No Jenis Pengeluaran Volume Satuan (Rp)Total (Rp)

1 Belanja Bahan (maks. 60%)

Alat pengaduk 4 buah 25,250 101,000
Botol alat semprot 200 ml 2 buah 30,000 60,000
Karung goni ukuran 10 x 15 cm 20 buah 30,000 600,000
Larutan nanopartikel SiO2 500 gram 194,000 970,000
Larutan mumi etanol 2 liter 234.740 469,480
Larutan siloxane 1 liter 510,000 510,000
Larutan dodecane 100 ml 1,000,000 1,000,000
Larutan toluene 2 liter 497,600 995,200
Larutan sodium hydroxide 500 gram 200,000 1,000,000
Sensor Kelembaban Arduino Uno I Paket 385,670 385,670
Sekop tanah 4 buah 60,000 240,000
Selang diamter 2 mm 1 meter 45,000 45,000
Thinwall kotak square 750 mL 25 kotak 6,750 168,750
SUB TOTAL 6,545,100
2 Belanja sewa (maks 15%)
Sewa laboratorium 3 bulan 300,000 900,000 167,500
Sewa timbangan digital 3 bulan 50,000 150,000 379,000
SUB TOTAL 1,050,000 250,000
3 Perjalanan lokal (maks 30%) 1,321,344
Penyiapan bahan 2 bulan 1,500,000 3,000,000 20,000
SUB TOTAL 3,000,000 880,000
4 Lain-lain (maks 15%) 85,000
Adsense Tik-Tok 5 kali 25,000 250,000 100,000
Adsense Instagram 5 kali 25,000 250,000 90,000
ATK set 50,000 50,000 20,000
Biaya Publikasi kali 500,000 500,000
Kouta internet 5 bulan 20.000 100,000
Hand Sanitizer 500 ml 100,000 100,000 1,200,000
Masker 2 box 30.000 60,000
SUB TOTAL 1,310,000
GRAND TOTAL 11,905,100 2,000,000
GRAND TOTAL (Terbilang Sebelas Juta SembilRatus Lima Ribu Seratus

50,000
500,000
100,000
250,000
7412844
 167,500
220 4 880 379,000
23 5 115 250,000
1,321,344
20,000
880,000
85,000 1,200,000
100,000 3,312,844
90,000 2,000,000
20,000 900,000
3312844 7412844