RESUME ANALISA HARGA SATUAN

NO. :
A.
A.1
A.2
A.3
A.4
A.5
A.6
A.7
A.8
A.9
A.10
A.11
B.
B.1
B.2
B.3
B.4
B.5
B.6
B.7
B.8
C.
C.1
C.2
C.3
C.4
C.5
C.6
C.7
C.8
C.9
C.10
C.11
C.12
C.13
C.14
C.15
C.16
D.
D.1
D.2
D.3
D.4
D.5
D.6
D.7
D.8
D.9
D.10
E.
E.1
E.2
E.3
E.4
E.5
E.6
F.
F.1
F.2
F.3
F.4
G.
G.1
G.2
G.3

URAIAN
PEKERJAAN PONDASI
Pasangan Pondasi Batu Kali 1Ps : 2Ps/m3
WIRA:
Pasangan Pondasi Batu Kali 1Ps : 3Ps/m3
utk menuju ke sheet analisa yang
Pasangan Pondasi Batu Kali 1Ps : 4Ps/m3
diinginkan klik pada judul Item
Pasangan Pondasi Batu Kali 1Ps : 5Ps/m3
Pekerjaan dan cari Analisa sesuai
Nomor yang ada didaftar
Pasangan Batu Kosong /m3
Beton Siklop Dengan 40% Batu Kali/m3
Beton Siklop Dengan 30% Batu Kali/m3
Pemancangan Tiang Pancang Dia. 400 mm (Asumsi Panjang Tiang 24 m')/m'
Pemancangan Tiang Pancang Dia. 500 mm (Asumsi Panjang Tiang 24 m')/m'
Pemancangan Tiang Pancang Dia. 600 mm (Asumsi Panjang Tiang 24 m')/m'
Bored Pile Dia. 500 mm/m'
PEKERJAAN BETON
Beton K-300
Lantai Kerja 1: 3 : 5 tebal 5 cm/m2
PVC Waterstop Lebar 300 mm/m'
Pembesian/Kg
Pemasangan Wiremesh/m2
Bekisting Untuk Pile Cap/m2
Bekisting Untuk Sloof/m2
Bekisting Pile Cap dari Batu bata putih/M2
PEKERJAAN PASANGAN DINDING BATA & PLESTERAN
Dinding Bata 1/2 Batu Adukan 1Pc:2Ps
Dinding Bata 1/2 Batu Adukan 1Pc:3Ps
Dinding Bata 1/2 Batu Adukan 1Pc:4Ps
Dinding Bata 1/2 Batu Adukan 1Pc:5Ps
Dinding Hollow Conblock T=20cm/m2
Dinding Hollow Conblock T=15cm/m2
Dinding Hollow Conblock T=10cm/m2
Dinding Bata Karawang 12x11x24cm/m2
Plesteran 1Pc:2Ps Tebal =15mm/m2
Plesteran 1Pc:3Ps Tebal =15mm/m2
Plesteran 1Pc:4Ps Tebal =15mm/m2
Plesteran 1Pc:5Ps Tebal =15mm/m2
Plesteran 1Pc:2Ps Tebal =20mm/m2
Plesteran 1Pc:3Ps Tebal =20mm/m2
Plesteran 1Pc:4Ps Tebal =20mm/m2
Plesteran 1Pc:5Ps Tebal =20mm/m2
PEKERJAAN PELAPIS LANTAI DAN DINDING
Lantai Screed t 20 mm/m2
Lantai Keramik Uk. 20x20 cm/m2
Lantai Keramik Uk. 30x30 cm/m2
Lantai Marmer/m2
Dinding Porselin 11x11/m2
Dinding Keramik 20 x 20/m2
Dinding Marmer (Sistem Basah)/m2
Dinding Marmer (Sistem Kering)/m2
Dinding Batu Palimanan/m2
Floor Hardener/m2
PEKERJAAN PLAFOND
Rangka Langit-langit 1x1m Kayu Kamper/m2
Rangka Langit-langit 30x60cm Kayu Kamper/m2
Lisplank Uk. 3x30cm, Kayu Kamper/m'
Langit-langit Plywood Uk. 30 x 60 cm
Langit-langit Plywood Uk. 60 x 120 cm
Langit-langit Gypsum tebal 9 mm
PEKERJAAN RANGKA & PENUTUP ATAP
Konstruksi Kuda-Kuda Kayu Kamper/m3
Kaso + Reng Genteng Monier Kayu Kamper/m2
Atap Genteng Monier/M2
Nok Genteng Monier/M'
PEKERJAAN LANDSCAPE
Pekerjaan Paving Block/M2
Pekerjaan Kansteen/M'
Pagar BRC/M'
DATA MATERIAL
DATA EQUIPMENT
DATA LABOUR

UNIT HARGA SATUAN

M3
M3
M3
M3
M3
M3
M3
M'
M'
M'
M'

329,220.00
297,960.00
279,230.00
266,240.00
151,900.00
266,530.00
284,080.00
23,700.00
24,430.00
27,470.00
163,010.00

M3
M2
M'
Kg
M2
M2
M2
M2

250,040.00
19,120.00
119,700.00
3,070.00
31,840.00
21,610.00
23,110.00
22,830.00

M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2

33,540.00
31,180.00
29,830.00
27,990.00
58,120.00
45,450.00
36,080.00
39,930.00
11,720.00
10,730.00
9,620.00
9,190.00
14,880.00
13,450.00
12,600.00
12,000.00

M2
M2
M2
M2
M2
M2
M2
M2
M2
M2

17,950.00
51,990.00
53,840.00
285,930.00
76,020.00
53,200.00
275,140.00
403,450.00
69,090.00
13,830.00

M2
M2
M'
M2
M2
M2

21,740.00
36,580.00
19,350.00
16,200.00
16,720.00
30,200.00

M3
M2
M2
M'

1,636,500.00
21,330.00
33,230.00
54,540.00

M2
M'
M'

66,220.00
54,720.00
115,970.00

Pondasi

ANALISA HARGA SATUAN

No.

BB
pc
PP

Uraian

A. PEKERJAAN PONDASI
A.1 Pasangan Pondasi Batu Kali 1Ps : 2Ps/m3
A. Material :
1 Batu Belah 15/20 cm
2 Portland Cement Type I
3 Pasir Pasang
B.

Ma
KT
TB
Pk

1
2
3
4
C.

BB
PC
PP

Peralatan :
1 Alat Bantu

B.
1
2
3
4
C.

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

Page 2

Harga Satuan

1.1000
267.0000
0.4270

110,000.00
550.00
77,500.00

Hari
Hari
Hari
Hari

0.0700
0.0500
0.5000
1.5000

20,000.00
17,500.00
15,000.00
10,000.00

1.00

3,500.00

#N/A
#N/A
#N/A

1.1000
202.0000
0.4850

110,000.00
550.00
77,500.00

Hari
Hari
Hari
Hari

0.0700
0.0500
0.5000
1.5000

20,000.00
17,500.00
15,000.00
10,000.00

1.00

3,500.00

#N/A
#N/A
#N/A

1.1000
163.0000
0.5200

110,000.00
550.00
77,500.00

Hari
Hari
Hari

0.0700
0.0500
0.5000

20,000.00
17,500.00
15,000.00

Ls

Pekerja :
1 Mandor
2 Kepala Tukang
3 Tukang Batu

Qt'y

m3
Kg
m3

Ls

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
A.3 Pasangan Pondasi Batu Kali 1Ps : 4Ps/m3
A. Material :
1 Batu Belah 15/20 cm
2 Portland Cement Type I
3 Pasir Pasang
B.

Ma
KT
TB

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
A.2 Pasangan Pondasi Batu Kali 1Ps : 3Ps/m3
A. Material :
1 Batu Belah 15/20 cm
2 Portland Cement Type I
3 Pasir Pasang

Ma
KT
TB
Pk

BB
pc
PP

Unit

Pondasi
Pk

4 Pekerja
C.

BB
PC
PP

Peralatan :
1 Alat Bantu

Ma
KT
TB
Pk

1
2
3
4
C.

B.

C.

