Anda di halaman 1dari 16

Nomor Surat B.

13/CSC/CMP/03/2023
Nama Emiten PT Bank Raya Indonesia Tbk
Kode Emiten AGRO
Perihal Penyampaian Laporan Keuangan Tahunan (KOREKSI)

Perseroan dengan ini menyampaikan laporan keuangan untuk Tahun Bulan yang berakhir pada 31/12/2022 dengan ikhtisar sebagai berikut :

Informasi mengenai anak perusahaan Perseroan sebagai berikut :

Dokumen ini merupakan dokumen resmi PT Bank Raya Indonesia Tbk yang tidak memerlukan tanda tangan karena dihasilkan secara elektronik.

PT Bank Raya Indonesia Tbk bertanggung jawab penuh atas informasi tertera di dalam dokumen ini.
[1000000] General information

Informasi umum General information


31 December 2022
Nama entitas PT Bank Raya Indonesia Tbk Entity name
Penjelasan perubahan nama dari akhir Explanation of change in name from
periode laporan sebelumnya the end of the preceding reporting
period
Kode entitas AGRO Entity code
Nomor identifikasi entitas AA420 Entity identification number
Industri utama entitas Keuangan dan Syariah / Entity main industry
Financial and Sharia
Standar akutansi yang dipilih PSAK Selected accounting standards
Sektor G. Financials Sector
Subsektor G1. Banks Subsector
Industri G11. Banks Industry
Subindustri G111. Banks Subindustry
Informasi pemegang saham Controlling shareholder information
National Corporation
pengendali
Jenis entitas Local Company - Indonesia Type of entity
Jurisdiction
Jenis efek yang dicatatkan Saham dan Obligasi / Stock and Type of listed securities
Bond
Jenis papan perdagangan tempat Type of board on which the entity is
Utama / Main
entitas tercatat listed
Apakah merupakan laporan keuangan Whether the financial statements are
satu entitas atau suatu kelompok Entitas tunggal / Single entity of an individual entity or a group of
entitas entities
Periode penyampaian laporan Period of financial statements
Tahunan / Annual
keuangan submissions
Tanggal awal periode berjalan January 01, 2022 Current period start date
Tanggal akhir periode berjalan December 31, 2022 Current period end date
Tanggal akhir tahun sebelumnya December 31, 2021 Prior year end date
Tanggal awal periode sebelumnya January 01, 2021 Prior period start date
Tanggal akhir periode sebelumnya December 31, 2021 Prior period end date
Tanggal akhir 2 tahun sebelumnya December 31, 2020 Prior 2 year end date
Mata uang pelaporan Rupiah / IDR Description of presentation currency
Kurs konversi pada tanggal pelaporan Conversion rate at reporting date if
jika mata uang penyajian selain rupiah presentation currency is other than
rupiah
Pembulatan yang digunakan dalam Level of rounding used in financial
penyajian jumlah dalam laporan Ribuan / In Thousand statements
keuangan
Jenis laporan atas laporan keuangan Diaudit / Audited Type of report on financial statements
Jenis opini auditor Wajar Tanpa Modifikasian / Type of auditor's opinion
Unqualified
Hal yang diungkapkan dalam paragraf Matters disclosed in
pendapat untuk penekanan atas suatu emphasis-of-matter or other-matter
masalah atau paragraf penjelasan paragraph, if any
lainnya, jika ada
Hasil penugasan review Result of review engagement
Opini Hal Audit Utama Tidak / No Any Key Audit Matters Opinion
Jumlah Hal Audit Utama Total Key Audit Matters
Paragraf Hal Audit Utama Key Audit Matters Paragraph
Tanggal laporan audit atau hasil Date of auditor's opinion or result of
laporan review review report
Auditor tahun berjalan Purwantono, Sungkoro & Surja Current year auditor
Nama partner audit tahun berjalan Name of current year audit signing
Muhammad Kurniawan
partner
Lama tahun penugasan partner yang Number of years served as audit
menandatangani signing partner
Auditor tahun sebelumnya Purwantono, Sungkoro & Surja Prior year auditor
Nama partner audit tahun sebelumnya Name of prior year audit signing
Christophorus Alvin Kossim
partner
Kepatuhan terhadap pemenuhan Whether in compliance with OJK rules
peraturan OJK Nomor: No. 75/POJK.04/2017 concerning
Ya / Yes
75/POJK.04/2017 tentang Tanggung responsibilities of board of directors on
Jawab Direksi Atas Laporan Keuangan financial statements
Kepatuhan terhadap pemenuhan Compliance to the independency of
independensi akuntan yang Accountant that provide services in
memberikan jasa audit di pasar modal Capital Market as regulated in OJK
sesuai dengan POJK Nomor Ya / Yes rules No. 13/POJK.03/2017
13/POJK.03/2017 tentang concerning The Use of Public
Penggunaan Jasa Akuntan Publik Accountant and Auditing Firm in
dalam Kegiatan Jasa Keuangan Financial Services Activities.
[4220000] Statement of financial position presented using order of liquidity -
Financial and Sharia Industry

