REKAPITULASI ANGGARAN BIAYA

Pekerjaan : Pekerjaan STR - ARS Rumah 2 Lantai

Lokasi :
Tahun : 2019

NO URAIAN PEKERJAAN JUMLAH

I PEKERJAAN STRUKTUR
1 PEK. PONDASI 35,112,280
2 LANTAI 1 54,567,102
3 LANTAI 1 82,502,314
4 RING BALOK 19,383,478
TOTAL STRUKTUR 191,565,174
II PEKERJAAN ARSITEKTUR
1 LANTAI 1 92,381,955
2 LANTAI 2 104,328,005

TOTAL ARSITEKTUR 196,709,960

JUMLAH TOTAL 388,275,134 170.5 2,277,274 /m2

DI BULATKAN 388,275,134

Terbilang =
Pekerjaan : Gedung TK & Kantor Paud
Lokasi :
Tahun : 2019

HARGA SATUAN JUMLAH HARGA

NO JENIS PEKERJAAN KODE VOLUME SATUAN
(Rp) (Rp)
LANTAI 1
I. PEKERJAAN DINDING DAN PLESTER ACI
1 Pasangan dinding bata K.00026 171.80 m2 104,020 17,870,636
2 Pasangan plesteran K.00048 343.60 m2 27,164 9,333,550
3 Pasangan acian K.00050 343.60 m2 17,698 6,081,033
Jumlah 33,285,219

II. PEKERJAAN KUSEN PINTU DAN JENDELA

1 Kusen Pintu type P1 K.00073 4.00 Unit 1,300,000 5,200,000
2 Kusen Pintu type PJ1 K.00074 2.00 Unit 2,200,000 4,400,000
Jumlah 9,600,000

III. PEKERJAAN PLAFOND

1 Pasangan Plafon Gypsum K.00057 65.25 m2 174,290 11,372,423
2 Pasangan Lis Plafon Gypsum K.00059 47.00 m1 25,439 1,195,610
Jumlah 12,568,032

IV. PEKERJAAN EXPOSE

1 Expose Kolom Beton K.00062 - m2 44,570 -
2 Expose Plat Beton K.00062 20.00 m2 44,570 891,400
3 Expose Balok Beton K.00062 - m2 44,570 -
Jumlah 891,400

V. PEKERJAAN FINISING LANTAI

1 Pasangan Keramik 400x400 mm R. Tamu & Kamar K.00052 47.25 m2 135,370 6,396,233
2 Pasangan Keramik 400x400 mm Teras K.00052 3.50 m2 135,370 473,795
3 Pasangan Keramik 300x300 mm Tangga K.00054 13.17 m2 118,970 1,566,526
4 Pasangan Keramik 300x300 mm R. Usaha K.00054 10.50 m2 118,970 1,249,185
5 Railling Tangga 8.50 m1 950,000 8,075,000
Jumlah 17,760,738

VI. PEKERJAAN PENGECATAN

1 Pekerjaan Cat Kolom K.00060 - m2 23,141 -
2 Pekerjaan Cat Dinding K.00060 343.60 m2 23,141 7,951,248
3 Pekerjaan Cat Plafond K.00060 47.25 m2 23,141 1,093,412
Jumlah 9,044,660

VII. PEKERJAAN KM/WC

DINDING
1 Pasangan Dinding Bata K.00026 2.60 m2 104,020 270,452
2 Plesteran Dinding Bata K.00048 5.20 m2 27,164 141,253
3 Acian Dinding Bata K.00050 5.20 m2 17,698 92,030
4 Pasangan Kolom Praktis 14.80 m1 -
5 Pasangan Balok Praktis 6.20 m1 -
 PLAFOND
1 Plafond km/wc area Mushola K.00057 4.00 m2 174,290 697,160
2 Plafond km/wc area Tangga K.00057 - m2 174,290 -
3 Lis Plafond km/wc K.00059 4.00 m1 25,439 101,754
KERAMIK
1 Pasangan Keramik 300x300 mm Lantai K.00054 4.00 m2 118,970 475,880
2 Pasangan Keramik 200x250 mm Dinding K.00056 10.00 m2 169,632 1,696,320
3 Pasangan Lis Keramik 100x300 mm Dinding K.00066 4.00 m1 93,542 374,168
PENGECATAN
1 Cat km/wc area Mushola K.00060 - m2 23,141 -
2 Cat km/wc area Tangga K.00060 - m2 23,141 -
3 Cat Plafond km/wc K.00060 4.00 m2 23,141 92,564
SANITARY
4 Closed Jongkok K.00063 1.00 Unit 540,400 540,400
5 Kran Air K.00064 1.00 Buah 38,915 38,915
6 Floor Drain K.00065 1.00 Buah 33,790 33,790
7 Pipa Closed Jongkok 4'' K.00068 10.00 m1 53,874 538,740
8 Pipa Air Kran 1/2 '' K.00069 10.00 m1 39,474 394,740
9 Pipa Floor Drain 4'' K.00068 10.00 m1 53,874 538,740
Jumlah 6,026,905

VIII. PEKERJAAN ELEKTRIKAL

1 Istalasi Lampu 7.00 Set 285,000 1,995,000
2 Instalasi Saklar 5.00 Set 42,000 210,000
3 Instalasi Stop kontak 5.00 Set 200,000 1,000,000
Jumlah 3,205,000
TOTAL LANTAI 1 92,381,955

LANTAI 2
I. PEKERJAAN DINDING DAN PLESTER ACI
1 Pasangan dinding bata K.00026 146.15 m2 104,020 15,202,523
2 Pasangan dinding parapet K.00026 m2 104,020 -
3 Pasangan plesteran K.00048 310.06 m2 27,164 8,422,470
4 Pasangan acian K.00050 310.06 m2 17,698 5,487,442
5 Pasangan Kolom Praktis 39.60 m1 -
6 Pasangan Balok Praktis 70.36 m1 -
Jumlah 29,112,435

II. PEKERJAAN KUSEN PINTU DAN JENDELA

1 Kusen Pintu type P1 K.00073 4.00 Unit 1,300,000 5,200,000
2 Kusen Pintu Toilet K.00074 Unit 2,200,000 -
3 J2 K.00075 Unit 2,100,000 -
4 P1' K.00076 Unit 2,100,000 -
5 J3 K.00077 Unit 1,800,000 -
6 Kusen Type BV K.00078 1.00 Unit 950,000 950,000
7 Kusen Type BV2 K.00079 Unit 1,900,000 -
Jumlah 6,150,000

III. PEKERJAAN ATAP DAN PLAFOND

1 Pekerjaan Rangka kuda2 Atap Kayu 86.78 m2 165,000 14,317,875
2 Pasangan Penutup Atap / Genteng K.00072 86.78 m2 106,065 9,203,790
3 Pasangan Bubungan Genteng K.00071 5.50 m1 114,360 628,980
4 Karpet Talang atap - m1 -
5 Pekerjaan Lisplang Kayu K.00070 15.50 m1 78,930 1,223,415
6 Pasangan Plafon Gypsum K.00057 63.50 m2 174,290 11,067,415
7 Pasangan Lis Plafon Gypsum K.00059 - m1 25,439 -
Jumlah 36,441,475
IV. PEKERJAAN EXPOSE
1 Expose Kolom Beton K.00062 - m2 44,570 -
2 Expose Balok Beton K.00062 - m2 44,570 -
Jumlah -

V. PEKERJAAN FINISING LANTAI

1 Pasangan Keramik 400x400 mm K.00052 73.05 m2 135,370 9,888,779

Jumlah 9,888,779

VI. PEKERJAAN PENGECATAN

1 Pekerjaan Cat Kolom K.00060 - m2 23,141 -
2 Pekerjaan Cat Dinding K.00060 310.06 m2 23,141 7,175,098
3 Pekerjaan Cat Plafond K.00060 63.50 m2 23,141 1,469,454
Jumlah 8,644,552

VII. PEKERJAAN KM/WC

DINDING
1 Pasangan dinding km/wc K.00026 4.81 m2 104,020 500,336
2 Plesteran dinding km/wc K.00048 9.62 m2 27,164 261,318
3 Acian dinding km/wc K.00050 9.62 m2 17,698 170,255
4 Pasangan Kolom Praktis m1 -
5 Pasangan Balok Praktis m1 -
PLAFOND -
1 Pasangan Plafon Gypsum K.00057 2.80 m2 174,290 488,012
2 Pasangan Lis Plafon Gypsum K.00059 12.00 m1 25,439 305,262
KERAMIK -
1 Pasangan Keramik 300x300 mm Lantai K.00054 2.80 m2 118,970 333,116
2 Pasangan Keramik 300x300 mm Dinding K.00054 8.20 m2 118,970 975,554
3 Pasangan Lis Keramik 100x300 mm Dinding K.00066 6.80 m1 93,542 636,086
PENGECATAN -
1 Cat dinding km/wc K.00060 9.62 m2 23,141 222,616
2 Cat Plafond km/wc K.00060 2.80 m2 23,141 64,795
SANITARY -
1 Closed Duduk K.00067 1.00 Unit 3,546,884 3,546,884
2 Kran Air K.00064 1.00 Buah 38,915 38,915
3 Floor Drain K.00065 4.00 Buah 33,790 135,160
4 Pipa Closed Jongkok 4'' K.00068 10.00 m1 53,874 538,740
5 Pipa Air Kran 1/2 '' K.00069 10.00 m1 39,474 394,740
6 Pipa Floor Drain 4'' K.00068 24.00 m1 53,874 1,292,976
Jumlah 9,904,764

VIII. PEKERJAAN ELEKTRIKAL

1 Istalasi Lampu 10.00 Set 285,000 2,850,000
2 Instalasi Saklar 8.00 Set 42,000 336,000
3 Instalasi Stop kontak 5.00 Set 200,000 1,000,000
Jumlah 4,186,000

TOTAL LANTAI 2 104,328,005

Jumlah Total 196,709,960
 REKAPITULASI ANGGARAN BIAYA

Pekerjaan : Gedung Paud & TK

Lokasi :
Tahun : 2019

NO URAIAN PEKERJAAN JUMLAH

LANTAI DASAR
I. PEK. PONDASI 35,112,280
LANTAI 1
II. PEK. BETON BERTULANG 54,567,102
LANTAI 2
I. PEK. BETON BERTULANG 82,502,314
19,383,478
JUMLAH TOTAL 191,565,174
DI BULATKAN

Terbilang =

-
(191,565,174)
Pekerjaan : Gedung TK & Kantor Paud
Lokasi :
Tahun : 2019

HARGA
NO JENIS PEKERJAAN KODE VOLUME SATUAN
SATUAN (Rp)
GEDUNG RUMAH

I. PEK. PONDASI
1 Pek. Galian Foot Plat K.00003 25.92 m3 47,250
2 Pek. Lantai Kerja K.00061 3.60 m3 876,900
3 Pek. Pasir Urug K.00009 7.20 m3 138,900
4 Pondasi Foot Plat Uk. 1.2x1.2
Pengecoran K.00014 7.94 m3 615,800
Besi K.00034 1,107.92 Kg 10,928
Bekisting K.00036 21.96 m2 85,680
5 Pek. Pedestal Kolom (30x30)
Pengecoran K.00031 1.89 m3 959,300
Besi K.00034 283.50 Kg 10,928
Bekisting K.00038 25.20 m2 119,460
6 Pek. Urugan Kembali K.00006 7.78 m3 13,230
7 Pek. Urugan Tanah Dalam Bangunan T : 40cm K.00011 27.50 m3 102,900
Jumlah
LANTAI 1
II. PEK. BETON BERTULANG
1 Pek. TB 1 (20x30)
Pengecoran K.00031 3.90 m3 959,300
Besi K.00034 1,192.09 Kg 10,928
Bekisting K.00037 39.00 m2 88,680
2 Pek. Plat Lantai Dasar T : 10 cm
Pengecoran K.00061 6.88 m3 876,900
Wiremesh M5 K.00081 68.75 m2 99,070
3 Pek. Kolom (30x30)
Pengecoran K.00031 5.13 m3 959,300
Besi K.00034 769.50 Kg 10,928
Bekisting K.00038 68.40 m2 119,460
Jumlah
LANTAI 2

