Anda di halaman 1dari 116

REKAPITULASI BIAYA

BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI


SUB
LUAS

:
: 5400 M 2

REKAPITULASI BIAYA

No.

Uraian Pekerjaan

BIAYA PHISIK

I.
II.
III.
IV.
V.
VI.
VII

PEKERJAAN PERSIAPAN
STRUKTUR
PEKERJAAN ARSITEKTUR
ME & P
PARKIR DEPAN & RAM
PEMASANGAN 1 Ps LIFT K 20 or + 3 Ps ESCALATOR 3 Lt.
Biaya lainnya

TOTAL BIAYA PHISIK


(Termasuk Pajak, Keuntungan, Overhead dll)

Total Harga Baru


(Rp)

BOBOT

686,751,780.00
11,062,451,697.00
8,465,414,035.00
7,907,104,769.00
450,582,741.00
3,280,000,000.00
47,694,978.00

31,900,000,000.00

DISETUJUI OLEH KONTRAKTOR & PEMILIK

2.2%
34.7%
26.5%
24.8%
1.4%
10.3%
0.1%
100.0%

REKAPITULASI BIAYA
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB
LUAS

:
: 5400 M 2

REKAPITULASI BIAYA

No.

Uraian Pekerjaan

BIAYA PHISIK

I.
II.
III.
IV.
V.
VI.
VII

PEKERJAAN PERSIAPAN
STRUKTUR
PEKERJAAN ARSITEKTUR
ME & P
PARKIR DEPAN & RAM
PEMASANGAN 1 Ps LIFT K 20 or + 3 Ps ESCALATOR 3 Lt.
Biaya lainnya

TOTAL BIAYA PHISIK

Total Harga Baru


(Rp)
686,751,780.00
11,062,451,697.00
8,465,414,035.00
7,907,104,769.00
450,582,741.00
3,280,000,000.00
47,694,978.00

31,900,000,000.00

Terbilang :Tiga Puluh Satu Milyar Sembilan Ratus Juta Rupiah


DISETUJUI OLEH KONTRAKTOR & PEMILIK

BOBOT

2.2%
34.7%
26.5%
24.8%
1.4%
10.3%
0.1%
100.0%

REKAPITULASI BIAYA
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: REKAPITULASI BIAYA

No.

Uraian Pekerjaan

Total Harga Lama


(Rp)

A.
I.

BIAYA FISIK
PEKERJAAN PERSIAPAN

II.

STRUKTUR

III.

PEKERJAAN ARSITEKTUR

8,013,235,817.67

IV.

ME & P

7,118,153,678.20

V.

PARKIR DEPAN, SAMPING & RAM

VI.

PEMASANGAN LIFT (15 or) + 2 ps ESCALATOR

B
I.
II.

602,234,680.00
10,438,786,348.36

340,741,199.68
1,580,000,000.00

TOTAL

28,093,151,723.91

BIAYA NON FISIK


PERENCANAAN & PENGAWASAN
PERIJINAN , BIAYA NOTARIS DAN LAIN-LAIN
TOTAL

28,093,151,723.91

GRAND TOTAL
DIBULATKAN
Terbilang :

28,093,151,723.91
28,093,000,000.00

BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI


SUB
No.

: REKAPITULASI BIAYA
Uraian Pekerjaan

Total Harga Lama


(Rp)

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB
No
1
2
3
4
5
6

10

11

12

13

: PERSIAPAN LAHAN DAN ARSITEKTUR


Deskripsi
Pembersihan Lokasi
Pengukuran, Pematokan dan Pas. Bowpalnk
Papan Nama Proyek
Pembuatan Pagar Keliling Area Bangunan
(area bangunan)
Mobilisasi dan de mobilisasi
Dokumentasi proyek
Pembuatan foto-foto berwarna yang memperlihatkan progress
pekerjaan tiap bulan mulai dari serah terima lahan sampai dengan
serah terima pertama
Kebersihan dan Kerapian
Biaya kebersihan lokasi pekerjaan serta pengangkutan sampah
secara berkala keluar lokasi proyek. Pembersihan ini juga termasuk
jalan umum di sekitar lokasi proyek dan perbaikan apabila diperlukan
Kantor dan Gudang Sementara
Pembuatan Kantor dan Gudang sementara serta toilet untuk pekerja
termasuk pemeliharaan serta pembongkarannya sesuai petunjuk PM
Fasilitas proyek
Penyediaan alat- alat yang dibutuhkan selama proyek
P3K dan Pemadam Kebakaran
Penyedian peralatan P3K dan Tabung Pemadam Kebakaran
Keamanan dan Perlindungan Pekerjaan
Pengadaan tenaga keamanan, penyediaan penerangan dan perlindungan
pekerjaan. Kontraktor bertanggung jawab sepenuhnya atas keselamatan pekerjaan, resiko kehilangan serta kerusakan maupun peralatan
termasuk untuk ketersediaan air kerja, toilet, dsb yg berkaitan dengan
kepereluan rutinitas pekerja sehari2
Topi Pengaman (Helm) dan Sepatu Lapangan
Penyedian topi pengaman (helm), jas hujan dan sepatu lapangan,
sebanyak yang ditetapkan untuk Pemberi Tugas, Konsultan
Asuransi
Astek
Biaya penyambungan /BP ke PLN

1.00
1.00

ls
ls

25,000,000.00
15,000,000.00

Total Harga
(Rp)
8,575,000.00
32,129,825.00
2,250,000.00
33,406,855.00
25,000,000.00
15,000,000.00

1.00

ls

17,000,000.00

17,000,000.00

90.00

m2

559,700.00

50,373,000.00

1.00

ls

17,000,000.00

17,000,000.00

16.00

bln

2,500,000.00

40,000,000.00

1.00

ls

27,000,000.00

27,000,000.00

1.00

ls

94,500,000.00

94,500,000.00

1.00

ls

240,000,000.00

240,000,000.00
602,234,680.00

Volume

Satuan

1,750.00
852.25
1.00
174.91

m2
m2
unit
m1

Harga Satuan
(Rp)
4,900.00
37,700.00
2,250,000.00
191,000.00

TOTAL PERSIAPAN

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB : STRUKTUR

No.

Uraian Pekerjaan

Spesifikasi

Volume

Unit

HARGA SAT.

JUMLAH

(Rp)

(Rp)

PEKERJAAN STRUKTUR BASEMENT


I

PEKERJAAN TANAH

Mob de Mob Alat Bord Pile

Pekerjaan Tanah Bored Pile dan pile cap

Pekerjaan Perataan Tanah / Urugan kembali

Pekerjaan Galian Tanah Basement

1.00

ls

8,500,000.00

8,500,000.00

688.20

m3

117,900.00

81,138,780.00

450.24

m3

41,600.00

18,729,984.00

2,527.69

m3

39,300.00

99,338,118.75

Sub. Jumlah

207,706,882.75

II

PEKERJAAN PONDASI & KOLOM BETON

Pekerjaan Cor Beton Bored Pile

K-225 besi U-37

688.20

m3

3,634,500.00

2,501,262,900.00

Pile Cap (PC 1)

K-225 besi U-37

98.01

m3

4,029,900.00

394,970,499.00

Pile Cap (PC 2)

K-225 besi U-37

120.96

m3

4,029,900.00

487,456,704.00

Kolom struktur 450x450mm

K-350 besi U-37

1.26

m3

4,901,400.00

6,153,707.70

Pas. Pasir urug

Ex Lokal

58.72

m3

172,600.00

10,135,589.80

Pek. Line Concrete

Ad. 1:2:3

88.25

m3

767,880.00

67,765,410.00

Cor Sloof 400x600mm

K-225 besi U-37

92.28

m3

4,555,800.00

420,409,224.00

Plat Lantai Basement t : 120 mm

K-225 besi U-37

109.20

m3

3,551,300.00

387,801,960.00

Kolom Struktur 650x650mm

K-350 besi U-37

53.65

m3

4,901,400.00

262,938,053.70

10 Pek. Water Proofing Retaining Wall

1,313.03

m2

166,050.00

218,028,797.55

11 Pek. Shear Wall (R. Lift)

K-350 besi U-24

13.68

m3

4,669,100.00

63,873,288.00

12 Pek. Retaining Wall

K-350 besi U-24

68.64

m3

4,669,100.00

320,487,024.00

13 Pondasi & Beton Tangga

K-350 besi U-24

1.90

m3

3,962,700.00

7,542,761.69

Sub Jumlah

###

TOTAL PEKERJAAN STRUKTUR BAWAH

5,356,532,802.19

PEKERJAAN STRUKTUR ATAS


I

PEKERJAAN BETON

PEKERJAAN LANTAI DASAR

Kolom Struktur 600x600mm

K-350 besi U-37

53.30

m3

4,901,400.00

261,234,817.20

Balok Struktur 400x600mm

K-350 besi U-37

88.92

m3

5,036,700.00

447,863,364.00

Plat Lantai t : 120 mm

K-225 besi U-24

96.14

m3

3,876,200.00

372,643,603.58

Pondasi Batu kali

Ad. 1 : 4

12.18

m3

549,000.00

6,689,292.15

Cor Sloof 150x200mm

K-225 besi U-37

0.37

m3

4,555,800.00

1,674,256.50

Pek. Kolom Praktis

K-175 besi U-37

1.34

m3

5,110,100.00

6,828,728.83

Pek. Ring balk 150x200mm

K-175 besi U-37

17.57

m3

5,138,400.00

90,281,688.00

Pek. Shear Wall (R. Lift)

K-350 besi U-24

11.02

m3

4,669,100.00

51,450,213.63

Beton Tangga 1, 2 & Tangga terrace

K-225 besi U-37

10.11

m3

3,962,700.00

40,068,841.05

Sub Jumlah

###

PEKERJAAN LANTAI 2

Page 8 of 116

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB : STRUKTUR

No.
Uraian Pekerjaan
1 Kolom Struktur 550x550mm

Spesifikasi
K-350 besi U-37

Volume
45.02

Unit
m3

HARGA SAT.

JUMLAH

4,901,400.00

220,651,225.20

Balok Struktur 300x600mm

K-350 besi U-37

55.58

m3

5,036,700.00

279,914,602.50

Plat Lantai t : 120 mm

K-225 besi U-24

81.95

m3

3,876,200.00

317,657,497.15

Pek. Shear Wall (R. Lift)

K-350 besi U-24

11.50

m3

4,669,100.00

53,687,179.44

Beton Tangga

K-225 besi U-37

10.11

m3

3,962,700.00

40,068,841.05

Sub Jumlah

911,979,345.34

PEKERJAAN LANTAI 3

Kolom Struktur 500x500mm

K-225 besi U-37

30.00

m3

4,901,400.00

147,042,000.00

Balok Struktur 300x500mm

K-350 besi U-37

55.58

m3

5,036,700.00

279,914,602.50

Plat Lantai t : 120 mm

K-225 besi U-24

84.76

m3

3,876,200.00

328,549,619.15

Pek. Shear Wall (R. Lift)

K-350 besi U-24

9.74

m3

4,669,100.00

45,484,971.47

Beton Tangga

K-225 besi U-37

2.81

m3

3,962,700.00

11,148,660.18

Sub Jumlah

812,139,853.30

PEKERJAAN LANTAI 4

Kolom Struktur 450x450mm

K-350 besi U-37

24.30

m3

4,901,400.00

119,104,020.00

Balok Struktur 300x500mm

K-350 besi U-37

55.58

m3

5,036,700.00

279,914,602.50

Plat Lantai t : 120 mm

K-225 besi U-24

84.76

m3

3,876,200.00

328,549,619.15

Pek. Shear Wall (R. Lift)

K-350 besi U-24

9.74

m3

4,669,100.00

45,484,971.47

Beton Tangga

K-225 besi U-37

2.81

m3

3,962,700.00

11,148,660.18

Sub Jumlah

784,201,873.30

PEKERJAAN LANTAI 5

Kolom Struktur 400x400mm

K-350 besi U-37

19.20

m3

4,901,400.00

94,106,880.00

Balok Struktur 300x500mm

K-350 besi U-37

55.58

m3

5,036,700.00

279,914,602.50

Plat Lantai t : 120 mm

K-225 besi U-24

97.11

m3

3,876,200.00

376,434,527.18

Pek. Shear Wall (R. Lift)

K-350 besi U-24

9.74

m3

4,669,100.00

45,484,971.47

Beton Tangga

K-225 besi U-37

2.81

m3

3,962,700.00

11,148,660.18

Sub Jumlah

807,089,641.33

PEKERJAAN LANTAI ATAP & R. MESIN LIFT

Kolom Struktur 200x200mm

K-350 besi U-37

0.67

m3

4,901,400.00

3,293,740.80

Balok Struktur 150x300mm

K-350 besi U-37

1.19

m3

5,036,700.00

6,006,264.75

Plat Dak t : 100 mm

K-225 besi U-24

82.85

m3

3,551,300.00

294,235,858.90

Dak Beton t = 120 mm (Atap R. Mesin Lift)

K-350 besi U-24

31.19

m3

3,876,200.00

120,879,297.00

Lisplank Beton 80x500mm

K-225 besi U-37

10.40

m3

3,362,700.00

34,955,266.50

Sub Jumlah

459,370,427.95

TOTAL PEKERJAAN BETON LANTAI 1 s/d 4 & ATAP

5,053,515,946.17

PEKERJAAN RANGKA KANOPI

Balok WF 300x150x6,5x9

860.00

Kg

15,300.00

13,158,000.00

Balok WF 200x100x5,5x8

640.00

Kg

15,300.00

9,792,000.00

Hollow Structural Tubing 100x100x2,3

312.00

Kg

18,550.00

5,787,600.00

Sub Jumlah

28,737,600.00

TOTAL PEKERJAAN RANGKA KANOPI

28,737,600.00

TOTAL PEKERJAAN STRUKTUR BAWAH & ATAS

10,410,048,748.36
10,438,786,348.36

TOTAL PEKERJAAN STRUKTUR

Page 9 of 116

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.

Uraian Pekerjaan

LANTAI BASEMENT

I.
1

PEKERJAAN FINISHING LANTAI


Area Lift Lobby

Keterangan

- Persiapan lantai screed


- Homogeneous tile 400 x 400mm

Ex. IndoGress Grey Stone for Border Cristal

Satuan

Volume

H. Satuan
(Rp)

Total Harga
(Rp)

m
m

15.05

882,450.00

13,283,078.63

50.18

259,875.00

13,039,228.13

m
m

9.39
93.89

882,450.00
91,100.00

8,284,934.77
8,552,978.16

m
m

2.33
7.77

882,450.00
91,100.00

2,056,990.95
707,847.00

m
m

1.26
4.20

882,450.00
91,100.00

1,111,887.00
382,620.00

66.54

47,000.00

3,127,203.75

m
m

3.90
41.54

882,450.00
91,100.00

3,442,878.68
3,783,838.50

m
m

3.21
10.69

882,450.00
91,100.00

2,829,355.31
973,631.25

2,170.10

47,000.00

101,994,817.50

m
m

6.87
22.89

882,450.00
91,100.00

6,060,776.91
2,085,620.63

m
m

7.24
24.14

882,450.00
91,100.00

6,391,364.74
2,199,381.75

m
m

6.87
22.89

882,450.00
91,100.00

6,060,776.91
2,085,620.63

m
m

7.24
24.14

882,450.00
91,100.00

6,391,364.74
2,199,381.75

SubTotal Pekerjaan Lantai

197,045,577.66

Applay AM40 for Tile Adhesive & Amso Tile Grout

Corridor
- Persiapan lantai screed
- Ceramik 300 x 300mm

Roman Type A3302,


Apply AM40 for Tile Adhesive & Amso Tile Grout

Toilet
- Persiapan lantai screed
- Ceramik 300 x 300mm

Roman Colore Cielo G22214


Apply AM100 for Waterproofing,
AM40 for Tile Adhesive & Amso Tile Grout

Janitor
- Persiapan lantai screed
- Ceramik 300 x 300mm

Roman Colore Cielo G22214


Apply AM100 for Waterproofing,
AM40 for Tile Adhesive & Amso Tile Grout

Fire Stair
- Smooth Concrete

Plaster +
Granito Step Noosing Ivory Oasis 100x300

Mushola
- Persiapan lantai screed
- Ceramic 300 x 300mm

Roman Colore Avario G22209


AM40 for Tile Adhesive & Amso Tile Grout

R. Wudlu
- Persiapan lantai screed
- Ceramik 300 x 300mm

Roman Colore Cielo G22214


Apply AM100 for Waterproofing,
AM40 for Tile Adhesive & Amso Tile Grout

Parking Area
- Natural Aggregate Concrete

Surface Hardener LS 100


Degussa Medium Traffic + Traffic Marking Paint

Control Room
- Persiapan lantai screed
- Ceramic 300 x 300mm

Roman Colore Avario G22209


AM40 for Tile Adhesive & Amso Tile Grout

10 Panel Room
- Persiapan lantai screed
- Ceramic 300 x 300mm

Roman Colore Avario G22209


AM40 for Tile Adhesive & Amso Tile Grout

11 Control Genset Room


- Persiapan lantai screed
- Ceramic 300 x 300mm

Roman Colore Avario G22209


AM40 for Tile Adhesive & Amso Tile Grout

12 Genset Room
- Persiapan lantai screed
- Ceramic 300 x 300mm

Roman Colore Avario G22209


AM40 for Tile Adhesive & Amso Tile Grout

II.
1

PEKERJAAN FINISHING DINDING


Area Lift Lobby
- Homogeneous tile 400 x 400mm

Ex Indogress Oasis Grey Stone


Applay AM40 for Tile Adhesive & Amso Tile Grout

Page 10 of 116

65.43

259,875.00

17,003,621.25

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.
2

Uraian Pekerjaan

Keterangan

Satuan

Volume

H. Satuan
(Rp)

Total Harga
(Rp)

Corridor
m

146.64

47,000.00

6,892,080.00

m
m

103.01

142,025.00

14,629,285.13

206.01

29,200.00

6,015,492.00

- Aci

206.01

19,800.00

4,078,998.00

(termasuk tali air)


- Dinding trastram

97.87

19,800.00

1,937,853.72

60.20

102,220.00

6,153,286.23

m
m
m

20.50
35.34
11.40

142,025.00
29,200.00
19,800.00

2,911,626.12
1,031,928.00
225,720.00

m
m

9.30
23.94

19,800.00
102,220.00

184,140.00
2,447,146.80

tebal 15 mm ad. 1: 4

m
m
m

96.63
244.41
244.41

142,025.00
29,200.00
19,800.00

13,723,875.75
7,136,772.00
4,839,318.00

Ex. Nippe

m
m
m

60.00
22.92
59.40

29,200.00
625,000.00
625,000.00

1,752,000.00
14,325,000.00
37,125,000.00

tebal 15 mm ad. 1: 4

m
m
m

132.27
132.27
132.27

142,025.00
29,200.00
19,800.00

18,785,646.75
3,862,284.00
2,618,946.00

Roman Colore Avario G22209

71.52

102,220.00

7,310,774.40

tebal 15 mm ad. 1: 4

m
m
m

27.30
55.41
55.41

142,025.00
29,200.00
19,800.00

3,877,282.50
1,617,972.00
1,097,118.00

Roman Colore Cielo G22214

26.16

102,220.00

2,674,075.20

754.67

47,000.00

35,469,353.70

tebal 15 mm ad. 1: 4

m
m
m

40.07
110.75
110.75

142,025.00
29,200.00
19,800.00

5,690,231.63
3,233,754.00
2,192,751.00

Cat ex Dulux Pentalite (Dc)

110.75

30,700.00

3,399,871.50

m
m

41.46
248.76

142,025.00
29,200.00

5,888,356.50
7,263,792.00

- Natural Aggregat Concrete

Surface Hardener
LS 100 Degussa Medium Traffic + Paint Finish

Toilet
- Dinding bata

bata hebel 10cm, ad. 1:5

- Plester

tebal 15 mm ad. 1: 4

- Ceramic 250 x 200mm

Roman Colore Cielo G222014


Apply AM100 for Waterproofing,
AM40 for Tile Adhesive & Amso Tile Grout

Janitor
- Dinding bata
- Plester
- Aci
(termasuk tali air)
- Dinding trastram
- Ceramik 250 x 200mm

bata hebel 10cm, ad. 1:3


tebal 15 mm ad. 1: 4

Roman Colore Cielo G22214


Apply AM100 for Waterproofing,
AM40 for Tile Adhesive & Amso Tile Grout

Fire Stair
- Dinding bata
- Plester
- Aci
(termasuk tali air)
- Smooth Concrete Plaster
- Tiang railing besi hollow 40/40 finish ducco silver
- Hand railing besi hollow 40/40 finish ducco silver
Mushola
- Dinding bata
- Plester
- Aci
(termasuk tali air)
- Ceramic 250 x 200mm

bata hebel 10cm, ad. 1:3

Ex. Nippe
bata hebel 10cm, ad. 1:3

AM40 for Tile Adhesive & Amso Tile Grout

R. Wudlu
- Dinding bata
- Plester
- Aci
(termasuk tali air)
- Ceramic 250 x 200mm

bata hebel 10cm, ad. 1:3

Apply AM100 for Waterproofing,


AM40 for Tile Adhesive & Amso Tile Grout

Parking Area
- Natural Aggregate Concrete

Surface Hardener LS 100


Degussa Medium Traffic + Traffic Marking Paint

Control Room
- Dinding bata
- Plester
- Aci
(termasuk tali air)
- Paint Finish
(termasuk dinding & kolom beton)
10 Panel Room
- Dinding bata
- Plester

bata hebel 10cm, ad. 1:3

(Indoor area)
bata hebel 10cm, ad. 1:3
tebal 15 mm ad. 1: 4

Page 11 of 116

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.

Uraian Pekerjaan

Keterangan

- Aci

Satuan

Volume

H. Satuan
(Rp)

Total Harga
(Rp)

248.76

19,800.00

4,925,448.00

114.93

30,700.00

3,528,351.00

(termasuk tali air)


- Paint Finish
(termasuk dinding & kolom beton)

Cat ex Dulux Pentalite (Dc)


(Indoor area)

11 Control Genset Room


- Dinding bata

bata hebel 10cm, ad. 1:3

40.07

142,025.00

5,690,231.63

- Plester

tebal 15 mm ad. 1: 4

110.75

29,200.00

3,233,754.00

110.75

19,800.00

2,192,751.00

110.75

30,700.00

3,399,871.50

m
m
m

41.46

tebal 15 mm ad. 1: 4

114.93
114.93

142,025.00
29,200.00
19,800.00

5,888,356.50
3,355,956.00
2,275,614.00

Cat ex Dulux Pentalite (Dc)

114.93

30,700.00

3,528,351.00

SubTotal Pekerjaan Dinding

285,414,036.80

- Aci
(termasuk tali air)
- Paint Finish
(termasuk dinding & kolom beton)

Cat ex Dulux Pentalite (Dc)


(Indoor area)

12 Genset Room
- Dinding bata
- Plester
- Aci
(termasuk tali air)
- Paint Finish
(termasuk dinding & kolom beton)

bata hebel 10cm, ad. 1:3

(Indoor area)

III. PEKERJAAN FINISHING CEILING


1 Area Lift Lobby
- Flat Ceiling Boral Metal System Coated Zincalum +
Kalsiboard 6 mm / Gypsum board 9 mm
- Pengecatan cat ex Dulux Pentalite (Dc)
Brilliant White
2 Corridor
- Flat Ceiling Boral Metal System Coated Zincalum +
Kalsiboard 6 mm / Gypsum board 9 mm
- Pengecatan cat ex Dulux Pentalite (Dc)
Brilliant White
3 Toilet
- Flat Ceiling Boral Metal System Coated Zincalum +
Kalsiboard 6 mm / Gypsum board 9 mm
- Pengecatan cat ex Dulux Pentalite (Dc)
Brilliant White
4 Janitor
- Flat Ceiling Boral Metal System Coated Zincalum +
Kalsiboard 6 mm / Gypsum board 9 mm
- Pengecatan cat ex Dulux Pentalite (Dc)
Brilliant White
5 Fire Stair
- No Ceiling Above
6 Mushola
- Flat Ceiling Boral Metal System Coated Zincalum +
Kalsiboard 6 mm / Gypsum board 9 mm
- Pengecatan cat ex Dulux Pentalite (Dc)
Brilliant White
7 R. Wudlu
- Flat Ceiling Boral Metal System Coated Zincalum +
Kalsiboard 6 mm / Gypsum board 9 mm
- Pengecatan cat ex Dulux Pentalite (Dc)
Brilliant White
8 Parking Area
- Exposed Concrete Finish
9 Control Room
- Exposed Concrete Finish
10 Panel Room
- Exposed Concrete Finish
11 Control Genset Room
- Exposed Concrete Finish
12 Genset Room
- Exposed Concrete Finish

150.53

89,556.00

13,480,416.90

150.53

25,300.00

3,808,282.50

281.66

89,556.00

25,224,056.38

281.66

25,300.00

7,125,917.04

23.31

89,556.00

2,087,550.36

23.31

25,300.00

589,743.00

12.60

89,556.00

1,128,405.60

12.60

25,300.00

318,780.00

124.61

89,556.00

11,159,125.38

124.61

25,300.00

3,152,506.50

16.03

89,556.00

1,435,694.63

16.03

25,300.00

405,590.63

6,510.31

46,000.00

299,474,145.00

68.68

46,000.00

3,159,337.50

72.43

46,000.00

3,331,665.00

68.68

46,000.00

3,159,337.50

m
72.43
46,000.00
SubTotal Pekerjaan Ceiling
Total Pekerjaan Finishing Lt. Basement

3,331,665.00
382,372,218.91
864,831,833.36

Page 12 of 116

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.

Uraian Pekerjaan

LANTAI DASAR

I.

