Lantai 3
No
Jenis Pekerjaan
Satuan
Volume
Upah
Upah
Total Harga
(Rp)
A
1
PEKERJAAN DINDING
Pasangan Tembok Bata 1Pc:3Kp:10Ps
195.17
52,450.00
6,468.75
10,236,561.60
1,262,493.00
11,499,054.60
11,499,054.60
B
1
390.34
14,590.00
7,625.00
5,695,002.24
2,976,312.00
8,671,314.24
8,671,314.24
C
1
2
PEKERJAAN KAYU
Pasang Kusen Pintu dan Jendela Kayu Jati
Pasang Pintu Panel Kayu Jati
m
m
0.39
12.16
7,700,000.00
280,000.00
501,250.00
66,093.75
3,003,000.00
3,404,800.00
195,487.50
803,700.00
7,406,987.50
3,198,487.50
4,208,500.00
D
1
2
3
4
PEKERJAAN BETON
Membuat Ring Balok Beton Bertulang (260Kg besi+bekisting)
Membuat Slab Beton Bertulang (260Kg besi+bekisting)
Membuat Ring Balok Beton Bertulang (80Kg besi+bekisting)
Membuat Kolom Beton Bertulang (100Kg besi+bekisting)
m
m
m
m
6.69
10.56
4.31
1.43
4,302,489.06
4,258,863.89
1,700,150.21
1,699,682.92
217,781.25
217,781.25
217,781.25
217,781.25
28,798,280.29
44,978,713.30
7,329,347.55
2,432,246.25
1,457,697.02
2,300,031.34
938,854.97
311,644.97
88,546,815.69
30,255,977.31
47,278,744.64
8,268,202.52
2,743,891.22
E
1
88.01
89,850.00
15,828.13
7,907,698.50
1,393,033.28
9,300,731.78
9,300,731.78
F
1
2
PEKERJAAN ATAP
Pasang Kuda-Kuda, Nok & Gording
Pasang Atap Genteng Keramik
m
m
0.38
70.05
9,350,000.00
58,050.00
206,250.00
4,843.75
3,566,239.60
4,066,286.40
78,667.05
339,295.00
8,050,488.05
3,644,906.65
4,405,581.40
G
1
2
PEKERJAAN PLAFOND
Pasang Rangka Plafond
Pasang Plafond Triplek t=4mm
m
m
0.14
24.00
7,000,000.00
20,833.33
50,000.00
12,000.00
945,000.00
500,000.00
6,750.00
288,000.00
1,739,750.00
951,750.00
788,000.00
H
1
2
3
4
5
Bh
Bh
Bh
Bh
m
4.00
8.00
16.00
8.00
5.76
25,000.00
8,000.00
7,000.00
20,000.00
55,000.00
9,843.75
9,553.13
2,231.25
11,156.25
3,346.88
100,000.00
64,000.00
112,000.00
160,000.00
316,800.00
39,375.00
76,425.00
35,700.00
89,250.00
19,278.00
1,012,828.00
139,375.00
140,425.00
147,700.00
249,250.00
336,078.00
I
1
PEKERJAAN PENGECATAN
Pengecatan Kayu
32.33
23,080.00
1,237.50
746,130.24
40,005.90
10,515,260.94
786,136.14
Jenis Pekerjaan
Satuan
Volume
Upah
1,625.00
Upah
390.34
23,300.00
J
1
2
3
4
5
Bh
Bh
Bh
Bh
Bh
6.00
1.00
4.00
2.00
2.00
50,000.00
17,500.00
12,500.00
17,500.00
12,500.00
300,000.00
17,500.00
50,000.00
35,000.00
25,000.00
427,500.00
300,000.00
17,500.00
50,000.00
35,000.00
25,000.00
K
1
2
3
PEKERJAAN SANITASI
Memasang Kran Air " atau "
Memasang pipa PVC tipe AW 3/4"
Memasang pipa PVC tipe AW 4"
Bh
m
m
2.00
20.00
17.00
17,843.75
14,066.56
38,366.56
35,687.50
281,331.25
652,231.56
969,250.31
35,687.50
281,331.25
652,231.56
L
1
RAILING
Memasang Railing
m'
8.00
140,000.00
60,000.00
9,094,828.80
Total Harga
(Rp)
1,120,000.00
634,296.00
480,000.00
9,729,124.80
1,600,000.00
1,600,000.00
149,739,981.11
13,766,296.03
503,366,489.07
151,009,946.72
4,660,800.82
1120000
108
1,386,481.31
13,766,296.03
270
1,864,320.33
A
1
B
1
C
1
D
1
Jenis Pekerjaan
Satuan Volume
PEKERJAAN DINDING
Pasangan Tembok Bata 1Pc:4Ps (Trasraam)
Bata Merah 5 X 11 X 22 cm
Semen Portland
Pasir Pasang
m
Bh
Kg
M
195.17
m
Kg
M
390.34
PEKERJAAN KAYU
Pasang Kusen Pintu dan Jendela Kayu Jati
Kayu jati, balok
m
m
0.39
m
m
12.16
PEKERJAAN BETON
Membuat Ring Balok Beton Bertulang (260Kg besi+bekisting)
Kayu 5"x7"
Paku Biasa 2"-5"
Minyak Bekisting
Plywood t=9mm
Besi Beton Ulir
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
m
M
Kg
Lt
lbr
Kg
Kg
M
M
M
6.69
10.56
Tot. Volume
Harga Satuan
(Rp)
70.00
11.50
0.04
13,661.76
2,244.43
8.39
500.00
1,050.00
125,000.00
6,830,880.00
2,356,653.60
1,049,028.00
10.80
0.03
4,215.63
10.15
1,050.00
125,000.00
4,426,410.24
1,268,592.00
1.10
0.43
7,000,000.00
3,003,000.00
0.04
0.49
7,000,000.00
3,404,800.00
0.35
2.00
0.60
2.19
260.00
3.00
323.00
0.52
0.78
2.31
13.39
4.02
14.64
1,740.28
20.08
2,161.97
3.48
5.22
2,000,000.00
10,000.00
10,000.00
200,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
4,622,054.16
133,868.00
40,160.40
2,928,362.50
17,402,840.00
261,042.60
2,270,066.61
435,071.00
704,815.02
Koef.
Total Harga
(Rp)
Jenis Pekerjaan
Kayu 5"x7"
Paku Biasa 2"-5"
Minyak Bekisting
Plywood t=9mm
Besi Beton polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
3
Satuan Volume
M
Kg
Lt
lbr
Kg
Kg
M
M
M
M
Kg
Lt
lbr
Kg
Kg
M
M
M
m
M
Kg
Lt
lbr
Kg
Kg
M
M
M
Tot. Volume
Harga Satuan
(Rp)
0.40
2.00
0.60
1.46
260.00
3.00
323.00
0.52
0.78
4.18
21.12
6.34
15.42
2,745.91
31.68
3,411.27
5.49
8.24
2,000,000.00
10,000.00
10,000.00
200,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
8,368,694.88
211,224.00
63,367.20
3,084,017.08
27,459,120.00
411,886.80
3,581,830.98
686,478.00
1,112,094.36
0.05
2.00
0.60
2.31
80.00
3.00
323.00
0.52
0.78
0.20
8.62
2.59
9.98
344.88
12.93
1,392.45
2.24
3.36
2,000,000.00
10,000.00
10,000.00
100,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
406,177.03
86,220.00
25,866.00
997,916.57
3,448,800.00
168,129.00
1,462,075.65
280,215.00
453,948.30
0.00
2.00
0.60
1.16
100.00
3.00
323.00
0.52
0.78
0.01
2.86
0.86
1.66
143.10
4.29
462.21
0.74
1.12
2,000,000.00
10,000.00
10,000.00
100,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
13,583.32
28,620.00
8,586.00
165,624.98
1,431,000.00
55,809.00
485,323.65
93,015.00
150,684.30
Koef.
Total Harga
(Rp)
4.31
1.43
E
1
Jenis Pekerjaan
Satuan Volume
m
m2
Kg
M
Kg
88.01
PEKERJAAN ATAP
Pasang Kuda-Kuda, Nok & Gording
Kayu 2" x 3"
Pasang Atap Genteng Keramik
Genteng Keramik
M
M
m2
m2
0.38
PEKERJAAN PLAFOND
Pasang Rangka Plafond
Kayu 1,5" x 1,5"
Pasang Plafond Triplek t=4mm
Triplek t=4mm
M
M
m2
lbr
H
1
2
3
4
5
Bh
Bh
Bh
Bh
m
I
1
PEKERJAAN PENGECATAN
Pengecatan Kayu
Cat Meni
Kertas Gosok
m
Kg
Lbr
F
1
2
G
1
2
Tot. Volume
Harga Satuan
(Rp)
1.05
12.00
0.04
1.50
92.41
1,056.12
3.70
132.02
50,000.00
1,050.00
125,000.00
13,000.00
4,620,525.00
1,108,926.00
462,052.50
1,716,195.00
1.10
0.42
8,500,000.00
3,566,239.60
1.00
70.05
58,050.00
4,066,286.40
1.00
0.14
7,000,000.00
945,000.00
1.00
8.33
60,000.00
500,000.00
4.00
8.00
16.00
8.00
5.76
25,000.00
8,000.00
7,000.00
20,000.00
55,000.00
100,000.00
64,000.00
112,000.00
160,000.00
316,800.00
6.47
12.93
18,000.00
3,000.00
116,380.80
38,793.60
Koef.
Total Harga
(Rp)
70.05
0.14
24.00
32.33
0.20
0.40
Jenis Pekerjaan
Satuan Volume
Plamir
Cat dasar
Cat penutup 2 kali
Minyak Cat
Kuas 3"
Kg
Kg
Kg
Ltr
Bh
Tot. Volume
Harga Satuan
(Rp)
0.15
0.17
0.26
0.15
0.05
4.85
5.50
8.41
4.85
1.62
18,000.00
20,000.00
38,000.00
12,000.00
10,000.00
87,285.60
109,915.20
319,400.64
58,190.40
16,164.00
0.10
1.00
0.10
0.26
39.03
390.34
39.03
101.49
12,000.00
3,000.00
35,000.00
60,000.00
468,403.20
1,171,008.00
1,366,176.00
6,089,241.60
Koef.