Laporan posisi keuangan Statement of financial position


31 December 2022 31 December 2021
Aset Assets
Kas 11,262,053 15,238,603 Cash
Giro pada bank lain Current accounts with other
banks
Giro pada bank lain pihak Current accounts with
39,661,578 126,432,503
ketiga other banks third parties
Giro pada bank lain pihak Current accounts with
153,547,571 66,362,312
berelasi other banks related parties
Cadangan kerugian Allowance for impairment
penurunan nilai pada giro ( 53,601 ) ( 137,437 ) losses for current
pada bank lain accounts with other bank
Efek-efek yang Marketable securities
diperdagangkan
Efek-efek yang Marketable securities third
diperdagangkan pihak 61,019,100 196,405,616 parties
ketiga
Efek-efek yang Marketable securities
diperdagangkan pihak 4,302,612,996 3,299,105,994 related parties
berelasi
Cadangan kerugian Allowance for impairment
penurunan nilai pada losses for marketable
( 555,123 ) ( 3,654,228 )
efek-efek yang securities
diperdagangkan
Efek yang dibeli dengan janji Securities purchased under
0 650,377,813
dijual kembali agreement to resale
Tagihan akseptasi Acceptance receivables
Tagihan akseptasi pihak Acceptance receivables
70,880,537 92,561,485
ketiga third parties
Cadangan kerugian Allowance for impairment
penurunan nilai pada ( 85,589 ) ( 112,202 ) losses for acceptance
tagihan akseptasi receivables
Pinjaman yang diberikan Loans
Pinjaman yang diberikan Loans third parties
6,265,764,653 9,899,729,531
pihak ketiga
Pinjaman yang diberikan Loans related parties
1,500,879,348 1,708,597,867
pihak berelasi
Cadangan kerugian Allowance for impairment
penurunan nilai pada ( 1,321,540,011 ) ( 1,875,401,843 ) losses for loans
pinjaman yang diberikan
Aset keuangan lainnya 77,510 77,510 Other financial assets
Biaya dibayar dimuka 5,424,742 6,047,085 Prepaid expenses
Aset pajak tangguhan 287,082,403 371,739,430 Deferred tax assets
Aset tetap Property, plant, and
472,750,618 290,125,630
equipment
Agunan yang diambil alih 4,836,899 4,430,650 Foreclosed assets
Aset lainnya 119,307,423 86,362,578 Other assets
Jumlah aset 13,898,775,065 16,866,522,655 Total assets
Liabilitas, dana syirkah Liabilities, temporary syirkah
temporer dan ekuitas funds and equity
Liabilitas Liabilities
Liabilitas segera Obligations due
16,720,511 9,926,302
immediately
Simpanan nasabah Customers deposits
Giro Current accounts
Giro pihak ketiga Current accounts
1,326,739,389 1,954,898,362
third parties
Giro pihak berelasi Current accounts
189,152,089 96,029,281
related parties
Tabungan Savings
Tabungan pihak Savings third
1,289,936,634 2,778,021,559
ketiga parties
Tabungan pihak Savings related
298,449,216 244,616,943
berelasi parties
Deposito berjangka Time deposits
Deposito berjangka Time deposits third
5,950,851,373 7,686,189,198