PEKERJAAN LANTAI

TERRACE PINTU UTAMA


- Persiapan lantai screed

Keterangan

Satuan

2.29

882,450.00

2,018,604.38

21.00

347,698.00

7,301,658.00

- Pas. Bata (Parapet tangga kiri-kanan t = 1,5 M) bata hebel 10cm, ad. 1:3

m
m

24.75

142,025.00

3,515,118.75

- Plester (Parapet tangga)

49.50

29,200.00

1,445,400.00

49.31
10.50

347,698.00

17,146,118.40

14,800.00

155,400.00

18.00

142,025.00

2,556,450.00

65,750.00

1,183,500.00

882,450.00
347,698.00

34,399,004.06
271,074,053.25

882,450.00
347,698.00

3,548,110.84
27,960,134.67

882,450.00
117,200.00
47,500.00

3,634,811.55
14,482,404.00
5,869,575.00

290,575.00

4,968,832.50

882,450.00
347,698.00

37,526,186.25
295,717,149.00

882,450.00
347,698.00

51,615,382.95
406,744,074.36

882,450.00
91,100.00

1,084,089.83
2,238,327.00

882,450.00
91,100.00

1,189,983.83
2,456,967.00

882,450.00
91,100.00

984,814.20
2,033,352.00

882,450.00
91,100.00

1,084,089.83
2,238,327.00

882,450.00
91,100.00

2,188,034.78
4,517,649.00

tebal 15 mm ad. 1: 4

- Pembuatan tanggulan untuk dinding rumput mirin bata hebel 10cm, ad. 1:3

m
m

tinggi 1,2 M dari perkerasan parkir depan


rumput gajah mini

Lift Lobby, ATM Center


- Persiapan lantai screed
- Homogeneous tile ukuran 600 x 600mm

ex. Sika, MU 700 atau setara

m
m

Corridor
- Persiapan lantai screed
- Homogeneous tile ukuran 600 x 600mm

ex. Sika, MU 700 atau setara

- Rumput dan media tanaman

Area Toilet dan servis


- Persiapan lantai screed
- Keramik ukuran 400 x 400mm
- Waterproofing
Fire Stair
- Smooth Concrete

ex. Indogress Ivory atau setara

ex. Indogress Ivory atau setara

m
m

ex. Sika,Bithutene atau setara

m
m
m

Plaster +

ex. Sika, MU 700 atau setara


ex. Roman Battle Black atau setara

Granito Indogress Step Noosing Ivory 100x300

Hall & Tangga utama menuju lantai 2


- Persiapan lantai screed
- Homogeneous tile ukuran 600 x 600mm

ex. Sika, MU 700 atau setara

Area Office Space


- Persiapan lantai screed
- Homogeneous tile ukuran 600 x 600mm

ex. Sika, MU 700 atau setara

Control Room
- Persiapan lantai screed
- Ceramic 300 x 300mm

ex. Sika, MU 700 atau setara

ex. Indogress Ivory atau setara

ex. Indogress Ivory atau setara

Roman Colore Avario G22209

m
m

m
m

m
m

AM40 for Tile Adhesive & Amso Tile Grout

Total Harga
(Rp)

ex. Indogress Ivory atau setara

- Homogeneous tile ukuran 600 x 600mm


ex. Indogress Ivory atau setara
(Tangga terrace & Parapet tangga setelah di plester)
- Urugan tanah

H. Satuan
(Rp)

ex. Sika, MU 700 atau setara

- Homogeneous tile ukuran 600 x 600mm

Volume

Panel Room
- Persiapan lantai screed
- Ceramic 300 x 300mm

ex. Sika, MU 700 atau setara


Roman Colore Avario G22209

m
m

AM40 for Tile Adhesive & Amso Tile Grout

10 Control Genset Room


- Persiapan lantai screed
- Ceramic 300 x 300mm

ex. Sika, MU 700 atau setara


Roman Colore Avario G22209

m
m

AM40 for Tile Adhesive & Amso Tile Grout

11 IT Room
- Persiapan lantai screed
- Ceramic 300 x 300mm

ex. Sika, MU 700 atau setara


Roman Colore Avario G22209

m
m

AM40 for Tile Adhesive & Amso Tile Grout

12 PLN Sub. Station


- Persiapan lantai screed
- Ceramic 300 x 300mm

ex. Sika, MU 700 atau setara


Roman Colore Avario G22209
AM40 for Tile Adhesive & Amso Tile Grout

Page 13 of 116

m
m

18.00
38.98
779.63
4.02
80.42
4.12
123.57
123.57
17.10
42.53
850.50
58.49
1,169.82
1.23
24.57
1.35
26.97
1.12
22.32
1.23
24.57
2.48
49.59
-

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.

Uraian Pekerjaan

Keterangan

Satuan

13 PUMP Room

1.18

882,450.00

1,037,430.28

- Ceramic 300 x 300mm

Roman Colore Avario G22209

23.51
-

91,100.00

2,141,988.75

1.28

882,450.00
m
25.53
91,100.00
SubTotal Pekerjaan Lantai

1,126,447.43

- Persiapan lantai screed


- Ceramic 300 x 300mm untuk area pos jaga

ex Roman unpolished

- Homogeneous tile ukuran 600 x 600mm

ex. Indogress Ivory atau setara

12.44

347,698.00

4,325,363.12

- Dinding kaca clear 8mm frame allumunium

ex. Alumindo finish coating warna putih

207.41

285,750.00

59,267,407.50

347,698.00

12,155,522.08

142,025.00
29,200.00
19,800.00

14,043,432.00
1,684,256.00
1,142,064.00

29,200.00
218,500.00

1,451,240.00
5,928,342.00

116,600.00

7,411,096.00

142,025.00
29,200.00
19,800.00

8,064,747.60
3,316,185.60
2,248,646.40

29,200.00
325,000.00
325,000.00

686,784.00
2,340,000.00
6,435,000.00

425,750.00
625,750.00
375,750.00

6,130,800.00
12,008,298.94
8,011,929.38

142,025.00
29,200.00
19,800.00

18,917,730.00
7,778,880.00
5,274,720.00

25,300.00

6,739,920.00

142,025.00
29,200.00
19,800.00

5,641,233.00
2,319,648.00
1,572,912.00

25,300.00

2,009,832.00

142,025.00
29,200.00
19,800.00

5,385,588.00
2,214,528.00
1,501,632.00

25,300.00

1,918,752.00

Corridor
- Homogeneous tile ukuran 600 x 600mm

ex. Indogress Ivory atau setara

Area Toilet dan servis


- Dinding bata
bata hebel 10cm, ad. 1:3
- Plester
tebal 15 mm ad. 1: 4
- Aci
(termasuk tali air)
- Dinding trastram
- Dinding Alumunium composite rangka hollow 40/40
(termasuk tali air)
- Ceramic 300 x 530mm
Roman Colore Cielo G222014

m
m
m
m
m
m

Apply AM100 for Waterproofing,


AM40 for Tile Adhesive & Amso Tile Grout

2,325,783.00
1,219,509,251.86

PEKERJAAN DINDING
Lift Lobby, ATM Center

(area lift lobby, ATM center menuju Hall)

Total Harga
(Rp)

ex. Sika, MU 700 atau setara

14 Pos Jaga

H. Satuan
(Rp)

- Persiapan lantai screed

AM40 for Tile Adhesive & Amso Tile Grout

II.
1

Volume

Fire Stair
- Dinding bata
- Plester
- Aci
(termasuk tali air)
- Smooth Concrete Plaster
- Tiang railing besi hollow 40/40 finish ducco silver
- Hand railing besi hollow 40/40 finish ducco silver

tebal 15 mm ad. 1: 4

m
m
m

Ex. Nippe

m
m
m

bata hebel 10cm, ad. 1:3

Ex. Nippe

Hall & Tangga utama menuju lantai 2


- Homogeneous tile ukuran 600 x 600
ex. Indogress Ivory atau setara
- Tiang railing Tempered Glass Rangka Stainless steel
- Hand railing Stainless Steel
Area Office Space
- Dinding bata
- Plester
- Aci
(termasuk tali air)
- Pengecatan cat ex Dulux Pentalite (Dc)
Control Room
- Dinding bata
- Plester
- Aci
(termasuk tali air)
- Pengecatan cat ex Dulux Pentalite (Dc)
Panel Room
- Dinding bata
- Plester
- Aci
(termasuk tali air)
- Pengecatan cat ex Dulux Pentalite (Dc)

m
m
m

tebal 15 mm ad. 1: 4

m
m
m

Lakestone

bata hebel 10cm, ad. 1:3


tebal 15 mm ad. 1: 4

m
m
m

Lakestone

bata hebel 10cm, ad. 1:3


tebal 15 mm ad. 1: 4

m
m
m

Lakestone

bata hebel 10cm, ad. 1:3

Page 14 of 116

34.96
98.88
57.68
57.68
49.70
27.13
63.56
56.78
113.57
113.57
23.52
7.20
19.80
14.40
19.19
21.32
133.20
266.40
266.40
266.40
39.72
79.44
79.44
79.44
37.92
75.84
75.84
75.84

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.
9

Uraian Pekerjaan

Keterangan

Satuan

Control Genset Room

34.32

142,025.00

4,874,298.00

- Plester
- Aci

tebal 15 mm ad. 1: 4

m
m

68.64
68.64

29,200.00
19,800.00

2,004,288.00
1,359,072.00

68.64

25,300.00

1,736,592.00

142,025.00
29,200.00
19,800.00

528,333.00
217,248.00
147,312.00

25,300.00

188,232.00

142,025.00
29,200.00
19,800.00

4,959,513.00
2,039,328.00
1,382,832.00

25,300.00

1,766,952.00

142,025.00
29,200.00
19,800.00

2,942,758.00
1,210,048.00
820,512.00

25,300.00

1,048,432.00

142,025.00
29,200.00
19,800.00

971,451.00
399,456.00
270,864.00

25,300.00
285,750.00

346,104.00
2,014,537.50

Dinding

249,154,652.11

89,556.00

12,544,288.03

25,300.00

3,543,821.60

89,556.00

2,901,614.40

25,300.00

819,720.00

89,556.00

2,459,207.76

25,300.00

694,738.00

Lakestone

10 IT Room
- Dinding bata
- Plester
- Aci

bata hebel 10cm, ad. 1:3

tebal 15 mm ad. 1: 4

m
m

3.72
7.44
7.44

7.44

(termasuk tali air)


- Pengecatan cat ex Dulux Pentalite (Dc)
11 PLN Sub. Station
- Dinding bata
- Plester
- Aci
(termasuk tali air)
- Pengecatan cat ex Dulux Pentalite (Dc)
12 PUMP Room
- Dinding bata
- Plester
- Aci
(termasuk tali air)
- Pengecatan cat ex Dulux Pentalite (Dc)
13 Pos Jaga
- Dinding bata
- Plester
- Aci
(termasuk tali air)
- Pengecatan cat ex Dulux Pentalite (Dc)
- Dinding kaca clear 8mm frame allumunium

Lakestone

m
34.92
m
69.84
m
69.84
m
69.84
m
20.72
m
41.44
m
41.44
m
41.44
m
6.84
m
13.68
m
13.68
m
13.68
m
7.05
SubTotal Pekerjaan

bata hebel 10cm, ad. 1:3


tebal 15 mm ad. 1: 4

Lakestone
bata hebel 10cm, ad. 1:3
tebal 15 mm ad. 1: 4

Lakestone
bata hebel 10cm, ad. 1:3
tebal 15 mm ad. 1: 4

Lakestone
ex. Alumindo finish coating
warna putih

III. PEKERJAAN FINISHING CEILING


1 Lift Lobby, ATM Center
- Plafond Gypsum

ex Jayaboard atau Knauf


atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)


Corridor
- Plafond Gypsum

Brilliant White

ex Jayaboard atau Knauf

atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)


Area Toilet dan servis
- Plafond Gypsum

Brilliant White

ex Jayaboard atau Knauf

atau setara rangka hollow 40/40

Total Harga
(Rp)

bata hebel 10cm, ad. 1:3

(termasuk tali air)

H. Satuan
(Rp)

- Dinding bata

- Pengecatan cat ex Dulux Pentalite (Dc)

Volume

- Pengecatan cat ex Dulux Pentalite (Dc)


Fire Stair
- No Ceiling Above

Brilliant White

Hall & Tangga utama menuju lantai 2


- No Ceiling Above
- Pengecatan cat ex Dulux Pentalite (Dc)
- No Ceiling Above (Tangga Utama)
Area Office Space
- Plafond Gypsum (Area Hall)

ex Jayaboard atau Knauf


atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)

Brilliant White

Page 15 of 116

140.07
140.07
32.40
32.40
27.46
27.46
361.86
361.86

89,556.00

25,300.00

89,556.00

32,406,734.16

25,300.00

9,155,058.00

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.
7

Uraian Pekerjaan

Satuan

Keterangan

Control Room

H. Satuan
(Rp)

Total Harga
(Rp)

- Exposed Concrete Finish


8

Volume

8.19

46,000.00

376,740.00

46,000.00

376,740.00

Panel Room
m

- Exposed Concrete Finish

8.19
-

Control Genset Room

7.44
-

46,000.00

342,240.00

8.19

89,556.00

733,463.64

8.19
25,300.00
m
16.53
46,000.00
m
7.84
46,000.00
m
8.51
89,556.00
m
8.51
25,300.00
SubTotal Pekerjaan Ceiling
Total Pekerjaan Finishing Lt. Dasar

207,207.00

- Exposed Concrete Finish


10 IT Room
- Plafond Gypsum

ex Jayaboard atau Knauf

atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)

Brilliant White

11 PLN Sub. Station


- Exposed Concrete Finish
12 PUMP Room
- Exposed Concrete Finish
13 Pos Jaga
- Plafond Gypsum

ex Jayaboard atau Knauf


atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)

C
I.
1

LANTAI 2
PEKERJAAN LANTAI
Lift Lobby
- Persiapan lantai screed
- Homogeneous tile ukuran 600 x 600mm
Corridor
- Persiapan lantai screed
- Homogeneous tile ukuran 600 x 600mm
Area Toilet dan servis
- Persiapan lantai screed
- Keramik ukuran 400 x 400mm
- Waterproofing
Fire Stair
- Smooth Concrete

Brilliant White

ex. Sika, MU 700 atau setara


ex. Indogress Ivory atau setara

ex. Sika, MU 700 atau setara


ex. Indogress Ivory atau setara

ex. Sika, MU 700 atau setara


ex. Roman Battle Black atau setara
ex. Sika,Bithutene atau setara

Plaster +
Granito Step Noosing Ivory Oasis 100x300

II.
1

Area Office Space


- Persiapan lantai screed
- Homogeneous tile ukuran 600 x 600mm

ex. Sika, MU 700 atau setara


ex. Indogress Ivory atau setara

PEKERJAAN DINDING
Lift Lobby
- Homogeneous tile ukuran 600 x 600mm
ex. Indogress Ivory atau setara
- Dinding kaca clear 8mm frame allumunium
ex. Alumindo finish coating warna putih
(area lift lobby menuju Hall)
- Railing Tempered Glass Rangka Stainless steel
- Hand Railing Stainless Steel
(Void depan lift lobby & Hall)
Corridor
- Homogeneous tile ukuran 600 x 600mm
ex. Indogress Ivory atau setara

Page 16 of 116

m
m

8.37
882,450.00
167.40
347,698.00
m
1.02
882,450.00
m
20.48
347,698.00
m
1.37
882,450.00
m
27.46
117,200.00
m
27.46
47,500.00
m
17.10
290,575.00
m
25.36
882,450.00
m
507.25
347,698.00
SubTotal Pekerjaan Lantai

m
m
m
m

12.44
75.06
20.61
22.90
33.32

760,380.00

360,525.00

762,121.56
215,303.00
68,659,902.15
1,537,323,806.12

7,386,106.50
58,204,645.20

903,408.19
7,119,116.55

1,211,603.85
3,218,312.00
1,304,350.00

4,968,832.50

22,381,138.13
176,369,810.50
283,067,323.41

347,698.00
285,750.00

4,325,363.12
21,448,395.00

625,750.00
375,750.00

12,896,707.50
8,604,675.00

347,698.00

11,585,297.36

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.

Uraian Pekerjaan

Satuan

Keterangan

Volume

H. Satuan
(Rp)

Total Harga
(Rp)

Area Toilet dan servis


- Dinding bata
- Plester

bata hebel 10cm, ad. 1:3

tebal 15 mm ad. 1: 4

- Aci

98.88
57.68

142,025.00
29,200.00

14,043,432.00
1,684,256.00

57.68

19,800.00

1,142,064.00

(termasuk tali air)

- Dinding trastram

49.70

29,200.00

1,451,240.00

- Dinding Alumunium composite rangka hollow 40/40mm


(termasuk tali air)
- Ceramic 300x530mm
Roman Colore Cielo G222014

27.13
63.56

218,500.00

5,928,342.00

116,600.00

7,411,096.00

142,025.00
29,200.00
19,800.00

8,064,747.60
2,487,139.20
1,686,484.80

29,200.00
325,000.00
325,000.00

686,784.00
2,340,000.00
6,435,000.00

218,500.00

13,116,555.00

Dinding

125,337,578.58

89,556.00

14,991,674.40

25,300.00

4,235,220.00

89,556.00

1,833,659.10

25,300.00

518,017.50

89,556.00

2,459,207.76

25,300.00

694,738.00

89,556.00

47,824,247.34

25,300.00

13,510,579.50

SubTotal Pekerjaan Ceiling


Total Pekerjaan Finishing Lantai 2

86,067,343.60
494,472,245.59

Apply AM100 for Waterproofing,

AM40 for Tile Adhesive & Amso Tile Grout

Fire Stair
- Dinding bata
bata hebel 10cm, ad. 1:3
- Plester
tebal 15 mm ad. 1: 4
- Aci
(termasuk tali air)
- Smooth Concrete Plaster
- Tiang2 railing besi hollow 40/40 finish ducco silve Ex. Nippe
- Hand railing besi hollow 40/40 finish ducco silver Ex. Nippe
Area Office Space
- Dinding parapet tinggi 90 cm
Alumunium composite rangka hollow 40/40mm

III. PEKERJAAN FINISHING CEILING


1 Lift Lobby
- Plafond Gypsum

m
m
m

56.78
85.18
85.18
m
23.52
m
7.20
m
19.80
m
60.03
SubTotal Pekerjaan

ex Jayaboard atau Knauf


atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)


Corridor
- Plafond Gypsum

Brilliant White

ex Jayaboard atau Knauf

atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)


Area Toilet dan servis
- Plafond Gypsum

Brilliant White

ex Jayaboard atau Knauf

atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)


Fire Stair
- No Ceiling Above
Area Office Space
- Plafond Gypsum (Area Hall)

Brilliant White

ex Jayaboard atau Knauf

atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)

D
I.
1

LANTAI 3
PEKERJAAN LANTAI
Lift Lobby
- Persiapan lantai screed
- Homogeneous tile ukuran 600 x 600mm
Corridor
- Persiapan lantai screed
- Homogeneous tile ukuran 600 x 600mm

Brilliant White

ex. Sika, MU 700 atau setara


ex. Indogress Ivory atau setara

ex. Sika, MU 700 atau setara


ex. Indogress Ivory atau setara

Page 17 of 116

m
m

m
m

167.40
167.40
20.48
20.48
27.46
27.46
534.02
534.02

8.37
167.40
1.02
20.48

882,450.00
347,698.00

7,386,106.50
58,204,645.20

882,450.00
347,698.00

903,408.19
7,119,116.55

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.

Uraian Pekerjaan

Keterangan

Satuan

Volume

H. Satuan
(Rp)

Total Harga
(Rp)

Area Toilet dan servis

- Persiapan lantai screed


- Keramik ukuran 400 x 400mm

ex. Sika, MU 700 atau setara

ex. Roman Battle Black atau setara

- Waterproofing

ex. Sika,Bithutene atau setara

1.14
27.77

882,450.00
117,200.00

1,005,463.53
3,254,937.00

27.77

47,500.00

1,319,193.75

290,575.00

5,807,867.81

26.42
882,450.00
m
528.30
347,698.00
SubTotal Pekerjaan Lantai

183,688,853.40

Fire Stair
- Smooth Concrete

Plaster +
Granito Step Noosing Ivory Oasis 100x300

II.
1

Area Office Space


- Persiapan lantai screed

ex. Sika, MU 700 atau setara

- Homogeneous tile ukuran 600 x 600mm

ex. Indogress Ivory atau setara

PEKERJAAN DINDING
Lift Lobby
- Homogeneous tile ukuran 600 x 600mm
- Dinding parapet tinggi 90 cm
Alumunium composite rangka hollow 40/40mm
Corridor
- Homogeneous tile ukuran 600 x 600mm

ex. Indogress Ivory atau setara

ex. Indogress Ivory atau setara

Area Toilet dan servis


- Dinding bata
bata hebel 10cm, ad. 1:3
- Plester
tebal 15 mm ad. 1: 4
- Aci
(termasuk tali air)
- Dinding trastram
- Dinding Alumunium composite rangka hollow 40/40mm
(termasuk tali air)
- Ceramic 300 x 530mm
Roman Colore Cielo G222014
Apply AM100 for Waterproofing,
AM40 for Tile Adhesive & Amso Tile Grout

Fire Stair
- Dinding bata
bata hebel 10cm, ad. 1:3
- Plester
tebal 15 mm ad. 1: 4
- Aci
(termasuk tali air)
- Smooth Concrete Plaster
- Tiang2 railing besi hollow 40/40 finish ducco silve Ex. Nippe
- Hand railing besi hollow 40/40 finish ducco silver Ex. Nippe
Area Office Space
- Dinding bata
bata hebel 10cm, ad. 1:3
- Plester
tebal 15 mm ad. 1: 4
- Aci
(termasuk tali air)
- Dinding kaca clear 8mm frame allumunium
ex. Alumindo finish coating warna putih
(area kadin, restauran & UKM)
- Dinding parapet tinggi 90 cm
Alumunium composite rangka hollow 40/40mm

III. PEKERJAAN FINISHING CEILING


1 Lift Lobby
- Plafond Gypsum

m
m

9.14
20.61
m
31.64
m
103.82
m
64.40
m
64.40
m
50.47
m
38.66
m
51.45
m
33.72
m
67.44
m
67.44
m
23.52
m
7.20
m
19.80
m
10.80
m
10.80
m
10.80
m
63.00
m
60.03
SubTotal Pekerjaan

ex Jayaboard atau Knauf


atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)

Brilliant White

Page 18 of 116

19.99
-

137.15
137.15

23,309,916.75
291,999,508.68

347,698.00
218,500.00

3,177,959.72
4,503,285.00

347,698.00

11,001,164.72

142,025.00
29,200.00
19,800.00

14,745,603.60
1,880,480.00
1,275,120.00

29,200.00
218,500.00

1,473,724.00
8,448,084.00

116,600.00

5,999,070.00

142,025.00
29,200.00
19,800.00

4,789,083.00
1,969,248.00
1,335,312.00

29,200.00
325,000.00
325,000.00

686,784.00
2,340,000.00
6,435,000.00

142,025.00
29,200.00
19,800.00

1,533,870.00
315,360.00
213,840.00

285,750.00

18,002,250.00

218,500.00

13,116,555.00

Dinding

103,241,793.04

89,556.00

12,282,605.40

25,300.00

3,469,895.00

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.
2

Uraian Pekerjaan

Keterangan

Satuan

Corridor
- Plafond Gypsum
- Pengecatan cat ex Dulux Pentalite (Dc)

89,556.00

1,833,659.10

20.48

25,300.00

518,017.50

89,556.00

2,487,194.01

25,300.00

702,644.25

528.30
89,556.00
atau setara rangka hollow 40/40
m
528.30
25,300.00
Brilliant White
SubTotal Pekerjaan Ceiling
SubTotal Pekerjaan Finishing Lantai 3

47,312,434.80

Brilliant White

ex Jayaboard atau Knauf

- Pengecatan cat ex Dulux Pentalite (Dc)


Fire Stair
- No Ceiling Above

Area Office Space

Brilliant White

27.77
-

atau setara rangka hollow 40/40

Total Harga
(Rp)

20.48

Area Toilet dan servis


- Plafond Gypsum

H. Satuan
(Rp)

ex Jayaboard atau Knauf


atau setara rangka hollow 40/40

Volume

27.77
-

- Plafond Gypsum (Area Hall)


- Pengecatan cat ex Dulux Pentalite (Dc)

E
I.
1

LANTAI 4
PEKERJAAN LANTAI
Lift Lobby
- Persiapan lantai screed
- Homogeneous tile ukuran 600 x 600mm
Corridor
- Persiapan lantai screed
- Homogeneous tile ukuran 600 x 600mm
Area Toilet dan servis
- Persiapan lantai screed
- Keramik ukuran 400 x 400mm
- Waterproofing
Fire Stair
- Smooth Concrete

ex Jayaboard atau Knauf

ex. Sika, MU 700 atau setara


ex. Indogress Ivory atau setara

ex. Sika, MU 700 atau setara


ex. Indogress Ivory atau setara

m
m

2,669,411.25
21,035,729.00

882,450.00
347,698.00

903,408.19
7,119,116.55

882,450.00
117,200.00
47,500.00

1,225,392.13
3,254,937.00
1,319,193.75

290,575.00

5,807,867.81

882,450.00
347,698.00

26,579,394.00
209,453,275.20

SubTotal Pekerjaan Lantai

279,367,724.88

ex. Sika,Bithutene atau setara

m
m
m

Plaster +

ex. Sika, MU 700 atau setara


ex. Roman Battle Black atau setara

Granito Step Noosing Ivory Oasis 100x300

II.
1

Area Office Space


- Persiapan lantai screed
- Homogeneous tile ukuran 600 x 600mm

PEKERJAAN DINDING
Lift Lobby
- Homogeneous tile ukuran 600 x 600mm
- Dinding parapet tinggi 90 cm
Alumunium composite rangka hollow 40/40mm
Corridor
- Homogeneous tile ukuran 600 x 600mm
Area Toilet dan servis
- Dinding bata
- Plester
- Aci
(termasuk tali air)
- Dinding trastram

ex. Sika, MU 700 atau setara


ex. Indogress Ivory atau setara

81,972,440.06
477,213,741.78

882,450.00
347,698.00

m
m

m
m

3.03
60.50
1.02
20.48
1.39
27.77
27.77
19.99
30.12
602.40

13,365,990.00

ex. Indogress Ivory atau setara

m
m

9.14
16.56

347,698.00
142,025.00

3,177,959.72
2,351,934.00

ex. Indogress Ivory atau setara

31.64

347,698.00

11,001,164.72

bata hebel 10cm, ad. 1:3

m
m
m

103.82
64.40
64.40

142,025.00
29,200.00
19,800.00

14,745,603.60
1,880,480.00
1,275,120.00

50.47

29,200.00

1,473,724.00

tebal 15 mm ad. 1: 4

Page 19 of 116

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.

Uraian Pekerjaan

Satuan

Keterangan

- Dinding Alumunium composite rangka hollow 40/40mm

Volume

H. Satuan
(Rp)

Total Harga
(Rp)

38.66

218,500.00

8,448,084.00

51.45

116,600.00

5,999,070.00

(termasuk tali air)


- Ceramic 300 x 530mm

Roman Colore Cielo G222014


Apply AM100 for Waterproofing,
AM40 for Tile Adhesive & Amso Tile Grout

Fire Stair
- Dinding bata

bata hebel 10cm, ad. 1:3

33.72

142,025.00

4,789,083.00

- Plester
- Aci
(termasuk tali air)

tebal 15 mm ad. 1: 4

m
m

50.58
50.58

29,200.00
19,800.00

1,476,936.00
1,001,484.00

- Smooth Concrete Plaster

23.52

29,200.00

686,784.00

- Tiang2 railing besi hollow 40/40mm finish ducco s Ex. Nippe

m
m

7.20

325,000.00

2,340,000.00

19.80

325,000.00

6,435,000.00

m
m
m

24.61
49.23
49.23

142,025.00
29,200.00
19,800.00

3,495,803.35
1,437,457.60
974,714.40

108.81

285,750.00

31,092,457.50

63.23

218,500.00

13,814,662.50

SubTotal Pekerjaan Dinding

117,897,522.39

- Hand railing besi hollow 40/40mm finish ducco sil Ex. Nippe
5

Area Office Space


- Dinding bata
bata hebel 10cm, ad. 1:3
- Plester
tebal 15 mm ad. 1: 4
- Aci
(termasuk tali air)
- Dinding kaca clear 8mm frame allumunium
ex. Alumindo finish coating warna putih
(area komuri, ruang setting, ruang produksi & ruang offset)
- Dinding parapet tinggi 90 cm
Alumunium composite rangka hollow 40/40mm

III. PEKERJAAN FINISHING CEILING


1 Lift Lobby
- Plafond Gypsum

145.75

89,556.00

13,052,787.00

Brilliant White

145.75

25,300.00

3,687,475.00

ex Jayaboard atau Knauf

20.48

89,556.00

1,833,659.10

Brilliant White

20.48

25,300.00

518,017.50

ex Jayaboard atau Knauf

27.77

89,556.00

2,487,194.01

Brilliant White

27.77

25,300.00

702,644.25

ex Jayaboard atau Knauf

602.40

89,556.00

53,948,534.40

602.40

25,300.00

15,240,720.00

SubTotal Pekerjaan Ceiling


SubTotal Pekerjaan Finishing Lantai 4

91,471,031.26
488,736,278.53

ex Jayaboard atau Knauf


atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)


Corridor
- Plafond Gypsum

atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)


Area Toilet dan servis
- Plafond Gypsum

atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)


Fire Stair
- No Ceiling Above
Area Office Space
- Plafond Gypsum (Area Hall)

atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)

F
I.
1

LANTAI 5
PEKERJAAN LANTAI
Lift Lobby
- Persiapan lantai screed
- Homogeneous tile ukuran 600 x 600mm
Corridor
- Persiapan lantai screed
- Homogeneous tile ukuran 600 x 600mm

Brilliant White

ex. Sika, MU 700 atau setara


ex. Indogress Ivory atau setara

ex. Sika, MU 700 atau setara


ex. Indogress Ivory atau setara

Page 20 of 116

m
m

5.78
115.50

882,450.00
347,698.00

5,096,148.75
40,159,119.00

m
m

1.02
20.48

882,450.00
347,698.00

903,408.19
7,119,116.55

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.

