No.
A-01
URAIAN
HARGA
SATUAN
(Rp)
HARGA
(Rp)
Btg
1.25
28,000.00
35,000.00
Kg
2.5
1,406.00
3,515.00
M3
0.005
255,400.00
1,277.00
M3
0.009
211,100.00
1,899.90
M3
0.072 2,640,000.00
190,080.00
Dolken
Kayu 810 / 400
cm
Semen
Portland
Pasir
beton
Koral
Beton 2/3
Kayu
balok
terentang
A-02
VOLUME
SATUAN
Paku
Biasa 2" 5"
Residu
Pekerja
Tukang
Kayu
Kepala
Tukang
Mandor
Jumlah
Kg
Kg
Oh
0.06
0.4
0.4
23,400.00
8,100.00
42,000.00
1,404.00
3,240.00
16,800.00
Oh
0.2
65,000.00
13,000.00
Oh
Oh
0.02
0.02
75,000.00
80,000.00
1,500.00
1,600.00
269,315.90
269,316.00
Dibulatkan
1 M' Pagar Sementara Seng Gelombang
Tinggi 2 m
Dolken
Kayu 810 / 400
cm
Semen
Portland
Btg
1.25
28,000.00
35,000.00
Kg
2.5
1,406.00
3,515.00
Lbr
1.2
62,900.00
75,480.00
M3
0.005
255,400.00
1,277.00
M3
0.009
211,100.00
1,899.90
0.072 2,640,000.00
190,080.00
Seng
Gelomba
ng BJLS30
Pasir
beton
Koral
Beton 2/3
Kayu
balok
terentang
M3
Paku
Biasa 2" 5"
Kg
0.06
23,400.00
1,404.00
Meni Besi
Pekerja
Tukang
Kayu
Kepala
Tukang
Mandor
Jumlah
Kg
Oh
0.45
0.4
30,400.00
42,000.00
13,680.00
16,800.00
Oh
0.2
65,000.00
13,000.00
Oh
Oh
0.02
0.02
75,000.00
80,000.00
1,500.00
1,600.00
355,235.90
355,236.00
Btg
28,000.00
28,000.00
Kg
1,406.00
2,812.00
Kg
2.5
63,500.00
158,750.00
M3
0.005
255,400.00
1,277.00
M3
0.009
211,100.00
1,899.90
Kg
Oh
0.06
0.3
23,400.00
42,000.00
1,404.00
12,600.00
Oh
0.2
65,000.00
13,000.00
Oh
Oh
0.02
0.02
75,000.00
80,000.00
1,500.00
1,600.00
222,842.90
222,843.00
0.012 1,870,500.00
22,446.00
Dibulatkan
A-03
1 M' Pagar
SementaraKawat
Duri Tinggi 1,80 m
Dolken
Kayu 810 / 400
cm
Semen
Portland
Kawat
Duri
Pasir
beton
Koral
Beton 2/3
Paku
Biasa 2" 5"
Pekerja
Tukang
Kayu
Kepala
Tukang
Mandor
Jumlah
Dibulatkan
A-04
1 M2 Pengukuran
Dan Pasang
Bouwplank
Kayu
kaso 5/7
Paku
Biasa 2" 5"
Kayu
papan
albasia
Pekerja
Tukang
Kayu
Kepala
Tukang
Mandor
Jumlah
M3
Kg
M3
Oh
0.02
23,400.00
468
0.007 2,071,700.00
0.1
42,000.00
14,501.90
4,200.00
Oh
0.1
65,000.00
6,500.00
Oh
Oh
0.01
0.005
75,000.00
80,000.00
750
400
49,265.90
Dibulatkan
A-05
49,266.00
1 M2 Pembuatan
Kantor Sementara
dgn Lantai Diplester
Dolken
Kayu 810 / 400
cm
Kayu
Balok
terentang
Paku
Biasa
Besi Strip
Semen
Portland
Pasir
Pasang
Pasir
beton
Koral
Beton2/3
Bata
Merah
Seng Plat
Kawat
harmonik
a
Kaca
Polos
3mm
Kunci
Tanam
Plywood
120 x 240
x 0,4 cm
Pekerja
Tukang
Kayu
Tukang
Batu
Kepala
Tukang
Mandor
Jumlah
Btg
1.25
28,000.00
35,000.00
M3
0.18 2,640,000.00
475,200.00
Kg
Kg
0.85
1.1
23,400.00
26,800.00
19,890.00
29,480.00
Kg
35
1,406.00
49,210.00
M3
0.15
233,400.00
35,010.00
M3
0.1
255,400.00
25,540.00
M3
0.15
211,100.00
31,665.00
Bh
m'
30
0.25
775
15,815.00
23,250.00
3,953.75
M2
35,900.00
71,800.00
M2
0.08
87,400.00
6,992.00
Bh
0.15
94,500.00
14,175.00
Lbr
Oh
0.06
2
140,000.00
42,000.00
8,400.00
84,000.00
Oh
65,000.00
130,000.00
Oh
65,000.00
65,000.00
Oh
Oh
0.3
0.05
75,000.00
80,000.00
22,500.00
4,000.00
1,135,065.75
1,135,066.00
Btg
1.7
28,000.00
47,600.00
Dibulatkan
A-06
1 M2 Pembuatan
Gudang Semen dan
Alat-alat
Dolken
Kayu 810 / 400
cm
A-07
Seng
Gelomba
ng BJLS
30
Pekerja
Tukang
Kayu
Kepala
Tukang
Mandor
Jumlah
M3
0.21 2,640,000.00
Dolken
Kayu 810 / 400
cm
Kayu
balok
terentang
Paku
Biasa
Semen
Portland
Pasir
Beton
Koral
Beton 2/3
Seng
Gelomba
ng BJLS
30
Pekerja
Tukang
Kayu
Kepala
Tukang
Mandor
Jumlah
554,400.00
Kg
0.3
23,400.00
7,020.00
Kg
10.5
1,406.00
14,763.00
M3
0.03
255,400.00
7,662.00
M3
0.05
211,100.00
10,555.00
Lbr
Oh
1.5
1
62,900.00
42,000.00
94,350.00
42,000.00
Oh
65,000.00
130,000.00
Oh
Oh
0.2
0.05
75,000.00
80,000.00
15,000.00
4,000.00
927,350.00
927,350.00
Btg
1.25
28,000.00
35,000.00
0.186 2,640,000.00
491,040.00
Dibulatkan
1 M2 Pembuatan
Bedeng Buruh
A-08
Kayu
balok
terentang
Paku
Biasa
Semen
Portland
Pasir
Beton
Koral
Beton 2/3
M3
Kg
0.3
23,400.00
7,020.00
Kg
18
1,406.00
25,308.00
M3
0.03
255,400.00
7,662.00
M3
0.05
211,100.00
10,555.00
Lbr
Oh
1.5
1
62,900.00
42,000.00
94,350.00
42,000.00
Oh
65,000.00
130,000.00
Oh
Oh
0.2
0.05
75,000.00
80,000.00
15,000.00
4,000.00
861,935.00
861,935.00
Dibulatkan
1 M2 Membersihkan Lapangan
dan Perataan
A-09
A-11
A-12
0.1
0.05
42,000.00
80,000.00
4,200.00
4,000.00
8,200.00
8,200.00
Batu
Belah
15/20
M3
0.15
205,500.00
30,825.00
Batu
Pecah 5/7
Pasir
Pasang
Pekerja
Mandor
Jumlah
M3
0.09
196,000.00
17,640.00
M3
Oh
Oh
0.01
1
0.05
233,400.00
42,000.00
80,000.00
2,334.00
42,000.00
4,000.00
96,799.00
96,799.00
42,000.00
80,000.00
280,014.00
26,640.00
306,654.00
Dibulatkan
1 M3 Bongkaran
Beton Bertulang
Pekerja
Oh
6.667
Mandor
Oh
0.333
Jumlah
Dibulatka
n
1 M3 Bongkaran Dinding Tembok Bata
Merah
Pekerja
Oh
6.667
Mandor
Oh
0.033
Jumlah
Dibulatkan
1 M Pagar beton Pracetak ( 5 x
50 x 213 ) cm
A-13
Oh
Oh
Dibulatkan
1M2 Pembuatan
Jalan Sementara
A-10
Pekerja
Mandor
Jumlah
Panel
Beton
Pracetak
Kolom
Beton
Pracetak
Pasir
Beton
Koral 2/3
Semen
abu - abu
Pekerja
Tukang
Batu
Kepala
Tukang
Mandor
Jumlah
306,654.00
42,000.00
80,000.00
280,014.00
2,640.00
282,654.00
282,654.00
Lbr
0.986
199,200.00
196,411.20
Btg
0.525
264,000.00
138,600.00
M3
M3
0.074
0.146
255,400.00
211,100.00
18,899.60
30,820.60
Kg
Oh
45
0.375
1,406.00
42,000.00
63,270.00
15,750.00
Oh
0.125
65,000.00
8,125.00
Oh
Oh
0.012
0.019
75,000.00
80,000.00
900
1,520.00
474,296.40
474,296.00
Dibulatkan
1 M Pagar kawat ayam tiang besi L50.50.5,
tinggi 1 m'
A-14
Besi pelat
(1,2 x 3)
mm
Baut
Semen
Portland
Pasir
beton
Koral
Beton 2/3
Pekerja
Tukang
Batu
Kepala
Tukang
Mandor
Jumlah
Lbr
0.434
14,900.00
6,466.60
Kg
6.786
18,300.00
124,183.80
Kg
bh
0.0424
4
18,300.00
600
775.92
2,400.00
Kg
2.5
1,406.00
3,515.00
M3
0.005
255,400.00
1,277.00
M3
Oh
0.009
0.375
211,100.00
42,000.00
1,899.90
15,750.00
Oh
0.125
65,000.00
8,125.00
Oh
Oh
0.012
0.019
75,000.00
80,000.00
900
1,520.00
166,813.22
166,813.00
Lbr
0.434
171,300.00
74,344.20
Kg
1,406.00
2,812.00
Kg
2.5
63,500.00
158,750.00
M3
0.005
255,400.00
1,277.00
M3
Oh
0.009
0.375
211,100.00
42,000.00
1,899.90
15,750.00
Oh
0.125
65,000.00
8,125.00
Oh
Oh
0.012
0.019
75,000.00
80,000.00
900
1,520.00
265,378.10
265,378.00
btng
kg
org
1
0.25
0.25
25,000.00
23,400.00
42,000.00
25,000.00
5,850.00
10,500.00
org
0.017
65,000.00
1,105.00
Dibulatkan
1 M2 Pagar BRC lengkap
dengan tiang
A-15
Kawat
ram ayam
Besi siku
L 50.50.5
BRC
lengkap
dengan
tiang
Semen
Portland
Kawat
Duri
Pasir
beton
Koral
Beton 2/3
Pekerja
Tukang
Batu
Kepala
Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Steiger Werk / perancah
dari Bambu
Bambu
6 - 10
(600) cm
Tali ijuk
Pekerja
Tukang
kayu
A-16
Kepala
tukang
Mandor
Jumlah
org
org
0.002
0.013
75,000.00
80,000.00
150
1,040.00
43,645.00
43,645.00
btng
org
org
1.25
0.5
0.025
25,000.00
42,000.00
80,000.00
31,250.00
21,000.00
2,000.00
54,250.00
54,250.00
Dibulatkan
1 M' Cerucuk Bambu
Bambu
7 -10
(400) cm
Pekerja
Mandor
Jumlah
Dibulatkan
Kembali ke Analisa AHS SNI
No.
B-01
URAIAN
1 M3
Galian
Tanah
Biasa
sedalam
1m
-
SATUAN
Pekerja
Mandor
Jumlah
Oh
Oh
Pekerja
Mandor
Jumlah
Oh
Oh
Pekerja
Mandor
Jumlah
Oh
Oh
Pekerja
Mandor
Jumlah
Oh
Oh
Dibulatkan
B-02
1 M3
Galian
Tanah
Biasa
Sedalam
2m
Dibulatkan
B-03
1 M3
Galian
Tanah
Biasa
Sedalam
3m
Dibulatkan
B-04
1 M3
Galian
Tanah
Keras
Sedalam
1m
Dibulatkan
B-05
1 M3
Galian
Tanah
Lumpur
Sedalam
1m
HARGA
VOLUME SATUAN HARGA
(Rp)
(Rp)
Dibulatkan
Pekerja
Mandor
Jumlah
Oh
Oh
No.