Total Harga
(Rp)
390.34
J
1
2
3
4
5
Bh
Bh
Bh
Bh
Bh
6.00
1.00
4.00
2.00
2.00
6.00
1.00
4.00
2.00
2.00
50,000.00
17,500.00
12,500.00
17,500.00
12,500.00
300,000.00
17,500.00
50,000.00
35,000.00
25,000.00
K
3
4
5
PEKERJAAN SANITASI
Memasang Kran Air " atau "
Memasang pipa PVC tipe AW 3/4"
Memasang pipa PVC tipe AW 4"
Bh
m
m
2.00
20.00
17.00
2.00
20.00
17.00
17,843.75
14,066.56
38,366.56
35,687.50
281,331.25
652,231.56
L
1
RAILING
Pipa 2"
m
m
8.00
8.00
140,000.00
1,120,000.00
1.00
Jenis Pekerjaan
Satuan Volume
Upah
Upah
Total Harga
(Rp)
A
1
PEKERJAAN DINDING
Pasangan Tembok Bata 1Pc:3Kp:10Ps
280.40
52,450.00
6,468.75
14,706,980.00
1,813,837.50
16,520,817.50
16,520,817.50
B
1
560.80
14,590.00
7,625.00
8,182,072.00
4,276,100.00
12,458,172.00
12,458,172.00
C
1
2
PEKERJAAN KAYU
Pasang Kusen Pintu dan Jendela Kayu Jati
Pasang Pintu Panel Kayu Jati
m
m
0.62
20.64
7,700,000.00
280,000.00
501,250.00
66,093.75
4,758,600.00
5,779,200.00
309,772.50
1,364,175.00
12,211,747.50
5,068,372.50
7,143,375.00
D
1
2
3
4
PEKERJAAN BETON
Membuat Ring Balok Beton Bertulang (260Kg besi+bekisting)
Membuat Slab Beton Bertulang (260Kg besi+bekisting)
Membuat Kolom Beton Bertulang (150Kg besi+bekisting)
Membuat Beton Tangga
m
m
m
m
7.10
13.13
4.68
4.03
4,302,489.06
4,258,863.89
2,718,472.22
2,380,777.78
217,781.25
217,781.25
217,781.25
217,781.25
30,556,277.32
55,933,363.00
12,722,450.00
9,599,638.83
1,546,682.44
2,860,208.27
1,019,216.25
878,125.36
115,115,961.47
32,102,959.76
58,793,571.27
13,741,666.25
10,477,764.19
E
2
3
m
m
103.75
6.00
89,850.00
89,850.00
15,828.13
15,828.13
9,321,937.50
539,100.00
1,642,167.97
94,968.75
11,598,174.22
10,964,105.47
634,068.75
F
1
2
3
4
5
6
Bh
Bh
Bh
Bh
m
m
6.00
12.00
24.00
12.00
8.64
0.40
25,000.00
8,000.00
7,000.00
20,000.00
55,000.00
71,500.00
9,843.75
9,553.13
2,231.25
11,156.25
3,346.88
3,346.88
150,000.00
96,000.00
168,000.00
240,000.00
475,200.00
28,600.00
59,062.50
114,637.50
53,550.00
133,875.00
28,917.00
1,338.75
1,549,180.75
209,062.50
210,637.50
221,550.00
373,875.00
504,117.00
29,938.75
G
1
2
PEKERJAAN PENGECATAN
Pengecatan Kayu
Pengecatan Tembok Baru
m
m
49.59
560.80
23,080.00
23,300.00
1,237.50
1,625.00
1,144,583.36
13,066,640.00
61,370.10
911,300.00
15,183,893.46
1,205,953.46
13,977,940.00
H
1
2
3
Bh
Bh
Bh
10.00
2.00
1.00
50,000.00
35,000.00
17,500.00
500,000.00
70,000.00
17,500.00
757,500.00
500,000.00
70,000.00
17,500.00
Jenis Pekerjaan
Satuan Volume
Upah
Total Harga
(Rp)
Upah
4
5
6
Bh
Bh
Bh
6.00
4.00
2.00
12,500.00
17,500.00
12,500.00
75,000.00
70,000.00
25,000.00
75,000.00
70,000.00
25,000.00
I
1
2
3
4
5
PEKERJAAN SANITASI
Memasang Kloset Jongkok Porselen
Memasang Bak Mandi Fiber
Memasang Kran Air " atau "
Memasang pipa PVC tipe AW 3/4"
Memasang pipa PVC tipe AW 4"
Bh
Bh
Bh
m
m
2.00
2.00
2.00
20.00
17.00
174,987.50
500,000.00
17,843.75
14,066.56
38,366.56
349,975.00
1,000,000.00
35,687.50
281,331.25
652,231.56
2,319,225.31
349,975.00
1,000,000.00
35,687.50
281,331.25
652,231.56
187,714,672.21
17,169,304.89
Jenis Pekerjaan
Satuan
Volume
Upah
A
1
2
3
4
5
PEKERJAAN PERSIAPAN
Pembersihan Lahan
Pemasangan Pagar Sementara dari Kayu tinggi 2 m
Memasang Bouwplank
Gudang Sementara
Listrik dan Air Kerja
m
m
m
m
Ls
136.00
47.00
50.00
8.00
1.00
B
1
2
PEKERJAAN TANAH
Galian Tanah Biasa sedalam 1 m
Urugan Kembali
m
m
5.38
108.00
C
1
2
3
PEKERJAAN PONDASI
Latai Kerja Beton
Pondasi Pile Cap
Pasangan Pondasi Batu Kali 1 Pc: 5 Ps
m
m
m
0.38
1.67
37.71
413,900.00
2,718,472.22
304,300.00
27,859.38
217,781.25
33,187.50
D
1
2
PEKERJAAN DINDING
Pasangan Tembok Bata 1Pc:4Ps (Trasraam)
Pasangan Tembok Bata 1Pc:3Kp:10Ps
m
m
17.60
236.80
52,450.00
46,650.00
E
1
508.80
F
1
2
PEKERJAAN KAYU
Pasang Kusen Pintu dan Jendela Kayu Jati
Pasang Pintu Panel Kayu Jati
m
m
G
1
2
3
4
PEKERJAAN BETON
Membuat sloof Beton Bertulang (260Kg besi+bekisting)
Membuat Kolom Beton Bertulang (150Kg besi+bekisting)
Membuat Meja Masak & Cuci
Membuat Beton Tangga
H
1
2
Total Harga
(Rp)
Upah
5,100,000.00
747,300.00
173,437.50
840,000.00
-
28,516,725.60
5,100,000.00
8,413,705.00
2,443,020.60
10,560,000.00
2,000,000.00
32,256.00
310,500.00
342,756.00
32,256.00
310,500.00
158,937.60
4,534,411.67
11,475,153.00
10,698.00
363,259.13
1,251,500.63
17,793,960.02
169,635.60
4,897,670.79
12,726,653.63
6,468.75
6,468.75
923,015.10
11,046,720.00
113,837.06
1,531,800.00
13,615,372.16
1,036,852.16
12,578,520.00
14,590.00
7,625.00
7,423,333.64
3,879,569.50
11,302,903.14
11,302,903.14
0.36
13.12
7,700,000.00
280,000.00
501,250.00
66,093.75
2,795,100.00
3,673,600.00
181,953.75
867,150.00
7,517,803.75
2,977,053.75
4,540,750.00
m
m
m
m
6.83
1.67
0.17
1.67
2,658,868.40
2,718,472.22
2,097,533.33
2,380,777.78
134,178.13
217,781.25
217,781.25
217,781.25
18,146,776.85
4,534,411.67
356,580.67
3,966,578.14
915,765.70
363,259.13
37,022.81
362,842.07
28,683,237.04
19,062,542.55
4,897,670.79
393,603.48
4,329,420.22
m
m
10.80
103.24
120,000.00
89,850.00
4,000.00
15,828.13
1,296,000.00
9,276,114.00
43,200.00
1,634,095.63
12,518,888.84
1,339,200.00
10,910,209.63
163,115.00
45,391.66
1,215,000.00
2,000,000.00
37,500.00
15,900.00
3,468.75
105,000.00
6,000.00
2,875.00
7,666,405.00
2,269,583.10
9,720,000.00
2,000,000.00
Jenis Pekerjaan
Satuan
Volume
Upah
Total Harga
(Rp)
Upah
2.55
89,850.00
15,828.13
229,117.50
40,361.72
269,479.22
I
1
2
3
4
5
6
Bh
Bh
Bh
Bh
m
m
4.00
8.00
12.00
8.00
4.32
0.40
25,000.00
8,000.00
7,000.00
20,000.00
55,000.00
71,500.00
9,843.75
9,553.13
2,231.25
11,156.25
3,346.88
3,346.88
100,000.00
64,000.00
84,000.00
160,000.00
237,600.00
28,600.00
39,375.00
76,425.00
26,775.00
89,250.00
14,458.50
1,338.75
921,822.25
139,375.00
140,425.00
110,775.00
249,250.00
252,058.50
29,938.75
J
1
2
PEKERJAAN PENGECATAN
Pengecatan Kayu
Pengecatan Tembok Baru
m
m
29.84
508.80
23,080.00
23,300.00
1,237.50
1,625.00
688,614.88
11,854,946.80
36,922.05
826,793.50
13,407,277.23
725,536.93
12,681,740.30
K
1
2
3
3
4
5
6
Ls
Bh
Bh
Bh
Bh
Bh
Bh
1.00
8.00
2.00
1.00
3.00
1.00
2.00
2,000,000.00
50,000.00
35,000.00
17,500.00
12,500.00
17,500.00
12,500.00
2,000,000.00
400,000.00
70,000.00
17,500.00
37,500.00
17,500.00
25,000.00
2,567,500.00
2,000,000.00
400,000.00
70,000.00
17,500.00
37,500.00
17,500.00
25,000.00
L
1
2
3
4
5
6
7
PEKERJAAN SANITASI
Memasang Kloset Jongkok Porselen
Memasang Bak Mandi Fiber
Memasang Kran Air " atau "
Memasang pipa PVC tipe AW 3/4"
Memasang pipa PVC tipe AW 4"
Memasang Saluran Drainase
Membuat Septictank 1.5x2x2 m + Peresapan
Bh
Bh
Bh
m
m
m3
Bh
2.00
2.00
2.00
25.00
23.50
7.18
2.00
174,987.50
500,000.00
17,843.75
14,066.56
38,366.56
2,936,253.47
2,500,000.00
349,975.00
1,000,000.00
35,687.50
351,664.06
901,614.22
21,084,648.93
5,000,000.00
28,723,589.71
349,975.00
1,000,000.00
35,687.50
351,664.06
901,614.22
21,084,648.93
5,000,000.00
165,911,835.75
19,911,146.42
Jenis Pekerjaan
Satuan
Volume
Upah
Total Harga
(Rp)
Upah
50,846,747.33
49,773,550.72
108
A
1
B
1
C
1
D
1
Jenis Pekerjaan
Satuan Volume
PEKERJAAN DINDING
Pasangan Tembok Bata 1Pc:4Ps (Trasraam)
Bata Merah 5 X 11 X 22 cm
Semen Portland
Pasir Pasang
m
Bh
Kg
M
280.40
m
Kg
M
560.80
PEKERJAAN KAYU
Pasang Kusen Pintu dan Jendela Kayu Jati
Kayu jati, balok
m
m
0.62
m
m
20.64
PEKERJAAN BETON
Membuat Ring Balok Beton Bertulang (260Kg besi+bekisting)
Kayu 5"x7"
Paku Biasa 2"-5"
Minyak Bekisting
Plywood t=9mm
Besi Beton Ulir
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
m
M
Kg
Lt
lbr
Kg
Kg
M
M
M
7.10
Tot. Volume
Harga Satuan
(Rp)
70.00
11.50
0.04
19,628.00
3,224.60
12.06
500.00
1,050.00
125,000.00
9,814,000.00
3,385,830.00
1,507,150.00
10.80
0.03
6,056.64
14.58
1,050.00
125,000.00
6,359,472.00
1,822,600.00
Koef.
