WBS Baru

Daftar Harga Upah
Kode.
L01
L02
L03
L04
L05
L06
L07
L08
L09
L10
L11
L12
L13
L14
L15
L16
L17
L18
Uraian
Mandor
Kepala tukang gali tanah
Kepala tukang kayu
Kepala tukang batu
Kepala tukang cat
Kepala tukang listrik
Kepala tukang pipa
Kepala tukang besi
Tukang gali tanah
Tukang kayu
Tukang batu
Tukang cat
Tukang listrik
Tukang pipa
Tukang besi
Tukang plitur
Pekerja
Penjaga malam
Satuan
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Harga
85,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
70,000.00
70,000.00
70,000.00
70,000.00
70,000.00
70,000.00
70,000.00
70,000.00
55,000.00
40,000.00
Daftar Harga Bahan

Kode
I
M001
M002
M003
M004
M005
M006
M007
M008
M009
Tanah dan Pasir

Pasir Urug
Pasir Pasang
Pasir Hitam
Pasir Cor
Pasir Silika
Tanah Urug
Sirtu
Tanah Urug Taman / Katel
Tanah Liat
1 m
1 m
1 m
1 m
1 kg
1 m
1 m
1 m
1 m
80,000.00
140,000.00
127,000.00
140,000.00
9,800.00
68,400.00
80,000.00
70,500.00
53,000.00
II
M010
M011
M012
M013
M014
M015
M016
M017
M018
M019
M020
M021
M022
M023
M024
M025
M026
M027
M028
M029
M030
M031
Batu, Bata & Beton Block

Batu Belah Gunung
Batu Belah kali
Batu Kali
Stenslash / batu pecah tangan 1/2
Stenslash / batu pecah tangan 4/6-5/7
Batu pecah Mesin 1/1
Batu pecah Mesin 4/6 - 5/7
Batu Merah
Batu Bata Than Api
Bata Berongga
batako
Rooster
Batu Granito
Batu Teraso
Batu Palimanan
Batu Tempel Hitam
Grouting
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 bh
1 bh
1 bh
1 bh
1 bh
1 kg
1 kg
1 m
1 m
titik
135,000.00
139,900.00
130,100.00
209,500.00
204,000.00
163,000.00
145,000.00
234,000.00
193,266.04
193,266.04
183,000.00
169,000.00
600.00
13,200.00
950.00
5,250.00
9,750.00
3,300.00
2,600.00
80,250.00
76,000.00
16,000.00
III
M032
M033
M034
M035
M036
M037
M038
M039
Semen
Portland Cement ( PC )
Portland Cement ( PC ) Tahan Api
Portland Cement ( PC ) Putih
Portland Cement ( PC ) Warna
Portland Cement ( PC ) Grouting
Kapur
Gamping
Semen Merah
titik
kg
kg
kg
kg
kg
kg
kg
kg
1,350.00
4,300.00
2,700.00
8,250.00
8,750.00
1,430,000.00
1,000.00
197,500.00
Kayu
Kayu Borneo
Reng : 2/3, 3/5
Usuk : 5/7
Balok
Papan ( 2x20 ) cm
Papan ( 3x20 ) cm
Papan ( 3x30 ) cm
1 m
1 m
1 m
1 m
1 m
1 m
8,830,000.00
8,830,000.00
8,830,000.00
10,910,000.00
11,170,000.00
11,170,000.00
IV
M040
M041
M042
M043
M044
M045
Uraian
Satuan
Harga
M064
M065
M066
M067
M067
M068
M069
M070
M071
M072
Kayu Meranti
Reng : 2/3, 3/5
Usuk : 5/7
Balok
Papan ( 2x20 ) cm
Papan ( 3x20 ) cm
Papan ( 3x30 ) cm
Kayu Kruing
Reng : 2/3, 3/5
Usuk : 5/7
Balok
Papan ( 2x20 ) cm
Papan ( 3x20 ) cm
Papan ( 3x30 ) cm
Kayu Kamper
Reng : 2/3, 3/5
Usuk : 5/7
Balok
Papan ( 2x20 ) cm
Papan ( 3x20 ) cm
Papan ( 3x30 ) cm
Kayu list 1-5 cm (kamper)
Kayu Lain-Lain
Balok Kayu Kelas III
Kayu Terentang
Kayu tahun (bekesting)/borneo
Papan Kayu Kelas III
Bambu 10 cm
Dolken Kayu 8 cm
List kayu Profil
List Kayu 2/4
Gedeg ( 2.00 x 3.00 ) m
Bilik Bambu
V
M073
M074
M075
M076
M077
M078
M079
M080
M081
M082
M083
M084
M085
M086
M087
M088
M089
M090
M091
M092
M093
Besi dan Aluminium

