No Uraian Kegiatan Ukuran Volume

Lantai 1
A Ruang Tamu
1 Sofa 3 seater P 230 x L 65 x T 45 1
2 Sofa single seater P 82 x L 45 x T 45 1
3 Coffee table P 85 x L 60 x T 40 1
4 Partisi sekat ruangan P 185 x L 10 x T 200 5.58
5 Side Table P 40 x L 40 x T 45 0.45
Total

B Kamar Tidur Utama

1 Dipan P 210 x L 210 x T 45 4.41
2 Nakas P 50 x L 30 x T 40 1
3 Lemari Pakaian Bagian Bawah P 160 x L 60 x T 210 3.36
4 Lemari Pakaian Bagian Atas P 261 x L 60 x T 90 2.61
5 Backdrop Dipan P 261 x L 5 x T 300 7.83
Total

C Dining Room & Kitchen Area

1 Cabinet kitchen set bagian bawah P 84 x L 60 x T 85 0.85
2 Cabinet kitchen set bagian atas P 181 x L 40 x T 90\ 1.81
3 Cabinet kitchen set bagian samping P 90 x L 60 x T 300 3
4 Wall Panel P 120 x L 2 x T 250 3
Total

D Living Room
1 Sofa 3 seater P 230 x L 65 x T 45 1
2 Sofa single seater P 82 x L 45 x T 45 1
3 Meja d 90 x T 40 1
4 Credenza P 240 x L 60 x T 70 2.4
5 Lemari Serba Guna P 520 x L 60 x T 200 10.4
6 Frame Jendela Kamar Utama P 298 x L 20 x T 300 8.94
Total

E Walkin Closet
1 Lemari Bagian A P 228 x L 60 x T 200 4.56
2 Lemari Bagian B P 463 x L 60 x T 200 9.26
3 Lemari Bagian C P 330 x L 60 x T 200 6.6
4 Cermin P 150 x L 5 x T 70 1
Total

F Ruang Kerja
1 Meja Kerja P 181 x L 60 x T 75 1
2 Kursi Kerja P 67 x L 60 x T 55 1
3 Sofa 2 Seater P 150 x L 65 x T 45 1
4 Rak Buku P 117 x L 40 x T 95 1.17
5 Backdrop Panel P 280 x L 2 x T 300 8.4
Total

G Ruang Dapur
Kitchen set bagian bawah A P 320 x L 60 x T 85 3.2
Kitchen set bagian atas A P 320 x L 40 x T 85 3.2
Kitchen set Bagian bawah B P 275 x L 60 x T 85 2.75
Kitchen set bagian atas B P 275x L 40 x T 85 2.75
Total

H Kamar Mandi
1 Kabinet Wastafel 1
2 Kabinet Atas Wastafel 1
3 Hanging Cabinet (tempat sabun) 1
Total

I Kamar Mandi
1 Kabinet Wastafel 1
2 Kabinet Atas Wastafel 1
3 Hanging Cabinet (tempat sabun) 1
Total

Grand Total
 Harga Satuan Kuantitas Total Harga

Rp 1,000,000 Seat 3 Rp 3,000,000

Rp 1,000,000 Seat 1 Rp 1,000,000
Rp 500,000 Unit 2 Rp 1,000,000
Rp 400,000 Unit 1 Rp 2,232,000
Rp 400,000 Unit 2 Rp 360,000
Rp 7,592,000

Rp 1,600,000 M2 1 Rp 7,056,000
Rp 750,000 M 1
2 Rp 1,500,000
Rp 1,600,000 M2 1 Rp 5,376,000
Rp 1,600,000 M 2
1 Rp 4,176,000
Rp 400,000 M2 1 Rp 3,132,000
Rp 21,240,000

Rp 1,600,000 M2 1 Rp 1,360,000
Rp 1,600,000 M2 1 Rp 2,896,000
Rp 1,600,000 M 2
1 Rp 4,800,000
Rp 500,000 M2 1 Rp 1,500,000
Rp 10,556,000

Rp 1,000,000 Seat 3 Rp 3,000,000

Rp 1,000,000 Seat 1 Rp 1,000,000
Rp 1,000,000 Unit 1 Rp 1,000,000
Rp 1,600,000 M2 1 Rp 3,840,000
Rp 1,600,000 M 2
1 Rp 16,640,000
Rp 300,000 M2 1 Rp 2,682,000
Rp 28,162,000