Total Harga
(Rp)
7,000,000.00
13.13
1.10
0.68
7,000,000.00
4,758,600.00
0.04
0.83
7,000,000.00
5,779,200.00
0.35
2.00
0.60
2.19
260.00
3.00
323.00
0.52
0.78
2.45
14.20
4.26
15.54
1,846.52
21.31
2,293.95
3.69
5.54
2,000,000.00
10,000.00
10,000.00
200,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
4,904,208.42
142,040.00
42,612.00
3,107,125.00
18,465,200.00
276,978.00
2,408,643.30
461,630.00
747,840.60
Jenis Pekerjaan
Satuan Volume
Kayu 5"x7"
Paku Biasa 2"-5"
Minyak Bekisting
Plywood t=9mm
Besi Beton polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
M
Kg
Lt
lbr
Kg
Kg
M
M
M
m
M
Kg
Lt
Kg
Kg
Kg
M
M
M
4.68
m
M
Kg
Lt
lbr
Kg
Kg
M
M
M
4.03
Tot. Volume
Harga Satuan
(Rp)
0.40
2.00
0.60
1.46
260.00
3.00
323.00
0.52
0.78
5.20
26.27
7.88
19.18
3,414.68
39.40
4,242.09
6.83
10.24
2,000,000.00
10,000.00
10,000.00
200,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
10,406,906.16
262,668.00
78,800.40
3,835,135.21
34,146,840.00
512,202.60
4,454,192.61
853,671.00
1,382,947.02
0.15
2.00
0.60
1.74
150.00
3.00
323.00
0.52
0.78
0.69
9.36
2.81
8.13
702.00
14.04
1,511.64
2.43
3.65
2,000,000.00
10,000.00
10,000.00
200,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
1,389,024.00
93,600.00
28,080.00
1,625,000.00
7,020,000.00
182,520.00
1,587,222.00
304,200.00
492,804.00
0.20
2.00
0.60
2.01
100.00
3.00
323.00
0.52
0.78
0.81
8.06
2.42
8.12
403.21
12.10
1,302.38
2.10
3.15
2,000,000.00
10,000.00
10,000.00
200,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
1,627,171.71
80,642.88
24,192.86
1,624,058.00
4,032,144.00
157,253.62
1,367,501.64
262,089.36
424,584.76
Koef.
Total Harga
(Rp)
E
2
Jenis Pekerjaan
Satuan Volume
m
m2
Kg
M
Kg
103.75
m
m2
Kg
M
Kg
6.00
F
1
2
3
4
5
6
Bh
Bh
Bh
Bh
m
m
G
1
PEKERJAAN PENGECATAN
Pengecatan Kayu
Cat Meni
Kertas Gosok
Plamir
Cat dasar
Cat penutup 2 kali
Minyak Cat
m
Kg
Lbr
Kg
Kg
Kg
Ltr
Tot. Volume
Harga Satuan
(Rp)
1.05
12.00
0.04
1.50
108.94
1,245.00
4.36
155.63
50,000.00
1,050.00
125,000.00
13,000.00
5,446,875.00
1,307,250.00
544,687.50
2,023,125.00
1.05
12.00
0.04
1.50
6.30
72.00
0.25
9.00
50,000.00
1,050.00
125,000.00
13,000.00
315,000.00
75,600.00
31,500.00
117,000.00
6.00
12.00
24.00
12.00
8.64
0.40
34,843.75
17,553.13
9,231.25
16,156.25
58,346.88
74,846.88
209,062.50
210,637.50
221,550.00
193,875.00
504,117.00
29,938.75
9.92
19.84
7.44
8.43
12.89
7.44
18,000.00
3,000.00
18,000.00
20,000.00
38,000.00
12,000.00
178,531.20
59,510.40
133,898.40
168,612.80
489,968.96
89,265.60
Koef.
Total Harga
(Rp)
49.59
0.20
0.40
0.15
0.17
0.26
0.15
Jenis Pekerjaan
Satuan Volume
Kuas 3"
Bh
Tot. Volume
Harga Satuan
(Rp)
0.05
2.48
10,000.00
24,796.00
0.10
1.00
0.10
0.26
56.08
560.80
56.08
145.81
12,000.00
3,000.00
35,000.00
60,000.00
672,960.00
1,682,400.00
1,962,800.00
8,748,480.00
Koef.
Total Harga
(Rp)
560.80
H
1
2
3
4
5
6
Bh
Bh
Bh
Bh
Bh
Bh
10.00
2.00
1.00
6.00
4.00
2.00
10.00
2.00
1.00
6.00
4.00
2.00
50,000.00
35,000.00
17,500.00
12,500.00
17,500.00
12,500.00
500,000.00
70,000.00
17,500.00
75,000.00
70,000.00
25,000.00
I
1
2
3
4
5
PEKERJAAN SANITASI
Memasang Kloset Jongkok Porselen
Memasang Bak Mandi Fiber
Memasang Kran Air " atau "
Memasang pipa PVC tipe AW 3/4"
Memasang pipa PVC tipe AW 4"
Bh
Bh
Bh
m
m
2.00
2.00
2.00
20.00
17.00
2.00
2.00
2.00
20.00
17.00
174,987.50
500,000.00
17,843.75
14,066.56
38,366.56
349,975.00
1,000,000.00
35,687.50
281,331.25
652,231.56
HITUNGAN VOLUME
LANTAI 1
1 Pembersihan Lahan
Panjang
17
2 Pagar Proyek
Panjang
Lebar
Luas
8.000 136.000 m2
47.000 m2
3 Gudang
8.000 m2
4 Pas. Bowplank
Panjang
15
Lebar
Keliling
10.000
50.000 m
10.417
8.125
5 Galian Pondasi
Panjang
11.000 lbr
9.000 btg
0.8
Lebar
Tinggi
0.800
0.700
Volume 1 unit
0.448 m3
n
Volume total
12.000
5.376 m3
0.8
Lebar
Tinggi
0.800
0.050
Volume 1 unit
0.032 m3
n
Volume total
12.000
0.384 m3
7 Pondasi Tapak
Tipe A
V Segi empat
V Total
V Pancung
Volume Total
4.000 bh
0.800
0.800
###
0.240
###
0.090
0.834 m3
0.250
0.051
0.003
0.160 m3
0.049 m3
1.600
0.600
0.800
0.800
0.800
0.240
0.300
0.090
1.668 m3
0.250
0.102
0.005
0.160 m3
0.049 m3
0.6
0.300
1.150
16.000
8.280
0.6
0.300
1.150
24.000
12.420
0.6
0.300
1.050
36.000
17.010
0.300
0.300
0.150
###
###
###
1.550
4.000
4.000
12.000
12.000
3.000
0.350
0.200
97.500
6.825 m3
13.500
13.500
8.000
8.000
1.000
0.100
108.000 m3
10.800 m3
28.000
4.000
3.200
0.600
6.900
2.000
12.500
226.000
2.880
2.000
1.800
1.700
234.640
17.598
2.160
13.500
8.000
1.700
1.500
0.250
0.850
###
###
0.850
0.500
17.000
0.120
2.830
0.120
2.950
0.120
1.666 m3
0.850
0.850
0.289
0.301
0.800
0.300
Tipe B
V Segi empat
V Total
V Pancung
Volume Total
1.400
0.800
8.000
8.000
112.000
0.800
1.579
1.042
8.000 bh
Tot. Volume
37.710 m3
Tipe B
Tipe C
9 Kolom
Pondasi
Lt.1 - 3
Kolom Praktis
10 Sloof
Lt.1
11 Timbunan
12 Urugan Pasir Bawah Lantai
12 Dinding Bata
Panjang
Luas kotor
Luas Kosen
Dinding Kamar Mandi
Dinding Tangga
Luas Bersih Dinding
Dinding Meja masak
13 Lantai Keramik
Keramik 40x40
Luas
Keramik 20x20
Luas
6.264 m3
16.000
1.674 m3
4.320 m3
0.270
14.286
94.333
56.500
m2
0.200
6.280 m2
1.200 m2
12.420 m2
3.700 m2
m2
(1:3)
m2
(1:4)
m2
108.000
103.240 m2
2.550 m2
14 Tangga
Plat Tangga
Tot. Vol Tangga
4.000
0.903
0.173
15 Saluran
7.181 m3
0.760
1.000
0.120
0.120
17.000
17.000
3.101
4.080
0.180
0.150
4.320
6.400
2.400
0.033
4.000
5.000
3.900
0.100
0.170 m3
0.200
0.150
0.230
0.180
72.500
8.000
6.670
0.432
7.102 m3
13.500
2.500
3.350
8.000
0.850
0.850
0.120
0.120
0.120
12.960
0.510
0.683
13.133 m3
0.300
0.150
###
###
4.000
4.000
12.000
###
4.320 m3
0.360 m3
32.000
41.500
3.000
2.000
0.720
6.000
1.440
2.000
0.200
2.000
1.600
6.000
1.200
2.000
280.400 m2
73.500
6.000
4.320
2.880
0.400
9.600
2.400
4.000
294.000 kotor
0.250
###
2.000
1.500
0.850
###
3.536
0.120
2.475
0.120
4.032 m3
0.850
2.000
2.000
0.850
0.850
18.000
0.120
0.120
0.721
0.505
6.000
4.000
6.000
4.000
2.000
2.000
0.600
18 Tempat Cuci
1.000 bh
LANTAI 2
1 Balok
2 Plat Lantai
3 Kolom
Kolom 30 x 30
Kolom praktis 15 x 15
4 Dinding Bata
Panjang
Kamar mandi
Jendela
Pintu
Pintu Fiber
Luas Dinding Bersih
bh
bh
bh
bh
bh
bh
0.030
0.038
0.720
1.600
1.200
0.017
2.200
6.000
5.000
4.536
13.200
29.836
1.100
5 Tangga
Plat Tangga
Tot. Vol Tangga
6 Lantai Keramik
Keramik 40x40
Luas
13.500
8.000
103.750 m2
Keramik 20x20
Luas
2.000
1.500
6.000 m2
12.000
6.000
12.000
6.000
2.000
2.000
bh
bh
bh
bh
bh
bh
0.360
0.225
8.640
9.600
2.400
0.033
4.000