Kawat Las
Besi Beton Polos
Besi Beton Uir
Besi Strip / Plat Plendes
Besi Beugel / Kawel
baja Profil
Plat Baja
Angker Bar / Dynabolt
Kabel Prestressed
Pintu Besi Baja
Pintu Gulung Besi
Pintu Lipat
Pintu kaca dobel frameless
Rolling door
Pagar Besi
Pintu pagar Besi
Pagar Model BRC tinggi 1m
Pintu Pagar Model BRC tinggi 1m
Pintu alumunium
Jendela alumunium
Jendela BW
M046
M047
M048
M049
M050
M051
M052
M053
M054
M055
M056
M057
M058
M059
M060
M061
M062
M063
M064
1 m
1 m
1 m
1 m
1 m
1 m
5,138,000.00
5,138,000.00
5,762,000.00
6,854,000.00
6,906,000.00
7,010,000.00
1 m
1 m
1 m
1 m
1 m
1 m
6,178,000.00
6,178,000.00
6,490,000.00
7,010,000.00
7,010,000.00
7,010,000.00
1 m
1 m
1 m
1 m
1 m
1 m
m
9,350,000.00
9,610,000.00
9,870,000.00
11,430,000.00
11,690,000.00
11,950,000.00
3,750.00
1 m
m3
m3
1 m
1 btg
1 btg
1 m
1 m
1 Ibr
1 m
3,422,000.00
92,000.00
1,400,000.00
3,750,000.00
24,100.00
27,600.00
7,700.00
3,630,000.00
38,400.00
80,100.00
1 Kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 m
1 m
1 m
1 bh
1 m
1 m
1 m
1 m
1 m
bh
bh
bh
23,000.00
9,750.00
14,300.00
9,900.00
9,900.00
15,700.00
15,700.00
17,500.00
30,400.00
753,000.00
2,070,500.00
1,694,100.00
4,500,000.00
1,254,900.00
627,500.00
721,600.00
329,400.00
421,600.00
140,000.00
140,000.00
70,000.00
M094
M095
M096
M097
M098
M099
M100
M101
M102
M103
M104
M105
M106
M107
M108
M109
M110
M111
M112
M113
M114
M115
M116
M117
M118
M119
M120
M121
M122
Profil Aluminium Putih

Profil Aluminium Coklat
Sunscream Aluminium
Pintu Fiber KM
Atap Aluminium
Bubung Atap Aluminium
Aluminium Foil / Sesalation
Kawat Beton / Bendrat RRT
Kawat Harmonika Gas
Kawat Duri
Kawat Nyamuk
Kawat Nyamuk / Kasa Plastik
Paku Kayu Segala Ukuran
Paku Seng Segala Ukuran
Paku Asbes Segala Ukuran
Paku Sumbat Segala Ukuran
Paku Kait Segala Ukuran
Sekrup Segala Ukuran
baut Segala Ukuran
Paku Keling
Paku Beton
Wire Mesh
Sealant
Aluminium Strip
Profil Kaca
Venetion Blinds dan Vertical Blinds ( tirai )
Atap Seng Galvalum
Bubung Atap Seng Galvalum
Pipa Baja
1 m
1 m
1 m
1 Unit
1 m
1 m
1 m
1 Kg
1 m
1 Kg
1 m
1 m
1 Kg
1 Kg
1 bh
1 bh
1 bh
1 bh
1 kg
1 bh
1 kg
1 kg
1 tube
1 m
1 m
1 m
1 m
1 m
1 Kg
91,000.00
109,200.00
313,700.00
349,800.00
102,800.00
100,400.00
31,300.00
17,500.00
23,900.00
21,800.00
21,100.00
20,500.00
22,000.00
25,700.00
600.00
900.00
700.00
450.00
19,600.00
3,300.00
39,300.00
17,500.00
29,200.00
17,500.00
11,400.00
563,500.00
112,300.00
109,200.00
15,000.00
VI
M123
M124
M125
M126
M127
M128
M129
M130
M131
M132
Atap Seng / Asbes

Seng plat BJLS 30 L = 0.45 M
Seng plat BJLS 28 (90 x 180) cm
Atap Seng Gelombang
Bubung Seng Gelombang
Harplek 4 mm
List Gypsum
Soft Board
Gypsum Board
1 m
1 m
1 m
1 lbr
1 Ibr
1 lbr
1 m
1 m'
1 Ibr
1 Ibr
35,900.00
40,900.00
51,400.00
70,100.00
86,000.00
78,900.00
54,100.00
20,400.00
72,100.00
76,900.00
VII
M133
M134
M135
M136
M137
M138
M139
M140
M141
M142
M143
M144
M145
M146
Kayu Olahan
multiplek 6 mm
multiplek 9 mm
multiplek 10 mm
multiplek 12 mm
multiplek 18 mm
Plywood lapis aluminium
Plywood ( 30 x 60 ) cm x 4 mm
Teakwood ( 30 x 60 ) cm x 4 mm
1 lbr
1 lbr
1 lbr
1 lbr
1 lbr
1 lbr
1 lbr
1 Ibr
1 Ibr
1 lbr
1 Ibr
1 lbr
1 lbr
1 Ibr
86,500.00
132,200.00
150,300.00
185,000.00
258,400.00
90,100.00
7,300.00
10,200.00
23,800.00
28,200.00
95,900.00
7,800.00
27,700.00
93,300.00
VIII
M147
M148
M149
M150
M151
M152
M153
M154
M155
M156
M157
M158
M159
M160
M161
M162
M163
M164
M165
M166
M167
M168
M169
Perlengkapan Kamar Mandi