Uraian Pekerjaan

Keterangan

Satuan

Volume

H. Satuan
(Rp)

Total Harga
(Rp)

Area Toilet dan servis


- Persiapan lantai screed
- Keramik ukuran 400 x 400mm

ex. Sika, MU 700 atau setara

ex. Roman Battle Black atau setara

1.39
27.77

882,450.00
117,200.00

1,225,392.13
3,254,937.00

- Waterproofing

ex. Sika,Bithutene atau setara

27.77

47,500.00

1,319,193.75

Plaster +

19.99

290,575.00

5,807,867.81

Fire Stair
- Smooth Concrete

Granito Step Noosing Ivory Oasis 100x300

II.
1

Area Office Space


- Persiapan lantai screed

ex. Sika, MU 700 atau setara

33.01

882,450.00

29,127,468.38

- Homogeneous tile ukuran 600 x 600mm

ex. Indogress Ivory atau setara

660.15

347,698.00

229,532,834.70

SubTotal Pekerjaan Lantai

323,545,486.26

PEKERJAAN DINDING
Lift Lobby
- Homogeneous tile ukuran 600 x 600mm
- Dinding parapet tinggi 90 cm
Alumunium composite rangka hollow 40/40mm
Corridor
- Homogeneous tile ukuran 600 x 600mm

ex. Indogress Ivory atau setara

m
m

9.14
16.56

347,698.00
142,025.00

3,177,959.72
2,351,934.00

ex. Indogress Ivory atau setara

31.64

347,698.00

11,001,164.72

m
m
m

103.82
64.40
64.40

142,025.00
29,200.00
19,800.00

14,745,603.60
1,880,480.00
1,275,120.00

m
m

50.47
38.66

29,200.00
218,500.00

1,473,724.00
8,448,084.00

51.45

116,600.00

5,999,070.00

m
m
m

33.72
50.58
50.58

142,025.00
29,200.00
19,800.00

4,789,083.00
1,476,936.00
1,001,484.00

m
m
m

23.52
7.20
19.80

29,200.00
325,000.00
325,000.00

686,784.00
2,340,000.00
6,435,000.00

m
m
m

24.61
49.23
49.23

142,025.00
29,200.00
19,800.00

3,495,803.35
1,437,457.60
974,714.40

108.81

285,750.00

31,092,457.50

63.23

218,500.00

13,814,662.50

SubTotal Pekerjaan Dinding

117,897,522.39

Area Toilet dan servis


- Dinding bata
bata hebel 10cm, ad. 1:3
- Plester
tebal 15 mm ad. 1: 4
- Aci
(termasuk tali air)
- Dinding trastram
- Dinding Alumunium composite rangka hollow 40/40mm
(termasuk tali air)
- Ceramic 300 x 530mm
Roman Colore Cielo G222014
Apply AM100 for Waterproofing,
AM40 for Tile Adhesive & Amso Tile Grout

Fire Stair
- Dinding bata
bata hebel 10cm, ad. 1:3
- Plester
tebal 15 mm ad. 1: 4
- Aci
(termasuk tali air)
- Smooth Concrete Plaster
- Tiang2 railing besi hollow 40/40mm finish ducco s Ex. Nippe
- Hand railing besi hollow 40/40mm finish ducco sil Ex. Nippe
Area Office Space
- Dinding bata
bata hebel 10cm, ad. 1:3
- Plester
tebal 15 mm ad. 1: 4
- Aci
(termasuk tali air)
- Dinding kaca clear 8mm frame allumunium
ex. Alumindo finish coating warna putih
(area komuri, ruang setting, ruang produksi & ruang offset)
- Dinding parapet tinggi 90 cm
Alumunium composite rangka hollow 40/40mm

Page 21 of 116

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.

Uraian Pekerjaan

Satuan

Keterangan

Volume

H. Satuan
(Rp)

Total Harga
(Rp)

III. PEKERJAAN FINISHING CEILING


1

Lift Lobby
- Plafond Gypsum

145.75

89,556.00

13,052,787.00

Brilliant White

145.75

25,300.00

3,687,475.00

ex Jayaboard atau Knauf

20.48

89,556.00

1,833,659.10

Brilliant White

20.48

25,300.00

518,017.50

ex Jayaboard atau Knauf

27.77

89,556.00

2,487,194.01

Brilliant White

27.77

25,300.00

702,644.25

ex Jayaboard atau Knauf

660.15

89,556.00

59,120,393.40

660.15

25,300.00

16,701,795.00

SubTotal Pekerjaan Ceiling


SubTotal Pekerjaan Finishing Lantai 5

98,103,965.26
539,546,973.91

ex Jayaboard atau Knauf


atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)


2

Corridor
- Plafond Gypsum

atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)


3

Area Toilet dan servis


- Plafond Gypsum

atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)


Fire Stair
- No Ceiling Above
Area Office Space
- Plafond Gypsum (Area Hall)

atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc)

Brilliant White

F
I
1

PINTU DAN KUSEN


LANTAI BASEMENT
Pintu ruang Genset (P1')
- Pintu besi plat rangka hollow 40/40mm finish ducoex. Nippe
- Kusen besi Hollow 50/50mm finish duco
ex. Nippe
- Engsel pivot, handle ss, termasuk aksesoris
ex. Kend
- Door closer
ex. CISA

Pintu servis / Pintu ruang Panel & ruang Kontrol (P2')


- Pintu besi plat rangka hollow 40/40mm finish ducoex. Nippe
- Kusen besi Hollow 50/50mm finish duco
ex. Nippe
- Engsel pivot, handle ss, termasuk aksesoris
ex. Kend
- Door closer
ex. CISA
Pintu toilet (P3)
- Pintu double teakwood finish Duco
ex. Nippe
- Kusen alumunium
- Kaca intip ukuran 20 x 260cm
clear glass 5 mm ex. Asahi
- Engsel pivot, handle ss, termasuk aksesoris
ex. Kend

unit

1.00

6,275,450.00

6,275,450.00

unit

5.00

3,275,450.00

16,377,250.00

unit

1.00

2,455,450.00

2,455,450.00

SubTotal Pekerjaan Pintu dan kusen Lt. Basement

25,108,150.00

modul pintu 2 daun

II
1

LANTAI DASAR
Pintu utama ke area lift lobby & ATM Center (P1)
- Pintu kaca clear 12 mm
- Handle ss, termasuk aksesoris
- Floor Hinge
- Lapis stiker sandblast
- Portal stainless steel hairlaine
Pintu toilet (P4)
- Pintu double teakwood finish Duco
- Kaca intip ukuran 20 x 260cm
- Engsel pivot, handle ss, termasuk aksesoris
- Partisi toilet kaca finish sandblast

unit

2.00

22,575,450.00

45,150,900.00

unit

6.00

2,455,450.00

14,732,700.00

unit

11.00

575,515.00

6,330,665.00

frameless tempered ex Asahi mas


ex Kend
ex. Dorma
rangka hollow
ex. Nippe
clear glass 5 mm ex. Asahi
ex. Kend
ex. Glasstone

Page 22 of 116

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.

Uraian Pekerjaan

Keterangan

- kaki stainless celah bawah 20 cm

ex IDKU

- Door closer

ex Dorma

Pintu servis (P5)


- Pintu double teakwood finish duco

Satuan

Volume

H. Satuan
(Rp)

Total Harga
(Rp)

unit

2.00

1,500,000.00

3,000,000.00

unit

1.00

3,275,450.00

3,275,450.00

unit

2.00

4,875,450.00

9,750,900.00

unit

4.00

3,275,450.00

13,101,800.00

unit

1.00

8,500,000.00

8,500,000.00

SubTotal Pekerjaan Pintu dan kusen Lt. Dasar

103,842,415.00

ex. Nippe

- Engsel pivot, handle ss, termasuk aksesoris

ex. Kend

- Door closer

ex. CISA

Pintu tangga servis (P2')


- Pintu besi plat rangka hollow 40/40 finish duco dg ex. Nippe
- Kusen besi Hollow 50/50 finish duco
ex. Nippe
- Engsel pivot, handle ss, termasuk aksesoris
ex. Kend
- Door closer

ex. CISA

Pintu ruang PLN, IT room (P1')


-

Pintu besi plat rangka hollow 40/40 finish duco dg ex. Nippe
Kusen besi Hollow 50/50 finish duco
ex. Nippe
Engsel pivot, handle ss, termasuk aksesoris
ex. Kend
Door closer
ex. CISA
modul pintu 2 daun

III
1

Pintu servis / Pintu ruang Panel & ruang Kontrol (P2')


- Pintu besi plat rangka hollow 40/40 finish duco dg ex. Nippe
- Kusen besi Hollow 50/50 finish duco
ex. Nippe
- Engsel pivot, handle ss, termasuk aksesoris
ex. Kend
- Door closer
ex. CISA
Pintu Pos jaga (P6)
- Pintu kaca clear 12mm frameless tempered
ex. Asahi mas
- Lapis stiker sandblast
- Handle ss, termasuk aksesoris
ex. Kend atau setara
- Floor Hinge
ex. Dorma

LANTAI 2
Pintu utama dari lift lobby (P1')
- Pintu kaca clear 12 mm
- Handle ss, termasuk aksesoris
- Floor Hinge
- Lapis stiker sandblast

unit

1.00

9,750,000.00

9,750,000.00

unit

6.00

2,455,450.00

14,732,700.00

unit

11.00

575,515.00

6,330,665.00

unit

2.00

1,500,000.00

3,000,000.00

unit

1.00

3,275,450.00

3,275,450.00

SubTotal Pekerjaan Pintu dan kusen Lantai 2

37,088,815.00

frameless tempered ex Asahi mas


ex Kend
ex. Dorma

Pintu toilet (P4)


- Pintu double teakwood finish Duco
ex. Nippe
- Kaca intip ukuran 20x260cm
clear glass 5 mm ex. Asahi
- Engsel pivot, handle ss, termasuk aksesoris
ex. Kend
- Partisi toilet kaca finish sandblast
ex. Glasstone
- kaki stainless celah bawah 20 cm
ex IDKU
- Door closer
ex Dorma
Pintu servis (P5)
- Pintu double teakwood finish duco
ex. Nippe
- Engsel pivot, handle ss, termasuk aksesoris
ex. Kend
- Door closer
ex. CISA
Pintu tangga servis (P2')
- Pintu besi plat rangka hollow 40/40 finish duco dg ex. Nippe
- Kusen besi Hollow 50/50 finish duco
ex. Nippe
- Engsel pivot, handle ss, termasuk aksesoris
ex. Kend
- Door closer
ex. CISA

Page 23 of 116

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.

Uraian Pekerjaan

III

LANTAI 3

Pintu menuju ruang kadin, UKM & Restaurant (P7)


- Pintu kaca clear 12 mm

Keterangan

Satuan

Volume

H. Satuan
(Rp)

Total Harga
(Rp)

unit

1.00

9,750,000.00

9,750,000.00

unit

6.00

2,455,450.00

14,732,700.00

unit

11.00

575,515.00

6,330,665.00

unit

2.00

1,500,000.00

3,000,000.00

unit

1.00

3,275,450.00

3,275,450.00

SubTotal Pekerjaan Pintu dan kusen Lantai 3

37,088,815.00

frameless tempered ex Asahi mas

- Handle ss, termasuk aksesoris

ex Kend

- Floor Hinge

ex. Dorma

- Lapis stiker sandblast


2

Pintu toilet (P4)


- Pintu double teakwood finish Duco
- Kaca intip ukuran 20x260cm

clear glass 5 mm ex. Asahi

- Engsel pivot, handle ss, termasuk aksesoris

ex. Kend

- Partisi toilet kaca finish sandblast


ex. Glasstone
- kaki stainless celah bawah 20 cm
ex IDKU
- Door closer
ex Dorma
Pintu servis (P5)
- Pintu double teakwood finish duco
ex. Nippe
- Engsel pivot, handle ss, termasuk aksesoris
ex. Kend
- Door closer
ex. CISA
Pintu tangga servis (P2')
- Pintu besi plat rangka hollow 40/40 finish duco dg ex. Nippe
- Kusen besi Hollow 50/50 finish duco
ex. Nippe
- Engsel pivot, handle ss, termasuk aksesoris
ex. Kend
- Door closer
ex. CISA

IV LANTAI 4
1 Pintu menuju ruang Komuri & ruang produksi (P7)
- Pintu kaca clear 12 mm
- Handle ss, termasuk aksesoris
- Floor Hinge
- Lapis stiker sandblast
2

ex. Nippe

unit

1.00

9,750,000.00

9,750,000.00

unit

6.00

2,455,450.00

14,732,700.00

unit

11.00

575,515.00

6,330,665.00

unit

2.00

1,500,000.00

3,000,000.00

unit

1.00

3,275,450.00

3,275,450.00

SubTotal Pekerjaan Pintu dan kusen Lantai 4

37,088,815.00

frameless tempered ex Asahi mas


ex Kend
ex. Dorma

Pintu toilet (P4)


- Pintu double teakwood finish Duco
ex. Nippe
- Kaca intip ukuran 20x260cm
clear glass 5 mm ex. Asahi
- Engsel pivot, handle ss, termasuk aksesoris
ex. Kend
- Partisi toilet kaca finish sandblast
ex. Glasstone
- kaki stainless celah bawah 20 cm
ex IDKU
- Door closer
ex Dorma
Pintu servis (P5)
- Pintu double teakwood finish duco
ex. Nippe
- Engsel pivot, handle ss, termasuk aksesoris
ex. Kend
- Door closer
ex. CISA
Pintu tangga servis (P2')
- Pintu besi plat rangka hollow 40/40 finish duco dg ex. Nippe
- Kusen besi Hollow 50/50 finish duco
ex. Nippe
- Engsel pivot, handle ss, termasuk aksesoris
ex. Kend
- Door closer
ex. CISA

LANTAI 5
Pintu menuju ruang Komuri & ruang produksi (P7)
- Pintu kaca clear 12 mm
- Handle ss, termasuk aksesoris

unit
frameless tempered ex Asahi mas
ex Kend

Page 24 of 116

1.00

9,750,000.00

9,750,000.00

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.

Uraian Pekerjaan
- Floor Hinge

Keterangan

Satuan

Volume

H. Satuan
(Rp)

Total Harga
(Rp)

ex. Dorma

- Lapis stiker sandblast


Pintu toilet (P4)

unit

6.00

2,455,450.00

14,732,700.00

unit

11.00

575,515.00

6,330,665.00

unit

2.00

1,500,000.00

3,000,000.00

unit

1.00

3,275,450.00

3,275,450.00

SubTotal Pekerjaan Pintu dan kusen Lantai 5


Total Pekerjaan Pintu dan kusen

37,088,815.00
277,305,825.00

- Pintu double teakwood finish Duco

ex. Nippe

- Kaca intip ukuran 20x260cm

clear glass 5 mm ex. Asahi

- Engsel pivot, handle ss, termasuk aksesoris

ex. Kend

- Partisi toilet kaca finish sandblast


- kaki stainless celah bawah 20 cm
- Door closer

ex. Glasstone
ex IDKU
ex Dorma

Pintu servis (P5)


- Pintu double teakwood finish duco

ex. Nippe

- Engsel pivot, handle ss, termasuk aksesoris


ex. Kend
- Door closer
ex. CISA
Pintu tangga servis (P2')
- Pintu besi plat rangka hollow 40/40 finish duco dg ex. Nippe
- Kusen besi Hollow 50/50 finish duco
ex. Nippe
- Engsel pivot, handle ss, termasuk aksesoris
ex. Kend
- Door closer
ex. CISA

G
1

PEKERJAAN DINDING LUAR


Pekerjaan Curtain Wall
- Dinding kaca
- Dinding Allumunium composite
- Rangka Allumunium sistem curtain wall

m
m
m

3,386.51
732.00
2,991.25

496,500.00
615,000.00
165,000.00

1,681,403,083.88
450,181,998.75
493,556,250.00

tebal 15 mm ad. 1: 4

m
m
m

379.03
379.03
379.03

142,025.00
29,200.00
19,800.00

53,831,735.75
11,067,676.00
7,504,794.00

Lakestone

379.03

25,300.00

9,589,459.00

kaca tempered 8mm ex Asahi Mas


ex. Alucopan white bone atau setara
ex. Indalex / Alumindo atau setara
Powdered Coating warna putih

Pekerjaan Dinding luar


- Dinding bata
- Plester
- Aci
(termasuk tali air)
- Pengecatan cat ex Dulux Pentalite (Dc)

bata hebel 10cm, ad. 1:3

SubTotal Pekerjaan Dinding luar & Curtain Wall


H
1

PEKERJAAN ATAP
Pekerjaan Dinding Atap Alumunium composite
- Alumunium uv proof
ex. Alucopan white bone atau setara
(nat warna putih tidak lebih dari 1 cm)
ex Dulux
- Pembuatan talang
bahan seng alumunium
- Grill alumunium
- Roof drain
ex San ei
- Rangka baja zincromate untuk dinding rangka atap
Pekerjaan Kanopi kaca
Kaca clear 12 mm laminated
- (rangka baja termasuk ke dlm pekerjaan struktur) Pin pengikat kaca

2,707,134,997.38

267.20

625,000.00

167,000,000.00

44.81

450,000.00

20,164,500.00

TOTAL PEKERJAAN ATAP

187,164,500.00

celah dgn kaca di sealant warna putih

I
1

AKSESORIS
Pekerjaan Sirif
- Rangka besi hollow 40/40 lapis allumunium comp posisi tegak dari lt. dasar s/d atap

285,000.00

67,034,850.00

m
455.00
350,000.00
SubTotal Pekerjaan Sirif

159,250,000.00
226,284,850.00

m
0.72
400,000.00
SubTotal Pekerjaan Lampu rumput miring

288,000.00
288,000.00
226,572,850.00

- Rangka besi hollow 40/40 lapis allumunium comp posisi vertikal & horizontal di lt. atap
2

Pekerjaan Lampu rumput miring


- rumah lampu TL 1x 18

235.21

aclyric clear lapis sticker sandblast

TOTAL PEKERJAAN AKSESORIS

Page 25 of 116

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB
No.

: PEKERJAAN ARSITEKTUR
Uraian Pekerjaan

PEKERJAAN LAIN-LAIN

Pekerjaan Rumput miring


- Urugan Tanah

Pekerjaan Font
- Font Stainless steel tinggi 900cm Font. Arial

aclyric clear lapis sticker sandblast

Volume

5.88

H. Satuan
(Rp)

Total Harga
(Rp)

65,700.00

386,316.00

m
14.65
750,000.00
m
0.72
400,000.00
SubTotal Pekerjaan rumput Miring

10,987,500.00

area parkir depan

- Grill Allumunium bukaan


- rumah lampu TL 1x 18

Satuan

Keterangan

1.00

288,000.00
11,661,816.00

posisi di atas rumput miring

ls

15,000,000.00

15,000,000.00

hollow stainless steel

m
13.20
275,000.00
SubTotal Pekerjaan Font

18,630,000.00

Rounded MT Bold "NIRWANA OFFICE"


- termasuk tiang Font
3

K
I

II

III

Pekerjaan Lampu rumput miring


- rumah lampu TL 1x 18

m
1.44
400,000.00
SubTotal Pekerjaan Lampu rumput miring

LANTAI DASAR
- Closet CW 660 J/SW 660 J ex toto
- Eco washer TCW 01 N
- Jet shower ex toto TX 403 SC1
- Liquid soap Dispencer ex toto type TX 728 AE
- Paper holder ex toto TS116R
- Floor drain ex toto type TX 1A
- Urinoir U 57 M ex. Toto
- Kaca cermin 5mm
- Meja
Wastafel
ex. type
Niro LW
Granite
Washtafel
ex toto
524 J dan keran
- TX116 LE ex.toto

LANTAI 2
- Closet CW 660 J/SW 660 J ex toto
- Eco washer TCW 01 N
- Jet shower ex toto TX 403 SC1
- Liquid soap Dispencer ex toto type TX 728 AE
- Paper holder ex toto TS116R
- Floor drain ex toto type TX 1A
- Urinoir U 57 M ex. Toto
- Kaca cermin 5mm
- Meja
Wastafel
ex. type
Niro LW
Granite
Washtafel
ex toto
524 J dan keran
- TX116 LE ex.toto

TOTAL PEKERJAAN LAIN-LAIN

576,000.00
576,000.00
30,867,816.00

unit
1.00
425,000.00
unit
1.00
374,500.00
unit
4.00
221,000.00
unit
5.00
240,000.00
SubTotal Pekerjaan sanitair Lt. basement

425,000.00
374,500.00
884,000.00
1,200,000.00
2,883,500.00

aclyric clear lapis sticker sandblast

PEKERJAAN SANITAIR
LANTAI BASEMENT
- Closet Jongkok ex toto Type C 8
- Bak Fiber glass
- Kran 1/2 "
- Floor drain ex toto type TX 1A

backing plywood 12mm

backing plywood 12mm

3,630,000.00

unit
unit
unit
unit
unit
unit
unit
unit
m

6.00
6.00
6.00
6.00
6.00
6.00
2.00
2.00
1.28
unit
4.00
SubTotal Pekerjaan Sanitair

2,071,800.00
625,450.00
475,555.00
275,750.00
235,455.00
287,500.00
1,470,000.00
925,825.00
2,274,750.00
1,075,975.00
Lt. dasar

12,430,800.00
3,752,700.00
2,853,330.00
1,654,500.00
1,412,730.00
1,725,000.00
2,940,000.00
1,851,650.00
2,911,680.00
4,303,900.00
35,836,290.00

6.00
2,071,800.00
6.00
625,450.00
6.00
475,555.00
6.00
275,750.00
6.00
235,455.00
6.00
287,500.00
2.00
1,470,000.00
2.00
925,825.00
1.28
2,274,750.00
unit
4.00
1,075,975.00
SubTotal Pekerjaan Sanitair Lantai 2

12,430,800.00
3,752,700.00
2,853,330.00
1,654,500.00
1,412,730.00
1,725,000.00
2,940,000.00
1,851,650.00
2,911,680.00
4,303,900.00
35,836,290.00

unit
unit
unit
unit
unit
unit
unit
unit
m

IV LANTAI 3
- Closet CW 660 J/SW 660 J ex toto
- Eco washer TCW 01 N
- Jet shower ex toto TX 403 SC1
- Liquid soap Dispencer ex toto type TX 728 AE
- Paper holder ex toto TS116R

unit
unit
unit
unit
unit

Page 26 of 116

6.00
6.00
6.00
6.00
6.00

2,071,800.00
625,450.00
475,555.00
275,750.00
235,455.00

12,430,800.00
3,752,700.00
2,853,330.00
1,654,500.00
1,412,730.00

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB

: PEKERJAAN ARSITEKTUR

No.

Uraian Pekerjaan

Volume

H. Satuan
(Rp)

Total Harga
(Rp)

- Floor drain ex toto type TX 1A

unit

6.00

287,500.00

1,725,000.00

- Urinoir U 57 M ex. Toto

unit

2.00

1,470,000.00

2,940,000.00

unit
m

2.00
1.28

925,825.00
2,274,750.00

1,851,650.00
2,911,680.00

unit
4.00
1,075,975.00
SubTotal Pekerjaan Sanitair Lantai 3

35,836,290.00

- Kaca cermin 5mm


- Meja
Wastafel
ex. type
Niro LW
Granite
Washtafel
ex toto
524 J dan keran
- TX116 LE ex.toto

Satuan

Keterangan

backing plywood 12mm

4,303,900.00

LANTAI 4
- Closet CW 660 J/SW 660 J ex toto
- Eco washer TCW 01 N

unit
unit

6.00
6.00

2,071,800.00
625,450.00

12,430,800.00
3,752,700.00

- Jet shower ex toto TX 403 SC1

unit

6.00

475,555.00

2,853,330.00

- Liquid soap Dispencer ex toto type TX 728 AE

unit

6.00

275,750.00

1,654,500.00

unit
unit
unit
unit
m

6.00
235,455.00
6.00
287,500.00
2.00
1,470,000.00
2.00
925,825.00
1.28
2,274,750.00
unit
4.00
1,075,975.00
SubTotal Pekerjaan Sanitair Lantai 4

1,412,730.00
1,725,000.00
2,940,000.00
1,851,650.00
2,911,680.00
4,303,900.00
35,836,290.00

unit
unit
unit
unit
unit
unit
unit
unit
m

TOTAL PEKERJAAN SANITAIR

12,430,800.00
3,752,700.00
2,853,330.00
1,654,500.00
1,412,730.00
1,725,000.00
2,940,000.00
1,851,650.00
2,911,680.00
4,303,900.00
35,836,290.00
182,064,950.00

GRAND TOTAL PEKERJAAN ARSITEKTUR

8,013,235,817.67

Paper holder ex toto TS116R


Floor drain ex toto type TX 1A
Urinoir U 57 M ex. Toto
Kaca cermin 5mm
Meja
Wastafel
ex. type
Niro LW
Granite
Washtafel
ex toto
524 J dan keran
TX116 LE ex.toto

LANTAI 5
- Closet CW 660 J/SW 660 J ex toto
- Eco washer TCW 01 N
- Jet shower ex toto TX 403 SC1
- Liquid soap Dispencer ex toto type TX 728 AE
- Paper holder ex toto TS116R
- Floor drain ex toto type TX 1A
- Urinoir U 57 M ex. Toto
- Kaca cermin 5mm
- Meja
Wastafel
ex. type
Niro LW
Granite
Washtafel
ex toto
524 J dan keran
- TX116 LE ex.toto

backing plywood 12mm

backing plywood 12mm

6.00
2,071,800.00
6.00
625,450.00
6.00
475,555.00
6.00
275,750.00
6.00
235,455.00
6.00
287,500.00
2.00
1,470,000.00
2.00
925,825.00
1.28
2,274,750.00
unit
4.00
1,075,975.00
SubTotal Pekerjaan Sanitair Lantai 5

Page 27 of 116

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB : MEKANIKAL ELEKTRIKAL DAN PLUMBING
NO.
A.
1
1.1

1.2

1.3
1

1.4

1.5
a.