5.000
1.913
0.720
0.173
0.030
0.038
0.720
1.600
1.200
0.017
2.200
12.000
7.500
9.072
19.920
0.200
0.150
0.230
0.180
68.000
8.100
6.256
0.437
6.693 m3
2 Plat Lantai
12.000
2.350
8.000
1.700
0.120
0.120
11.520
0.959
10.561 m3
3 Ring Balok
0.150
0.200
48.000
2.880
4.311 m3
4 Kolom Praktis
0.150
0.150
0.150
0.150
28.800
3.000
1.296
0.135
1.431 m3
4 Lantai Keramik
Keramik 40x40
Luas
12.000
8.000
88.010 m2
5 Dinding Bata
Luas Dinding Rumah
Luas Dinding Pagar
48.000
16.000
3.200
1.000
8.000
7.667
3.000
6.000
6 Perkerjaan Plafond
Luas
Kayu 2"x2"
174.384
36.784
49.592 m2
1.100
195.168 m2
24.000 m2
96.000 m
0.135 m3
945,000.000
39,375.000
Triplek 4mm
7 Pekerjaan Kuda-Kuda
1 Kuda kuda
Gording
Pekerjaan Atap
Luas Atap
Atap Genteng Keramik
Atap Transparan
4.167
8.333
36.976
72.000
108.976
lbr
0.381 m3
3.464
5.292
8.000
4.000
8.000
4.000
9.000
8.000
8.000
bh
bh
bh
bh
27.712 m2
42.336 m2
0.240
0.150
5.760
6.400
70.048 m2
4.000
5.000
0.030
0.038
0.720
1.600
0.240
0.150
5.760
6.400
8.000
5.000
6.048
13.280
32.328 m2
22.400
12.800
0.888048
0.888048
19.892
11.367
0.256
122.107
24 37.89005
1.578752
350,000.00
70,000.00
176.820
78.375
255.195
159.997
Jenis Pekerjaan
Satuan Volume
A
1
PEKERJAAN PERSIAPAN
Pembersihan Lahan
136.00
m
Btg
Kg
M
M
M
Kg
Lt
47.00
Memasang Bouwplank
Kayu 5/7
Paku Biasa 2"-5"
Kayu Papan Bengkirai 3/20
m
M
Kg
M
50.00
Gudang Sementara
Dolken Kayu 8-10/400 cm
Kayu 5/7
Paku Biasa 2"-5"
Besi Strip
Semen Portland
Pasir Pasang
Pasir Beton
Koral Beton
Bata Merah
Seng Plat
Jendela Nako
Kaca Polos 3 mm
Kunci Tanam
m
Btg
M
Kg
Kg
Kg
M
M
M
Bh
Lbr
Bh
M
Bh
8.00
Tot. Volume
Harga Satuan
(Rp)
1.25
2.50
0.01
0.01
0.07
0.06
0.40
58.75
117.50
0.24
0.42
3.38
2.82
18.80
25,000.00
1,050.00
125,000.00
135,000.00
1,700,000.00
10,000.00
11,000.00
1,468,750.00
123,375.00
29,375.00
57,105.00
5,752,800.00
28,200.00
206,800.00
0.01
0.02
0.01
0.60
1.00
0.35
1,700,000.00
10,000.00
3,541,666.00
1,020,000.00
10,000.00
1,239,583.10
1.25
0.18
0.85
1.10
35.00
0.15
0.10
0.15
30.00
0.25
2.00
0.08
0.15
10.00
1.44
6.80
8.80
280.00
1.20
0.80
1.20
240.00
2.00
16.00
0.64
1.20
25,000.00
1,700,000.00
10,000.00
10,000.00
1,050.00
125,000.00
125,000.00
135,000.00
500.00
27,000.00
12,500.00
50,000.00
25,000.00
250,000.00
2,448,000.00
68,000.00
88,000.00
294,000.00
150,000.00
100,000.00
162,000.00
120,000.00
54,000.00
200,000.00
32,000.00
30,000.00
Koef.
Total Harga
(Rp)
Jenis Pekerjaan
Satuan Volume
Plywood 4 mm
Lbr
Ls
B
1
2
PEKERJAAN TANAH
Galian Tanah Biasa sedalam 1 m
Urugan Kembali
m
m
5.38
108.00
C
1
PEKERJAAN PONDASI
Latai Kerja Beton
Semen Portland
Pasir Beton
Koral Beton
m
Kg
M
M
0.38
m
M
Kg
Lt
Kg
Kg
Kg
M
M
1.67
m
M
Kg
M
37.71
PEKERJAAN DINDING
Pasangan Tembok Bata 1Pc:4Ps (Trasraam)
17.60
D
1
Koef.
0.06
Tot. Volume
Harga Satuan
(Rp)
0.48
50,000.00
Total Harga
(Rp)
24,000.00
1.00
-
232.00
0.52
0.78
89.09
0.20
0.30
1,050.00
125,000.00
135,000.00
93,542.40
24,960.00
40,435.20
0.27
2.00
0.60
160.00
3.00
323.00
0.52
0.78
0.45
3.34
1.00
266.88
5.00
538.76
0.87
1.30
2,000,000.00
10,000.00
10,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
900,720.00
33,360.00
10,008.00
2,668,800.00
65,052.00
565,702.20
108,420.00
175,640.40
1.10
136.00
0.54
41.48
5,128.56
20.51
85,000.00
1,050.00
125,000.00
3,525,885.00
5,384,988.00
2,564,280.00
E
1
F
1
G
1
Jenis Pekerjaan
Satuan Volume
Bata Merah 5 X 11 X 22 cm
Semen Portland
Pasir Pasang
Bh
Kg
M
m
Bh
Kg
M
236.80
m
Kg
M
508.80
PEKERJAAN KAYU
Pasang Kusen Pintu dan Jendela Kayu Jati
Kayu jati, balok
m
m
0.36
m
m
13.12
PEKERJAAN BETON
Membuat sloof Beton Bertulang (260Kg besi+bekisting)
Kayu 1,5"x1.5"
Paku Biasa 2"-5"
Minyak Bekisting
Plywood t=9mm
Besi Beton Ulir
Kawat Beton
Semen Portland
Pasir Beton
m
M
Kg
Lt
Lbr
Kg
Kg
Kg
M
6.83
Tot. Volume
Harga Satuan
(Rp)
70.00
11.50
0.04
1,231.86
202.38
0.76
500.00
1,050.00
125,000.00
615,930.00
212,495.85
94,589.25
70.00
4.50
0.05
16,576.00
1,065.60
11.84
500.00
1,050.00
125,000.00
8,288,000.00
1,118,880.00
1,480,000.00
10.80
0.03
5,495.00
13.23
1,050.00
125,000.00
5,769,746.64
1,653,587.00
Koef.
Total Harga
(Rp)
7,000,000.00
1.10
0.40
7,000,000.00
2,795,100.00
0.04
0.52
7,000,000.00
3,673,600.00
0.07
2.00
0.60
1.70
160.00
3.00
323.00
0.52
0.49
13.65
4.10
11.61
1,092.00
20.48
2,204.48
3.55
2,000,000.00
10,000.00
10,000.00
200,000.00
10,000.00
13,000.00
1,050.00
125,000.00
983,759.77
136,500.00
40,950.00
2,322,395.83
10,920,000.00
266,175.00
2,314,698.75
443,625.00
H
1
Jenis Pekerjaan
Satuan Volume
Koral Beton
m
M
Kg
Lt
Kg
Kg
Kg
M
M
M
1.67
m
M
Kg
Lt
Kg
Kg
Kg
M
M
M
0.17
m
m
10.80
m
m2
Kg
103.24
Tot. Volume
Harga Satuan
(Rp)
0.78
5.32
135,000.00
718,672.50
0.15
2.00
0.60
1.74
150.00
3.00
323.00
0.52
0.78
0.25
3.34
1.00
2.90
250.20
5.00
538.76
0.87
1.30
2,000,000.00
10,000.00
10,000.00
200,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
495,062.40
33,360.00
10,008.00
579,166.67
2,502,000.00
65,052.00
565,702.20
108,420.00
175,640.40
0.06
2.00
0.60
2.04
100.00
3.00
323.00
0.52
0.78
0.01
0.34
0.10
0.35
17.00
0.51
54.91
0.09
0.13
2,000,000.00
10,000.00
10,000.00
100,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
19,507.50
3,400.00
1,020.00
34,708.33
170,000.00
6,630.00
57,655.50
11,050.00
17,901.00
1.20
12.96
100,000.00
1,296,000.00
1.05
12.00
108.40
1,238.88
50,000.00
1,050.00
5,420,100.00
1,300,824.00
Koef.
Total Harga
(Rp)
Jenis Pekerjaan
Satuan Volume
Pasir Pasang
Semen Warna
M
Kg
m
m2
Kg
M
Kg
I
1
2
3
4
5
6
Bh
Bh
Bh
Bh
m
m
J
1
PEKERJAAN PENGECATAN
Pengecatan Kayu
Cat Meni
Kertas Gosok
Plamir
Cat dasar
Cat penutup 2 kali
Minyak Cat
Kuas 3"
m
Kg
Lbr
Kg
Kg
Kg
Ltr
Bh
29.84
508.80
Tot. Volume
Harga Satuan
(Rp)
0.04
1.50
4.34
154.86
125,000.00
13,000.00
542,010.00
2,013,180.00
1.05
12.00
0.04
1.50
2.68
30.60
0.11
3.83
50,000.00
1,050.00
125,000.00
13,000.00
133,875.00
32,130.00
13,387.50
49,725.00
4.00
8.00
12.00
8.00
4.32
0.40
34,843.75
17,553.13
9,231.25
16,156.25
58,346.88
74,846.88
139,375.00
140,425.00
110,775.00
129,250.00
252,058.50
29,938.75
0.20
0.40
0.15
0.17
0.26
0.15
0.05
5.97
11.93
4.48
5.07
7.76
4.48
1.49
18,000.00
3,000.00
18,000.00
20,000.00
38,000.00
12,000.00
10,000.00
107,409.60
35,803.20
80,557.20
101,442.40
294,779.68
53,704.80
14,918.00
0.10
1.00
0.10
50.88
508.80
50.88
12,000.00
3,000.00
35,000.00
610,555.20
1,526,388.00
1,780,786.00
Koef.
Total Harga
(Rp)
2.55
Jenis Pekerjaan
Satuan Volume
Cat Penutup 2x
Koef.