C-01
URAIAN
SATUAN
HARGA
VOLUME SATUAN
HARGA
(Rp)
(Rp)
1 M3
Pasanag
Pondasi
batu Kali
adk 1pc :
3 ps
-
Batu
Belah
Semen
Portland
Pasir
Pasang
Pekerja
Tukang
Batu
Kepala
Tukang
Mandor
Jumlah
M3
Kg
202
M3
Oh
1,406.00 284,012.00
Oh
0.6
65,000.00
39,000.00
Oh
Oh
0.06
0.075
75,000.00
80,000.00
4,500.00
6,000.00
735,761.00
735,761.00
Dibulatkan
C-02
1 M3
Pasang
Pondasi
Batu kali
adk 1pc :
4ps
Dibulatkan
C-03
1 M3
Pasang
Pondasi
Batu kali
adk 1pc :
5ps
Batu
Belah
Semen
Portland
Pasir
Pasang
Pekerja
Tukang
Batu
Kepala
Tukang
Mandor
Jumlah
M3
Kg
163
M3
Oh
1,406.00 229,178.00
Oh
0.6
65,000.00
39,000.00
Oh
Oh
0.06
0.075
75,000.00
80,000.00
4,500.00
6,000.00
689,096.00
689,096.00
Batu
Belah
Semen
Portland
Pasir
Pasang
Pekerja
Tukang
Batu
Kepala
Tukang
Mandor
Jumlah
M3
Kg
136
M3
Oh
1,406.00 191,216.00
Oh
0.6
65,000.00
39,000.00
Oh
Oh
0.06
0.075
75,000.00
80,000.00
4,500.00
6,000.00
656,735.60
656,736.00
Dibulatkan
C-04
1 M3
Pasang
Pondasi
Batu
Kosong
(aanstam
ping)
Dibulatkan
Batu
Belah
Pasir
Urug
Pekerja
Tukang
Batu
Kepala
Tukang
Mandor
Jumlah
M3
M3
Oh
0.3 175,300.00
0.78 42,000.00
52,590.00
32,760.00
Oh
0.39
65,000.00
25,350.00
Oh
Oh
0.039
0.039
75,000.00
80,000.00
2,925.00
3,120.00
363,345.00
363,345.00
URAIAN
1 M3 Sloof Beton Tulang 15/20 (180 kg besi +
bekisting) 4dia. 12 ring 8-15
Kayu papan terentang
Paku Biasa 2" - 5"
Besi Beton
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton 2/3
Pekerja
Tukang Batu
M3
Kg
Kg
Kg
Kg
M3
M3
Oh
Oh
Tukang Kayu
Oh
1.56
70,000
109,200
Tukang Besi
Oh
1.4
70,000
98,000
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.331
0.17
80,000
85,000
26,480
14,450
5,069,380
Dibulatkan
JUMLAH
5,069,380
M3
Kg
Minyak Bekisting
Ltr
Besi Beton
Kg
180
16,500 2,970,000
Kawat Beton
Kg
1.8
27,700
49,860
Semen Portland
Kg
323
1,200
387,600
Pasir Beton
M3
0.52
225,000
117,000
M3
0.78
200,000
156,000
M3
0.15 2,640,000
396,000
23,400
93,600
40,500
Dolken -8-10/4m
Pekerja
Btg
Oh
20
7.3
15,000
55,000
300,000
401,500
Tukang Batu
Oh
0.35
70,000
24,500
Tukang Kayu
Oh
3.3
70,000
231,000
Tukang Besi
Oh
2.1
70,000
147,000
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.57
0.25
80,000
85,000
45,600
21,250
6.480.910
Dibulatkan
6.481.000
M3
0.32 2,850,000
Kg
3.2
23,400
Besi Beton
Kg
180
16,500 2,970,000
Kawat Beton
Kg
2.25
27,700
62,325
Semen Portland
Kg
323
1,200
387,600
Pasir Beton
M3
0.52
225,000
117,000
M3
0.78
200,000
156,000
M3
0.14 2,640,000
369,600
Dolken -8-10/4m
Btg
16
15,000
912,000
74,880
240,000
Pekerja
Oh
5.96
55,000
327,800
Tukang Batu
Oh
0.35
70,000
24,500
Tukang Kayu
Oh
2.8
70,000
196,000
Tukang Besi
Oh
1.4
70,000
98,000
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.455
0.208
80,000
85,000
36,400
17,680
6.412.865
Dibulatkan
D-29
6,413,000
M3
0.25 2,850,000
712,500
Kg
23,400
70,200
Minyak Bekisting
Ltr
1.2
40,500
48,600
Besi Beton
Kg
90
16,500 1,485,000
Kawat Beton
Kg
27,700
83,100
Semen Portland
Kg
323
1,200
387,600
Pasir Beton
M3
0.52
225,000
117,000
M3
0.78
200,000
156,000
M3
0.105 2,640,000
277,200
Dolken -8-10/4m
Pekerja
Btg
Oh
14
5.6
15,000
55,000
210,000
308,000
Tukang Batu
Oh
0.35
70,000
24,500
Tukang Kayu
Oh
2.3
70,000
161,000
Tukang Besi
Oh
1.4
70,000
98,000
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.405
0.202
80,000
85,000
Dibulatkan
32,400
17,170
4,188,720
4,189,000
M3
Kg
23,400
93,600
Minyak Bekisting
Ltr
40,500
81,000
Kg
90
Kawat Beton
Kg
27,700
83,100
M3
0.105
151,100
15,866
Plywood Tebal 9 mm
Lbr
3.5
151,100
528,850
Btg
60
15,000
900,000
Semen Portland
Kg
323
1,200
387,600
Pasir Beton
M3
0.52
225,000
117,000
M3
Oh
0.78
5.2
200,000
55,000
156,000
286,000
Tukang Batu
Oh
0.35
70,000
24,500
Tukang Kayu
Oh
3.3
70,000
231,000
16,500 1,485,000
Kepala Tukang
Mandor
Jumlah
Dibulatkan
Oh
Oh
0.365
1.06
80,000
85,000
29,200
90,100
5,648,816
5,649,000
E-01
URAIAN
SATUAN
VOLUME
HARGA
SATUAN
(Rp)
Bata Merah
Bh
140
Semen Portland
Kg
32.95
1,406.00
46,327.70
Pasir Pasang
Pekerja
M3
Oh
0.091 233,400.00
0.65 42,000.00
21,239.40
27,300.00
Tukang Batu
Oh
0.2
65,000.00
13,000.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.02
0.03
75,000.00
80,000.00
1,500.00
2,400.00
220,267.10
775 108,500.00
Dibulatkan
E-02
220,267.00
M2 Pasang Bata
Merah Tebal 1
Bata, 1pc : 4ps
Bata Merah
Bh
140
Semen Portland
Kg
26.55
1,406.00
37,329.30
Pasir Pasang
Pekerja
M3
Oh
0.093 233,400.00
0.65 42,000.00
21,706.20
27,300.00
Tukang Batu
Oh
0.2
65,000.00
13,000.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.02
0.03
75,000.00
80,000.00
1,500.00
2,400.00
211,735.50
Dibulatkan
E-03
HARGA
(Rp)
M2 Pasang Bata
Merah Tebal 1
Bata, 1pc : 5ps
775 108,500.00
211,736.00
E-04
E-05
E-06
Bata Merah
Bh
140
775 108,500.00
Semen Portland
Kg
22.2
Pasir Pasang
Pekerja
M3
Oh
Tukang Batu
Oh
0.2
65,000.00
13,000.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.02
0.03
75,000.00
80,000.00
1,500.00
2,400.00
207,720.00
1,406.00
31,213.20
0.102 233,400.00
0.65 42,000.00
23,806.80
27,300.00
Dibulatkan
M2 Pasang Bata Merah Tebal 1/2 Bata,
1pc : 3ps
207,720.00
Bata Merah
Bh
70
775
54,250.00
Semen Portland
Kg
14.37
1,406.00
20,204.22
Pasir Pasang
Pekerja
M3
Oh
0.04 233,400.00
0.32 42,000.00
9,336.00
13,440.00
Tukang Batu
Oh
0.1
65,000.00
6,500.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.01
0.015
75,000.00
80,000.00
750
1,200.00
105,680.22
Dibulatkan
M2 Pasang Bata Merah Tebal 1/2 Bata,
1pc : 4ps
Bata Merah
Bh
70
775
54,250.00
Semen Portland
Kg
11.5
1,406.00
16,169.00
Pasir Pasang
Pekerja
M3
Oh
0.043 233,400.00
0.32 42,000.00
10,036.20
13,440.00
Tukang Batu
Oh
0.1
65,000.00
6,500.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.01
0.015
75,000.00
80,000.00
750
1,200.00
102,345.20
Dibulatkan
M2 Pasang Bata Merah Tebal 1/2 Bata,
1pc : 5ps
105,680.00
102,345.00
Bata Merah
Bh
70
775
54,250.00
Semen Portland
Kg
9.68
1,406.00
13,610.08
Pasir Pasang
Pekerja
M3
Oh
0.045 233,400.00
0.32 42,000.00
10,503.00
13,440.00
Tukang Batu
Oh
0.1
65,000.00
6,500.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.01
0.015
75,000.00
80,000.00
750
1,200.00
100,253.08
Dibulatkan
100,253.00
F-01
F-02
URAIAN
1 M2
Plesteran
adk. 1pc :
2ps Tebal
15 mm
Semen
Portland
Pasir
Pasang
Pekerja
Tukang
Batu
Kepala
Tukang
Mandor
Jumlah
Dibulatkan
1 M2
Plesteran
adk. 1pc :
3ps Tebal
15 mm
Semen
Portland
Pasir
Pasang
Pekerja
Tukang
Batu
Kepala
Tukang
Mandor
Jumlah
Dibulatkan
F-03
-
1 M2
Plesteran
adk. 1pc :
4ps Tebal
15 mm
Semen
Portland
Pasir
Pasang
Pekerja
SATUAN
Kg
M3
Oh
VOLUME
8.52
HARGA
SATUAN
(Rp)
HARGA
(Rp)
1,406.00 11,979.12
0.017 233,400.00
0.2 42,000.00
3,967.80
8,400.00
Oh
0.15
65,000.00
9,750.00
Oh
Oh
0.015
0.01
75,000.00
80,000.00
1,125.00
800
36,021.92
36,022.00
Kg
6.48
1,406.00
9,110.88
0.019 233,400.00
0.2 42,000.00
4,434.60
8,400.00
M3
Oh
Oh
0.15
65,000.00
9,750.00
Oh
Oh
0.015
0.01
75,000.00
80,000.00
1,125.00
800
33,620.48
33,620.00
Kg
5.2
1,406.00
7,311.20
0.02 233,400.00
0.2 42,000.00
4,668.00
8,400.00
M3
Oh
Tukang
Batu
Kepala
Tukang
Mandor
Jumlah
Dibulatkan
-
F-04
F-05
1 M2
Plesteran
adk. 1pc :
3ps Tebal
20 mm
Semen
Portland
Pasir
Pasang
Pekerja
Tukang
Batu
Kepala
Tukang
Mandor
Jumlah
Dibulatkan
1 M2
Plesteran
adk. 1pc :
4ps Tebal
20 mm
Semen
Portland
Pasir
Pasang
Pekerja
Tukang
Batu
Kepala
Tukang
Mandor
Jumlah
Dibulatkan
F-06
-
1 M2
Plesteran
adk.
1pc:5ps
tebal 20
mm
Semen
Portland
Oh
0.15
65,000.00
9,750.00
Oh
Oh
0.015
0.01
75,000.00
80,000.00
1,125.00
800
32,054.20
32,054.00
Kg
10.8
M3
Oh
Oh
0.2
Oh
Oh
0.02
0.0125
Kg
8.68
M3
Oh
1,406.00 15,184.80
65,000.00 13,000.00
75,000.00
80,000.00
1,500.00
1,000.00
47,253.20
47,253.00
1,406.00 12,204.08
Oh
0.2
Oh
Oh
0.02
0.0125
Kg
7.29
65,000.00 13,000.00
75,000.00
80,000.00
1,500.00
1,000.00
44,739.28
44,739.00
1,406.00 10,249.74
Pasir
Pasang
Pekerja
Tukang
Batu
Kepala
Tukang
Mandor
Jumlah
Dibulatkan
-
F-11
1 M2
Acian
Plesteran
Semen
Portland
Pekerja
Tukang
batu
Kepala
Tukang
Mandor
Jumlah
Dibulatkan
M3
Oh
Oh
0.2
65,000.00 13,000.00
Oh
Oh
0.02
0.0125
75,000.00
80,000.00
1,500.00
1,000.00
42,318.14
42,318.00
Kg
Oh
4
0.143
1,406.00
42,000.00
5,624.00
6,006.00
Oh
0.107
65,000.00
6,955.00
Oh
Oh
0.0105
0.0105
75,000.00
80,000.00
787.5
840
20,212.50
20,213.00
G-01
-
G-02
G-03
M2
Pasang
Atap
Genteng
1 Palentong
Genteng
palentong
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Dibulatka
n
Bh
Oh
HARGA
(Rp)
25 1,900.00 47,500.00
0.15 42,000.00 6,300.00
Oh
0.075 65,000.00
4,875.00
Oh
Oh
0.008 75,000.00
0.008 80,000.00
600
640
59,915.00
59,915.00
1 M2 Pasang
Genteng Bubung
Palentong
Genteng
bubung
palentong
Bh
Semen
Kg
Portland
Pasir
pasang
M3
Pekerja
Oh
Tukang
kayu
Oh
Kepala
tukang
Oh
Mandor
Oh
Jumlah
Dibulatka
n
1 M2 Pasang Roof Light
Fibreglass ( 180 x 90 ) cm
Roof light
fibreglass
Lbr
Paku
biasa " 1"
Pekerja
Tukang
kayu
6,000.00 30,000.00
1,406.00 11,248.00
0.032
### 7,468.80
0.4 42,000.00 16,800.00
0.2 65,000.00 13,000.00
0.02 75,000.00
0.002 80,000.00
1,500.00
160
80,176.80
80,177.00
0.6
### 60,000.00
Kg
Oh
0.05 23,800.00
0.14 42,000.00
1,190.00
5,880.00
Oh
0.067 65,000.00
4,355.00
Kepala
tukang
Mandor
Jumlah
Dibulatka
n
Oh
Oh
0.007 75,000.00
0.007 80,000.00
525
560
72,510.00
72,510.00
G-04
1 M2 Pasang Atap
Asbes Gelombang
( 3,00 x 1,05 m ) x 4
mm
G-05
Asbes
gelomban
g
Lbr
0.35 80,000.00 28,000.00
Paku
seng
Kg
0.12 23,800.00 2,856.00
Pekerja
Oh
0.14 42,000.00 5,880.00
Tukang
kayu
Oh
0.07 65,000.00 4,550.00
Kepala
tukang
Oh
0.007 75,000.00
525
Mandor
Oh
0.007 80,000.00
560
Jumlah
42,371.00
Dibulatkan
42,371.00
1 M2 Pasang Atap Asbes Gelombang ( 2,70 x 1,05 m )
x 4 mm
G-06
Asbes
gelomban
g
Paku
seng
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Dibulatka
n
Lbr
Kg
Oh
0.12 23,800.00
0.14 42,000.00
2,856.00
5,880.00
Oh
0.07 65,000.00
4,550.00
Oh
Oh
0.007 75,000.00
0.007 80,000.00
525
560
45,157.00
45,157.00
1 M2 Pasang Atap
Asbes Gelombang
( 2,40 x 1,05 m ) x 4
mm
Asbes
gelomban
g
Paku
seng
Pekerja
Tukang
kayu
Lbr
Kg
Oh
0.12 23,800.00
0.14 42,000.00
2,856.00
5,880.00
Oh
0.067 65,000.00
4,355.00
0.007 75,000.00
0.007 80,000.00
525
560
43,172.00
43,172.00
Asbes
gelomban
g
Paku
seng
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Dibulatka
n
Lbr
Kg
Oh
0.12 23,800.00
0.14 42,000.00
2,856.00
5,880.00
Oh
0.067 65,000.00
4,355.00
Oh
Oh
0.007 75,000.00
0.007 80,000.00
525
560
44,011.00
44,011.00
1 M2 Pasang Atap
Asbes Gelombang
( 1,50 x 1,05 m ) x 4
mm
G-09
Oh
Oh
M2
Pasang
Atap
Asbes
Gelomba
ng ( 2,10
x 1,05 m )
1 x 4 mm
G-07
G-08
Kepala
tukang
Mandor
Jumlah
Dibulatka
n
Asbes
gelomban
g
Paku
seng
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Dibulatka
n
1 M Pasang Nok
Stel Gelombang 1,05
m
Lbr
Kg
Oh
0.12 23,800.00
0.14 42,000.00
2,856.00
5,880.00
Oh
0.067 65,000.00
4,355.00
Oh
Oh
0.007 75,000.00
0.007 80,000.00
525
560
48,016.00
48,016.00
G-10
Nok stel
gelomban
g
Paku
sekrup
3,5"
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Dibulatka
n
1 M2 Pasang Atap
Genteng Beton
Genteng
beton
Paku
biasa 2" 5"
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Dibulatkan
G-11
Bh
Oh
6
800
0.084 42,000.00
4,800.00
3,528.00
Oh
0.125 65,000.00
8,125.00
Oh
Oh
0.013 75,000.00
0.004 80,000.00
975
320
97,758.00
97,758.00
bh
11
8,500.00 93,500.00
Kg
Oh
0.03 23,400.00
0.2 42,000.00
702
8,400.00
Oh
0.1 65,000.00
6,500.00
Oh
Oh
0.01 75,000.00
0.01 80,000.00
750
800
###
###
bh
Oh
18 2,700.00 48,600.00
0.15 42,000.00 6,300.00
1 M2 Pasang Atap
Genteng Murando
Natural
G-12
Lbr
Genteng
murando
natural
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Dibulatka
n
Oh
0.075 65,000.00
4,875.00
Oh
Oh
0.008 75,000.00
0.008 80,000.00
600
640
61,015.00
61,015.00
1 M2 Pasang Atap
Genteng Murando
Glazur
Genteng
murando
glazur
bh
18
4,000.00 72,000.00
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Dibulatka
n
Oh
0.15 42,000.00
6,300.00
Oh
0.075 65,000.00
4,875.00
Oh
Oh
0.008 75,000.00
0.008 80,000.00
600
640
84,415.00
84,415.00
H-01
1 M2 Langit-langit
Asbes ( 1,00 x 1,00 )
m, tebal 5 mm
Pelat
asbes
tebal 4
mm
Paku
seng