pihak ketiga parties
Deposito berjangka Time deposits
759,772,318 736,536,385
pihak berelasi related parties
Deposito wakalah Wakalah deposits
Deposito wakalah Wakalah deposits
2,004,021 230,044,801
pihak ketiga third parties
Deposito wakalah Wakalah deposits
0 71,262,500
pihak berelasi related parties
Efek yang dijual dengan Securities sold with
273,751,943
janji untuk dibeli kembali repurchase agreement
Liabilitas akseptasi Acceptance liabilities
Liabilitas akseptasi Acceptance liabilities
0 0
pihak berelasi related parties
Liabilitas akseptasi Acceptance liabilities
70,880,537 92,561,485
pihak ketiga third parties
Pinjaman yang diterima Borrowings
Pinjaman yang Borrowings third
15,599,956 16,517,311
diterima pihak ketiga parties
Efek yang diterbitkan Securities issued
Efek yang diterbitkan Others securities
238,862,928
lainnya issued
Estimasi kerugian Estimated losses on
komitmen dan kontinjensi 2,812,147 28,247,973 commitments and
contingencies
Utang pajak 7,440,205 12,651,982 Taxes payable
Liabilitas lainnya 233,561,441 152,430,542 Other liabilities
Kewajiban imbalan pasca Post-employment benefit
72,016,003 60,061,924
kerja obligations
Jumlah liabilitas 10,509,687,783 14,408,859,476 Total liabilities
Ekuitas Equity
Ekuitas yang Equity attributable to
diatribusikan kepada equity owners of parent
pemilik entitas induk entity
Saham biasa 2,474,010,781 2,274,652,671 Common stocks
Tambahan modal Additional paid-in
3,734,973,042 2,943,713,773
disetor capital
Opsi saham 57,862 81,544 Stock options
Cadangan perubahan Reserve for changes in
nilai wajar aset fair value of fair value
keuangan nilai wajar ( 13,973,479 ) 54,152,909 through other
melalui pendapatan comprehensive income
komprehensif lainnya financial assets
Cadangan pengukuran Reserve of
kembali program ( 6,106,664 ) ( 3,602,953 ) remeasurements of
imbalan pasti defined benefit plans
Saldo laba Retained earnings
(akumulasi kerugian) (deficit)
Saldo laba yang Appropriated
telah ditentukan retained earnings
penggunaanya
Cadangan General and
32,254,317 32,254,317
umum dan wajib legal reserves
Cadangan Specific
116,559 116,559
khusus reserves
Saldo laba yang Unappropriated
belum ditentukan ( 2,832,245,136 ) ( 2,843,705,641 ) retained earnings
penggunaannya
Jumlah ekuitas yang Total equity
diatribusikan kepada attributable to equity
3,389,087,282 2,457,663,179
pemilik entitas induk owners of parent
entity
Jumlah ekuitas 3,389,087,282 2,457,663,179 Total equity
Jumlah liabilitas, dana Total liabilities, temporary
syirkah temporer dan 13,898,775,065 16,866,522,655 syirkah funds and equity
ekuitas
[4312000] Statement of profit or loss and other comprehensive income, OCI
components presented net of tax, by nature - Financial and Sharia Industry