Uraian Pekerjaan
PLUMBING
AIR BERSIH
LANTAI ATAP
Peralatan utama
Pompa Boster
Kapasitas : 30 l/min
Head : 30 m
RPM : 1500
Power : 0,75 KW
Pressure Switch
Pemipaan Pompa booster
Pengadaan dan pemasangan pemipaan ruang pompa
lengkap dengan peralatan bantu, support, hanger dll
- header PVC med dia 100
- PVC 50
- Flexible joint dia 50
- Gate valve dia 50
Tanki air kap 2 m3
Pemipaan pompa Transfer
peralatan utama
Pompa Transfer
Kapasitas : 100 l/min
Head : 30 m
RPM : 1500
Power : 1,5 KW
sumur deep well
1 (satu ) unit Submersible pump merk CNP type SJ 8-21
with motor Franklin 4kw5,5hp 2900rpm 380v 3phase 50hz
Capacity
Head
Outlet pipe
sumur bor
Stainless stell sus 304
pengeboran
casing GIP dia 6" dalam 70 m
pipa GIP dia 2" 70 m
panel kabel power
Instalasi pipa Gip 50
Pemipaan dari Ruang Pompa ke roof Tank
Pengadaan dan pemasangan pemipaan ruang pompa
lengkap dengan peralatan bantu, support, hanger dll
- header GIP med dia 80
- GIP dia 32
- GIP dia 40
- Flexible joint dia 32mm
- Flexible joint dia 40mm
- strainer dia 32mm
- Foot valve dia 32mm
- check valve dia 32mm
- check valve dia 40mm
- Gate valve dia 32mm

Satuan

Volume

set

Harga Satuan
(Rp.)

Total Harga
(Rp.)

1.00

16,750,000.00

16,750,000.00

bh
1.00
sub total peralatan utama

875,000.00

875,000.00
17,625,000.00

Lot
1.00
m
37.50
bh
2.00
bh
9.00
set
2.00
sub total pemipaan di ruang pompa

1,292,500.00
44,500.00
1,143,500.00
787,500.00
9,775,000.00

1,292,500.00
1,668,750.00
2,287,000.00
7,087,500.00
19,550,000.00
31,885,750.00

35,000,000.00
174,659,100.00

set

2.00

17,500,000.00

set

1.00

174,659,100.00

50.00
peralatan utama

106,400.00

lot
1.00
m
25.00
m
135.00
bh
6.00
bh
3.00
bh
6.00
bh
6.00
bh
6.00
bh
3.00
bh
6.00
pemipaan di ruang pompa

1,603,000.00
79,700.00
90,700.00
632,900.00
759,300.00
1,596,400.00
1,834,900.00
1,389,000.00
1,589,000.00
1,654,100.00

Pekerjaan Pemipaan
Lantai basement
Pemipaan Air Bersih
Penandaan dan pemasangan pipa PVC AW c/w
material bantu.
termasuk hanger dan support pipa

Page 28 of 116

5,320,000.00
214,979,100.00

1,603,000.00
1,992,500.00
12,244,500.00
3,797,400.00
2,277,900.00
9,578,400.00
11,009,400.00
8,334,000.00
4,767,000.00
9,924,600.00
65,528,700.00

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB : MEKANIKAL ELEKTRIKAL DAN PLUMBING
NO.

Uraian Pekerjaan
15mm
20mm
25mm
50mm
Gate Valve Ex Kitz
Dia 25mm
Pemipaan Air Kotor
150mm
100mm
CO 4"
Pemipaan Air Bekas
80mm

Lantai 1
Pemipaan Air Bersih
15mm
20mm
25mm
50mm
Pemipaan Air Kotor
100mm
CO 4"
Pemipaan Air Bekas
50mm
80mm
Lantai 2
Pemipaan Air Bersih
15mm
20mm
25mm
50mm
Pemipaan Air Kotor
100mm
CO 4"
Pemipaan Air Bekas
50mm
80mm
Lantai 3
Pemipaan Air Bersih
15mm
20mm
25mm
50mm
Pemipaan Air Kotor
100mm
CO 4"
Pemipaan Air Bekas
50mm
80mm
Lantai 4
Pemipaan Air Bersih
15mm
20mm
25mm
50mm
Pemipaan Air Kotor
100mm
CO 4"

Satuan
m
m
m
m
bh
m
m
bh
m

m
m
m
m
m
bh
m
m

m
m
m
m
m
bh
m
m

m
m
m
m
m
bh
m
m

m
m
m
m
m
bh

Page 29 of 116

Volume
37.50
5.00
100.00
15.00
120.00
10.00
4.00
6.00
72.50
15.00
17.50
60.00
22.50
4.00
20.00
30.00
67.50
20.00
15.00
50.00
35.00
8.00
30.00
35.00
67.50
20.00
15.00
50.00
35.00
8.00
30.00
35.00
67.50
20.00
15.00
50.00
35.00
8.00

Harga Satuan
(Rp.)
16,500.00
21,800.00
24,600.00
45,100.00
154,800.00
258,300.00
105,300.00
506,000.00
72,300.00

16,500.00
21,800.00
24,600.00
45,100.00
105,300.00
506,000.00
45,100.00
72,300.00

16,500.00
21,800.00
24,600.00
45,100.00
105,300.00
506,000.00
45,100.00
72,300.00

16,500.00
21,800.00
24,600.00
45,100.00
105,300.00
506,000.00
45,100.00
72,300.00

16,500.00
21,800.00
24,600.00
45,100.00
105,300.00
506,000.00

Total Harga
(Rp.)
618,750.00
109,000.00
2,460,000.00
676,500.00
30,996,000.00
1,053,000.00
2,024,000.00
433,800.00
1,196,250.00
327,000.00
430,500.00
2,706,000.00
2,369,250.00
2,024,000.00
902,000.00
2,169,000.00
1,113,750.00
436,000.00
369,000.00
2,255,000.00
3,685,500.00
4,048,000.00
1,353,000.00
2,530,500.00
1,113,750.00
436,000.00
369,000.00
2,255,000.00
3,685,500.00
4,048,000.00
1,353,000.00
2,530,500.00
1,113,750.00
436,000.00
369,000.00
2,255,000.00
3,685,500.00
4,048,000.00

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB : MEKANIKAL ELEKTRIKAL DAN PLUMBING
NO.

Uraian Pekerjaan
Pemipaan Air Bekas
50mm
80mm

Lantai 5
Pemipaan Air Bersih
15mm
20mm
25mm
50mm
Pemipaan Air Kotor
100mm
CO 4"
Pemipaan Air Bekas
50mm
80mm

Satuan

Volume
30.00
35.00
67.50
20.00
15.00
60.00
35.00
8.00
30.00
35.00

m
m

m
m
m
m
m
bh
m
m

Harga Satuan
(Rp.)
45,100.00
72,300.00

1,353,000.00
2,530,500.00

16,500.00
21,800.00
24,600.00
45,100.00
105,300.00
506,000.00
45,100.00
72,300.00

1,113,750.00
436,000.00
369,000.00
2,706,000.00
3,685,500.00
4,048,000.00
1,353,000.00
2,530,500.00

sub total pemipaan


sub total pekerjaan air bersih
2 Pompa Sumpit
2.1. Peralatan Utama
a. pompa sewage
unit
( satu ) unit Submersible pump merk Rotor type QXN 10.3.3 3kw 4hp 2900rpm
380v 3phase 50hz
Capacity 100 -150 ltr/m
Head : 50 m
Outlet pipe : 2"
b.

Pipa Gip 50mm

check valve
Dia 50mm

3.1
3.2
3.3

3.4

AIR HUJAN
Pengadaan dan Pemasangan Pipa air hujan
c/w support, hanger dengan
accessories, PVC Klas AW
Lantai dasar s/d lantai 2
Dia 150mm
Lantai 3 s/d lantai 4
Dia 100mm
Lantai 5
Dia 100mm
Roof Drain dia 100mm
Lantai atap
Dia 100mm
Roof Drain dia 100mm
Sewage Treatment Plan
STP BIOTECH TANK
MATERIAL : FRP FILAMEN WINDING
Tanki STP Dia : 2000 x T . 2300 x P.6500
Total Waste Flow Capacity : 20 M3 / day
Perlengkapan Sistem / Set
* 4 Pcs Manhole Fibreglass
* 2 Set Media HDPE Didalam STP
* 2 Set Media PVC Didalam STP
* 2 Bh Blower Merk Yokohama
* 1 Set Difusser System didalam STP
* 1 Bh Pompa
* 1 Panel On / Off Manual, Type Indoor
* Box Disinfectan Tube Include di tanki STP

1.00

Total Harga
(Rp.)

114,109,050.00
444,127,600.00

14,375,000.00

14,375,000.00

125.00

106,400.00

13,300,000.00

bh
4.00
sub total air kotor, air bekas dan venting

1,589,000.00

6,356,000.00
34,031,000.00

200.00
200.00
80.00
6.00

258,300.00

m
bh

60.00
24.00
sub total air hujan

105,300.00
197,200.00

unit

1.00

437,500,000.00

m
m
bh

Page 30 of 116

105,300.00
105,300.00
197,200.00

51,660,000.00
21,060,000.00
8,424,000.00
1,183,200.00
6,318,000.00
4,732,800.00
93,378,000.00
437,500,000.00

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB : MEKANIKAL ELEKTRIKAL DAN PLUMBING
NO.

Uraian Pekerjaan

Galian tanah tanki & sumpit


urug kembali
Beton Sumpit 3x3x2
Beton cover tanki Biotech 7X3x2.5
Pipa PVC 4"

Satuan

m3
m3
m3
m3
m

Volume

71.00
21.30
11.41
4.69
125.00

Harga Satuan
(Rp.)
50,000.00
15,000.00
4,513,100.00
4,513,100.00
105,300.00

Total Harga
(Rp.)
3,550,000.00
319,500.00
51,503,497.20
21,166,439.00
13,162,500.00
527,201,936.20

1,098,738,536.20

TOTAL PEKERJAAN PLUMBING


B
1

PEKERJAAN ELEKTRIKAL
PERALATAN UTAMA
- Sub Distribusi Panel Ged A
- Panel Penerangan lt. basement
- Panel Penerangan lt. dasar
- Panel Penerangan lt. Dua
- Panel Penerangan lt. Tiga
- Panel Penerangan lt. empat
- Panel Penerangan lt. lima
- PAC Lt.Dasar
- PAC Lt.dua
- PAC Lt.tiga
- PAC lt.empat
- PAC lt.lima
- P. POMPA boster
- P. POMPA Transfer
- P. POMPA sewage
- P. POMPA Hidrant
- PP. LUAR
- Panel LVMDP
CABLE FEEDER
Pengadaan dan pemasangan kabel feeder lengkap dengan
peralatan bantu
- dari SDP ke PP. lantai basement
NYY 4x25 mm2 + BC 25 mm2 ?? ( 4 X 4 mm )
- dari SDP ke PP. lantai dasar
NYY 4x6 mm2 + BC 6 mm2 ?? ( 4 x 10 mm )
- dari SDP ke PP. lantai dua
NYY 4x6 mm2 + BC 6 mm2 ?? ( 4 x 10 mm )
- dari SDP ke PP. lantai tiga
NYY 4x6 mm2 + BC 6 mm2
- dari SDP ke PP. lantai empat
NYY 4x6 mm2 + BC 6 mm2
- dari SDP ke PP. lantai lima
NYY 4x6 mm2 + BC 6 mm2
- dari SDP ke PAC Lt dasar
NYY 4x16 mm2 + BC 16 mm2
- dari SDP ke PAC Lt dua
NYY 4x16 mm2 + BC 16 mm2
- dari SDP ke PAC Lt tiga
NYY 4x10 mm2 + BC 10 mm2
- dari SDP ke PAC Lt empat
NYY 4x10 mm2 + BC 10 mm2
- dari SDP ke PAC Lt lima
NYY 4x10 mm2 + BC 10 mm2
- dari SDP ke Panel Pompa
NYY 4x4 mm2 + BC 6 mm2
- dari SDP ke PP luar
NYY 4x4 mm2 + BC 6 mm2

set
1.00
set
1.00
set
1.00
set
1.00
set
1.00
set
1.00
set
1.00
set
1.00
set
1.00
set
1.00
set
1.00
set
1.00
set
1.00
set
1.00
set
1.00
set
1.00
set
1.00
set
1.00
sub total pekerjaan peralatan utama

19,712,500.00
11,900,000.00
14,150,000.00
14,150,000.00
13,025,000.00
13,025,000.00
13,025,000.00
16,462,500.00
16,462,500.00
14,962,500.00
14,962,500.00
14,962,500.00
30,512,500.00
17,987,500.00
23,012,500.00
43,512,500.00
14,375,000.00
84,855,000.00

19,712,500.00
11,900,000.00
14,150,000.00
14,150,000.00
13,025,000.00
13,025,000.00
13,025,000.00
16,462,500.00
16,462,500.00
14,962,500.00
14,962,500.00
14,962,500.00
30,512,500.00
17,987,500.00
23,012,500.00
43,512,500.00
14,375,000.00
84,855,000.00
391,055,000.00

9,335,000.00
4,912,500.00
9,301,000.00
9,956,000.00
10,611,000.00
10,611,000.00
6,335,000.00
17,991,400.00
12,692,000.00
13,527,000.00
13,527,000.00
3,825,000.00
7,650,000.00

50.00

186,700.00

75.00

65,500.00

142.00

65,500.00

152.00

65,500.00

162.00

65,500.00

162.00

65,500.00

50.00

126,700.00

142.00

126,700.00

152.00

83,500.00

162.00

83,500.00

162.00

83,500.00

75.00

51,000.00

150.00

51,000.00

Pengadaan dan pemasangan kabel feeder lengkap dengan


peralatan bantu
Gardu PLN ke MVDP
Page 31 of 116

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB : MEKANIKAL ELEKTRIKAL DAN PLUMBING
NO.

Uraian Pekerjaan
N2XSY 3 x 1C x 95 mm2 + BC 70 mm2
TRAFO ke LVMDP
5 x ( NYY 4 x 300 mm2) + BC 70 mm
PKG ke LVMDP
5 x ( NYY 4 x 300 mm2) + BC 70 mm
- LVMDP ke SDP
NYFGBY 4x120 mm2

3.1
a

INSTALASI PENERANGAN DAN STOP KONTAK


Pengadaan dan pemasangan lampu dan stop kontak
lengkap dengan alat bantunya.
Kabel NYM 3 x 2,5 mm2 + HIC dia 20 mm2
BANGUNAN UTAMA
Lantai basement
Lampu RM TL 2x36 Watt
Lampu Down light PLC1x18 watt ( 5" )
Lampu outbow TL 18 watt
Stop Kontak 1 PH
Saklar Tunggal
Saklar seri
Instalasi ttk penerangan
Instalasi ttk stop kontak
Lantai dasar s/d lantai 2
Lampu RM TL 2x36 Watt
Lampu Down light PLC1x18 watt
Lampu outbow outdoor TL 18 watt
Lampu up light ex Phillips di tangga area teras
Stop Kontak 1 PH
Saklar Tunggal
Saklar seri
Instalasi ttk penerangan
Instalasi ttk stop kontak
Lantai 3 s/d lantai 4
Lampu RM TL 2x36 Watt
Lampu Down light PLC1x18 watt
Lampu up light 1x50 watt
Lampu indirect 1x18 watt
Stop Kontak 1 PH
Saklar Tunggal
Saklar seri
Instalasi ttk penerangan
Instalasi ttk stop kontak
Lantai 5
Lampu RM TL 2x36 Watt
Lampu Down light PLC1x18 watt
Lampu up light 1x50 watt
Lampu indirect 1x18 watt
Stop Kontak 1 PH
Saklar Tunggal
Saklar seri
Instalasi ttk penerangan
Instalasi ttk stop kontak

Satuan
m

150.00

Harga Satuan
(Rp.)
887,500.00

50.00

1,776,500.00

50.00

1,776,500.00

150.00
kabel feeder

762,500.00

bh
45.00
bh
33.00
bh
6.00
bh
36.00
bh
36.00
bh
24.00
ttk
84.00
ttk
36.00
total pekerjaan lt. basement

270,000.00
90,200.00
73,000.00
38,500.00
41,000.00
42,200.00
218,100.00
232,700.00

12,150,000.00
2,976,600.00
438,000.00
1,386,000.00
1,476,000.00
1,012,800.00
18,320,400.00
8,377,200.00
46,137,000.00

bh
120.00
bh
120.00
bh
8.00
bh
32.00
bh
136.00
bh
120.00
bh
60.00
ttk
210.00
ttk
102.00
total pekerjaan lt. dasar s/d lt. 2

270,000.00
90,200.00
73,000.00
250,000.00
38,500.00
41,000.00
42,200.00
218,100.00
232,700.00

32,400,000.00
10,824,000.00
584,000.00
8,000,000.00
5,236,000.00
4,920,000.00
2,532,000.00
45,801,000.00
23,735,400.00
134,032,400.00

bh
68.00
bh
24.00
bh
80.00
bh
40.00
bh
48.00
bh
80.00
bh
100.00
ttk
212.00
ttk
48.00
total pekerjaan lt. 3 s/d 4

270,000.00
90,200.00
250,000.00
229,705.60
38,500.00
41,000.00
42,200.00
218,100.00
232,700.00

18,360,000.00
2,164,800.00
20,000,000.00
9,188,224.00
1,848,000.00
3,280,000.00
4,220,000.00
46,237,200.00
11,169,600.00
116,467,824.00

bh
51.00
bh
18.00
bh
60.00
bh
30.00
bh
36.00
bh
60.00
bh
75.00
ttk
159.00
ttk
36.00
total pekerjaan lt. 3 s/d 4
sub total penerangan dan stop kontak

270,000.00
90,200.00
250,000.00
229,705.60
38,500.00
41,000.00
42,200.00
218,100.00
232,700.00

13,770,000.00
1,623,600.00
15,000,000.00
6,891,168.00
1,386,000.00
2,460,000.00
3,165,000.00
34,677,900.00
8,377,200.00
87,350,868.00
1,330,466,992.00

KABEL TRAY
Pengadadaan dan Pemasangan Tray
lengkap dengan peralatan bantu.
Lantai dasar

Page 32 of 116

Volume

Total Harga
(Rp.)
133,125,000.00
88,825,000.00
88,825,000.00
114,375,000.00
555,423,900.00

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB : MEKANIKAL ELEKTRIKAL DAN PLUMBING
NO.

Uraian Pekerjaan
Tray Galvanis L = 300
Tray Galvanis L = 200

TESTING DAN COMMISIONING

Satuan
m
m

Volume
72.00
72.00
sub total kabel tray

lot
1.00
sub total testing dan commisioning

Harga Satuan
(Rp.)
387,000.00
380,000.00

Total Harga
(Rp.)
27,864,000.00
27,360,000.00
55,224,000.00

10,000,000.00

10,000,000.00
10,000,000.00

1,395,690,992.00

TOTAL PEKERJAAN ELEKTRIKAL


C

1
2
3
4
5
6

PEKERJAAN PENANGKAL PETIR


Pengadaan dan Pemasangan Sistem Penangkal Petir sesuai
Gambar Perencanaan an Spesifikasi Teknis sehingga sistem
berfungsi
dengan baik
Batang penerima
jenisdan
Nonsempurna
Radioaktif lengkap dengan
FR-P Mast - 2M, radius 50 meter CAT-1
Obstuction Light
Galvanis Pipe 2" / 1 m, lengkap dudukan angkur dan guykit
Conductor HV Shielded Cable 70 mm\
Beam Clamp + Support
Pentanahan copper clad rod 1" x 12 m lengkap bak kontrol
ukuran 40 x 40 x 40 cm dan tahanan tanah dibawah 2 ohm

unit

3.00

19,575,000.00

bh
set
m
bh
unit

3.00
3.00
45.00
75.00
3.00

1,450,000.00
2,100,000.00
101,300.00
155,000.00
1,750,000.00

58,725,000.00
4,350,000.00
6,300,000.00
4,558,500.00
11,625,000.00
5,250,000.00
-

90,808,500.00

TOTAL PEKERJAAN P. PETIR


D
1

PEKERJAAN ELEKTRONIK
PEKERJAAN FIRE ALARM

1.1

PERALATAN UTAMA
- Master Control Fire Alarm (MCFA) 10 zone
lengkap dengan back up battery, rectifier &
surge arrester serta pengkabelan dari MDF-FA
ke MCFA-FA

unit

3.00
sub total

6,100,000.00

18,300,000.00
18,300,000.00

Lantai Basement
Pengadaan dan Pemasangan Peralatan Fire Alarm
- ROR Heat detector
- Smoke detector
- Manual Push Button c/w outlet intercom
- Alarm Bell
- Indicator lamp
- resistor End Of line
- Box JBFA/1

bh
bh
bh
bh
bh
bh
bh

27.00
6.00
3.00
3.00
3.00
9.00
3.00
33.00
3.00
3.00
3.00

92,500.00
240,000.00
182,500.00
230,000.00
77,500.00
95,000.00
250,000.00

2,497,500.00
1,440,000.00
547,500.00
690,000.00
232,500.00
855,000.00
750,000.00
5,791,500.00
654,300.00
654,300.00
654,300.00
14,766,900.00

1.2
a

Instalasi fire alarm


kabel NYM 2x1,5 mm2 + HIC dia 20 mm
- Instalasi Detector
- Instalasi Manual push buttom
- Instalasi Alarm Bell
- Instalasi Indicator Lamp
Kabel Feeder dari MDF-FA ke JBFA/1
(NYM 14x2x1,5 mm2 + HIC dai 20 mm)

ttk
ttk
ttk
ttk

175,500.00
218,100.00
218,100.00
218,100.00

m
sub total

1.3
a

Lantai dasar
Pengadaan dan Pemasangan Peralatan Fire Alarm
- ROR Heat detector
- Smoke detector
- Manual Push Button c/w outlet intercom
- Alarm Bell
- Indicator lamp
- resistor End Of line
- Box JBFA/1

bh
bh
bh
bh
bh
bh
bh

Instalasi fire alarm

Page 33 of 116

24.00
24.00
8.00
8.00
4.00
12.00
4.00
-

92,500.00
240,000.00
182,500.00
230,000.00
77,500.00
95,000.00
250,000.00

2,220,000.00
5,760,000.00
1,460,000.00
1,840,000.00
310,000.00
1,140,000.00
1,000,000.00
-

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB : MEKANIKAL ELEKTRIKAL DAN PLUMBING
NO.

Uraian Pekerjaan

Satuan

- Instalasi Detector
- Instalasi Manual push buttom
- Instalasi Alarm Bell
- Instalasi Indicator Lamp

ttk
ttk
ttk
ttk

Kabel Feeder dari MDF-FA ke JBFA/1


(NYM 14x2x1,5 mm2 + HIC dai 20 mm)

Volume
48.00
8.00
8.00
4.00

Harga Satuan
(Rp.)
175,500.00
218,100.00
218,100.00
218,100.00

Total Harga
(Rp.)
8,424,000.00
1,744,800.00
1,744,800.00
872,400.00
26,516,000.00

92,500.00
240,000.00
182,500.00
230,000.00
77,500.00
95,000.00
250,000.00

1,850,000.00
5,760,000.00
1,460,000.00
1,840,000.00
310,000.00
1,140,000.00
1,000,000.00
7,722,000.00
1,744,800.00
1,744,800.00
872,400.00
25,444,000.00

sub total
1.4
a

Lantai 2
Pengadaan dan Pemasangan Peralatan Fire Alarm
- ROR Heat detector
- Smoke detector
- Manual Push Button c/w outlet intercom
- Alarm Bell
- Indicator lamp
- resistor End Of line
- Box JBFA/1
Instalasi fire alarm
- Instalasi Detector
- Instalasi Manual push buttom
- Instalasi Alarm Bell
- Instalasi Indicator Lamp
Kabel Feeder dari MDF-FA ke JBFA/1
(NYM 14x2x1,5 mm2 + HIC dai 20 mm)

bh
bh
bh
bh
bh
bh
bh

ttk
ttk
ttk
ttk

20.00
24.00
8.00
8.00
4.00
12.00
4.00
44.00
8.00
8.00
4.00

175,500.00
218,100.00
218,100.00
218,100.00

m
sub total

1.5
a

Lantai 3
Pengadaan dan Pemasangan Peralatan Fire Alarm
- ROR Heat detector
- Smoke detector
- Manual Push Button c/w outlet intercom
- Alarm Bell
- Indicator lamp
- resistor End Of line
- Box JBFA/1
Instalasi fire alarm
- Instalasi Detector
- Instalasi Manual push buttom
- Instalasi Alarm Bell
- Instalasi Indicator Lamp
Kabel Feeder dari MDF-FA ke JBFA/1
(NYM 14x2x1,5 mm2 + HIC dai 20 mm)

bh
bh
bh
bh
bh
bh
bh
ttk
ttk
ttk
ttk

48.00
16.00
8.00
8.00
4.00
12.00
4.00
64.00
8.00
8.00
4.00

92,500.00
240,000.00
182,500.00
230,000.00
77,500.00
95,000.00
250,000.00
175,500.00
218,100.00
218,100.00
218,100.00

4,440,000.00
3,840,000.00
1,460,000.00
1,840,000.00
310,000.00
1,140,000.00
1,000,000.00
11,232,000.00
1,744,800.00
1,744,800.00
872,400.00
29,624,000.00

92,500.00
240,000.00
182,500.00
230,000.00
77,500.00
95,000.00
250,000.00

2,960,000.00
2,880,000.00
1,460,000.00
1,840,000.00
310,000.00
1,140,000.00
1,000,000.00
7,722,000.00
1,744,800.00
1,744,800.00
872,400.00
23,674,000.00

m
sub total

1.6
a

Lantai 4
Pengadaan dan Pemasangan Peralatan Fire Alarm
- ROR Heat detector
- Smoke detector
- Manual Push Button c/w outlet intercom
- Alarm Bell
- Indicator lamp
- resistor End Of line
- Box JBFA/1
Instalasi fire alarm
- Instalasi Detector
- Instalasi Manual push buttom
- Instalasi Alarm Bell
- Instalasi Indicator Lamp
Kabel Feeder dari MDF-FA ke JBFA/1
(NYM 14x2x1,5 mm2 + HIC dai 20 mm)

bh
bh
bh
bh
bh
bh
bh

ttk
ttk
ttk
ttk

32.00
12.00
8.00
8.00
4.00
12.00
4.00
44.00
8.00
8.00
4.00

m
sub total

Page 34 of 116

175,500.00
218,100.00
218,100.00
218,100.00

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB : MEKANIKAL ELEKTRIKAL DAN PLUMBING
NO.
1.7
a

Uraian Pekerjaan
Lantai 5
Pengadaan dan Pemasangan Peralatan Fire Alarm
- ROR Heat detector
- Smoke detector
- Manual Push Button c/w outlet intercom
- Alarm Bell
- Indicator lamp
- resistor End Of line
- Box JBFA/1
Instalasi fire alarm
- Instalasi Detector
- Instalasi Manual push buttom
- Instalasi Alarm Bell
- Instalasi Indicator Lamp
Kabel Feeder dari MDF-FA ke JBFA/1
(NYM 14x2x1,5 mm2 + HIC dai 20 mm)

1.8
1.9

Material bantu
Testing & Commisioning

2
2.1
a
b

PEKERJAAN TELEPON
PERALATAN UTAMA
Operator Consule (termasuk dlm PABX)
Main Distribution Frame (MDF-TP)
Kapasitas 20 " lengkap dengan arresster
Sentral Telepon (PABX) Kapasitas 2/30 ( 8 / 32 )ex Panasonic
lengkapi back up battery minimal 2 jam
Instalasi dari Terminal Box Telkom ke MDF- TP
dengan OTC kap 2(2P x 0,6 mm2 + HIC dia 25
Grounding BC 16 mm2 MAX 1 OHM

Satuan

bh
bh
bh
bh
bh
bh
bh

ttk
ttk
ttk
ttk

Volume

32.00
12.00
8.00
8.00
4.00
12.00
4.00
44.00
8.00
8.00
4.00

Harga Satuan
(Rp.)