4 Pek. Balok B1 (30x60)

Pengecoran K.00031 3.90 m3 959,300
Besi K.00034 1,192.09 Kg 10,928
Bekisting K.00040 78.00 m2 101,140
5 Pek. Plat Lantai 2 T : 12 cm
 Pengecoran K.00031 10.23 m3 959,300
Besi K.00034 1,002.54 m2 10,928
Bekisting K.00040 85.25 m2 101,140
6 Pek. Plat Tangga
Pengecoran K.00031 1.85 m3 959,300
Besi K.00034 221.88 Kg 10,928
Bekisting K.00042 21.89 m2 125,862
7 Pek. Kolom (30x30) Lt 2 ke Atap
Pengecoran K.00031 5.13 m3 959,300
Besi K.00034 769.50 Kg 10,928
Bekisting K.00038 68.40 m2 119,460

Jumlah
Jumlah Lantai 1 dan 2
LANTAI ATAP
I PEK. BETON BERTULANG
1 Pek. Balok RB (20x40)
Pengecoran K.00031 3.60 m3 959,300
Besi K.00034 874.69 Kg 10,928
Bekisting K.00040 63.00 m2 101,140

Jumlah
Jumlah Lantai 1
Jumlah Total Struktur
 JUMLAH
HARGA (Rp)

1,224,720
3,156,840
1,000,080

4,888,220 18,876,598
12,106,845 140
1,881,533
-
1,813,077
3,097,946
3,010,392
102,876
2,829,750
35,112,280

3,741,270 20,226,391
13,026,601 #REF! 305.664987
3,458,520 #REF! 10.00

6,028,688
6,811,039
-
4,921,209
8,408,711
8,171,064
54,567,102 89,679,382

3,741,270 24,656,791
13,026,601 #REF! 305.664987
7,888,920 #REF! 20.00
-
 9,813,639 29,391,080
10,955,256 2,873,028 98
8,622,185 54,047,871 bahan 110rb, 30 8.33
- 143,727,253 terpasang 180rb
1,773,746
2,424,594
2,755,119

4,921,209
8,408,711
8,171,064

82,502,314 172,181,696
172,181,696

3,453,480
9,558,178
6,371,820

19,383,478
19,383,478
191,565,174 514,881,000
(323,315,826)
 Harga Satuan Bahan
(Jurnal Harga Satuan Bahan)
No Kode Uraian Pekerjaan Satuan Harga Satuan Volume

Air 1 M7111001 Air Ltr 60 -

Pas 2 M7111002 Pasir urug m3 100,000 8.64
Ba 3 M7111003 Batu belah putih 15/20 m3 140,000 9.53
Ba 4 M7111004 Batu belah putih urug m3 85,000 -
Ba 5 M7111005 Batu keprus m3 80,000 -
Spl 6 M7111006 Split 2/3 m3 250,000 -
Ker 7 M7111007 Kerikil m3 200,000 -
Ka 8 M7111008 Kapur pasang m3 170,000 -
Pa 9 M7111009 Pasir pasang m3 250,000 44.28
Pa 10 M7111010 Pasir Beton m3 250,000 -
Be 11 M7111011 Besi tulangan polos Kg 9,250 7,636.13
Bes 12 M7111012 Besi tulangan ulir Kg 11,000 -
Bes 13 M7111013 Besi strip Kg 18,000 -
Be 14 M7111014 Besi bendrat Kg 20,000 -
Pa 15 M7111015 Paku eternit Kg 25,000 -
Pa 16 M7111016 Paku Kg 15,000 186.06
Pa 17 M7111017 Paku sekrup Kg 55,000 14.91
Pla 18 M7111018 Plat beugel Kg 20,000 -
Ge 19 M7111019 Genteng keramik Bj 9,300 780.98
Ke 20 M7111020 Kerpusan genteng keramik Bj 14,000 22.00
Ba 21 M7111021 Bata merah Bj 800 22,775.20
Pya 22 M7111022 Pyan eternit grc m2 20,000 -
Pc 23 M7111023 Pc ( 40kg ) Zak 40,000 -
PC 24 M7111024 PC Kg 1,000 12,002.57
Se 25 M7111025 Semen putih Kg 12,000 263.24
Ke 26 M7111026 Keramik lantai 30x30 polos Bh 3,600 468.31
Te 27 M7111027 Tegel keramik 60x60 polos Bh 46,800 -
Te 28 M7111028 Tegel keramik 60x60 Warna Bh 14,400 -
Ke 29 M7111029 Keramik lantai 40x40 motif/tekstu Bh 9,600 -
Te 30 M7111030 Tegel keramik 20/20 Bh 5,400 -
Ke 31 M7111031 Keramik 20/25 Bh 4,500 212.00
Le 32 M7111032 Lem kayu Kg 19,000 -
Mi 33 M7111033 Minyak begesting Ltr 11,000 87.03
Ka 34 M7111034 Kayu bangkirai 8/12 m3 10,000,000 -
Ka 35 M7111035 Kayu bangkirai papan m3 11,000,000 0.07
Ka 36 M7111036 Kayu kruing papan m3 8,000,000 -
Us 37 M7111037 Usuk kruing 5/7 m3 6,500,000 -
Ren 38 M7111038 Reng jati lokal 2/3 m3 7,000,000 -
Re 39 M7111039 Reng bangkirai 2/3 m3 7,500,000 -
Ple 40 M7111040 Plepet eternit m1 4,000 -
Ka 41 M7111041 Kayu tahun balok m3 2,500,000 6.83
Ka 42 M7111042 Kayu papan begesting m3 2,000,000 18.82
Pl 43 M7111043 Plywood Lbr 150,000 143.55
Ka 44 M7111044 Kalsiboard 3,5 mm Lbr 57,000 -
Ka 45 M7111045 Kalsiboard 3,5 mm m2 23,000 -
Gy 46 M7111046 Gypsum 0.9 lbr 68,000 49.34
Kal 47 M7111047 Kalsiplank m1 15,000 -
Do 48 M7111048 Dolken Bh 10,000 820.28
Lis 49 M7111049 List kayu profil m1 5,000 -
Ca 50 M7111050 Cat meni Kg 27,000 -
Ca 51 M7111051 Cat penutup tembok Kg 37,000 281.10
Ta 52 M7111052 Tanah Urug m3 70,000 33.00
Ba 53 M7111053 Batako Bh 1,800 -
Ro 54 M7111054 Roster 25/25 cm Bh 4,500 -
Ka 55 M7111055 Kawat beton Kg 20,000 111.21
Pa 56 M7111056 Pasang keramik 40/40 polos Bh 9,600 773.75
Ho 57 M7111057 Hollow 4x4 cm (plafond) m1 16,000 609.98
Ka 58 M7111058 Kasa gypsum roll 5,200 6.78
Te 59 M7111059 Tepung gypsum kg 4,500 116.12
Alk 60 M7111060 Alkasit kg 30,000 0.66
Ka 61 M7111061 Kawat penggantung m' 4,000 677.75
Li 62 M7111062 List gypsum m1 10,000 66.15
Pl 63 M7111063 Plamir tembok Kg 30,000 78.08
Am 64 M7111064 Amplas Lbr 5,000 78.08
Kl 65 M7111065 Kloset jongkok bh 228,000 1.00
Kra 66 M7111066 Kran air bh 30,000 2.00
Se 67 M7111067 Seal Tape bh 5,000 0.05
Flo 68 M7111068 Floor drain bh 25,000 5.00
Pl 69 M7111069 Plint keramik ukuran 5x20 cm bh 15,000 57.24
Kl 70 M7111070 Kloset duduk bh 2,500,000 1.00
Pe 71 M7111071 Perlengkapan Kloset (30% dari ba bh 750,000 1.00
Pi 72 M7111072 Pipa PVC 4" m1 22,500 64.80
Ha 73 M7111073 Harga pipa (Perlengkapan) ls 7,875 74.00
Pi 74 M7111074 Pipa PVC 1/2" m1 10,500 24.00
Ku 75 M7111075 Kusen Pintu type P2 Unit 1,300,000 8.00
Ku 76 M7111076 Kusen Pintu type Pj2 Unit 2,200,000 2.00
Ku 77 M7111077 Kusen Pintu type P1 Unit 2,100,000 -
Ku 78 M7111078 Kusen Pintu type P1' Unit 2,100,000 -
Ku 79 M7111079 Kusen Jendela type J3 Unit 1,800,000 -
Ku 80 M7111080 Kusen Type BV Unit 950,000 1.00
Ku 81 M7111081 Kusen Type BV2 Unit 1,900,000 -
Set 82 M7111082 Set jendela J2B Unit 2,100,000 -
Be 83 M7111083 Beton Readymix K-250 m3 810,000 36.70
Be 84 M7111084 Beton Readymix B-0 m3 730,000 10.79
Wi 85 M7111085 Wiremesh M5 (5.4x2.1) Lbr 265,000 6.24
Wi 86 M7111086 Wiremesh M7 (5.4x2.1) Lbr 425,000 -
Bo 87 M7111087 Bondek T:0,75 1000mm m2 110,000 -
En 88 M7111088 End Stop m3 50,000 -
Sc 89 M7111089 Schaffolding m2 15,000 -
- 90 M7111090 -
- 91 M7111091 -
- 92 M7111092 -
- 93 M7111093 -
- 94 M7111094 -
- 69 -
-

Harga Satuan Upah

(Jurnal Harga Satuan Upah)
No Kode Uraian Pekerjaan Satuan Harga Satuan Volume
Pe 1 U7111001 Pekerja Oh 60,000 705
Tu 2 U7111002 Tukang batu Oh 69,000 285
Tu 3 U7111003 Tukang besi Oh 69,000 -
Tu 4 U7111004 Tukang cat Oh 69,000 49
Tu 5 U7111005 Tukang kayu Oh 82,500 73
Ke 6 U7111006 Kepala tukang Oh 84,000 42
Ma 7 U7111007 Mandor Oh 90,000 39
Up 8 U7111008 Upah Cor Manual m3 125,000 46
Up 9 U7111009 Upah Pembesian Kg 1,100 7,414
Up 10 U7111010 Upah Bekisting Sloof m2 60,000 39
Up 11 U7111011 Upah Bekisting Pondasi m2 60,000 22
Up 12 U7111012 Upah Bekisting Kolom m2 60,000 162
Up 13 U7111013 Upah Bekisiting Balok m2 60,000 226
Up 14 U7111014 Upah Pasang Wiremesh M5 Lbr 75,000 69
Up 15 U7111015 Upah Pasang Wiremesh M7 Lbr 75,000 -
Up 16 U7111016 Upah Pasang Bondex m2 30,000 -
- 17 U7111017
- 18 U7111018
- 19 U7111019
- 20 U7111020
-
Jumlah Harga