Laporan laba rugi dan penghasilan Statement of profit or loss and other
komprehensif lain comprehensive income
31 December 2022 31 December 2021
Pendapatan dan beban Operating income and
operasional expenses
Pendapatan bunga 1,029,970,140 1,647,185,044 Interest income
Beban bunga ( 369,534,506 ) ( 773,616,493 ) Interest expenses
Pendapatan operasional Other operating income
lainnya
Pendapatan provisi dan Provisions and
komisi dari transaksi commissions income from
14,952,315 21,580,289
lainnya selain kredit transactions other than
loan
Penerimaan kembali aset Revenue from recovery of
yang telah 562,108,756 51,820,358 written-off assets
dihapusbukukan
Keuntungan (kerugian) Gains (losses) on changes
selisih kurs mata uang 4,172,948 1,704,481 in foreign exchange rates
asing
Pendapatan operasional Other operating income
34,596,952 35,649,716
lainnya
Pembentukan kerugian Allowances for impairment
penurunan nilai losses
Pembentukan penyisihan Allowances for impairment
kerugian penurunan nilai ( 581,058,390 ) ( 3,885,062,216 ) losses on earnings assets
aset produktif
Beban operasional lainnya Other operating expenses
Beban umum dan General and
( 286,078,844 ) ( 165,576,407 )
administrasi administrative expenses
Beban operasional Other operating
( 299,440,750 ) ( 237,161,071 )
lainnya expenses
Jumlah laba operasional 109,688,621 ( 3,303,476,299 ) Total profit from operation
Pendapatan dan beban bukan Non-operating income and
operasional expense
Pendapatan bukan Non-operating income
6,497,459 344,951
operasional
Jumlah laba (rugi) sebelum Total profit (loss) before tax
116,186,080 ( 3,303,131,348 )
pajak penghasilan
Pendapatan (beban) pajak ( 104,725,575 ) 257,429,941 Tax benefit (expenses)
Jumlah laba (rugi) dari operasi Total profit (loss) from
11,460,505 ( 3,045,701,407 )
yang dilanjutkan continuing operations
Jumlah laba (rugi) 11,460,505 ( 3,045,701,407 ) Total profit (loss)
Pendapatan komprehensif Other comprehensive income,
lainnya, setelah pajak after tax
Pendapatan komprehensif Other comprehensive
lainnya yang tidak akan income that will not be
direklasifikasi ke laba rugi, reclassified to profit or
setelah pajak loss, after tax
Pendapatan komprehensif Other comprehensive
lainnya atas pengukuran income for
kembali kewajiban ( 3,209,886 ) ( 9,342,386 ) remeasurement of defined
manfaat pasti, setelah benefit obligation, after tax
pajak
Penyesuaian lainnya atas Other adjustments to other
pendapatan komprehensif comprehensive income
lainnya yang tidak akan 706,175 2,055,325 that will not be reclassified
direklasifikasi ke laba rugi, to profit or loss, after tax
setelah pajak
Jumlah pendapatan Total other
komprehensif lainnya comprehensive income
yang tidak akan ( 2,503,711 ) ( 7,287,061 ) that will not be
direklasifikasi ke laba reclassified to profit or
rugi, setelah pajak loss, after tax
Pendapatan komprehensif Other comprehensive
lainnya yang akan income that may be
direklasifikasi ke laba rugi, reclassified to profit or
setelah pajak loss, after tax
Keuntungan (kerugian) Unrealised gains (losses)
yang belum direalisasi on changes in fair value
atas perubahan nilai wajar through other
( 87,488,761 ) ( 21,297,818 )
aset keuangan melalui comprehensive income
penghasilan komprehensif financial assets, after tax
lain, setelah pajak
Penyesuaian lainnya atas Other adjustments to other
pendapatan komprehensif comprehensive income
lainnya yang akan 19,362,373 4,353,481 that may be reclassified to
direklasifikasi ke laba rugi, profit or loss, after tax
setelah pajak
Jumlah pendapatan Total other
komprehensif lainnya comprehensive income
yang akan direklasifikasi ( 68,126,388 ) ( 16,944,337 ) that may be reclassified
ke laba rugi, setelah to profit or loss, after tax
pajak
Jumlah pendapatan Total other comprehensive
komprehensif lainnya, ( 70,630,099 ) ( 24,231,398 ) income, after tax
setelah pajak
Jumlah laba rugi komprehensif ( 59,169,594 ) ( 3,069,932,805 ) Total comprehensive income
Laba (rugi) yang dapat Profit (loss) attributable to
diatribusikan
Laba (rugi) yang dapat Profit (loss) attributable to
11,460,505 ( 3,045,701,407 )
diatribusikan ke entitas induk parent entity
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan attributable to
Laba rugi komprehensif yang Comprehensive income
dapat diatribusikan ke entitas ( 59,169,594 ) ( 3,069,932,805 ) attributable to parent entity
induk
Laba (rugi) per saham Earnings (loss) per share
Laba per saham dasar Basic earnings per share
diatribusikan kepada attributable to equity
pemilik entitas induk owners of the parent entity
Laba (rugi) per saham Basic earnings (loss) per
dasar dari operasi yang 0.5 ( 141.52 ) share from continuing
dilanjutkan operations
Laba (rugi) per saham Diluted earnings (loss) per
dilusian share
Laba (rugi) per saham Diluted earnings (loss) per
dilusian dari operasi yang 0.5 ( 141.51 ) share from continuing
dilanjutkan operations
[4410000] Statement of changes in equity - Financial and Sharia Industry - Current Year

