i=8
flow (cost)
Tahun
0
1
2
3
4
5
1000
400
400
400
400
400
1
0.92592593
0.85733882
0.79383224
0.73502985
0.6805832
pvc
1000
370.3704
342.9355
317.5329
294.0119
272.2333
2597.084
cash inflow
(benefit)
0
600
750
700
600
1000
PVB
0
555.5556
643.0041
555.6826
441.0179
680.5832
2875.843
NPV
-1000
185.1852
300.0686
238.1497
147.006
408.3499
278.7593
1278.759
NPV
278.759333
IRR
16.82052%
Gross B/C 1.10733551
Net B/C
1.27875933
i= 17%
1
0.854701
0.730514
0.624371
0.53365
0.456111
PVC
1000
341.8803
292.2054
249.7482
213.46
182.4445
PVB
0
512.8205
547.8852
437.0594
320.19
456.1112
NPV2
-1000
170.9402
255.6797
187.3112
106.73
273.6667
-5.672218