PC
PB
KB
BTB

Peralatan :
1 Alat Bantu

Pekerja :
1 Mandor
2 Pekerja
Peralatan :
1 Alat Bantu

10,000.00

1.00

3,500.00

#N/A
#N/A
#N/A

1.1000
136.0000
0.5440

110,000.00
550.00
77,500.00

Hari
Hari
Hari
Hari

0.0700
0.0500
0.5000
1.5000

20,000.00
17,500.00
15,000.00
10,000.00

m3

3,500.00

#N/A
#N/A

1.1000
0.3000

110,000.00
60,000.00

Hari
Hari

0.0700
1.0000

20,000.00
10,000.00

1.00

1,500.00

#N/A
#N/A
#N/A
#N/A

202.0000
0.3200
0.4900
0.4500

550.00
85,000.00
90,000.00
120,000.00

Hari
Hari

0.0800
0.0300

20,000.00
17,500.00

Ls

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
A.6 Beton Siklop Dengan 40% Batu Kali/m3
A. Material :
1 Portland Cement Type I
2 Pasir Beton
3 Koral Beton
4 Batu Kali Bulat
B.

Ma
KT

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
A.5 Pasangan Batu Kosong /m3
A. Material :
1 Batu Belah 15/20 cm
2 Pasir Urug

Ma
Pk

1.5000

Ls

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
A.4 Pasangan Pondasi Batu Kali 1Ps : 5Ps/m3
A. Material :
1 Batu Belah 15/20 cm
2 Portland Cement Type I
3 Pasir Pasang
B.

BB
Pu

Hari

Pekerja :
1 Mandor
2 Kepala Tukang

Page 3

Pondasi
TB
Pk
C.

PC
PB
KB
BTB

3 Tukang Batu
4 Pekerja

Hari
Hari

Peralatan :
1 Alat Bantu

Ls

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
A.7 Beton Siklop Dengan 30% Batu Kali/m3
A. Material :
1 Portland Cement Type I
2 Pasir Beton
3 Koral Beton
4 Batu Kali Bulat
B.

Ma
KT
TB
Pk

1
2
3
4
C.

DO
Lub

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

0.3000
2.0000

15,000.00
10,000.00

1.00

3,500.00

#N/A
#N/A
#N/A
#N/A

235.0000
0.3800
0.5600
0.3500

550.00
85,000.00
90,000.00
120,000.00

Hari
Hari
Hari
Hari

0.0800
0.0300
0.3000
2.0000

20,000.00
17,500.00
15,000.00
10,000.00

1.00

3,500.00

Ls

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
A.8 Pemancangan Tiang Pancang Dia. 400 mm (Asumsi Panjang Tiang 24 m')/m'
A. Material :
1 Diesel Oil
Ltr
0.7815
1,850.00
2 Lubricant
Ltr
0.0521
15,000.00
B.

Ma
Kt

1
2
3
4
5
6
7
8

Mec
Elec
Ope
Pk

C.

CC1
DH-35
D.
E.
F.
G.

Pekerja :
Mandor
Kepala Tukang
Mechanic
Electrician
Operator (Heavy)
Pekerja
Jointing
Cutt of Pile

Peralatan :
1 Crawler Crane 45 Ton
2 Diesel Hammer K-35
Sub Total (A+B+C) :
Overhead & Profit (10% X D) :
Total :
Dibulatkan :

Page 4

Hari
Hari
Hari
Hari
Hari
Hari
Nos
Nos

0.0052
0.0156
0.0052
0.0052
0.0052
0.0260
0.0417
0.0417

20,000.00
17,500.00
30,000.00
30,000.00
40,000.00
10,000.00
50,000.00
25,000.00

Jam
Jam

0.0521
0.0521

250,000
80,000

Pondasi

DO
Lub

A.9 Pemancangan Tiang Pancang Dia. 500 mm (Asumsi Panjang Tiang 24 m')/m'
A. Material :
1 Diesel Oil
Ltr
0.7815
1,850.00
2 Lubricant
Ltr
0.0521
15,000.00
B.

Ma
Kt

1
2
3
4
5
6
7
8

Mec
Elec
Ope
Pk

C.

CC1
DH-45

DO
Lub

Peralatan :
1 Crawler Crane 45 Ton
2 Diesel Hammer K-45

Hari
Hari
Hari
Hari
Hari
Hari
Nos
Nos

0.0052
0.0156
0.0052
0.0052
0.0052
0.0260
0.0417
0.0417

20,000.00
17,500.00
30,000.00
30,000.00
40,000.00
10,000.00
55,000.00
25,000.00

Jam
Jam

0.0521
0.0521

250,000
90,000

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
A.10 Pemancangan Tiang Pancang Dia. 600 mm (Asumsi Panjang Tiang 24 m')/m'
A. Material :
1 Diesel Oil
Ltr
0.8925
1,850.00
2 Lubricant
Ltr
0.0595
15,000.00
B.

Ma
Kt

1
2
3
4
5
6
7
8

Mec
Elec
Ope
Pk

C.

CC1
DH-45

Pekerja :
Mandor
Kepala Tukang
Mechanic
Electrician
Operator (Heavy)
Pekerja
Jointing
Cutt of Pile

Pekerja :
Mandor
Kepala Tukang
Mechanic
Electrician
Operator (Heavy)
Pekerja
Jointing
Cutt of Pile

Peralatan :
1 Crawler Crane 45 Ton
2 Diesel Hammer K-45

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
A.11 Bored Pile Dia. 500 mm/m'
A. Material :
1 Diesel Oil
DO
2 Lubricant
Lub
3 Ready Mix Concrete-K300
RMC-K300
4 Besi Beton
BBe

Page 5

Hari
Hari
Hari
Hari
Hari
Hari
Nos
Nos

0.0052
0.0156
0.0052
0.0052
0.0052
0.0260
0.0417
0.0417

20,000.00
17,500.00
30,000.00
30,000.00
40,000.00
10,000.00
60,000.00
25,000.00

Jam
Jam

0.0595
0.0595

250,000
90,000

Ltr
Ltr
m3
Kg

1.5630
0.1042
0.2355
25.7578

1,850.00
15,000.00
210,000.00
2,650.00

Pondasi
5 Kawat Beton

KBe

B.
Ma
Kt

1
2
3
4
5
6
7

Mec
Elec
Ope
Pk

C.

BE

D.
E.
F.
G.

Pekerja :
Mandor
Kepala Tukang
Mechanic
Electrician
Operator (Heavy)
Pekerja
Cutt of Pile

Peralatan :
1 Boring Equipment
2 Buang Tanah hasil Pengeboran
3 Others
Sub Total (A+B+C) :
Overhead & Profit (10% X D) :
Total :
Dibulatkan :

Page 6

Kg

0.3864

7,500.00

Hari
Hari
Hari
Hari
Hari
Hari
Nos

0.0052
0.0156
0.0052
0.0052
0.0052
0.0260
0.0417

20,000.00
17,500.00
30,000.00
30,000.00
40,000.00
10,000.00
40,000.00

Jam
m3
Ls

0.1042
0.2355

300,000
10,000

Pondasi

Total Harga

121,000.00
146,850.00
33,092.50
300,942.50
1,400.00
875.00
7,500.00
15,000.00
24,775.00
3,500.00
3,500.00
329,217.50
0.00
329,217.50
329,220.00

0% Untuk RAP Masukkan Overhead pd kolom ini

121,000.00
111,100.00
37,587.50
269,687.50
1,400.00
875.00
7,500.00
15,000.00
24,775.00
3,500.00
3,500.00
297,962.50
0.00
297,962.50
297,960.00

121,000.00
89,650.00
40,300.00
250,950.00
1,400.00
875.00
7,500.00

Page 7

Pondasi
15,000.00
24,775.00
3,500.00
3,500.00
279,225.00
0.00
279,225.00
279,230.00

121,000.00
74,800.00
42,160.00
237,960.00
1,400.00
875.00
7,500.00
15,000.00
24,775.00
3,500.00
3,500.00
266,235.00
0.00
266,235.00
266,240.00

121,000.00
18,000.00
139,000.00
1,400.00
10,000.00
11,400.00
1,500.00
1,500.00
151,900.00
0.00
151,900.00
151,900.00

111,100.00
27,200.00
44,100.00
54,000.00
236,400.00
1,600.00
525.00

Page 8

Pondasi
4,500.00
20,000.00
26,625.00
3,500.00
3,500.00
266,525.00
0.00
266,525.00
266,530.00

129,250.00
32,300.00
50,400.00
42,000.00
253,950.00
1,600.00
525.00
4,500.00
20,000.00
26,625.00
3,500.00
3,500.00
284,075.00
0.00
284,075.00
284,080.00

1,445.78
781.50
2,227.28
104.17
273.44
156.25
156.25
208.33
260.42
2,083.33
1,041.67
4,283.86
13,025.00
4,168.00
17,193.00
23,704.14
0.00
23,704.14
23,700.00