240,000.00
182,500.00
230,000.00
77,500.00
95,000.00
250,000.00
-

175,500.00
218,100.00
218,100.00
218,100.00

m
lot
lot

sub total
1.00
1.00

875,000.00
10,000,000.00

Total Harga
(Rp.)

7,680,000.00
2,190,000.00
1,840,000.00
620,000.00
380,000.00
3,000,000.00
7,722,000.00
1,744,800.00
1,744,800.00
872,400.00
27,794,000.00
875,000.00
10,000,000.00

176,993,900.00

TOTAL PEKERJAAN FIRE ALARM

bh
unit

4.00
4.00

1,592,500.00
1,282,500.00

unit

4.00

8,150,000.00

50.00

115,000.00

lot

4.00
sub total

1,750,000.00

bh
bh
ttk
m

18.00
18.00
18.00
18.00

185,500.00
222,500.00
278,100.00
79,000.00

bh

4.00
sub total

350,000.00

Lantai 3 s/d lantai 4


- Outlet telepon 4 way, 4 contac
- Pesawat telephon standard single line
- Instalasi dengan ITC 2x2x0,6mm2 dalam PVC dia 3/4"

bh
bh
ttk

18.00
18.00
18.00
sub total

185,500.00
222,500.00
278,100.00

3,339,000.00
4,005,000.00
5,005,800.00
12,349,800.00

Lantai 5
- Outlet telepon 4 way, 4 contac
- Pesawat telephon standard single line
- Instalasi dengan ITC 2x2x0,6mm2 dalam PVC dia 3/4"

bh
bh
ttk

185,500.00
222,500.00
278,100.00

2.5
2.6

MATERIAL BANTU
Testing & Commisioning

lot
lot

18.00
18.00
18.00
sub total
1.00
1.00
sub total

3,339,000.00
4,005,000.00
5,005,800.00
12,349,800.00
3,750,000.00
11,250,000.00
15,000,000.00

3
3.1

PEKERJAAN SOUND SYSTEM


Peralatan Utama
Background music dan emergency
Mixer Pre Amp
Graphic equalizer
Power Amplifier 360 watt
Emergency control panel

c
d
e
2.2

2.3

2.4

Lantai dasar s/d lantai 2


- Outlet telepon 4 way, 4 contac ex National
- Pesawat telephon standard single line
- Instalasi dengan ITC 2x2x0,6mm2 dalam PVC dia 3/4"
- Kabel feeder dari MDF-TP ke TB TEL LT DASAR
ITC 50X2Xx0,6 mm2
- TB / TLP - 8"

3,750,000.00
11,250,000.00

Page 35 of 116

1.00

3,339,000.00
4,005,000.00
5,005,800.00
1,422,000.00
1,400,000.00
15,171,800.00

111,721,400.00

TOTAL PEKERJAAN TELPON

unit

6,370,000.00
5,130,000.00
32,600,000.00
5,750,000.00
7,000,000.00
56,850,000.00

125,000,000.00

125,000,000.00

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB : MEKANIKAL ELEKTRIKAL DAN PLUMBING
NO.

Uraian Pekerjaan
AM/FM radio tuner
Tape recorder
DVD player
Paging Microphone
Zone selector 12 channel
Rectifier
Battery lead acid 0,5H
MDF - SS
Car Call
Mixer Power Amplifier 360 watt
Goose neck Paging Microphone
MDF - SS
Instalasi pengabelan di ruang kontrol

3.2

3.3

3.4

3.5
3.6

Satuan

Volume

Harga Satuan
(Rp.)

unit

1.00

23,750,000.00

lot

1.00
sub total

3,750,000.00

bh
unit
ttk

18.00
4.00
8.00

185,000.00
350,000.00
198,300.00

15.00
sub total

12,500.00

Lantai 3 s/d lantai 4


Ceiling speaker 3 Watt
Instalasi Tata Suara NYMHY 3x1,5 mm2 + HIC 20 mm2

bh
ttk

8.00
8.00
sub total

185,000.00
198,300.00

1,480,000.00
1,586,400.00
3,066,400.00

Lantai 5
Ceiling speaker 3 Watt
Instalasi Tata Suara NYMHY 3x1,5 mm2 + HIC 20 mm2

bh
ttk

185,000.00
198,300.00

Material Bantu
Testing Commisioning

lot
lot

8.00
8.00
sub total
1.00
1.00
sub total

1,480,000.00
1,586,400.00
3,066,400.00
2,500,000.00
6,250,000.00
8,750,000.00

Lantai dasar s/d lantai 2


Ceiling speaker 3 Watt
TBTS
Instalasi Tata Suara NYMHY 3x1,5 mm2 + HIC 20 mm2
Kabel feeder
Dari MDF SS ke JBTS / 1 3 (NYY 2x1,5mm + HIC 20 mm2)

2,500,000.00
6,250,000.00

4.1

4.2

4.3

PEKERJAAN KABEL DATA


Pengadaan dan Pemasangan peralatan data lengkap
dengan peralatan bantu
Lantai dasar & lantai 2
Outlet RJ 45
Instalasi Kabel data
Instalasi data dengan mengunakan kabel UTP Cat
5 E cable 4 pair dalam pipa konduit PVC 20mm
HUB tipe patch panel 24 port c/w rack 19"
Peralatan bantu termasuk patch cord, connector, jumper dll
Lantai 3 & lantai 4
Outlet RJ 45
Instalasi Kabel data
Instalasi data dengan mengunakan kabel UTP Cat
5 E cable 4 pair dalam pipa konduit PVC 20mm
Pengabelan dari server ke hub
Material bantu
Lantai 5
Outlet RJ 45
Instalasi Kabel data
Instalasi data dengan mengunakan kabel UTP Cat
5 E cable 4 pair dalam pipa konduit PVC 20mm
Pengabelan dari server ke hub
Material bantu

bh
ttk

6.00
6.00

75,000.00
300,000.00

bh
lot

4.00
4.00

825,000.00
750,000.00

bh
ttk

6.00
6.00

75,000.00
300,000.00

lot
lot

4.00
4.00

1,000,000.00
1,000,000.00

bh
ttk

6.00
6.00

75,000.00
300,000.00

lot
1.00
lot
1.00
TOTAL PEKERJAAN DATA

2,500,000.00
2,500,000.00

TOTAL PEKERJAAN ELEKTRONIK


E

PEKERJAAN INSTALASI TATA UDARA

Page 36 of 116

23,750,000.00
3,750,000.00
152,500,000.00
3,330,000.00
1,400,000.00
1,586,400.00
187,500.00
6,503,900.00

173,886,700.00

TOTAL PEKERJAAN TATA SUARA


4

Total Harga
(Rp.)

450,000.00
1,800,000.00
3,300,000.00
3,000,000.00
450,000.00
1,800,000.00
4,000,000.00
4,000,000.00
450,000.00
1,800,000.00
2,500,000.00
2,500,000.00
26,050,000.00

1,975,151,492.00

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB : MEKANIKAL ELEKTRIKAL DAN PLUMBING
NO.
1

Uraian Pekerjaan
Peralatan utama
Pengadaan dan pemasangan unit ac Split Duct
c/w support dan hanger, kabel kontrol,pipa refrigerant, freon
, termostat dudukan outdor unit dll
Lantai dasar
AC Sentral Ceiling Casete ex LG
- Kapasitas : 231.000 btuh
- Power
:
Bank Nampan
Pipa Refrigerant c/w insulation
Ducting
- 46"x14"
- 32"x14"
- 28"x14"
- 20"x12"
- 18"x12"
- 14"x12"
- 14"x10"
- Hanger
- Supply Air Diffuser
- Return Grill
- Fresh Air Grill
- Instalasi power AC

Satuan

Volume

Harga Satuan
(Rp.)

set

1.00

248,100,000.00

set
m

1.00
51.00
5.10
13.60
8.50
5.95
5.95
27.20
20.40
1.00
15.00
12.00
8.00

750,000.00
125,000.00

m
m
m
m
m
m
m
lot
bh
bh
bh
ttk

1,425,000.00
1,092,500.00
900,000.00
810,000.00
675,000.00
455,000.00
445,000.00
3,750,000.00
350,000.00
275,000.00
225,000.00
227,600.00

sub total
3

Lantai Dua
AC Sentral Ceiling Casete ex LG
- Kapasitas : 231.000 btuh
- Power
:
Bank Nampan
Pipa Refrigerant c/w insulation
Ducting
- 46"x14"
- 32"x14"
- 28"x14"
- 20"x12"
- 18"x12"
- 14"x12"
- 14"x10"
- Hanger
- Supply Air Diffuser
- Return Grill
- Fresh Air Grill
- Instalasi power AC

set

1.00

set
m

1.00
51.00

m
m
m
m
m
m
m
lot
bh
bh
bh
ttk

5.10
13.60
8.50
5.95
5.95
27.20
20.40
1.00
15.00
12.00
8.00

Lantai Tiga
AC Sentral Ceiling Casete ex LG
- Kapasitas : 231.000 btuh
- Power
:
Bank Nampan
Pipa Refrigerant c/w insulation
Ducting
- 46"x14"
- 32"x14"
- 28"x14"
- 20"x12"
- 18"x12"
- 14"x12"
- 14"x10"
- Hanger
- Supply Air Diffuser
- Return Grill

set

1.00

set
m

1.00
51.00
5.10
13.60
8.50
5.95
5.95
27.20
20.40
1.00
15.00
12.00

m
m
m
m
m
m
m
lot
bh
bh

Page 37 of 116

248,100,000.00
750,000.00
6,375,000.00
7,267,500.00
14,858,000.00
7,650,000.00
4,819,500.00
4,016,250.00
12,376,000.00
9,078,000.00
3,750,000.00
5,250,000.00
3,300,000.00
1,800,000.00
329,390,250.00

248,100,000.00
750,000.00
125,000.00
1,425,000.00
1,092,500.00
900,000.00
810,000.00
675,000.00
455,000.00
445,000.00
3,750,000.00
350,000.00
275,000.00
225,000.00
227,600.00

248,100,000.00
750,000.00
6,375,000.00
7,267,500.00
14,858,000.00
7,650,000.00
4,819,500.00
4,016,250.00
12,376,000.00
9,078,000.00
3,750,000.00
5,250,000.00
3,300,000.00
1,800,000.00
329,390,250.00

248,100,000.00
750,000.00
125,000.00
1,425,000.00
1,092,500.00
900,000.00
810,000.00
675,000.00
455,000.00
445,000.00
3,750,000.00
350,000.00
275,000.00

248,100,000.00
750,000.00
6,375,000.00
7,267,500.00
14,858,000.00
7,650,000.00
4,819,500.00
4,016,250.00
12,376,000.00
9,078,000.00
3,750,000.00
5,250,000.00
3,300,000.00

sub total
4

Total Harga
(Rp.)

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB : MEKANIKAL ELEKTRIKAL DAN PLUMBING
NO.

Uraian Pekerjaan
- Fresh Air Grill
- Instalasi power AC

Satuan

Harga Satuan
(Rp.)
225,000.00
227,600.00

Total Harga
(Rp.)
1,800,000.00
329,390,250.00

248,100,000.00
750,000.00
125,000.00
1,425,000.00
1,092,500.00
900,000.00
810,000.00
675,000.00
455,000.00
445,000.00
3,750,000.00
350,000.00
275,000.00
225,000.00
227,600.00

248,100,000.00
750,000.00
6,375,000.00
7,267,500.00
14,858,000.00
7,650,000.00
4,819,500.00
4,016,250.00
12,376,000.00
9,078,000.00
3,750,000.00
5,250,000.00
3,300,000.00
1,800,000.00
329,390,250.00

248,100,000.00
750,000.00

248,100,000.00
750,000.00

125,000.00
1,425,000.00
1,092,500.00
900,000.00
810,000.00
675,000.00
455,000.00
445,000.00
3,750,000.00
350,000.00
275,000.00
225,000.00
227,600.00

sub total

6,375,000.00
7,267,500.00
14,858,000.00
7,650,000.00
4,819,500.00
4,016,250.00
12,376,000.00
9,078,000.00
3,750,000.00
5,250,000.00
3,300,000.00
1,800,000.00
329,390,250.00

TOTAL PEKERJAAN AC

1,646,951,250.00

bh
ttk

Volume
8.00
sub total

Lantai Empat
AC Sentral Ceiling Casete ex LG
- Kapasitas : 231.000 btuh
- Power
:
Bank Nampan
Pipa Refrigerant c/w insulation
Ducting
- 46"x14"
- 32"x14"
- 28"x14"
- 20"x12"
- 18"x12"
- 14"x12"
- 14"x10"
- Hanger
- Supply Air Diffuser
- Return Grill
- Fresh Air Grill
- Instalasi power AC

set

1.00

set
m

1.00
51.00
5.10
13.60
8.50
5.95
5.95
27.20
20.40
1.00
15.00
12.00
8.00

m
m
m
m
m
m
m
lot
bh
bh
bh
ttk

sub total
5

Lantai Lima
AC Sentral Ceiling Casete ex LG
- Kapasitas : 231.000 btuh
- Power
:
Bank Nampan
Pipa Refrigerant c/w insulation
Ducting
- 46"x14"
- 32"x14"
- 28"x14"
- 20"x12"
- 18"x12"
- 14"x12"
- 14"x10"
- Hanger
- Supply Air Diffuser
- Return Grill
- Fresh Air Grill
- Instalasi power AC

HYDRANT (PEMADAM KEBAKARAN)


peralatan utama
Pengadaan dan pemasangan pompa c/w
base plate, material bantu
1.1 Electric pump
1 Unit Horizontal split sasing pump merk "EBARA
type SC 80.270 with elektro motor rotor 90KW/125HP
2900 Rpm 380/660V 3PHASE 50HZ IP:55 Insuliclass : F.
Tipe : Horizontal split casing
Kap : 750 GPM
Head : 110 m
RPM : 2900
Power : 60 KW ( 90 Kw )
1.2 Jockey pump
1 Unit vertical multistage centrifugal pump merk "CNP" type

set

1.00

set

1.00

51.00
5.10
13.60
8.50
5.95
5.95
27.20
20.40
1.00
15.00
12.00
8.00

m
m
m
m
m
m
m
lot
bh
bh
bh
ttk

F
1

unit

unit

Page 38 of 116

1.00

1.00

308,750,000.00

308,750,000.00

87,900,000.00

87,900,000.00

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB : MEKANIKAL ELEKTRIKAL DAN PLUMBING
NO.

Uraian Pekerjaan

Satuan

Volume

Harga Satuan
(Rp.)

CDLF 16-12/11KW/15HP 2900RPM 2pole 220/380V 3phase / Stara


Tipe : Centrifugal

Kap : 75 GPM
Head : 110 m
RPM : 1450
Power : 11 KW
1.2 Diesel Pump
unit
1(satu) unit Horizontal split casing Pump merk Rotor type SC 80-270 with Diesel
merk Mitsubishi type 6D 17 200 Hp-2000 Rpm 6 Cylinder / Stara
Tipe : Horizontal split casing
Kap : 750 GPM
Head : 110 m
RPM : 2000
Power : 200Hp
1.3 Tanki pancing kap 500 l
unit
2

1
2
3
4

Pemipaan di ruang pompa


Pengadaan dan pemasangan pemipaan BSP sch 40
c/w gantungan dan support
- header dia 200mm
- Dia 150mm
- Dia 50mm
- Flexible Joint dia 150mm
- check valve dia 150mm
- gate valve dia 150mm
- gate valve dia 50mm
- strainer dia 150mm
- foot valve dia 150mm
- foot valve dia 65mm
- Saftey valve dia 50mm
HYDRANT BOX & HYDRANT PILLAR
Pengadaan dan pemasangan hidran box, pillar hidran
dan seamese conn c/w bak kontrol pondasi untuk
outdoor hidran dan pillar hidran, valve class 20 K
outdoor Hydrant Box
Hydrant Pillar lengkap dengan pondasi bak kontrol
dan gate valve dia 100 mm
Seamesse Connection lengkap dengan pondasi,
bak kontrol , gate valve dan check valve
Pemipaan hydrant lengkap dengan material bantu
Pipa BSP Sch.40 dia 150mm

1.00

520,625,000.00

1
2

520,625,000.00

12,500,000.00
929,775,000.00

1.00
Peralatan utama

12,500,000.00

m
8.00
m
20.00
m
4.00
bh
8.00
bh
4.00
bh
4.00
bh
2.00
bh
4.00
bh
4.00
bh
2.00
bh
2.00
pemipaan di ruang pompa

1,153,350.00
608,300.00
142,100.00
1,885,200.00
6,020,400.00
5,039,300.00
315,100.00
4,769,200.00
6,142,500.00
1,757,700.00
2,250,000.00

9,226,800.00
12,166,000.00
568,400.00
15,081,600.00
24,081,600.00
20,157,200.00
630,200.00
19,076,800.00
24,570,000.00
3,515,400.00
4,500,000.00
133,574,000.00

34,550,000.00
55,264,000.00
28,409,400.00
121,660,000.00
239,883,400.00

unit
unit

8.00
8.00

4,318,750.00
6,908,000.00

unit

3.00

9,469,800.00

m
200.00
hydrant box dan hydrant pilar

608,300.00

1,303,232,400.00

TOTAL PEKERJAAN HYDRANT


G

Total Harga
(Rp.)

Pengadaan dan pemasangan Generator lengkap dengan Accessories


dan alat bantu sesuai dengan kebutuhan
Genset Hartech set Ex Mercy ,Brushless generators ,insulation class H,
c/w AVR ,V-220/380 , 3 phase ,0,8 pf,50 Hz 1500 Rpm
Panel AMF & ATS

unit

1.00

857,500,000.00

1.00
unit
hydrant box dan hydrant pilar

236,580,000.00

857,500,000.00
236,580,000.00
1,094,080,000.00

TOTAL PEKERJAAN ELEKTRIKAL

6,019,415,142.00

GRAND TOTAL PEKERJAAN MEP

7,118,153,678.20

PEMASANGAN LIFT DAN ESCALATOR


E
F

PEMASANGAN DAN PENGADAAN LIFT KAPASITAS 15


PENUMPANG DENGAN 5 SETOPAN UNTUK 6 LANTAI BUKAAN
PEMASANGAN DAN PENGADAAN ESCALATOR

UNIT

2.00

340,000,000.00

UNIT

4.00

225,000,000.00

680,000,000.00
900,000,000.00
1,580,000,000.00

Page 39 of 116

BILL OF QUANTITY
BANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMI
SUB : AREA PARKIR DEPAN
No

Deskripsi

Volume

Satuan

Harga Satuan
(Rp)

Total Harga
(Rp)

A
1
a
b
c
d
e

DESAIN PARKIR DEPAN & RAM


Pekerjaan Tanah
Perataan tanah
Lapisan Makadam t=15 cm
Lapisan Limestone t=25 cm
Pemadatan semua lapisan (stamper)
Lapisan plastik sheet

65.26
65.26
108.77
239.29
435.08

m
m
m
m
m

65,000.00
94,500.00
69,000.00
22,500.00
26,500.00
Total-1

4,242,030.00
6,167,259.00
7,505,130.00
5,384,115.00
11,529,620.00
34,828,154.00

Pekerjaan Struktur Parkir depan & Ram


Aspal
Filler dilatasi
Beton ready mix K-175
Besi tulangan

435.08
85.00
87.02
435.08

m
m
m
m

75,000.00
32,000.00
837,400.00
13,900.00
Total-2

32,631,000.00
2,720,000.00
72,867,198.40
6,047,612.00
114,265,810.40

3
a
b
c
d

4
a
b
c
d
e

Pekerjaan Drainase Depan


Pasangan batu kali 1 : 4 (Tembok Penahan Tanah)
Pasangan batu kali 1 : 4 (Saluran Depan)
Lapisan pasir dibawah saluran
Beton Penutup Saluran
- Beton ready mix K-175
- Besi tulangan
- Bekisting

20.11
14.11
0.76

m
m
m

540,800.00
540,800.00
172,600.00

10,875,271.68
7,631,769.60
130,485.60

3.02
113.44
20.16

m
kg
m

786,100.00
13,500.00
121,300.00
Total - 1

2,377,166.40
1,531,494.00
2,445,408.00
24,991,595.28

Pekerjaan Median Jalan


Kanstin Standar Bina Marga
Pengecatan kanstin
Pagar bata tinggi 2 m
Plester + Aci Pagar tinggi 2 m
Pengecatan Pagar tinggi 2 m

126.00
25.20
299.42
598.84
598.84

bh
m
m
m
m

150,000.00
17,500.00
325,000.00
47,900.00
35,600.00
Total - 2
TOTAL AREA PARKIR DEPAN & RAM

18,900,000.00
441,000.00
97,311,500.00
28,684,436.00
21,318,704.00
166,655,640.00
340,741,199.68

RESUME ANALISA TEKNIS

HARGA BAHAN MATERIAL


NO
A
1

URAIAN

KOEF.

SAT.

: PEKERJAAN PERSIAPAN
1 m2 - Pembersihan Lokasi
Pekerja
Mandor

0.1000
0.0050

hr
hr
JUMLAH
DIBULATKAN

1 m1 - Pengukuran & pemasangan bouwplank


Kayu kaso terentang 5/7-400 cm
Kayu papan terentang 2/30-400 cm
Paku segala ukuran
Pekerja
Tukang kayu
Kepala tukang
Mandor

0.0120
0.0070
0.0200
0.1000
0.1000
0.0100
0.0050

m3
lbr
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 unit - Papan Nama Proyek (ukuran 0.9 x 2.2 m)


Pasir beton
Koral beton
Semen PC 50 kg
Balok kayu klas II
Cat kayu setara glotex
Kuas 3"
Amplas
Triplek 3' x 7x - 4mm
Paku segal ukuran
Pekerja
Tukang batu
Tukang kayu
Tukang cat
Mandor

0.0650
0.9800
0.8160
0.1520
1.4000
0.2000
0.2000
1.0000
0.5000
2.7200
0.1200
1.0000
1.0000
0.0200

m3
m3
zak
m3
kg
bh
lbr
lbr
kg
hr
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Kantor Direksi
Pasir pasang
Pasir beton
Bata merah
Semen PC 50 kg
Koral beton
Kayu klas II
dolken dia. 8-10/ 400
Tripleks 3' x 7, - 4mm
Kaca polos 5 mm
Naco + teralis

0.1500
0.1000
30.0000
0.7000
0.1500
1.2500
0.1800
0.0600
0.0800
0.2000

m3
m3
bh
Zak
m3
btg
m3
lbr
m2
bh

Fiber/ asbes semen gelombang uk. 180 x 105 x 0.4


Paku segala ukuran
Kunci gembok vernekel
Pekerja
Tukang batu
Tukang kayu
Kepala Tukang
Mandor

B
B.1

B.2

0.2500
0.8500
0.1500
2.0000
1.0000
2.0000
0.3000
0.0500

lbr
kg
bh
hr
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Los Kerja / Gudang


Kayu dolken dia. 8-10/ 400
Paku segala ukuran
Balok kayu klas II
Semen PC 50 kg
Koral beton
Pasir beton
Seng gelombang
Pekerja
Tukang kayu
Kepala tukang
Mandor

1.7000
0.3000
3.5000
0.2100
0.0300
0.0500
1.5000
1.0000
2.0000
0.2000
0.0500

btg
kg
btg
kg
m3
m3
lbr
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m' - Pagar Pengaman Proyek Tinggi 2m


Kayu dolken dia. 8-10/ 400
Semen PC 50 kg
Pasir beton
Koral beton
Kaso kayu klas II uk. 5 x 7 x 400
Paku segala ukuran
Seng gelombang
Meni besi
Pekerja
Tukang kayu
Kepala tukang
Mandor

1.5000
0.5000
0.0050
0.0090
0.0072
0.0600
1.2000
0.4500
0.4000
0.2000
0.0200
0.0200

btg
Zak
m3
m3
m3
kg
lbr
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

: PEKERJAAN TANAH
1 m3 - Perataan Tanah
Pekerja
Mandor
Alat bantu

0.1000
0.0050
0.6000

hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Biasa Kedalamn 1 m


Pekerja
Mandor

0.5000
0.0400

hr
hr

JUMLAH
DIBULATKAN
B.3

B.4

B.5

B.6

B.7

B.8

B.9

B.10

B.11

1 m3 - Galian Tanah Biasa Kedalamn 1 m - 2 m


Pekerja
Mandor

0.6260
0.0520

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Biasa Kedalamn 2 m - 3 m


Pekerja
Mandor

0.7350
0.0730

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Keras


Pekerja
Mandor

0.8250
0.0620

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Berbatu


Pekerja
Mandor

1.2500
0.1250

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Galian Tanah Lumpur


Pekerja
Mandor

0.8230
0.0830

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Angkutan Galian Jarak Max. 30 m


Pekerja
Mandor

0.5160
0.5000

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Urugan Kembali Galian Tanah


Pekerja
Mandor

0.2920
0.0190

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Pemadatan Tanah ( tiap 20 cm )


Pekerja
Mandor

0.5000
0.0500

hr
hr
JUMLAH
DIBULATKAN

1 m3 - Pemadatan tanah ( tiap 20 cm ) dengan timbris


Pekerja

0.5000

hr

Mandor

B.12

B.13

B.14

B.15

B.16

C
C.1

0.0500

hr
JUMLAH
DIBULATKAN

1 m3 - Urugan Pasir Bawah Lantai & Pondasi


Pasir urug
Pekerja
Mandor
Alat bantu

1.2000
0.3000
0.0100
0.6000

m3
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Urugan tanah bekas galian pondasi ( manual )


Pekerja
Mandor
Alat bantu

0.5000
0.0200
0.6000

hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Urugan Sirtu
Sirtu
Pekerja
Mandor
Alat bantu

1.2000
0.2500
0.0250
0.6000

m3
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Bongkaran / Galian Struktur Bangunan ( manual )


Pekerja
Mandor
Alat bantu

2.3520
0.0388
1.0000

hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Bongkaran / Galian Struktur bangunan ( alat berat )


Pekerja
Mandor
Kompresor kap 400-6500 ltr/ mnt
Jack Hammer

1.9600
0.0323
0.1000
0.1000

hr
hr
jam
jam
JUMLAH
DIBULATKAN

: PEKERJAAN PONDASI BATU KALI


1 m3 - Pas. Pondasi batu kali 1 : 2
Pasir pasang
Batu kali
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala tukang

0.4270
1.1000
5.3400
1.5000
0.6000
0.0750
0.0600

m3
m3
Zak
hr
hr
hr
hr
JUMLAH
DIBULATKAN

C.2

1 m3 - Pas. Pondasi batu kali 1 : 4


Batu Kali
Semen PC (50 kg)
Pasir Pasang
Tukang Batu
Kepala Tukang Batu
Pekerja
Mandor Lapangan

1.1000
3.5000
0.4850
0.6000
0.0600
1.5000
0.0750
JUMLAH
DIBULATKAN

D
D.1

D.2

D.3

D.4

: PEKERJAAN BETON
1 m3 - Cor beton K.125 ( manual )
Pasir beton
Split pecah mesin 2/3
Semen PC 50 kg
Pekerja
Tukang batu
mandor
Alat bantu

0.5070
0.7160
5.0000
1.8000
0.4750
0.2858
2.5000

m3
m3
zak
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 175 ( manual )


Pasir beton
Split pecah mesin 2/3
Semen PC 50 kg
Pekerja
Tukang batu
mandor
Alat bantu

0.5070
0.7160
6.0000
1.8000
0.4858
0.2608
2.5000

m3
m3
zak
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 225 ( manual )