0.26
Tot. Volume
Harga Satuan
(Rp)
Total Harga
(Rp)
132.29
60,000.00
7,937,217.60
K
1
2
3
4
5
6
7
Ls
Bh
Bh
Bh
Bh
Bh
Bh
1.00
8.00
2.00
1.00
3.00
1.00
2.00
1.00
8.00
2.00
1.00
3.00
1.00
2.00
2,000,000.00
50,000.00
35,000.00
17,500.00
12,500.00
17,500.00
12,500.00
2,000,000.00
400,000.00
70,000.00
17,500.00
37,500.00
17,500.00
25,000.00
L
1
2
3
4
5
6
7
PEKERJAAN SANITASI
Memasang Kloset Jongkok Porselen
Memasang Bak Mandi Fiber
Memasang Kran Air " atau "
Memasang pipa PVC tipe AW 3/4"
Memasang pipa PVC tipe AW 4"
Memasang Saluran Drainase
Membuat Septictank 1.5x2x2 m + Peresapan
Bh
Bh
Bh
m
m
m3
Bh
2.00
2.00
2.00
25.00
23.50
7.18
2.00
2.00
2.00
2.00
25.00
23.50
7.18
2.00
174,987.50
500,000.00
17,843.75
14,066.56
38,366.56
2,936,253.47
2,500,000.00
349,975.00
1,000,000.00
35,687.50
351,664.06
901,614.22
21,084,648.93
5,000,000.00
Jenis Pekerjaan
Sat
Indeks
Bahan
I
6.8
SNI 03-2835-2002
6.1
SNI 03-2835-2002
6.4
SNI 03-2835-2002
Upah
PEKERJAAN PERSIAPAN
A. Pembersihan Lahan (m)
Tenaga
Pekerja
Mandor
Sub Total
B. Pemasangan Pagar Sementara dari Kayu tinggi 2 m (m)
Bahan
Dolken Kayu 8-10/400 cm
Semen Portland
Pasir Beton
Koral Beton
Kayu 5/7
Paku Biasa 2"-5"
Residu
Tenaga
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
Sub Total
C. Memasang Bouwplank (m)
Bahan
Kayu 5/7
Paku Biasa 2"-5"
Kayu Papan Bengkirai 3/20
Tenaga
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
Oh
Oh
0.100
0.050
Btg
Kg
M
M
M
Kg
Lt
1.250
2.500
0.005
0.009
0.072
0.060
0.400
Oh
Oh
Oh
Oh
0.200
0.400
0.020
0.020
M
Kg
M
0.012
0.020
0.007
Oh
Oh
Oh
Oh
0.100
0.100
0.010
0.005
12,500.00
25,000.00
25,000.00
1,050.00
125,000.00
135,000.00
1,700,000.00
10,000.00
11,000.00
47,500.00
12,500.00
45,000.00
25,000.00
1,700,000.00
10,000.00
3,541,666.00
18,750.00
12,500.00
21,875.00
25,000.00
ALS
6.5
SNI 03-2835-2002
II
6.1
Sub Total
D. Memasang Papan Nama Proyek 80x120 cm (Bh)
Bahan
Kayu Meranti
Paku Biasa 2"-5"
Seng Lembaran 90 cm
Cat kayu
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Tukang Kayu
Tukang Batu
Tukang Cat
Pekerja
Mandor
Sub Total
E. Membuat direksi keet & Gudang Sementara (m)
Bahan
Dolken Kayu 8-10/400 cm
Kayu 5/7
Paku Biasa 2"-5"
Besi Strip
Semen Portland
Pasir Pasang
Pasir Beton
Koral Beton
Bata Merah
Seng Plat
Jendela Nako
Kaca Polos 3 mm
Kunci Tanam
Plywood 4 mm
Tenaga
Tukang Kayu
Tukang Batu
Pekerja
Kepala Tukang
Mandor
Sub Total
PEKERJAAN TANAH
A. Galian Tanah Biasa sedalam 1 m (m)
Btg
Kg
M
Kg
Kg
M
M
0.035
0.600
1.400
1.500
16.800
0.027
0.041
Oh
Oh
Oh
Oh
Oh
1.000
0.018
1.000
2.100
1.005
Btg
M
Kg
Kg
Kg
M
M
M
Bh
Lbr
Bh
M
Bh
Lbr
1.250
0.180
0.850
1.100
35.000
0.150
0.100
0.150
30.000
0.250
2.0000
0.080
0.150
0.060
Oh
Oh
Oh
Oh
Oh
2.000
1.000
2.000
0.800
0.050
1,687,000.00
10,000.00
27,000.00
38,000.00
1,050.00
125,000.00
135,000.00
18,750.00
18,750.00
18,750.00
12,500.00
25,000.00
25,000.00
1,700,000.00
10,000.00
10,000.00
1,050.00
125,000.00
125,000.00
135,000.00
500.00
27,000.00
12,500.00
50,000.00
25,000.00
50,000.00
18,750.00
18,750.00
18,750.00
12,500.00
25,000.00
SNI 03-2835-2002
Tenaga
Pekerja
Mandor
Oh
Oh
0.400
0.040
12,500.00
25,000.00
Oh
Oh
0.192
0.019
12,500.00
25,000.00
1.200
Oh
Oh
0.300
0.010
M
Kg
M
1.100
136.000
0.544
Oh
Oh
Oh
Oh
1.500
0.600
0.060
0.075
Bh
Kg
M
70.000
11.500
0.043
Oh
Oh
Oh
Oh
0.320
0.100
0.010
0.015
Sub Total
6.9
SNI 03-2835-2002
6.11
SNI 03-2835-2002
III
6.6
SNI 03-2835-2002
IV
6.11
SNI 03-2835-2002
100,000.00
12,500.00
25,000.00
PEKERJAAN PONDASI
D. Pasangan Pondasi Batu Kali 1 Pc: 5 Ps (m)
Bahan
Batu Belah 15/20 cm
Semen Portland
Pasir Pasang
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Sub Total
85,000.00
1,050.00
125,000.00
12,500.00
18,750.00
21,875.00
25,000.00
PEKERJAAN DINDING
A. Pasangan Tembok Bata 1Pc:4Ps (Trasraam) (m)
Bahan
Bata Merah 5 X 11 X 22 cm
Semen Portland
Pasir Pasang
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
500.00
1,050.00
125,000.00
12,500.00
18,750.00
21,875.00
25,000.00
6.15
SNI 03-2835-2002
V
6.14
SNI 03-2835-2002
6.9
SNI 03-2835-2002
VI
6.1
SNI 03-2835-2002
Sub Total
B. Pasangan Tembok Bata 1Pc:3Kp:10Ps (m)
Bahan
Bata Merah 5 X 11 X 22 cm
Semen Portland
Pasir Pasang
Kapur Padam
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Sub Total
Bh
Kg
M
M
70.000
4.500
0.050
0.015
Oh
Oh
Oh
Oh
0.320
0.100
0.010
0.015
Kg
M
10.800
0.026
Oh
Oh
Oh
Oh
0.250
0.200
0.020
0.013
Kg
M
M
1.840
0.006
0.014
Oh
Oh
Oh
Oh
0.200
0.150
0.015
0.010
1.100
500.00
1,050.00
125,000.00
45,000.00
12,500.00
18,750.00
21,875.00
25,000.00
1,050.00
125,000.00
12,500.00
18,750.00
21,875.00
25,000.00
1,050.00
45,000.00
125,000.00
12,500.00
18,750.00
21,875.00
25,000.00
PEKERJAAN KAYU
A. Pasang Kusen Pintu dan Jendela Kayu Jati (m)
Bahan
Kayu jati, balok
7,000,000.00
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
6.7
SNI 03-2835-2002
ALS
6.35
SNI 03-2835-2002
6.53
SNI 03-2835-2002
Sub Total
B. Pasang Pintu Panel Kayu Jati (m)
Bahan
Kayu Jati, papan
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Sub Total
C. Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai (m)
Bahan
Kayu Bengkirai, balok
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Sub Total
D. Pasang Kaso+Reng Genteng Beton Kayu Borneo (m)
Bahan
Kayu Borneo, balok
Paku Biasa 2"-5"
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Sub Total
E. Pasang Listplank, Reuter 2X (2X20) cm, kayu borneo (m)
Bahan
Kayu Borneo,Papan
Paku Biasa 2"-5"
Tenaga
Pekerja
Tukang Kayu
Oh
Oh
Oh
Oh
6.000
20.000
2.000
0.300
0.040
Oh
Oh
Oh
Oh
1.000
2.500
0.250
0.050
1.100
Oh
Oh
Oh
Oh
2.000
8.000
1.200
0.200
M
Kg
0.014
0.150
Oh
Oh
Oh
Oh
0.100
0.100
0.010
0.005
M
Kg
0.009
0.060
Oh
Oh
0.100
0.100
12,500.00
18,750.00
21,875.00
25,000.00
7,000,000.00
12,500.00
18,750.00
21,875.00
25,000.00
8,500,000.00
12,500.00
18,750.00
21,875.00
25,000.00
8,500,000.00
10,000.00
12,500.00
18,750.00
21,875.00
25,000.00
10,000,000.00
10,000.00
12,500.00
18,750.00
Kepala Tukang
Mandor
6.40
SNI 03-2835-2002
VII
6.39
SNI 03-2835-2002
6.40
SNI 03-2835-2002
Sub Total
F. Pasang Rangka Langit-langit 1X1 m Kayu Borneo (m)
Bahan
Kayu borneo, balok
Paku biasa 2"-5"
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Sub Total
Oh
Oh
0.010
0.050
M
Kg
0.012
0.100
Oh
Oh
Oh
Oh
0.150
0.250
0.025
0.075
M
Kg
Lt
lbr
Kg
Kg
Kg
M
M
0.072
2.000
0.600
1.701
160.000
3.000
323.000
0.520
0.780
Oh
Oh
Oh
Oh
Oh
Oh
4.850
0.350
1.560
1.400
0.331
0.170
M
Kg
Lt
lbr
Kg
0.148
2.000
0.600
1.736
150.000
21,875.00
25,000.00
8,500,000.00
10,000.00
12,500.00
18,750.00
21,875.00
25,000.00
PEKERJAAN BETON
A. Membuat sloof Beton Bertulang (260Kg besi+bekisting) (m)
Bahan
Kayu 1,5"x1,5"
Paku Biasa 2"-5"
Minyak Bekisting
Plywood t=9mm
Besi Beton ulir
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Sub Total
B. Membuat Kolom Beton Bertulang (150Kg besi+bekisting) (m)
Bahan
Kayi 5"x7"
Paku Biasa 2"-5"
Minyak Bekisting
Plywood t=9mm
Besi Beton polos
2,000,000.00
10,000.00
10,000.00
200,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
12,500.00
18,750.00
18,750.00
18,750.00
21,875.00
25,000.00
2,000,000.00
10,000.00
10,000.00
200,000.00
10,000.00
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Kg
M
M
M
3.000
323.000
0.520
0.780
Oh
Oh
Oh
Oh
Oh
Oh
7.300
0.350
3.300
2.100
0.570
0.250
M
Kg
Lt
Kg
Kg
Kg
M
M
M
0.057
2.000
0.600
2.042
100.000
3.000
323.000
0.520
0.780
Oh
Oh
Oh
Oh
Oh
Oh
7.300
0.350
3.300
2.100
0.570
0.250
M
Kg
Lt
lbr
Kg
Kg
M
M
M
0.202
2.000
0.600
2.014
100.000
3.000
323.000
0.520
0.780
13,000.00
1,050.00
125,000.00
135,000.00
12,500.00
18,750.00
18,750.00
18,750.00
21,875.00
25,000.00
Sub Total
6.46
Meja Dapur
Bahan
