Anda di halaman 1dari 8

NO PENGELUARAN VENDOR TOTAL DP

1 PAKET WO 207,125,000 105,210,000


PRIMA BALLROOM N MEETING ROOM 56,000,000
BERLIAN ROOM ZAMRUD 9,000,000
CATERING ABU UMAR 42,000,000
CATERING TERATAI RESEPSI 29,250,000
SOUND SISTEM 3,300,000
MC 2,000,000
WO 11,000,000
CATERING TERATAI HENNA 16,000,000
PONDOKAN PUDING 3,000,000
PONDOKAN BASO 4,200,000
PONDOKAN SOMAY 3,600,000
PONDOKAN ZUPA ZUPA 2,600,000
PONDOKAN ES KRIM 3,000,000
PONDOKAN ROTI JALA 5,250,000
PONDOKAN LASAGNA 4,200,000
PONDOKAN KAMBING GULING 5,000,000
HOTEL PRIMA 7,725,000

2 MUA 16,500,000 6,500,000

3 DEKOR AKARE 45,000,000 5000000+20juta (25 juta)

4 BAJU ZAKIYA SEWA


ONH 13,000,000 13juta + Deposit 5juta
NAMASTE 5,000,000 2,500,000

5 FOTOGRAFER KALASENJA 10,000,000 1000000+ 4.000.000 (5JUTA)

6 MUSIC 26,500,000
NETA BOLI, FALDI, FUAD, DANIYA 22,500,000 15,000,000
ALI KECIL 4,000,000 2,000,000

7 DABKE 5,500,000 3.00.000

8 LAYAR TOPMEDIA 3,650,000 1,500,000

9 METLAND HOTEL (BESAN) 6,500,000 3,000,000

10 ONOS HOTEL 1,930,000 1,930,000

11 HENNA FIRZANURHAYATI 700,000 1000000+200.000(300rbu)

12 SOUVENIR
BESAN N TEMAN ZAKIYA 1,822,000 1,822,000
TAMU 2,420,000 2,420,000
KUE SOUVENIR 3,500,000 1,000,000
AKUA
SPOUNDBAG 315,000 315,000
KUE SORE NGOPI 1,400,000
13 PONDOKAN ES CUWING 500,000 500,000
14 SUSU LABANDIA 4,500,000 2000000+ 2.500.000(4,5juta)
15 UNDANGAN 3,750,000 3,750,000
16 NAIB 2,700,000 2,700,000
17 CERAMAH 1,000,000 1,000,000
18 HOTEL SLAMET 1,000,000 1,000,000
19 SEWA MOBIL 700,000
ESTIMASI BIAYA PERNIKAHAN

KURANG BIAYA YG DIBAYAR KET

60K/P ; 700 PORSI


39K/P : 750 PORSI

300 PORSI
500 PORI
300 PORSI
300 PORSI
200 PORSI
1200 PORSI
300 PORSI
300 PORSI
200 PORSI
16STD, 2 EXC SUITE, 2 KAMAR DI LT 5

2JUTA +4,5 JUTA ZAKIYA, 2 MOMS, 3 SISTER

DEKOR HENNA N RESEPSI

DEPOSIT 5.000.000
DEPOSIT 5JUTA

000 (5JUTA)

9 STD ROOM, 1 SUITE ROOM 2 MALEM

LUNAS 7 KAMAR MUSIK

ZAKIYA AJA TANGAN N KAKI, FUN HENNA 40K/ TANGAN

LUNAS 150 PCS


LUNAS 400 PCS

LUNAS

LUNAS
000(4,5juta) LUNAS

LUNAS 4 KAMAR( KA YULI, ASMARA, 2 PENERIMA TAMU)


JUMLAH TOTAL

KA HANIFBELUM BAYAR 850K; KA INTAN 2 KAMAR SDT: KA APID 1 KAMAR STD; TEMEN ZAKIYA 2 KAM

FUN HENNA 40K/ TANGAN


2 PENERIMA TAMU)
STD; TEMEN ZAKIYA 2 KAMAR LT 5
KET
TAMBAHAN UANG ZAKIYA YG MASUK 7JUTA

Anda mungkin juga menyukai