Pasir beton
Split pecah mesin 2/3
Semen PC 50 kg
Pekerja
Tukang batu
mandor
Alat bantu

0.5070
0.7160
8.2500
1.8000
0.2608
0.5858
2.5000

m3
m3
zak
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 250 ( manual )


Pasir beton
Split pecah mesin 2/3
Semen PC 50 kg
Pekerja
Tukang batu
mandor

0.4000
0.7400
9.8000
1.8000
0.2620
0.6270

m3
m3
zak
hr
hr
hr

Alat bantu

D.5

D.6

D.7

D.8

D.9

2.5000

set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 125 dengan readymix


Beton readymix K. 125
Pekerja
Tukang batu
mandor
Alat bantu

1.0000
0.5508
0.1377
0.0688
2.5000

m3
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 225 dengan readymix


Beton readymix K. 225
Pekerja
Tukang batu
mandor
Concrete vibrator
Alat bantu

1.0000
0.6885
0.1377
0.0688
0.4819
2.5000

m3
hr
hr
hr
jam
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 250 dengan readymix


Beton readymix K. 250
Pekerja
Tukang batu
mandor
Concrete vibrator
Alat bantu

1.0000
0.6885
0.1377
0.0688
0.4819
2.5000

m3
hr
hr
hr
jam
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 300 dengan readymix


Beton readymix K. 300
Pekerja
Tukang batu
mandor
Concrete vibrator
Alat bantu

1.0000
0.6885
0.1377
0.0688
0.4819
2.5000

m3
hr
hr
hr
jam
set
JUMLAH
DIBULATKAN

1 m3 - Cor beton K. 350 dengan readymix


Beton readymix K. 350
Pekerja
Tukang batu
mandor
Concrete vibrator
Alat bantu

1.0000
0.6885
0.1377
0.0688
0.4819
2.5000

m3
hr
hr
hr
jam
set
JUMLAH
DIBULATKAN

D.10

D.11

D.12

D.13

D.14

D.15

1 m3 - Cor beton K. 400 dengan readymix


Beton readymix K. 400
Pekerja
Tukang batu
mandor
Concrete vibrator
Alat bantu

1.0000
0.6885
0.1377
0.0688
0.4819
2.5000

m3
hr
hr
hr
jam
set
JUMLAH
DIBULATKAN

1 kg - Pembesian ( besi polos )


Kawat beton
Besi beton polos
Pekerja
Tukang besi
Mandor
Alat bantu

0.0200
1.1000
0.0250
0.0150
0.0100
1.0000

kg
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 kg - Pembesian ( besi ulir )


Kawat beton
Besi beton Ulir
Pekerja
Tukang besi
Mandor
Alat bantu

0.0200
1.1000
0.0250
0.0150
0.0100
1.0000

kg
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Bekisting dengan papan + bongkaran dan penyiraman


Kayu papan terenteng 2/20-400 cm
Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.0240
0.0280
0.2500
0.1650
0.3940
0.0270
2.5000

m3
m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman


Triplex 8 mm
0.3500
Kayu kaso terentang 5/7-400 cm
0.0280
Paku
0.2500
Pekerja
0.1650
Tukang kayu
0.3940
Mandor
0.0270
Alat bantu
2.5000

1 m3 - Bekisting kolom beton struktur

lbr
m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

D.16

D.17

D.18

D.19

D.20

Triplex 9 mm
Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

3.1500
0.2520
2.2500
1.4850
3.5440
0.2430
2.5000

lbr
m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Bekisting balok beton struktur


Triplex 9 mm
Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

2.3500
0.1870
1.6680
1.1010
2.6260
0.1800
2.5000

lbr
m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m3 - Bekisting lantai beton


Triplex 9 mm
Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

2.9050
0.2320
2.0750
1.3700
3.2685
0.2245
2.5000

lbr
m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Perancah kayu / stoot werk - tinggi s/d 2 m


Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.0608
0.3000
0.6000
0.4200
0.0300
2.5000

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Perancah kayu / stoot werk - tinggi s/d 3 m


Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.0851
0.4200
0.8400
0.5880
0.0420
3.5000

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Perancah kayu / stoot werk - tinggi s/d 4 m

D.21

E
E.1

E.2

E.3

E.4

Kayu kaso terentang 5/7-400 cm


Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.1094
0.5400
1.0800
0.7560
0.0540
4.5000

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

1 m2 - Perancah kayu / stoot werk - tinggi s/d 5 m


Kayu kaso terentang 5/7-400 cm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu

0.1398
0.6900
1.3800
0.9660
0.0690
5.7500

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

3.9500
0.5500
0.9300
2.0000
0.5000
0.0500
0.0100
0.0750

zak
m
m
org
org
org
org
lot
JUMLAH
DIBULATKAN

1 m3 - Balok beton praktis K.175


Adukan beton K.175 (konvensional)
Pembesian besi polos
Bekisting dengan papan
Alat bantu

1.0000
120.0000
5.0000
4.2000

m3
kg
m2
set
JUMLAH
DIBULATKAN

1 m3 - Kolom beton praktis K.175


Adukan beton K.175 (konvensional)
Pembesian besi polos
Bekisting dengan papan
Alat bantu

1.0000
220.0000
5.0000
4.2000

m3
kg
m2
set
JUMLAH
DIBULATKAN

1.0000
176.9347

m
kg
JUMLAH
DIBULATKAN

1 M

1 M3

LANTAI KERJA 1 Pc : 3 Ps : 5 Krl


LANTAI KERJA 1 Pc : 3 Ps : 5 Krl
Semen PC (50 kg)
Pasir beton
Batu pecah mesin 2/3
Pekerja
Tukang batu
Kepala tukang batu
Mandor lapangan
Peralatan

Cor Strouspal 30 cm (1m)


Beton K. 225
Besi U - 24

E.5

E.7

E.8

E.9

E.10

E.11

E.12

1 m3 - Pondasi beton pile cap K. 225


Adukan beton K.225 (konvensional)
Pembesian besi polos
Bekisting triplex 9 mm

1 M3

Cor Dinding Beton Bertulang K 350 ( 1m)


Beton K. 350
Besi U - 24
Bekisting
Jumlah
Jumlah

1.0000
180.0000
2.6670

1.0000
130.0000
13.3333

m3
kg
m2
JUMLAH
DIBULATKAN

m
kg
m

1 m3 - Sloof beton 20/35 K-225


Adukan beton K-225 (konvensional)
Pembesian
Bekisting balok struktur

1.0000
170.0000
1.0000

m3
kg
m3
JUMLAH
DIBULATKAN

1 m3 - Kolom beton 45/45 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Bekisting kolom

1.0000
198.0000
8.2000

m3
kg
m2
JUMLAH
DIBULATKAN

1 m3 - Balok beton 20/30 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
160.0000
3.3330
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Balok beton 20/35 K. 225


Adukan beton K-225 (ready-mix)
Pembesian besi polos
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
170.0000
2.5000
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Balok beton 20/40 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
160.0000
2.5000
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

E.13

E.14

E.15

E.16

E.17

E.18

E.19

1 m3 - Balok beton 30/50 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
170.0000
2.2200
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Balok beton 30/60 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
170.0000
2.0000
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Ring balok beton 25/35 K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting balok

1.0000
150.0000
3.3300
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1.0000
81.0000
1.0000
1.0000

m3
kg
m2
m3
JUMLAH
DIBULATKAN

1 m3 - Beton plat canopy atas jendela t = 10 cm - K. 225


Adukan beton K-225 (ready-mix)
Pembesian
Perancah kayu/ stoot werk - tinggi s/d 4m
Bekisting pelat lantai

1 M3

1 M3

Pek. Cor Plat Lantai Beton Bertulang 12 cm K. 225 (1m)


Adukan beton K-225 (ready-mix)
1.0000
Besi U - 24
114.0000
Perancah kayu/ stoot werk - tinggi s/d 4m
1.0000
Bekisting pelat lantai
1.0000

Pek. Cor Plat Lantai Beton Bertulang 10 cm K. 225 (1m)


Adukan beton K-225 (ready-mix)
1.0000
Besi U - 24
92.3388
Perancah kayu/ stoot werk - tinggi s/d 4m
1.0000
Bekisting pelat lantai
1.0000

1 m3 - Tangga beton K. 225


Adukan beton K-225 (ready-mix)
Pembesian besi polos
Bekisting pelat lantai

1.0000
140.0000
1.0000

m
kg
m
m
JUMLAH
DIBULATKAN

m
kg
m
m
JUMLAH
DIBULATKAN

m3
kg
m3
JUMLAH

DIBULATKAN
E.20

E.21

E.22

E.23

F
F.1

F.2

1 m3 - Plat listplank beton K. 225


Adukan beton K-225 (ready-mix)
Pembesian besi polos
Bekisting balok

1.0000
100.0000
1.0000

m3
kg
m3
JUMLAH
DIBULATKAN

Cor Balok Struktur 30/50 Beton Bertulang K.225 (1m)


Beton K.225
Besi U - 24
Bekisting

1.0000
123.5236
8.0800

m
kg
m
JUMLAH
DIBULATKAN

Cor Balok Anak 20/40 Beton Bertulang K.225 (1m)


Beton K. 225
Besi U - 24
Bekisting

1.0000
176.9347
8.7500

m
kg
m
JUMLAH
DIBULATKAN

Cor Pondasi Pile Cap Beton Bertulang K 225 ( 1m)


Beton K. 225
Besi U - 24
Bekisting

1.0000
123.0000
13.3333

m
kg
m
JUMLAH
DIBULATKAN

: PEKERJAAN DIDINDING
1 m2 - Pas. Batu bata, t = 1/2 bata ad. 1 : 2
Pasir pasang
Bata merah
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0380
75.0000
0.3790
0.3200
0.1000
0.0150
0.0100

m3
bh
Zak
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Pas. Batu bata, t = 1/2 bata ad. 1 : 3


Pasir pasang
Bata merah
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0400
75.0000
0.2874
0.3200
0.1000
0.0150
0.0100

m3
bh
Zak
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 M3

1 M3

1 M3

F.3

F.4

F.5

F.6

F.7

1 m2 - Pas. Batu bata, t = 1/2 bata ad. 1 : 4


Pasir pasang
Bata merah
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0430
75.0000
0.2300
0.3200
0.1000
0.0150
0.0100

m3
bh
Zak
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Pas. Batu bata, t = 1/2 bata ad. 1 : 5


Pasir pasang
Bata merah
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0450
75.0000
0.1936
0.3200
0.1000
0.0150
0.0100

m3
bh
Zak
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Pasangan Bata HEBEL 1 : 3 (1m)


Bata Hebel T = 10 Cm
Semen Pc (50 Kg)
Pasir Pasang
Tukang batu Terampil
Pekerja
Kepala Tukang Batu
Mandor

0.1000
0.2900
0.0460
0.1800
0.5200
0.0180
0.0260

m3
zak
m
org
org
org
org
JUMLAH
DIBULATKAN

1 m2 - Plesteran tebal 1,5 cm ad. 1 : 2 (Trastraaam)


Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0170
8.5200
0.2000
0.1500
0.0100
0.0150

m3
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Plesteran tebal 1,5 cm ad. 1 : 3


Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0190
6.4800
0.2000
0.1500
0.0100
0.0150

m3
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

F.8

F.9

F.10

1 m2 - Plesteran tebal 1,5 cm ad. 1 : 4


Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0200
5.2000
0.2000
0.1500
0.0100
0.0150

m3
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Plesterantebal 1,5 cm ad. 1 : 5


Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0220
4.3200
0.2000
0.1500
0.0100
0.0150

m3
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Pekerjaan Acian
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0800
0.1530
0.1123
0.0063
0.0095

zak
hr
hr
hr
hr
JUMLAH
DIBULATKAN

G
G.1

: PEKERJAAN ATAP
1 kg - Konstruksi baja H - beam / WF ( termasuk plat simpul, las & zinkchromate)
Zinkcromate
0.0400
m2
Besi WF ex. DN SII
1.0500
kg
Pekerja
0.0600
hr
Tukang besi
0.0045
hr
Mandor
0.0025
hr
Erection
1.0000
kg
JUMLAH
DIBULATKAN

G.2

1 kg - Konstruksi besi siku ( termasuk plat simpul, las & zinkchromate)


Zinkcromate
0.0400
Besi WF ex. DN SII
1.0500
Pekerja
0.0600
Tukang besi
0.0045
Mandor
0.0025
Erection
1.0000

G.3

1 kg - Konstruksi gording besi ( termasuk plat simpul, las & zinkchromate)


Zinkcromate
0.0400

m2
kg
hr
hr
hr
kg
JUMLAH
DIBULATKAN

m2

Besi WF ex. DN SII


Pekerja
Tukang besi
Mandor
Erection

G.4

G.5

G.6

G.7

H
H.1

1.0200
0.0600
0.0045
0.0025
1.0000

kg
hr
hr
hr
kg
JUMLAH
DIBULATKAN

1 m2 - Pekerjaan Atap Zinc Allume Gelombang t = 0.55 mm


MP deck zinc Allme gelombang t= 0.5 mm
Paku Sumbat berikut ring 15 cm
Pekerja
Tukang kayu
Kepala tukang
Mandor

1.0500
0.0200
0.1500
0.7500
0.0080
0.0060

lbr
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m - Pekerjaan nok zinc Allume


Nok standar 40cm 8, swg 22
Paku Sumbat berikut ring 15 cm
Pekerja
Mandor
Tukang kayu
Kepala tukang

1.2000
0.0200
0.1500
0.0060
0.7500
0.0080

lbr
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Allumunium foil/ sisalation


Alumunium foil
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor

1.0500
0.1500
0.0080
0.0050
0.0500

m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m - Talang datar / jurai seng tebal 0.3 mm


Papan kayu meranti 2 / 30
Plat seng lebar 90 cm, tebal 0.3 mm
Paku
Pekerja
Tukang kayu
Mandor

0.0096
1.0250
0.0150
0.0500
0.1200
0.0120

m3
m
kg
hr
hr
hr
JUMLAH
DIBULATKAN

: PEKERJAAN LANTAI
1 m2 - Lantai keramik 20 x 20 ad. 1 : 3
Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Keramik 20 x 20 standar

0.0230
8.7600
0.9000
1.0500

m3
kg
kg
m2

Pekerja
Tukang batu
Mandor
Kepala Tukang

H.2

H.3

H.4

H.5

0.2700
0.0130
0.0135
0.0130

hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Lantai keramik 30 x 30 ad. 1 : 3


Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Keramik 30 x 30 standar
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0230
8.3600
0.9000
1.0500
0.2500
0.1200
0.0125
0.0120

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Lantai keramik 40 x 40 ad. 1 : 3


Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Keramik 40 x 40 Ex Roman
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0230
8.1600
0.9000
1.0500
0.2500
0.1200
0.0125
0.0120

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Lantai Granite H 40 x 40 ad. 1 : 3


Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Granite 40 x 40 Ex Indogress
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0230
8.1600
0.9000
1.0500
0.2500
0.1200
0.0125
0.0120

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Lantai Granite H 60 x 60 ad. 1 : 3


Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Granite 60 x 60 Ex Indogress
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0230
8.1600
0.9000
1.0500
0.2500
0.1200
0.0125
0.0120

m3
kg
kg
m2
hr
hr
hr
hr

JUMLAH
DIBULATKAN
H.6

H.7

H.8

H.9

H.9

1 m2 - Keramik dinding 20 x 20
Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Keramik 20 x 20 standar
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0230
8.7600
0.9000
1.0500
0.2900
0.1500
0.0137
0.0150

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m1 - Plin keramik standar 10/40


Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Plint keramik standar
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0030
1.2000
0.1000
0.1100
0.0800
0.0400
0.0040
0.0040

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m' - Border 7 x 20 / Plint keramik dinding kamar mandi


Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Border keramik dinding 7/20
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0030
0.0353
0.0500
1.0000
0.0600
0.0300
0.0030
0.0030

m3
kg
kg
m1
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Keramik dinding 20 x 25
Pasir pasang
Semen PC 50 kg
Semen warna ( cor nat )
Keramik 20 x 25 standar
Pekerja
Tukang batu
Mandor
Kepala Tukang

0.0230
8.7600
0.9000
1.0500
0.2900
0.1500
0.0137
0.0150

m3
kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Keramik dinding 33 x 50
Pasir pasang

0.0230

m3

Semen PC 50 kg
Semen warna ( cor nat )
Keramik 33 x 50
Pekerja
Tukang batu
Mandor
Kepala Tukang

H.10

H.11

H.12

H.13

I
I.1

8.7600
0.9000
1.0500
0.2900
0.1500
0.0137
0.0150

kg
kg
m2
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Lantai Parquet Jati


Parquet jati
Lem Vinil
Pekerja
Tukang kayu
Mandor
Kepala tukang

1.0500
0.6000
0.6500
0.3500
0.0325
0.0320

m2
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Pas. Beton K. 225 + Wiremesh 8 cm


Beton K. 225 Readymix
Wiremesh dia 8 mm
Sewa vibrator beton
Pekerja
Tukang
Mandor
Alat bantu

0.1800
1.0000
0.1000
0.2816
0.1320
0.0203
0.6000

m3
m2
jam
hr
hr
hr
bh
JUMLAH
DIBULATKAN

1 m2 - Pas. Wiremesh 7 cm
Wiremesh dia 7 mm
Besi Kromo dia. 6 mm ( cakar ayam )
Pekerja
Tukang
Mandor
Alat bantu

1.0500
0.1100
0.2816
0.1320
0.0203
0.6000

m2
kg
hr
hr
hr
bh
JUMLAH
DIBULATKAN

1 m1 - Plint kayu standar


Rangka papan kamper banjar
Paku segala ukuran
Pekerja
Tukang
Mandor
Alat bantu

0.0016
0.1000
0.4000
0.1300
0.0260
0.6000

m3
kg
hr
hr
hr
set
JUMLAH
DIBULATKAN

: PEKERJAAN CAT
1 m2 - Cat dinding dalam ( Dulux )

Cat setara dasar Dulux - interior


Cat setara penutup 2x Dulux - interior
Plamur/ dempul tembok
Pekerja
Tukang Cat
Mandor
Kepala tukang

I.2

I.3

I.4

I.5

0.1000
0.2600
0.1000
0.0200
0.0630
0.0025
0.0063

kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat dinding luar ( Dulux Weathershield )


Cat setara dasar Dulux - interior
Cat setara penutup 2x Dulux - interior
Plamur/ dempul tembok
Pekerja
Tukang cat
Mandor
Kepala tukang

0.1000
0.2600
0.1000
0.0200
0.0630
0.0025
0.0063

kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat dinding dalam ( Dulux )


Cat setara dasar Dulux - interior
Cat setara penutup 2x Dulux - interior
Plamur/ dempul tembok
Pekerja
Tukang cat
Mandor
Kepala tukang

0.1000
0.2600
0.1000
0.0200
0.0630
0.0025
0.0063

kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat plafon setara Dulux


Cat setara dasar Dulux - interior
Cat setara penutup 2x Dulux - interior
Plamur/ dempul tembok
Pekerja
Tukang cat
Mandor
Kepala tukang

0.1200
0.2800
0.1200
0.0240
0.0650
0.0025
0.0063

kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat plafon setara Dulux


Cat setara dasar Dulux - interior
Cat setara penutup 2x Dulux - interior
Plamur/ dempul tembok
Pekerja
Tukang cat
Mandor
Kepala tukang

0.1000
0.2600
0.1000
0.0200
0.0630
0.0025
0.0036

kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

I.6

I.7

J
J.1

J.2

J.3

1 m2 - Cat besi memakai kuas


Cat meni
Plamur/ dempul besi
Cat dasar besi F-Talit
Cat Penutup 2x F-Talit
Pekerja
Tukang cat
Mandor
Kepala tukang

0.2000
0.1500
0.1700
0.2600
0.0700
0.0900
0.0025
0.0060

kg
kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Cat kayu memakai kuas


Cat meni
Plamur/ dempul besi
Cat dasar kayu F-Talit
Cat Penutup 2x F-Talit
Pekerja
Tukang cat
Mandor
Kepala tukang

0.2000
0.1500
0.1700
0.2600
0.0700
0.0900
0.0025
0.0060

kg
kg
kg
kg
hr
hr
hr
hr
JUMLAH
DIBULATKAN

: PEKERJAAN SANITAIR
1 unit - Closet jongkok standar ex. TOTO
Pasir pasang
Semen PC 50 kg
closet jongkok standar
Pekerja
Tukang batu
Mandor
Kepala tukang

0.0100
6.0000
1.0000
1.0000
1.5000
0.1600
0.3000

m
kg
bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 unit - Closet duduk ex. TOTO


Closet duduk standar
Perlengkapan 6% harga closet
Pekerja
Tukang batu
Mandor
Kepala tukang

1.0000
0.0600
3.3000
1.1000
0.1600
0.0010

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 Buah - Shower spray Toto type TB 19 CSNCR ex. TOTO


Shower spray toto
Pekerja
Mandor
Tukang ledeng

1.0000
2.3421
0.2000
0.8000

bh
hr
hr
hr
JUMLAH

DIBULATKAN
J.4

J.5

J.6

K
K.1

K.2

K.3

1 Unit - Pemasangan Urinoar toto


Pasir pasang
Semen PC 50 kg
Urinoar toto
Perlengkapan 30% harga urinoar
Pekerja
Tukang batu
Kepala tukang batu
Mandor

0.0100
6.0000
1.0000
0.3000
1.0000
1.0000
0.1000
0.1000

m
kg
bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1 Unit - Bak air fiber glass kap. 200 ltr


Pasir pasang
Semen PC 50 kg
Bak air fiber glass kap. 200 ltr
Pekerja
Tukang batu
Mandor

0.3500
0.5000
1.0000
1.2000
1.0000
0.7000

m
Zak
bh
hr
hr
hr
JUMLAH
DIBULATKAN

1 unit - Pemasangan Kaca cermin ( t=6 mm )


Cermin 6 mm Lengkap
Pekerja
Mandor

1.0000
0.9825
0.4142

bh
hr
hr
JUMLAH
DIBULATKAN

: PEKERJAAN LAIN-LAIN
1 m' - Saluran buis beton 1/2 dia. 30 cm
Buis beton dia 30
Pasir urug
Pasir Pasang
Semen PC 50 kg
Pekerja
Tukang batu
Mandor

1.0500
0.4200
0.0250
0.0270
0.0750
0.0500
0.0188

m'
m
m
zak
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Paving block t = 6 cm
Paving block t = 6 cm K. 250
Pasir pasang
Pekerja
Tukang batu
Mandor

1.0250
0.0250
0.1500
0.0500
0.0030

m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1 m2 - Paving block t = 8 cm

Paving block t = 8 cm K.250


Pasir pasang
Pekerja
Tukang batu
Mandor

K.4

1 m' - Kanstin abu-abu 10.20.40 - K. 175


Kanstin abu-abu 10.20.40 - K. 175
Adukan
Pekerja
Tukang batu
Mandor

1.0250
0.0250
0.1500
0.0500
0.0030

m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1.0000
0.0100
0.0500
0.0175
0.0087

m
m
hr
hr
hr
JUMLAH
DIBULATKAN

K.5

1 m2 - Partisi double gypsum 9 mm + rangka kayu meranti + list kayu papan diprofil + finish cat
Kayu Meranti
0.0200
m
Gypsum 9 mm
0.7656
lbr
Paku
0.3500
kg
List papan diprofil 1.6 x 9 cm ( atas partisi 3 muka bwh 2
3.5714
m
Cat dinding partisi (cat tembok)
2.0000
m
m
Cat kayu
0.3571
Pekerja
0.2200
hr
Tukang kayu
0.3500
hr
mandor
0.0460
hr
Alat bantu
1.0000
set
JUMLAH
DIBULATKAN

K.6

1 m' - Kanstin abu-abu 10.20.40 - K. 300


Kanstin abu-abu 10.20.40 - K. 300
Adukan
Pekerja
Tukang batu
Mandor

L
L.1

: PEKERJAAN KUSEN ALLUMUNIUM dan ACCESSORIES


1Bh - Kusen Pintu Alumunium (pintu kaca mati) (K1)
Kusen allumunium warna Uk. 4" x 1 3/4"
Frame pintu allumunium
Frame jendela allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

1.0000
0.0100
0.0500
0.0175
0.0087

m
m
hr
hr
hr
JUMLAH
DIBULATKAN

10.2000
12.4000
5.9000
3.6000
7.5000
15.0000
0.3404
0.1434
0.0262

m
m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

L.2

L.3

L.4

L.5

L.6

1Bh - Kusen Pintu Alumunium (pintu kaca mati) (K2)


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame pintu allumunium
Frame jendela allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

9.6000
11.6000
5.1000
2.7400
7.1000
13.4400
0.3404
0.1434
0.0262

1Bh - Kusen Pintu Alumunium (pintu panel kayu samarinda) (K3)


Kusen allumunium warna Uk. 4" x 1 3/4"
7.2000
Frame pintu allumunium
2.6000
Pintu panel kayu kamper samarinda
1.0000
Kaca polos 5mm
0.3000
Sealent ( 300ml )
6.3000
Karet list
1.9600
Pekerja
0.3404
Tukang
0.1434
Mandor
0.0262

1Bh - Kusen Pintu Alumunium (pintu panel tekawood) (K4)


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame pintu allumunium
Pintu double teakwood
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

7.2000
2.6000
1.0000
0.3000
6.2500
1.9600
0.3404
0.1434
0.0262

1Bh - Kusen Pintu Alumunium (pintu panel tekawood lapis formika) (K5)
Kusen allumunium warna Uk. 4" x 1 3/4"
7.2000
Pintu double teakwood lapis formika
1.0000
Sealent ( 300ml )
6.2500
Pekerja
0.3404
Tukang
0.1434
Mandor
0.0262

1Bh - Kusen Pintu Alumunium (pintu panel tekawood ) (K6)


Kusen allumunium warna Uk. 4" x 1 3/4"
Pintu double teakwood

4.9000
1.0000

m
m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

m
m
unit
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

m
m
unit
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

m
unit
m
hr
hr
hr
JUMLAH
DIBULATKAN

m
unit

Sealent ( 300ml )
Pekerja
Tukang
Mandor

L.7

L.8

L.9

L.10

L.11

5.0000
0.3404
0.1434
0.0262

m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Jendela Alumunium (K7)


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame jendela allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

11.5500
14.6000
2.7000
7.7000
12.4000
0.3404
0.1434
0.0262

m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Jendela Alumunium (K8 & K9)


Kusen allumunium warna Uk. 4" x 1 3/4"
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

6.7000
2.0000
6.8000
6.4000
0.3404
0.1434
0.0262

m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Jendela Alumunium (K10)


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame jendela allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

6.8000
7.1000
1.2000
5.8000
4.0000
0.3404
0.1434
0.0262

m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Kusen Jendela Alumunium (K11)


Kusen allumunium warna Uk. 4" x 1 3/4"
Jalusi Allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

11.5500
10.8000
2.7000
7.7000
12.4000
0.3404
0.1434
0.0262

m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1 Bh - Kusen Bouvenlight Allumunium ( BV1 & BV2 )


Kusen allumunium warna Uk. 4" x 1 3/4"
Frame jendela allumunium

3.2000
3.0000

m
m

Kaca polos 5mm


Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

L12

L.13

L.14

L.15

L.16

L.17

0.4000
3.4000
2.2000
0.3404
0.1434
0.0262

m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

4.7000
10.8000
0.4000
6.8000
4.4000
0.3404
0.1434
0.0262

m
m
m
m
m
hr
hr
hr
JUMLAH
DIBULATKAN

1 bh - Pasang kunci double sloog ( pintu utama )