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
m2
Kg
Oh
0.01 23,800.00
0.03 42,000.00
238
1,260.00
Oh
0.07 65,000.00
4,550.00
Oh
Oh
0.007 75,000.00
0.0015 80,000.00
525
120
31,443.00
31,443.00
Dibulatkan
H-02
1 M2 Langit-langit
Asbes ( 1,00 x 1,00 )
m, tebal 3,5 mm
H-03
Pelat
asbes
tebal 3,5
mm
Paku
seng
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Lbr
Kg
Oh
0.01 23,800.00
0.03 42,000.00
238
1,260.00
Oh
0.07 65,000.00
4,550.00
Oh
Oh
0.007 75,000.00
0.0015 80,000.00
525
120
28,143.00
28,143.00
Lbr
Kg
Oh
1.5
###
0.05 23,800.00
0.06 42,000.00
###
1,190.00
2,520.00
Oh
0.1 65,000.00
6,500.00
Oh
Oh
0.01 75,000.00
0.003 80,000.00
750
240
Dibulatkan
1 M2 Langit-langit Akustik ( 60 x
120 ) cm
Akustik
600 x
1200
Paku
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
H-04
Dibulatkan
1 M2 Langit-langit Akustik ( 60 x 120 ) cm + Rangka
Alluminium
H-05
Profil
Alluminiu
m "T"
Kawat f 4
mm
Ramset /
dina bolt
Akustik
600 x
1200
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Kg
0.15 28,200.00
4,230.00
Bh
1.05
7,200.00
7,560.00
Lbr
Oh
1.5
###
0.15 42,000.00
###
6,300.00
Oh
Oh
Oh
3,750.00
600
###
Dibulatkan
###
1 M2 Langit-langit teakwood (60 x 120) cm, t = 4 mm + rangka
kayu borneo super
0.05 75,000.00
0.0075 80,000.00
Kayu
Balok
Borneo
Super
M3
Paku
biasa 2" 5"
Kg
0.06 23,400.00
Lbr
Oh
0.39
### 51,363.00
0.27 42,000.00 11,340.00
Oh
H-06
###
###
Teakwood
120 cm x
240 cm x
0,4 cm
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Oh
Oh
0.023
0.04 75,000.00
0.0135 80,000.00
Dibulatkan
1 M2 Langit-langit Teakwood 3 mm + Rangka Kayu
Borneo Super
Kayu
Balok
Borneo
Super
M3
### 60,720.00
0.023
1,404.00
3,000.00
1,080.00
###
###
### 60,720.00
H-07
Teakwood
(120 x
240x 0,3)
cm
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Kg
0.06 23,400.00
Lbr
Oh
0.39
### 50,349.00
0.27 42,000.00 11,340.00
Oh
Oh
Oh
0.04 75,000.00
0.0135 80,000.00
Dibulatkan
1 M2 Langit-langit Triplek 4 mm + Rangka Kayu Borneo
Super
1,404.00
3,000.00
1,080.00
###
###
Kayu
Balok
Borneo
Super
M3
Paku
biasa 2" 5"
Kg
0.06 23,800.00
Lbr
Oh
Oh
H-08
Paku
biasa 2" 5"
Triplek
120 cm x
240 cm x
0,4 cm
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Oh
Oh
0.023
### 60,720.00
0.04 75,000.00
0.0135 80,000.00
Dibulatkan
1 M2 Langit-langit Gypsum Board, tebal 9 mm + rangka
besi hollow
Hollow
4/4
Zincromat
e
Hollow
2/4
Zincromat
e
Gypsum
board
( 120 x
240 x 9 )
mm
Btg
Btg
Lbr
1,428.00
3,000.00
1,080.00
###
###
0.15 22,600.00
3,390.00
H-09
kg
0.11 17,500.00
Bh
Bh
Zak
Oh
0.072 15,000.00
0.125 75,000.00
0.1 42,000.00
1,080.00
9,375.00
4,200.00
Oh
0.05 65,000.00
3,250.00
Oh
Oh
0.005 75,000.00
0.005 80,000.00
375
400
93,960.20
93,960.00
Hollow
4/4
Zincromat
e
Btg
Hollow
2/4
Zincromat
e
GRC
Btg
( 120 x
240 x 4 )
mm
Paku
GRC
Ramset /
dina bolt
Cotton
plaster
Compoun
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Lbr
kg
Bh
0.15 22,600.00
3,390.00
3,850.00
7,200.00 28,800.00
Bh
Zak
Oh
0.072 15,000.00
0.125 75,000.00
0.1 42,000.00
1,080.00
9,375.00
4,200.00
Oh
0.05 65,000.00
3,250.00
Oh
Oh
0.005 75,000.00
0.005 80,000.00
375
400
91,408.00
91,408.00
Dibulatkan
1 M2 Langit-langit gypsum t = 9 mm + Rangka Kayu
Borneo Super
Kayu
Balok
Borneo
Super
1,925.00
7,200.00 28,800.00
Dibulatkan
1 M2 Langit-langit GRC t = 4 mm + rangka
besi hollow
H-10
Paku
gypsum
Ramset /
dina bolt
Cotton
plaster
Compoun
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
M3
0.023
### 60,720.00
H-11
Paku
biasa 2" 5"
Gypsum
board
( 120 x
240 x 9 )
mm
Paku
sekrup
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Kg
0.06 23,800.00
Lbr
kg
Oh
Oh
Oh
Oh
0.04 75,000.00
0.0135 80,000.00
Dibulatkan
1 M2 Langit-langit GRC t = 4 mm + Rangka Kayu
Borneo Super
3,000.00
1,080.00
###
###
Kayu
Balok
Borneo
Super
M3
Paku
biasa 2" 5"
GRC
Kg
0.06 23,800.00
Lbr
kg
Oh
Oh
( 120 x
240 x 4 )
mm
Paku
GRC
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Oh
Oh
0.023
### 60,720.00
0.04 75,000.00
0.0135 80,000.00
Dibulatkan
H-12
1,428.00
1 M List Langit-langit
Kayu Profil 10 cm
List Kayu
profil
Paku
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
1,428.00
3,000.00
1,080.00
###
###
M
Kg
Oh
Oh
0.05 65,000.00
3,250.00
Oh
Oh
0.005 75,000.00
0.003 80,000.00
375
240
Jumlah
37,073.00
37,073.00
Dibulatkan
H-13
1 M List Langit-langit
Gypsum 10 cm
List
gypsum
Tepung
gypsum
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Dibulatkan
1.05
8,500.00
8,925.00
Kg
Oh
0.15 12,500.00
0.05 42,000.00
1,875.00
2,100.00
Oh
0.05 65,000.00
3,250.00
Oh
Oh
0.005 75,000.00
0.003 80,000.00
375
240
16,765.00
16,765.00
I-01
1 M2 Lantai Ubin
Granito ukuran 40 x
40 cm Setara
Essenza
Granito
40 x 40
cm
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
Tukang
batu
Kepala
tukang
Mandor
Jumlah
m2
Kg
M3
1,406.00
13,778.80
0.0215 233,400.00
5,018.10
Kg
Oh
1.3
0.25
15,700.00
42,000.00
20,410.00
10,500.00
Oh
0.12
65,000.00
7,800.00
Oh
Oh
0.012
0.0125
75,000.00
80,000.00
900
1,000.00
421,656.90
421,657.00
Dibulatkan
I-02
1 M2 Lantai Ubin
Granito ukuran 30 x
30 cm Setara
Essenza
Granito
30 x 30
cm
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
Tukang
batu
Kepala
tukang
Mandor
Jumlah
Dibulatkan
I-03
HARGA
(Rp)
1 M Plint Ubin
Granito ukuran 10 x
40 cm Setara
Essenza
m2
Kg
M3
1,406.00
14,060.00
0.0215 233,400.00
5,018.10
Kg
Oh
1.5
0.26
15,700.00
42,000.00
23,550.00
10,920.00
Oh
0.125
65,000.00
8,125.00
Oh
Oh
0.0125
0.013
75,000.00
80,000.00
937.5
1,040.00
402,590.60
402,591.00
Plint
granito 10
x 40 cm
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
Tukang
batu
Kepala
tukang
Mandor
Jumlah
Bh
2.65
27,600.00
73,140.00
Kg
1.2
1,406.00
1,687.20
0.003 233,400.00
700.2
M3
Kg
Oh
0.1
0.06
15,700.00
42,000.00
1,570.00
2,520.00
Oh
0.03
65,000.00
1,950.00
Oh
Oh
0.003
0.003
75,000.00
80,000.00
225
240
82,032.40
82,032.00
Bh
3.33
25,900.00
86,247.00
Kg
1.65
1,406.00
2,319.90
0.0032 233,400.00
746.88
Dibulatkan
I-04
1 M Plint Ubin
Granito ukuran 10 x
30 cm Setara
Essenza
I-05
Plint
granito 10
x 30 cm
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
Tukang
batu
Kepala
tukang
Mandor
Jumlah
M3
Kg
Oh
0.1
0.09
15,700.00
42,000.00
1,570.00
3,780.00
Oh
0.09
65,000.00
5,850.00
Oh
Oh
0.009
0.0045
75,000.00
80,000.00
675
360
101,548.78
101,549.00
Dibulatkan
1 M2 Lantai Keramik Corak 10 x 20 cm
setara Mulia
Keramik
corak 10 x
20 cm
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
m2
56,000.00
56,000.00
Kg
1,406.00
11,248.00
0.0215 233,400.00
5,018.10
M3
Kg
Oh
0.013
0.25
15,700.00
42,000.00
204.1
10,500.00
Tukang
batu
Kepala
tukang
Mandor
Jumlah
Oh
0.12
65,000.00
7,800.00
Oh
Oh
0.012
0.0125
75,000.00
80,000.00
900
1,000.00
92,670.20
92,670.00
m2
62,500.00
62,500.00
Kg
1,406.00
11,248.00
0.0215 233,400.00
5,018.10
Dibulatkan
I-06
1 M2 Lantai Keramik
corak 20 x 20 cm
setara Mulia
Keramik
corak 20 x
20 cm
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
Tukang
batu
Kepala
tukang
Mandor
Jumlah
M3
Kg
Oh
0.013
0.25
15,700.00
42,000.00
204.1
10,500.00
Oh
0.12
65,000.00
7,800.00
Oh
Oh
0.012
0.0125
75,000.00
80,000.00
900
1,000.00
99,170.20
99,170.00
m2
53,000.00
53,000.00
Kg
1,406.00
11,248.00
0.0215 233,400.00
5,018.10
Dibulatkan
I-07
1 M2 Lantai Keramik
polos 30 x 30 cm
setara Mulia
Keramik
polos 30 x
30 cm
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
Tukang
batu
Kepala
tukang
Mandor
Jumlah
Dibulatkan
I-08
1 M2 Lantai Keramik
corak 30 x 30 cm
Setara Mulia
M3
Kg
Oh
0.013
0.25
15,700.00
42,000.00
204.1
10,500.00
Oh
0.12
65,000.00
7,800.00
Oh
Oh
0.012
0.0125
75,000.00
80,000.00
900
1,000.00
89,670.20
89,670.00
Keramik
corak 30 x
30 cm
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
Tukang
batu
Kepala
tukang
Mandor
Jumlah
m2
58,000.00
58,000.00
Kg
1,406.00
11,248.00
0.0215 233,400.00
5,018.10
M3
Kg
Oh
0.013
0.25
15,700.00
42,000.00
204.1
10,500.00
Oh
0.12
65,000.00
7,800.00
Oh
Oh
0.012
0.0125
75,000.00
80,000.00
900
1,000.00
94,670.20
94,670.00
m2
56,800.00
56,800.00
Kg
1,406.00
11,248.00
0.0215 233,400.00
5,018.10
Dibulatkan
I-09
1 M2 Lantai Keramik
polos 40 x 40 cm
Setara Mulia
Keramik
polos 40 x
40 cm
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
Tukang
batu
Kepala
tukang
Mandor
Jumlah
M3
Kg
Oh
0.013
0.25
15,700.00
42,000.00
204.1
10,500.00
Oh
0.12
65,000.00
7,800.00
Oh
Oh
0.012
0.0125
75,000.00
80,000.00
900
1,000.00
93,470.20
93,470.00
m2
65,500.00
65,500.00
Kg
1,406.00
11,248.00
0.0215 233,400.00
5,018.10
Dibulatkan
I-10
1 M2 Lantai Keramik
corak 40 x 40 cm
Setara Mulia
Keramik
corak 40 x
40 cm
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
M3
Kg
Oh
0.013
0.25
15,700.00
42,000.00
204.1
10,500.00
I-11
Tukang
batu
Kepala
tukang
Mandor
Jumlah
Oh
0.12
65,000.00
7,800.00
Oh
Oh
0.012
0.0125
75,000.00
80,000.00
900
1,000.00
102,170.20
102,170.00
Dibulatkan
1 M2 Lantai Keramik Corak 10 x 20 cm
setara Roman
Keramik
corak 10 x
20 cm
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
Tukang
batu
Kepala
tukang
Mandor
Jumlah
m2
72,200.00
72,200.00
Kg
1,406.00
11,248.00
0.0215 233,400.00
5,018.10
M3
Kg
Oh
0.013
0.25
15,700.00
42,000.00
204.1
10,500.00
Oh
0.12
65,000.00
7,800.00
Oh
Oh
0.012
0.0125
75,000.00
80,000.00
900
1,000.00
108,870.20
108,870.00
m2
75,200.00
75,200.00
Kg
1,406.00
11,248.00
0.0215 233,400.00
5,018.10
Dibulatkan
I-12
1 M2 Lantai Keramik
corak 20 x 20 cm
setara Roman
Keramik
corak 20 x
20 cm
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
Tukang
batu
Kepala
tukang
Mandor
Jumlah
Dibulatkan
I-13
1 M2 Lantai Keramik
polos 30 x 30 cm
setara Roman
M3
Kg
Oh
0.013
0.25
15,700.00
42,000.00
204.1
10,500.00
Oh
0.12
65,000.00
7,800.00
Oh
Oh
0.012
0.0125
75,000.00
80,000.00
900
1,000.00
111,870.20
111,870.00
Keramik
polos 30 x
30 cm
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
Tukang
batu
Kepala
tukang
Mandor
Jumlah
m2
68,900.00
68,900.00
Kg
1,406.00
11,248.00
0.0215 233,400.00
5,018.10
M3
Kg
Oh
0.013
0.25
15,700.00
42,000.00
204.1
10,500.00
Oh
0.12
65,000.00
7,800.00
Oh
Oh
0.012
0.0125
75,000.00
80,000.00
900
1,000.00
105,570.20
105,570.00
M2
76,600.00
76,600.00
Kg
1,406.00
11,248.00
0.0215 233,400.00
5,018.10
Dibulatkan
I-14
1 M2 Lantai Keramik
corak 30 x 30 cm
Setara Roman
Keramik
corak 30 x
30 cm
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
Tukang
batu
Kepala
tukang
Mandor
Jumlah
M3
Kg
Oh
0.013
0.25
15,700.00
42,000.00
204.1
10,500.00
Oh
0.12
65,000.00
7,800.00
Oh
Oh
0.012
0.0125
75,000.00
80,000.00
900
1,000.00
113,270.20
113,270.00
m2
72,500.00
72,500.00
Kg
1,406.00
11,248.00
0.0215 233,400.00
5,018.10
Dibulatkan
I-15
1 M2 Lantai Keramik
polos 40 x 40 cm
setara Roman
Keramik
polos 40 x
40 cm
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
M3
Kg
Oh
0.013
0.25
15,700.00
42,000.00
204.1
10,500.00
Tukang
batu
Kepala
tukang
Mandor
Jumlah
Oh
0.12
65,000.00
7,800.00
Oh
Oh
0.012
0.0125
75,000.00
80,000.00
900
1,000.00
109,170.20
109,170.00
m2
77,000.00
77,000.00
Kg
1,406.00
11,248.00
0.0215 233,400.00
5,018.10
Dibulatkan
I-16
1 M2 Lantai Keramik
corak 40 x 40 cm
Setara Roman
I-17
I-18
Keramik
corak 40 x
40 cm
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
Tukang
batu
Kepala
tukang
Mandor
Jumlah
Dibulatkan
1 M2 Lantai Marmer
Marmer
Semen
portland
Pasir
pasang
Semen
warna
Pekerja
Tukang
batu
Kepala
tukang
Mandor
Jumlah
Dibulatkan
1 M2 Lantai Parquet
Jati
Parquet
jati
Lem vinyl
Pekerja
Tukang
M3
Kg
Oh
0.013
0.25
15,700.00
42,000.00
204.1
10,500.00
Oh
0.12
65,000.00
7,800.00
Oh
Oh
0.012
0.0125
75,000.00
80,000.00
900
1,000.00
113,670.20
113,670.00
m2
Kg
8.19
M3
1,406.00
11,515.14
0.045 233,400.00
10,503.00
Kg
Oh
0.65
0.7
15,700.00
42,000.00
10,205.00
29,400.00
Oh
0.35
65,000.00
22,750.00
Oh
Oh
0.035
0.035
75,000.00
80,000.00
2,625.00
2,800.00
672,798.14
672,798.00
M2
Kg
Oh
Oh
Dibulatkan
Kepala
tukang
Mandor
Jumlah
Oh
Oh
0.035
0.0325
75,000.00
80,000.00
2,625.00
2,600.00
475,845.00
475,845.00
Berikut adalah penggalan analisa harga satuan pekerjaan kayu, untuk menghitung harga satuan pekerjaan kayu per m3, sepe
J. ANALISA HARGA SATUAN PEKERJAAN KAYU
No.
