45
HARGA
SISA HARGA SISA
PENGELUARAN
Rp 154,790.00 18 18 Rp 2,786,220.00
Rp 1,375,000.00 1 1 Rp 1,375,000.00
Rp 51,351.00 117 117 Rp 6,008,067.00
Rp 71,500.00 2 2 Rp 143,000.00
Rp 6,332.00 50 50 Rp 316,600.00
0 Rp -
0 Rp -
0 Rp -
TOTAL Rp 10,628,887.00
PENGELUARAN HARGA PENGELUARAN SISA HARGA SISA
9 Rp 1,393,110.00 9 Rp 1,393,110.00
1 Rp 1,375,000.00 0 Rp -
78 Rp 4,005,378.00 39 Rp 2,002,689.00
2 Rp 143,000.00 0 Rp -
50 Rp 316,600.00 0 Rp -
0 Rp - 0 Rp -
0 Rp - 0 Rp -
0 Rp - 0 Rp -
Rp 7,233,088.00 Rp 3,395,799.00
STOK
AWAL Harga Satuan
OKTOB No Jenis Vaksin Okt Nov
(Rp)
ER
PENGELUARAN
TOTAL
TOTAL HARGA PEMAKAIA
TOTAL HARGA
OKT NOV DES PEMAKAIAN
PERSEDIAAN N
Rp 18,792,000.00 0 Rp -
Rp 6,666,825.00 Rp - Rp -
Rp - Rp - Rp -
Rp 2,970,080.00 Rp - Rp -
Rp - Rp - Rp -
Rp 3,094,640.00 Rp - Rp -
Rp 12,285,900.00 Rp - Rp -
Rp 7,630,000.00 Rp - Rp -
Rp - Rp - Rp -
Rp 355,500.00 Rp - Rp -
Rp 30,505,120.00 Rp - Rp -
Rp -
Rp -
Rp 2,339,540.00 Rp - Rp -
Rp 3,217,617.00 Rp - Rp -
Rp 4,596,803.00 Rp - Rp -
Rp 9,000,000.00 Rp - Rp -
Rp - Rp - Rp -
Rp 3,052,000.00 Rp - Rp -
Rp - Rp - Rp -
Rp 448,660.00 Rp - Rp -
Rp 22,654,620.00 Rp -
SISA HARGA SISA
800 Rp 18,792,000.00
Rp 75.00 Rp 6,666,825.00
Rp 75.00 Rp -
Rp152.00 Rp 2,970,080.00
Rp160.00 Rp -
Rp 40.00 Rp 3,094,640.00
Rp 85.00 Rp 12,285,900.00
Rp 50.00 Rp 7,630,000.00
Rp 50.00 Rp -
Rp300.00 Rp 355,500.00
Rp160.00 Rp 30,505,120.00
### Rp 2,339,540.00
Rp 89.00 Rp 3,217,617.00
Rp157.00 Rp 4,596,803.00
Rp 40.00 Rp 9,000,000.00
Rp 20.00 Rp -
Rp 20.00 Rp 3,052,000.00
Rp 20.00 Rp -
Rp 20.00 Rp 448,660.00
###
Total Penerimaan Vaksin Rutin Rp 82,300,065.00
Total Penerimaan Vaksin BIAS Rp 22,654,620.00
TOTAL Rp 104,954,685.00
..
No Nama Obat Satuan
1 Kombipak Paket
2 Rapid HIV Standar Q HIV 1/2 AB-3 Line Test
3 Rapid 3 Anti-HIV 1/2 Test
4 Rapid 1 HIV (ViroCheck) Test
5 Rapid Duo HIV/ Sifilis Combo Test
6 Tabung tutup ulir/cryotube 2ml Pcs
7 TLE Botol
8 TLD Botol
9 TLD Botol
10 TLD Botol
11 Xpert HIV- Viral Load Test
11 Benzatin Penicilin Vial
TOTAL
Harga Satuan Total Total Harga
OKT NOV DES
(Rp) Penerimaan Penerimaan
Rp 31,231.00 0 Rp -
Rp 10,300.00 0 Rp -
Rp 11,440.00 0 Rp -
Rp 8,391.00 0 Rp -
Rp 17,499.00 0 Rp -
Rp 2,057.94 0 Rp -
Rp 204,000.00 61 66 127 Rp 25,908,000.00
Rp 90,000.00 0 Rp -
Rp 85,800.00 0 Rp -
Rp 84,150.00 127 43 170 Rp 14,305,500.00
Rp 396,500.00 30 30 Rp 11,895,000.00
Rp 14,430.00 0 Rp -
TOTAL Rp 52,108,500.00
PENGELUARA
HARGA PENGELUARAN SISA HARGA SISA
N TW 4
0 Rp - Rp -
0 Rp - Rp -
0 Rp - Rp -
0 Rp - Rp -
0 Rp - Rp -
0 Rp - Rp -
76 Rp 15,504,000.00 51 Rp 10,404,000.00
0 Rp - Rp -
0 Rp - Rp -
59 Rp 4,964,850.00 111 Rp 9,340,650.00
30 Rp 11,895,000.00 0 Rp -
0 Rp - Rp -
Rp 32,363,850.00 Rp 19,744,650.00
No
1
2
3
4
5
6
7
8
9
10
11
TOT
Nama Obat Satuan
Rp 1,545.00 20 20 Rp 30,900.00 0
Rp 3,200.00 20 20 Rp 64,000.00 20
Rp 2,050.00 33 33 Rp 67,650.00 0
Rp 5,600.00 6 6 Rp 33,600.00 6
Rp 4,900.00 82 82 Rp 401,800.00 14
Rp 10,800.00 15 15 Rp 162,000.00 0
Rp 13,000.00 60 60 Rp 780,000.00 0
Rp 2,775.00 350 350 Rp 971,250.00 50
Rp 5,934.00 150 150 Rp 890,100.00 50
Rp 2,883.00 100 100 Rp 288,300.00 10
Rp 777.00 150 150 Rp 116,550.00 0
L Rp 3,806,150.00
HARGA PENGELUARAN SISA HARGA SISA
Rp - 20 Rp 30,900.00
Rp 64,000.00 0 Rp -
Rp - 33 Rp 67,650.00
Rp 33,600.00 0 Rp -
Rp 68,600.00 68 Rp 333,200.00
Rp - 15 Rp 162,000.00
Rp - 60 Rp 780,000.00
Rp 138,750.00 300 Rp 832,500.00
Rp 296,700.00 100 Rp 593,400.00
Rp 28,830.00 90 Rp 259,470.00
Rp - 150 Rp 116,550.00
Rp 630,480.00 Rp 3,175,670.00