Keterangan
Nametag panitia 100bh @2.250
Vandel 2bh @45.000
Banner 2x1 m @15.000
Baterai flash kamera
Sertifikat 100lbr @1500
Biaya setting nama
Block notes 68bh @2000
Total
Jumlah
225,000
90,000
30,000
22,000
150,000
15,000
136,000
668,000
TRANSKOPER
Proyektor
Transportasi
Speaker corong
Perlengkapan
Total
200,000
200,000
80,000
88,000
HUMAS
Biaya pulsa
Total
100,000
KONSUMSI
Roti goreng + cakwe 90bh @1000
Nasi 90bh @8000
Nasi 90bh @7000
Pisang goreng 90bh @1000
Tumpeng
Nasi pemateri 3bh @15000
Snack pemateri 8bh @5000
Aqua gelas 10 dus @15000
Aqua botol 3btl @3000
Total
90,000
720,000
630,000
90,000
200,000
45,000
40,000
150,000
9,000
ROHANI
Banten pejati 2bh @65000
Sesari 2bh @50000
Canang 120bh @2000
Segehan 64bh @1000
Bunga
Dupa 2bks @20000
Total
130,000
100,000
240,000
64,000
80,000
40,000
TOTAL
568,000
100,000
1,974,000
654,000
3,964,000
1,500,000
1,060,000 53 orang
640,000 32 orang
3,200,000