Anda di halaman 1dari 3

RENCANA ANGGARAN BIAYA (RAB)

KEGIATAN : PEMBANGUNAN RUMAH TINGGAL


PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL 2 LANTAI
LOKASI : LUBUK DURIAN KAB. SELUMA

TAHUN : 2022

HARGA SATUAN JUMLAH HARGA


NO URAIAN PEKERJAAN VOLUME SAT ANALISA (Rp) (Rp)

1 2 3 4 5 6 7
I. PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan 203.0 M2 AHSP PU A.2.2.1.9 Rp 26,400.0 Rp 5,359,200.0
2 Pengukuran / Pemasangan Bouplank 49.0 M' AHSP PU A.2.2.1.4 Rp 99,000.0 Rp 4,851,000.0
Sub Jumlah Rp 10,210,200.0
II. PEKERJAAN LANTAI I
A. PEKERJAAN TANAH DAN PONDASI
1 Pondasi Tapak TP-1
- Galian Tanah Pondasi Tapak 18.0 M3 AHSP PU A.2.3.1.8 Rp 128,700.0 Rp 2,316,600.0
- Urugan Kembali Bekas Galian 13.5 M3 AHSP PU A.2.3.1.9 Rp 57,743.4 Rp 779,535.9
- Urugan Pasir Bawah Pondasi T= 5 cm 0.9 M3 AHSP PU A.2.3.1.11 Rp 220,440.0 Rp 198,396.0
- Lantai Kerja K-100 Pondasi Tapak 1.8 M3 AHSP PU A.4.1.1.1 Rp 1,066,100.4 Rp 1,918,980.6
2 Pondasi Menerus
- Galian Tanah Pondasi 20.8 M3 AHSP PU A.2.3.1.8 Rp 128,700.0 Rp 2,679,534.0
- Urugan Kembali Bekas Galian 5.2 M3 AHSP PU A.2.3.1.9 Rp 57,743.4 Rp 300,554.4
- Urugan Pasir Bawah Pondasi T= 5 cm 2.6 M3 AHSP PU A.2.3.1.11 Rp 220,440.0 Rp 577,993.7
- Pas. Batu Kosong Tebal t = 10 cm alas Pondasi 5.2 M3 AHSP PU A.3.2.1.9 Rp 494,198.1 Rp 2,591,574.8
- Pas. Pondasi Batu Gunung/Kali 1 : 4 16.4 M3 AHSP PU A.3.2.1.2 Rp 953,260.0 Rp 15,621,548.3
3 Sloof Gantung
- Galian Sloof Gantung 0.4 M3 AHSP PU A.2.3.1.8 Rp 128,700.0 Rp 46,332.0
- Pasir Alas t=5 cm 0.1 M3 AHSP PU A.2.3.1.11 Rp 220,440.0 Rp 26,452.8
- Pas. Batu Kosong t=10 cm 0.2 M3 AHSP PU A.3.2.1.9 Rp 494,198.1 Rp 118,607.5
Sub Jumlah Rp 26,984,717.7
B. PEKERJAAN BETON BERTULANG
1 Pondasi Tapak Uk. 80 x 80 cm (TP-1)
Beton K200 2.9 M3 AHSP PU A.4.1.1.6 Rp 1,189,103.9 Rp 3,424,619.3
Besi Tulangan Pokok ø12 441.6 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 5,361,954.9
Bekisting + Perawatan Beton 41.5 M2 AHSP PU A.4.1.1.20 Rp 281,820.0 Rp 11,687,639.0
2 Kolom Pedestal 25/25 cm (K1)
Beton K200 1.2 M3 AHSP PU A.4.1.1.6 Rp 1,189,103.9 Rp 1,404,629.0
Besi Tulangan Pokok ø12 67.1 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 814,929.6
Besi Tulangan Tengah ø10 46.6 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 565,923.4
Besi Sengkang ø8-100 63.8 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 774,466.1
Bekisting + Perawatan Beton 8.0 M2 AHSP PU A.4.1.1.22 Rp 562,457.5 Rp 4,499,660.0
3 Sloof Beton 20/30 cm SL-1
Beton K200 4.5 M3 AHSP PU A.4.1.1.6 Rp 1,001,372.3 Rp 4,476,134.1
Besi Tulangan Pokok ø12 330.7 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 4,015,361.0
Besi Tulangan Pinggang ø10 91.9 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 1,115,378.1
Besi Sengkang ø8-150 167.9 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 2,038,732.6
Bekisting + Perawatan Beton 37.3 M2 AHSP PU A.4.1.1.21 Rp 298,320.0 Rp 11,112,420.0
4 Sloof Gantung 20/30 cm SL-1
Beton K200 0.5 M3 AHSP PU A.4.1.1.6 Rp 1,189,103.9 Rp 570,769.9
Besi Tulangan Pokok ø12 35.5 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 431,179.7
Besi Tulangan Pinggang ø10 9.9 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 119,772.1