-
864,000
1,333,584
-
-
-
-
-
11,069,518
-
70,634,233
-
-
-
-
2,790,951
820,078
-
7,263,068
308,000
18,220,160
-
-
12,002,569
3,158,898
1,685,899 40,000 11 3,600
- 130,000 3 46,800
- 40,000 3 14,400
- 60,000 6 9,600
- 60,000 11 5,400
954,000 50,000 11 4,500
-
957,325
-
818,400
-
-
-
-
-
17,077,125
37,640,200
21,532,350
-
-
3,355,134
-
8,202,800
-
-
10,400,656
2,310,000
-
-
2,224,116
7,428,000 60,000 6 9,600
9,759,600
35,243
522,551
19,760
2,711,000
661,500
2,342,490
390,415
228,000
60,000
250
125,000
858,600
2,500,000
750,000
1,458,000
582,750
252,000
10,400,000
4,400,000
-
-
-
950,000
-
-
29,725,275
7,876,153
1,654,789
-
-
 -
-
-
-
-
-
-

253,368,456

Jumlah Harga
42,309,070
19,660,521
-
3,394,268
5,993,518
3,502,545
3,531,921
5,763,000
8,155,094
2,340,000
1,317,600
9,720,000
13,575,000
5,156,250
-
-

124,418,786 35.47

377,787,243 415,565,967 388,275,134 27,290,833

350,730,219 318,845,654 (58,941,589)
27,057,023 diluar 10%
 Kode Volume Satuan S. Daya / Kegiatan Kode Qty Satuan

K.00001 - m1 Pengukuran dan pemasangan bouwplank

MATERIAL
Usuk kruing 5/7 M7111037 0.012 m3
Paku M7111016 0.020 Kg
Kayu papan begesting M7111042 0.003 m3
UPAH
Tukang kayu U7111005 0.100 Oh
Kepala tukang U7111006 0.010 Oh
Pekerja U7111001 0.100 Oh
Mandor U7111007 0.005 Oh

K.00002 - m2 Pembersihan lapangan dan perataan

UPAH
Pekerja U7111001 0.100 Oh
Mandor U7111007 0.050 Oh

K.00003 25.92 m3 Galian tanah biasa sedalam 1 meter

UPAH
Pekerja U7111001 0.750 Oh
Mandor U7111007 0.025 Oh

K.00004 - m3 Galian tanah cadas

UPAH
Pekerja U7111001 1.500 Oh
Mandor U7111007 0.060 Oh

K.00005 - m3 Galian tanah biasa sedalam 2 - 3 meter

UPAH
 Pekerja U7111001 0.735 Oh
Mandor U7111007 0.074 Oh

K.00006 7.78 m3 Urug kembali bekas galian

UPAH
Pekerja U7111001 0.192 Oh
Mandor U7111007 0.019 Oh

K.00007 - m3 Meratakan tanah ditumbuk halus

UPAH
Pekerja U7111001 0.250 Oh
Mandor U7111007 0.010 Oh

K.00008 - m3 Membuang tanah bekas galian

UPAH
Pekerja U7111001 0.330 Oh
Mandor U7111007 0.010 Oh

K.00009 7.20 m3 Urug pasir

MATERIAL
Pasir urug M7111002 1.200 m3
UPAH
Pekerja U7111001 0.300 Oh
Mandor U7111007 0.010 Oh

K.00010 - m3 Urug Kerikil

MATERIAL
 Split 2/3 M7111006 1.200 m3
UPAH
Pekerja U7111001 0.300 Oh
Mandor U7111007 0.010 Oh

K.00011 27.50 m3 Urug tanah mendatangkan

MATERIAL
Tanah Urug M7111052 1.200 m3
UPAH
Pekerja U7111001 0.300 Oh
Mandor U7111007 0.010 Oh

K.00012 - m3 Urugan batu putih

MATERIAL
Batu belah putih urug M7111004 1.200 m3
UPAH
Pekerja U7111001 0.250 Oh
Mandor U7111007 0.025 Oh

K.00013 - m3 Pasangan pondasi batu kosong

MATERIAL
Batu belah putih urug M7111004 1.200 m3
Pasir urug M7111002 0.300 m3
UPAH
Tukang batu U7111002 0.390 Oh
Kepala tukang U7111006 0.039 Oh
Pekerja U7111001 0.780 Oh
Mandor U7111007 0.039 Oh

K.00014 7.94 m3 Pasangan pondasi 1 Pc : 4 Ps

MATERIAL
 Batu belah putih 15/20 M7111003 1.200 m3
PC M7111024 163.000 Kg
Pasir pasang M7111009 0.520 m3
UPAH
Tukang batu U7111002 0.750 Oh
Kepala tukang U7111006 0.075 Oh
Pekerja U7111001 1.500 Oh
Mandor U7111007 0.075 Oh

K.00015 - m3 Pasangan pondasi 1 Pc : 5 Ps

MATERIAL
Batu belah putih 15/20 M7111003 1.200 m3
PC M7111024 136.000 Kg
Pasir pasang M7111009 0.544 m3
UPAH
Tukang batu U7111002 0.750 Oh
Kepala tukang U7111006 0.075 Oh
Pekerja U7111001 1.500 Oh
Mandor U7111007 0.075 Oh

K.00016 - m3 Pasangan pondasi 1 Pc : 3 Kp : 10 Ps

MATERIAL
Batu belah putih 15/20 M7111003 1.200 m3
PC M7111024 61.000 Kg
Kapur pasang M7111008 0.147 m3
Pasir pasang M7111009 0.492 m3
UPAH
Tukang batu U7111002 0.750 Oh
Kepala tukang U7111006 0.075 Oh
Pekerja U7111001 1.500 Oh
Mandor U7111007 0.075 Oh

K.00017 - m3 Pasangan pondasi 1 Pc : 4 Ps

MATERIAL
Batu belah putih 15/20 M7111003 1.100 m3
 PC M7111024 163.000 Kg
Pasir pasang M7111009 0.520 m3
UPAH
Tukang batu U7111002 0.600 Oh
Kepala tukang U7111006 0.060 Oh
Pekerja U7111001 1.500 Oh
Mandor U7111007 0.075 Oh

K.00018 - m2 Pasangan dinding bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps

MATERIAL
Bata merah M7111021 70.000 Bj
PC M7111024 4.500 Kg
Kapur pasang M7111008 0.015 m3
Pasir pasang M7111009 0.050 m3
UPAH
Tukang batu U7111002 0.100 Oh
Kepala tukang U7111006 0.010 Oh
Pekerja U7111001 0.300 Oh
Mandor U7111007 0.015 Oh

K.00019 - m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Ps

MATERIAL
Bata merah M7111021 70.000 Bj
PC M7111024 14.370 Kg
Pasir pasang M7111009 0.040 m3
UPAH
Tukang batu U7111002 0.100 Oh
Kepala tukang U7111006 0.010 Oh
Pekerja U7111001 0.320 Oh
Mandor U7111007 0.015 Oh

K.00020 - m2 Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps

MATERIAL
Bata merah M7111021 140.000 Bj
PC M7111024 26.450 Kg
 Pasir pasang M7111009 0.098 m3
UPAH
Tukang batu U7111002 0.200 Oh
Kepala tukang U7111006 0.020 Oh
Pekerja U7111001 0.650 Oh
Mandor U7111007 0.030 Oh

K.00021 - m2 Pasangan dinding bataco

MATERIAL
Batako M7111053 12.500 Bh
PC M7111024 12.500 Kg
Pasir pasang M7111009 0.040 m3
UPAH
Tukang batu U7111002 0.100 Oh
Kepala tukang U7111006 0.010 Oh
Pekerja U7111001 0.500 Oh
Mandor U7111007 0.025 Oh

K.00022 - m2 Pasangan roster 25/25 cm

MATERIAL
Roster 25/25 cm M7111054 16.000 Bh
PC M7111024 12.500 Kg
Pasir pasang M7111009 0.040 m3
UPAH
Tukang batu U7111002 0.100 Oh
Kepala tukang U7111006 0.010 Oh
Pekerja U7111001 0.500 Oh
Mandor U7111007 0.025 Oh

K.00023 - m2 Pasangan dinding bata merah tebal 1/2 bata, 1 Pc : 3 Ps

MATERIAL
Bata merah M7111021 70.000 Bj
PC M7111024 13.370 Kg
Pasir pasang M7111009 0.040 m3
UPAH
 Tukang batu U7111002 0.100 Oh
Kepala tukang U7111006 0.010 Oh
Pekerja U7111001 0.300 Oh
Mandor U7111007 0.015 Oh

K.00024 - m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps

MATERIAL
Bata merah M7111021 70.000 Bj
PC M7111024 11.500 Kg
Pasir pasang M7111009 0.043 m3
UPAH
Tukang batu U7111002 0.100 Oh
Kepala tukang U7111006 0.010 Oh
Pekerja U7111001 0.300 Oh
Mandor U7111007 0.015 Oh

K.00025 - m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps

MATERIAL
Bata merah M7111021 140.000 Bj
PC M7111024 10.080 Kg
Kapur pasang M7111008 0.028 m3
Pasir pasang M7111009 0.093 m3
UPAH
Tukang batu U7111002 0.020 Oh
Kepala tukang U7111006 0.002 Oh
Pekerja U7111001 0.650 Oh
Mandor U7111007 0.030 Oh

K.00026 325.36 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 5 Ps

MATERIAL
Bata merah M7111021 70.000 Bj
PC M7111024 9.680 Kg
Pasir pasang M7111009 0.045 m3
UPAH
Tukang batu U7111002 0.100 Oh
 Kepala tukang U7111006 0.010 Oh
Pekerja U7111001 0.300 Oh
Mandor U7111007 0.015 Oh

K.00027 - m3 Membuat beton Mutu K100

MATERIAL
PC M7111024 247.000 Kg
Pasir beton M7111010 0.621 m3
Split 2/3 M7111006 0.740 m3
Air M7111001 215.000 Ltr
UPAH
Tukang batu U7111002 0.275 Oh
Kepala tukang U7111006 0.028 Oh
Pekerja U7111001 1.650 Oh
Mandor U7111007 0.083 Oh

K.00028 - m3 Membuat beton Mutu K175

MATERIAL
PC M7111024 326.000 Kg
Pasir beton M7111010 0.543 m3
Split 2/3 M7111006 0.762 m3
Air M7111001 215.000 Ltr
UPAH
Tukang batu U7111002 0.275 Oh
Kepala tukang U7111006 0.028 Oh
Pekerja U7111001 1.650 Oh
Mandor U7111007 0.083 Oh

K.00029 - m3 Membuat beton Mutu K225

MATERIAL
PC M7111024 371.000 Kg
Pasir beton M7111010 0.499 m3
Split 2/3 M7111006 0.776 m3
Air M7111001 215.000 Ltr
UPAH
 Tukang batu U7111002 0.275 Oh
Kepala tukang U7111006 0.028 Oh