Kloset Jongkok Porselin Kw. A
Kloset Duduk Porselin Kw. A
Kloset Jongkok Lux
Kloset Duduk Lux
Kloset Jongkok Teraso
Tangki Air
Kran Air 1/2"
Kran Air 3/4"
Bak mandi Teraso
Bak mandi Fibre
Bak mandi Plastik
Bak mandi Porselin
Kran Bathub Panas dan Dingin
Bak Cuci Piring Terasso
Bak Cuci Piring Stainless
Badkip Porselen
Urinoir Porselen
Urinoir Keramik
Wastafel Komplit ( Kran + Sipon ) Lux
Wastafel Komplit ( Kran + Sipon ) Kw. A
Tempat Sebun Keramik
Afor Stainless
Afor Plastik
Kaca Wastafel
IX
M170
M171
M172
M173
M174
M175
M176
M177
M178
M179
M180
M181
M182
M183
M184
M185
M186
Alat-Alat Penggantung
Kunci tanam Antik
Kunci tanam
Kunci Pintu Kamar mandi
Kunci Silinder
Engsel Pintu
Engsel Jendela
Hak Angin
Spring Knip
Kait Angin
Grendel Pintu
Grendel Jendela
Door Closer
Slot/Kunci Pintu
Door Holder
Door Stop
Rel Pintu Dorong
Kunci Lemari
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
94,700.00
114,900.00
92,000.00
151,600.00
31,800.00
24,800.00
19,600.00
12,300.00
9,500.00
22,100.00
12,300.00
176,900.00
139,000.00
126,300.00
37,300.00
136,400.00
11,900.00
X
M187
M188
M189
M190
M191
M192
M193
M194
M195
M196
Kaca
Kaca Polos tebal 3 mm
Kaca Buram tebal 3 mm
Kaca Cermin tebal 5 mm
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
83,800.00
127,200.00
246,000.00
341,400.00
96,800.00
154,400.00
206,700.00
339,200.00
200,000.00
255,800.00
1 Unit
1 Unit
1 Unit
1 Unit
1 bh
1 Unit
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 Unit
1 Unit
1 bh
1 bh
1 bh
1 bh
159,800.00
1,565,500.00
313,000.00
1,628,200.00
62,500.00
772,130.00
39,200.00
43,700.00
141,800.00
344,300.00
216,600.00
2,191,800.00
443,700.00
219,000.00
312,200.00
939,300.00
1,095,800.00
1,127,100.00
1,377,700.00
455,100.00
31,200.00
53,100.00
15,500.00
62,500.00
M197
M198
M199
M200
M201
M202
M203
M204
M205
M206

Kaca Rayben tebal 3 mm
Jendela Nako + accessories
Glass Block
Painting Glass
Kaca "Wireglass" 5 mm
Kaca Patri 5 mm
1 m
1 m
1 m
1 m
1 m
1 m
1 bh
1 m
1 m
1 m
348,600.00
125,200.00
183,600.00
375,900.00
600,300.00
245,300.00
23,900.00
558,700.00
627,000.00
1,367,400.00
XI
M207
M208
M209
M210
M211
M212
M213
M214
M215
M216
M217
M218
M219
M220
M221
M222
M223
M224
M225
M226
M227
Perlengkapan Lantai
Lantai keramik artistik 10 x 20
Bahan Teraso Cor
Keramik Lantai 40 x 40 cm putih
Keramik Lantai 40 x 40 cm warna/motif
Keramik Lantai KM 20 x 20 cm
Keramik Dinding 20 x 25 cm
Gymflour
Parquet
Karpet
Lantai marmer 100x100 cm
Porselin 11 x 11 cm putih
Porselin 11 x 11 cm warna
Wall Paper
Batu Ampyangan Granit
1 bh
1 bh
1 bh
1 m
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 kg
8,700.00
8,700.00
8,700.00
182,100.00
12,800.00
15,300.00
3,700.00
5,900.00
1,400.00
1,800.00
2,000.00
4,100.00
2,900.00
231,100.00
225,500.00
56,400.00
394,500.00
850.00
1,100.00
54,600.00
6,700.00
XII
M228
M229
M230
M231
M232
M233
M234
M235
M236
M237
M238
M239
M240
M241
M242
M243
M244
M245
M246
M247
M248
M249
Perpipaan
Pipa PVC tipe AW 1/2"
Pipa PVC tipe AW 1"
Pipa PVC tipe AW 1.5"
Pipa PVC tipe AW 2"
Pipa PVC tipe AW 3 "
Pipa PVC tipe D 1/2 "
Pipa PVC tipe D 1"
Pipa PVC tipe D 1.5 "
Pipa PVC tipe D 2 "
Pipa PVC tipe D 3 "
Pipa PVC tipe D 4 "
Pipa PVC tipe C 1/2 "
Pipa PVC tipe C 1"
Pipa PVC tipe C 1.5 "
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
8,125.00
12,075.00
15,825.00
21,250.00
27,025.00
34,675.00
48,950.00
76,475.00
133,225.00
203,550.00
4,000.00
6,075.00
7,950.00
10,650.00
12,750.00
18,925.00
27,475.00
38,500.00
3,000.00
4,575.00
5,975.00
8,000.00
M250
M251
M252
M253
M254
M255
M256
M257
M258
M259
M260
M261
M262
M263
M264
Pipa PVC tipe C 2 "