J-01
URAIAN
SATUAN
VOLUME
HARGA
SATUAN
m3
Oh
Tukang Kayu
Oh
18
65,000.00
1,170,000.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
2
0.3
75,000.00
80,000.00
150,000.00
24,000.00
11,956,440.00
11,956,440.00
Dibulatkan
J-02
M3
Oh
1.2 5,692,600.00
6
42,000.00
6,831,120.00
252,000.00
Tukang Kayu
Oh
18
65,000.00
1,170,000.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
2
0.3
75,000.00
80,000.00
150,000.00
24,000.00
8,427,120.00
8,427,120.00
Dibulatkan
J-03
HARGA
M3
Oh
1.2 5,280,000.00
6
42,000.00
6,336,000.00
252,000.00
Tukang Kayu
Oh
18
65,000.00
1,170,000.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
2
0.3
75,000.00
80,000.00
150,000.00
24,000.00
7,932,000.00
7,932,000.00
345,348.00
Dibulatkan
J-04
M3
0.04 8,633,700.00
Kg
Oh
0.05
1
23,400.00
42,000.00
1,170.00
42,000.00
Tukang Kayu
Oh
2.5
65,000.00
162,500.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.25
0.05
75,000.00
80,000.00
18,750.00
4,000.00
573,768.00
573,768.00
227,704.00
Dibulatkan
J-05
M3
0.04 5,692,600.00
Kg
Oh
0.05
1
23,400.00
42,000.00
1,170.00
42,000.00
Tukang Kayu
Oh
2.5
65,000.00
162,500.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.25
0.05
75,000.00
80,000.00
18,750.00
4,000.00
456,124.00
456,124.00
Dibulatkan
J-06
M3
Oh
Tukang Kayu
Oh
65,000.00
130,000.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.2
0.04
75,000.00
80,000.00
15,000.00
3,200.00
381,041.00
381,041.00
0.035 5,595,800.00
0.8
42,000.00
195,853.00
33,600.00
0.035 5,692,600.00
0.8
42,000.00
Dibulatkan
199,241.00
33,600.00
J-07
M3
Oh
Tukang Kayu
Oh
65,000.00
130,000.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.2
0.04
75,000.00
80,000.00
15,000.00
3,200.00
377,653.00
377,653.00
0.064 5,692,600.00
1
42,000.00
364,326.40
42,000.00
Dibulatkan
J-08
M3
Oh
Tukang Kayu
Oh
65,000.00
195,000.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.3
0.5
75,000.00
80,000.00
22,500.00
40,000.00
663,826.40
663,826.00
Dibulatkan
M2 Pintu Triplek
Rangkap, Rangka
Tertutup Kayu Kamper
1 Medan
J-09
M3
Kg
0.03
23,800.00
714
Lem Kayu
Ltr
0.3
23,900.00
7,170.00
Lbr
Oh
1
0.6
64,400.00
42,000.00
64,400.00
25,200.00
Tukang Kayu
Oh
65,000.00
130,000.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.2
0.03
75,000.00
80,000.00
15,000.00
2,400.00
356,458.96
356,459.00
341,556.00
0.0196 5,692,600.00
Dibulatkan
J-10
M3
0.06 5,692,600.00
Kg
Oh
0.15
0.5
23,800.00
42,000.00
3,570.00
21,000.00
Tukang Kayu
Oh
65,000.00
130,000.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.2
0.025
75,000.00
80,000.00
15,000.00
2,000.00
513,126.00
513,126.00
0.0196 5,595,800.00
109,677.68
Dibulatkan
J-11
111,574.96
M3
Kg
0.03
23,800.00
714
Lem Kayu
Ltr
0.3
23,900.00
7,170.00
Lbr
Oh
1
0.6
64,400.00
42,000.00
64,400.00
25,200.00
Tukang Kayu
Oh
65,000.00
130,000.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.2
0.03
75,000.00
80,000.00
15,000.00
2,400.00
354,561.68
354,562.00
0.0196 5,692,600.00
111,574.96
Dibulatkan
M2 Pintu Teakwood
Rangkap, rangka Kayu
1 Kamper Medan
J-12
M3
Kg
0.3
23,800.00
7,140.00
Lem Kayu
Ltr
0.3
23,900.00
7,170.00
Teakwood 4 mm
Pekerja
Lbr
Oh
1
0.6
131,700.00
42,000.00
131,700.00
25,200.00
Tukang Kayu
Oh
65,000.00
130,000.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.2
0.03
75,000.00
80,000.00
15,000.00
2,400.00
430,184.96
430,185.00
Dibulatkan
J-13
M3
Kg
0.3
23,800.00
7,140.00
Lem Kayu
Ltr
0.8
23,900.00
19,120.00
Lbr
64,400.00
64,400.00
Lbr
Oh
0.5
0.8
132,900.00
42,000.00
66,450.00
33,600.00
Tukang Kayu
Oh
2.5
65,000.00
162,500.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.25
0.04
75,000.00
80,000.00
18,750.00
3,200.00
486,734.96
486,735.00
0.0196 5,692,600.00
111,574.96
0.0196 5,692,600.00
Dibulatkan
111,574.96
J-14
M3
Kg
0.3
23,800.00
7,140.00
Lem Kayu
Ltr
0.8
23,900.00
19,120.00
Lbr
131,700.00
131,700.00
Lbr
Oh
0.5
0.8
238,100.00
42,000.00
119,050.00
33,600.00
Tukang Kayu
Oh
2.5
65,000.00
162,500.00
Kepala Tukang
Oh
0.25
75,000.00
18,750.00
Mandor
Jumlah
Oh
0.04
80,000.00
3,200.00
606,634.96
606,635.00
6,261,860.00
402,000.00
Dibulatkan
J-15
M3
Kg
1.1 5,692,600.00
15
26,800.00
Kg
Oh
0.8
4
23,800.00
42,000.00
19,040.00
168,000.00
Tukang Kayu
Oh
12
65,000.00
780,000.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
1.2
0.2
75,000.00
80,000.00
90,000.00
16,000.00
7,736,900.00
7,736,900.00
5,808,000.00
402,000.00
Dibulatkan
M3 Kuda-kuda Kayu
1 Borneo Super
J-16
M3
Kg
1.1 5,280,000.00
15
26,800.00
Kg
Oh
0.8
4
23,800.00
42,000.00
19,040.00
168,000.00
Tukang Kayu
Oh
12
65,000.00
780,000.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
1.2
0.2
75,000.00
80,000.00
90,000.00
16,000.00
7,283,040.00
7,283,040.00
Dibulatkan
J-17
M2 Kaso + Reng
Genteng Plentong
1 Kayu Borneo Super
m3
Kg
Oh
0.15
0.1
23,800.00
42,000.00
3,570.00
4,200.00
Tukang Kayu
Oh
0.1
65,000.00
6,500.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.01
0.005
75,000.00
80,000.00
750
400
78,780.00
78,780.00
0.014 5,280,000.00
73,920.00
0.012 5,280,000.00
Dibulatkan
63,360.00
M2 Kaso + Reng
Genteng Beton Kayu
1 Borneo Super
J-18
M3
Kg
Oh
0.15
0.1
23,800.00
42,000.00
3,570.00
4,200.00
Tukang Kayu
Oh
0.1
65,000.00
6,500.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.01
0.005
75,000.00
80,000.00
750
400
89,340.00
89,340.00
0.0072 5,823,400.00
41,928.48
Dibulatkan
M' Lisplang uk
(3x20)cm, Kayu
1 Kamper Medan
J-19
M3
Kg
0.05
23,800.00
1,190.00
Pekerja
Oh
0.1
42,000.00
4,200.00
Tukang Kayu
Oh
0.2
65,000.00
13,000.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.02
0.005
75,000.00
80,000.00
1,500.00
400
62,218.48
62,218.00
0.011 5,692,600.00
62,618.60
Dibulatkan
J-20
M3
Kg
Oh
0.05
0.11
23,800.00
42,000.00
1,190.00
4,620.00
Tukang Kayu
Oh
0.22
65,000.00
14,300.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.022
0.005
75,000.00
80,000.00
1,650.00
400
84,778.60
84,779.00
Dibulatkan
J-21
Kayu Profil 10 cm
Pekerja
M'
Oh
1.05
0.021
29,400.00
42,000.00
30,870.00
882
Tukang Kayu
Oh
0.021
65,000.00
1,365.00
Kepala Tukang
Mandor
Jumlah
Oh
Oh
0.002
0.001
75,000.00
80,000.00
150
80
33,347.00
33,347.00
Dibulatkan
ekerjaan kayu per m3, seperti pekerjaan kusen dan jendela, pekerjaan plapond, dan pekerjaan atap.
No.