Kayi 5"x7"
Paku Biasa 2"-5"
Minyak Bekisting
Plywood t=9mm
Besi Beton polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
2,000,000.00
10,000.00
10,000.00
200,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
12,500.00
18,750.00
18,750.00
18,750.00
21,875.00
25,000.00
Sub Total
Tangga
Bahan
Kayu 5"x7"
Paku Biasa 2"-5"
Minyak Bekisting
Plywood t=9mm
Besi Beton polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
2,000,000.00
10,000.00
10,000.00
200,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
Oh
Oh
7.300
0.350
3.300
2.100
0.570
0.250
M
Kg
Lt
lbr
Kg
Kg
M
M
M
0.345
2.000
0.600
2.188
260.000
3.000
323.000
0.520
0.780
Oh
Oh
Oh
Oh
Oh
Oh
7.300
0.350
3.300
2.100
0.570
0.250
M
Kg
Lt
lbr
Kg
Kg
M
M
M
0.396
2.000
0.600
1.460
260.000
3.000
323.000
0.520
0.780
Oh
Oh
Oh
Oh
7.300
0.350
3.300
2.100
12,500.00
18,750.00
18,750.00
18,750.00
21,875.00
25,000.00
Sub Total
Ring Balok
Bahan
Kayu 5"x7"
Paku Biasa 2"-5"
Minyak Bekisting
Plywood t=9mm
Besi Beton Ulir
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
2,000,000.00
10,000.00
10,000.00
200,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
12,500.00
18,750.00
18,750.00
18,750.00
21,875.00
25,000.00
Sub Total
Slab
Bahan
Kayu 5"x7"
Paku Biasa 2"-5"
Minyak Bekisting
Plywood t=9mm
Besi Beton polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
2,000,000.00
10,000.00
10,000.00
200,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
12,500.00
18,750.00
18,750.00
18,750.00
Kepala Tukang
Mandor
Oh
Oh
0.570
0.250
M
Kg
Lt
lbr
Kg
Kg
M
M
M
0.047
2.000
0.600
2.315
80.000
3.000
323.000
0.520
0.780
Oh
Oh
Oh
Oh
Oh
Oh
7.300
0.350
3.300
2.100
0.570
0.250
M
Kg
Lt
lbr
Kg
Kg
M
M
M
0.005
2.000
0.600
1.157
100.000
3.000
323.000
0.520
0.780
Oh
Oh
Oh
Oh
Oh
Oh
7.300
0.350
3.300
2.100
0.570
0.250
21,875.00
25,000.00
Sub Total
Ring Balok 15x20
Bahan
Kayu 1,5"x1,5"
Paku Biasa 2"-5"
Minyak Bekisting
Plywood t=6mm
Besi Beton polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
2,000,000.00
10,000.00
10,000.00
100,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
12,500.00
18,750.00
18,750.00
18,750.00
21,875.00
25,000.00
Sub Total
Kolom Praktis 15x15
Bahan
Kayu 1,5"x1,5"
Paku Biasa 2"-5"
Minyak Bekisting
Plywood t=6mm
Besi Beton polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Sub Total
2,000,000.00
10,000.00
10,000.00
100,000.00
10,000.00
13,000.00
1,050.00
125,000.00
135,000.00
12,500.00
18,750.00
18,750.00
18,750.00
21,875.00
25,000.00
SNI 03-2835-2002
6.46
SNI 03-2835-2002
6.5
SNI 03-2835-2002
Bahan
Kayu Albasiah
Paku Biasa 2"-5"
Besi Beton polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Sub Total
D. Membuat Kuda-Kuda Beton Bertulang (10X15cm) (m)
Bahan
Kayu 1,5"x1,5"
Paku Biasa 2"-5"
Besi Beton polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Tenaga
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Sub Total
E. Membuat Plat Beton 1Pc:2Ps:3Kr (m)
Bahan
Semen Portland
Pasir Beton
Koral Beton
M
Kg
Kg
Kg
Kg
M
M
0.003
0.020
3.600
0.050
5.500
0.009
0.015
Oh
Oh
Oh
Oh
Oh
Oh
0.100
0.033
0.033
0.033
0.010
0.005
M
Kg
Lt
Kg
Kg
Kg
M
0.003
0.020
3.600
0.050
5.500
0.009
0.015
Oh
Oh
Oh
Oh
Oh
Oh
0.100
0.033
0.033
0.033
0.010
0.005
Kg
M
M
232.000
0.520
0.780
2,000,000.00
10,000.00
10,000.00
12,000.00
13,000.00
1,050.00
125,000.00
12,500.00
18,750.00
18,750.00
18,750.00
21,875.00
25,000.00
2,000,000.00
10,000.00
10,000.00
12,000.00
13,000.00
1,050.00
125,000.00
12,500.00
18,750.00
18,750.00
18,750.00
21,875.00
25,000.00
1,050.00
125,000.00
135,000.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
6.25
SNI 03-2835-2002
6.32
SNI 03-2835-2002
VIII
6.4
SNI 03-2835-2002
Sub Total
F. Pembesian Besi Polos dan Ulir plat beton(Kg)
Bahan
Besi Beton (Polos/Ulir)
Kawat Beton
Tenaga
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Sub Total
G. Pasang Bekisting untuk Plat Beton (m)
Bahan
Kayu Terentang
Paku Biasa 2"-5"
Minyak Bekisting
Balok Kayu borneo
Plywood tebal 9 mm
Dolken Kayu galam 8-10/4 m
Tenaga
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Sub Total
Oh
Oh
Oh
Oh
1.650
0.250
0.025
0.080
Kg
Kg
1.050
0.015
Oh
Oh
Oh
Oh
0.007
0.007
0.001
0.000
M
Kg
Lt
M
Lbr
Btg
0.040
0.400
0.200
0.015
0.350
6.000
Oh
Oh
Oh
Oh
0.320
0.330
0.033
0.006
Bh
Kg
M3
5.000
8.000
0.032
Oh
Oh
Oh
0.400
0.200
0.020
12,500.00
18,750.00
21,875.00
25,000.00
10,000.00
13,000.00
12,500.00
18,750.00
21,875.00
25,000.00
2,000,000.00
10,000.00
10,000.00
8,500,000.00
95,000.00
25,000.00
12,500.00
18,750.00
21,875.00
25,000.00
7,500.00
1,050.00
125,000.00
12,500.00
18,750.00
21,875.00
Mandor
6.30
SNI 03-2835-2002
IX
6.19
SNI 03-2835-2002
6.1
SNI 03-2835-2002
X
Pek Tanah 6.11
SNI 03-2835-2002
Sub Total
B. Pasang Atap Genteng Metal (m)
Bahan
Genteng Metal
Paku Biasa 2" - 5"
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Sub Total
Oh
0.002
Bh
Kg
1.050
0.030
Oh
Oh
Oh
Oh
0.200
0.100
0.010
0.010
M
Kg
1.100
0.010
Oh
Oh
Oh
Oh
0.050
0.050
0.005
0.003
M
Kg
1.100
0.010
Oh
Oh
Oh
Oh
0.030
0.070
0.007
0.002
1.200
Oh
0.300
25,000.00
55,000.00
10,000.00
12,500.00
18,750.00
21,875.00
25,000.00
PEKERJAAN PLAFON
A. Pasang List Langit-langit Kayu Profil (m)
Bahan
Kayu Profil
Paku plafon
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Sub Total
B. Langit-langit Asbes (m)
Bahan
Pelat Asbes tebal 6mm
Paku plafon
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Sub Total
3,333.33
10,000.00
12,500.00
18,750.00
21,875.00
25,000.00
32,000.00
10,000.00
12,500.00
18,750.00
21,875.00
25,000.00
100,000.00
12,500.00
Tukang Gali
Kepala Tukang
Mandor
6.47
SNI 03-2835-2002
6.42
SNI 03-2835-2002
6.3
SNI 03-2835-2002
6.17
SNI 03-2835-2002
Sub Total
B. Pasang Lantai Keramik 33X33 cm (m)
Bahan
Ubin Keramik 33X33 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Sub Total
C. Pasang Lantai Keramik 10X20 cm (m)
Bahan
Ubin Keramik Artistik 10X20 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Sub Total
D. Pasang Lantai Ubin Pc Abu-Abu 20X20 cm (m)
Bahan
Ubin Abu-Abu 20X20 cm
Semen Portland
Pasir Pasang
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Sub Total
E. Pasang plint ubin pc abu-abu ukuran 10x30 cm (m)
Bahan
Oh
Oh
Oh
0.000
0.000
0.010
m2
Kg
M
Kg
1.050
12.000
0.042
1.500
Oh
Oh
Oh
Oh
0.620
0.350
0.035
0.030
Bh
Kg
M
Kg
50.000
11.380
0.042
1.500
Oh
Oh
Oh
Oh
0.620
0.350
0.035
0.030
Bh
Kg
M
26.500
10.400
0.014
Oh
Oh
Oh
Oh
0.270
0.130
0.013
0.014
18,750.00
21,875.00
25,000.00
50,000.00
1,050.00
125,000.00
13,000.00
12,500.00
18,750.00
21,875.00
25,000.00
4,444.44
1,050.00
125,000.00
13,000.00
12,500.00
18,750.00
21,875.00
25,000.00
3,888.89
1,050.00
125,000.00
12,500.00
18,750.00
21,875.00
25,000.00
Bh
Kg
M
3.530
1.560
0.003
Oh
Oh
Oh
Oh
0.060
0.030
0.003
0.003
Bh
1.000
Oh
Oh
Oh
Oh
0.010
0.500
0.010
0.005
Bh
1.000
Oh
Oh
Oh
Oh
0.005
0.500
0.005
0.000
Bh
1.000
Oh
Oh
Oh
Oh
0.010
0.100
0.010
0.001
Bh
1.000
2,700.00
1,050.00
125,000.00
12,500.00
18,750.00
21,875.00
25,000.00
Sub Total
XI
6.2
SNI 03-2835-2002
6.5
SNI 03-2835-2002
6.6
SNI 03-2835-2002
6.12
SNI 03-2835-2002
25,000.00
12,500.00
18,750.00
21,875.00
25,000.00
8,000.00
12,500.00
18,750.00
21,875.00
25,000.00
7,000.00
12,500.00
18,750.00
21,875.00
25,000.00
20,000.00
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
6.16
SNI 03-2835-2002
6.23
SNI 03-2835-2002
Sub Total
E. Pasang Kaca tebal 3 mm (m)
Bahan
Kaca tebal 3 mm
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Sub Total
E. Pasang Kaca tebal 5 mm (m)
Bahan
Kaca tebal 3 mm
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Sub Total
F. Pasang Kaca wireglass tebal 5 mm (m)
Bahan
Kaca Wireglass 5 mm