Pipa PVC tipe C 3 "
Pipa PVC tipe C 4 "
Pipa Galvanis 1/2" tebal 1.8 mm
Pipa Galvanis 1 ", tebal 2 mm
Pipa Galvanis 1.5 ", tebal 2 mm
Pipa Galvanis 2 ", tebal 2.3 mm
Pipa Galvanis 2.5 ", tebal 2.5 mm
Pipa Galvanis 3" tebal 2.5 mm
Pipa Screen PVC tipe AW 6 "
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
10,775.00
13,675.00
16,175.00
20,575.00
35,950.00
46,525.00
63,400.00
93,000.00
133,150.00
185,975.00
199,850.00
310,625.00
162,825.00
105,050.00
134,150.00
XIII
M265
M266
M267
M268
M269
M270
M271
M272
M273
M274
M275
M276
M277
M278
M279
M280
M281
M282
M283
M284
M285
M286
M287
M288
M289
M290
M291
M292
M293
M294
M295
M296
M297
M298
M299
Plitur dan Cat

Kertas Gosok
Plamir Kayu
Plamir Tembok
Plamir Besi
Dempul Jadi
Minyak Cat
Spiritus
Sirlak
Cat meni kayu
Cat meni besi
Cat Dasar Kayu
Cat Dasar Tembok
Cat Dasar Besi
Cat Kayu
Cat Tembok
Cat Tembok Interior
Cat Tembok Eksterior
Cat Besi
Cat Genting
Waterproofing
Vernis
Politur Jadi
Kuas
Lem Kayu
Lem Pipa PVC
Lem vinyl
Residu atau Teer
Teak oli
Kalkarium
Kapur Sirih
Soda api
Sabun
Vinyl (30x30)cm
Batu Apung
Alang-Alang
1 Lbr
1 kg
1 kg
1 Kg
1 kg
1 Ltr
1 Ltr
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 Ltr
1 Ltr
1 bh
1 kg
1 kg
1 kg
1 Ltr
1 Ltr
1 kg
1 kg
1 kg
1 kg
1 bh
1 kg
1 ikat
4,600.00
20,400.00
13,000.00
36,500.00
32,000.00
19,400.00
12,500.00
160,500.00
25,500.00
34,300.00
34,600.00
26,300.00
40,800.00
71,800.00
48,000.00
86,400.00
99,100.00
75,800.00
132,500.00
154,600.00
34,600.00
77,500.00
13,300.00
30,200.00
34,600.00
60,300.00
27,400.00
2,300.00
8,700.00
4,700.00
23,900.00
35,200.00
24,100.00
38,800.00
4,100.00
XIV
M300
M301
M302
Peralatan Air Bersih

Tandon Air PVC V = 0.5 m3
Tandon Air Stainless V = 0.5 m3
1 bh
1 bh
1 bh
725,000.00
1,289,900.00
2,016,100.00
M303
M304
M305

Sumur Pompa Tangan Lengkap
Pompa Air
1 bh
1 Unit
1 Unit
3,376,100.00
198,200.00
795,000.00
XV
M306
M307
M308
M309
M310
M311
M312
M313
M314
M315
M316
M317
M318
M319
M320
M321
M322
M323
M324
M325
M326
M327
M328
M329
M330
M331
M332
M333
M334
M335
M336
Instalasi Listrik
Kabel NYA 2.5 mm
Kabel NYA 4.0 mm
Kabel NYYHY 3x4 mm
Kabel NYYHY 3x1.5 mm
Stop Kontak
Saklar Broco Tunggal
Saklar Broco Ganda
Las doof
Isolator
T dos PVC
Pipa PVC 5/8"
Fiting Flafond
Zekering Kast Lokal 1 Group
Lampu TL Komplit 20 Watt
Lampu XL (Lilin) 5 Watt
Lampu Pijar 5 - 40 Watt
Lampu Pijar 50 -100 Watt
Tambah Daya 2200 Watt
Pasang Baru PLN
Pipa Arde
Splits Dia 1
Timah
Kawat BC
Klemp
1 m
1 m
1 m
1 m
1 bh
1 bh
1 bh
1 bh
1 m
1 bh
1 Ljr
1 bh
1 Unit
1 Unit
1 Unit
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 Ls
1 Ls
1 m
1 bh
1 kg
1 m
1 bh
4,400.00
7,200.00
13,300.00
8,000.00
27,000.00
33,000.00
37,800.00
650.00
800.00
1,050.00
7,500.00
10,600.00
67,700.00
98,400.00
135,200.00
63,300.00
93,900.00
27,600.00
31,800.00
35,900.00
38,600.00
44,000.00
18,100.00
30,000.00
3,710,000.00
4,699,900.00
110,600.00
77,500.00
438,600.00
45,300.00
2,100.00
XVI
M337
M338
M339
M340
M341
M342
M343
M344
M345
M346
M347
M348
M349
M350
M351
M352
M353
M354
Lain-Lain
Rumput Lamur
Rumput Manila
Semak Hias
Pohon Pelindung
Gebalan rumput
Tali ijuk
ljuk
1 m
1 m
1 m
1 btg
1 m
1 kg
1 m
22,400.00
19,100.00
12,700.00
193,300.00
16,800.00
19,100.00
154,600.00
Instalasi Pipa
Pemasangan Pompa + Pemipaan
Biaya Penyambungan PLN
Biaya Pemakaian Listrik
1 Ls
1 bh
1 Ls
1 Bln
700,000.00
846,000.00
Rumput Common Bermuda Grass