K-01
URAIAN
1 Kg
-
Besi profil
Besi profil
WF
Meni besi
Pekerja
Tukang
besi
Kepala
tukang
Mandor
Jumlah
Kg
Kg
Oh
1.1
0.08
0.06
24,000.00
30,400.00
42,000.00
26,400.00
2,432.00
2,520.00
Oh
0.006
65,000.00
390
Oh
Oh
0.006
0.0003
75,000.00
80,000.00
450
24
32,216.00
32,216.00
m'
0.01
7,150.00
71.5
m'
jam
Oh
0.001
0.008
0.001
55,000.00
100,000.00
42,000.00
55
800
42
Oh
0.00001
65,000.00
0.65
Oh
Oh
0.00001
0.00005
75,000.00
80,000.00
0.75
4
973.9
974
kg
ltr
0.04
0.03
23,600.00
7,150.00
944
214.5
ltr
jam
org
org
0.004
0.017
0.004
0.002
55,000.00
100,000.00
42,000.00
65,000.00
220
1,700.00
168
130
org
org
0.0002
0.0002
75,000.00
80,000.00
15
16
2,463.50
2,464.00
M2
Oh
1
1.05
306,600.00
42,000.00
306,600.00
44,100.00
Dibulatkan
K-02
1 Kg
-
K-03
K-04
Perakitan
baja
Solar
Minyak
pelumas
Sewa alat
Pekerja
Tukang
besi
Kepala
tukang
Mandor
Jumlah
Dibulatkan
1 Cm Pengelasan
dengan las listrik
kawat las
Solar
Minyak
pelumas
Sewa alat
Pekerja
Tukang
Kepala
Tukang
Mandor
Jumlah
Dibulatkan
1 m2 Pintu Rolling
Door
Rolling
door
Pekerja
HARGA
(Rp)
Oh
1.5
65,000.00
97,500.00
Oh
Oh
0.105
0.0052
75,000.00
80,000.00
7,875.00
416
456,491.00
456,491.00
m2
Oh
1
1.05
211,800.00
42,000.00
211,800.00
44,100.00
Oh
1.05
65,000.00
68,250.00
Oh
Oh
0.105
0.0052
75,000.00
80,000.00
7,875.00
416
332,441.00
332,441.00
m'
Oh
11.5
1.2
5,500.00
42,000.00
63,250.00
50,400.00
Oh
1.2
65,000.00
78,000.00
Oh
Oh
0.012
0.0006
75,000.00
80,000.00
900
48
192,598.00
192,598.00
Kawat
harmonik
a
M2
1.1
35,900.00
39,490.00
Paku
biasa " 1"
kg
0.02
23,800.00
476
0.0018 5,692,600.00
0.1
42,000.00
10,246.68
4,200.00
K-05
Dibulatkan
1 m2 Pintu
Alluminium Natural
K-06
K-07
Tukang
besi
Kepala
tukang
Mandor
Jumlah
Pintu
alluminiu
m natural
Pekerja
Tukang
besi
Kepala
tukang
Mandor
Jumlah
Dibulatkan
1 m2 Terali Besi
Besi strip
2x3
Pekerja
Tukang
las
Kepala
tukang
Mandor
Jumlah
Dibulatkan
1 m2 Kawat
Harmonika 4 cm
Dibulatkan
Papan
kayu
kamper
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
M2
Oh
Oh
0.1
65,000.00
6,500.00
Oh
Oh
0.01
0.005
75,000.00
80,000.00
750
400
62,062.68
62,063.00
K-08
Seng plat
3' x 6'
BJLS 30
m'
1.05
20,801.00
21,841.05
Paku
biasa " 1"
Kg
0.015
23,800.00
357
0.0096 5,595,800.00
53,719.68
Kayu
papan
borneo
super
Flincote /
meni besi
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
M3
Kg
Oh
0.25
0.15
30,400.00
42,000.00
7,600.00
6,300.00
Oh
0.4
65,000.00
26,000.00
Oh
Oh
0.025
0.0013
75,000.00
80,000.00
1,875.00
104
117,796.73
117,797.00
Seng plat
3' x 6'
BJLS 30
m'
1.05
20,801.00
21,841.05
Paku
biasa " 1"
Kg
0.015
23,800.00
357
M3
0.019 5,595,800.00
106,320.20
Dibulatkan
K-09
Kayu
papan
borneo
super
Flincote /
meni besi
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Dibulatkan
K-10
Kg
Oh
0.3
0.2
30,400.00
42,000.00
9,120.00
8,400.00
Oh
0.4
65,000.00
26,000.00
Oh
Oh
0.025
0.0013
75,000.00
80,000.00
1,875.00
100
174,013.25
174,013.00
Seng plat
3' x 6'
BJLS 30
m'
1.05
20,801.00
21,841.05
Paku
biasa " 1"
Kg
0.1
23,800.00
2,380.00
0.019 5,595,800.00
0.5
26,800.00
0.15
42,000.00
106,320.20
13,400.00
6,300.00
Kayu
papan
borneo
super
Besi strip
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
kg
Kg
Oh
Oh
0.3
65,000.00
19,500.00
Oh
Oh
0.03
0.008
75,000.00
80,000.00
2,250.00
640
172,631.25
172,631.00
m'
1.1
151,100.00
166,210.00
bh
m'
Oh
2
1
0.043
250
7,500.00
42,000.00
500
7,500.00
1,806.00
Oh
0.043
65,000.00
2,795.00
Oh
Oh
0.0043
0.0021
75,000.00
80,000.00
322.5
168
179,301.50
179,302.00
m'
1.1
163,000.00
179,300.00
bh
m'
Oh
2
1
0.043
250
7,500.00
42,000.00
500
7,500.00
1,806.00
Oh
0.043
65,000.00
2,795.00
Oh
Oh
0.0043
0.0021
75,000.00
80,000.00
322.5
168
Dibulatkan
K-11
Alumuniu
m profil
natural 4"
Skrup
fixer
Sealant
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Dibulatkan
K-12
Alumuniu
m profil
warna 4"
Skrup
fixer
Sealant
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
192,391.50
192,392.00
Dibulatkan
K-13
Alumuniu
m profil
natural 3"
Skrup
fixer
Sealant
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
m'
1.1
81,000.00
89,100.00
bh
m'
Oh
2
1
0.043
250
7,500.00
42,000.00
500
7,500.00
1,806.00
Oh
0.043
65,000.00
2,795.00
Oh
Oh
0.0043
0.0021
75,000.00
80,000.00
322.5
168
102,191.50
102,192.00
m'
1.1
102,000.00
112,200.00
bh
m'
Oh
2
1
0.043
250
7,500.00
42,000.00
500
7,500.00
1,806.00
Oh
0.043
65,000.00
2,795.00
Oh
Oh
0.0043
0.0021
75,000.00
80,000.00
322.5
168
125,291.50
125,292.00
m'
4.4
151,100.00
664,840.00
m2
Oh
1.05
0.085
171,800.00
42,000.00
180,390.00
3,570.00
Oh
0.085
65,000.00
5,525.00
Oh
Oh
0.0085
0.0042
75,000.00
80,000.00
637.5
336
Dibulatkan
K-14
Alumuniu
m profil
warna 3"
Skrup
fixer
Sealant
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Dibulatkan
K-15
1 m2 Pintu
alluminium strip lebar
8 cm
Alumuniu
m profil 4"
natural
Alumuniu
m strip
6mm
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
855,298.50
855,299.00
Dibulatkan
K-16
1 m2 Pintu/jendela
kaca rangka
alluminium natural 4"
Alumuniu
m profil
natural 4"
m'
4.4
151,100.00
664,840.00
m'
tube
Oh
4.5
0.27
0.085
12,200.00
7,500.00
42,000.00
54,900.00
2,025.00
3,570.00
Oh
0.085
65,000.00
5,525.00
Oh
Oh
0.0085
0.005
75,000.00
80,000.00
637.5
400
731,897.50
731,898.00
m'
4.4
163,000.00
717,200.00
m'
tube
Oh
4.5
0.27
0.085
12,200.00
7,500.00
42,000.00
54,900.00
2,025.00
3,570.00
Oh
0.085
65,000.00
5,525.00
Oh
Oh
0.0085
0.005
75,000.00
80,000.00
637.5
400
784,257.50
784,258.00
Jendela
nako
(rangka +
kaca 5
mm)
m2
1.1
300,000.00
330,000.00
Paku
skrup
1cm 2,5cm
Besi strip
Pekerja
bh
m'
Oh
10
7
0.2
250
5,500.00
42,000.00
2,500.00
38,500.00
8,400.00
Profil
alluminiu
mT
Sealant
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Dibulatkan
K-17
1 m2 Pintu/jendela
kaca rangka
alluminium warna 4"
K-18
Alumuniu
m profil
warna 4"
Profil
alluminiu
mT
Sealant
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Dibulatkan
1 m2 Jendela nako &
teralis (10 klips)
Oh
0.2
65,000.00
13,000.00
Oh
Oh
0.02
0.001
75,000.00
80,000.00
Dibulatkan
1 m2 Pintu pelat baja tebal 2mm rangkap,
rangka baja siku
Besi siku
L 30.30.3
Kg
15
1,500.00
80
393,980.00
393,980.00
24,000.00
360,000.00
K-19
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Baja pelat
kawat las
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Kg
Kg
Oh
32.8
0.05
0.2
24,000.00
23,600.00
42,000.00
787,200.00
1,180.00
8,400.00
Oh
0.2
65,000.00
13,000.00
Oh
Oh
0.02
0.001
75,000.00
80,000.00
1,500.00
80
1,171,360.00
1,171,360.00
4.76
7,300.00
34,748.00
Kg
4.522
24,000.00
108,528.00
Cm
Oh
20
0.65
2,464.00
42,000.00
49,280.00
27,300.00
Oh
0.65
65,000.00
42,250.00
Oh
Oh
0.065
0.032
75,000.00
80,000.00
4,875.00
2,560.00
269,541.00
269,541.00
M2
Oh
1
1.05
501,700.00
42,000.00
501,700.00
44,100.00
Oh
1.05
65,000.00
68,250.00
Oh
0.105
75,000.00
7,875.00
Dibulatkan
K-20
1 m2 Rangka jendela
besi square tube (5 x
5) cm
Besi
square
tube
Besi lis
kaca (1 x
1) cm
Pengelas
an
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Dibulatkan
K-21
1 m2 Pintu lipat
(folding door) bahan
besi
-
Pintu lipat
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Oh
0.0052
80,000.00
416
622,341.00
622,341.00
M2
Oh
1
0.35
537,300.00
42,000.00
537,300.00
14,700.00
Oh
0.35
65,000.00
22,750.00
Oh
Oh
0.035
0.0018
75,000.00
80,000.00
2,625.00
144
577,519.00
577,519.00
Dibulatkan
K-22
1 m2 Tirai (venetions
blinds and vertical
blinds)
Tirai
Pekerja
Tukang
kayu
Kepala
tukang
Mandor
Jumlah
Dibulatkan
M-02
M-03
URAIAN
lot
0.3 1,773,400.00
HARGA
(Rp)
188,200.00
8,436.00
2,334.00
42,000.00
97,500.00
112,500.00
12,800.00
463,770.00
463,770.00
1,773,400.00
8,436.00
2,334.00
42,000.00
65,000.00
7,500.00
80
532,020.00
2,430,770.00
2,430,770.00
unit
1 1,012,700.00
1,012,700.00
Kg
1,406.00
8,436.00
m3
org
0.01
1.2
233,400.00
42,000.00
2,334.00
50,400.00
Tukang
batu
Kepala
Tukang
Mandor
M-04
org
1.45
65,000.00
94,250.00
org
org
0.15
0.1
75,000.00
80,000.00
11,250.00
8,000.00
Perlengka
pan 12 %
harga
wastafel
lot
0.12 1,773,400.00
Jumlah
Dibulatka
n
1 Buah bak Mandi Fibreglass Volume 0,30 m3
212,808.00
1,400,178.00
Bak
fibreglass
0.60m x
0.60m
Pekerja
Tukang
batu
Kepala
Tukang
Mandor
M-05
1,400,178.00
bh
org
1
1.8
255,300.00
42,000.00
255,300.00
75,600.00
org
2.7
65,000.00
175,500.00
org
org
0.54
0.11
75,000.00
80,000.00
40,500.00
8,800.00
Perlengka
pan 18 %
harga bak
lot
0.18 255,300.00
45,954.00
Jumlah
601,654.00
Dibulatka
n
601,654.00
1 M' Saluran Air Limbah Buis beton d = 30 cm - 60 cm
Buis
beton
30 cm
Bata
merah
P.C (50
gk)
Pasir
pasang
Pasir urug
Pekerja
Tukang
batu
Kepala
Tukang
Mandor
Jumlah
Dibulatka
n
bh
1.1
61,700.00
67,870.00
bh
25
775
19,375.00
Kg
10.3
1,406.00
14,481.80
m3
0.061
233,400.00
14,237.40
m3
org
0.069
0.38
175,300.00
42,000.00
12,095.70
15,960.00
org
0.19
65,000.00
12,350.00
org
org
0.019
0.019
75,000.00
80,000.00
1,425.00
1,520.00
159,314.90
159,315.00
M-06
M-07
M-08
m'
1.2
10,025.00
12,030.00
Pekerja
Tukang
batu
Kepala
Tukang
Mandor
Perlengka
pan 35 %
harga
pipa
Jumlah
Dibulatka
n
M-09
M-10
1 M' Pipa
PVC 1"
(AW)
Pipa pvc
1"
Pekerja
Tukang
batu
Kepala
Tukang
Mandor
org
0.036
42,000.00
1,512.00
org
0.06
65,000.00
3,900.00
org
org
0.006
0.0018
75,000.00
80,000.00
450
144
lot
0.35
12,030.00
4,210.50
22,246.50
22,247.00
m'
org
1.2
0.036
15,800.00
42,000.00
18,960.00
1,512.00
org
0.06
65,000.00
3,900.00
org
org
0.006
0.0018
75,000.00
80,000.00
450
144
Perlengka
pan 35 %
harga
pipa
Jumlah
Dibulatka
n
lot
0.35
18,960.00
6,636.00
31,602.00
1 M' Pipa
PVC
11/2"
(AW)
Pipa pvc
11/2"
Pekerja
Tukang
batu
Kepala
Tukang
Mandor
m'
org
1.2
0.036
26,475.00
42,000.00
31,770.00
1,512.00
org
0.06
65,000.00
3,900.00
org
org
0.006
0.0018
75,000.00
80,000.00
450
144
Perlengka
pan 35 %
harga
pipa
Jumlah
Dibulatka
n
lot
0.35
31,770.00
11,119.50
48,895.50
31,602.00
48,896.00
M-11
1 M' Pipa
PVC 2"
(AW)
Pipa pvc
2"
Pekerja
Tukang
batu
Kepala
Tukang
Mandor
Perlengka
pan 35 %
harga
pipa
Jumlah
Dibulatka
n
M-12
1 M' Pipa
PVC 4"
(AW)
Pipa pvc
4"
Pekerja
Tukang
batu
Kepala
Tukang
Mandor
Perlengka
pan 35 %
harga
pipa
Jumlah
Dibulatka
n
M-13
1 M' Pipa
PVC
3/4" (AW)
Pipa pvc
3/4"
Pekerja
Tukang
