BATU ARIF JETTY 310,000

No. Deskripsi
1 Harga Batu tunggul

2 Biaya Hauling
Down Payment 1 (LAHAN KONSENSI)
Down Payment 2 (LAHAN) "dana pribadi dennis & mikhael"
4
Down Payment 3 (DANRAMIL)
Down Payment 4 (BAYAR ORANG)

BATU ASMORO JETTY 290,000

No. Deskripsi
1 Harga Batu tunggul

2 BBE

3 Biaya Hauling
4 Down Payment Hauling

Total Tagihan Batubara

Dana talangan Pribadi Dennis & Mikhael
Dana talangan Hauling
TOTAL KURANG BAYAR
Jumlah ( Ton ) Harga per Ton ( Rp ) Total
Rp 225,000 Rp 329,924,250
1,466.33
Rp 85,000 Rp 124,638,050
(-) Rp 30,000,000
(-) Rp 20,000,000
(-) Rp 3,000,000
(-) Rp 6,000,000
Rp 395,562,300

Jumlah ( Ton ) Harga per Ton ( Rp ) Total

Rp 170,000 Rp 50,532,500

297.25 Rp 45,000 Rp 13,376,250

Rp 65,000 Rp 19,321,250
( - ) Rp 1,750,000
Rp 81,480,000

Rp477,042,300.00
Rp20,000,000.00
Rp121,250,000.00
Rp375,792,300.00