31 December 2022

Laporan perubahan ekuitas Statement of changes in equity


Cadangan perubahan
Saldo laba yang telah Saldo laba yang telah
nilai wajar aset Cadangan pengukuran Saldo laba yang belum Ekuitas yang dapat
ditentukan ditentukan
Saham biasa Tambahan modal disetor Opsi saham keuangan nilai wajar kembali program ditentukan diatribusikan kepada Ekuitas
penggunaannya-cadangan penggunaannya-cadangan
melalui pendapatan imbalan pasti penggunaannya entitas induk
umum dan wajib khusus
komprehensif lainnya
Reserve for changes in
fair value of fair value Reserve of Appropriated retained
Appropriated retained Unappropriated retained Equity attributable to
Common stocks Additional paid-in capital Stock options through other remeasurements of earnings-general and legal Equity
earnings-specific reserves earnings parent entity
comprehensive income defined benefit plans reserves
financial assets
Posisi ekuitas Equity position
Saldo awal periode sebelum penyajian kembali 2,274,652,671 2,943,713,773 81,544 54,152,909 ( 3,602,953 ) 32,254,317 116,559 ( 2,843,705,641 ) 2,457,663,179 2,457,663,179 Balance before restatement at beginning of period
Posisi ekuitas, awal periode 2,274,652,671 2,943,713,773 81,544 54,152,909 ( 3,602,953 ) 32,254,317 116,559 ( 2,843,705,641 ) 2,457,663,179 2,457,663,179 Equity position, beginning of the period
Laba (rugi) 11,460,505 11,460,505 11,460,505 Profit (loss)
Pendapatan komprehensif lainnya ( 68,126,388 ) ( 2,503,711 ) ( 70,630,099 ) ( 70,630,099 ) Other comprehensive income
Penerbitan saham biasa 199,358,110 791,235,587 990,593,697 990,593,697 Issuance of common stocks
Pelaksanaan opsi saham 23,682 ( 23,682 ) Stock options exercised
Posisi ekuitas, akhir periode 2,474,010,781 3,734,973,042 57,862 ( 13,973,479 ) ( 6,106,664 ) 32,254,317 116,559 ( 2,832,245,136 ) 3,389,087,282 3,389,087,282 Equity position, end of the period
[4410000] Statement of changes in equity - Financial and Sharia Industry - Prior Year

31 December 2021

Laporan perubahan ekuitas Statement of changes in equity


Cadangan perubahan
Saldo laba yang telah Saldo laba yang telah
nilai wajar aset Cadangan pengukuran Saldo laba yang belum Ekuitas yang dapat
ditentukan ditentukan
Saham biasa Tambahan modal disetor Opsi saham keuangan nilai wajar kembali program ditentukan diatribusikan kepada Ekuitas
penggunaannya-cadangan penggunaannya-cadangan
melalui pendapatan imbalan pasti penggunaannya entitas induk
umum dan wajib khusus
komprehensif lainnya
Reserve for changes in
fair value of fair value Reserve of Appropriated retained
Appropriated retained Unappropriated retained Equity attributable to
Common stocks Additional paid-in capital Stock options through other remeasurements of earnings-general and legal Equity
earnings-specific reserves earnings parent entity
comprehensive income defined benefit plans reserves
financial assets
Posisi ekuitas Equity position
Saldo awal periode sebelum penyajian kembali 2,134,329,023 1,827,438,716 16,774,476 71,097,246 3,684,108 30,691,283 116,559 203,558,800 4,287,690,211 4,287,690,211 Balance before restatement at beginning of period
Posisi ekuitas, awal periode 2,134,329,023 1,827,438,716 16,774,476 71,097,246 3,684,108 30,691,283 116,559 203,558,800 4,287,690,211 4,287,690,211 Equity position, beginning of the period
Laba (rugi) ( 3,045,701,407 ) ( 3,045,701,407 ) ( 3,045,701,407 ) Profit (loss)
Pendapatan komprehensif lainnya ( 16,944,337 ) ( 7,287,061 ) ( 24,231,398 ) ( 24,231,398 ) Other comprehensive income
Pembentukan cadangan umum 1,563,034 ( 1,563,034 ) Allocation for general reserves
Penerbitan saham biasa 140,323,648 1,099,226,550 1,239,550,198 1,239,550,198 Issuance of common stocks
Pelaksanaan opsi saham 17,048,507 ( 16,692,932 ) 355,575 355,575 Stock options exercised
Posisi ekuitas, akhir periode 2,274,652,671 2,943,713,773 81,544 54,152,909 ( 3,602,953 ) 32,254,317 116,559 ( 2,843,705,641 ) 2,457,663,179 2,457,663,179 Equity position, end of the period
[4510000] Statement of cash flows, direct method - Financial and Sharia
Industry