batu
Kepala
Tukang
Mandor
Perlengka
pan 35 %
harga
pipa
m'
org
1.2
0.036
27,675.00
42,000.00
33,210.00
1,512.00
org
0.06
65,000.00
3,900.00
org
org
0.006
0.0018
75,000.00
80,000.00
450
144
lot
0.35
31,770.00
11,119.50
50,335.50
50,336.00
m'
org
1.2
0.081
86,975.00
42,000.00
104,370.00
3,402.00
org
0.135
65,000.00
8,775.00
org
org
0.0135
0.0041
75,000.00
80,000.00
1,012.50
328
lot
0.35
104,370.00
36,529.50
154,417.00
154,417.00
m'
org
1.2
0.081
13,050.00
42,000.00
15,660.00
3,402.00
org
0.135
65,000.00
8,775.00
org
org
0.0135
0.0041
75,000.00
80,000.00
1,012.50
328
lot
0.35
15,660.00
5,481.00
M-14
Jumlah
Dibulatka
n
1 Buah Bak Cuci piring Stainless steel
Bak cuci
stainless
steel +
asesoris
lengkap
Pekerja
Tukang
batu
Kepala
Tukang
Mandor
Jumlah
Dibulatka
n
M-15
M-16
M-17
1 Buah
Kran
1/2" - 3/4"
Kran air
Seal tape
Pekerja
Tukang
batu
Kepala
Tukang
Mandor
Jumlah
Dibulatka
n
34,658.50
34,659.00
bh
org
1
0.03
397,800.00
42,000.00
397,800.00
1,260.00
org
0.3
65,000.00
19,500.00
org
org
0.03
0.0015
75,000.00
80,000.00
2,250.00
120
420,930.00
420,930.00
bh
bh
org
1
0.025
0.01
40,900.00
4,200.00
42,000.00
40,900.00
105
420
org
0.1
65,000.00
6,500.00
org
org
0.01
0.005
75,000.00
80,000.00
750
400
49,075.00
1 Buah
Floor
Drain
Floor
bh
1
drain
Pekerja
org
0.01
Tukang
batu
org
0.1
Kepala
Tukang
org
0.01
Mandor
org
0.005
Jumlah
Dibulatka
n
1 M' Grafel beton U 20 cm -60
cm
Pipa
bh
1.1
beton U
49,075.00
66,600.00
42,000.00
66,600.00
420
65,000.00
6,500.00
75,000.00
80,000.00
750
400
74,670.00
74,670.00
44,300.00
48,730.00
Bata
merah
P.C (50
gk)
Pasir
pasang
M-18
bh
12
775
9,300.00
zak
0.103
1,406.00
144.82
m3
0.0305
233,400.00
7,118.70
Pasir urug
m3
0.0345 175,300.00
Pekerja
org
0.01
42,000.00
Tukang
batu
org
0.1
65,000.00
Kepala
Tukang
org
0.01
75,000.00
Mandor
org
0.005
80,000.00
Jumlah
Dibulatka
n
1 M' Pasang Talang Plastik PVC U 15 cm (AW)
6,047.85
420
Talang
plastik
PVC
M-19
m'
1.05
Perlengka
pan 35 %
harga
talang
lot
0.35
Pekerja
org
0.15
Tukang
batu
org
0.4
Kepala
Tukang
org
0.025
Mandor
org
0.0013
Jumlah
Dibulatka
n
1 M' Saluran Air Limbah Buis
Beton 60 cm
Buis
beton
60 cm
Bata
merah
P.C (50
gk)
Pasir
pasang
Pasir urug
Pekerja
Tukang
batu
6,500.00
750
400
79,411.37
79,411.00
60,000.00
63,000.00
63,000.00
42,000.00
22,050.00
6,300.00
65,000.00
26,000.00
75,000.00
80,000.00
1,875.00
100
119,325.00
119,325.00
bh
1.1
130,900.00
143,990.00
bh
25
775
19,375.00
zak
0.206
1,406.00
289.64
m3
0.061
233,400.00
14,237.40
m3
org
0.069
0.38
175,300.00
42,000.00
12,095.70
15,960.00
org
0.19
65,000.00
12,350.00
Kepala
Tukang
Mandor
Jumlah
Dibulatka
n
M-20
M-22
0.019
0.019
75,000.00
80,000.00
1,425.00
1,520.00
221,242.74
221,243.00
1 M'
Pasang
Talang
Seng
Datar
Seng
pelat 3" x
6"
Paku
Kayu
kelas II
Meni besi
Pekerja
Tukang
batu
Kepala
Tukang
Mandor
Jumlah
Dibulatka
n
M-21
org
org
1 Buah
Closet
Duduk
Closet
duduk
Pekerja
Tukang
batu
Kepala
Tukang
Mandor
lbr
kg
m3
kg
org
0.5
0.015
20,801.00
23,400.00
10,400.50
351
0.0096 2,850,000.00
0.25
30,400.00
0.15
42,000.00
27,360.00
7,600.00
6,300.00
org
0.4
65,000.00
26,000.00
org
org
0.025
0.0013
75,000.00
80,000.00
1,875.00
100
79,986.50
79,987.00
bh
org
1 1,724,700.00
3.3
42,000.00
org
1.1
65,000.00
71,500.00
org
org
0.001
0.16
75,000.00
80,000.00
75
12,800.00
Perlengka
pan 6 %
harga
closet
lot
0.06 1,724,700.00
Jumlah
Dibulatka
n
1 Buah Tangki Air fibreglass Volume 1 m3
103,482.00
2,051,157.00
Bak
fibreglass
kapasitas
1 m3
Pekerja
bh
org
1 1,316,400.00
3.3
42,000.00
1,724,700.00
138,600.00
2,051,157.00
1,316,400.00
138,600.00
Tukang
batu
Kepala
Tukang
Mandor
M-23
1.1
65,000.00
71,500.00
org
org
0.001
0.16
75,000.00
80,000.00
75
12,800.00
Perlengka
pan 6 %
harga bak
lot
0.06 1,316,400.00
Jumlah
Dibulatka
n
1 Unit Septictank 2x1,50x1,50 m + Rembesan
Galian
tanah
m3
4.5
26,252.00
Pasir urug
lantai
kerja
78,984.00
1,618,359.00
1,618,359.00
118,134.00
m3
0.214
175,300.00
37,514.20
m3
2.25
716,798.00
1,612,795.50
Pas bata
adk 1pc :
3ps
m2
15
220,267.10
3,304,006.50
Pelat
beton K225
m3
0.3 6,438,864.00
1,931,659.20
Plesteran
adk 1pc :
3ps
m2
15
41,301.82
619,527.30
Pipa PVC
4" jenis
AW
Pipa GIP
1 1/2"
m'
5.4
256,800.00
1,386,720.00
m'
46,750.00
233,750.00
Galian
tanah
untuk
rembesan
Pas ijuk
Urugan
kerikil 3/5
m3
kg
3.375
5.4
20,000.00
23,400.00
67,500.00
126,360.00
m3
1.05
205,000.00
215,250.00
m'
36,700.00
330,300.00
Pipa PVC
4"
berlubang
jenis AW
M-24
org
Urugan
dan
perataan
tanah
m3
1.125
34,584.00
38,907.00
Jumlah
10,022,423.70
Dibulatka
n
10,022,424.00
1 Unit Septictank 1x1,50x1,50 m + Rembesan
Galian
tanah
m3
2.25
20,000.00
45,000.00
m3
0.107
175,300.00
18,757.10
m3
1.125
716,798.00
806,397.75
Pas bata
adk 1pc :
3ps
m2
7.5
220,267.10
1,652,003.25
Pelat
beton K225
m3
0.15 6,438,864.00
965,829.60
Plesteran
adk 1pc :
3ps
m2
7.5
41,301.82
309,763.65
Pipa PVC
4" jenis
AW
Pipa GIP
1 1/2"
m'
256,800.00
2,311,200.00
m'
2.5
46,750.00
116,875.00
Galian
tanah
untuk
rembesan
Pas ijuk
Urugan
kerikil 3/5
m3
kg
1.688
2.7
20,000.00
23,400.00
33,760.00
63,180.00
m3
0.525
205,000.00
107,625.00
m'
36,700.00
330,300.00
m3
0.563
34,584.00
19,470.79
6,780,162.14
Pasir urug
lantai
kerja
Pipa PVC
4"
berlubang
jenis AW
Urugan
dan
perataan
tanah
Jumlah
Dibulatka
n
6,780,162.00
No.
N-01
N-02
N-03
URAIAN
HARGA
SAT
HARGA
N-04
SAT VOLUME
Cat
penutup
setara
sieve 2x
Pekerja
Tukang
cat
Kepala
tukang
Mandor
Jumlah
2,864.00
768
296
1,680.00
2,600.00
300
200
8,708.00
8,708.00
3,750.00
5,100.00
Kg
Oh
0.17 41,700.00
0.07 42,000.00
7,089.00
2,940.00
Oh
0.075 65,000.00
4,875.00
Oh
Oh
0.0075 75,000.00
0.0025 80,000.00
562.5
200
24,516.50
24,517.00
Dibulatkan
1 M2 Pengecatan Bidang Kayu Baru Setara Sieve
Cat meni
Kg
0.2 30,400.00
Plamir
Kg
0.15 25,000.00
Cat dasar
Kg
0.17 30,000.00
Cat
penutup
3x setara
sieve
Pekerja
1,780.00
6,300.00
200
8,280.00
8,280.00
Kg
Oh
6,080.00
3,750.00
5,100.00
N-05
N-06
N-07
Oh
0.105 65,000.00
6,825.00
Oh
Oh
0.004 75,000.00
0.0025 80,000.00
300
200
39,790.00
39,790.00
Dibulatkan
1 M2 Pelaburan Bidang Kayu dengan
Politur
Politur
Ltr
0.15 48,000.00 7,200.00
Politur
jadi
Ltr
0.372
### 41,924.40
Ampelas
Lbr
2 5,000.00 10,000.00
Tukang
cat
Oh
0.06 65,000.00 3,900.00
Kepala
tukang
Oh
0.016 75,000.00 1,200.00
Mandor
Oh
0.0025 80,000.00
200
Jumlah
64,424.40
Dibulatkan
64,424.00
1 M2 Pelaburan Bidang Kayu dengan Cat Residu dan Ter
Residu
atau ter
Ltr
0.35 8,100.00 2,835.00
Pekerja
Oh
0.1 42,000.00 4,200.00
Mandor
Oh
0.006 80,000.00
480
Jumlah
7,515.00
Dibulatkan
7,515.00
1 M2 Pengecatan Tembok Baru
Setara ICI
Plamir
tembok
Kg
0.1 25,000.00 2,500.00
Cat dasar
Kg
0.1 30,000.00 3,000.00
N-08
Tukang
cat
Kepala
tukang
Mandor
Jumlah
Cat
penutup
2x setara
ICI
Pekerja
Tukang
cat
Kepala
tukang
Mandor
Jumlah
Kg
Oh
Oh
0.063 65,000.00
4,095.00
Oh
Oh
0.0063 75,000.00
0.0025 80,000.00
472.5
200
30,607.50
30,608.00
Dibulatkan
1 M2 Pengecatan Tembok Lama Setara ICI
Cat dasar
Kg
0.12 30,000.00
Cat
penutup 2
x
Pekerja
Kg
Oh
3,600.00
N-09
0.042 65,000.00
2,730.00
Oh
Oh
0.0042 75,000.00
0.0025 80,000.00
315
200
21,521.00
21,521.00
Cat
tembok
setara ICI
Plamir
tembok
Rol cat
Steger
werk
Ampelas
Pekerja
Tukang
cat
Kepala
tukang
Mandor
Jumlah
Kg
Kg
Bh
0.16 25,000.00
0.01 32,500.00
4,000.00
325
Ls
Lbr
Oh
1 1,000.00
0.5 5,000.00
0.2 42,000.00
1,000.00
2,500.00
8,400.00
Oh
Oh
Oh
0.03 75,000.00
0.01 80,000.00
Dibulatkan
1 M2 Pengecatan Plafond ( 3x ) Setara Vinilex
N-10-r'
Oh
Dibulatkan
1 M2 Pengecatan Plafond ( 3x ) Setara ICI
N-10
Tukang
cat
Kepala
tukang
Mandor
Jumlah
Cat
tembok
setara
Vinilex
Plamir
tembok
Rol cat
Steger
werk
Ampelas
Pekerja
Tukang
cat
Kepala
tukang
Mandor
Jumlah
Kg
0.2 25,000.00
5,000.00
Kg
Bh
0.16 25,000.00
0.01 32,500.00
4,000.00
325
Ls
Lbr
Oh
1 1,000.00
0.5 5,000.00
0.2 42,000.00
1,000.00
2,500.00
8,400.00
Oh
Oh
Oh
0.03 75,000.00
0.01 80,000.00
Dibulatkan
1 M2 Pengecatan Plafond ( 2x ) Setara Vinilex
Cat
tembok
setara
Vinilex
Plamir
tembok
2,250.00
800
53,775.00
53,775.00
2,250.00
800
43,775.00
43,775.00
Kg
0.13 25,000.00
3,250.00
Kg
0.11 25,000.00
2,750.00
N-11
N-13
Bh
0.1 32,500.00
3,250.00
Ls
Lbr
Oh
0.67 1,000.00
0.33 5,000.00
0.13 42,000.00
670
1,650.00
5,460.00
Oh
Oh
Oh
Dibulatkan
1 M2 Memasang Wallpaper
-
N-12
Rol cat
Steger
werk
Ampelas
Pekerja
Tukang
cat
Kepala
tukang
Mandor
Jumlah
Wallpaper
Lem
Perekat
Pekerja
Tukang
cat
Kepala
tukang
Mandor
Jumlah
1,500.00
800
32,330.00
32,330.00
m2
Kg
Oh
Oh
Oh
Oh
0.017 75,000.00
0.0017 80,000.00
1,275.00
136
###
###
Dibulatkan
1 M2 Pengecatan Permukaan Baja dengan Meni Besi
Meni besi
Kg
0.1 30,400.00 3,040.00
Kuas 3"
Bh
0.01 16,000.00
160
Pekerja
Oh
0.02 42,000.00
840
Tukang
cat
Oh
0.2 65,000.00 13,000.00
Kepala
tukang
Oh
0.02 75,000.00 1,500.00
Mandor
Oh
0.01 80,000.00
800
Jumlah
19,340.00
Dibulatkan
19,340.00
1 M2 Pengecatan Permukaan Baja dengan Meni Besi dan
Perancah
Meni besi
Kg
0.1 30,400.00 3,040.00
Kuas 3"
Bh
0.01 16,000.00
160
Kayu
perancah
m3
0.002
### 4,139.60
Pekerja
Oh
0.25 42,000.00 10,500.00
Tukang
cat
Oh
0.225 65,000.00 14,625.00
Kepala
tukang
Oh
0.0225 75,000.00 1,687.50
Mandor
Oh
0.0075 80,000.00
600
Jumlah
34,752.10
Dibulatkan
34,752.00
N-14
N-15
N-15r'
Kg
Oh
0.26 25,000.00
0.02 42,000.00
6,500.00
840
Oh
0.063 65,000.00
4,095.00
Oh
Oh
0.0063 75,000.00
0.0025 80,000.00
Kg
Oh
0.39 25,000.00
0.03 42,000.00
9,750.00
1,260.00
Oh
0.0945 65,000.00
6,142.50
Oh
Oh
0.0095 75,000.00
0.0038 80,000.00
712.5
304
23,669.00
23,669.00
472.5
200
17,607.50
Dibulatkan
17,608.00
1 M2 Pengecatan Tembok Baru Setara Vinilex (3 x laburan)
Plamir
tembok
Kg
0.1 25,000.00 2,500.00
Cat dasar
Kg
0.1 30,000.00 3,000.00
N-16
Cat
penutup
2x setara
vinilex
Pekerja
Tukang
cat
Kepala
tukang
Mandor
Jumlah
Cat
penutup
3x setara
vinilex
Pekerja
Tukang
cat
Kepala
tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pengecatan Tembok Lama Setara Vinilex
Cat dasar
Kg
0.12 30,000.00
Cat
penutup 2
x
Pekerja
Kg
Oh
0.18 25,000.00
0.028 42,000.00
3,600.00
4,500.00
1,176.00
Dibulatkan
Tukang
cat
Kepala
tukang
Mandor
Jumlah
Oh
0.042 65,000.00
2,730.00
Oh
Oh
0.0042 75,000.00
0.0025 80,000.00
315
200
12,521.00
12,521.00
NO.
