/30 ; 7 12 sk. 8-150-200

#### Kolom K1 13/20, 412 & 8-150

#### Kolom K2 13/25, 612 & 8-150

#### Kolom K3 13/30, 612 & 8-150

#### Kolom K4 13/35; 612 & 8-150-200

#### Kolom K5 13/40 ; 6 12 sk. 8-100-1500

2 Balok B-2 15/30, 712 &8-150

3 Balok B-3 15/35, 712 &8-150

4 Balok B-4 20/25, 712 &8-150

5 Balok B-5 20/30, 412 &8-150

6 Balok B-6 20/30, 512 &8-150

7 Balok B-7 20/30, 712 &8-150

8 Balok Perkuatan , 410 &8-150

Balok BC 13/20, 412 &8-150

6 Balok RB1 13/20, 410 &6-200

7 Balok RB2 13/25, 412 &8-150

8 Balok diatas kusen 8/16 ; 2 8 sk. 6-150

9 Balok RB3 13/25, 512 &8-150

10 Balok RB4 13/30, 412 &8-150

11 Balok SP-1 12/25 ; 4 12 sk. 8-150-200

12 Balok SP-2 12/25 ; 5 12 sk. 8-150-200

13 Ring Balok RB5 13/45; 512 &8-150-200 & 26

14 Balok BC 15/15; 48 &8-150-200

E. PLAT LANTAI BETON

16 Plat lantai t=12 cm; 8-15 (Double)

17 Plat lantai t=12 cm; 6-20 (Double)

17 Plat dak canopy jendela, t=10 cm; 8-200 (Double)

18 Plat dak canopy jendela, t=12 cm; 8-200 (Double)

19 Plat lantai t=10 cm; 6-15 (double)

20 Plat lantai t=10 cm; 8-15 (single)

21 Beton meja dapur + R.Tidur Lt.Atas, t=8 cm 8-10 (single)