DAFTAR MENU

SEGA JAMBLANG "RADEN"

NO NAMA HPP JUAL TOTAL JUAL PROFIT

1 ATI AYAM 4,000 4,500 67,500 12.50%
2 ATI SAPI 4,000 4,500 67,500 12.50%
3 PERKEDEL 800 1,500 22,500 87.50%
7 TELOR DADAR 2,500 3,000 45,000 20.00%
8 DAGING 6,000 7,000 42,000 16.67%
9 NASI 800 1,500 45,000 87.50% 625,000
10 OTAK 5,000 6,000 36,000 20.00%
11 PANJELAN 800 1,500 22,500 87.50%
12 PARU 6,000 7,000 42,000 16.67%
13 PEPES JAMUR 2,000 2,500 37,500 25.00%
14 PEPES RAJUNGAN 1,500 2,000 30,000 33.33%
15 PEPES USUS 1,500 2,000 30,000 33.33%
16 SAMBEL GORENG 1,000 2,000 30,000 100.00%
17 SATE KENTANG 800 1,500 22,500 87.50%
18 SATE USUS 1,500 2,000 30,000 33.33%
19 TAHU GARING 800 1,500 22,500 87.50%
20 TAHU SAYUR 800 1,500 22,500 87.50%
21 TELOR PUYUH 2,000 2,500 37,500 25.00%
22 TELOR SEMUR 3,000 3,500 52,500 16.67%
23 TEMPE 800 1,500 22,500 87.50%
24 TONGKOL 1,700 2,500 37,500 47.06%
47,300 61,500 765,000 196,500
14,200 98,250
30.02%
 DAFTAR MENU DAFTAR MENU

NAMA HARGA NAMA HARGA

ATI AYAM 4,500 ATI AYAM 4,500

ATI SAPI 4,500 ATI SAPI 4,500
DAGING 7,000 DAGING 7,000
NASI 1,500 NASI 1,500
PANJELAN 1,500 PANJELAN 1,500
PARU 7,000 PARU 7,000
PEPES JAMUR 2,500 PEPES JAMUR 2,500
PEPES RAJUNGAN 2,000 PEPES RAJUNGAN 2,000
PEPES USUS 2,000 PEPES USUS 2,000
PERKEDEL 1,500 PERKEDEL 1,500
SAMBEL GORENG 2,000 SAMBEL GORENG 2,000
SATE KENTANG 1,500 SATE KENTANG 1,500
SATE USUS 2,000 SATE USUS 2,000
TAHU GARING 1,500 TAHU GARING 1,500
TAHU SAYUR 1,500 TAHU SAYUR 1,500
TELOR DADAR 3,000 TELOR DADAR 3,000
TELOR PUYUH 2,500 TELOR PUYUH 2,500
TELOR SEMUR 3,500 TELOR SEMUR 3,500
TEMPE 1,500 TEMPE 1,500
TONGKOL 2,500 TONGKOL 2,500
DAFTAR MENU
SEGA JAMBLANG "RADEN"

SALES 04 DES
NO ITEMS QTY
HPP JUAL PROFIT
AWAL SISA LAKU
1 ATI AYAM 3 - 3 12,000 13,500 1,500
2 ATI SAPI - - - - - -
3 PERKEDEL 15 2 13 10,400 19,500 9,100
4 BLEKUTAK - - - - - -
5 BLEKUTAK TUSUK - - - - - -
6 BUKUR - - - - - -
7 TELOR DADAR 8 2 6 15,000 18,000 3,000
8 DAGING 8 6 2 12,000 14,000 2,000
9 NASI 40 - 40 32,000 60,000 28,000
10 OTAK - - - - - -
11 PANJELAN 5 5 - - - -
12 PARU 4 4 - - - -
13 PEPES JAMUR 2 - 2 4,000 6,000 2,000
14 PEPES RAJUNGAN 2 2 - - - -
15 PEPES USUS 2 - 2 3,000 6,000 3,000
16 SAMBEL 30 12 18 18,000 36,000 18,000
17 SATE KENTANG 15 10 5 4,000 7,500 3,500
18 SATE USUS 8 6 2 3,000 4,000 1,000
19 TAHU GARING 5 4 1 800 1,500 700
20 TAHU SAYUR 15 7 8 6,400 12,000 5,600
21 TELOR PUYUH 5 3 2 4,000 5,000 1,000
22 TELOR SEMUR 3 3 - - - -
23 TEMPE 15 8 7 5,600 10,500 4,900
24 TONGKOL 8 5 3 5,100 7,500 2,400
SUB TOTAL 193 79 114 135,300 221,000 85,700 25500
SISA NASI 14 11,200 20000
BELI GALON - 10500
BELI PLASTIK - 18000
SABUN CUCI - 18500
GULA PASIR - 21000
TEH TONG TJI - 7500
BEBAN LISTRIK (+iuran rw) 7,000 10500
TEH MANIS - - 8000
TELOR CEPLOK SEMUR - - 3000
SISA PROFIT 67,500 11000
50 : 50 33,750 8500
162000
170,300
DAFTAR MENU
SEGA JAMBLANG "RADEN"