Pupuk
Obat Tanaman
Tali Plastik 0.8 cm
Elektroda
Minyak bekisting
Formika (90 x 120) cm
1 m
1 kg
1 ltr
1 m
1 kg
1 ltr
1 lbr
700,000.00
100,000.00
13,500.00
2,710.00
90,250.00
2,500.00
35,800.00
2,700.00
64,200.00
M355
M356
M357
M358
M359
M360
M361
M362
M363
M364
M365
M366
M367
M368
M369
M370
M371
M372
M373
M374
M375
M376
M377
M378
M379
M380
Strorox 100
Formtie
Batacote
Rapidrant
Puzzdith - 100 XR
Seal Tape / TBA
Bensin Industri
Bensin Umum
Solar Industri
Solar Umum
Minyak Pelumas
Grease
Air Bersih
Kuas 4"
Oli
Acourete mat resin
Acourete fiber 300
Benang Rami
Biaya Penyambungan Telephon
Biaya Pemakaian Telephone
Handy Talky
floor hardener
floordrain
Base Plate
Penjepit Acrylic platt steinlis
Acrylic t= 8 mm
1 kg
1 bh
1 kg
1 Gln
1 Ltr
1 bh
1 ltr
1 Itr
1 Itr
1 Itr
1 Itr
1 kg
1 Itr
1 bh
1 Ltr
lbr
lbr
1 Glg
Ls
Bln
Bh
kg
m'
1 bh
1 m
1 m
83,600.00
6,900.00
6,200.00
32,000.00
64,200.00
3,000.00
9,250.00
4,500.00
10,250.00
4,500.00
37,500.00
17,500.00
30.00
13,300.00
31,500.00
250,000.00
90,000.00
15,000.00
1,100,000.00
700,000.00
1,700,000.00
5,300.00
15,000.00
56,000.00
25,000.00
418,203.00
Bill Of Quantity
No
I.
1.
2.
3.
II.
Nama Pekerjaan
Volume
Pekerjaan Persiapan
Pembersihan dan Perataan Lahan
L
L
L
=
=
=
L
L
L
=
=
=
Pengukuran dan Pasangan Bowplank
Pembuatan kantor sementara
Pekerjaan Tanah
1.
Galian Tanah Pondasi Lajur dan Pondasi

Setempat
a) Pondasi Menerus
V
V
=
=
b) Pondasi Setempat Teras
V =
V =
Jadi volume 2 galian
V =
V =
c) Pondasi Menerus Teras

V
V
d) Pondasi Setempat
=
=
=
=
=
Jadi, 3 galian pondasi
V =
=
=
=
V =
=
=
=
V =
=
=
=
=
V =
=
=
=
=
2.
Urug Tanah
a) Urugan Tanah Kembali
Volume total galian pondasi menerus
V =
Volume Urugan
V =
=
b) Urugan Tanah Kembali

Volume total galian pondasi setempat
V =
Volume Urugan
V =
=
3.
Pasir Urug
a) Pondasi Menerus
V
=
=
b) Pondasi Setempat
V
0,05
=
=
Jadi, 29 urugan
V =
=
c) Pondasi Setempat Teras
d) Urugan Pasir unuk Ruangan L = 532 m

tebal = 8 cm = 0,08 m
=
=
=
=
V =
=
III. Pekerjaan Pondasi
1 Pasangan Batu Kosong
0
,
2
0
=
=
Pasangan Pondasi Batu Kali
=
=
IV. Pekerjaan Beton

1 Pekerjaan Lantai Kerja
V
=
=
=
Pekerjaan Pondasi Foot Plat

LB =
=
LA =
=
V1
=1/3 (+ ( )+)
=1/3
0,05 (2,25+ (2,25

0,125)+0,125)
=
=
=
V2
=
=
V3
=
=
V =
=
=
3
Pekerjaan Balok Sloof (15/25)

V
=
=
=
=
=
=
Pekerjaan Kolom Praktis (15/15)
Pekerjaan Kolom Beton (25/50)
Pekerjaan Kolom Beton (30/50)
=
=
=
=
=
=
=
=
=
=
Pekerjaan Balok Konsol (10/20)
Perkerjaan Lisplank
Pekerjaan Tangga
a) Pondasi Tangga
b) Balok Tangga
=
=
c) Balok Bordes
=
=
d) Anak Tangga
e) Bordes
V
=
=
V =
=
10 Pekerjaan Plat Lantai
=
=
=
11 Pekerjaan Plat Kantilever

a) Kantilever 1
V
V
=
=
=
=
b) Kantilever 2
V
=
=
=
=
c) Kantilever 3
V =
=
12 Pekerjaan Beton Atap Dak
V.
1
=
=
=
Pekerjaan Pasangan dan Plesteran

Pasangan Dinding 1/2 Bata, 1:6
=
=
Benangan Sudut
=
=
=
Rollag Bata Merah

V
=
=
=
Plesteran 1:3, Tebal 15 mm

V
=
=
Plesteran 1:6, Tebal 15 mm

V
=
=
=
Acourete Mat Resin

V1
=
=
V2
=
=
V3
=
=
V1 =
=
V4
=
V5
=
=
V6
=
=
V2 =
=
VI. Pekerjaan Kusen, Daun Pintu, dan Jendela
1 Kusen Pintu dan Jendela, Alumunium
a) Kusen Pintu A
=
=
=
b) Kusen Pintu B
=
=
=
c) Kusen Pintu Jendela