192

WIRA:
Masukkan Kap. Produksi
sesuai metode Pelaksanaan

19.2 M'/Jam

Page 9

Pondasi

1,445.78
781.50
2,227.28
104.17
273.44
156.25
156.25
208.33
260.42
2,291.67
1,041.67
4,492.20
13,025.00
4,689.00
17,714.00
24,433.48
0.00
24,433.48
24,430.00

192

WIRA:
Masukkan Kap. Produksi
sesuai metode Pelaksanaan

19.2 M'/Jam

1,651.13
892.50
2,543.63
104.17
273.44
156.25
156.25
208.33
260.42
2,500.00
1,041.67
4,700.53
14,875.00
5,355.00
20,230.00
27,474.16
0.00
27,474.16
27,470.00

168

WIRA:

16.8 Masukkan
M'/Jam Kap. Produksi
sesuai metode Pelaksanaan

Data : Isi data sesuai Item Pekerjaan

Diameter :
0.5 m'
2,891.55 Panjang :
24 m'
1,563.00 Besi Beton :
125 Kg/m3
49,455.00
68,258.20

Page 10

Pondasi
2,897.75
125,065.50
104.17
273.44
156.25
156.25
208.33
260.42
1,666.67
2,825.53
31,260.00
2,355.00
1,500.00
35,115.00
163,006.03
0.00
163,006.03
163,010.00

96

WIRA:
Masukkan Kap. Produksi
sesuai metode Pelaksanaan

9.6 M'/Jam

Page 11

ANALISA HARGA SATUAN

No.

RMC-K300
CC

Uraian

B. PEKERJAAN BETON
B.1 Beton K-300
A. Material :
1 Ready Mix Concrete-K300
2 Curing Concrete
B.

Ma
KT
TB
Pk

1
2
3
4
C.

CON001
CON006

PC
PB
KB

Peralatan :
1 Concrete Pump Car 60 m3/hr
2 Concrete Vibrator

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
B.2 Lantai Kerja 1: 3 : 5 tebal 5 cm/m2
A. Material :
1 Portland Cement Type I
2 Pasir Beton
3 Koral Beton
B.

Ma
KT
TB
Pk

1
2
3
4
C.

PWS

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
B.3 PVC Waterstop Lebar 300 mm/m'
A. Material :
1 PVC Waterstop Lebar 300 mm
B.

Ma
TK
Pk
C.

Pekerja :
1 Mandor
2 Tukang Kayu
3 Pekerja
Peralatan :

Unit

Qt'y

Harga Satuan

m3
m3

1.0300
1.0000

210,000.00
3,000.00

Hari
Hari
Hari
Hari

0.0250
0.0500
0.2500
0.7500

20,000.00
17,500.00
15,000.00
10,000.00

Jam
Jam

0.0833
0.3333

187,500
7,500

Kg
m3
m3

10.9000
0.0260
0.0440

550.00
85,000.00
90,000.00

Hari
Hari
Hari
Hari

0.0060
0.0020
0.0200
0.1500

20,000.00
17,500.00
15,000.00
10,000.00

m2

5,000.00

m'

1.0200

115,500.00

Hari
Hari
Hari

0.0030
0.0350
0.0550

20,000.00
15,000.00
10,000.00

1 Alat Bantu

Bbe
KBe

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
B.4 Pembesian/Kg
A. Material :
1 Besi Beton
2 Kawat Beton
B.

Ma
KT
TB
Pk

1
2
3
4
C.

CON007
CON008

WM
KBe

Peralatan :
1 Bar Bender
2 Bar Cutter

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
B.5 Pemasangan Wiremesh/m2
A. Material :
1 Wiremesh
2 Kawat Beton
B.

Ma
KT
TB
Pk

1
2
3
4
C.

KaB
Pa
MB

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
B.6 Bekisting Untuk Pile Cap/m2
A. Material :
1 Kayu Bekisting (Papan)
2 Paku Biasa 2"~ 5"
3 Minyak Bekisting
B.

Ma
KT
TK
Pk

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

1
2
3
4

Pekerja :
Mandor
Kepala Tukang
Tukang Kayu
Pekerja

m'

750.00

Kg
Kg

1.0200
0.0150

2,650.00
7,500.00

Hari
Hari
Hari
Hari

0.0003
0.0007
0.0070
0.0070

20,000.00
17,500.00
15,000.00
10,000.00

Jam
Jam

0.0040
0.0040

7,500
8,750

m2
Kg

1.0200
0.0050

30,000.00
7,500.00

Hari
Hari
Hari
Hari

0.0015
0.0025
0.0250
0.0250

20,000.00
17,500.00
15,000.00
10,000.00

m2

500.00

m3
Kg
Ltr

0.0400
0.3000
0.1000

300,000.00
5,000.00
6,500.00

Hari
Hari
Hari
Hari

0.0050
0.0260
0.2600
0.3000

20,000.00
17,500.00
15,000.00
10,000.00

C.

KaB
Pa
MB

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
B.7 Bekisting Untuk Sloof/m2
A. Material :
1 Kayu Bekisting (Papan)
2 Paku Biasa 2"~ 5"
3 Minyak Bekisting
B.

Ma
KT
TK
Pk

1
2
3
4
C.

BBP
PC
PP

Pekerja :
Mandor
Kepala Tukang
Tukang Kayu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
B.8 Bekisting Pile Cap dari Batu bata putih/M2
A. Material :
1 Bata Putih 5x11x22cm
2 Portland Cement Type I
3 Pasir Pasang
B.

Ma
KT
TB
Pk

1
2
3
4
C.

D.
E.
F.
G.

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu
Sub Total (A+B+C) :
Overhead & Profit (10% X D) :
Total :
Dibulatkan :

m2

m3
Kg
Ltr

0.0450
0.3000
0.1000

300,000.00
5,000.00
6,500.00

Hari
Hari
Hari
Hari

0.0050
0.0260
0.2600
0.3000

20,000.00
17,500.00
15,000.00
10,000.00

m2

Bh
Kg
m3

70.0000
11.5000
0.0430

100.00
550.00
77,500.00

Hari
Hari
Hari
Hari

0.0150
0.0100
0.1000
0.3200

20,000.00
17,500.00
15,000.00
10,000.00

m2

1,000.00

Total Harga

216,300.00
3,000.00
219,300.00
500.00
875.00
3,750.00
7,500.00
12,625.00
15,618.75
2,499.75
18,118.50
250,043.50
0.00
250,043.50
250,040.00

5,995.00
2,210.00
3,960.00
12,165.00
120.00
35.00
300.00
1,500.00
1,955.00
5,000.00
5,000.00
19,120.00
0.00
19,120.00
19,120.00

117,810.00
117,810.00
60.00
525.00
550.00
1,135.00

WIRA:
Masukkan Kap. Produksi
sesuai metode Pelaksanaan

12 m3/jam

750.00
750.00
119,695.00
0.00
119,695.00
119,700.00

2,703.00
112.50
2,815.50
6.00
12.25
105.00
70.00
193.25
30.00
35.00
65.00
3,073.75
0.00
3,073.75
3,070.00

30,600.00
37.50
30,637.50
30.00
43.75
375.00
250.00
698.75
500.00
500.00
31,836.25
0.00
31,836.25
31,840.00

12,000.00
1,500.00
650.00
14,150.00
100.00
455.00
3,900.00
3,000.00

WIRA:
Masukkan Kap. Produksi
sesuai metode Pelaksanaan

250 Kg/Jam

7,455.00
0.00
0.00
21,605.00
0.00
21,605.00
21,610.00

13,500.00
1,500.00
650.00
15,650.00
100.00
455.00
3,900.00
3,000.00
7,455.00
0.00
0.00
23,105.00
0.00
23,105.00
23,110.00

7,000.00
6,325.00
3,332.50
16,657.50
300.00
175.00
1,500.00
3,200.00
5,175.00
1,000.00
1,000.00
22,832.50
0.00
22,832.50
22,830.00

ANALISA HARGA SATUAN

No.

BM
PC
PP

Uraian

B.
1
2
3
4
C.

Peralatan :
1 Alat Bantu

B.
1
2
3
4
C.

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
C.3 Dinding Bata 1/2 Batu Adukan 1Pc:4Ps
A. Material :
1 Bata Merah 5x11x22cm
2 Portland Cement Type I
3 Pasir Pasang
B.

