URAIAN
VOLUME
SATUAN
HARGA
SATUAN (Rp)
1
1
1
1
1
4
Org
Org
Org
Org
Org
Org
x
x
x
x
x
x
4
3
3
3
3
4
Bln
Bln
Bln
Bln
Bln
Bln
4
3
3
3
3
16
OB
OB
OB
OB
OB
OB
5,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
3,500,000.00
20,000,000.00
12,000,000.00
12,000,000.00
12,000,000.00
12,000,000.00
56,000,000.00
124,000,000.00
1 Org
4 Org
x
x
2 Bln
2 Bln
2
8
OB
OB
2,800,000.00
1,800,000.00
5,600,000.00
14,400,000.00
20,000,000.00
TENAGA PENDUKUNG
1. Operator Komputer
2. Drafman (CAD Operator)
3. Sekretaris
4. Office Boy
2
1
1
1
x
x
x
x
4
4
4
4
8
4
4
4
OB
OB
OB
OB
1,200,000.00
2,000,000.00
1,500,000.00
950,000.00
9,600,000.00
8,000,000.00
6,000,000.00
3,800,000.00
27,400,000.00
171,400,000.00
Org
Org
Org
Org
Bln
Bln
Bln
Bln
Sub Total I
II
A
JUMLAH HARGA
(Rp)
40
40
Set/Bln
Set/Bln
200,000.00
150,000.00
8,000,000.00
6,000,000.00
14,000,000.00
16
1
4
4
1
Unit/Bln
Ls
Bln
Bln
Ls
300,000.00
3,000,000.00
4,800,000.00
3,000,000.00
1,900,000.00
5,000,000.00
7,600,000.00
5,000,000.00
20,400,000.00
50
190
Hari
Hari
400,000.00
100,000.00
20,000,000.00
19,000,000.00
39,000,000.00
BIAYA LABORATORIUM
1. Biaya Pemeriksaan Laboratorium
Ls
2,750,000.00
2,750,000.00
2,750,000.00
BIAYA LAPORAN
1. Seminar dan Laporan Pendahuluan
2. Seminar dan Laporan Draf Akhir
3. Seminar dan Laporan Akhir
4. Album Peta A3 dan Hasil Survei
1
1
1
1
Ls
Ls
Ls
Ls
400,000.00
500,000.00
770,000.00
8,000,000.00
400,000.00
500,000.00
770,000.00
8,000,000.00
9,670,000.00
85,820,000.00
PERALATAN KANTOR
1. Sewa Komputer & Printer
2. ATK/Fhotocopy
3. Sewa Kantor
4. Komunikasi/Telepon
5. Perlengkapan Kantor
OPERASIONAL LAPANGAN
1. Sewa Kendaraan Roda 4
2. Sewa Kendaraan Roda 2
1 Set
1 Set
x
x
4 Unit
1 Unit
2 Unit
x
x
40 Hr
40 Hr
4 Bln
50 Hr
95 Hr
Sub Total II
TOTAL (Sub Tola I + II)
PPn 10%
TOTAL
Dibulatkan
257,220,000.00
25,722,000.00
282,942,000.00
282,942,000.00
Terbilang : Dua Ratus Delapan Puluh Dua Juta Sembilan Ratus Empat Puluh Dua Ribu Rupiah,Lhokseumawe, 14 Agustus 2013
Penawar
CV. HEXAGON RAYA CONSULTANT