1,80
=
=
=
d) Kusen Jendela A
V
=
=
=
0,70
e) Kusen Jendela B
V
=
=
=
f) Kusen Pintu C
V
=
=
g) Kusen Jendela C
=
=
=
h) Kusen Jendela D
V
=
=
=
i) Kusen Jendela E
=
=
j) Kusen Jendela F
=
=
k) Kusen Jendela G
=
=
l) Kusen Jendela H
m) Kusen Jendela I
V
1
,
6
0
=
=
V =
Pasangan Pintu Aluminium

a) Pintu A
b) Pintu B
Pintu A = 12 buah
Pintu B = 4 buah
Total pintu
=
=
Pasangan Pintu KM/WC
Jumlah pintu KM/WC

=
Pasangan Jendela Kaca Aluminium

a) Jendela A
b) Jendela B
Jendela A = 5 buah
Jendela B = 6 buah
Jendela C = 5 buah
Total jendela
=
=
c) Jendela C
Pasangan Pintu Kaca Dobel Frameless
Jumlah pintu kaca dobel frameless

=
Pasangan Jendela BW
Jadi jumlah jendela BW
=
Pasang Kaca 5 mm
a) Kaca A
V
=
=
b) Kaca B
V
=
=
=
c) Kaca C
V
=
=
=
=
=
=
d) Kaca D
V
=
=
=
e) Kaca E
V
=
=
=
=
=
=
f) Kaca F
Vatas
V
Vbawah
V
V =
VI. Pekerjaan Langit-langit (Langit-langit

Gypsum 1,00 x 1,00)
1
Pasangan Rangka Galvalum

V
Pasangan Langit-langit
V
=
=
Acourete Fiber 300

V
=
=
Pasangan List Plafond
=
=
VIII. Pekerjaan Cat

1 Pengecatan Dinding Baru
2
3
Pengecatan Plafon Baru

Pengecatan Lisplank Baru
=
=
=
=
IX. Pekerjaan Listrik

1 Pasangan listrik Titik Lampu
Jumlah titik lampu
=
2
Pasangan Instalasi Stop Kontak

Jumlah titik stop kontak
=
Pasangan Sakelar Tunggal

Jumlah sakelar tunggal
=
Pasangan Sakelar Ganda

Jumlah sakelar ganda
=
Pasangan MCB
Jumlah MCB
=
X. Pekerjaan Sanitasi
1 Pasangan Closed Duduk
Jumlah closet duduk
=
Pasangan Instalasi Pipa PVC 1/2"
Pasangan Instalasi Pipa PVC 3"
4
5
Pasangan Instalasi Pipa PVC 4"

Pasangan Kran Air 1/2" - 3/4"
P =
Jumlah pasangan kran = 10 buah
XI. Pekerjaan Penutup (Pasangan Keramik)

1 Pasangan Keramik Lantai 30 x 30
Pasangan Keramik Dinding 20 x 20
Volume
PxL
40,00 x 30,00
1200.00
15,73 + 3,00 + 3,50 + 10,00 + 5,00 + 6,00 +

11,70 + 8,50 + 10,30 + 8,10 + 3,20 + 2,10 +
3,00 + 1,73 + 2,00 + 3,00 + 2,00 + 5,20 + 5,20
+ 1,80 + 1,80 + 3,00 + 3,00 + 3,00 + 5,50 +
5,70 + 2,00 + 3,00 + 6,00 + 6,00 + 6,00 + 2,60
+ 2,60 + 2,60 + 2,50 + 2,50 + 10,00 + 4,73 +
4,60
188.19
m1
PxL
7,00 x 4,00
28.00
1,10 x 1,00 x 188,19

207.01
1,20 x 1,20 x 2,00

2.88
Jadi volume 2 galian
2,88 x 2
5.76
0,40 x 0,40 x 15
2.40
(1,70 x 1,70 x 1,60) - (1,70 x 1,70 x 1,10)

4,62 - 1,87
m
2.75
3 x 2,75
m
8.25
(1,70 x 1,70 x 1,60) - (1,00 x 1,35 x 1,10) - (0,35

x 1,00 x 1,10)
4,62 - 1,48 - 0,38
m
2.75
12 x 2,76
m
33.05
(1,70 x 1,70 x 1,60) - (1,00 x 1,70 x 1,10) - (0,35

x 1,00 x 1,10)
4,62 - 1,87 - 0,38
m
2.37
14 x 2,37
m
33.17
(1,70 x 1,70 x 1,60) - (0,35 x 1,00 x 1,10)

4,62 - 0,385
m
4.24
2 x 4,24
m
8.48
(1,70 x 1,70 x 1,60) - (1,00 x 1,70 x 1,10) - ((0,35

x 1,00 x 1,10) x 2)
4,62 - 1,87 - 0,77
m
1.98
Volume total galian pondasi menerus