Besi Sengkang ø8-150 18.0 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 218,924.3
Bekisting + Perawatan Beton 4.0 M2 AHSP PU A.4.1.1.21 Rp 298,320.0 Rp 1,193,280.0
5 Sloof Beton 18/25 cm SL-2
Beton K200 0.5 M3 AHSP PU A.4.1.1.6 Rp 1,189,103.9 Rp 570,769.9
Besi Tulangan Pokok ø10 26.3 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 319,392.4
Besi Sengkang ø8-150 20.0 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 243,277.3
Bekisting + Perawatan Beton 4.6 M2 AHSP PU A.4.1.1.21 Rp 298,320.0 Rp 1,368,294.4
6 Kolom Beton 25/25 cm (K1)
Beton K200 5.1 M3 AHSP PU A.4.1.1.6 Rp 1,189,103.9 Rp 6,019,838.6
Besi Tulangan Pokok ø12 287.6 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 3,492,555.6
Besi Tulangan Tengah ø10 199.8 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 2,425,385.8
Besi Sengkang ø8-100 273.4 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 3,319,140.5
Bekisting + Perawatan Beton 40.5 M2 AHSP PU A.4.1.1.22 Rp 562,457.5 Rp 22,779,528.8
7 Kolom Praktis 13/13 cm (KP)
Beton K175 0.9 M3 AHSP PU A.4.1.1.5 Rp 1,189,103.9 Rp 1,097,233.8
Besi Tulangan ø10 134.6 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 1,634,889.7
Besi Sengkang ø6-200 29.9 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 363,426.4
Bekisting + Perawatan Beton 14.2 M2 AHSP PU A.4.1.1.22 Rp 562,457.5 Rp 7,984,646.7
8 Balok Latai 13/15 cm
Beton K175 0.6 M3 AHSP PU A.4.1.1.5 Rp 1,189,103.9 Rp 738,754.6
Besi Tulangan Pokok ø10 78.6 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 953,985.1
Besi Sengkang ø6-150 19.3 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 234,762.5
Bekisting + Perawatan Beton 3.0 M2 AHSP PU A.4.1.1.23 Rp 574,007.5 Rp 1,737,348.5
9 Balok Lantai Beton 20/30 cm (BL-1)
Beton K200 5.1 M3 AHSP PU A.4.1.1.6 Rp 1,189,103.9 Rp 6,100,103.2
Besi Tulangan Pokok ø12 379.5 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 4,608,233.1
Besi Tulangan Tengah ø10 105.4 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 1,280,064.8
Besi Sengkang ø8-150 192.7 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 2,339,753.6
Bekisting + Perawatan Beton 23.9 M2 AHSP PU A.4.1.1.23 Rp 574,007.5 Rp 13,741,739.6
10 Balok Lantai Beton 15/25 cm (BL-2)
Beton K200 0.1 M3 AHSP PU A.4.1.1.6 Rp 1,189,103.9 Rp 124,855.9
  Besi Tulangan Pokok ø12                            Besi Tulangan Tengah ø10 9.9 Kg AHSP PU A.4.1.1.17a Rp 12.142,35 Rp 120,730.3
3.5 Kg AHSP PU A.4.1.1.17a Rp 12.142,35 Rp 41,920.3
Besi Sengkang ø8-150 4.8 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 58,202.1
Bekisting + Perawatan Beton 0.6 M2 AHSP PU A.4.1.1.23 Rp 574,007.5 Rp 329,480.3
11 Balok Anak Beton 15/20 cm (BA)
Beton K200 0.3 M3 AHSP PU A.4.1.1.6 Rp 1,189,103.9 Rp 353,163.9
Besi Tulangan Pokok ø10 24.4 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 296,436.1
Besi Sengkang ø6-150 8.1 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 98,166.3
Bekisting + Perawatan Beton 1.5 M2 AHSP PU A.4.1.1.23 Rp 574,007.5 Rp 880,814.5
12 Plat Lantai T=12 cm
Beton K200 8.9 M3 AHSP PU A.4.1.1.6 Rp 1,189,103.9 Rp 10,559,813.7