Laporan arus kas Statement of cash flows


31 December 2022 31 December 2021
Arus kas dari aktivitas operasi Cash flows from operating
activities
Arus kas sebelum Cash flows before changes
perubahan dalam aset dan in operating assets and
liabilitas operasi liabilities
Penerimaan bunga, hasil Interest, investment
investasi, provisi, dan 993,589,839 1,646,967,200 income, fees and
komisi commissions received
Pembayaran bunga dan Payments Of Interest And
bonus, provisi dan komisi ( 376,364,240 ) ( 815,960,281 ) Bonus Fees And
Commissions
Pendapatan dari transaksi Income from other
49,505,590 56,546,960
operasional lainnya operating transactions
Penerimaan kembali aset Recoveries of written off
yang telah 562,108,756 126,956,934 assets
dihapusbukukan
Pembayaran beban Payments for other
( 439,007,995 ) ( 336,632,126 )
operasional lainnya operating expenses
Penerimaan pendapatan Receipts from
8,615,906 ( 9,577,872 )
non-operasional non-operating income
Penerimaan Other cash inflows
(pengeluaran) kas lainnya 0 0 (outflows) from operating
dari aktivitas operasi activities
Penurunan (kenaikan) aset Decrease (increase) in
operasi operating assets
Penurunan (kenaikan) Decrease (increase) in
38,488,574 392,030,000
efek yang diperdagangkan marketable securities
Penurunan (kenaikan) Decrease (increase) in
efek yang dibeli dengan 650,377,813 2,397,354,532 securities purchased
janji dijual kembali under resale agreements
Penurunan (kenaikan) Decrease (increase) in
2,687,579,112 4,807,917,960
pinjaman yang diberikan loans
Penurunan (kenaikan) Decrease (increase) in
7,097,885 33,099,922
aset lainnya other assets
Kenaikan (penurunan) Increase (decrease) in
liabilitas operasi operating liabilities
Kenaikan (penurunan) Increase (decrease) in
liabilitas segera 6,794,209 ( 5,886,906 ) obligations due
immediately
Kenaikan (penurunan) giro Increase (decrease) in
dan tabungan simpanan ( 1,969,288,817 ) ( 411,836,241 ) current accounts and
nasabah customers savings
Kenaikan (penurunan) Increase (decrease) in
deposito berjangka ( 1,712,101,892 ) ( 9,087,150,777 ) customers time deposits
nasabah
Kenaikan (penurunan) Increase (decrease) in
simpanan dari bank lain ( 299,303,280 ) 88,144,304 other banks saving
deposits
Kenaikan (penurunan) Increase (decrease) in
( 115,939,845 ) ( 21,616,929 )
liabilitas lainnya other liabilities
Jumlah arus kas bersih Total net cash flows
yang diperoleh dari received from (used in)
(digunakan untuk) aktivitas 92,151,615 ( 1,139,643,320 ) operating activities
operasi
Arus kas dari aktivitas Cash flows from investing
investasi activities
Penerimaan dividen dari Dividends received from
43,677 39,045
aktivitas investasi investing activities
Penerimaan dari penjualan Proceeds from disposal
(perolehan) aset tetap ( 128,384,356 ) ( 38,563,353 ) (acquisition) of property and
equipment
Penerimaan (pengeluaran) Other cash inflows (outflows)
kas lainnya dari aktivitas ( 997,752,176 ) ( 539,621,890 ) from investing activities
investasi
Jumlah arus kas bersih Total net cash flows
yang diperoleh dari received from (used in)
( 1,126,092,855 ) ( 578,146,198 )
(digunakan untuk) aktivitas investing activities
investasi
Arus kas dari aktivitas Cash flows from financing
pendanaan activities
Pembayaran pinjaman yang Payments for borrowings
( 917,355 ) ( 801,633 )
diterima
Penerimaan dari penerbitan Proceeds from issuance of
199,358,110 140,323,648
saham baru new stocks
Penerimaan setoran modal Proceeds from capital
791,259,269 1,099,226,550
contributions
Penerimaan (pengeluaran) Other cash inflows (outflows)
kas lainnya dari aktivitas 34,347,200 from financing activities
pendanaan
Jumlah arus kas bersih Total net cash flows
yang diperoleh dari received from (used in)
1,024,047,224 1,238,748,565
(digunakan untuk) aktivitas financing activities
pendanaan
Jumlah kenaikan (penurunan) Total net increase (decrease)
( 9,894,016 ) ( 479,040,953 )
bersih kas dan setara kas in cash and cash equivalents
Kas dan setara kas arus kas, Cash and cash equivalents cash
2,140,267,174 2,619,308,127
awal periode flows, beginning of the period
Kas dan setara kas arus kas, Cash and cash equivalents
2,130,373,160 2,140,267,174
akhir periode cash flows, end of the period
[4611000] Notes to the financial statements - Property, Plant, and Equipement - Financial and Sharia Industry - Current Year