Kunci double sloog
Pekerja
Tukang kayu
Mandor
Kepala tukang kayu

1.0000
0.0600
0.6000
0.0030
0.0600

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Kunci Tanam


Kunci tanam biasa
Pekerja
mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0100
0.0050
0.5000
0.0100

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Kunci Tanam KM/WC & rg. Shaff


Kunci tanam biasa
Pekerja
mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0050
0.0025
0.5000
0.0050

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Engsel pintu


Engsel Stainless Stell setara YANK 4"
Pekerja
Mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0150
0.0008
0.1500
0.0150

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Engsel jendela


Engsel Stainless Stell setara YANK 3"

1.0000

1 Bh - Kusen Bouvenlight Allumunium ( BV3 )


Kusen allumunium warna Uk. 4" x 1 3/4"
Jalusi Allumunium
Kaca polos 5mm
Sealent ( 300ml )
Karet list
Pekerja
Tukang
Mandor

bh

L.18

L.19

L.20

M
M.1

M.2

M.3

Pekerja
Mandor
Tukang kayu
Kepala Tukang kayu

0.0150
0.0008
0.1500
0.0150

hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Door Closer


Door closer Belici
Pekerja
Mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0500
0.0025
0.5000
0.0500

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Pegangan pintu/ door holder


Door holder
Pekerja
Mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0500
0.0025
0.5000
0.0500

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Pasang Door Stop


Door stop
Pekerja
Mandor
Tukang kayu
Kepala Tukang kayu

1.0000
0.0100
0.0005
0.1000
0.0100

bh
hr
hr
hr
hr
JUMLAH
DIBULATKAN

0.0274
10.0000
1.0000
0.0041
5.0000
0.3714
0.1065
0.2306

bh
m
bh
bh
m
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Lampu TL 2 x 36 watt (TKO)


Rumah lampu + lampu TL 2 x 36 watt ( grill )
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.3123
0.1045
0.2326

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Lampu Baret 40 watt


Lampu baret 40 watt
Pekerja
Tukang listrik

1.0000
0.1045
0.1050

: PEK. INSTALASI PENERANGAN dan STOP KONTAK


1 Ttk - Instalasi Penerangan & Stop Kontak
Fiting keramik 125 watt
NYM 3 x 2.5 mm2
Klem
Saklar
Pipa Conduit PVC klas D
Pekerja
Tukang listrik
Pembantu instalator

bh
hr
hr

Pembantu instalatir

M.4

M.4

M.5

M.6

M.7

M.8

M.9

0.2274

hr
JUMLAH
DIBULATKAN

1Bh - Lampu Down Light isi PL 2 x 9 watt


Lampu down light isi PL 2 x 9 watt
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1045
0.1050
0.2321

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Lampu PL 2 x 9 watt


lampu PL 2 x 9 watt
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1045
0.1050
0.2321

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Stop kontak 3 (phase)


Stop kontak 25A, 3 phase Brocco
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1052
0.1055
0.2336

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Saklar hotel Brocco


Saklar hotel
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1052
0.1055
0.2336

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Saklar tunggal Brocco


Saklar tunggal
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1052
0.1055
0.2336

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1Bh - Saklar double Brocco


Saklar double
Pekerja
Tukang listrik
Pembantu instalatir

1.0000
0.1052
0.1055
0.2336

bh
hr
hr
hr
JUMLAH
DIBULATKAN

1 unit - Pasang Box Panel pembagi


PHB induk uk. 80 x 60 x 40
NFB 100 A
Kabel scunt (sepatu kabel) Cu 25, 35 mm
Kabel scunt (sepatu kabel) Cu 50 mm
MCB 32 A
NH Fuse 50 A
Holder fuse

1.0000
1.0000
4.0000
8.0000
1.0000
6.0000
6.0000

bh
bh
bh
bh
bh
bb
bh

Fiting keramik 250 watt


Saklar
Kabel 10 m
Lampu indikator
Plat tembaga 0.5 m
Pas. Ground
Pekerja
Mandor
Instalatur/ Tukang listrik

N
N.1

N.2

N.2

N.3

N.4

1.0000
1.0000
4.0000
1.0000
1.0000
1.0000
0.5000
0.0500
0.5000

bh
bh
m
set
set
bh
hr
hr
hr
JUMLAH
DIBULATKAN

1.2000
0.3500
0.0360
0.0018
0.0600
0.0060

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 3/4 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0360
0.0018
0.0600
0.0060

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 1 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0360
0.0018
0.0600
0.0060

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 1 1/2 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0360
0.0018
0.0600
0.0060

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 2 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor

1.2000
0.3500
0.0540
0.0027

PEK. INSTALSI AIR BERSIH & PEMBUANGAN


1 M' Instalasi Pipa PVC type AW dia. 1/2 "
Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1 M' -

1 M' -

1 M' -

1 M' -

m
hr
hr

N.5

N.6

N.7

N.8

O.1

1 M' -

1 M' -

1 M' -

1 M' -

Tukang pasang pipa


Kepala tukang pipa

0.0900
0.0090

hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 2 1/2 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0540
0.0027
0.0900
0.0090

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 3 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0810
0.0041
0.1350
0.0135

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 4 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0810
0.0041
0.1350
0.0135

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

Instalasi Pipa PVC type AW dia. 6 "


Pipa PVC
Perlengkapan 35 % harga pipa
Pekerja
mandor
Tukang pasang pipa
Kepala tukang pipa

1.2000
0.3500
0.0810
0.0041
0.1350
0.0135

m
hr
hr
hr
hr
JUMLAH
DIBULATKAN

PEKERJAAN LANGIT - LANGIT / PLAFOND


Memasang 1 m2 langit-langit akustik ukuran (60 x 120) cm
Profil Alluminium "T"
3.6010
Kawat diameter 4 mm
0.1510
Bahan Ramset
1.0510
Akustik uk. 60x120
1.5010
Pekerja
0.1510
Tukang kayu
0.5010
Kepala tukang
0.0510
Mandor
0.0090

m
kg
buah
lembar
org
org
org
org
JUMLAH
DIBULATKAN
Memasang 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm

Gypsum board
Rangka Metalfuring
Skrup
Pekerja
Tukang kayu
Kepala tukang
Mandor

0.3640
1.0000
0.2600
0.3000
0.3500
0.0350
0.0150

m
m
kg
org
org
org
org
JUMLAH
DIBULATKAN

HARGA SAT.

JUMLAH

45,000.00
85,000.00

4,500.00
425.00
4,925.00
4,900.00

1,300,000.00
1,450,000.00
13,000.00
45,000.00
60,000.00
75,000.00
85,000.00

15,600.00
10,150.00
260.00
4,500.00
6,000.00
750.00
425.00
37,685.00
37,700.00

160,000.00
185,000.00
62,000.00
2,100,000.00
34,000.00
8,500.00
3,500.00
52,000.00
13,000.00
45,000.00
60,000.00
60,000.00
60,000.00
85,000.00

10,400.00
181,300.00
50,592.00
319,200.00
47,600.00
1,700.00
700.00
52,000.00
6,500.00
122,400.00
7,200.00
60,000.00
60,000.00
1,700.00
921,292.00
921,300.00

140,000.00
160,000.00
500.00
62,000.00
185,000.00
61,764.71
17,000.00
52,000.00
75,000.00
125,000.00

21,000.00
16,000.00
15,000.00
43,400.00
27,750.00
77,205.88
3,060.00
3,120.00
6,000.00
25,000.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

42,000.00
13,000.00
45,000.00
45,000.00
60,000.00
60,000.00
75,000.00
85,000.00

10,500.00
11,050.00
6,750.00
90,000.00
60,000.00
120,000.00
22,500.00
4,250.00
562,585.88
562,600.00

17,000.00
13,000.00
61,764.71
62,000.00
185,000.00
160,000.00
45,000.00
45,000.00
60,000.00
75,000.00
85,000.00

28,900.00
3,900.00
216,176.47
13,020.00
5,550.00
8,000.00
67,500.00
45,000.00
120,000.00
15,000.00
4,250.00
527,296.47
527,300.00

17,000.00
62,000.00
160,000.00
185,000.00
61,764.71
13,000.00
45,000.00
47,500.00
45,000.00
60,000.00
75,000.00
85,000.00

25,500.00
31,000.00
800.00
1,665.00
444.71
780.00
54,000.00
21,375.00
18,000.00
12,000.00
1,500.00
1,700.00
168,764.71
168,800.00

45,000.00
85,000.00
738.75

4,500.00
425.00
443.25
5,368.25
5,400.00

45,000.00
85,000.00

22,500.00
3,400.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

25,900.00
25,900.00

DIBULATKAN

45,000.00
85,000.00

28,170.00
4,420.00
32,590.00
32,600.00

45,000.00
85,000.00

33,075.00
6,205.00
39,280.00
39,300.00

45,000.00
85,000.00

37,125.00
5,270.00
42,395.00
42,400.00

45,000.00
85,000.00

56,250.00
10,625.00
66,875.00
66,900.00

45,000.00
85,000.00

37,035.00
7,055.00
44,090.00
44,100.00

45,000.00
85,000.00

23,220.00
42,500.00
65,720.00
65,700.00

45,000.00
85,000.00

13,140.00
1,615.00
14,755.00
14,800.00

45,000.00
85,000.00

22,500.00
4,250.00
26,750.00
26,800.00

45,000.00

22,500.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

85,000.00

4,250.00
26,750.00
26,800.00

120,000.00
45,000.00
85,000.00
23,752.50

144,000.00
13,500.00
850.00
14,251.50
172,601.50
172,600.00

45,000.00
85,000.00
3,630.00

22,500.00
1,700.00
2,178.00
26,378.00
26,400.00

120,000.00
45,000.00
85,000.00
23,606.25

144,000.00
11,250.00
2,125.00
14,163.75
171,538.75
171,500.00

45,000.00
85,000.00
16,370.70

105,840.00
3,298.00
16,370.70
125,508.70
125,500.00

45,000.00
85,000.00
75,000.00
50,000.00

88,200.00
2,745.50
7,500.00
5,000.00
103,445.50
103,400.00

140,000.00
135,000.00
62,000.00
45,000.00
60,000.00
85,000.00
75,000.00

59,780.00
148,500.00
331,080.00
67,500.00
90,000.00
51,000.00
4,500.00
752,360.00
752,400.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

135,000.00
62,000.00
140,000.00
62,000.00
75,000.00
45,000.00
85,000.00

148,500.00
217,000.00
67,900.00
37,200.00
4,500.00
67,500.00
6,375.00
548,975.00
549,000.00

160,000.00
185,000.00
62,000.00
45,000.00
60,000.00
85,000.00
32,868.65

81,120.00
132,460.00
310,000.00
81,000.00
28,500.00
24,293.00
82,171.63
739,544.63
739,500.00

160,000.00
185,000.00
62,000.00
45,000.00
60,000.00
85,000.00
35,894.80

81,120.00
132,460.00
372,000.00
81,000.00
29,148.00
22,168.00
89,737.00
807,633.00
807,600.00

160,000.00
185,000.00
62,000.00
45,000.00
60,000.00
85,000.00
43,576.05

81,120.00
132,460.00
511,500.00
81,000.00
15,648.00
49,793.00
108,940.13
980,461.13
980,500.00

160,000.00
185,000.00
62,000.00
45,000.00
60,000.00
85,000.00

64,000.00
136,900.00
607,600.00
81,000.00
15,720.00
53,295.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

47,925.75

119,814.38
1,078,329.38
1,078,300.00

550,000.00
45,000.00
60,000.00
85,000.00
29,444.80

550,000.00
24,786.00
8,262.00
5,848.00
73,612.00
662,508.00
662,500.00

680,000.00
45,000.00
60,000.00
85,000.00
40,000.00
37,218.43

680,000.00
30,982.50
8,262.00
5,848.00
19,276.00
93,046.06
837,414.56
837,400.00

720,000.00
45,000.00
60,000.00
85,000.00
40,000.00
39,218.43

720,000.00
30,982.50
8,262.00
5,848.00
19,276.00
98,046.06
882,414.56
882,400.00

760,000.00
45,000.00
60,000.00
85,000.00
40,000.00
41,218.43

760,000.00
30,982.50
8,262.00
5,848.00
19,276.00
103,046.06
927,414.56
927,400.00

800,000.00
45,000.00
60,000.00
85,000.00
40,000.00
43,218.43

800,000.00
30,982.50
8,262.00
5,848.00
19,276.00
108,046.06
972,414.56
972,400.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

840,000.00
45,000.00
60,000.00
85,000.00
40,000.00
45,218.43

840,000.00
30,982.50
8,262.00
5,848.00
19,276.00
113,046.06
1,017,414.56
1,017,400.00

11,000.00
9,550.00
45,000.00
60,000.00
85,000.00
1,360.00

220.00
10,505.00
1,125.00
900.00
850.00
1,360.00
14,960.00
15,000.00

11,000.00
9,700.00
45,000.00
60,000.00
85,000.00
1,376.50

220.00
10,670.00
1,125.00
900.00
850.00
1,376.50
15,141.50
15,100.00

1,450,000.00
1,300,000.00
13,000.00
45,000.00
60,000.00
85,000.00
5,390.50

34,800.00
36,400.00
3,250.00
7,425.00
23,640.00
2,295.00
13,476.25
121,286.25
121,300.00

110,000.00
1,300,000.00
13,000.00
45,000.00
60,000.00
85,000.00
7,805.70

38,500.00
36,400.00
3,250.00
7,425.00
23,640.00
2,295.00
19,514.25
131,024.25
131,000.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

110,000.00
1,300,000.00
13,000.00
45,000.00
60,000.00
85,000.00
50,173.50

346,500.00
327,600.00
29,250.00
66,825.00
212,640.00
20,655.00
125,433.75
1,128,903.75
1,128,900.00

110,000.00
1,300,000.00
13,000.00
45,000.00
60,000.00
85,000.00
111,853.35

258,500.00
243,100.00
21,684.00
49,545.00
157,560.00
15,300.00
279,633.38
1,025,322.38
1,025,300.00

110,000.00
1,300,000.00
13,000.00
45,000.00
60,000.00
85,000.00
46,248.38

319,550.00
301,600.00
26,975.00
61,650.00
196,110.00
19,082.50
115,620.94
1,040,588.44
1,040,600.00

1,300,000.00
13,000.00
45,000.00
60,000.00
85,000.00
6,884.50

79,040.00
3,900.00
27,000.00
25,200.00
2,550.00
17,211.25
154,901.25
154,900.00

1,300,000.00
13,000.00
45,000.00
60,000.00
85,000.00
9,637.00

110,630.00
5,460.00
37,800.00
35,280.00
3,570.00
33,729.50
226,469.50
226,500.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

1,300,000.00
13,000.00
45,000.00
60,000.00
85,000.00
12,389.50

142,220.00
7,020.00
48,600.00
45,360.00
4,590.00
55,752.75
303,542.75
303,500.00

1,300,000.00
13,000.00
45,000.00
60,000.00
85,000.00
15,831.75

181,740.00
8,970.00
62,100.00
57,960.00
5,865.00
91,032.56
407,667.56
407,700.00

62,000.00
160,000.00
185,000.00
45,000.00
60,000.00
75,000.00
85,000.00
137,500.00

244,900.00
88,000.00
172,050.00
90,000.00
30,000.00
3,750.00
850.00
10,312.50
639,862.50
639,900.00

807,600.00
15,000.00
121,300.00
80,352.50

807,600.00
1,800,000.00
606,500.00
337,480.50
3,551,580.50
3,551,600.00

807,600.00
15,000.00
121,300.00
94,282.00

807,600.00
3,300,000.00
606,500.00
395,984.40
5,110,084.40
5,110,100.00

980,500.00
15,000.00

980,500.00
2,654,020.50
3,634,520.50
3,634,500.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

980,500.00
15,000.00
131,000.00

980,500.00
2,700,000.00
349,377.00
4,029,877.00
4,029,900.00

972,400.00
15,000.00
131,000.00

972,400.00
1,950,000.00
1,746,662.30
4,669,062.30
4,669,100.00

980,500.00
15,000.00
1,025,300.00

980,500.00
2,550,000.00
1,025,300.00
4,555,800.00
4,555,800.00

837,400.00
15,100.00
131,000.00

837,400.00
2,989,800.00
1,074,200.00
4,901,400.00
4,901,400.00

837,400.00
15,100.00
303,500.00
1,025,300.00

837,400.00
2,416,000.00
1,011,565.50
1,025,300.00
5,290,265.50
5,290,300.00

837,400.00
15,100.00
303,500.00
1,025,300.00

837,400.00
2,567,000.00
758,750.00
1,025,300.00
5,188,450.00
5,188,500.00

837,400.00
15,100.00
303,500.00
1,025,300.00

837,400.00
2,416,000.00
758,750.00
1,025,300.00
5,037,450.00
5,037,500.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

837,400.00
15,100.00
303,500.00
1,025,300.00

837,400.00
2,567,000.00
673,770.00
1,025,300.00
5,103,470.00
5,103,500.00

837,400.00
15,100.00
303,500.00
1,025,300.00

837,400.00
2,567,000.00
607,000.00
1,025,300.00
5,036,700.00
5,036,700.00

837,400.00
15,100.00
303,500.00
1,025,300.00

837,400.00
2,265,000.00
1,010,655.00
1,025,300.00
5,138,355.00
5,138,400.00

837,400.00
15,000.00
303,500.00
1,025,300.00

837,400.00
1,215,000.00
303,500.00
1,025,300.00
3,381,200.00
3,381,200.00

837,400.00
15,000.00
303,500.00
1,025,300.00

837,400.00
1,710,000.00
303,500.00
1,025,300.00
3,876,200.00
3,876,200.00

837,400.00
15,000.00
303,500.00
1,025,300.00

837,400.00
1,385,082.00
303,500.00
1,025,300.00
3,551,282.00
3,551,300.00

837,400.00
15,000.00
1,025,300.00

837,400.00
2,100,000.00
1,025,300.00
3,962,700.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

3,962,700.00

837,400.00
15,000.00
1,025,300.00

837,400.00
1,500,000.00
1,025,300.00
3,362,700.00
3,362,700.00

837,400.00
15,000.00
131,000.00

837,400.00
1,852,854.00
1,058,480.00
3,748,734.00
3,748,700.00

837,400.00
15,000.00
131,000.00

837,400.00
2,654,020.50
1,146,250.00
4,637,670.50
4,637,700.00

837,400.00
15,000.00
131,000.00

837,400.00
1,845,000.00
1,746,662.30
4,429,062.30
4,429,100.00

140,000.00
500.00
62,000.00
45,000.00
60,000.00
75,000.00
85,000.00

5,320.00
37,500.00
23,498.00
14,400.00
6,000.00
1,125.00
850.00
88,693.00
88,700.00

140,000.00
500.00
62,000.00
45,000.00
60,000.00
75,000.00
85,000.00

5,600.00
37,500.00
17,818.80
14,400.00
6,000.00
1,125.00
850.00
83,293.80
83,300.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

140,000.00
500.00
62,000.00
45,000.00
60,000.00
75,000.00
85,000.00

6,020.00
37,500.00
14,260.00
14,400.00
6,000.00
1,125.00
850.00
80,155.00
80,200.00

140,000.00
500.00
62,000.00
45,000.00
60,000.00
75,000.00
85,000.00

6,300.00
37,500.00
12,003.20
14,400.00
6,000.00
1,125.00
850.00
78,178.20
78,200.00

870,000.00
62,000.00
140,000.00
62,000.00
45,000.00
75,000.00
85,000.00

87,000.00
17,980.00
6,440.00
11,160.00
23,400.00
1,350.00
2,210.00
149,540.00
149,500.00

140,000.00
1,240.00
45,000.00
60,000.00
85,000.00
75,000.00

2,380.00
10,564.80
9,000.00
9,000.00
850.00
1,125.00
32,919.80
32,900.00

140,000.00
1,240.00
45,000.00
60,000.00
85,000.00
75,000.00

2,660.00
8,035.20
9,000.00
9,000.00
850.00
1,125.00
30,670.20
30,700.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

140,000.00
1,240.00
45,000.00
60,000.00
85,000.00
75,000.00

2,800.00
6,448.00
9,000.00
9,000.00
850.00
1,125.00
29,223.00
29,200.00

140,000.00
1,240.00
45,000.00
60,000.00
85,000.00
75,000.00

3,080.00
5,356.80
9,000.00
9,000.00
850.00
1,125.00
28,411.80
28,400.00

62,000.00
45,000.00
60,000.00
85,000.00
75,000.00

4,960.00
6,885.00
6,738.00
535.50
708.75
19,827.25
19,800.00

4,500.00
9,500.00
45,000.00
60,000.00
85,000.00
2,000.00

180.00
9,975.00
2,700.00
270.00
212.50
2,000.00
15,337.50
15,300.00

4,500.00
9,500.00
45,000.00
60,000.00
85,000.00
2,000.00

180.00
9,975.00
2,700.00
270.00
212.50
2,000.00
15,337.50
15,300.00

4,500.00

180.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

9,500.00
45,000.00
60,000.00
85,000.00
2,000.00

9,690.00
2,700.00
270.00
212.50
2,000.00
15,052.50
15,100.00

47,000.00
12,000.00
45,000.00
60,000.00
75,000.00
85,000.00

49,350.00
240.00
6,750.00
45,000.00
600.00
510.00
102,450.00
102,500.00

37,500.00
12,000.00
45,000.00
85,000.00
60,000.00
75,000.00

45,000.00
240.00
6,750.00
510.00
45,000.00
600.00
98,100.00
98,100.00

7,500.00
45,000.00
60,000.00
75,000.00
85,000.00

7,875.00
6,750.00
480.00
375.00
4,250.00
19,730.00
19,700.00

2,200,000.00
44,000.00
12,000.00
45,000.00
60,000.00
85,000.00

21,120.00
45,100.00
180.00
2,250.00
7,200.00
1,020.00
76,870.00
76,900.00

140,000.00
1,240.00
4,000.00
55,000.00

3,220.00
10,862.40
3,600.00
57,750.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

45,000.00
60,000.00
85,000.00
75,000.00

12,150.00
780.00
1,147.50
975.00
90,484.90
90,500.00

140,000.00
1,240.00
4,000.00
51,000.00
45,000.00
60,000.00
85,000.00
75,000.00

3,220.00
10,366.40
3,600.00
53,550.00
11,250.00
7,200.00
1,062.50
900.00
91,148.90
91,100.00

140,000.00
1,240.00
4,000.00
76,000.00
45,000.00
60,000.00
85,000.00
75,000.00

3,220.00
10,118.40
3,600.00
79,800.00
11,250.00
7,200.00
1,062.50
900.00
117,150.90
117,200.00

1,240.00
4,000.00
76,000.00
120,000.00
45,000.00
60,000.00
85,000.00
75,000.00

28.52
32,640.00
68,400.00
126,000.00
11,250.00
7,200.00
1,062.50
900.00
247,481.02
247,500.00

1,240.00
4,000.00
76,000.00
180,500.00
45,000.00
60,000.00
85,000.00
75,000.00

28.52
32,640.00
68,400.00
189,525.00
11,250.00
7,200.00
1,062.50
900.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

311,006.02
311,000.00

DIBULATKAN

140,000.00
1,240.00
4,000.00
76,000.00
45,000.00
60,000.00
85,000.00
75,000.00

3,220.00
10,862.40
3,600.00
79,800.00
13,050.00
9,000.00
1,164.50
1,125.00
121,821.90
121,800.00

140,000.00
1,240.00
4,000.00
76,000.00
45,000.00
60,000.00
85,000.00
75,000.00

420.00
1,488.00
400.00
8,360.00
3,600.00
2,400.00
340.00
300.00
17,308.00
17,300.00

140,000.00
1,240.00
4,000.00
62,500.00
45,000.00
60,000.00
85,000.00
75,000.00

420.00
43.77
200.00
62,500.00
2,700.00
1,800.00
255.00
225.00
68,143.77
68,100.00

140,000.00
1,240.00
4,000.00
62,500.00
45,000.00
60,000.00
85,000.00
75,000.00

3,220.00
10,862.40
3,600.00
65,625.00
13,050.00
9,000.00
1,164.50
1,125.00
107,646.90
107,600.00

140,000.00

3,220.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

1,240.00
4,000.00
71,000.00
45,000.00
60,000.00
85,000.00
75,000.00

10,862.40
3,600.00
74,550.00
13,050.00
9,000.00
1,164.50
1,125.00
116,571.90
116,600.00

225,000.00
15,000.00
45,000.00
60,000.00
85,000.00
75,000.00

236,250.00
9,000.00
29,250.00
21,000.00
2,762.50
2,400.00
300,662.50
300,700.00

837,400.00
91,837.00
40,000.00
45,000.00
60,000.00
85,000.00
40,332.98

150,732.00
91,837.00
4,000.00
12,672.00
7,920.00
1,725.50
24,199.79
293,086.29
293,100.00

77,950.00
15,100.00
45,000.00
60,000.00
85,000.00
15,873.90

81,847.50
1,661.00
12,672.00
7,920.00
1,725.50
9,524.34
115,350.34
115,400.00

4,180,000.00
13,000.00
45,000.00
60,000.00
85,000.00
5,399.70

6,688.00
1,300.00
18,000.00
7,800.00
2,210.00
3,239.82
39,237.82

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

45,000.00
45,000.00
14,000.00
45,000.00
60,000.00
85,000.00
75,000.00

4,500.00
11,700.00
1,400.00
900.00
3,780.00
212.50
472.50
22,965.00
23,000.00

80,000.00
80,000.00
14,000.00
45,000.00
60,000.00
85,000.00
75,000.00

8,000.00
20,800.00
1,400.00
900.00
3,780.00
212.50
472.50
35,565.00
35,600.00

45,000.00
45,000.00
14,000.00
45,000.00
60,000.00
85,000.00
75,000.00

4,500.00
11,700.00
1,400.00
900.00
3,780.00
212.50
472.50
22,965.00
23,000.00

45,000.00
45,000.00
14,000.00
45,000.00
60,000.00
85,000.00
75,000.00

5,400.00
12,600.00
1,680.00
1,080.00
3,900.00
212.50
472.50
25,345.00
25,300.00

45,000.00
45,000.00
14,000.00
45,000.00
60,000.00
85,000.00
75,000.00

4,500.00
11,700.00
1,400.00
900.00
3,780.00
212.50
270.00
22,762.50
22,800.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

47,000.00
45,000.00
47,000.00
95,000.00
45,000.00
60,000.00
85,000.00
75,000.00

9,400.00
6,750.00
7,990.00
24,700.00
3,150.00
5,400.00
212.50
450.00
58,052.50
58,100.00

29,700.00
23,100.00
42,900.00
85,800.00
45,000.00
60,000.00
85,000.00
75,000.00

5,940.00
3,465.00
7,293.00
22,308.00
3,150.00
5,400.00
212.50
450.00
48,218.50
48,200.00

140,800.00
1,240.00
1,760,000.00
45,000.00
60,000.00
85,000.00
75,000.00

1,408.00
7,440.00
1,760,000.00
45,000.00
90,000.00
13,600.00
22,500.00
1,939,948.00
1,939,900.00

1,837,000.00
110,220.00
45,000.00
60,000.00
85,000.00
75,000.00

1,837,000.00
6,613.20
148,500.00
66,000.00
13,600.00
75.00
2,071,788.20
2,071,800.00

465,000.00
45,000.00
85,000.00
75,000.00

465,000.00
105,394.50
17,000.00
60,000.00
647,394.50

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

647,400.00

140,000.00
1,240.00
1,020,600.00
306,180.00
45,000.00
60,000.00
75,000.00
85,000.00

