Anda di halaman 1dari 3

NO URAIAN SPESIFIKASI VOL

AC Split 2 PK Plus Brecket 1 unit


Bongkar Pasang 1 ls
Pipa 1/4x5/8 10 m
1 AC Split 2PK Merk Panasonic 3
Kabel Listrik 10 m
selang Pembuangan 10 m
Stop Kontak 1 bh

AC Split 1 PK Plus Brecket 1 unit


Bongkar Pasang 1 ls
Pipa 1/4x3/8 10 m
2 AC Split 1PK Merk Panasonic 20
Kabel Listrik 10 m
selang Pembuangan 10 m
Stop Kontak 1 bh
Terbilang

NO URAIAN SPESIFIKASI VOL


AC Split 2 PK Plus Brecket 1 unit
Bongkar Pasang 1 ls
Pipa 1/4x5/8 10 m
1 AC Split 2PK Merk Panasonic 3
Kabel Listrik 10 m
selang Pembuangan 10 m
Stop Kontak 1 bh

AC Split 1 PK Plus Brecket 1 unit


Bongkar Pasang 1 ls
Pipa 1/4x3/8 10 m
2 AC Split 1PK Merk Panasonic 20
Kabel Listrik 10 m
selang Pembuangan 10 m
Stop Kontak 1 bh
Terbilang
SATUAN HARGA SATUAN JUMLAH HARGA modal
6,110,000 6,110,000
550,000 550,000
89,000 890,000
unit 10,032,840 30,098,520 7,845,000
13,000 130,000
10,000 100,000
65,000 65,000

3,530,000 3,530,000
450,000 450000
61,000 610000
unit 6,175,320 123,506,400 4,855,000
10,000 100000
10,000 100000
65,000 65000
Jumlah 153,604,920
PPn 11% 16,896,541
TOTAL 170,501,461

SATUAN HARGA SATUAN JUMLAH HARGA modal


6,110,000 6,110,000
550,000 550,000
56,000 560,000
unit 10,236,600 30,709,800 7,515,000
13,000 130,000
10,000 100,000
65,000 65,000

3,530,000 3,530,000
450,000 450000
45,000 450000
unit 6,339,000 126,780,000 4,695,000
10,000 100000
10,000 100000
65,000 65000
Jumlah 157,489,800
PPn 11% 17,323,878
TOTAL 174,813,678
32% 1,955,200 8,065,200
32% 176,000 726,000
32% 28,480 918,480
23,535,000
32% 4,160 134,160
32% 3,200 103,200
32% 20,800 85,800
32%
32% 1,129,600 4,659,600
32% 144,000 594,000
32% 19,520 629,520
97,100,000
32% 3,200 103,200
32% 3,200 103,200
32% 20,800 85,800
120,635,000

40% 2,444,000 8,554,000


40% 220,000 770,000
40% 22,400 582,400
22,545,000
40% 5,200 135,200
40% 4,000 104,000
40% 26,000 91,000
40%
40% 1,412,000 4,942,000
40% 180,000 630,000
40% 18,000 468,000
93,900,000
40% 4,000 104,000
40% 4,000 104,000
40% 26,000 91,000
116,445,000

Anda mungkin juga menyukai