TO

LAPOR
PER 3

NO KODE BARANG NAMA BARANG SATUAN HARGA POKOK HARGA JUAL

Makanan
1 AA301 Tanggo Wafer Vanila 75 gr pak Rp 4,400.00 Rp 5,400.00
2 AA302 Biskuit Khong Guan 900 gr kaleng Rp 78,000.00 Rp 85,000.00
3 AA303 Good Time Cookies 72 gr pak Rp 7,200.00 Rp 8,900.00
4 AA304 Hello Panda Cookies 150 gr box Rp 3,500.00 Rp 4,100.00
5 AAA305 Tanggo Vanila 200 gr box Rp 6,800.00 Rp 7,500.00
TOTAL MAKANAN
Minuman
1 AB306 Pocari Sweat 330 ml botol Rp 4,500 Rp 5,000
2 AB307 Teh Botol Sosro botol Rp 3,500 Rp 4,000
3 AB308 Ultra Milk 250 ml kotak Rp 4,500 Rp 5,000
4 AB309 Cristalinen 600 ml botol Rp 2,500 Rp 3,300
5 AA310 Kopiko 78c 280 ml botol Rp 6,800 Rp 8,500
TOTAL MINUMAN

TOTAL
 TOKO MAJU JAYA
LAPORAN STOCK OPNAME
PER 31 DESEMBER 2022

PERSEDIAAN AWAL PENJUALAN PERSEDIAAN AKHIR

%STOCK
JUMLAH NILAI JUMLAH NILAI JUMLAH NILAI

46 Rp 202,400 21 Rp 113,400 25 Rp 110,000 54.35%

50 Rp 3,900,000 34 Rp 2,890,000 16 Rp 1,248,000 32.00%
28 Rp 201,600 23 Rp 204,700 5 Rp 36,000 17.86%
24 Rp 84,000 21 Rp 86,100 3 Rp 10,500 12.50%
52 Rp 353,600 22 Rp 165,000 30 Rp 204,000 57.69%
200 Rp 4,741,600 121 Rp 3,459,200 79 Rp 1,608,500 174.40%

30 Rp 135,000 20 Rp 100,000 10 Rp 45,000 33.33%

53 Rp 185,500 45 Rp 180,000 8 Rp 28,000 15.09%
60 Rp 270,000 50 Rp 250,000 10 Rp 45,000 16.67%
100 Rp 250,000 80 Rp 264,000 20 Rp 50,000 20.00%
80 Rp 544,000 65 Rp 552,500 15 Rp 102,000 18.75%
323 Rp 1,384,500 260 Rp 1,346,500 63 Rp 270,000 103.84%

523 Rp 6,126,100 381 Rp 4,805,700 142 Rp 1,878,500 278.24%

 PROFIT
HPP
NILAI %

Rp 92,400 Rp 21,000 22.73%

Rp 2,652,000 Rp 238,000 8.97%
Rp 165,600 Rp 39,100 23.61%
Rp 73,500 Rp 12,600 17.14%
Rp 149,600 Rp 15,400 10.29%
Rp 3,133,100 Rp 326,100 82.75%

Rp 90,000 Rp 10,000 11.11%

Rp 157,500 Rp 22,500 14.29%
Rp 225,000 Rp 25,000 11.11%
Rp 200,000 Rp 64,000 32.00%
Rp 442,000 Rp 110,500 25.00%
Rp 1,114,500 Rp 232,000 93.51%

Rp 4,247,600 Rp 558,100 176.26%