Oh

Pekerja U7111001 1.650

Mandor U7111007 0.083 Oh

K.00030 - m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Split

MATERIAL
PC M7111024 336.000 Kg
Pasir beton M7111010 0.540 m3
Split 2/3 M7111006 0.810 m3
Air M7111001 215.000 Ltr
UPAH
Tukang batu U7111002 0.350 Oh
Kepala tukang U7111006 0.035 Oh
Pekerja U7111001 2.000 Oh
Mandor U7111007 1.000 Oh

K.00031 35.63 m3 Membuat beton Mutu K250

MATERIAL
Beton Readymix K-250 M7111083 1.030 m3
UPAH
Upah Cor Manual U7111008 1.000 m3

K.00032 - m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr

MATERIAL
PC M7111024 218.000 Kg
Pasir beton M7111010 0.520 m3
Split 2/3 M7111006 0.870 m3
Air M7111001 215.000 Ltr
UPAH
Tukang batu U7111002 0.250 Oh
 Kepala tukang U7111006 0.025 Oh
Pekerja U7111001 1.650 Oh
Mandor U7111007 0.080 Oh

K.00033 - m3 Membuat beton Mutu K275

MATERIAL
PC M7111024 406.000 Kg
Pasir beton M7111010 0.489 m3
Split 2/3 M7111006 0.760 m3
Air M7111001 215.000 Ltr
UPAH
Tukang batu U7111002 0.275 Oh
Kepala tukang U7111006 0.028 Oh
Pekerja U7111001 1.650 Oh
Mandor U7111007 0.083 Oh

K.00034 7,413.72 Kg Pembesian dengan besi polos

MATERIAL
Besi tulangan polos M7111011 1.030 Kg
Kawat beton M7111055 0.015 Kg
UPAH
Upah Pembesian U7111009 1.000 Kg

K.00035 - Kg Pembesian dengan besi ulir

MATERIAL
Besi tulangan ulir M7111012 1.050 Kg
Kawat beton M7111055 0.015 Kg
UPAH
Tukang besi U7111003 0.007 Oh
Kepala tukang U7111006 0.001 Oh
Pekerja U7111001 0.007 Oh
Mandor U7111007 0.000 Oh
K.00036 21.96 m2 Begesting untuk pondasi
MATERIAL
Kayu papan begesting M7111042 0.040 m3
Paku M7111016 0.300 Kg
Minyak begesting M7111033 0.100 Ltr
UPAH
Upah Bekisting Pondasi U7111011 1.000 m2

K.00037 39.00 m2 Begesting untuk sloof

MATERIAL
Kayu papan begesting M7111042 0.045 m3

Paku 0.300 Kg
M7111016
Minyak begesting M7111033 0.100 Ltr
UPAH
Upah Bekisting Sloof U7111010 1.000 m2

K.00038 162.00 m2 Begesting untuk kolom

MATERIAL
Kayu papan begesting M7111042 0.040 m3
Paku M7111016 0.400 Kg
Minyak begesting M7111033 0.200 Ltr
Kayu tahun balok M7111041 0.015 m3
Plywood M7111043 0.350 Lbr
Dolken M7111048 2.000 Bh
UPAH
Upah Bekisting Kolom U7111012 1.000 m2

K.00039 - m2 Begesting untuk kolom praktis

MATERIAL
Kayu papan begesting M7111042 0.024 m3
Paku M7111016 0.400 Kg
 Minyak begesting M7111033 0.200 Ltr
Kayu tahun balok M7111041 0.017 m3
UPAH
Upah Bekisting Kolom U7111012 1.000 m2

K.00040 226.25 m2 Begesting untuk balok

MATERIAL
Kayu papan begesting M7111042 0.040 m3
Paku M7111016 0.400 Kg
Minyak begesting M7111033 0.200 Ltr
Kayu tahun balok M7111041 0.018 m3
Plywood M7111043 0.350 Lbr
Dolken M7111048 2.000 Bh
UPAH
Upah Bekisiting Balok U7111013 1.000 m2

K.00041 - m2 Begesting untuk lantai plat

MATERIAL
Bondek T:0,75 1000mm M7111087 1.000 m2
End Stop M7111088 0.500 m3
Schaffolding M7111089 1.000 m2
UPAH
Upah Pasang Bondex U7111016 1.000 m2

K.00042 21.89 m2 Begesting untuk tangga

MATERIAL
Kayu papan begesting M7111042 0.030 m3
Paku M7111016 0.400 Kg
Minyak begesting M7111033 0.150 Ltr
Kayu tahun balok M7111041 0.015 m3
Plywood M7111043 0.350 Lbr
Dolken M7111048 2.000 Bh
UPAH
Tukang kayu U7111005 0.330 Oh
Kepala tukang U7111006 0.033 Oh
 Pekerja U7111001 0.660 Oh
Mandor U7111007 0.033 Oh

K.00043 - m2 Membongkar cetakan

UPAH
Pekerja U7111001 4.000 Oh

K.00044 - m2 Plesteran 1 Pc : 2 Kp : 8 Ps, tebal 15 mm

MATERIAL
PC M7111024 3.000 Kg
Kapur pasang M7111008 0.005 m3
Pasir pasang M7111009 0.020 m3
UPAH
Tukang batu U7111002 0.120 Oh
Kepala tukang U7111006 0.012 Oh
Pekerja U7111001 0.360 Oh
Mandor U7111007 0.018 Oh

K.00045 - m2 Plesteran 1 Pc : 2 Ps, tebal 15 mm

MATERIAL
PC M7111024 8.520 Kg
Pasir pasang M7111009 0.017 m3
UPAH
Tukang batu U7111002 0.150 Oh
Kepala tukang U7111006 0.015 Oh
Pekerja U7111001 0.300 Oh
Mandor U7111007 0.015 Oh

K.00046 - m2 Plesteran 1 Pc : 3 Ps, tebal 15 mm

MATERIAL
PC M7111024 7.776 Kg
 Pasir pasang M7111009 0.023 m3
UPAH
Tukang batu U7111002 0.150 Oh
Kepala tukang U7111006 0.015 Oh
Pekerja U7111001 0.300 Oh
Mandor U7111007 0.015 Oh

K.00047 - m2 Plesteran 1 Pc : 4 Ps, tebal 15 mm

MATERIAL
PC M7111024 6.240 Kg
Pasir pasang M7111009 0.024 m3
UPAH
Tukang batu U7111002 0.150 Oh
Kepala tukang U7111006 0.015 Oh
Pekerja U7111001 0.300 Oh
Mandor U7111007 0.015 Oh

K.00048 668.48 m2 Plesteran 1 Pc : 5 Ps, tebal 15 mm

MATERIAL
PC M7111024 5.184 Kg
Pasir pasang M7111009 0.026 m3
UPAH
Tukang batu U7111002 0.150 Oh
Kepala tukang U7111006 0.015 Oh
Pekerja U7111001 0.300 Oh
Mandor U7111007 0.015 Oh

K.00049 - m2 Sponengan (untuk saluran dan sejenisnya)

MATERIAL
PC M7111024 0.360 Kg
Pasir pasang M7111009 0.001 m3
UPAH
Tukang batu U7111002 0.030 Oh
Kepala tukang U7111006 0.003 Oh
Pekerja U7111001 0.090 Oh
 Mandor U7111007 0.005 Oh

K.00050 668.48 m2 Acian dinding bata

MATERIAL
PC M7111024 3.250 Kg
UPAH
Tukang batu U7111002 0.100 Oh
Kepala tukang U7111006 0.010 Oh
Pekerja U7111001 0.200 Oh
Mandor U7111007 0.010 Oh

K.00051 - m2 Pasang keramik 20/20

MATERIAL
Tegel keramik 20/20 M7111030 25.000 Bh
PC M7111024 4.080 Kg
Pasir pasang M7111009 0.009 m3
Semen putih M7111025 0.600 Kg
UPAH
Tukang batu U7111002 0.500 Oh
Kepala tukang U7111006 0.050 Oh
Pekerja U7111001 0.250 Oh
Mandor U7111007 0.013 Oh

K.00052 123.80 m2 Pasang keramik 40/40 polos

MATERIAL
Pasang keramik 40/40 polos M7111056 6.250 Bh
PC M7111024 10.000 Kg
Pasir pasang M7111009 0.045 m3
Semen putih M7111025 1.500 Kg
UPAH
Tukang batu U7111002 0.350 Oh
Kepala tukang U7111006 0.035 Oh
Pekerja U7111001 0.700 Oh
Mandor U7111007 0.035 Oh
K.00053 - m2 Pasang keramik 40/40 tekstur
MATERIAL
Keramik lantai 40x40 motif/tekst M7111029 6.250 Bh
PC M7111024 10.000 Kg
Pasir pasang M7111009 0.045 m3
Semen putih M7111025 1.500 Kg
UPAH
Tukang batu U7111002 0.350 Oh
Kepala tukang U7111006 0.035 Oh
Pekerja U7111001 0.700 Oh
Mandor U7111007 0.035 Oh

K.00054 38.67 m2 Pasang keramik 30/30 polos

MATERIAL
Keramik lantai 30x30 polos M7111026 12.111 Bh
PC M7111024 10.000 Kg
Pasir pasang M7111009 0.045 m3
Semen putih M7111025 1.500 Kg
UPAH
Tukang batu U7111002 0.350 Oh
Kepala tukang U7111006 0.035 Oh
Pekerja U7111001 0.700 Oh
Mandor U7111007 0.035 Oh

K.00055 - m2 Pasang keramik 60/60 (polos)

MATERIAL
Tegel keramik 60x60 polos M7111027 3.778 Bh
PC M7111024 10.000 Kg
Pasir pasang M7111009 0.045 m3
Semen putih M7111025 1.500 Kg
UPAH
Tukang batu U7111002 0.350 Oh
Kepala tukang U7111006 0.035 Oh
Pekerja U7111001 0.700 Oh
Mandor U7111007 0.035 Oh
K.00056 10.00 m2 Pasang keramik dinding 20/25
MATERIAL
Keramik 20/25 M7111031 21.200 Bh
PC M7111024 9.300 Kg
Pasir pasang M7111009 0.018 m3
Semen putih M7111025 1.940 Kg
UPAH
Tukang batu U7111002 0.450 Oh
Kepala tukang U7111006 0.045 Oh
Pekerja U7111001 0.900 Oh
Mandor U7111007 0.045 Oh

K.00057 135.55 m2 Langit-langit gypsum tebal 0.9 rangka hollow

MATERIAL
Hollow 4x4 cm (plafond) M7111057 4.500 m1
Gypsum 0.9 M7111046 0.364 lbr
Kasa gypsum M7111058 0.050 roll
Tepung gypsum M7111059 0.450 kg
Alkasit M7111060 0.003 kg
Paku sekrup M7111017 0.110 Kg
Kawat penggantung M7111061 5.000 m'
UPAH
Tukang kayu U7111005 0.370 Oh
Kepala tukang U7111006 0.037 Oh
Pekerja U7111001 0.240 Oh
Mandor U7111007 0.012 Oh

K.00058 - m2 List langit-langit kayu profil

MATERIAL
List kayu profil M7111049 1.050 m1
Paku M7111016 0.010 Kg
UPAH
Tukang kayu U7111005 0.050 Oh
Kepala tukang U7111006 0.005 Oh
 Pekerja U7111001 0.050 Oh
Mandor U7111007 0.003 Oh