Besi Tulangan Pokok ø10-200 456.0 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 5,537,065.2
Bekisting + Perawatan Beton 74.0 M2 AHSP PU A.4.1.1.24 Rp 826,457.5 Rp 61,161,160.8
13 Plat Beton Meja Dapur T=10 cm
Beton K200 0.2 M3 AHSP PU A.4.1.1.6 Rp 1,189,103.9 Rp 231,875.3
Besi Tulangan Pokok ø10-100 4.7 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 56,901.5
Bekisting + Perawatan Beton 0.0 M2 AHSP PU A.4.1.1.24 Rp 826,457.5 Rp 16,115.9
14 Plat Beton Teras Samping T=10 cm
Beton K200 1.7 M3 AHSP PU A.4.1.1.6 Rp 1,189,103.9 Rp 2,032,892.1
Besi Tulangan Pokok ø10-100 349.2 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 4,240,613.4
Bekisting + Perawatan Beton 17.1 M2 AHSP PU A.4.1.1.24 Rp 826,457.5 Rp 14,129,117.4
15 Plat Dak Topi
Beton K200 1.5 M3 AHSP PU A.4.1.1.6 Rp 1,189,103.9 Rp 1,797,330.6
Besi Tulangan Pokok ø10-100 186.3 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 2,261,843.7
Bekisting + Perawatan Beton 15.1 M2 AHSP PU A.4.1.1.24 Rp 826,457.5 Rp 12,491,905.1
Sub Jumlah Rp 253,999,302.2
C. PEKERJAAN TANGGA
1 Anak Tangga
Beton K200 1.3 M3 AHSP PU A.4.1.1.6 Rp 1,189,103.9 Rp 1,495,702.5
Besi Tulangan Pokok ø12 279.0 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 3,388,069.8
Bekisting + Perawatan Beton 10.5 M2 AHSP PU A.4.1.1.26 Rp 529,375.0 Rp 5,548,908.8
2 Plat Bordes
Beton K200 0.2 M3 AHSP PU A.4.1.1.6 Rp 1,189,103.9 Rp 182,646.4
Besi Tulangan Pokok ø12 22.7 Kg AHSP PU A.4.1.1.17a Rp 12,142.4 Rp 275,820.7
Bekisting + Perawatan Beton 1.3 M2 AHSP PU A.4.1.1.24 Rp 826,457.5 Rp 1,057,865.6
3 Railing Tangga 9.0 M Taksir Rp 385,000.0 Rp 3,465,000.0
4 Granite Tangga 60x60 cm 10.3 M2 Taksir Rp 220,000.0 Rp 2,265,120.0
Sub Jumlah Rp 17,679,133.7
D PEKERJAAN PASANGAN DAN PLESTERAN
1 Pasangan Dinding Bata 1 Pc : 2 Ps (Trasram) 17.8 M2 AHSP PU A.4.4.1.1 Rp 367,345.0 Rp 6,539,475.7
2 Plasteran 1 Pc : 2 Ps (Trasram) 35.6 M2 AHSP PU A.4.4.2.2 Rp 102,642.1 Rp 3,654,469.3
3 Pasangan Dinding Bata 1 Pc : 4 Ps 231.1 M2 AHSP PU A.4.4.1.9 Rp 167,189.0 Rp 38,630,840.8
4 Plasteran 1 Pc : 4 Ps 416.0 M2 AHSP PU A.4.4.2.4 Rp 96,640.5 Rp 40,205,859.4
5 Plasteran Relief 5.1 M2 Taksir Rp 70,000.0 Rp 356,475.0
6 Pas. Batu Alam 18.8 M2 Taksir Rp 500,000.0 Rp 9,373,000.0
Sub Jumlah Rp 98,760,120.2
E PEKERJAAN PLAFOND
1 Plafond PVC 96.0 M2 Taksir Rp 40,000.0 Rp 3,840,000.0
2 Rangka Furing Plafond PVC 96.0 M2 Taksir Rp 35,000.0 Rp 3,360,000.0
Sub Jumlah Rp 7,200,000.0
F PEKERJAAN LANTAI
1 Timbunan Bawah Lantai 34.2 M3 AHSP PU - T.14 E Rp 185,075.0 Rp 6,324,012.8
2 Pasir Urug Bawah Lantai t=10 cm 10.1 M3 AHSP PU A.2.3.1.11 Rp 220,440.0 Rp 2,215,422.0
3 Beton Cor Bawah Lantai K-100 T = 7 cm 7.0 M3 AHSP PU A.4.1.1.1 Rp 1,066,100.4 Rp 7,500,016.0
4 Pekerjaan Lantai Granit 60 x 60 cm 90.1 M2 Taksir Rp 600,000.0 Rp 54,048,000.0
5 Pekerjaan Lantai Keramik 30 x 30 cm KM/WC 12.4 M2 AHSP PU A.4.4.3.35 Rp 502,287.5 Rp 6,213,296.4
6 Pekerjaan Keramik Tangga Teras 60x60 cm 3.1 M2 AHSP PU A.2.3.1.11 Rp 249,370.0 Rp 775,540.7
7 Keramik Dinding Dapur 25 x 50 cm 2.4 M2 Taksir Rp 300,000.0 Rp 727,500.0
8 Keramik Dinding Toilet 30 x 60 cm 22.3 M2 Taksir Rp 320,000.0 Rp 7,119,360.0
Sub Jumlah Rp 84,923,147.8

Anda mungkin juga menyukai