REKAPITULASI
A.
I
II
III
IV
V
Rp
Rp
Rp
Rp
Rp
5,172,199,881.88
30,822,923.66
204,305,220.00
83,946,450.00
49,936,815.00
Rp
Rp
Rp
Rp
Rp
5,541,211,290.54
221,648,451.62
576,285,974.22
6,339,145,716.38
6,339,145,000.00
TERBILANG : Enam milyar tiga ratus tiga puluh sembilan juta seratus empat puluh lima ribu rupiah
NO
I
1
2
3
4
5
6
7
8
9
JENIS PEKERJAAN
PEKERJAAN TALUD BARU
Pengukuran dan bowplank
Membuat papan nama pekerjaan 80x120 cm
Galian tanah biasa 1 - 2 m
Urugan Tanah Kembali
Urugan pasir bawah pondasi tebal 3 cm
Pasangan batu belah hitam camp 1:3
Plester ujung atas talud camp 1:4 tebal 1,5 cm
Acian plesteran
Plester siar camp 1:2
II
1
2
3
4
5
6
7
8
9
SAT
VOLUME
HARGA SATUAN
JUMLAH HARGA
m'
bh
m3
m3
m3
m3
m2
m2
m2
5,488.00
1.00
11,257.58
6,566.92
117.60
9,381.32
3,920.00
3,920.00
12,643.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,732.00
406,972.00
18,278.00
6,662.00
69,475.00
452,137.00
24,150.00
15,300.00
14,595.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
333,297,216.00
406,972.00
205,766,120.35
43,748,847.69
8,170,260.00
4,241,641,880.84
94,668,000.00
59,976,000.00
184,524,585.00
5,172,199,881.88
m'
m3
m3
m3
m3
m3
m2
m2
m2
50.00
33.79
20.79
0.75
25.99
45.50
25.00
25.00
65.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
60,732.00
18,278.00
6,662.00
69,475.00
172,000.00
452,137.00
24,150.00
15,300.00
14,595.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
3,036,600.00
617,641.95
138,534.96
52,106.25
4,470,882.00
20,572,233.50
603,750.00
382,500.00
948,675.00
30,822,923.66
420.00
1,260.00
1,260.00
1,260.00
1,260.00
3.78
Rp
Rp
Rp
Rp
Rp
Rp
60,732.00
5,375.00
40,499.00
31,383.00
64,556.00
30,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,507,440.00
6,772,500.00
51,028,740.00
39,542,580.00
81,340,560.00
113,400.00
204,305,220.00
III
1
2
3
4
5
6
IV
1
2
3
4
310.00
930.00
930.00
2.79
Rp
Rp
Rp
Rp
60,732.00
5,375.00
64,556.00
30,000.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
18,826,920.00
4,998,750.00
60,037,080.00
83,700.00
83,946,450.00
PEKERJAAN BETONISASI
Pengukuran dan bowplank
Membersihkan lapangan dan perataan
Membuat LPA sirtu tebal 10 cm
Beton cor di tempat camp 1:2:3 tebal 12 cm
150.00
450.00
45.00
54.00
Rp
Rp
Rp
Rp
60,732.00
5,375.00
87,887.00
638,025.00
JUMLAH
Rp
Rp
Rp
Rp
Rp
9,109,800.00
2,418,750.00
3,954,915.00
34,453,350.00
49,936,815.00
1
2
3
4
m'
m2
m3
m3