209.41
Volume Urugan
45% x Vol total
94.23
Volume total galian pondasi setempat

m
90.69
Volume Urugan
85% x Vol total
77.08
1,00 x 0,05 x 188,19

9.41
1,70 x 1,70 x 0,05

0.14
Jadi, 29 urugan
29 x 0,14
4.19
1,20 x 2,20 x 0,05

0.13
532 x 0,08
42.56
9,41 + 4,19 + 0,13 + 42,56

56.29
1,00 x 0,2 x 188,19

37.638
0,30 0,80
x0,80
x 188,19
0,44 x 188,19
82.80
(1,70 x 1,70 x 0,05) x 29

0,14 x 29
4.19
1,50 x 1,50
2.25
0,25 x 0,50
m2
0.125
m2
1/3 (+ ( )+)
1/3 0,05 (2,25+ (2,25

0,125)+0,125)
1/3 0,05 (2,25+0,60

+0,125)
1/3 0,05
3,60
0.05
1,50 x 1,50 x 0,15

0.34
0,25 x 0,50 x 1,00

0.13
(0,06 + 0,34 + 0,13) x 29

0,53 x 29
15.37
0,15 x 0,25 x 188,19

7.06
(0,15 x 0,15 x 4) x 37
3.33
(0,25 x 0,50 x 10) x 29

36.25
(0,30 x 0,50 x 10) x 3

4.50
0,10 x 0,20 x 48,00

0.96
0,10 x 1,60 x 11,75

1.88
(0,80 x 1,00 x 0,02)

0.16
(0,25 x 0,25) x 2
0.13
0,25 x 0,50 x 1,00

0.13
m
m
0,25 x 0,40 x 2,00

0.20
[((0,32+0,15)/2)
0,25] x 2 x 25
2.94
2,00 x 1,30 x 0,10

0.26
0,16 + 0,13 + 0,13 + 0,20 + 2,94 + 0,26

m
3.81
L x tebal plat lantai

309,41 x 0,12
37.13
2,00 x 0,60 x 0,10

0.12
1,30 x 0,60 x 0,10
0.08
m
m
2,00 x 2,40 x 0,10

0.48
1,88 x 28,5 x 0,12

6.43
0,12 + 0,08 + 0,48 + 6,43

7.11
L x tebal beton atap dak

385,53 x 0,12
46.26
(tinggi dinding x panjang dinding) - (L kusen + L

ventilasi + L lubang lain)
(4,00 x 321,1) - (127,5 + 2,80 + 2,10)
1284,4 - 132,4
1152
m2
(4,00 x 80) + 188,19 + 47,80

320 + 188,19 + 47,80
555.99
m1
(0,30 x 0,50) x 326,60

0,15 x 326,60
48.99
m2
41,85 x 4,00
167.4
m2
V. Pas dinding x 2
1152 x 2
2304
m2
2,70 x 5,80
15.66
m2
(3,60 x 8,50) x 2
61.20
m2
3,60 x 5,80
20.88
m2
15,66 + 61,20 + 20,88

97.74
2,70 x 4,90
m2
13.23
m2
(3,60 x 5,00) x 2
36.00
m2
3,60 x 5,00
18.00
m2
13,23 + 36,00 + 18,00

67.23
m2
(2,40 + 2,40 + 0,90) x 8

5,70 x 8
45.60
m1
(2,40 + 2,40 + 0,70) x 2

5,50 x 2
11.00
m1
(2,40 + 2,40 + 1,80 + 1,60 + 0,70) x 5

8,85 x 5
44.50
m1
(2,00 + 2,00 + 0,70 + 0,70 + 0,70) x 11

6,10 x 11
67.10
m1
(1,50 + 1,50 + 1,45 + 1,45 + 1,45) x 2

5,90 x 2
14.70
m1
3,00 + 3,00 + 2,00 + 2,00

10.00
m1
(3,00 + 3,00 + 1,90 + 1,90 + 1,90) x 2

11,7 x 2
23.40
m1
(3,00 + 3,00 + 1,30 + 1,30 + 1,30) x 3

9,90 x 3
29.70
m1
3,00 + 3,00 + 2,90 + 2,90 + 2,90 + 2,50 + 2,50

19.70
m1
3,00 + 3,00 + 2,90 + 2,90 + 1,90 + 1,90

15.60
m1
(3,00 + 3,00 + 1,10 + 1,10 + 1,10) x 2

9,30 x 2
18.60
m1
3,00 + 3,00 + 4,70

10.70
m1
(1,60 + 1,60 + 1,50 + 1,50 + 1,50) x 2

7,70 x 2
15.40
m1
326.00
m1
Pintu A = 12 buah
Pintu B = 4 buah
Total pintu
12+ 4
16
buah
Jumlah pintu KM/WC

6
buah
Jendela A = 5 buah
Jendela B = 6 buah
Jendela C = 5 buah
Total jendela
5+6+5
16
buah
Jumlah pintu kaca dobel frameless

1
buah
Jadi jumlah jendela BW

7
buah
2,40 x 2,00
4.80
m2
(1,50 x 2,00) x 2
3,00 x 2
6.00
m2
(0,40 x 1,30) x 2
0,52 x 2
1.04
m2
(2,90 x 1,30) x 2
3,77 x 2
7.54
m2
(2,90 x 1,60) x 3
4,64 x 3
13.92
m2
(0,40 x 1,90) x 2
0,76 x 2
1.52
m2
(2,90 x 1,90) x 2
5,51 x 2
11.02
m2
0.88
m2
6.38
m2
53.10
m2
1851.88
m1
Vbawah
Jumlah L setiap ruangan