Ma
KT
TB
Pk

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
C.2 Dinding Bata 1/2 Batu Adukan 1Pc:3Ps
A. Material :
1 Bata Merah 5x11x22cm
2 Portland Cement Type I
3 Pasir Pasang

Ma
KT
TB
Pk

BM
PC
PP

Qt'y

Harga Satuan

C. PEKERJAAN PASANGAN DINDING BATA & PLESTERAN

C.1 Dinding Bata 1/2 Batu Adukan 1Pc:2Ps
A. Material :
1 Bata Merah 5x11x22cm
Bh
70.0000
2 Portland Cement Type I
Kg
18.9500
3 Pasir Pasang
m3
0.0380

Ma
KT
TB
Pk

BM
PC
PP

Unit

1
2
3
4

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

200.00
550.00
77,500.00

Hari
Hari
Hari
Hari

0.0150
0.0100
0.1000
0.3200

20,000.00
17,500.00
15,000.00
10,000.00

m2

1,000.00

Bh
Kg
m3

70.0000
14.3700
0.0400

200.00
550.00
77,500.00

Hari
Hari
Hari
Hari

0.0150
0.0100
0.1000
0.3200

20,000.00
17,500.00
15,000.00
10,000.00

m2

1,000.00

Bh
Kg
m3

70.0000
11.5000
0.0430

200.00
550.00
77,500.00

Hari
Hari
Hari
Hari

0.0150
0.0100
0.1000
0.3200

20,000.00
17,500.00
15,000.00
10,000.00

C.

BM
PC
PP

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
C.4 Dinding Bata 1/2 Batu Adukan 1Pc:5Ps
A. Material :
1 Bata Merah 5x11x22cm
2 Portland Cement Type I
3 Pasir Pasang
B.

Ma
KT
TB
Pk

1
2
3
4
C.

CB1
PC
PP

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
C.5 Dinding Hollow Conblock T=20cm/m2
A. Material :
1 Conblock 40x20x20cm
2 Portland Cement Type I
3 Pasir Pasang
B.

Ma
KT
TB
Pk

1
2
3
4
C.

CB2
PC
PP

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
C.6 Dinding Hollow Conblock T=15cm/m2
A. Material :
1 Conblock 40x20x15cm
2 Portland Cement Type I
3 Pasir Pasang
B.

Ma

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Pekerja :
1 Mandor

m2

1,000.00

Bh
Kg
m3

70.0000
9.6800
0.0450

200.00
550.00
77,500.00

Hari
Hari
Hari
Hari

0.0150
0.0100
0.1000
0.3200

20,000.00
17,500.00
15,000.00
10,000.00

m2

Bh
Kg
m3

12.5000
13.5000
0.0480

3,250.00
550.00
77,500.00

Hari
Hari
Hari
Hari

0.0170
0.0150
0.1500
0.3500

20,000.00
17,500.00
15,000.00
10,000.00

m2

Bh
Kg
m3

12.5000
10.4500
0.0380

2,500.00
550.00
77,500.00

Hari

0.0150

20,000.00

KT
TB
Pk
C.

CB3
PC
PP

2 Kepala Tukang
3 Tukang Batu
4 Pekerja

Hari
Hari
Hari

0.0120
0.1200
0.3200

Peralatan :
1 Alat Bantu

m2

Bh
Kg
m3

12.5000
10.4500
0.0380

1,750.00
550.00
77,500.00

Hari
Hari
Hari
Hari

0.0150
0.0120
0.1200
0.3200

20,000.00
17,500.00
15,000.00
10,000.00

m2

Bh
Kg
m3

36.0000
12.8000
0.0350

700.00
550.00
77,500.00

Hari
Hari
Hari
Hari

0.0150
0.0100
0.1000
0.3000

20,000.00
17,500.00
15,000.00
10,000.00

m2

Kg
m3

9.3000
0.0180

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
C.7 Dinding Hollow Conblock T=10cm/m2
A. Material :
1 Conblock 40x20x10cm
2 Portland Cement Type I
3 Pasir Pasang
B.

Ma
KT
TB
Pk

1
2
3
4
C.

BK
PC
PP

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
C.8 Dinding Bata Karawang 12x11x24cm/m2
A. Material :
1 Bata Karawang 12x11x24cm
2 Portland Cement Type I
3 Pasir Pasang
B.

Ma
KT
TB
Pk

1
2
3
4
C.

PC
PP

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
C.9 Plesteran 1Pc:2Ps Tebal =15mm/m2
A. Material :
1 Portland Cement Type I
2 Pasir Pasang

17,500.00
15,000.00
10,000.00

550.00
77,500.00

B.
Ma
KT
TB
Pk

1
2
3
4
C.

PC
PP

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
C.10 Plesteran 1Pc:3Ps Tebal =15mm/m2
A. Material :
1 Portland Cement Type I
2 Pasir Pasang
B.

Ma
KT
TB
Pk

1
2
3
4
C.

PC
PP

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
C.11 Plesteran 1Pc:4Ps Tebal =15mm/m2
A. Material :
1 Portland Cement Type I
2 Pasir Pasang
B.

Ma
KT
TB
Pk

1
2
3
4
C.

PC
PP

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
C.12 Plesteran 1Pc:5Ps Tebal =15mm/m2
A. Material :
1 Portland Cement Type I
2 Pasir Pasang

Hari
Hari
Hari
Hari

0.0100
0.0150
0.1500
0.2000

20,000.00
17,500.00
15,000.00
10,000.00

m2

500.00

Kg
m3

7.0700
0.0210

550.00
77,500.00

Hari
Hari
Hari
Hari

0.0100
0.0150
0.1500
0.2000

20,000.00
17,500.00
15,000.00
10,000.00

m2

500.00

Kg
m3

5.6900
0.0230

550.00
77,500.00

Hari
Hari
Hari
Hari

0.0100
0.0150
0.1500
0.2000

20,000.00
17,500.00
15,000.00
10,000.00

m2

Kg
m3

4.7600
0.0240

550.00
77,500.00

B.
Ma
KT
TB
Pk

1
2
3
4
C.

PC
PP

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
C.13 Plesteran 1Pc:2Ps Tebal =20mm/m2
A. Material :
1 Portland Cement Type I
2 Pasir Pasang
B.

Ma
KT
TB
Pk

1
2
3
4
C.

PC
PP

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
C.14 Plesteran 1Pc:3Ps Tebal =20mm/m2
A. Material :
1 Portland Cement Type I
2 Pasir Pasang
B.

Ma
KT
TB
Pk

1
2
3
4
C.

PC
PP

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
C.15 Plesteran 1Pc:4Ps Tebal =20mm/m2
A. Material :
1 Portland Cement Type I
2 Pasir Pasang

Hari
Hari
Hari
Hari

0.0100
0.0150
0.1500
0.2000

20,000.00
17,500.00
15,000.00
10,000.00

m2

Kg
m3

12.4400
0.0250

550.00
77,500.00

Hari
Hari
Hari
Hari

0.0125
0.0200
0.2000
0.2500

20,000.00
17,500.00
15,000.00
10,000.00

m2

Kg
m3

9.4200
0.0280

550.00
77,500.00

Hari
Hari
Hari
Hari

0.0125
0.0200
0.2000
0.2500

20,000.00
17,500.00
15,000.00
10,000.00

m2

Kg
m3

7.5900
0.0300

550.00
77,500.00

B.
Ma
KT
TB
Pk

1
2
3
4
C.

PC
PP

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
C.16 Plesteran 1Pc:5Ps Tebal =20mm/m2
A. Material :
1 Portland Cement Type I
2 Pasir Pasang
B.

Ma
KT
TB
Pk

1
2
3
4
C.