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Sub Total
XII
PEKERJAAN PENGECATAN
ALS
Oh
Oh
Oh
Oh
0.050
0.500
0.050
0.003
1.100
Oh
Oh
Oh
Oh
0.015
0.150
0.015
0.001
1.100
Oh
Oh
Oh
Oh
0.015
0.150
0.015
0.001
1.100
Oh
Oh
Oh
Oh
0.015
0.150
0.015
0.001
Kg
Lbr
Kg
Kg
0.200
0.400
0.150
0.170
12,500.00
18,750.00
21,875.00
25,000.00
50,000.00
12,500.00
18,750.00
21,875.00
25,000.00
65,000.00
12,500.00
18,750.00
21,875.00
25,000.00
90,000.00
12,500.00
18,750.00
21,875.00
25,000.00
18,000.00
3,000.00
18,000.00
20,000.00
Sub Total
B. Pengecatan Tembok Baru (m)
Bahan
Plamir
Kertas gosok
Cat Dasar
Cat Penutup 2x
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Sub Total
XIII
ALS
ALS
ALS
ALS
ALS
ALS
XIV
6.2
SNI 03-2835-2002
Kg
Ltr
Bh
0.260
0.150
0.050
38,000.00
12,000.00
10,000.00
Oh
Oh
Oh
Oh
0.070
0.009
0.006
0.003
Kg
LBR
Kg
Kg
0.100
1.000
0.100
0.260
Oh
Oh
Oh
Oh
0.020
0.063
0.006
0.003
LS
1.000
2,000,000.00
Bh
1.000
50,000.00
Bh
1.000
17,500.00
Bh
1.000
12,500.00
Bh
1.000
17,500.00
Bh
1.000
12,500.00
12,500.00
18,750.00
21,875.00
25,000.00
12,000.00
3,000.00
35,000.00
60,000.00
12,500.00
18,750.00
21,875.00
25,000.00
PEKERJAAN SANITASI
A. Memasang Kloset Jongkok Porselen (Bh)
Bahan
Kloset Jongkok Porselen
Semen Portland
Bh
Kg
1.000
6.000
90,000.00
1,050.00
Pasir Pasang
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
6.8
SNI 03-2835-2002
6.35
SNI 03-2835-2002
6.27
SNI 03-2835-2002
6.32
Sub Total
B. Memasang Bak Mandi Bata Bata, Vol 0.3 M (Bh)
Bahan
Batu Bata
Semen Portland
Pasir Pasang
Porselen (11x11) Cm
Semen Nat
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Sub Total
C. Memasang Kran Air " atau " (Bh)
Bahan
Kran Air
Sealm Tape
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Sub Total
D. Memasang pipa PVC tipe AW 1" (m)
Bahan
Pipa PVC
Perlengkapan 35 % harga pipa
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Sub Total
E. Memasang pipa PVC tipe AW 4" (m)
M3
Oh
Oh
Oh
Oh
Bh
Kg
M3
Bh
Kg
Oh
Oh
Oh
Oh
bh
Bh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
0.010
125,000.00
12,500.00
18,750.00
21,875.00
25,000.00
1.000
1.500
1.500
0.160
250.000
120.000
0.300
360.000
6.000
500.00
1,050.00
125,000.00
2,500.00
13,000.00
12,500.00
18,750.00
21,875.00
25,000.00
6.000
3.000
0.300
0.300
1.000
0.500
15,000.00
1,000.00
12,500.00
18,750.00
21,875.00
25,000.00
0.010
0.100
0.010
0.005
1.200
0.350
0.081
0.135
0.014
0.004
6,250.00
7,500.00
12,500.00
18,750.00
21,875.00
25,000.00
SNI 03-2835-2002
6.17
SNI 03-2835-2002
Bahan
Pipa PVC
Perlengkapan 35 % harga pipa
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
1.200
0.350
21,250.00
25,500.00
12,500.00
18,750.00
21,875.00
25,000.00
0.081
0.135
0.014
0.004
Sub Total
F. Memasang Bak kontrol Pas Batu Bata 45X45 cm (Bh)
Bahan
Batu Bata
Semen Portland
Pasir Pasang
Batu Kerikil
Besi Beton
Pasir Beton
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
M3
Kg
M3
M3
Kg
M3
Oh
Oh
Oh
Oh
Sub Total
0.250
77.000
0.130
0.020
2.600
0.090
1.420
0.473
0.047
0.071
500.00
1,050.00
125,000.00
125,000.00
10,000.00
125,000.00
12,500.00
18,750.00
21,875.00
25,000.00
1,250.00
1,250.00
2,500.00
31,250.00
2,625.00
625.00
1,215.00
122,400.00
600.00
4,400.00
9,500.00
5,000.00
900.00
500.00
179,015.00
20,400.00
200.00
24,791.66
1,875.00
1,250.00
218.75
125.00
12500
48,860.41
59,045.00
6,000.00
37,800.00
57,000.00
17,640.00
3,375.00
5,535.00
18,750.00
337.50
18,750.00
26,250.00
25,125.00
275,607.50
31,250.00
306,000.00
8,500.00
11,000.00
36,750.00
18,750.00
12,500.00
20,250.00
15,000.00
6,750.00
25,000.00
4,000.00
3,750.00
3,000.00
37,500.00
18,750.00
37,500.00
10,000.00
1,250.00
607,500.00
5,000.00
1,000.00
6,000.00
2,400.00
475.00
2,875.00
120,000.00
3,750.00
250.00
124,000.00
93,500.00
142,800.00
68,000.00
18,750.00
11,250.00
1,312.50
1,875.00
337,487.50
35,000.00
12,075.00
5,375.00
4,000.00
1,875.00
218.75
375.00
58,918.75
35,000.00
4,725.00
6,250.00
675.00
4,000.00
1,875.00
218.75
375.00
53,118.75
11,340.00
3,250.00
3,125.00
3,750.00
437.50
312.50
22,215.00
1,932.00
270.00
1,750.00
2,500.00
2,812.50
328.13
250.00
9,842.63
7,700,000.00
75,000.00
375,000.00
43,750.00
7,500.00
8,201,250.00
280,000.00
12,500.00
46,875.00
5,468.75
1,250.00
346,093.75
9,350,000.00
25,000.00
150,000.00
26,250.00
5,000.00
9,556,250.00
119,000.00
1,500.00
1,250.00
1,875.00
218.75
125.00
123,968.75
88,000.00
600.00
1,250.00
1,875.00
100,000.00
150,000.00
175,000.00
200,000.00
218.75
1,250.00
93,193.75
102,000.00
1,000.00
1,875.00
4,687.50
546.88
1,875.00
111,984.38
3.75
144,140.63
20,000.00
6,000.00
340,277.78
1,600,000.00
39,000.00
339,150.00
65,000.00
105,300.00
Kayu 1,5x1,5"
66.5 0.144141
36
102.5
Palywood
9.8
8.075
60,625.00
6,562.50
29,250.00
26,250.00
7,240.63
4,250.00
2,793,046.53
296,800.00
20,000.00
6,000.00
347,222.22
1,500,000.00
6.25
Kayu 5x7
50
20.8
14
84.8
0.2968
39,000.00
339,150.00
65,000.00
105,300.00
Playwood t=9m
10
91,250.00
6,562.50
61,875.00
39,375.00
12,468.75
6,250.00
2,936,253.47
114,750.00
20,000.00
6,000.00
408,333.33
1,000,000.00
39,000.00
339,150.00
65,000.00
105,300.00
Kayu
Playwood
42
18.6
21
81.6
11.76
0.057375
16.25
15
26.4
57.65
3.4
2.4
5.8
0.201775
5.88
91,250.00
6,562.50
61,875.00
39,375.00
12,468.75
6,250.00
2,315,314.58
403,550.00
20,000.00
6,000.00
402,777.78
1,000,000.00
39,000.00
339,150.00
65,000.00
105,300.00
Kayu
Palywood
2.9
91,250.00
6,562.50
61,875.00
39,375.00
12,468.75
6,250.00
2,598,559.03
690,539.06
20,000.00
6,000.00
437,500.00
2,600,000.00
39,000.00
339,150.00
65,000.00
105,300.00
91,250.00
6,562.50
61,875.00
39,375.00
12,468.75
6,250.00
4,520,270.31
Kayu 1,5x1,5"
24.3333333333
110.25
Palywood
Kayu
792,400.00
20,000.00
6,000.00
292,013.89
2,600,000.00
39,000.00
339,150.00
65,000.00
105,300.00
91,250.00
6,562.50
61,875.00
39,375.00
Playwood
12.6
6.3
46.4
180
226.4
0.7924
1.4600694
0.3962
12,468.75
6,250.00
4,476,645.14
94,218.75
20,000.00
6,000.00
231,481.46
800,000.00
39,000.00
339,150.00
65,000.00
105,300.00
91,250.00
6,562.50
61,875.00
39,375.00
12,468.75
6,250.00
1,917,931.46
33.333333
67 0.0942188 0.0471094
Playwood
13.333332
9,492.19
20,000.00
6,000.00
115,740.73
1,000,000.00
39,000.00
339,150.00
65,000.00
105,300.00
91,250.00
6,562.50
61,875.00
39,375.00
12,468.75
6,250.00
wd
44.444444
13.5 0.0189844 0.0047461
Playwood
13.333332
3.333333 1.1574073
Besi
177.77776
0.6
223.22222
Besi
133.3332
0.6
167.6665
6.666666 2.3148146
6,000.00
200.00
36,000.00
600.00
71,500.00
9.45
1,875.00
1,250.00
618.75
618.75
618.75
218.75
125.00
119,634.45
6,000.00
200.00
36,000.00
600.00
71,500.00
9.45
1,875.00
1,250.00
618.75
618.75
618.75
218.75
125.00
119,634.45
243,600.00
65,000.00
105,300.00
20,625.00
4,687.50
546.88
2,000.00
441,759.38
10,500.00
195.00
87.50
131.25
15.31
7.50
10,936.56
80,000.00
4,000.00
2,000.00
127,500.00
33,250.00
150,000.00
4,000.00
6,187.50
721.88
150.00
407,809.38
37,500.00
8,400.00
4,000.00
5,000.00
3,750.00
437.50
50.00
59,137.50
57,750.00
300.00
2,500.00
1,875.00
218.75
250.00
62,893.75
3,666.67
625.00
937.50
109.38
75.00
5,413.54
35,200.00
375.00
1,312.50
153.13
37.50
37,078.13
120,000.00
3,750.00
250.00
124,000.00
52,500.00
12,600.00
5,250.00
19,500.00
11.1111111111
7,750.00
6,562.50
765.63
750.00
105,678.13
222,222.22
11,949.00
5,250.00
19,500.00
7,750.00
6,562.50
765.63
750.00
274,749.35
103,055.56
10,920.00
1,687.50
3,375.00
2,437.50
284.38
337.50
122,097.43
25
9,531.00
1,638.00
375.00
750.00
562.50
65.63
75.00
12,997.13
25,000.00
125.00
9,375.00
218.75
125.00
34,843.75
8,000.00
62.50
9,375.00
109.38
6.25
17,553.13
7,000.00
125.00
1,875.00
218.75
12.50
9,231.25
20,000.00
625.00
9,375.00