K.00059 63.00 m2 List langit-langit gypsum

MATERIAL
List gypsum M7111062 1.050 m1
Alkasit M7111060 0.004 kg
Tepung gypsum M7111059 0.875 kg
UPAH
Tukang kayu U7111005 0.038 Oh
Kepala tukang U7111006 0.004 Oh
Pekerja U7111001 0.113 Oh
Mandor U7111007 0.007 Oh

K.00060 780.83 m2 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
MATERIAL
Plamir tembok M7111063 0.100 Kg
Cat penutup tembok M7111051 0.100 Kg
Amplas M7111064 0.100 Lbr
Cat penutup tembok M7111051 0.260 Kg
UPAH
Tukang cat U7111004 0.063 Oh
Kepala tukang U7111006 0.006 Oh
Pekerja U7111001 0.020 Oh
Mandor U7111007 0.003 Oh

K.00061 10.48 m2 Membuat Lantai Kerja

MATERIAL
Beton Readymix B-0 M7111084 1.030 m3
UPAH
Upah Cor Manual U7111008 1.000 m3
K.00062 20.00 m2 Plesteran Beton
MATERIAL
PC M7111024 7.070 Kg
Pasir pasang M7111009 0.021 m3
UPAH
Tukang batu U7111002 0.200 Oh
Kepala tukang U7111006 0.020 Oh
Pekerja U7111001 0.260 Oh
Mandor U7111007 0.013 Oh

K.00063 1.00 Bh Pasang Klosed Jongkok

MATERIAL
Kloset jongkok M7111065 1.000 bh
PC M7111024 6.000 Kg
Pasir pasang M7111009 0.010 m3
UPAH
Tukang batu U7111002 1.500 Oh
Kepala tukang U7111006 1.500 Oh
Pekerja U7111001 1.000 Oh
Mandor U7111007 0.160 Oh

K.00064 2.00 Bh Pasang Kran

MATERIAL
Kran air M7111066 1.000 bh
Seal Tape M7111067 0.025 bh
UPAH
Tukang batu U7111002 0.100 Oh
Kepala tukang U7111006 0.010 Oh
Pekerja U7111001 0.010 Oh
Mandor U7111007 0.005 Oh

K.00065 5.00 Bh Pasang Floor Drain

MATERIAL
Floor drain M7111068 1.000 bh
UPAH
 Tukang batu U7111002 0.100 Oh
Kepala tukang U7111006 0.010 Oh
Pekerja U7111001 0.010 Oh
Mandor U7111007 0.005 Oh

K.00066 10.80 m List keramik

MATERIAL
Plint keramik ukuran 5x20 cm M7111069 5.300 bh
PC M7111024 0.570 Kg
Pasir pasang M7111009 0.002 m3
Semen putih M7111025 0.013 Kg
UPAH
Tukang batu U7111002 0.090 Oh
Kepala tukang U7111006 0.009 Oh
Pekerja U7111001 0.090 Oh
Mandor U7111007 0.005 Oh

K.00067 1.00 m Memasang Kloset Duduk

MATERIAL
Kloset duduk M7111070 1.000 bh
Perlengkapan Kloset (30% dari b M7111071 1.000 bh
PC M7111024 6.000 Kg
Pasir pasang M7111009 0.010 m3
UPAH
Tukang batu U7111002 1.100 Oh
Kepala tukang U7111006 0.001 Oh
Pekerja U7111001 3.300 Oh
Mandor U7111007 0.160 Oh

K.00068 54.00 m Memasang pipa PVC tipe AW diameter 4"

MATERIAL
Pipa PVC 4" M7111072 1.200 m1
Harga pipa (Perlengkapan) M7111073 1.000 ls
UPAH
Tukang batu U7111002 0.135 Oh
 Kepala tukang U7111006 0.014 Oh
Pekerja U7111001 0.081 Oh
Mandor U7111007 0.041 Oh

K.00069 20.00 m Memasang pipa PVC tipe AW diameter 1/2"

MATERIAL
Pipa PVC 1/2" M7111074 1.200 m1
Harga pipa (Perlengkapan) M7111073 1.000 ls
UPAH
Tukang batu U7111002 0.135 Oh
Kepala tukang U7111006 0.014 Oh
Pekerja U7111001 0.081 Oh
Mandor U7111007 0.041 Oh

K.00070 15.50 m Pasang lisplank ukuran (2 x 20) cm, kayu bangkirai

MATERIAL
Kayu bangkirai papan M7111035 0.005 m3
Paku M7111016 0.100 Kg
UPAH
Tukang kayu U7111005 0.200 Oh
Kepala tukang U7111006 0.020 Oh
Pekerja U7111001 0.100 Oh
Mandor U7111007 0.005 Oh

K.00071 5.50 m Pasang bubungan genteng

MATERIAL
Kerpusan genteng keramik M7111020 4.000 Bj
Pasir pasang M7111009 0.032 m3
PC M7111024 8.000 Kg
UPAH
Tukang kayu U7111005 0.200 Oh
Kepala tukang U7111006 0.020 Oh
Pekerja U7111001 0.400 Oh
Mandor U7111007 0.002 Oh
K.00072 86.78 m Pasang genteng keramik
MATERIAL
Genteng keramik M7111019 9.000 Bj
Paku M7111016 0.025 Kg
UPAH
Tukang kayu U7111005 0.100 Oh
Kepala tukang U7111006 0.010 Oh
Pekerja U7111001 0.200 Oh
Mandor U7111007 0.010 Oh

K.00073 8.00 bh Kusen Pintu type P2

MATERIAL
Kusen Pintu type P2 M7111075 1.000 Unit

K.00074 2.00 bh Kusen Pintu type Pj2

MATERIAL
Kusen Pintu type Pj2 M7111076 1.000 Unit

K.00075 - bh Kusen Pintu type P1

MATERIAL
Kusen Pintu type P1 M7111077 1.000 Unit

K.00076 - bh Kusen Pintu type P1'

MATERIAL
Kusen Pintu type P1' M7111078 1.000 Unit
K.00077 - bh Kusen Jendela type J3
MATERIAL
Kusen Jendela type J3 M7111079 1.000 Unit

K.00078 1.00 bh Kusen Type BV

MATERIAL
Kusen Type BV M7111080 1.000 Unit

K.00079 - bh Kusen Type BV2

MATERIAL
Kusen Type BV2 M7111081 1.000 Unit

K.00080 - bh Set jendela J2B

MATERIAL
Set jendela J2B M7111082 1.000 Unit

K.00081 68.75 m2 Pasang Wiremesh M5

MATERIAL
Wiremesh M5 (5.4x2.1) M7111085 0.091 Lbr
UPAH
Upah Pasang Wiremesh M5 U7111014 1.000 Lbr

K.00082 - m2 Pasang Wiremesh M7

MATERIAL
Wiremesh M7 (5.4x2.1) M7111086 0.091 Lbr
UPAH
Upah Pasang Wiremesh M7 U7111015 1.000 Lbr
 Upah beton 50rb
Harga Satuan EF Nilai Sub Total

99,840

6,500,000 1 78,000.00 78,000.00 -

15,000 1 300.00 300.00 -
2,000,000 1 6,000.00 6,000.00 -
-
82,500 1 8,250.00 8,250.00 -
84,000 1 840.00 840.00 -
60,000 1 6,000.00 6,000.00 -
90,000 1 450.00 450.00 -

Total 99,840.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 99,840.00

10,500

60,000 1 6,000.00 6,000.00 -

90,000 1 4,500.00 4,500.00 -

Total 10,500.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 10,500.00

47,250

60,000 1 45,000.00 45,000.00 19.44

90,000 1 2,250.00 2,250.00 0.65

Total 47,250.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 47,250.00

95,400

60,000 1 90,000.00 90,000.00 -

90,000 1 5,400.00 5,400.00 -

Total 95,400.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 95,400.00

50,715
 60,000 1 44,100.00 44,100.00 -
90,000 1 6,615.00 6,615.00 -

Total 50,715.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 50,715.00

13,230

60,000 1 11,520.00 11,520.00 1.49

90,000 1 1,710.00 1,710.00 0.15

Total 13,230.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 13,230.00

15,900

60,000 1 15,000.00 15,000.00 -

90,000 1 900.00 900.00 -

Total 15,900.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 15,900.00

20,700

60,000 1 19,800.00 19,800.00 -

90,000 1 900.00 900.00 -

Total 20,700.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 20,700.00

138,900

100,000 1 120,000.00 120,000.00 8.64

60,000 1 18,000.00 18,000.00 2.16

90,000 1 900.00 900.00 0.07

Total 138,900.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 138,900.00

318,900
 250,000 1 300,000.00 300,000.00 -

60,000 1 18,000.00 18,000.00 -

90,000 1 900.00 900.00 -

Total 318,900.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 318,900.00

102,900

70,000 1 84,000.00 84,000.00 33.00

-
60,000 1 18,000.00 18,000.00 8.25
90,000 1 900.00 900.00 0.28

Total 102,900.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 102,900.00

119,250

85,000 1 102,000.00 102,000.00 -

60,000 1 15,000.00 15,000.00 -

90,000 1 2,250.00 2,250.00 -

Total 119,250.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 119,250.00

212,496

85,000 1 102,000.00 102,000.00 -

100,000 1 30,000.00 30,000.00 -

69,000 1 26,910.00 26,910.00 -

84,000 1 3,276.00 3,276.00 -
60,000 1 46,800.00 46,800.00 -
90,000 1 3,510.00 3,510.00 -

Total 212,496.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 212,496.00

615,800
 140,000 1 168,000.00 168,000.00 9.53
1,000 1 163,000.00 163,000.00 1,293.89
250,000 1 130,000.00 130,000.00 4.13
-
69,000 1 51,750.00 51,750.00 5.95
84,000 1 6,300.00 6,300.00 0.60
60,000 1 90,000.00 90,000.00 11.91
90,000 1 6,750.00 6,750.00 0.60

Total 615,800.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 615,800.00

594,800

140,000 1 168,000.00 168,000.00 -

1,000 1 136,000.00 136,000.00 -
250,000 1 136,000.00 136,000.00 -
-
69,000 1 51,750.00 51,750.00 -
84,000 1 6,300.00 6,300.00 -
60,000 1 90,000.00 90,000.00 -
90,000 1 6,750.00 6,750.00 -

Total 594,800.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 594,800.00

531,790

140,000 1 168,000.00 168,000.00 -

1,000 1 61,000.00 61,000.00 -
170,000 1 24,990.00 24,990.00 -
250,000 1 123,000.00 123,000.00 -
-
69,000 1 51,750.00 51,750.00 -
84,000 1 6,300.00 6,300.00 -
60,000 1 90,000.00 90,000.00 -
90,000 1 6,750.00 6,750.00 -
-
Total 531,790.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 531,790.00

590,190

140,000 1 154,000.00 154,000.00 -

 1,000 1 163,000.00 163,000.00 -
250,000 1 130,000.00 130,000.00 -
-
69,000 1 41,400.00 41,400.00 -
84,000 1 5,040.00 5,040.00 -
60,000 1 90,000.00 90,000.00 -
90,000 1 6,750.00 6,750.00 -

Total 590,190.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 590,190.00

102,640

800 1 56,000.00 56,000.00 -

1,000 1 4,500.00 4,500.00 -
170,000 1 2,550.00 2,550.00 -
250,000 1 12,500.00 12,500.00 -
-
69,000 1 6,900.00 6,900.00 -
84,000 1 840.00 840.00 -
60,000 1 18,000.00 18,000.00 -
90,000 1 1,350.00 1,350.00 -