D.
E.
F.
G.

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu
Sub Total (A+B+C) :
Overhead & Profit (10% X D) :
Total :
Dibulatkan :

Hari
Hari
Hari
Hari

0.0125
0.0200
0.2000
0.2500

20,000.00
17,500.00
15,000.00
10,000.00

m2

Kg
m3

6.3500
0.0310

550.00
77,500.00

Hari
Hari
Hari
Hari

0.0125
0.0200
0.2000
0.2500

20,000.00
17,500.00
15,000.00
10,000.00

m2

Total Harga

14,000.00
10,422.50
2,945.00
27,367.50
300.00
175.00
1,500.00
3,200.00
5,175.00
1,000.00
1,000.00
33,542.50
0.00
33,542.50
33,540.00

14,000.00
7,903.50
3,100.00
25,003.50
300.00
175.00
1,500.00
3,200.00
5,175.00
1,000.00
1,000.00
31,178.50
0.00
31,178.50
31,180.00

14,000.00
6,325.00
3,332.50
23,657.50
300.00
175.00
1,500.00
3,200.00

5,175.00
1,000.00
1,000.00
29,832.50
0.00
29,832.50
29,830.00

14,000.00
5,324.00
3,487.50
22,811.50
300.00
175.00
1,500.00
3,200.00
5,175.00
0.00
0.00
27,986.50
0.00
27,986.50
27,990.00

40,625.00
7,425.00
3,720.00
51,770.00
340.00
262.50
2,250.00
3,500.00
6,352.50
0.00
0.00
58,122.50
0.00
58,122.50
58,120.00

31,250.00
5,747.50
2,945.00
39,942.50
300.00

210.00
1,800.00
3,200.00
5,510.00
0.00
0.00
45,452.50
0.00
45,452.50
45,450.00

21,875.00
5,747.50
2,945.00
30,567.50
300.00
210.00
1,800.00
3,200.00
5,510.00
0.00
0.00
36,077.50
0.00
36,077.50
36,080.00

25,200.00
7,040.00
2,712.50
34,952.50
300.00
175.00
1,500.00
3,000.00
4,975.00
0.00
0.00
39,927.50
0.00
39,927.50
39,930.00

5,115.00
1,395.00
6,510.00

200.00
262.50
2,250.00
2,000.00
4,712.50
500.00
500.00
11,722.50
0.00
11,722.50
11,720.00

3,888.50
1,627.50
5,516.00
200.00
262.50
2,250.00
2,000.00
4,712.50
500.00
500.00
10,728.50
0.00
10,728.50
10,730.00

3,129.50
1,782.50
4,912.00
200.00
262.50
2,250.00
2,000.00
4,712.50
0.00
0.00
9,624.50
0.00
9,624.50
9,620.00

2,618.00
1,860.00
4,478.00

200.00
262.50
2,250.00
2,000.00
4,712.50
0.00
0.00
9,190.50
0.00
9,190.50
9,190.00

6,842.00
1,937.50
8,779.50
250.00
350.00
3,000.00
2,500.00
6,100.00
0.00
0.00
14,879.50
0.00
14,879.50
14,880.00

5,181.00
2,170.00
7,351.00
250.00
350.00
3,000.00
2,500.00
6,100.00
0.00
0.00
13,451.00
0.00
13,451.00
13,450.00

4,174.50
2,325.00
6,499.50

250.00
350.00
3,000.00
2,500.00
6,100.00
0.00
0.00
12,599.50
0.00
12,599.50
12,600.00

3,492.50
2,402.50
5,895.00
250.00
350.00
3,000.00
2,500.00
6,100.00
0.00
0.00
11,995.00
0.00
11,995.00
12,000.00

ANALISA HARGA SATUAN

No.

PC
PP

Uraian

D. PEKERJAAN PELAPIS LANTAI DAN DINDING

D.1 Lantai Screed t 20 mm/m2
A. Material :
1 Portland Cement Type I
Kg
2 Pasir Pasang
m3
B.

Ma
KT
TB
Pk

1
2
3
4
C.

Ker1
PC
PP
SeW

Peralatan :
1 Alat Bantu

B.
1
2
3
4
C.

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
D.3 Lantai Keramik Uk. 30x30 cm/m2
A. Material :
1 Keramik Ikad 30x30 cm
2 Portland Cement Type I
3 Pasir Pasang
4 Semen Warna
B.

Ma
KT
TB

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
D.2 Lantai Keramik Uk. 20x20 cm/m2
A. Material :
1 Keramik Ikad 20x20 cm
2 Portland Cement Type I
3 Pasir Pasang
4 Semen Warna

Ma
KT
TB
Pk

Ker2
PC
PP
SeW

Unit

Pekerja :
1 Mandor
2 Kepala Tukang
3 Tukang Batu

Qt'y

Harga Satuan

15.0000
0.0400

550.00
77,500.00

Hari
Hari
Hari
Hari

0.0125
0.0200
0.2000
0.2500

20,000.00
17,500.00
15,000.00
10,000.00

m2

500.00

m2
Kg
m3
Kg

1.0200
11.3800
0.0420
1.5000

30,000.00
550.00
77,500.00
1,125.00

Hari
Hari
Hari
Hari

0.0250
0.0250
0.2500
0.5000

20,000.00
17,500.00
15,000.00
10,000.00

m2

500.00

m2
Kg
m3
Kg

1.0200
14.1500
0.0390
2.0000

30,000.00
550.00
77,500.00
1,125.00

Hari
Hari
Hari

0.0250
0.0250
0.2500

20,000.00
17,500.00
15,000.00

Pk
C.

Mar
PC
PP
SeW

4 Pekerja

Hari

0.5000

10,000.00

Peralatan :
1 Alat Bantu

m2

500.00

m2
Kg
m3
Kg

1.0500
14.1500
0.0390
2.0000

230,000.00
550.00
77,500.00
1,125.00

Hari
Hari
Hari
Hari

0.0500
0.0500
0.5000
1.0000

20,000.00
17,500.00
15,000.00
10,000.00

m2

12,000.00

Bh
Kg
m3
Kg

83.0000
9.3000
0.0180
1.5000

650.00
550.00
77,500.00
1,125.00

Hari
Hari
Hari
Hari

0.0250
0.0500
0.5000
0.5000

20,000.00
17,500.00
15,000.00
10,000.00

m2

m2
Kg
m3

1.0200
9.3000
0.0150

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
D.4 Lantai Marmer/m2
A. Material :
1 Marmer Ex Citatah
2 Portland Cement Type I
3 Pasir Pasang
4 Semen Warna
B.

Ma
KT
TB
Pk

1
2
3
4
C.

Por
PC
PP
SeW

Peralatan :
1 Alat Bantu (Polish)

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
D.5 Dinding Porselin 11x11/m2
A. Material :
1 Porselin 11 x 11 cm
2 Portland Cement Type I
3 Pasir Pasang
4 Semen Warna
B.

Ma
KT
TB
Pk

1
2
3
4
C.

Ker1
PC
PP

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
D.6 Dinding Keramik 20 x 20/m2
A. Material :
1 Keramik Ikad 20x20 cm
2 Portland Cement Type I
3 Pasir Pasang

30,000.00
550.00
77,500.00

4 Semen Warna

SeW

B.
Ma
KT
TB
Pk

1
2
3
4
C.

Mar
Ppa
PC
PP
SeW

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
D.7 Dinding Marmer (Sistem Basah)/m2
A. Material :
1 Marmer Ex Citatah
2 Paku Pancing 60x230
3 Portland Cement Type I
4 Pasir Pasang
5 Semen Warna
B.

Ma
KT
TB
Pk

1
2
3
4
C.

Mar
RB
Akr

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
D.8 Dinding Marmer (Sistem Kering)/m2
A. Material :
1 Marmer Ex Citatah
2 Rangka Baja
3 Angkur
B.

Ma
KT
TB
Pk

1
2
3
4
C.

D.
E.
F.

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu
Sub Total (A+B+C) :
Overhead & Profit (10% X D) :
Total :

Kg

1.5000

1,125.00

Hari
Hari
Hari
Hari

0.0300
0.0450
0.4500
0.6000

20,000.00
17,500.00
15,000.00
10,000.00

m2

500.00

m2
Bh
Kg
m3
Kg

1.0500
2.0000
12.4400
0.0250
1.5000

230,000.00
400.00
550.00
77,500.00
1,125.00

Hari
Hari
Hari
Hari

0.0500
0.0500
0.5000
1.0000

20,000.00
17,500.00
15,000.00
10,000.00

m2

3,000.00

m2
m2
Bh

1.0500
1.0000
4.0000

230,000.00
90,000.00
7,500.00

Hari
Hari
Hari
Hari

0.0100
0.1000
1.0000
2.0000

20,000.00
17,500.00
15,000.00
10,000.00

m2

5,000.00

BP
PC
PP

G. Dibulatkan :
D.9 Dinding Batu Palimanan/m2
A. Material :
1 Batu Palimanan
2 Portland Cement Type I
3 Pasir Pasang
B.

Ma
KT
TB
Pk

1
2
3
4
C.

FH

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
D.10 Floor Hardener/m2
A. Material :
1 Floor Hardener (Mastercron)
B.