1,093.75
62.50
31,156.25
55,000.00
187.50
2,812.50
328.13
18.75
58,346.88
71,500.00
187.50
2,812.50
328.13
18.75
74,846.88
99,000.00
187.50
2,812.50
328.13
18.75
102,346.88
3,600.00
1,200.00
2,700.00
3,400.00
9,880.00
1,800.00
500.00
875.00
168.75
131.25
62.50
24,317.50
1,200.00
3,000.00
3,500.00
15,600.00
250.00
1,181.25
131.25
62.50
24,925.00
2,000,000.00
50,000.00
17,500.00
12,500.00
17,500.00
12,500.00
90,000.00
6,300.00
1,250.00
12,500.00
28,125.00
32,812.50
4,000.00
174,987.50
125,000.00
126,000.00
37,500.00
900,000.00
78,000.00
75,000.00
56,250.00
6,562.50
7,500.00
1,411,812.50
15,000.00
500.00
125.00
1,875.00
218.75
125.00
17,843.75
7,500.00
2,625.00
1,012.50
2,531.25
295.31
102.50
14,066.56
25,500.00
8,925.00
1,012.50
2,531.25
295.31
102.50
38,366.56
125.00
80,850.00
16,250.00
2,500.00
26,000.00
11,250.00
17,750.00
8,868.75
1,028.13
1,775.00
166,396.88
No
Jenis Pekerjaan
Satuan
Volume
Harga Satuan
(Rp)
Jumlah Harga
Total Harga (Rp)
(Rp)
A
1
2
3
4
5
6
7
8
9
PEKERJAAN PERSIAPAN
Pembersihan Lahan
Pemasangan Pagar Sementara dari Kayu tinggi 2 m
Memasang Bouwplank
Memasang Papan Nama Proyek 80x120 cm
Membuat direksi keet & Gudang Sementara
Listrik dan Air Kerja
Mob & Demob Alat
Tes Material Baja dan Beton
Rambu - rambu lalu lintas dan keselamatan Kerja
m
m
m
Bh
m
Ls
Ls
Ls
Ls
308.120
72.740
38.000
1.000
24.000
1.000
1.000
1.000
1.000
2,500.00
179,015.00
48,860.41
275,607.50
607,500.00
2,000,000.00
2,000,000.00
1,500,000.00
750,000.00
770,300.00
13,021,551.10
1,856,695.66
275,607.50
14,580,000.00
2,000,000.00
2,000,000.00
1,500,000.00
750,000.00
36,754,154.26
B
1
2
3
PEKERJAAN TANAH
Galian Tanah Biasa sedalam 1 m
Urugan Kembali
Urugan Pasir Bawah Pondasi
m
m
m
52.788
13.197
3.338
6,000.00
2,875.00
124,000.00
316,728.00
37,941.38
413,912.00
C
1
PEKERJAAN PONDASI
Pasangan Pondasi Batu Kali 1 Pc: 5 Ps
28.369
337,487.50
9,574,182.89
D
1
2
PEKERJAAN DINDING
Pasangan Tembok Bata 1Pc:4Ps (Trasraam)
Pasangan Tembok Bata 1Pc:3Kp:10Ps
m
m
28.947
268.532
58,918.75
53,118.75
1,705,521.06
14,264,084.18
E
1
2
m
m
29.782
396.226
22,215.00
9,842.63
661,607.13
3,899,903.93
F
1
2
PEKERJAAN KAYU
Pasang Kusen Pintu dan Jendela Kayu Jati
Pasang Pintu Panel Kayu Jati
m
m
1.123
25.554
8,201,250.00
346,093.75
9,210,003.75
8,844,079.69
768,581.38
9,574,182.89
15,969,605.23
4,561,511.06
79,509,620.55
3
4
5
6
m
m
m
m
1.327
226.307
0.355
184.725
9,556,250.00
123,968.75
93,193.75
111,984.38
12,681,143.75
28,054,995.91
33,083.78
20,686,313.67
G
1
2
3
4
PEKERJAAN BETON
Membuat sloof Beton Bertulang (200Kg besi+bekisting)
Membuat Kolom Beton Bertulang (300Kg besi+bekisting)
Membuat Ring Balok (200Kg besi+bekisting)
Membuat Kuda-Kuda Beton (200Kg besi+bekisting)
m
m
m
m
3.338
3.229
3.338
5.283
2,793,046.53
2,936,253.47
119,634.45
119,634.45
9,323,189.31
9,481,162.46
399,339.79
632,028.80
H
1
2
m
m
59.800
226.307
59,137.50
62,893.75
3,536,422.50
14,233,295.88
I
1
2
PEKERJAAN PLAFON
Pasang List Plafon Kayu Profil
Langit-langit Asbes
m
m
141.500
184.725
5,413.54
37,078.13
766,016.15
6,849,256.64
J
1
2
3
4
m
m
m
m
12.150
123.615
5.250
15.824
124,000.00
105,678.13
274,749.35
12,997.13
1,506,600.00
13,063,401.42
1,442,434.07
205,666.51
K
1
2
3
4
5
6
Bh
Bh
Bh
Bh
m
m
8.000
38.000
4.000
17.000
21.472
0.900
34,843.75
17,553.13
9,231.25
31,156.25
58,346.88
102,346.88
278,750.00
667,018.75
36,925.00
529,656.25
1,252,824.10
92,112.19
L
1
2
PEKERJAAN PENGECATAN
Pengecatan Kayu
Pengecatan Tembok Baru
m
m
254.586
410.184
24,317.50
24,925.00
6,190,895.06
10,223,836.20
M
1
2
3
19,835,720.36
17,769,718.38
7,615,272.79
16,218,102.00
2,857,286.29
16,414,731.26
3,250,000.00
LS
Bh
Bh
1.000
14.000
1.000
2,000,000.00
50,000.00
17,500.00
2,000,000.00
700,000.00
17,500.00
4
5
6
N
1
2
3
4
5
6
7
PEKERJAAN SANITASI
Memasang Kloset Jongkok Porselen
Memasang Bak Mandi Bata Bata, Vol 0.3 m
Memasang Kran Air " atau "
Memasang pipa PVC tipe AW 1"
Memasang pipa PVC tipe AW 4"
Memasang Bak kontrol Pas Batu Bata 45X45 cm
Membuat Septictank 1.5x2x2 m + Peresapan
Bh
Bh
Bh
9.000
14.000
14.000
12,500.00
17,500.00
12,500.00
112,500.00
245,000.00
175,000.00
6,955,299.61
Bh
Bh
Bh
m
m
Bh
Bh
2.000
2.000
3.000
19.650
20.470
1.000
1.000
174,987.50
1,411,812.50
17,843.75
14,066.56
38,366.56
166,396.88
2,500,000.00
349,975.00
2,823,625.00
53,531.25
276,407.95
785,363.53
166,396.88
2,500,000.00
No
I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII
XIII
XIV
Jenis Pekerjaan
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN PONDASI
PEKERJAAN DINDING
PEKERJAAN PLESTERAN DINDING
PEKERJAAN KAYU
PEKERJAAN BETON
PEKERJAAN PENUTUP ATAP
PEKERJAAN PLAFON
PEKERJAAN PENUTUP LANTAI DAN DINDING
PEKERJAAN KUNCI DAN KACA
PEKERJAAN PENGECATAN
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN SANITASI
TOTAL JUMLAH
dibulatkan
Harga (Rp)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
36,754,154.26
768,581.38
9,574,182.89
15,969,605.23
4,561,511.06
79,509,620.55
19,835,720.36
17,769,718.38
7,615,272.79
16,218,102.00
2,857,286.29
16,414,731.26
3,250,000.00
6,955,299.61
231,098,486.44
231,098,000.00
Bahan
Dolken Kayu 8-10/400 cm
Semen Portland
Pasir Beton
Koral Beton
Kayu 5/7
Paku Biasa 2"-5"
Residu
Kayu Papan Bengkirai 3/20
Besi Strip
Pasir Pasang
Seng Plat
Jendela Nako 12 kaca/1m
Kaca Polos 3 mm
Kunci Tanam
Plywood 4 mm
Pasir Urug
Batu Belah 15/20 cm
Bata Merah 5 X 11 X 22 cm
Kapur Padam
Kayu jati, balok
Kayu Jati, papan
Kayu Bengkirai, balok
Kayu Borneo, balok
Kayu Borneo,Papan
Kayu Meranti
Kayu Terentang
Minyak Bekisting
Besi Beton polos
Kawat Beton
Kayu Albasiah
Plywood tebal 9 mm
Ubin Abu-Abu 20X20 cm
Plint Ubin 10x30 cm
Kunci Tanam Biasa
Engsel Pintu
Engsel Jendela
Door holder
Kaca Wireglass 5 mm
Cat Meni
Kertas Gosok kayu
Plamir
Cat dasar kayu
Cat penutup 2 kali
Minyak Cat
Kuas 3"
Plamir
Kertas gosok tembok
Cat Dasar tembok
Cat Penutup 2x
Satuan
Btg
Kg
M
M
M
Kg
Lt
M
Kg
M
Lbr
Bh
M
Bh
Lbr
M
M
Bh
M
M
M
M
M
M
Btg
M
Lt
Kg
Kg
M
Lbr
Bh
Bh
Bh
Bh
Bh
Bh
M
Kg
Lbr
Kg
Kg
Kg
Ltr
Bh
Kg
Lbr
Kg
Kg
Harga (Rp)
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,000.00
1,050.00
125,000.00
135,000.00
1,700,000.00
10,000.00
11,000.00
3,541,666.00
11,000.00
125,000.00
27,000.00
12,500.00
50,000.00
25,000.00
50,000.00
100,000.00
85,000.00
500.00
45,000.00
15,000,000.00
18,000,000.00
8,500,000.00
8,500,000.00
10,000,000.00
1,687,000.00
2,000,000.00
10,000.00
10,000.00
13,000.00
3,000,000.00
95,000.00
3,888.89
2,700.00
25,000.00
8,000.00
7,000.00
20,000.00
90,000.00
18,000.00
3,000.00
18,000.00
20,000.00
38,000.00
12,000.00
10,000.00
12,000.00
3,000.00
35,000.00
60,000.00
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
Bh
Bh
Kg
bh
Kg
m
m
M3
Kg
Bh
Bh
M
Kg
M
Bh
Kg
Bh
Bh
No
Tenaga
Sat
1
2
3
4
5
6
7
8
9
10
11
12
13
Pekerja
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Tukang Batu
Tukang Kayu
Tukang Besi
Tukang Gali
Tukang Cat
Tukang Politur
Kepala Tukang
Mandor
Masinis/operator
Kernet
Penyemprot
Pekerja malam
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
90,000.00
2,500.00
13,000.00
15,000.00
6,250.00
21,250.00
125,000.00
10,000.00
7,500.00
5,500.00
3,333.33
10,000.00
32,000.00
4,000.00
13,000.00
4,444.44
2,500,000.00
Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
36,000.00
42,500.00
47,500.00
45,000.00
42,500.00
42,500.00
45,000.00
45,000.00
40,000.00
60,000.00
40,000.00
40,000.00
40,000.00
Stok di pasaran
40kg/holcim
42,000.00
4m
85,000.00
9bh
35,000.00
0.024
41.666666667
3,541,666.67
3,888.89
bh
4m
4m
1,000.00
25,000.00
85,000.00
6,250.00
21,250.00
18.96 8438.819
3m
10,000.00
9bh
36,000.00
4,000.00
9bh
40,000.00
4,444.44