O-01
O-02
O-03
O-04
HARGA
URAIAN
KOEF
SAT. SAT. (Rp)
1 Lubang (70x70x70) cm, tanam pohon pelindung tinggi 2m
Pupuk kandang
0.08
krg 25,000.00
Furadan
0.001
kg 24,000.00
Pohon pelindung
1
btng 25,000.00
Pekerja
0.025
org 42,000.00
Mandor
0.0025
org 80,000.00
Jumlah
Dibulatkan
1 Lubang (70x70x70) cm, tanam bambu krisik/jepang
Pupuk kandang
0.08
krg 25,000.00
Furadan
0.001
kg 24,000.00
Bambu krisik/jepang
1
btng 50,000.00
Pekerja
0.025
org 42,000.00
Mandor
0.0025
org 80,000.00
Jumlah
Dibulatkan
1 Lubang (40x40x40) cm, tanam pohon perdu (polibag)
Pupuk kandang
0.04
krg 25,000.00
Furadan
0.001
kg 24,000.00
Pohon perdu
1
btng 10,000.00
Pekerja
0.02
org 42,000.00
Mandor
0.002
org 80,000.00
Jumlah
Dibulatkan
1 M2 Tanam rumput gajah (silang papan catur)
Pupuk kandang
0.04
krg 25,000.00
Rumput gajah mini
0.5
m2 15,000.00
Pekerja
0.04
org 42,000.00
Mandor
0.004
org 80,000.00
Jumlah
Dibulatkan
HARGA
(Rp)
2,000.00
24
25,000.00
1,050.00
200
28,274.00
28,274.00
2,000.00
24
50,000.00
1,050.00
200
53,274.00
53,274.00
1,000.00
24
10,000.00
840
160
12,024.00
12,024.00
1,000.00
7,500.00
1,680.00
320
10,500.00
10,500.00
UPAH
(Rp.)
NO
URAIAN
SATUAN
Mandor
Org/hr
Rp
80,000.00
Org/hr
Rp
75,000.00
Org/hr
Rp
75,000.00
Org/hr
Rp
75,000.00
Org/hr
Rp
75,000.00
Org/hr
Kepala Tukang
Org/hr
Tukang Batu
Org/hr
Tukang Kayu
Org/hr
10
Tukang Besi/Baja
Org/hr
11
Tukang Cat
Org/hr
12
Tukang Listrik
Org/hr
13
Tukang Pipa
Org/hr
14
Tukang Plitur
Org/hr
15
Tukang Taman
Org/hr
16
Tukang
Org/hr
17
Pembantu Tukang
Org/hr
Rp
75,000.00
Rp
75,000.00
Rp
65,000.00
Rp
65,000.00
Rp
65,000.00
Rp
65,000.00
Rp
65,000.00
Rp
65,000.00
Rp
65,000.00
Rp
65,000.00
Rp
65,000.00
Rp
42,000.00
18
Pekerja Biasa
Org/hr
19
Penjaga Malam
Org/hr
20
Sopir
Org/hr
21
Operator
Org/hr
22
Mekanik
Org/hr
23
Pembantu Sopir
Org/hr
Rp
42,000.00
Rp
42,000.00
Rp
65,000.00
Rp
75,000.00
Rp
65,000.00
Rp
42,000.00
24
Pembantu Operator
Org/hr
Rp
50,000.00
25
Pembantu Mekanik
Org/hr
Rp
42,000.00
NO
MATERIAL
SAT
HARGA (Rp)
A.
AGREGAT KASAR,BAHAN
PEREKAT & BAHAN JADINYA
Pasir Urug
m3
175,300.00
2
3
m3
m3
89,200.00
203,500.00
Pasir Teras
m3
174,200.00
m3
233,400.00
6
7
Pasir Beton
Abu Batu
m3
m3
255,400.00
259,000.00
kg
29,600.00
m3
223,600.00
10
m3
211,100.00
11
m3
205,000.00
12
m3
196,000.00
13
m3
205,500.00
14
m3
180,800.00
15
m3
172,600.00
16
m3
96,600.00
17
bh
14,100.00
18
bh
73,700.00
19
Batu Telor
m3
97,800.00
20
Batako Kecil 8 x 10 x 20
bh
2,000.00
21
Batako Besar 8 x 20 x 30
bh
2,400.00
22
Con Blok 8 x 20 x 40
bh
5,400.00
23
bh
775
24
bh
675
25
bh
1,800.00
26
Roster Beton 20 x 20
bh
14,800.00
27
Roster Beton 30 x 30
bh
15,500.00
28
Grass Blok 20 x 20
bh
9,700.00
29
Grass Blok 30 x 30
bh
22,500.00
30
m2
81,100.00
31
m2
108,600.00
32
m2
76,000.00
33
m2
86,000.00
34
m1
34,900.00
35
Semen PC /50 kg
zak
70,300.00
1,406.00
36
Semen Putih
zak
92,700.00
37
bh
58,900.00
38
m3
1,105,000.00
39
m3
903,500.00
40
m3
877,500.00
41
m3
925,000.00
42
m3
850,000.00
43
m3
825,000.00
44
m3
353,300.00
45
Kapur Sirih
kg
18,300.00
46
47
48
Semen Warna
Tanah liat
Air
kg
m3
ltr
15,700.00
31,300.00
3
49
Formite/spacer
bh
2,500.00
50
Hollow/Con Blok 8 x 20 x 40
bh
5,000.00
51
Hollow/Con Blok 8 x 15 x 40
bh
4,000.00
52
Hollow/Con Blok 8 x 10 x 40
bh
3,000.00
LABURAN,PENGISI DAN
ALATNYA
Plamir Tembok
kg
25,000.00
lt
120,000.00
lt
75,000.00
kg
25,000.00
lt
75,000.00
kg
20,000.00
Cat Dasar
kg
30,000.00
lt
40,000.00
kg
90,000.00
10
kg
185,000.00
11
ml
70,000.00
12
bh
62,500.00
13
bh
32,500.00
14
Kape Tembok
bh
8,500.00
15
Kape Kayu
5 lt
10,000.00
16
17
Soligneum 1 Blek
Plincote
kg
m3
25,000.00
29,000.00
18
Penawetan Kayu
m3
382,600.00
19
20
21
22
Pegopenan Kayu
Kwas 3"
Oker
Oyan
bh
bh
bks
bks
370,000.00
16,000.00
22,000.00
5,200.00
23
24
lt
kg
5,500.00
15,000.00
25
kg
110,000.00
26
Dempul Lilin
kg
34,200.00
27
Dempul Plitur
kg
37,700.00
28
lt
37,700.00
29
30
Dempul Jadi
Politur
kg
lt
35,800.00
48,000.00
31
32
33
34
35
36
Politur Jadi
Terpentin
Tiner A
Tiner B
Kumpon
Melamik
lt
kg
kg
kg
lbr
kg
112,700.00
19,500.00
23,900.00
21,400.00
30,800.00
52,500.00
37
Dempul Plastik
kg
39,200.00
38
39
Dempul Duco
Ampelas
kg
lbr
35,800.00
5,000.00
40
kg
24,400.00
41
kg
30,400.00
42
Sincromat
kg
40,900.00
43
44
lt
lt
41,700.00
44,000.00
45
46
47
bh
kg
bh
76,300.00
67,700.00
3,300.00
48
Minyak cat
kg
38,400.00
49
50
Glass beet
Residu
kg
lt
50,100.00
8,100.00
Bambu 5 s.d 7
bt
17,700.00
Bambu 7 s.d 10
bt
25,000.00
Bambu Gombong
bt
37,200.00
m3
7,094,450.00
m3
5,280,000.00
m3
5,595,800.00
m3
5,692,600.00
m3
5,823,400.00
m3
6,363,600.00
10
m3
6,645,300.00
11
m3
8,633,700.00
12
m3
8,724,300.00
13
m3
2,658,000.00
14
m3
20,772,000.00
15
m3
22,188,400.00
16
m3
13,625,400.00
17
m3
12,736,100.00
18
m3
2,069,800.00
19
m3
1,870,500.00
20
m3
2,071,700.00
21
Dolken 5 s/d 7
bt
22,600.00
22
Dolken 7 s/d 10
bt
28,000.00
23
m1
8,900.00
24
m1
10,000.00
25
m1
14,300.00
26
m1
17,200.00
27
m1
29,400.00
28
m1
160,100.00
29
m1
122,500.00
30
m3
2,772,000.00
31
m3
3,356,800.00
32
m1
2,500.00
33
m1
3,300.00
34
m3
4,000.00
35
m3
2,850,000.00
36
m3
2,640,000.00
37
38
Batang Kelapa
Tali Ijuk
bt
kg
139,500.00
23,400.00
39
m2
22,000.00
40
Venetion Blind
m2
537,300.00
41
Vertikal Blind
m2
351,200.00
Plafond Enternit 4 mm
m2
17,400.00
lbr
62,400.00
m2
22,500.00
m2
19,500.00
lbr
79,800.00
lbr
83,800.00
Tepung gypsum
kg
12,500.00
lbr
132,800.00
Cotton Plester
bh
15,000.00
10
lbr
67,500.00
11
Cornice Coumpound
zak
75,000.00
12
List gypsum
m'
8,500.00
lbr
61,700.00
lbr
64,400.00
lbr
56,200.00
lbr
92,000.00
lbr
166,600.00
Jabar Wood 4 mm
lbr
119,000.00
m2
19,800.00
m2
22,700.00
m2
34,200.00
10
Wall paper
m2
55,700.00
11
lbr
151,100.00
12
lbr
195,000.00
13
lbr
255,400.00
14
lbr
323,900.00
15
lbr
235,000.00
16
lbr
140,000.00
17
lbr
129,100.00
18
lbr
131,700.00
19
lbr
127,200.00
20
lbr
114,700.00
21
22
m2
m2
128,200.00
57,900.00
23
lbr
89,200.00
24
Melamin TOK 4 mm
lbr
133,400.00
25
lbr
170,000.00
26
lbr
132,900.00
27
lbr
238,100.00
Tegel PC 20 x 20
bh
3,400.00
Plin Tegel PC 10 x 20
bh
2,400.00
Tegel PC 30 x 30
bh
3,400.00
Plin Tegel PC 15 x 30
bh
2,800.00
Tegel Warna 20 x 20
bh
3,600.00
bh
3,400.00
Tegel Warna 30 x 30
bh
5,700.00
bh
6,300.00
Tegel Wafel PC 20 x 20
bh
3,200.00
10
bh
2,500.00
11
Tegel Badak PC 30 x 30
bh
4,100.00
12
m2
63,300.00
13
m2
67,300.00
14
Keramik 10 x 20 dan 20 x 20 KW I
DN Putih / Polos Mulia
m2
54,500.00
15
Keramik 10 x 20 KW I DN
Corak/Warna/Anti Slip Mulia
m2
56,000.00
16
Keramik 20 x 20 (KM) KW I DN
Corak/Warna /Anti Slip Mulia
m2
62,500.00
17
Keramik 20 x 20 (KM) KW I DN
Putih Polos Mulia
m2
54,500.00
18
Keramik 20 x 25 Dinding KM KW I
DN Corak Mulia
m2
62,500.00
19
m2
53,000.00
20
Keramik 30 x 30 KWI DN
Warna/Corak (ANTI SLIP) Mulia
m2
58,000.00
21
m2
56,800.00
22
Keramik 40 x 40 KWI DN
Warna/Corak (ANTI SLIP) Mulia
m2
65,500.00
23
Keramik 10 x 20 dan 20 x 20 KW I
DN Putih / Polos Roman
m2
64,400.00
24
Keramik 10 x 20 KW I DN
Corak/Warna/Anti Slip Roman
m2
72,200.00
25
Keramik 20 x 20 (KM) KW I DN
Corak/Warna/Anti Slip Roman
m2
75,200.00
26
Keramik 20 x 20 (KM) KW I DN
Putih Polos Roman
m2
72,900.00
27
Keramik 20 x 25 Dinding KM KW I
DN Corak Roman
m2
75,200.00
28
Keramik 20 x 25 KW I DN Putih
Polos Roman
m2
72,900.00
29
Keramik 30 x 30 KW I DN Polos
Roman
m2
68,900.00
30
Keramik 30 x 30 KW I DN
Warna/Corak (ANTI SLIP) Roman
m2
76,600.00
31
Keramik 40 x 40 KW I DN Polos
Roman
m2
72,500.00
32
Keramik 40 x 40 KW I DN
Warna/Corak (ANTI SLIP) Roman
m2
77,000.00
33
m2
56,000.00
34
m2
1,025,500.00
35
m2
353,500.00
36
Parquet Jati
m2
375,400.00
37
bh
13,700.00
38
Stairnosing Fiber
25,000.00
39
Taraso Kerang 30 x 30
m2
31,800.00
40
Plin Taraso 10 x 30
bh
13,500.00
41
m2
1,848,400.00
42
m2
1,612,900.00
43
m2
1,331,100.00
44
m2
1,299,400.00
45
m2
345,000.00
46
m2
322,800.00
47
48
m2
m2
204,900.00
550,000.00
49
m2
550,200.00
50
m2
345,700.00
51
m2
340,800.00
52
m2
237,600.00
53
Marmer Sintetis
m2
157,900.00
54
m2
358,100.00
55
m2
231,800.00
56
m2
96,500.00
57
Bata Karawang
bh
600
58
ltr
37,600.00
59
Plint keramik 10 x 20
bh
3,000.00
60
Plint keramik 10 x 25
bh
3,250.00
61
Plint keramik 10 x 30
bh
3,500.00
62
Plint keramik 10 x 40
bh
4,000.00
63
Plint keramik 15 x 30
bh
4,500.00
64
Plint keramik 15 x 40
bh
5,250.00
65
Plint granito 10 x 30
bh
25,900.00
66
Plint granito 10 x 40
bh
27,600.00
67
Plint granito 15 x 30
bh
31,100.00
68
Plint granito 15 x 40
bh
41,300.00
Grafel U 20 cm'
m1
44,300.00
Grafel U 30 cm'
m1
56,400.00
Grafel U 40 cm'
m1
74,200.00
m1
49,200.00
m1
61,700.00
m1
80,900.00
stk
94,300.00
stk
130,900.00
stk
299,800.00
10
stk
298,500.00
11
stk
9,600.00
12
stk
12,700.00
13
stk
16,800.00
14
15
stk
kg
22,800.00
17,400.00
kg
16,500.00
kg
20,700.00
3
4
m2
m2
171,300.00
185,000.00
Besi WF Ex DN SII
kg
24,000.00
Besi WF Ex Jepang
kg
23,900.00
kg
18,300.00
Besi Profil Ex LN
kg
21,600.00
kg
19,200.00
10
kg
10,600.00
11
Kawat Beton
kg
27,700.00
12
Kawat Duri
kg
63,500.00
13
Kawat Pengikat