1,400.00
7,440.00
1,020,600.00
91,854.00
45,000.00
60,000.00
7,500.00
8,500.00
1,242,294.00
1,242,300.00

140,000.00
62,000.00
121,000.00
45,000.00
60,000.00
85,000.00

49,000.00
31,000.00
121,000.00
54,000.00
60,000.00
59,500.00
374,500.00
374,500.00

192,500.00
45,000.00
85,000.00

192,500.00
44,212.50
35,207.00
271,919.50
271,900.00

93,500.00
120,000.00
140,000.00
62,000.00
45,000.00
60,000.00
85,000.00

98,175.00
50,400.00
3,500.00
1,674.00
3,375.00
3,000.00
1,598.00
161,722.00
161,700.00

40,700.00
140,800.00
45,000.00
60,000.00
85,000.00

41,717.50
3,520.00
6,750.00
3,000.00
255.00
55,242.50
55,200.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

46,800.00
140,800.00
45,000.00
60,000.00
85,000.00

47,970.00
3,520.00
6,750.00
3,000.00
255.00
61,495.00
61,500.00

26,460.00
430,000.00
45,000.00
60,000.00
85,000.00

26,460.00
4,300.00
2,250.00
1,050.00
739.50
34,799.50
34,800.00

DIBULATKAN

DIBULATKAN

an diprofil + finish cat


1,915,000.00
59,000.00
29,000.00
95,000.00
41,800.00
34,000.00
45,000.00
60,000.00
85,000.00
84,518.22
DIBULATKAN

26,460.00
430,000.00
45,000.00
60,000.00
85,000.00

26,460.00
4,300.00
2,250.00
1,050.00
1,251.25
35,311.25
35,300.00

85,000.00
225,750.00
125,000.00
85,000.00
3,300.00
5,500.00
45,000.00
60,000.00
85,000.00

867,000.00
2,799,300.00
737,500.00
306,000.00
24,750.00
82,500.00
15,318.00
8,604.00
2,227.00
4,843,199.00
4,843,200.00

DIBULATKAN

DIBULATKAN

38,300.00
45,170.40
10,150.00
339,283.00
83,600.00
12,141.40
9,900.00
21,000.00
3,910.00
84,518.22
647,973.02
648,000.00

93,800.00
225,750.00
125,000.00
85,000.00
3,300.00
5,500.00
45,000.00
60,000.00
85,000.00

900,480.00
2,618,700.00
637,500.00
232,900.00
23,430.00
73,920.00
15,318.00
8,604.00
2,227.00
4,513,079.00
4,513,100.00

93,800.00
225,750.00
1,384,000.00
85,000.00
3,300.00
5,500.00
45,000.00
60,000.00
85,000.00

675,360.00
586,950.00
1,384,000.00
25,500.00
20,790.00
10,780.00
15,318.00
8,604.00
2,227.00
2,729,529.00
2,729,500.00

93,800.00
225,750.00
544,500.00
85,000.00
3,300.00
5,500.00
45,000.00
60,000.00
85,000.00

675,360.00
586,950.00
544,500.00
25,500.00
20,625.00
10,780.00
15,318.00
8,604.00
2,227.00
1,889,864.00
1,889,900.00

93,800.00
225,750.00
3,300.00
45,000.00
60,000.00
85,000.00

675,360.00
225,750.00
20,625.00
15,318.00
8,604.00
2,227.00
947,884.00
947,900.00

93,800.00
225,750.00

459,620.00
225,750.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

3,300.00
45,000.00
60,000.00
85,000.00

16,500.00
15,318.00
8,604.00
2,227.00
728,019.00
728,000.00

93,800.00
225,750.00
85,000.00
3,300.00
5,500.00
45,000.00
60,000.00
85,000.00

1,083,390.00
3,295,950.00
229,500.00
25,410.00
68,200.00
15,318.00
8,604.00
2,227.00
4,728,599.00
4,728,600.00

93,800.00
85,000.00
3,300.00
5,500.00
45,000.00
60,000.00
85,000.00

628,460.00
170,000.00
22,440.00
35,200.00
15,318.00
8,604.00
2,227.00
882,249.00
882,200.00
637,840.00
1,602,825.00
102,000.00
19,140.00
22,000.00
15,318.00
8,604.00
2,227.00
2,409,954.00
2,410,000.00

DIBULATKAN

DIBULATKAN

DIBULATKAN
93,800.00
225,750.00
85,000.00
3,300.00
5,500.00
45,000.00
60,000.00
85,000.00
DIBULATKAN
93,800.00
31,266.67
85,000.00
3,300.00
5,500.00
45,000.00
60,000.00
85,000.00

1,083,390.00
337,680.00
229,500.00
25,410.00
68,200.00
15,318.00
8,604.00
2,227.00
1,770,329.00
1,770,300.00

93,800.00
225,750.00

300,160.00
677,250.00

DIBULATKAN

85,000.00
3,300.00
5,500.00
45,000.00
60,000.00
85,000.00

34,000.00
11,220.00
12,100.00
15,318.00
8,604.00
2,227.00
1,060,879.00
1,060,900.00

93,800.00
31,266.67
85,000.00
3,300.00
5,500.00
45,000.00
60,000.00
85,000.00

440,860.00
337,680.00
34,000.00
22,440.00
24,200.00
15,318.00
8,604.00
2,227.00
885,329.00
885,300.00

85,000.00
45,000.00
60,000.00
85,000.00
75,000.00

85,000.00
2,700.00
36,000.00
255.00
4,500.00
128,455.00
128,500.00

74,100.00
45,000.00
85,000.00
60,000.00
75,000.00

74,100.00
450.00
425.00
30,000.00
750.00
105,725.00
105,700.00

74,100.00
45,000.00
85,000.00
60,000.00
75,000.00

74,100.00
225.00
212.50
30,000.00
375.00
104,912.50
104,900.00

29,700.00
45,000.00
85,000.00
60,000.00
75,000.00

29,700.00
675.00
68.00
9,000.00
1,125.00
40,568.00
40,600.00

26,700.00

26,700.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

45,000.00
85,000.00
60,000.00
75,000.00

675.00
68.00
9,000.00
1,125.00
37,568.00
37,600.00

170,000.00
45,000.00
85,000.00
60,000.00
75,000.00

170,000.00
2,250.00
212.50
30,000.00
3,750.00
206,212.50
206,200.00

164,560.00
45,000.00
85,000.00
60,000.00
75,000.00

164,560.00
2,250.00
212.50
30,000.00
3,750.00
200,772.50
200,800.00

25,000.00
45,000.00
85,000.00
60,000.00
75,000.00

25,000.00
450.00
42.50
6,000.00
750.00
32,242.50
32,200.00

2,200.00
7,100.00
500.00
14,500.00
2,000.00
33,000.00
75,000.00
60,000.00

60.28
71,000.00
500.00
59.45
10,000.00
12,256.20
7,987.50
13,836.00
115,699.43
115,700.00

273,400.00
45,000.00
75,000.00
60,000.00

273,400.00
14,053.50
7,837.50
13,956.00
309,247.00
309,200.00

353,040.00
45,000.00
75,000.00

353,040.00
4,702.50
7,875.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

60,000.00

13,644.00
379,261.50
379,300.00

70,720.00
45,000.00
75,000.00
60,000.00

70,720.00
4,702.50
7,875.00
13,926.00
97,223.50
97,200.00

49,504.00
45,000.00
75,000.00
60,000.00

49,504.00
4,702.50
7,875.00
13,926.00
76,007.50
76,000.00

125,000.00
45,000.00
75,000.00
60,000.00

125,000.00
4,734.00
7,912.50
14,016.00
151,662.50
151,700.00

22,300.00
45,000.00
75,000.00
60,000.00

22,300.00
4,734.00
7,912.50
14,016.00
48,962.50
49,000.00

10,500.00
45,000.00
75,000.00
60,000.00

10,500.00
4,734.00
7,912.50
14,016.00
37,162.50
37,200.00

14,500.00
45,000.00
75,000.00
60,000.00

14,500.00
4,734.00
7,912.50
14,016.00
41,162.50
41,200.00

1,375,000.00
2,090,000.00
1,700.00
2,800.00
29,000.00
25,000.00
16,500.00

1,375,000.00
2,090,000.00
6,800.00
22,400.00
29,000.00
150,000.00
99,000.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

2,200.00
21,500.00
109,900.00
235,050.00
93,500.00
203,500.00
45,000.00
85,000.00
75,000.00

2,200.00
21,500.00
439,600.00
235,050.00
93,500.00
203,500.00
22,500.00
4,250.00
37,500.00
4,831,800.00
4,831,800.00

3,400.00
1,190.00
45,000.00
85,000.00
60,000.00
75,000.00

4,080.00
416.50
1,620.00
153.00
3,600.00
450.00
10,319.50
10,300.00

16,400.00
5,740.00
45,000.00
85,000.00
60,000.00
75,000.00

19,680.00
2,009.00
1,620.00
153.00
3,600.00
450.00
27,512.00
27,500.00

20,700.00
7,245.00
45,000.00
85,000.00
60,000.00
75,000.00

24,840.00
2,535.75
1,620.00
153.00
3,600.00
450.00
33,198.75
33,200.00

11,000.00
3,850.00
45,000.00
85,000.00
60,000.00
75,000.00

13,200.00
1,347.50
1,620.00
153.00
3,600.00
450.00
20,370.50
20,400.00

14,200.00
4,970.00
45,000.00
85,000.00

17,040.00
1,739.50
2,430.00
229.50

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

60,000.00
75,000.00

5,400.00
675.00
27,514.00
27,500.00

21,000.00
7,350.00
45,000.00
85,000.00
60,000.00
75,000.00

25,200.00
2,572.50
2,430.00
229.50
5,400.00
675.00
36,507.00
36,500.00

86,200.00
30,170.00
45,000.00
85,000.00
60,000.00
75,000.00

103,440.00
10,559.50
3,645.00
348.50
8,100.00
1,012.50
127,105.50
127,100.00

120,000.00
42,000.00
45,000.00
85,000.00
60,000.00
75,000.00

144,000.00
14,700.00
3,645.00
348.50
8,100.00
1,012.50
171,806.00
171,800.00

312,000.00
109,200.00
45,000.00
85,000.00
60,000.00
75,000.00

374,400.00
38,220.00
3,645.00
348.50
8,100.00
1,012.50
425,726.00
425,700.00

35,000.00
12,500.00
2,500.00
55,000.00
45,000.00
60,000.00
75,000.00
85,000.00

126,035.00
1,887.50
2,627.50
82,555.00
6,795.00
30,060.00
3,825.00
765.00
128,515.00
128,500.00

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN

DIBULATKAN
mm, tebal 9 mm

56,000.00
22,500.00
25,000.00
45,000.00
60,000.00
75,000.00
85,000.00
DIBULATKAN

20,384.00
22,500.00
6,500.00
13,500.00
21,000.00
2,625.00
1,275.00
87,784.00
87,800.00

HARGA SATUAN BAHAN DAN UPAH


No.

JENIS MATERIAL

SAT

HARGA SAT.

Bahan

Bata merah kls I

bh

500.00

Bata merah kls II

bh

450.00

Bahan bata ringan (beton ringan) :


Bata ringan (60 x 20 x 12.5) cm

M3

870,000.00

Bata ringan (60 x 20 x 10) cm

M3

870,000.00

SmartGrip Alc (Thinbed)

kg

1,500.00

SmartPlas MP (Plester)

kg

750.00

Smartcote 30 (Acian Putih)

kg

1,500.00

4
5

Portland cement (50Kg)


Semen warna

zak
kg

62,000.00
4,000.00

Pasir pasang

140,000.00

7
8

Pasir urug
Tanah urug

m
m

120,000.00
40,000.00

Pasir beton (ex Cimangkok)

160,000.00

10

Split 5/7, 2/3 & 1/2 (ex Cianjur / Gn rosa)

185,000.00

11
12

Beton ready mix K-125


Beton ready mix K-175

550,000.00
640,000.00

13

Beton ready mix K-225

680,000.00

14

Beton ready mix K-250

720,000.00

15
16

Beton ready mix K-300


Beton ready mix K-350

m
m

760,000.00
800,000.00

17

Beton ready mix K-400

840,000.00

18
19

Batu koral beton (Splite)


Pasir & batu (Sirtu)

m
m

185,000.00
120,000.00

20

Batu kali / belah

135,000.00

21

Besi beton ( U 24)

kg

9,550.00

22
23

Besi beton (U 39)


Besi strip

kg
kg

9,700.00
10,200.00

24

Besi plat, Channel, IWF

kg

10,200.00

25

Kawat beton

kg

11,000.00

26
27

Paku biasa
Paku tripleks

kg
kg

13,000.00
16,000.00

28

Seng gelombang BJLS 30

lbr

37,000.00

29
30

Seng gelombang BJLS 32


Tripleks 4 mm

lbr
lbr

39,000.00
52,000.00

31

Multipleks 4 mm

lbr

52,000.00

32

Multipleks9 mm

lbr

110,000.00

33

Multipleks 12 mm

lbr

135,000.00

34

Multipleks 18 mm

35

Kayu dolken 8 ~ 10 / 400 cm (bambu besar)

36

Kayu balok kelas I

5,500,000.00

37

Kayu papan kelas I

6,000,000.00

38

Kayu balok kelas II

2,100,000.00

39

Kayu papan kelas II

2,200,000.00

40

Kayu balok kelas III

1,300,000.00

41

Kayu papan kelas III

1,450,000.00

42

Rangka nako lengkap dengan teralis

set

125,000.00

43

Kunci tanam (Kantor sementara)

bh

60,000.00

44

Meni biasa (Kantor sementara)

kg

8,000.00

45

Gypsumboard, t : 9 mm

lbr

59,000.00

46

Kalsiboard, t : 6.0 mm

lbr

67,000.00

47
48

Paku skrup
HPL, t : 0.80 mm

kg
lbr

29,000.00
-

49

Bahan penutup dinding & lantai :

50

lbr

185,000.00

btng

17,000.00

Keramik lantai 30 x 30 cm
Keramik lantai 40 x 40 cm Polos

Ex - Roman
Ex - Roman

m2
m2

51,000.00
76,000.00

Keramik lantai 40 x 40 cm (texture)

Ex - Roman

m2

79,000.00

Granite lantai 40 x 40 cm (Indogress)


Granite lantai 60 x 60 cm (Indogress)

Ex - Indo Gress
Ex - Indo Gress

m2
m2

120,000.00
180,500.00

Granite lantai 80 x 80 cm (Indogress)

Ex - Indo Gress

m2

198,000.00

Keramik dinding 20 x 25 cm

Ex - Roman

m2

55,000.00

Keramik dinding 33 x 50 cm
Marmer, t : 2 cm

Ex - Roman

m2
m

71,000.00
125,000.00

Paving block, t : 8 cm (type true pave)

bh

2,600.00

Kansteen beton Type (28 x 15 x 60 cm)

bh

26,460.00

Cat (Emulsion)
Cat (Weathershield)

kg
kg

16,400.00
72,000.00

Plamur tembok

kg

13,500.00

Cat kayu / cat besi

kg

34,000.00

Cat duco
Dempul kayu

kg
kg

45,000.00
15,000.00

Alkaly primer

kg

22,000.00

Meni kayu / meni besi


Lem FOX
Lem Aibon

kg

12,000.00

kg
kg

4,800.00
15,500.00

Tinner

ltr

17,500.00

Cat zinkchromate

kg

24,000.00

Bahan cat :

Amplas

lbr

3,500.00

Kwas 3"

bh

8,500.00

Rol cat

bh

27,500.00

Kusen aluminium 4"

85,000.00

Frame daun jendela & bouvenlight

125,000.00

Frame daun pintu

225,750.00

Kaca polos 3 mm (Kantor sementara)

75,000.00

Kaca polos, t. 5 mm

85,000.00

Kaca Es (buram), t. 5 mm

62,500.00

Floor hinges (lengkap)

set

900,000.00

Engsel pintu with ball bearing (60 kg)

bh

27,500.00

Engsel pintu washer (40 kg)


Engsel pintu besi satu set (3 bh)

bh
set

25,000.00
12,500.00

Kunci pintu (Mortise, WC cylinder lock & handle)

set

50,000.00

Kunci pintu kayu (Mortise, cylinder lock & handle)

set

150,000.00

Kunci pintu besi (Mortise, cylinder lock & handle)

set
set

150,000.00
170,000.00

bh

6,000.00

52

Rambuncis
Kawat las listrik

bh
kg

60,000.00
20,000.00

53

Minyak solar

ltr

4,500.00

54

Minyak pelumas

ltr

12,000.00

55

Bahan atap :
Genteng metal berlapis batu

lbr

39,200.00

Nok atas model U (panjang : 91.40 cm)

bh

40,000.00

Nok samping (panjang : 91.40 cm)

bh

43,000.00

Wall flashing (panjang : 91.40 cm)


Paku anti karat

bh
kg

31,000.00
24,000.00

Kalsiplank 8/200 mm

34,000.00

Kalsiplank 8/300 mm

51,000.00

Ukuran , 100 mm

120,000.00

Ukuran, 75 mm
Ukuran, 65 mm

m
m

86,200.00
61,100.00

Ukuran, 50 mm

48,900.00

Ukuran, 40 mm

42,300.00

Ukuran, 32 mm
Ukuran, 25 mm

m
m

28,000.00
20,700.00

Ukuran, 20 mm

16,400.00

Ukuran, 15 mm

15,000.00

51

Bahan kusen & hardware :

Kunci pintu (Mortise with roller latch + cylinder lock & handle)
Spring knip (Whitco)

56

PVC Ex Aw (Instalasi air bersih)

57

58

59

Pipa PVC (Tekanan nominal 5 BAR) (Instalasi air kotor)


Pipa PVC 250 mm

1 btg = 4 m

425,000.00

Pipa PVC 200 mm

1 btg = 4 m

370,000.00

Pipa PVC 150 mm

1 btg = 4 m

312,000.00

Pipa PVC 100 mm

1 btg = 4 m

110,000.00

Pipa PVC 75 mm

1 btg = 4 m

86,000.00

Pipa PVC 65 mm

1 btg = 4 m

65,000.00

Pipa PVC 50 mm

1 btg = 4 m

48,000.00

Pipa PVC 40 mm

1 btg = 4 m

40,000.00

Pipa PVC 250 mm

1 btg = 4 m

610,000.00

Pipa PVC 200 mm


Pipa PVC 150 mm

1 btg = 4 m
1 btg = 4 m

352,000.00
220,000.00

Pipa PVC 100 mm

1 btg = 4 m

100,900.00

Pipa PVC 75 mm

1 btg = 4 m

48,900.00

Pipa PVC 50 mm

1 btg = 4 m

30,000.00

Pipa PVC AW class (Tekanan nominal 10 BAR)

Bahan partisi :
Zincalume, U 92 x 30 mm, t : 0.5 mm
Zincalume metal stud 92 x 34 mm, t : 0.5 mm

m
m2

80,000.00
120,000.00

Kalsipart t : 8 mm (1.200 x 3.000) mm

lbr

Corner bead

25,000.00

Kalsi kompon
Textile tape

kg
m

48,000.00

Paku rivet

bh

55,000.00

Skrup gypsum

bh

38,000.00

Upah

Pekerja

/hari

45,000.00

Tukang (batu, kayu, cat, listrik, pipa & besi)

/hari

60,000.00

3
4

Kepala tukang (batu, kayu, cat, listrik, pipa & besi)

/hari
/hari

75,000.00
85,000.00

/hari

100,000.00

/hari

75,000.00

Mandor
Operator alat berat

Pembantu operator alat berat

PERSIAPAN

No

Deskripsi

Pembersihan Lokasi

Pengukuran, Pematokan dan Pas. Bowpalnk

Papan Nama Proyek

Pembuatan Pagar Keliling Area Bangunan


(area bangunan)

Mobilisasi dan de mobilisasi

Dokumentasi proyek
Pembuatan foto-foto berwarna yang memperlihatkan progress
pekerjaan tiap bulan mulai dari serah terima lahan sampai dengan
serah terima pertama

Kebersihan dan Kerapian


Biaya kebersihan lokasi pekerjaan serta pengangkutan sampah
secara berkala keluar lokasi proyek. Pembersihan ini juga termasuk
jalan umum di sekitar lokasi proyek dan perbaikan apabila diperlukan

Kantor dan Gudang Sementara


Pembuatan Kantor dan Gudang sementara serta toilet untuk pekerja
termasuk pemeliharaan serta pembongkarannya sesuai petunjuk PM

Fasilitas proyek
Penyediaan alat- alat yang dibutuhkan selama proyek
P3K dan Pemadam Kebakaran
Penyedian peralatan P3K dan Tabung Pemadam Kebakaran

10

Keamanan dan Perlindungan Pekerjaan


Pengadaan tenaga keamanan, penyediaan penerangan dan perlindungan
pekerjaan. Kontraktor bertanggung jawab sepenuhnya atas keselamatan pekerjaan, resiko kehilangan serta kerusakan maupun peralatan
termasuk untuk ketersediaan air kerja, toilet, dsb yg berkaitan dengan
kepereluan rutinitas pekerja sehari2

11

Topi Pengaman (Helm) dan Sepatu Lapangan


Penyedian topi pengaman (helm), jas hujan dan sepatu lapangan,
sebanyak yang ditetapkan untuk Pemberi Tugas, Konsultan

12

Asuransi
Astek

13

Biaya penyambungan /BP ke PLN

(m)

(m)

26.00

35.00

STRUKTUR
No.

Uraian Pekerjaan

Spesifikasi

Volume

PEKERJAAN STRUKTUR BASEMENT


I

PEKERJAAN TANAH

Mob de Mob Alat Bord Pile

Pekerjaan Tanah Bored Pile

Pekerjaan Perataan Tanah / Urugan kembali

Pekerjaan Galian Tanah Basement

1.00
124.26
37.28
1,232.27

Sub. Jumlah
II

PEKERJAAN PONDASI & KOLOM BETON

Pekerjaan Cor Beton Bored Pile

K-225 besi U-37

117.48

Pile Cap (PC 1)

K-225 besi U-37

177.06

Pile Cap (PC 2)

K-225 besi U-37

297.60

Kolom pedestal 450x450mm

K-350 besi U-37

8.71

Pas. Pasir urug

Ex Lokal

58.72

Pek. Line Concrete

Ad. 1:2:3

88.25

Cor Sloof 300x600mm

K-225 besi U-37

52.11

Plat Lantai Basement t : 150 mm

K-225 besi U-37

140.65

Kolom Struktur 650x650mm

K-350 besi U-37

53.65

10

Pek. Water Proofing Retaining Wall

11

Pek. Shear Wall (R. Lift)

K-350 besi U-24

13.68

12

Pek. Retaining Wall

K-350 besi U-24

68.64

13

Pondasi & Beton Tangga

K-350 besi U-24

1.90

1,313.03

Sub Jumlah
TOTAL PEKERJAAN STRUKTUR BAWAH
PEKERJAAN STRUKTUR ATAS
I

PEKERJAAN BETON

PEKERJAAN LANTAI DASAR

Kolom Struktur 450x450mm

K-350 besi U-37

31.11

Balok Struktur 300x600mm

K-350 besi U-37

52.11

Plat Lantai t : 120 mm

K-225 besi U-24

105.59

Pondasi Batu kali

Ad. 1 : 4

12.18

Cor Sloof 150x200mm

K-225 besi U-37

0.37

Pek. Kolom Praktis

K-175 besi U-37

1.34

Pek. Ring balk 150x200mm

K-175 besi U-37

1.36

Pek. Shear Wall (R. Lift)

K-350 besi U-24

11.02

Beton Tangga 1, 2 & Tangga terrace

K-225 besi U-37

10.11

Sub Jumlah
B

PEKERJAAN LANTAI 2

Kolom Struktur 600x600mm

K-350 besi U-37

31.11

Balok Struktur 300x600mm

K-350 besi U-37

52.11

Plat Lantai t : 120 mm

K-225 besi U-24

105.59

Pek. Shear Wall (R. Lift)

K-350 besi U-24

11.02

Beton Tangga

K-225 besi U-37

10.11

Sub Jumlah
C

PEKERJAAN LANTAI 3

Kolom Struktur 400x400mm

K-225 besi U-37

20.50

Balok Struktur 300x500mm

K-350 besi U-37

43.43

Plat Lantai t : 120 mm

K-225 besi U-24

100.65

Pek. Shear Wall (R. Lift)

K-350 besi U-24

9.74

Beton Tangga

K-225 besi U-37

2.81

Sub Jumlah
D

PEKERJAAN LANTAI 4

Kolom Struktur 400x400mm

K-350 besi U-37

20.50

Balok Struktur 300x500mm

K-350 besi U-37

43.43

Plat Lantai t : 120 mm

K-225 besi U-24

100.65

Pek. Shear Wall (R. Lift)

K-350 besi U-24

9.74

Beton Tangga

K-225 besi U-37

2.81

Sub Jumlah
E

PEKERJAAN LANTAI 5

Kolom Struktur 400x400mm

K-350 besi U-37

20.50

Balok Struktur 300x500mm

K-350 besi U-37

43.43

Plat Lantai t : 120 mm

K-225 besi U-24

100.65

Pek. Shear Wall (R. Lift)

K-350 besi U-24

9.74

Beton Tangga

K-225 besi U-37

2.81

Sub Jumlah
F

PEKERJAAN LANTAI ATAP & R. MESIN LIFT

Kolom Struktur 200x200mm

K-350 besi U-37

0.67

Balok Struktur 150x300mm

K-350 besi U-37

1.19

Plat Dak t : 100 mm

K-225 besi U-24

82.85

Dak Beton t = 120 mm (Atap R. Mesin Lift)

K-350 besi U-24

31.19

Lisplank Beton 80x600mm

K-225 besi U-37

10.40

Sub Jumlah
TOTAL PEKERJAAN BETON LANTAI 1 s/d 5 & ATAP
G

PEKERJAAN RANGKA KANOPI

Balok WF 300x150x6,5x9

860.00

Balok WF 200x100x5,5x8

640.00

Hollow Structural Tubing 100x100x2,3

312.00

(m)

Volume
1,750.00

57.75

852.25
1.00
174.91
1.00
1.00

1.00

90.00

1.00

16.00

1.00

1.00

1.00

390.60

10,155.60

297.60

8.3025

0.405

8.7075

44.125

6.534

8.064

91

2.75

88.25

289.5

0.18

52.11

@
@

@
@

177.06

@
58.723

140.6479
53.6455
403.031
3.8

910 1313.031
3.6

13.68

13.68

181.85

68.64
1.90344

29.47388
289.5

1.64025 31.11413
0.18

52.11

879.902

0.12 105.5882

0.2881

30.63 8.824503

0.03

12.25

0.3675

0.336

10

3.36

0.0144

92.8

1.33632

0.03

45.3

1.359

3.194

3.45

11.0193

30.71925

0.74925

31.4685

1.8

289.5

521.1

20.008

0.488

20.496

0.15

289.5

43.425

838.75

0.12

100.65

3.194

3.05

9.7417

20.008

0.488

20.496

0.15

289.5

43.425

838.75

0.12

100.65

2.3955

3.05 7.306275

10.1115

2.8134

2.8134

20.008

0.488

20.496

0.15

289.5

43.425

838.75

0.12

100.65

2.3955

3.05 7.306275

2.8134

0.112

0.672

0.045

26.5

1.1925

828.53

0.1

82.853

259.875

0.12

31.185

259.875

0.04

10.395

2.355

1.57

3.925

Anda mungkin juga menyukai