SALES 05 DES
HARGA QTY
NO ITEMS HPP
JUAL HPP JUAL PROFIT
AWAL SISA LAKU
1 ATI AYAM 4,000 4,500 - - - -
2 ATI SAPI 4,000 4,500 - - - -
3 PERKEDEL 800 1,500 - - - -
4 BLEKUTAK - - - -
5 BLEKUTAK TUSUK - - - -
6 BUKUR - - - -
7 TELOR DADAR 2,500 3,000 - - - -
8 DAGING 6,000 7,000 1 1 6,000 7,000 1,000
9 NASI 800 1,500 2 2 1,600 3,000 1,400
10 OTAK 5,000 6,000 - - - -
11 PANJELAN 800 1,500 - - - -
12 PARU 6,000 7,000 - - - -
13 PEPES JAMUR 2,000 3,000 - - - -
14 PEPES RAJUNGAN 1,500 3,000 - - - -
15 PEPES USUS 1,500 3,000 - - - -
16 SAMBEL 1,000 2,000 1 1 1,000 2,000 1,000
17 SATE KENTANG 800 1,500 - - - -
18 SATE USUS 1,500 2,000 - - - -
19 TAHU GARING 800 1,500 - - - -
20 TAHU SAYUR 800 1,500 - - - -
21 TELOR PUYUH 2,000 2,500 1 1 2,000 2,500 500
22 TELOR SEMUR 3,000 3,500 - - - -
23 TEMPE 800 1,500 - - - -
24 TONGKOL 1,700 2,500 - - - -
SUB TOTAL 5 - 5 10,600 14,500 3,900
SISA NASI 12 9,600
BELI GALON -
BELI PLASTIK -
SABUN CUCI -
GULA PASIR -
TEH TONG TJI -
BEBAN LISTRIK (+iuran rw) 7,000
TEH MANIS - -
TELOR CEPLOK SEMUR - -
SISA PROFIT (12,700)
50 : 50 (6,350)
 SALES 08 DES SALES 12 DES
QTY QTY
HPP JUAL PROFIT HPP JUAL
AWAL SISA LAKU AWAL SISA LAKU
2 1 1 4,000 4,500 500 2 - 2 8,000 9,000
2 2 - - - - 2 2 - - -
16 8 8 6,400 12,000 5,600 16 6 10 8,000 15,000
- - - - - - - - - - -
- - - - - - - - - - -
- - - - - - - - - - -
8 6 2 5,000 6,000 1,000 8 3 5 12,500 15,000
8 7 1 6,000 7,000 1,000 8 6 2 12,000 14,000
30 - 30 24,000 45,000 21,000 30 - 30 24,000 45,000
- - - - - - - - - - -
5 4 1 800 1,500 700 5 - 5 4,000 7,500
4 2 2 12,000 14,000 2,000 4 2 2 14,000 16,000
2 2 - - - - 2 2 - - -
2 2 - - - - 2 1 1 1,500 3,000
2 2 - - - - 2 1 1 1,500 3,000
30 18 12 12,000 24,000 12,000 30 14 16 24,000 32,000
14 8 6 4,800 9,000 4,200 15 2 13 10,400 19,500
6 6 - - - - 8 4 4 6,000 8,000
5 4 1 800 1,500 700 5 3 2 1,600 3,000
15 8 7 5,600 10,500 4,900 15 11 4 3,200 6,000
7 4 3 6,000 7,500 1,500 5 - 5 10,000 12,500
3 3 - - - - 3 - 3 9,000 10,500
15 9 6 4,800 9,000 4,200 13 6 7 5,600 10,500
8 7 1 1,700 2,500 800 8 4 4 6,800 10,000
184 103 81 93,900 154,000 60,100 183 67 116 162,100 239,500
7 5,600 - -
4,000 4,000
- -
2,000 -
- -
- -
7,000 7,000
- - - -
- - - -
41,500 66,400
20,750 33,200
 SALES 13 DES SALES 19 DES
QTY QTY
PROFIT HPP JUAL PROFIT HPP
AWAL SISA LAKU AWAL SISA LAKU
1,000 4 4 - - - - 2 - 2 8,000
- - - - - - - 2 - 2 8,000
7,000 11 9 2 1,600 3,000 1,400 10 1 9 7,200
- - - - - - - - - - -
- - - - - - - - - - -
- - - - - - - - - - -
2,500 4 2 2 5,000 6,000 1,000 4 - 4 10,000
2,000 7 6 1 6,000 7,000 1,000 5 4 1 6,000
21,000 30 - 30 24,000 45,000 21,000 30 - 30 24,000
- - - - - - - - - - -
3,500 5 4 1 800 1,500 700 5 4 1 800
2,000 3 3 - - - - 3 3 - -
- 3 3 - - - - 2 1 1 2,000
1,500 3 3 - - - - 2 2 - -
1,500 3 3 - - - - 2 1 1 1,500
8,000 25 17 8 8,000 16,000 8,000 20 10 10 10,000
9,100 15 13 2 1,600 3,000 1,400 15 11 4 3,200
2,000 6 5 1 1,500 2,000 500 5 - 5 7,500
1,400 - - - - - - 5 2 3 2,400
2,800 15 13 2 1,600 3,000 1,400 15 12 3 2,400
2,500 7 6 1 2,000 2,500 500 5 1 4 8,000
1,500 3 2 1 3,000 3,500 500 2 1 1 3,000
4,900 10 4 6 4,800 9,000 4,200 10 4 6 4,800
3,200 7 4 3 5,100 7,500 2,400 5 1 4 6,800
77,400 161 101 60 65,000 109,000 44,000 149 58 91 115,600
- 14 21,000 4 3,200
4,000 - -
- - -
- - -
- - -
- - -
7,000 7,000 -
- - - - -
- - - - -
66,400 16,000 61,700
33,200 8,000 30,850
ES 19 DES

JUAL PROFIT

9,000 1,000
9,000 1,000
13,500 6,300
- -
- -
- -
12,000 2,000
7,000 1,000
45,000 21,000
- -
1,500 700
- -
3,000 1,000
- -
3,000 1,500
20,000 10,000
6,000 2,800
10,000 2,500
4,500 2,100
4,500 2,100
10,000 2,000
3,500 500
9,000 4,200
10,000 3,200 -
180,500 64,900 173,000 61400
3,200
-
-
-
-
-
-
-
-
61,700
30,850