Rp 1,600,000 M2 1 Rp 7,296,000
Rp 1,600,000 M 2
1 Rp 14,816,000
Rp 1,600,000 M2 1 Rp 10,560,000
Rp 750,000 Unit 1 Rp 750,000
Rp 33,422,000
Rp 2,500,000 Unit 1 Rp 2,500,000
Rp 1,000,000 Unit 1 Rp 1,000,000
Rp 900,000 Seater 2 Rp 1,800,000
Rp 1,000,000 M2 1 Rp 1,170,000
Rp 300,000 M 2
2 Rp 5,040,000
Rp 11,510,000

Rp 1,600,000 M1 1 Rp 5,120,000
Rp 1,600,000 M 1
1 Rp 5,120,000
Rp 1,600,000 M1 1 Rp 4,400,000
Rp 2,000,000 Unit 1 Rp 5,500,000
Rp 20,140,000

M2 1 Rp -
M2 1 Rp -
M 2
1 Rp -
Rp -

M2 1 Rp -
M 2
1 Rp -
M2 1 Rp -
Rp -

Rp 132,622,000
Diskon
Rp 132,622,000
No Uraian Kegiatan Ukuran Volume
Lantai 2
A Kamar Tidur Teteh
1 Dipan P 210 x L 170 x T 55 3.57
2 Meja Rias P 80 x L 50 x T 20 0.8
3 Lemari Pakaian P 185 x L 60 x T 300 5.55
4 Backdrop Belakang Dipan P 215 x L 5 x T 300 6.45
5 Rak Buku P 80 x L 20 x T 223 2.23
6 Kursi P 50 x L 50 x T 75 0.75
7 Backdrop TV P 360 x L 5 x T 300 10.8
Total

B Kamar Tidur Aa
1 Dipan P 210 x L 170 x T 55 3.57
2 Meja Laptop P 80 x L 50 x T 20 0.8
3 Lemari Pakaian P 185 x L 60 x T 300 5.55
4 Backdrop Belakang Dipan P 215 x L 5 x T 300 6.45
5 Rak Buku P 80 x L 20 x T 223 2.23
6 Kursi P 50 x L 50 x T 75 0.75
7 Backdrop TV P 360 x L 5 x T 300 10.8
Total

C Kamar Tamu
1 Dipan P 210 x L 170 x T 55 3.57
2 Nakas P 75 x L 40 x T 45 0.75
3 Lemari Pakaian P 185 x L 60 x T 300 5.55
4 Backdrop Belakang Dipan P 318 x L 5 x T 300 6.45
5 Backdrop TV P 360 x L 5 x T 300 10.8
Total

D Balcon Kamar Lantai 2

1 Kursi Rotan P 100 x L 80 x T 75 1
2 Wall Panel P 168 x L 5 x T 300 5.04
3 Rak Bunga P 90 x L 20 x T 20 0.9
4 Kursi Panjang P 335 x L 30 x T 30 3.35
Total

E Coffe Lounge
1 Wall Panel WVC P 270 x L 2 x T 300 8.1
2 Meja Bar Bagian Bawah P 470 x L 60 x T 85 4.7
3 Kabinet Atas Bar P 362 x L 40 x T 61 3.62
4 Wall Panel WVC P 150 x L 2 x T 300 4.5
5 Kursi Bar P 50 x L 45 x T 80 0.8
Total
F Balkon Coffe Lounge
1 Kursi Rotan P 100 x L 80 x T 75 1
2 Meja Rotan d 65 1
Total

G Mushola
1 Sekat Partisi Motif (Laser Cutting) P 164 x L 8 x T 300 4.92
2 Backdrop P 182 x L 5 x T 300 5.46
3 Sekat Partisi Gypsum P 300 x L 10 x T 250 7.5
4 Rak Al-Qur'an dan Peralatan Sholat P 200 x L 38 x T 170 3.4
5 Lantai Kayu SPC P 320 x L 290 9.28
Total

H Sitting Room
1 Kursi santai P 100 x L 80 x T 75 1
2 Meja Kopi d 75 x T 75 1
Total