Ma
KT
TB
Pk

1
2
3
4
C.

D.
E.
F.
G.

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu
Sub Total (A+B+C) :
Overhead & Profit (10% X D) :
Total :
Dibulatkan :

M2
Kg
m3

1.0500
11.7500
0.0350

45,000.00
550.00
77,500.00

Hari
Hari
Hari
Hari

0.0300
0.0350
0.3500
0.6200

20,000.00
17,500.00
15,000.00
10,000.00

m2

Kg

5.0000

2,000.00

Hari
Hari
Hari
Hari

0.0060
0.0120
0.1200
0.1200

20,000.00
17,500.00
15,000.00
10,000.00

m2

500.00

Total Harga

8,250.00
3,100.00
11,350.00
250.00
350.00
3,000.00
2,500.00
6,100.00
500.00
500.00
17,950.00
0.00
17,950.00
17,950.00

30,600.00
6,259.00
3,255.00
1,687.50
41,801.50
500.00
437.50
3,750.00
5,000.00
9,687.50
500.00
500.00
51,989.00
0.00
51,989.00
51,990.00

30,600.00
7,782.50
3,022.50
2,250.00
43,655.00
500.00
437.50
3,750.00

5,000.00
9,687.50
500.00
500.00
53,842.50
0.00
53,842.50
53,840.00

241,500.00
7,782.50
3,022.50
2,250.00
254,555.00
1,000.00
875.00
7,500.00
10,000.00
19,375.00
12,000.00
12,000.00
285,930.00
0.00
285,930.00
285,930.00

53,950.00
5,115.00
1,395.00
1,687.50
62,147.50
500.00
875.00
7,500.00
5,000.00
13,875.00
0.00
0.00
76,022.50
0.00
76,022.50
76,020.00

30,600.00
5,115.00
1,162.50

1,687.50
38,565.00
600.00
787.50
6,750.00
6,000.00
14,137.50
500.00
500.00
53,202.50
0.00
53,202.50
53,200.00

241,500.00
800.00
6,842.00
1,937.50
1,687.50
252,767.00
1,000.00
875.00
7,500.00
10,000.00
19,375.00
3,000.00
3,000.00
275,142.00
0.00
275,142.00
275,140.00

241,500.00
90,000.00
30,000.00
361,500.00
200.00
1,750.00
15,000.00
20,000.00
36,950.00
5,000.00
5,000.00
403,450.00
0.00
403,450.00

403,450.00

47,250.00
6,462.50
2,712.50
56,425.00
600.00
612.50
5,250.00
6,200.00
12,662.50
0.00
0.00
69,087.50
0.00
69,087.50
69,090.00

10,000.00
10,000.00
120.00
210.00
1,800.00
1,200.00
3,330.00
500.00
500.00
13,830.00
0.00
13,830.00
13,830.00

ANALISA HARGA SATUAN

No.

KK
Pa

Uraian

E. PEKERJAAN PLAFOND
E.1 Rangka Langit-langit 1x1m Kayu Kamper/m2
A. Material :
1 Kayu Kamper
2 Paku Biasa 2"~ 5"

Harga Satuan

0.0120
0.1000

1,200,000.00
5,000.00

Hari
Hari
Hari
Hari

0.0075
0.0250
0.2500
0.1500

20,000.00
17,500.00
15,000.00
10,000.00

m2

1,000.00

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
E.2 Rangka Langit-langit 30x60cm Kayu Kamper/m2
A. Material :
1 Kayu Kamper
m3
2 Paku Biasa 2"~ 5"
Kg

0.0230
0.1500

1,200,000.00
5,000.00

Hari
Hari
Hari
Hari

0.0100
0.0300
0.3000
0.2000

20,000.00
17,500.00
15,000.00
10,000.00

m2

1,000.00

m3
Kg

0.0110
0.0500

1,200,000.00
5,000.00

Hari
Hari
Hari
Hari

0.0055
0.0220
0.2200
0.1100

20,000.00
17,500.00
15,000.00
10,000.00

1,000.00

B.
1
2
3
4
C.

Ma
KT
TK
Pk

1
2
3
4
C.

Pekerja :
Mandor
Kepala Tukang
Tukang Kayu
Pekerja

Peralatan :
1 Alat Bantu

B.

KK
Pa

Qt'y

m3
Kg

Ma
KT
TK
Pk

KK
Pa

Unit

Pekerja :
Mandor
Kepala Tukang
Tukang Kayu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
E.3 Lisplank Uk. 3x30cm, Kayu Kamper/m'
A. Material :
1 Kayu Kamper
2 Paku Biasa 2"~ 5"
B.

Ma
KT
TK
Pk

1
2
3
4
C.

Pekerja :
Mandor
Kepala Tukang
Tukang Kayu
Pekerja

Peralatan :
1 Alat Bantu

m'

Ply4
Pa

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
E.4 Langit-langit Plywood Uk. 30 x 60 cm
A. Material :
1 Plywood 4'x8'x4mm
2 Paku Biasa 2"~ 5"
B.

Ma
KT
TK
Pk

1
2
3
4
C.

Ply4
Pa

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
E.5 Langit-langit Plywood Uk. 60 x 120 cm
A. Material :
1 Plywood 4'x8'x4mm
2 Paku Biasa 2"~ 5"
B.

Ma
KT
TK
Pk

1
2
3
4
C.

Gyp
Pa

Pekerja :
Mandor
Kepala Tukang
Tukang Kayu
Pekerja

Pekerja :
Mandor
Kepala Tukang
Tukang Kayu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
E.6 Langit-langit Gypsum tebal 9 mm
A. Material :
1 Gypsum Board tebal 9 mm
2 Paku Biasa 2"~ 5"
B.

Ma
KT
TK
Pk

1
2
3
4
C.

Pekerja :
Mandor
Kepala Tukang
Tukang Kayu
Pekerja

Peralatan :
1 Alat Bantu

Lbr
Kg

0.3600
0.0300

35,000.00
5,000.00

Hari
Hari
Hari
Hari

0.0035
0.0100
0.1000
0.0700

20,000.00
17,500.00
15,000.00
10,000.00

m2

1,000.00

Lbr
Kg

0.3750
0.0300

35,000.00
5,000.00

Hari
Hari
Hari
Hari

0.0035
0.0100
0.1000
0.0700

20,000.00
17,500.00
15,000.00
10,000.00

m2

1,000.00

Lbr
Kg

0.3800
0.0300

70,000.00
5,000.00

Hari
Hari
Hari
Hari

0.0035
0.0100
0.1000
0.0700

20,000.00
17,500.00
15,000.00
10,000.00

m2

1,000.00

D.
E.
F.
G.

Sub Total (A+B+C) :

Overhead & Profit (10% X D) :
Total :
Dibulatkan :

Total Harga

14,400.00
500.00
14,900.00
150.00
437.50
3,750.00
1,500.00
5,837.50
1,000.00
1,000.00
21,737.50
0.00
21,737.50
21,740.00

27,600.00
750.00
28,350.00
200.00
525.00
4,500.00
2,000.00
7,225.00
1,000.00
1,000.00
36,575.00
0.00
36,575.00
36,580.00

13,200.00
250.00
13,450.00
110.00
385.00
3,300.00
1,100.00
4,895.00
1,000.00

1,000.00
19,345.00
0.00
19,345.00
19,350.00

12,600.00
150.00
12,750.00
70.00
175.00
1,500.00
700.00
2,445.00
1,000.00
1,000.00
16,195.00
0.00
16,195.00
16,200.00

13,125.00
150.00
13,275.00
70.00
175.00
1,500.00
700.00
2,445.00
1,000.00
1,000.00
16,720.00
0.00
16,720.00
16,720.00

26,600.00
150.00
26,750.00
70.00
175.00
1,500.00
700.00
2,445.00
1,000.00

1,000.00
30,195.00
0.00
30,195.00
30,200.00

ANALISA HARGA SATUAN

No.