Total 102,640.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 102,640.00

108,660

800 1 56,000.00 56,000.00 -

1,000 1 14,370.00 14,370.00 -
250,000 1 10,000.00 10,000.00 -
-
69,000 1 6,900.00 6,900.00 -
84,000 1 840.00 840.00 -
60,000 1 19,200.00 19,200.00 -
90,000 1 1,350.00 1,350.00 -
-
Total 108,660.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 108,660.00

220,130

800 1 112,000.00 112,000.00 -

1,000 1 26,450.00 26,450.00 -
 250,000 1 24,500.00 24,500.00 -
-
69,000 1 13,800.00 13,800.00 -
84,000 1 1,680.00 1,680.00 -
60,000 1 39,000.00 39,000.00 -
90,000 1 2,700.00 2,700.00 -

Total 220,130.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 220,130.00

84,990

1,800 1 22,500.00 22,500.00 -

1,000 1 12,500.00 12,500.00 -
250,000 1 10,000.00 10,000.00 -
-
69,000 1 6,900.00 6,900.00 -
84,000 1 840.00 840.00 -
60,000 1 30,000.00 30,000.00 -
90,000 1 2,250.00 2,250.00 -

Total 84,990.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 84,990.00

134,490

4,500 1 72,000.00 72,000.00 -

1,000 1 12,500.00 12,500.00 -
250,000 1 10,000.00 10,000.00 -
-
69,000 1 6,900.00 6,900.00 -
84,000 1 840.00 840.00 -
60,000 1 30,000.00 30,000.00 -
90,000 1 2,250.00 2,250.00 -
-
Total 134,490.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 134,490.00

106,460

800 1 56,000.00 56,000.00 -

1,000 1 13,370.00 13,370.00 -
250,000 1 10,000.00 10,000.00 -
-
 69,000 1 6,900.00 6,900.00 -
84,000 1 840.00 840.00 -
60,000 1 18,000.00 18,000.00 -
90,000 1 1,350.00 1,350.00 -

Total 106,460.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 106,460.00

105,340

800 1 56,000.00 56,000.00 -

1,000 1 11,500.00 11,500.00 -
250,000 1 10,750.00 10,750.00 -
-
69,000 1 6,900.00 6,900.00 -
84,000 1 840.00 840.00 -
60,000 1 18,000.00 18,000.00 -
90,000 1 1,350.00 1,350.00 -
-
Total 105,340.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 105,340.00

193,128

800 1 112,000.00 112,000.00 -

1,000 1 10,080.00 10,080.00 -
170,000 1 4,675.00 4,675.00 -
250,000 1 23,125.00 23,125.00 -
-
69,000 1 1,380.00 1,380.00 -
84,000 1 168.00 168.00 -
60,000 1 39,000.00 39,000.00 -
90,000 1 2,700.00 2,700.00 -

Total 193,128.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 193,128.00

104,020

800 1 56,000.00 56,000.00 22,775.20

1,000 1 9,680.00 9,680.00 3,149.48
250,000 1 11,250.00 11,250.00 14.64
-
69,000 1 6,900.00 6,900.00 32.54
 84,000 1 840.00 840.00 3.25
60,000 1 18,000.00 18,000.00 97.61
90,000 1 1,350.00 1,350.00 4.88
-
Total 104,020.00 -
Jasa - % - -
Vol Pembagi 1.00 m2 Harga Satuan 104,020.00

727,947

1,000 1 247,000.00 247,000.00 -

250,000 1 155,250.00 155,250.00 -
250,000 1 185,000.00 185,000.00 -
60 1 12,900.00 12,900.00 -
-
69,000 1 18,975.00 18,975.00 -
84,000 1 2,352.00 2,352.00 -
60,000 1 99,000.00 99,000.00 -
90,000 1 7,470.00 7,470.00 -
-
Total 727,947.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 727,947.00

792,947

1,000 1 326,000.00 326,000.00 -

250,000 1 135,750.00 135,750.00 -
250,000 1 190,500.00 190,500.00 -
60 1 12,900.00 12,900.00 -
-
69,000 1 18,975.00 18,975.00 -
84,000 1 2,352.00 2,352.00 -
60,000 1 99,000.00 99,000.00 -
90,000 1 7,470.00 7,470.00 -

Total 792,947.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 792,947.00

830,447

1,000 1 371,000.00 371,000.00 702,650 -

250,000 1 124,750.00 124,750.00 -
250,000 1 194,000.00 194,000.00 -
60 1 12,900.00 12,900.00 -
-
 69,000 1 18,975.00 18,975.00 127,797 -
84,000 1 2,352.00 2,352.00 jadi 70 rb -

AHS Beton
60,000 1 99,000.00 99,000.00 diganti -
Readymix dan
upah borongan
/ m3
90,000 1 7,470.00 7,470.00 -
-
Total 830,447.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 830,447.00

923,490

1,000 1 336,000.00 336,000.00 -

250,000 1 135,000.00 135,000.00 -
250,000 1 202,500.00 202,500.00 -
60 1 12,900.00 12,900.00 -
-
69,000 1 24,150.00 24,150.00 -
84,000 1 2,940.00 2,940.00 -
60,000 1 120,000.00 120,000.00 -
90,000 1 90,000.00 90,000.00 -

Total 923,490.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 923,490.00

959,300

810,000 1 834,300.00 834,300.00 36.70

-
125,000 1 125,000.00 125,000.00 35.63
-
Total 959,300.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 959,300.00

703,950

1,000 1 218,000.00 218,000.00 -

250,000 1 130,000.00 130,000.00 -
250,000 1 217,500.00 217,500.00 -
60 1 12,900.00 12,900.00 -
-
69,000 1 17,250.00 17,250.00 -
 84,000 1 2,100.00 2,100.00 -
60,000 1 99,000.00 99,000.00 -
90,000 1 7,200.00 7,200.00 -

Total 703,950.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 703,950.00

858,947

1,000 1 406,000.00 406,000.00 -

250,000 1 122,250.00 122,250.00 -
250,000 1 190,000.00 190,000.00 -
60 1 12,900.00 12,900.00 -
-
69,000 1 18,975.00 18,975.00 -
84,000 1 2,352.00 2,352.00 -
60,000 1 99,000.00 99,000.00 -
90,000 1 7,470.00 7,470.00 -
-
Total 858,947.00
Jasa - % -
Vol Pembagi 1.00 m3 Harga Satuan 858,947.00

10,928

9,250 1 9,527.50 9,527.50 7,636.13

20,000 1 300.00 300.00 111.21
-
1,100 1 1,100.00 1,100.00 1,100 7,413.72

Total 10,927.50
Jasa - % -
Vol Pembagi 1.00 Kg Harga Satuan 10,927.50

12,839

11,000 1 11,550.00 11,550.00 -

20,000 1 300.00 300.00 -
-
69,000 1 483.00 483.00 -
84,000 1 58.80 58.80 -
60,000 1 420.00 420.00 -
90,000 1 27.00 27.00 -

Total 12,838.80
Jasa - % -
Vol Pembagi 1.00 Kg Harga Satuan 12,838.80

85,680

2,000,000 0.3 24,000.00 24,000.00 0.88

15,000 0.3 1,350.00 1,350.00 6.59
11,000 0.3 330.00 330.00 2.20
-
60,000 1 60,000.00 60,000.00 21.96

Total 85,680.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 85,680.00

88,680

2,000,000 0.3 27,000.00 27,000.00 28,680 1.76

Material di
15,000 0.3 1,350.00 1,350.00 jadikan 3 kali 11.70
pakai
11,000 0.3 330.00 330.00 3.90
-
60,000 1 60,000.00 60,000.00 60,000 39.00

Total 88,680.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 88,680.00

119,460

2,000,000 0.3 24,000.00 24,000.00 6.48

15,000 0.3 1,800.00 1,800.00 64.80
11,000 0.3 660.00 660.00 32.40
2,500,000 0.3 11,250.00 11,250.00 2.43
150,000 0.3 15,750.00 15,750.00 56.70
10,000 0.3 6,000.00 6,000.00 324.00
-
60,000 1 60,000.00 60,000.00 162.00

Total 119,460.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 119,460.00

89,610

2,000,000 0.3 14,400.00 14,400.00 -

15,000 0.3 1,800.00 1,800.00 -
 11,000 0.3 660.00 660.00 -
2,500,000 0.3 12,750.00 12,750.00 -
-
60,000 1 60,000.00 60,000.00 -

Total 89,610.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 89,610.00

101,140

2,000,000 0.2 16,000.00 16,000.00 9.05

15,000 0.2 1,200.00 1,200.00 90.50
11,000 0.2 440.00 440.00 45.25
2,500,000 0.2 9,000.00 9,000.00 4.07
150,000 0.2 10,500.00 10,500.00 79.19
10,000 0.2 4,000.00 4,000.00 452.50
-
60,000 1 60,000.00 60,000.00 226.25

Total 101,140.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 101,140.00

180,000

110,000 1 110,000.00 110,000.00 -

50,000 1 25,000.00 25,000.00 -
15,000 1 15,000.00 15,000.00 -
-
30,000 1 30,000.00 30,000.00 -

Total 180,000.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 180,000.00 -

125,862

2,000,000 0.3 18,000.00 18,000.00 0.66

15,000 0.3 1,800.00 1,800.00 8.76
11,000 0.3 495.00 495.00 3.28
2,500,000 0.3 11,250.00 11,250.00 0.33
150,000 0.3 15,750.00 15,750.00 7.66
10,000 0.3 6,000.00 6,000.00 43.78
-
82,500 1 27,225.00 27,225.00 7.22
84,000 1 2,772.00 2,772.00 0.72
 60,000 1 39,600.00 39,600.00 14.45
90,000 1 2,970.00 2,970.00 0.72
-
Total 125,862.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 125,862.00

240,000

60,000 1 240,000.00 240,000.00 -

Total 240,000.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 240,000.00

41,358

1,000 1 3,000.00 3,000.00 -

170,000 1 850.00 850.00 -
250,000 1 5,000.00 5,000.00 -
-
69,000 1 8,280.00 8,280.00 -
84,000 1 1,008.00 1,008.00 -
60,000 1 21,600.00 21,600.00 -
90,000 1 1,620.00 1,620.00 -

Total 41,358.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 41,358.00

1,000 1 8,520.00 8,520.00 -

250,000 1 4,250.00 4,250.00 -
-
69,000 1 10,350.00 10,350.00 -
84,000 1 1,260.00 1,260.00 -
60,000 1 18,000.00 18,000.00 -
90,000 1 1,350.00 1,350.00 -

Total 43,730.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 43,730.00

44,486

1,000 1 7,776.00 7,776.00 -

 250,000 1 5,750.00 5,750.00 -
-
69,000 1 10,350.00 10,350.00 -
84,000 1 1,260.00 1,260.00 -
60,000 1 18,000.00 18,000.00 -
90,000 1 1,350.00 1,350.00 -
-
Total 44,486.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 44,486.00

43,200

1,000 1 6,240.00 6,240.00 -

250,000 1 6,000.00 6,000.00 -
-
69,000 1 10,350.00 10,350.00 -
84,000 1 1,260.00 1,260.00 -
60,000 1 18,000.00 18,000.00 -
90,000 1 1,350.00 1,350.00 -