31 December 2022

Aset tetap Property, plant, and equipment


Aset tetap, awal Penambahan aset Pengurangan aset Aset tetap, akhir
Reklasifikasi aset tetap
periode tetap tetap periode
Property, plant, and Reclassifications of
Addition in property, Disposals in property, Property, plant, and
equipment, beginning property, plant, and
plant, and equipment plant, and equipment equipment, end period
period equipment
Nilai perolehan, kotor Tanah, dimiliki langsung 154,559,803 154,559,803 Land, directly owned Carrying amount, gross
Bangunan dan Building and leasehold
fasilitasnya, dimiliki 100,822,569 697,902 101,520,471 improvement, directly
langsung owned
Perabot dan peralatan Furniture and office
kantor, dimiliki langsung 88,076,019 53,598,425 ( 7,519,280 ) ( 1,751,364 ) 132,403,800 equipment, directly
owned
Kendaraan bermotor, Motor vehicle, directly
19,481,023 3,891,789 ( 2,809,110 ) 20,563,702
dimiliki langsung owned
Lainnya, dimiliki Others, directly owned
34,196,671 60,703,255 ( 1,190,883 ) 9,731,920 103,440,963
langsung
Dimiliki langsung 397,136,085 118,891,371 ( 11,519,273 ) 7,980,556 512,488,739 Directly owned
Lainnya, aset hak guna Others, right of use
17,078,934 95,374,059 ( 329,848 ) 112,123,145
assets
Aset hak guna 17,078,934 95,374,059 ( 329,848 ) 112,123,145 Right of use assets
Lainnya, dalam Others, assets under
7,980,555 8,882,985 ( 7,980,556 ) 8,882,984
penyelesaian construction
Aset dalam Assets under
7,980,555 8,882,985 ( 7,980,556 ) 8,882,984
penyelesaian construction
Aset tetap Property, plant, and
422,195,574 223,148,415 ( 11,849,121 ) 0 633,494,868
equipment
Akumulasi depresiasi Bangunan dan Building and leasehold Carrying amount,
fasilitasnya, dimiliki 24,400,510 3,869,577 28,270,087 improvement, directly accumulated
langsung owned depreciation
Perabot dan peralatan Furniture and office
kantor, dimiliki langsung 57,003,909 13,263,842 ( 7,369,147 ) ( 987,162 ) 61,911,442 equipment, directly
owned
Kendaraan bermotor, Motor vehicle, directly
18,038,195 1,115,541 ( 2,771,983 ) 16,381,753
dimiliki langsung owned
Lainnya, dimiliki Others, directly owned
langsung 24,980,694 9,557,703 ( 1,189,814 ) 987,162 34,335,745
Dimiliki langsung 124,423,308 27,806,663 ( 11,330,944 ) 0 140,899,027 Directly owned
Lainnya, aset hak guna Others, right of use
7,646,636 12,437,560 ( 238,973 ) 19,845,223
assets
Aset hak guna 7,646,636 12,437,560 ( 238,973 ) 19,845,223 Right of use assets
Aset tetap Property, plant, and
132,069,944 40,244,223 ( 11,569,917 ) 0 160,744,250
equipment
Nilai perolehan Aset tetap Property, plant, and Carrying amount
290,125,630 472,750,618
equipment
[4611000] Notes to the financial statements - Property, Plant, and Equipement - Financial and Sharia Industry - Prior Year