Uraian

Unit

Qt'y

F.
F.1

PEKERJAAN RANGKA & PENUTUP ATAP

Konstruksi Kuda-Kuda Kayu Kamper/m3
A. Material :
1 Kayu Kamper
2 Paku Biasa 2"~ 5"
3 Besi Strip

m3
Kg
Kg

1.1000
0.8000
15.0000

1,200,000.00
5,000.00
3,500.00

Hari
Hari
Hari
Hari

0.2000
1.2000
12.0000
4.0000

20,000.00
17,500.00
15,000.00
10,000.00

m3

15,000.00

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
Kaso + Reng Genteng Monier Kayu Kamper/m2
A. Material :
1 Kayu Kamper
m3
2 Paku Biasa 2"~ 5"
Kg

0.0140
0.1500

1,200,000.00
5,000.00

Hari
Hari
Hari
Hari

0.0050
0.0100
0.1000
0.1000

20,000.00
17,500.00
15,000.00
10,000.00

m2

1,000.00

Bh
Kg

10.0000
0.1000

2,500.00
5,000.00

Hari
Hari
Hari
Hari

0.0100
0.0300
0.3000
0.1500

20,000.00
17,500.00
15,000.00
10,000.00

KK
Pa
Bs

B.
Ma
KT
TK
Pk

1
2
3
4
C.

F.2
KK
Pa

Peralatan :
1 Alat Bantu

B.
Ma
KT
TK
Pk

1
2
3
4
C.

F.3
gm
Pa

Pekerja :
Mandor
Kepala Tukang
Tukang Kayu
Pekerja

Pekerja :
Mandor
Kepala Tukang
Tukang Kayu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
Atap Genteng Monier/M2
A. Material :
1 Genteng Monier
2 Paku Biasa 2"~ 5"
B.

Ma
KT
TB
Pk

1
2
3
4
C.

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja
Peralatan :

Harga Satuan

1 Alat Bantu

F.4
NGM
PC
PP
Pa

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
Nok Genteng Monier/M'
A. Material :
1 Nok Genteng Monier
2 Portland Cement Type I
3 Pasir Pasang
4 Paku Biasa 2"~ 5"
B.

Ma
KT
tk
Pk

1
2
3
4
C.

D.
E.
F.
G.

Pekerja :
Mandor
Kepala Tukang
Tukang Kayu
Pekerja

Peralatan :
1 Alat Bantu
Sub Total (A+B+C) :
Overhead & Profit (10% X D) :
Total :
Dibulatkan :

m2

1,000.00

Bh
Kg
m3
Kg

3.5000
6.0000
0.0250
0.0500

12,000.00
550.00
77,500.00
5,000.00

Hari
Hari
Hari
Hari

0.0080
0.0080
0.1500
0.2500

20,000.00
17,500.00
15,000.00
10,000.00

2,000.00

m'

Total Harga

1,320,000.00
4,000.00
52,500.00
1,376,500.00
4,000.00
21,000.00
180,000.00
40,000.00
245,000.00
15,000.00
15,000.00
1,636,500.00
0.00
1,636,500.00
1,636,500.00

16,800.00
750.00
17,550.00
100.00
175.00
1,500.00
1,000.00
2,775.00
1,000.00
1,000.00
21,325.00
0.00
21,325.00
21,330.00

25,000.00
500.00
25,500.00
200.00
525.00
4,500.00
1,500.00
6,725.00

1,000.00
1,000.00
33,225.00
0.00
33,225.00
33,230.00

42,000.00
3,300.00
1,937.50
250.00
47,487.50
160.00
140.00
2,250.00
2,500.00
5,050.00
2,000.00
2,000.00
54,537.50
0.00
54,537.50
54,540.00

ANALISA HARGA SATUAN

No.

Uraian

G. PEKERJAAN LANDSCAPE
G.1 Pekerjaan Paving Block/M2
A. Material :
1 Paving Block
2 Pasir Pasang

PVB
PP

B.
Ma
KT
TB
Pk

1
2
3
4
C.

KNS
PC
PP

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
G.2 Pekerjaan Kansteen/M'
A. Material :
1 Kansteen 15x25x40
2 Portland Cement Type I
3 Pasir Pasang
B.

Ma
KT
TB
Pk

1
2
3
4
C.

BRC
TBRC
RMC-B0

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

Peralatan :
1 Alat Bantu

D. Sub Total (A+B+C) :

E. Overhead & Profit (10% X D) :
F.
Total :
G. Dibulatkan :
G.3 Pagar BRC/M'
A. Material :
1 Pagar BRC ex Lion Mesh h=1.75 m
2 Tiang BRC Type 175-1
3 Ready Mix Concrete-B0
B.

Ma
KT
Tbe
Pk

Pekerja :
Mandor
Kepala Tukang
Tukang Batu
Pekerja

1
2
3
4

Pekerja :
Mandor
Kepala Tukang
Tukang Besi
Pekerja

Unit

Qt'y

Harga Satuan

m2
m3

1.0200
0.0550

54,000.00
77,500.00

Hari
Hari
Hari
Hari

0.0250
0.0500
0.1000
0.2500

20,000.00
17,500.00
15,000.00
10,000.00

m3

1,500.00

Bh
Kg
m3

2.5000
8.7000
0.0234

16,500.00
550.00
77,500.00

Hari
Hari
Hari
Hari

0.0250
0.0500
0.1000
0.2500

20,000.00
17,500.00
15,000.00
10,000.00

m3

1,500.00

m'
Bh
m3

1.0000
0.8333
0.0450

68,125.00
43,000.00
165,000.00

Hari
Hari
Hari
Hari

0.0167
0.0333
0.0667
0.1667

20,000.00
17,500.00
15,000.00
10,000.00

C.

D.
E.
F.
G.

Peralatan :
1 Alat Bantu
Sub Total (A+B+C) :
Overhead & Profit (10% X D) :
Total :
Dibulatkan :

m3

1,000.00

Total Harga

55,080.00
4,262.50
59,342.50
500.00
875.00
1,500.00
2,500.00
5,375.00
1,500.00
1,500.00
66,217.50
0.00
66,217.50
66,220.00

41,250.00
4,785.00
1,813.50
47,848.50
500.00
875.00
1,500.00
2,500.00
5,375.00
1,500.00
1,500.00
54,723.50
0.00
54,723.50
54,720.00

68,125.00
35,833.33
7,425.00
111,383.33
333.33
583.33
1,000.00
1,666.67
3,583.33

1,000.00
1,000.00
115,966.66
0.00
115,966.66
115,970.00

Material

LIST OF MATERIAL
CODE

Name

Unit

Volume

Unit Price
Rp.

PC
BB
PP
PU
PB
KB
BTB
PWS
BBe
KBe
WM
KaB
KaBb
KDo
Pa
Ply
MB
FT
BM
BBP
CB1
CB2
CB3
BK
KK
BS
Ply4
Gyp
Ker1
Ker2
Mar
RB
Akr
Por
SeW
Ppa
BP
FH
GM
Ply6
NGM
KBo
PVB
KNS
BRC
TBRC

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

Portland Cement Type I

Batu Belah 15/20 cm
Pasir Pasang
Pasir Urug
Pasir Beton
Koral Beton
Batu Kali Bulat
PVC Waterstop Lebar 300 mm
Besi Beton
Kawat Beton
Wiremesh
Kayu Bekisting (Papan)
Kayu Bekisting (Balok)
Kayu Dolken D.8~10, 400 cm
Paku Biasa 2"~ 5"
Plywood 4'x8'x9mm
Minyak Bekisting
Form Tie
Bata Merah 5x11x22cm
Bata Putih 5x11x22cm
Conblock 40x20x20cm
Conblock 40x20x15cm
Conblock 40x20x10cm

Bata Karawang 12x11x24cm

Kayu Kamper
Besi Strip
Plywood 4'x8'x4mm
Gypsum Board tebal 9 mm
Keramik Ikad 20x20 cm
Keramik Ikad 30x30 cm
Marmer Ex Citatah
Rangka Baja
Angkur
Porselin 11 x 11 cm
Semen Warna

Paku Pancing 60x230

Batu Palimanan
Floor Hardener (Mastercron)
Genteng Monier
Plywood 4'x8'x6mm
Nok Genteng Monier
Kayu Borneo, Balok
Paving Block
Kansteen 15x25x40
Pagar BRC ex Lion Mesh h=1.75 m
Tiang BRC Type 175-1

Kg
m3
m3
m3
m3
m3
m3
m'
Kg
Kg
m2
m3
m3
Btg
Kg
Lbr
Ltr
Bh
Bh
Bh
Bh
Bh
Bh
Bh
m3

Kg
Lbr
Lbr
m2
m2
m2
m2
Bh
Bh

Kg
Bh
M2
Kg
Bh
Lbr
Bh
m3
m2
Bh
m'
Bh

Page 52

550
110,000
77,500
60,000
85,000
90,000
120,000
115,500
2,650
7,500
30,000
300,000
200,000
7,500
5,000
50,000
6,500
200
100
3,250
2,500
1,750
700
1,200,000
3,500
35,000
70,000
30,000
30,000
230,000
90,000
7,500
650
1,125
400
45,000
2,000
2,500
40,000
12,000
54,000
16,500
68,125
43,000