m1
1,000.00
14
Kawat Bronjong 4 mm
kg
28,200.00
15
Kawat Tembaga
kg
41,400.00
16
m2
13,400.00
17
Ram Kawat 1 x 1 cm
m2
15,300.00
18
Ram Ayam
m2
14,900.00
19
m2
32,100.00
20
Kawat Harmonika 4 cm
m2
35,900.00
21
Kawat Harmonika 2 cm
m2
28,600.00
22
kg
23,600.00
23
Wiremesh M8
m2
51,900.00
24
25
Wiremesh M6
Timah
m2
kg
38,700.00
46,300.00
26
Timah Hitam
kg
43,300.00
27
m2
32,400.00
28
Plat Srip 2 x 30 mm ( 6 m1 )
bt
33,000.00
29
30
31
Plat Srip 3 x 30 mm ( 6 m1 )
Plat Strip
Besi Strip
bt
bt
kg
33,100.00
18,200.00
26,800.00
32
m2
89,800.00
33
m2
110,500.00
34
m2
141,400.00
35
m2
143,100.00
36
m2
171,800.00
37
m2
56,300.00
38
m1
151,100.00
39
m1
163,000.00
40
m1
81,000.00
41
m1
102,000.00
42
m2
98,800.00
43
m2
148,800.00
44
m2
211,800.00
45
m2
207,500.00
46
bh
345,200.00
47
ps
104,500.00
48
m1
7,500.00
49
Jalusi Alluminium
m'
35,000.00
50
Sunscreen Almunium
m2
380,200.00
51
roll
1,581,500.00
52
roll
2,080,100.00
53
kg
16,800.00
54
kg
17,700.00
55
kg
14,100.00
56
kg
14,100.00
57
kg
14,700.00
58
kg
26,700.00
59
kg
28,900.00
60
61
kg
kg
35,700.00
23,900.00
62
Lem Vinyl
kg
44,000.00
63
kg
11,000.00
64
m1
12,200.00
65
btg
22,600.00
66
btg
29,200.00
67
kg
459,300.00
68
Jendela Besi
m2
390,200.00
69
m2
501,700.00
70
m2
501,700.00
71
m2
306,600.00
72
set
170,000.00
73
set
200,000.00
74
set
230,000.00
75
set
290,000.00
76
set
120,000.00
77
set
140,000.00
78
set
170,000.00
79
set
210,000.00
80
set
230,000.00
81
set
300,000.00
BAHAN KACA
m2
69,000.00
m2
87,400.00
m2
111,000.00
m2
183,100.00
m2
148,700.00
m2
323,400.00
m2
627,000.00
Kaca cermin 5 mm
m2
150,500.00
Kaca cermin 6 mm
m2
186,400.00
10
Kaca cermin 8 mm
m2
234,300.00
11
m2
1,621,100.00
12
m2
3,425,700.00
13
Kaca 6 mm Gravver
m2
1,263,900.00
14
Glass Block DN 20 x 20
( Kedawung )
bh
22,000.00
15
16
Glass Block DN 20 x 20 Ex LN
Sealant
bh
kg
125,700.00
211,800.00
17
Jendela Nako
bh
109,200.00
kg
23,800.00
kg
23,400.00
Paku 8 cm s/d 15 cm
kg
20,000.00
bh
1,600.00
bh
900
Paku Cacing
kg
57,100.00
kg
21,700.00
Duk Angker
bh
7,500.00
bh
71,800.00
10
bh
15,900.00
11
bh
9,300.00
12
bh
5,300.00
13
bh
800
14
Ramset / Dinabolt
bh
7,200.00
15
Baut Besar
bh
600
16
Baut Kecil
bh
300
17
Paku GRC
kg
35,000.00
18
Paku gypsum
kg
17,500.00
19
Sekrup fixer
bh
250
BAHAN PERPIPAAN
bt
166,700.00
bt
210,200.00
bt
298,000.00
bt
351,800.00
bt
439,300.00
bt
595,000.00
bt
869,600.00
bt
1,423,400.00
bt
172,300.00
10
bt
227,900.00
11
bt
365,800.00
12
bt
573,100.00
13
bt
772,400.00
14
bt
109,100.00
15
bt
159,400.00
16
bt
181,500.00
17
bt
259,300.00
18
bt
280,500.00
19
bt
326,400.00
20
bt
467,400.00
21
bt
672,100.00
22
bt
849,900.00
23
bt
920,300.00
24
bh
6,300.00
25
bh
8,600.00
26
bh
16,700.00
27
bh
19,800.00
28
bh
20,700.00
29
bh
22,700.00
30
bh
51,200.00
31
bh
60,400.00
32
bh
75,900.00
33
bh
118,600.00
34
bt
40,100.00
35
bt
52,200.00
36
bt
63,200.00
37
bt
79,900.00
38
bt
105,900.00
39
bt
110,700.00
40
bt
167,100.00
41
bt
205,100.00
42
bt
347,900.00
43
bt
640,000.00
44
bt
818,300.00
45
bt
22,500.00
46
bt
27,800.00
47
bt
40,500.00
48
bt
58,500.00
49
bt
60,200.00
50
bt
75,800.00
51
bt
126,300.00
52
bt
145,700.00
53
bt
256,800.00
54
bh
4,400.00
55
bh
4,700.00
56
bh
4,900.00
57
bh
7,200.00
58
bh
9,500.00
59
bh
13,500.00
60
bh
15,800.00
61
bh
26,400.00
62
bh
29,700.00
63
bh
34,000.00
64
bh
89,900.00
65
Lem Paralon
tb
10,100.00
66
Solatip Ledeng
gl
4,200.00
67
m1
36,700.00
68
m1
53,500.00
69
m1
57,900.00
70
m1
65,700.00
71
m1
74,700.00
72
m1
83,600.00
73
m1
92,500.00
BAHAN SANITAIR
bh
103,900.00
bh
124,200.00
bh
208,000.00
bh
267,900.00
bh
713,200.00
bh
830,300.00
bh
86,400.00
bh
32,400.00
bh
40,200.00
10
bh
55,500.00
11
bh
66,600.00
12
bh
267,800.00
13
bh
46,100.00
14
bh
221,000.00
15
bh
134,800.00
16
bh
86,900.00
17
bh
40,900.00
18
bh
144,600.00
19
bh
51,500.00
20
bh
228,400.00
21
unit
2,098,700.00
22
bh
46,300.00
23
unit
1,012,700.00
24
unit
699,900.00
25
unit
205,600.00
26
unit
188,200.00
27
unit
2,032,900.00
28
unit
1,724,700.00
29
unit
910,800.00
30
bh
1,272,100.00
31
unit
1,773,400.00
32
lbr
495,900.00
33
bh
397,800.00
34
bh
1,272,300.00
35
bh
1,650,200.00
36
Talang PVC U - 15 cm
btng
60,000.00
lbr
33,100.00
lbr
47,100.00
lbr
100,000.00
m2
140,600.00
m2
164,700.00
lbr
77,200.00
lbr
111,100.00
lbr
62,900.00
lbr
83,100.00
10
lbr
73,300.00
11
lbr
65,900.00
12
lbr
58,500.00
13
lbr
42,300.00
14
lbr
78,500.00
15
lbr
97,200.00
16
lbr
80,000.00
17
m2
487,100.00
18
m2
283,600.00
19
Alumunium Foile
m2
19,600.00
20
bh
1,900.00
21
bh
2,700.00
22
bh
2,300.00
23
bh
7,500.00
24
bh
4,800.00
25
bh
10,500.00
26
m2
203,100.00
27
m2
172,700.00
28
lbr
138,500.00
29
lbr
80,900.00
30
lbr
105,300.00
31
lbr
100,800.00
32
lbr
83,900.00
33
lbr
88,700.00
34
m2
96,700.00
35
bh
8,500.00
36
Sirap Kelas I ( 80 / m2 )
m2
26,400.00
37
m2
112,400.00
38
m2
142,200.00
39
m2
139,300.00
40
m2
145,100.00
41
bh
2,700.00
42
bh
4,000.00
43
bh
7,500.00
44
bh
10,700.00
45
bh
10,000.00
46
bh
3,000.00
47
bh
4,500.00
48
bh
6,000.00
49
bh
7,500.00
50
lbr
38,100.00
51
lbr
37,500.00
52
m2
75,000.00
53
lbr
21,000.00
54
lbr
16,400.00
55
m1
34,500.00
56
m1
22,000.00
57
m1
11,000.00
58
m1
7,200.00
59
bh
2,200.00
60
WIND Bracing
m1
1,700.00
61
bh
7,200.00
BAHAN MEKANIKAL
unit
71,396,400.00
unit
216,358,900.00
unit
591,647,100.00
unit
36,997,300.00
unit
6,854,400.00
unit
4,866,100.00
unit
6,862,900.00
unit
5,491,100.00
unit
1,092,600.00
10
unit
30,791,800.00
11
unit
21,926,500.00
12
unit
5,174,100.00
13
1 BTU
4,200,000.00
BAHAN ELEKTRIKAL
ROLL
102,700.00
ROLL
151,700.00
m'
6,600.00
m'
7,600.00
m'
4,900.00
m'
10,900.00
m'
7,600.00
m'
6,300.00
m'
15,400.00
10
m'
20,700.00
11
m'
11,800.00
12
m'
13,700.00
13
m'
18,600.00
14
m'
17,600.00
15
m'
119,700.00
16
m'
26,500.00
17
m'
29,700.00
18
m'
12,000.00
19
m'
19,300.00
20
m'
23,800.00
21
m'
14,500.00
22
m'
19,200.00
23
m'
18,500.00
24
m'
20,400.00
25
m'
25,800.00
26
m'
35,500.00
27
m'
41,900.00
28
bh
841,900.00
29
bh
2,182,600.00
30
Rumah Panel 30 x 60 cm
( Kosong )
unt
153,500.00
31
unt
204,800.00
32
unt
222,600.00
33
unt
468,800.00
34
MCB 1 PAS
bh
55,100.00
35
MCB 3 PAS
bh
106,000.00
36
bh
521,100.00
37
bh
23,800.00
38
bh
26,300.00
39
bh
23,800.00
40
bh
87,700.00
41
bh
144,900.00
42
bh
87,800.00
43
ttk
179,600.00
44
bh
61,200.00
45
bh
29,700.00
46
bh
35,200.00
47
Trapo TL 20 W (Phillips)
bh
41,800.00
48
Trapo TL 40 W (Phillips)
bh
37,900.00
49
Trapo TL 20 W (Sinar)
bh
40,600.00
50
Trapo TL 40 W (sinar)
bh
41,300.00
51
bh
8,300.00
52
bh
6,500.00
53
bh
144,000.00
54
Down Light + SL 25 W
bh
306,900.00
55
Lampu SL Philip 25 W
bh
306,900.00
56
bh
67,900.00
57
Lampu Mercuri 80 W
bh
147,400.00
58
bh
307,600.00
59
bh
221,700.00
60
bh
738,000.00
61
bh
101,500.00
62
Kawat BC ( Tembaga )
kg
65,100.00
63
ttk
423,700.00
64
Pentanahan Panel
ttk
296,100.00
bh
410,900.00
bh
408,600.00
bh
126,500.00
bh
864,300.00
unt
193,100.00
bh
335,900.00
bh
165,300.00
bh
207,300.00
bh
54,400.00
10
bh
102,700.00
11
bh
586,600.00
12
bh
85,200.00
13
bh
94,500.00
14
Kunci Lemari
bh
46,800.00
15
Espangolet
ps
51,600.00
16
Grendel 15 cm
bh
49,800.00
17
Grendel 5 cm
bh
5,500.00
18
ps
7,100.00
19
ps
29,000.00
20
bh
32,200.00
21
bh
31,500.00
22
bh
33,000.00
23
ps
21,000.00
24
ps
15,000.00
25
Engsel Patrun
ps
13,700.00
26
Engsel Harmonika
m1
9,100.00
27
unt
420,000.00
28
unt
597,500.00
29
unt
200,000.00
30
Door Holder
unt
205,400.00
31
Door Stoper
unt
255,500.00
32
bh
19,500.00
33
m1
43,500.00
34
m1
53,500.00
35
36
lbr
lbr
86,900.00
50,100.00
37
m1
57,900.00
Aspal Bitumen
kg
12,459.00
Aspal Emulsi
kg
12,459.00
Aspal Curah
kg
10,890.00
ton
1,348,300.00
ton
1,200,200.00
ton
1,666,900.00
Pompa Kodok
unit
172,600.00
unit
243,800.00
unit
718,500.00
unit
1,100,200.00
unit
1,890,700.00
unit
4,961,500.00
unit
7,878,000.00
unit
27,151,200.00
unit
15,702,700.00
10
unit
172,052,500.00
11
unit
5,195,300.00
bh
1,172,500.00
bh
1,316,400.00
bh
1,954,200.00
Bak KM Fiber 60 x 60
bh
255,300.00
Bak Taraso WC 40 x 40
bh
118,500.00
Bak KM Taraso 60 x 60
bh
161,100.00
ALAT TUKANG
1
2
3
4
5
6
Palu 0.5 kg
Cangkul
Singkup
Sekrop
Pengki
Linggis
bh
bh
bh
bh
bh
bh
39,300.00
24,500.00
41,400.00
50,100.00
12,300.00
41,700.00
bh
101,000.00
bh
37,800.00
1,600.00
10
bh
88,200.00
Minyak Tanah
lt
18,000.00
m3
151,100.00
lt
28,435.00
Minyak Solar
lt
7,150.00
5
6
Bensin Premium
Plus Oil
lt
lt
7,800.00
3,300.00
lt
55,000.00
Elpiji / botol
15 kg
104,600.00
Asitilin / Botol
15.1 kg btl
88,900.00
10
11
Angin ( O2 ) / botol
Karbit
btl
kg
66,400.00
19,400.00
12
13
14
15
Minyak Bekisting
Rapidrant
Soda Api
Sabun
ltr
Gln
kg
kg
40,500.00
15,700.00
35,600.00
2,400.00
16
Arang Kayu
kg
11,100.00
17
Kawat Las
bh
1,400.00
BAHAN PAGAR
lbr
199,200.00
btg
264,000.00
B.
BIDANG PERTAMANAN
Aglonema
batang
50,000.00
2
3
Bambu krisik/jepang
Furadan
batang
kg
50,000.00
24,000.00
Kompos/pupuk kandang
karung
25,000.00
M atoa (2 m)
batang
40,000.00
6
7
batang
batang
100,000.00
75,000.00
batang
25,000.00
batang
10,000.00
10
m2
15,000.00