Total 43,200.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 43,200.00

27,164

1,000 1 5,184.00 5,184.00 3,465.40

250,000 1 6,500.00 6,500.00 17.38
-
69,000 0.5 5,175.00 5,175.00 100.27
84,000 0.5 630.00 630.00 10.03
60,000 0.5 9,000.00 9,000.00 200.54
90,000 0.5 675.00 675.00 10.03

Total 27,164.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 27,164.00

8,702

1,000 1 360.00 360.00 -

250,000 1 215.00 215.00 -
-
69,000 1 2,070.00 2,070.00 -
84,000 1 252.00 252.00 -
60,000 1 5,400.00 5,400.00 -
 90,000 1 405.00 405.00 -

Total 8,702.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 8,702.00

17,698

1,000 1 3,250.00 3,250.00 2,172.56

-
69,000 0.7 4,830.00 4,830.00 66.85
84,000 0.7 588.00 588.00 6.68
60,000 0.7 8,400.00 8,400.00 133.70
90,000 0.7 630.00 630.00 6.68

Total 17,698.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 17,698.00

175,943

5,400 1 135,000.00 135,000.00 -

1,000 1 4,080.00 4,080.00 -
250,000 1 2,250.00 2,250.00 -
12,000 1 7,200.00 7,200.00 -
-
69,000 0.5 17,250.00 17,250.00 -
84,000 0.5 2,100.00 2,100.00 -
60,000 0.5 7,500.00 7,500.00 -
90,000 0.5 562.50 562.50 -

Total 175,942.50
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 175,942.50

135,370

9,600 1 60,000.00 60,000.00 773.75

1,000 1 10,000.00 10,000.00 1,238.00
250,000 1 11,250.00 11,250.00 5.57
12,000 1 18,000.00 18,000.00 185.70
-
69,000 0.5 12,075.00 12,075.00 43.33
84,000 0.5 1,470.00 1,470.00 4.33
60,000 0.5 21,000.00 21,000.00 86.66
90,000 0.5 1,575.00 1,575.00 4.33
-
 Total 135,370.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 135,370.00

135,370

9,600 1 60,000.00 60,000.00 -

1,000 1 10,000.00 10,000.00 -
250,000 1 11,250.00 11,250.00 -
12,000 1 18,000.00 18,000.00 -
-
69,000 0.5 12,075.00 12,075.00 -
84,000 0.5 1,470.00 1,470.00 -
60,000 0.5 21,000.00 21,000.00 -
90,000 0.5 1,575.00 1,575.00 -

Total 135,370.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 135,370.00

118,970

3,600 1 43,600.00 43,600.00 468.31

1,000 1 10,000.00 10,000.00 386.67
250,000 1 11,250.00 11,250.00 1.74
12,000 1 18,000.00 18,000.00 58.00
-
69,000 0.5 12,075.00 12,075.00 13.53
84,000 0.5 1,470.00 1,470.00 1.35
60,000 0.5 21,000.00 21,000.00 27.07
90,000 0.5 1,575.00 1,575.00 1.35

Total 118,970.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 118,970.00

252,170

46,800 1 176,800.00 176,800.00 -

1,000 1 10,000.00 10,000.00 -
250,000 1 11,250.00 11,250.00 -
12,000 1 18,000.00 18,000.00 -
-
69,000 0.5 12,075.00 12,075.00 -
84,000 0.5 1,470.00 1,470.00 -
60,000 0.5 21,000.00 21,000.00 -
90,000 0.5 1,575.00 1,575.00 -
 -
Total 252,170.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 252,170.00

169,632

4,500 1 95,400.00 95,400.00 212.00

1,000 1 9,300.00 9,300.00 93.00
250,000 1 4,500.00 4,500.00 0.18
12,000 1 23,280.00 23,280.00 19.40
-
69,000 0.4 12,420.00 12,420.00 4.50
84,000 0.4 1,512.00 1,512.00 0.45
60,000 0.4 21,600.00 21,600.00 9.00
90,000 0.4 1,620.00 1,620.00 0.45
-
Total 169,632.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 169,632.00

174,290

16,000 1 72,000.00 72,000.00 609.98

68,000 1 24,752.00 24,752.00 49.34
5,200 1 260.00 260.00 6.78
4,500 1 2,025.00 2,025.00 61.00
30,000 1 90.00 90.00 0.41
55,000 1 6,050.00 6,050.00 14.91
4,000 1 20,000.00 20,000.00 677.75
-
82,500 1 30,525.00 30,525.00 50.15
84,000 1 3,108.00 3,108.00 5.02
60,000 1 14,400.00 14,400.00 32.53
90,000 1 1,080.00 1,080.00 1.63

Total 174,290.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 174,290.00

13,215

5,000 1 5,250.00 5,250.00 -

15,000 1 150.00 150.00 -
-
82,500 1 4,125.00 4,125.00 -
84,000 1 420.00 420.00 -
 60,000 1 3,000.00 3,000.00 -
90,000 1 270.00 270.00 -
-
Total 13,215.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 13,215.00

25,439

10,000 1 10,500.00 10,500.00 66.15

30,000 1 120.00 120.00 0.25
4,500 1 3,937.50 3,937.50 55.13
-
82,500 1 3,135.00 3,135.00 2.39
84,000 1 336.00 336.00 0.25
60,000 1 6,780.00 6,780.00 7.12
90,000 1 630.00 630.00 0.44
-
Total 25,438.50
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 25,438.50

, 2 lapis cat penutup) 23,141

30,000 1 3,000.00 3,000.00 78.08

37,000 1 3,700.00 3,700.00 78.08
5,000 1 500.00 500.00 78.08
37,000 1 9,620.00 9,620.00 203.02
-
69,000 1 4,347.00 4,347.00 49.19
84,000 1 504.00 504.00 4.68
60,000 1 1,200.00 1,200.00 15.62
90,000 1 270.00 270.00 2.34
-
Total 23,141.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 23,141.00
876,900

730,000 1 751,900.00 751,900.00 10.79

-
125,000 1 125,000.00 125,000.00 10.48
-
Total 876,900.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 876,900.00
Vol Pembagi 1.00 m2 Harga Satuan 876,900.00
 44,570

1,000 1 7,070.00 7,070.00 141.40

250,000 1 5,250.00 5,250.00 0.42
-
69,000 1 13,800.00 13,800.00 4.00
84,000 1 1,680.00 1,680.00 0.40
60,000 1 15,600.00 15,600.00 5.20
90,000 1 1,170.00 1,170.00 0.26
-
Total 44,570.00
Jasa - % -
Vol Pembagi 1.00 m2 Harga Satuan 44,570.00

540,400

228,000 1 228,000.00 228,000.00 1.00

1,000 1 6,000.00 6,000.00 6.00
250,000 1 2,500.00 2,500.00 0.01
-
69,000 1 103,500.00 103,500.00 1.50
84,000 1 126,000.00 126,000.00 1.50
60,000 1 60,000.00 60,000.00 1.00
90,000 1 14,400.00 14,400.00 0.16
-
Total 540,400.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 540,400.00

38,915

30,000 1 30,000.00 30,000.00 2.00

5,000 1 125.00 125.00 0.05
-
69,000 1 6,900.00 6,900.00 0.20
84,000 1 840.00 840.00 0.02
60,000 1 600.00 600.00 0.02
90,000 1 450.00 450.00 0.01
-
Total 38,915.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 38,915.00

33,790

25,000 1 25,000.00 25,000.00 5.00

-
 69,000 1 6,900.00 6,900.00 0.20
84,000 1 840.00 840.00 0.02
60,000 1 600.00 600.00 0.02
90,000 1 450.00 450.00 0.01
-
Total 33,790.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 33,790.00

93,542

15,000 1 79,500.00 79,500.00 57.24

1,000 1 570.00 570.00 6.16
250,000 1 500.00 500.00 0.02
12,000 1 156.00 156.00 0.14
-
69,000 1 6,210.00 6,210.00 0.97
84,000 1 756.00 756.00 0.10
60,000 1 5,400.00 5,400.00 0.97
90,000 1 450.00 450.00 0.05
-
Total 93,542.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 93,542.00

3,546,884

2,500,000 1 2,500,000.00 2,500,000.00 1.00

750,000 1 750,000.00 750,000.00 1.00
1,000 1 6,000.00 6,000.00 6.00
250,000 1 2,500.00 2,500.00 0.01
-
69,000 1 75,900.00 75,900.00 1.10
84,000 1 84.00 84.00 0.00
60,000 1 198,000.00 198,000.00 3.30
90,000 1 14,400.00 14,400.00 0.16
-
Total 3,546,884.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 3,546,884.00

53,874

22,500 1 27,000.00 27,000.00 64.80

7,875 1 7,875.00 7,875.00 54.00
-
69,000 1 9,315.00 9,315.00 7.29
 84,000 1 1,134.00 1,134.00 0.73
60,000 1 4,860.00 4,860.00 4.37
90,000 1 3,690.00 3,690.00 2.21
-
Total 53,874.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 53,874.00

39,474

10,500 1 12,600.00 12,600.00 24.00

7,875 1 7,875.00 7,875.00 20.00
-
69,000 1 9,315.00 9,315.00 2.70
84,000 1 1,134.00 1,134.00 0.27
60,000 1 4,860.00 4,860.00 1.62
90,000 1 3,690.00 3,690.00 0.82
-
Total 39,474.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 39,474.00

78,930

11,000,000 1 52,800.00 52,800.00 0.07

15,000 1 1,500.00 1,500.00 1.55
-
82,500 1 16,500.00 16,500.00 3.10
84,000 1 1,680.00 1,680.00 0.31
60,000 1 6,000.00 6,000.00 1.55
90,000 1 450.00 450.00 0.08
-
Total 78,930.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 78,930.00

114,360

14,000 1 56,000.00 56,000.00 22.00

250,000 1 8,000.00 8,000.00 0.18
1,000 1 8,000.00 8,000.00 44.00
-
82,500 1 16,500.00 16,500.00 1.10
84,000 1 1,680.00 1,680.00 0.11
60,000 1 24,000.00 24,000.00 2.20
90,000 1 180.00 180.00 0.01
-
 Total 114,360.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 114,360.00

106,065

9,300 1 83,700.00 83,700.00 780.98

15,000 1 375.00 375.00 2.17
-
82,500 1 8,250.00 8,250.00 8.68
84,000 1 840.00 840.00 0.87
60,000 1 12,000.00 12,000.00 17.36
90,000 1 900.00 900.00 0.87
-
Total 106,065.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 106,065.00

1,300,000

1,300,000 1 1,300,000.00 1,300,000.00 8.00

-
Total 1,300,000.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 1,300,000.00

2,200,000

2,200,000 1 2,200,000.00 2,200,000.00 2.00

-
Total 2,200,000.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 2,200,000.00

2,100,000

2,100,000 1 2,100,000.00 2,100,000.00 -

-
Total 2,100,000.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 2,100,000.00

2,100,000

2,100,000 1 2,100,000.00 2,100,000.00 -

-
Total 2,100,000.00
 Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 2,100,000.00

1,800,000

1,800,000 1 1,800,000.00 1,800,000.00 -

-
Total 1,800,000.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 1,800,000.00

950,000

950,000 1 950,000.00 950,000.00 1.00

-
Total 950,000.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 950,000.00

1,900,000

1,900,000 1 1,900,000.00 1,900,000.00 -

-
Total 1,900,000.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 1,900,000.00