Material
42 Ready Mix Concrete
RMC-B0
RMC-K100
RMC-K125
RMC-K175
RMC-K225
RMC-K250
RMC-K300
RMC-K350
RMC-K375
RMC-K400
RMC-K500
CC
DO
Lub

Ready Mix Concrete-B0

Ready Mix Concrete-K100
Ready Mix Concrete-K125
Ready Mix Concrete-K175
Ready Mix Concrete-K225
Ready Mix Concrete-K250
Ready Mix Concrete-K300
Ready Mix Concrete-K350
Ready Mix Concrete-K375
Ready Mix Concrete-K400
Ready Mix Concrete-K500
Curing Concrete
43 Diesel Oil
Lubricant

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
Ltr
Ltr

Page 53

165,000.00
175,000.00
177,500.00
185,000.00
192,000.00
198,000.00
210,000.00
216,000.00
222,000.00
234,000.00
252,000.00
3,000.00
1,850
15,000

Material

RIAL
Unit Price

Amount
US $

Rp.

Remark
USD

Page 54

Material

Page 55

Labour

CALCULATION OF LABOUR COST (10 HR WORKING PER DA

Labour.xls
CODE

No.

(1)
BASIC
7HR

DESCRIPTION

(2)
OVERTIME
3HR

(3)
FOOD
ALLOWANCE

(1x1.5+2x2.0)hr

Ma
KT
TB
Pk
TK
TBE
CW
Mec
Elec
Ope
Dri

1
2
3
4
5
6
7
8
9
10
11
12
13
14

Mandor
Kepala Tukang
Tukang Batu
Pekerja
Tukang Kayu
Tukang Besi
Concrete Worker
Welder
Mechanic
Electrician
Operator (Heavy)
Driver (Dump Truck)
Plumber
Supervisi

Hr
Hr
Hr
Hr
Hr
Hr
Hr
Hr
Hr
Hr
Hr
Hr
Hr
Hr

15,000
20,000
17,500
15,000
10,000
15,000
15,000
15,000

13,613

30,000
30,000
40,000
30,000

(1)
(2)
(3)
(4)
(5)

Page 56

BASIC
OVERTIME
FOOD ALLOWANCE
HOUSING ALLW.
ANUUAL LEAVE

1,500

Labour

OST (10 HR WORKING PER DAY)

(4)
HOUSING
ALLOW.

(5)
(6)
(7)
ANNUAL HARI-RAYA HOLLIDAY
LEAVE
BONUS
ALLOWANCE

1,000

NO FORMULA
{(1)+(3)}x3/20x5.5
NO FORMULA
NO FORMULA
(1)x1/26days

577

1,250

(6)
(7)
(8)
(9)
(10)

(8)
SEVERANCE
PAY

(9)
ASTEK
2.24%

(10)
SUB-TOTAL

1,333

336

35,186
20,000
17,500
15,000
10,000
15,000
15,000
15,000
30,000
30,000
40,000
30,000
-

577

HARI-RAYA BONUS
HOLIDAY ALLOW.
SERVERANCE PAY
ASTEK
SUB-TOTAL

Page 57

(1)x1/12months
(1)x1/26days
{(1)+(4)}/12months
(1)x2.24%
(1)`(9)

Labour

(11)
OVERHEAD

4,717

(11)
(12)
(13)
(14)
(15)

(12)
TRANSPORT
ALLOWANCE
500

OVERHEAD
TRANSPORT
TOOLS
NIGHT WORK
TAX

(13)
TOOLS
SAFETY

(14)
NIGHTWORK
ALLOWANCE

100

(15)
TAX

4,210

(16)
GRAND

(17)
JAPAN

TOTAL(Rp.)

TOTAL(Yen)

44,713
20,000
17,500
15,000
10,000
15,000
15,000
15,000
30,000
30,000
40,000
30,000
-

{(1)+(2)+(3)+(8)+(14)}x15%
NO FORMULA
NO FORMULA
(1)x12.5%
{(10)+(11)+(12)+(14)-(9)-12,000}x15%

Page 58

###

Labour

TOTAL(Yen)

Page 59

Equipment

EQUIPMENT LIST

CODE

EQUIPMENT

NAME

CAPACITY

INPUT NAME

BDZ
WL
BH
DT11
DT10
DT8
CC
HS
VR
MG
BH2

EXCAVATION
Bulldozer D7
Wheel Loader 2.2 m3
Backhoe 0.7m3
Dump Truck 110ton
Dump Truck 10ton
Dump Truck 8ton
Crawler Crane 45 Ton
Tamping rammer
Vibro Roller 10Ton
Motor Greder
Backhoe 0.7m3 + Rock Breaker

CC1
DH-35
DH-45
BE

DRIVING & BORING WORK

Crawler Crane 45 Ton
Diesel Hammer K-35
Diesel Hammer K-45
Boring Equipment

3
CON001
CON002
CON003
CON004
CON005
CON006
CON007
CON008
CON009
CON010
CON011
5

CONCRETE
Concrete Pump Car 60 m3/hr
Concrete Pump 40 m3/hr
Batching Plant
Aggregare Plant
Truck Mixer 4.5m3
Concrete Vibrator
Bar Bender
Bar Cutter
Compressor 175 CFM
Tower Crane 2652
Engine Generator 175kVA
POWER SUPPLY
Engine Generator 200kva

Bulldozer
Wheel Loader
Backhoe
Dump Truck
Dump Truck
Dump Truck

D7
WA300
0.7m3
11TON
10TON
8TON

Concrete Pump

60m3/hr

Batching Plant
Crushing Plant
Truck Mixer
Concrete Vibrator
Bar Bender
Bar Cutter
Engine Comressor

50m3/hr
100ton/hr
4.5m3

Engine Generator

175KVA

Engine Generator

200KVA

Page 60

Equipment

Engine Generator 125kva

Engine Generator 100kva
Engine Generator 75kva
6

Engine Generator
Engine Generator
Engine Generator

WATER SUPPLY & DEWATERING

Turbine Pump 3"
Turbine Pump
Submersible Pump 4"
Submersible Pump
Submersible Pump 6"
Submersible Pump
GENERAL USE
CT8 Cargo Truck 8ton
CT4 Cargo Truck 4ton
TC15 Truck w/t Crane 15ton
Hydraulic Crane 20ton
Crawler Crane 35ton
Concrete Mixer 0,3 - 0,6 m3
Water Treatment & Otheres
Welder 300A

125KVA
150KVA
75KVA

3"
4"
6"

Cargo Truck
Cargo Truck
Truck w/t Crane
Hydraulic Crane
Crawler Crane
High Washer
Water Treatment & Otheres

8ton
4ton
10/3ton
20ton
35ton
60kg/cm2

Transport Vehicle
Sedan
Taft
Taft
Kijang
Kijang
Mini Bus

Sedan
Taft
Taft
Kijang
Kijang
Mini Bus

2000cc
1500cc
1500cc
1300cc
1300cc
1300cc

Survey Instrument
Distance Meter
Transit
Laser Transit
Level
Laser Beem

Distance Meter
Transit
Laser Transit
Level
Laser Beem

Page 61

Equipment

EXCLUDING TRANSPORTATION
2/4/2016
TOTAL
MAKER

PS

WORK HR

HOURLY RATE

Amount

Indonesia

Foreign

Amount

Indonesia

(Rp/Hr)

(US$/Hr)

(Rp/Hr)

(Rp/HR)

8313%

CATERPILLAR
KOMATSU
KOBE
ISUZU
ISUZU
ISUZU

289
155
169
250
250
250

250,000
80,000
90,000
300,000

187,500

260

7,500
7,500
8,750
39,400
131,700
50,600
-

Page 62

Equipment

146
130
130

TSURUMI
TSURUMI
TSURUMI

90
90
250
180
155
TSURUMI

MITSUBISHI
DAIHATSU
DAIHATSU
TOYOTA
TOYOTA
TOYOTA

SOKIA
SOKIA
SOKIA
SOKIA
SOKIA

130
100
100
75
75
75

23,973

64,680
42,000
93,125
15,000
-

Total

Page 63

Equipment

Amount
Indonesia
(Rp/HR)

Page 64

Equipment

Page 65