I Kamar Mandi
1 Kabinet Wastafel P 90 x L 45 x T 60 1
2 Kabinet Atas Wastafel P 90 x L 15 x T 100 1
3 Hanging Cabinet (tempat sabun) P 90 x L 15 x T 15 1
Total

J Janitor
1 Hambalan Dinding P 100 x L 25 x T 4 1
2 Kabinet Tempat Peralatan Kebersihan P 50 x L 20 x T 200 2
Total

K Kamar Pembantu 1
1 Dipan P 200 x L 90 x T 45 2
2 Lemari Pakaian P 70 x L 60 x T 200 2
Total

L Kamar Pembantu 2
1 Dipan P 200 x L 90 x T 45 2
2 Lemari Pakaian P 70 x L 60 x T 200 2
Total

M Jasa Perencana Dan Desain

1 Jasa Design - 1
Total
Grand Total
 Harga Satuan Kuantitas Total Harga

Rp 1,600,000 M2 1 Rp 5,712,000
Rp 1,600,000 M 1
1 Rp 1,280,000
Rp 1,600,000 M2 1 Rp 8,880,000
Rp 500,000 M 2
1 Rp 3,225,000
Rp 750,000 M2 1 Rp 1,672,500
Rp 800,000 M 1
1 Rp 600,000
Rp 500,000 M2 1 Rp 5,400,000
Rp 26,769,500

Rp 1,600,000 M2 1 Rp 5,712,000
Rp 1,600,000 M1 1 Rp 1,280,000
Rp 1,600,000 M2 1 Rp 8,880,000
Rp 500,000 M2 1 Rp 3,225,000
Rp 750,000 M 2
1 Rp 1,672,500
Rp 800,000 M 1
1 Rp 600,000
Rp 500,000 M2 1 Rp 5,400,000
Rp 26,769,500

Rp 1,600,000 M2 1 Rp 5,712,000
Rp 750,000 M 1
2 Rp 1,125,000
Rp 1,600,000 M2 1 Rp 8,880,000
Rp 500,000 M2 1 Rp 3,225,000
Rp 500,000 M 2
1 Rp 5,400,000
Rp 24,342,000

Rp 500,000 Unit 2 Rp 1,000,000

Rp 600,000 M2 2 Rp 6,048,000
- Unit 6 Free
Rp 300,000 M2 1 Rp 1,005,000
Rp 8,053,000

Rp 500,000 M2 1 Rp 4,050,000
Rp 1,600,000 M 2
1 Rp 7,520,000
Rp 1,600,000 M2 1 Rp 5,792,000
Rp 500,000 M 2
1 Rp 2,250,000
Rp 800,000 Unit 2 Rp 1,280,000
Rp 20,892,000
Rp 300,000 Unit 2 Rp 600,000
Rp 300,000 Unit 1 Rp 300,000
Rp 900,000
Rp -

Rp 500,000 M2 2 Rp 4,920,000
Rp 400,000 M 2
1 Rp 2,184,000
Rp 300,000 M2 1 Rp 2,250,000
Rp 1,200,000 M 2
1 Rp 4,080,000
Rp 400,000 M2 1 Rp 3,712,000
Rp 17,146,000
Rp -

Rp 1,000,000 Unit 2 Rp 2,000,000

Rp 1,000,000 Unit 1 Rp 1,000,000
Rp 3,000,000
Rp -

Rp 1,200,000 M2 1 Rp 1,200,000
Rp 1,500,000 M2 1 Rp 1,500,000
Rp 150,000 M 2
1 Rp 150,000
Rp 2,850,000
Rp -

Rp 400,000 M1 2 Rp 800,000
Rp 750,000 M 2
1 Rp 1,500,000
Rp 2,300,000
Rp -

Rp 1,600,000 M2 1 Rp 3,200,000
Rp 1,600,000 M2 1 Rp 3,200,000
Rp 6,400,000
Rp -

Rp 1,600,000 M2 1 Rp 3,200,000
Rp 1,600,000 M2 1 Rp 3,200,000
Rp 6,400,000
Rp -

Rp 10,000,000 Unit 1 Rp 10,000,000

Rp 10,000,000
Rp 155,822,000
Diskon
Rp 155,822,000