31 December 2021

Aset tetap Property, plant, and equipment


Aset tetap, awal Penambahan aset Pengurangan aset Aset tetap, akhir
Reklasifikasi aset tetap
periode tetap tetap periode
Property, plant, and Reclassifications of
Addition in property, Disposals in property, Property, plant, and
equipment, beginning property, plant, and
plant, and equipment plant, and equipment equipment, end period
period equipment
Nilai perolehan, kotor Tanah, dimiliki langsung 154,559,803 154,559,803 Land, directly owned Carrying amount, gross
Bangunan dan Building and leasehold
fasilitasnya, dimiliki 98,391,665 2,430,904 100,822,569 improvement, directly
langsung owned
Perabot dan peralatan Furniture and office
kantor, dimiliki langsung 69,366,239 23,060,483 ( 4,512,601 ) 161,898 88,076,019 equipment, directly
owned
Kendaraan bermotor, Motor vehicle, directly
20,237,934 363,080 ( 1,119,991 ) 19,481,023
dimiliki langsung owned
Lainnya, dimiliki Others, directly owned
36,253,711 1,655,215 ( 3,750,896 ) 38,641 34,196,671
langsung
Dimiliki langsung 378,809,352 27,509,682 ( 9,383,488 ) 200,539 397,136,085 Directly owned
Lainnya, aset hak guna Others, right of use
25,762,014 3,858,215 ( 12,541,295 ) 17,078,934
assets
Aset hak guna 25,762,014 3,858,215 ( 12,541,295 ) 17,078,934 Right of use assets
Lainnya, dalam Others, assets under
200,539 7,980,555 ( 200,539 ) 7,980,555
penyelesaian construction
Aset dalam Assets under
200,539 7,980,555 ( 200,539 ) 7,980,555
penyelesaian construction
Aset tetap Property, plant, and
404,771,905 39,348,452 ( 21,924,783 ) 0 422,195,574
equipment
Akumulasi depresiasi Bangunan dan Building and leasehold Carrying amount,
fasilitasnya, dimiliki 20,506,764 3,893,746 24,400,510 improvement, directly accumulated
langsung owned depreciation
Perabot dan peralatan Furniture and office
kantor, dimiliki langsung 55,581,817 5,813,391 ( 4,391,299 ) 57,003,909 equipment, directly
owned
Kendaraan bermotor, Motor vehicle, directly
17,898,675 1,129,645 ( 990,125 ) 18,038,195
dimiliki langsung owned
Lainnya, dimiliki Others, directly owned
langsung 25,201,305 2,930,055 ( 3,150,666 ) 0 24,980,694
Dimiliki langsung 119,188,561 13,766,837 ( 8,532,090 ) 124,423,308 Directly owned
Lainnya, aset hak guna Others, right of use
8,145,275 12,042,656 ( 12,541,295 ) 7,646,636
assets
Aset hak guna 8,145,275 12,042,656 ( 12,541,295 ) 7,646,636 Right of use assets
Aset tetap Property, plant, and
127,333,836 25,809,493 ( 21,073,385 ) 132,069,944
equipment
Nilai perolehan Aset tetap Property, plant, and Carrying amount
277,438,069 290,125,630
equipment

Anda mungkin juga menyukai