2,100,000

2,100,000 1 2,100,000.00 2,100,000.00 -

-
Total 2,100,000.00
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 2,100,000.00

99,070

265,000 1 24,069.66 24,069.66 6.24

-
75,000 1 75,000.00 75,000.00 68.75
-
Total 99,069.66
Jasa - % -
Vol Pembagi 1.00 Bh Harga Satuan 99,069.66

113,602
 425,000 1 38,602.29 38,602.29 -
-
75,000 1 75,000.00 75,000.00 -
-
Total 113,602.29 -
Jasa - % - -
Vol Pembagi 1.00 Bh Harga Satuan 113,602.29
 -
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-

-
-
-
1,166,400
58,320
-
-

-
-
-
-
-
-
-

-
-
-
 -
-
-
-

-
-
-
89,580
13,297
-
-

-
-
-
-
-
-
-

-
-
-
-
-
-
-

-
-
-
864,000
-
129,600
6,480
-
-

-
-
-
 -
-
-
-
-
-

-
-
-
2,310,000
-
495,000
24,750
-
-

-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
1,333,584
1,293,894
1,031,940
-
410,792
50,009
714,420
53,582
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
 -
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
18,220,160
3,149,485
3,660,300
-
2,244,984
 273,302
5,856,480
439,236
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
 -
-

-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
29,725,275
-
4,453,625
-
-

-
-
-
-
-
-
-
-
-
 -
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
70,634,233
2,224,116
-
8,155,094
-
-

-
-
-
-
-
-
-
-
-
-
-
-
 -
-
-
1,756,800
98,820
24,156
-
1,317,600
-
-

-
-
-
3,510,000

175,500
42,900
-
2,340,000
-
-

-
-
-
12,960,000
972,000
356,400
6,075,000
8,505,000
3,240,000
-
9,720,000
-
-

-
-
-
-
-
 -
-
-
-
-
-

-
-
-
18,100,000
1,357,500
497,750
10,181,250
11,878,125
4,525,000
-
13,575,000
-
-

-
-
-
-
-
-
-
-
-
-

-
-
-
1,313,400
131,340
36,119
820,875
1,149,225
437,800
-
595,955
60,679
866,844
65,013
-
-

-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
 -
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
3,465,400
4,345,120
-
6,918,768
842,285
12,032,640
902,448
-
-

-
-
-
-
-
-
-
-
-
 -
-
-

-
-
-
2,172,560
-
4,612,512
561,523
8,021,760
601,632
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
7,428,000
1,238,000
1,392,750
2,228,400
-
2,989,770
363,972
5,199,600
389,970
-
 -

-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
1,685,899
386,674
435,008
696,013
-
933,818
113,682
1,624,031
121,802
-
-

-
-
-
-
-
-
-
-
-
-
-
-
 -
-

-
-
-
954,000
93,000
45,000
232,800
-
310,500
37,800
540,000
40,500
-
-

-
-
-
9,759,600
3,355,134
35,243
274,489
12,200
820,078
2,711,000
-
4,137,664
421,289
1,951,920
146,394
-
-

-
-
-
-
-
-
-
-
 -
-
-
-

-
-
-
661,500
7,560
248,063
-
197,505
21,168
427,140
39,690
-
-

-
-
-
2,342,490
2,889,071
390,415
7,511,585
-
3,394,268
393,538
936,996
210,824
-
-

- 9,185,527.50
-
7,876,153
-
1,309,375
 - 891,400.00
-
141,400
105,000
-
276,000
33,600
312,000
23,400

403,099,375

- 540,400.00
-
228,000
6,000
2,500
-
103,500
126,000
60,000
14,400

805,514,431

- 77,830.00
-
60,000
250
-
13,800
1,680
1,200
900

1,611,106,691

- 168,950.00
-
125,000
-
 13,800
1,680
1,200
900

3,222,253,086

- 1,010,253.60
-
858,600
6,156
5,400
1,685
-
67,068
8,165
58,320
4,860

6,445,516,425

- 3,546,884.00
-
2,500,000
750,000
6,000
2,500
-
75,900
84
198,000
14,400

12,893,579,654

- 2,909,196.00
-
1,458,000
425,250
-
503,010
 61,236
262,440
199,260

25,787,758,504

- 789,480.00
-
252,000
157,500
-
186,300
22,680
97,200
73,800

51,575,786,739

- 1,223,415.00
-
818,400
23,250
-
255,750
26,040
93,000
6,975

###

- 628,980.00
-
308,000
44,000
44,000
-
90,750
9,240
132,000
990
 ###

- 9,203,790.38
-
7,263,068
32,541
-
715,894
72,891
1,041,300
78,098

###

- 10,400,000.00
-
10,400,000

###

- 4,400,000.00
-
4,400,000

###

- -
-
-

###

- -
-
-
 ###

- -
-
-

###

- 950,000.00
-
950,000

###

- -
-
-

###

- -
-
-

###

- 6,811,039.46
-
1,654,789
-
5,156,250

###

- -
-
 -
-
-

###
No Kode Uraian Pekerjaan

1 K.00001 Pengukuran dan pemasangan bouwplank

K.00002 Pembersihan lapangan dan perataan
K.00003 Galian tanah biasa sedalam 1 meter
K.00004 Galian tanah cadas
K.00005 Galian tanah biasa sedalam 2 - 3 meter
K.00006 Urug kembali bekas galian
K.00007 Meratakan tanah ditumbuk halus
K.00008 Membuang tanah bekas galian
K.00009 Urug pasir
K.00010 Urug Kerikil
K.00011 Urug tanah mendatangkan
K.00012 Urugan batu putih
K.00013 Pasangan pondasi batu kosong
K.00014 Pasangan pondasi 1 Pc : 4 Ps
K.00015 Pasangan pondasi 1 Pc : 5 Ps
K.00016 Pasangan pondasi 1 Pc : 3 Kp : 10 Ps
K.00017 Pasangan pondasi 1 Pc : 4 Ps
K.00018 Pasangan dinding bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps
K.00019 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Ps
K.00020 Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps
K.00021 Pasangan dinding bataco
K.00022 Pasangan roster 25/25 cm
K.00023 Pasangan dinding bata merah tebal 1/2 bata, 1 Pc : 3 Ps
K.00024 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps
K.00025 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps
K.00026 Pasangan bata merah tebal 1/2 bata, 1 Pc : 5 Ps
K.00027 Membuat beton Mutu K100
K.00028 Membuat beton Mutu K175
K.00029 Membuat beton Mutu K225
K.00030 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Split
K.00031 Membuat beton Mutu K250
K.00032 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr
K.00033 Membuat beton Mutu K275
K.00034 Pembesian dengan besi polos
K.00035 Pembesian dengan besi ulir
K.00036 Begesting untuk pondasi
K.00037 Begesting untuk sloof
K.00038 Begesting untuk kolom
K.00039 Begesting untuk kolom praktis
K.00040 Begesting untuk balok
K.00041 Begesting untuk lantai plat
K.00042 Begesting untuk tangga
K.00043 Membongkar cetakan
K.00044 Plesteran 1 Pc : 2 Kp : 8 Ps, tebal 15 mm
K.00045 Plesteran 1 Pc : 2 Ps, tebal 15 mm
K.00046 Plesteran 1 Pc : 3 Ps, tebal 15 mm
K.00047 Plesteran 1 Pc : 4 Ps, tebal 15 mm
K.00048 Plesteran 1 Pc : 5 Ps, tebal 15 mm
K.00049 Sponengan (untuk saluran dan sejenisnya)
K.00050 Acian dinding bata
K.00051 Pasang keramik 20/20
K.00052 Pasang keramik 40/40 polos
K.00053 Pasang keramik 40/40 tekstur
K.00054 Pasang keramik 30/30 polos
K.00055 Pasang keramik 60/60 (polos)
K.00056 Pasang keramik dinding 20/25
K.00057 Langit-langit gypsum tebal 0.9 rangka hollow
K.00058 List langit-langit kayu profil
K.00059 List langit-langit gypsum
K.00060 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup
K.00061 Membuat Lantai Kerja
K.00062 Plesteran Beton
K.00063 Pasang Klosed Jongkok
K.00064 Pasang Kran
K.00065 Pasang Floor Drain
K.00066 List keramik
K.00067 Memasang Kloset Duduk
K.00068 Memasang pipa PVC tipe AW diameter 4"
K.00069 Memasang pipa PVC tipe AW diameter 1/2"
K.00070 Pasang lisplank ukuran (2 x 20) cm, kayu bangkirai
K.00071 Pasang bubungan genteng
K.00072 Pasang genteng keramik
K.00073 Kusen Pintu type P2
K.00074 Kusen Pintu type Pj2
K.00075 Kusen Pintu type P1
K.00076 Kusen Pintu type P1'
K.00077 Kusen Jendela type J3
K.00078 Kusen Type BV
K.00079 Kusen Type BV2
K.00080 Set jendela J2B
K.00081 Pasang Wiremesh M5
K.00082 Pasang Wiremesh M7
K.00083 #N/A
K.00084 #N/A
K.00085
Volume Harga Satuan Jumlah Harga Keterangan

- 99,840 -
- 10,500 -
25.92 47,250 1,224,720 #REF! #REF!
- 95,400 -
- 50,715 -
7.78 13,230 102,876
- 15,900 -
- 20,700 -
7.20 138,900 1,000,080
- 318,900 -
27.50 102,900 2,829,750
- 119,250 -
- 212,496 -
7.94 615,800 4,888,220
- 594,800 -
- 531,790 -
- 590,190 -
- 102,640 -
- 108,660 -
- 220,130 -
- 84,990 -
- 134,490 -
- 106,460 -
- 105,340 -
- 193,128 -
325.36 104,020 33,843,947
- 727,947 -
- 792,947 -
- 830,447 -
- 923,490 -
35.63 959,300 34,178,900
- 703,950 -
- 858,947 -
7,413.72 10,928 81,013,443
- 12,839 -
21.96 85,680 1,881,533
39.00 88,680 3,458,520
162.00 119,460 19,352,520
- 89,610 -
226.25 101,140 22,882,925
- 180,000 -
21.89 125,862 2,755,119
 - 240,000 -
- 41,358 -
- - -
- 44,486 -
- 43,200 -
668.48 27,164 18,158,591
- 8,702 -
668.48 17,698 11,830,759
- 175,943 -
123.80 135,370 16,758,806
- 135,370 -
38.67 118,970 4,600,261
- 252,170 -
10.00 169,632 1,696,320
135.55 174,290 23,625,010
- 13,215 -
63.00 25,439 1,602,626
780.83 23,141 18,069,187
10.48 876,900 9,185,528
20.00 44,570 891,400
1.00 540,400 540,400
2.00 38,915 77,830
5.00 33,790 168,950
10.80 93,542 1,010,254
1.00 3,546,884 3,546,884
54.00 53,874 2,909,196
20.00 39,474 789,480
15.50 78,930 1,223,415
5.50 114,360 628,980
86.78 106,065 9,203,790
8.00 1,300,000 10,400,000
2.00 2,200,000 4,400,000
- 2,100,000 -
- 2,100,000 -
- 1,800,000 -
1.00 950,000 950,000
- 1,900,000 -
- 2,100,000 -
68.75 99,070 6,811,039
- 113,602 -
- #N/A #N/A
- #N/A #N/A
- -
- -
350,730,219