498.16
m2
Jumlah Pasangan Acourete fiber 300 pada semua

R. Theater
124.84
m2
Jumlah panjang pemasangan list plafon setiap

ruangan
461
m2
Volume plesteran 1:6, tebal 15 mm

2232
m2
Volume pasangan langit-langit gypsum
532
Panjang lisplank
m2
21.50
m1
Jumlah titik lampu

90
titik
Jumlah titik stop kontak

12
titik
Jumlah sakelar tunggal

12
buah
Jumlah sakelar ganda

9
buah
Jumlah MCB
1
buah
Jumlah closet duduk

6
buah
118
m1
43
m1
84
Jumlah pasangan kran = 10 buah
m1
Jumlah luas keramik setiap ruangan

463.16
m2
18
m2
Daftar Harga Satuan

Kode
L01
L02
L03
L04
L05
L06
L07
L08
L09
L10
L11
L12
L13
L14
L15
L16
L17
L18
Uraian
UPAH PEKERJA
Mandor
Kepala tukang gali tanah
Kepala tukang kayu
Kepala tukang batu
Kepala tukang cat
Kepala tukang pipa
Kepala tukang besi
Tukang gali tanah
Tukang kayu
Tukang batu
Tukang cat
Tukang listrik
Tukang pipa
Tukang besi
Tukang plitur
Pekerja
Penjaga malam
Kode
Satuan
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Uraian
Satuan
HARGA BAHAN
I
M001
M002
M003
M004
M005
M006
M007
M008
M009
Tanah dan Pasir

Pasir Urug
Pasir Pasang
Pasir Hitam
Pasir Cor
Pasir Silika
Tanah Urug
Sirtu
Tanah Urug Taman / Katel
Tanah Liat
1 m
1 m
1 m
1 m
1 kg
1 m
1 m
1 m
1 m
II
M010
M011
M012
M013
M014
M015
M016
M017
M018
M019
M020
M021
M022
M023
M024
Batu, Bata & Beton Block

Batu Belah Gunung
Batu Belah kali
Batu Kali
Stenslash / batu pecah tangan 4/6-5/7
Batu pecah Mesin 4/6 - 5/7
Batu Merah
Batu Bata Than Api
Bata Berongga
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 bh
1 bh
1 bh
M025
M026
M027
M028
M029
M030
M031
batako
Rooster
Batu Granito
Batu Teraso
Batu Palimanan
Batu Tempel Hitam
Grouting
1 bh
1 bh
1 kg
1 kg
1 m
1 m
titik
III
M032
M033
M034
M035
M036
M037
M038
M039
Semen
Portland Cement ( PC )
Portland Cement ( PC ) Tahan Api
Portland Cement ( PC ) Putih
Portland Cement ( PC ) Warna
Portland Cement ( PC ) Grouting
Kapur
Gamping
Semen Merah
titik
kg
kg
kg
kg
kg
kg
kg
kg
IV
M040
M041
M042
M043
M044
M045
M046
M047
M048
M049
M050
M051
M052
M053
M054
M055
M056
M057
M058
M059
M060
M061
M062
M063
M064
M065
M066
M067
M068
Kayu
Kayu Borneo
Reng : 2/3, 3/5
Usuk : 5/7
Balok
Papan ( 2x20 ) cm
Papan ( 3x20 ) cm
Papan ( 3x30 ) cm
Kayu Meranti
Reng : 2/3, 3/5
Usuk : 5/7
Balok
Papan ( 2x20 ) cm
Papan ( 3x20 ) cm
Papan ( 3x30 ) cm
Kayu Kruing
Reng : 2/3, 3/5
Usuk : 5/7
Balok
Papan ( 2x20 ) cm
Papan ( 3x20 ) cm
Papan ( 3x30 ) cm
Kayu Kamper
Reng : 2/3, 3/5
Usuk : 5/7
Balok
Papan ( 2x20 ) cm
Papan ( 3x20 ) cm
Papan ( 3x30 ) cm
Kayu list 1-5 cm (kamper)
Kayu Lain-Lain
Balok Kayu Kelas III
Kayu Terentang
Kayu tahun (bekesting)/borneo
Papan Kayu Kelas III
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
m
1 m
m3
m3
1 m
M069
M070
M071
M072
M073
M074
Bambu 10 cm
Dolken Kayu 8 cm
List kayu Profil
List Kayu 2/4
Gedeg ( 2.00 x 3.00 ) m
Bilik Bambu
1 btg
1 btg
1 m
1 m
1 Ibr
1 m
V
M075
M076
M077
M078
M079
M080
M081
M082
M083
M084
M085
M086
M087
M088
M089
M090
M091
M092
M093
M094
M095
M096
M097
M098
M099
M100
M101
M102
M103
M104
M105
M106
M107
M108
M109
M110
M111
M112
M113
M114
M115
M116
M117
M118
M119
Besi dan Aluminium

Kawat Las
Besi Beton Polos
Besi Beton Uir
Besi Strip / Plat Plendes
Besi Beugel / Kawel
baja Profil
Plat Baja
Angker Bar / Dynabolt
Kabel Prestressed
Pintu Besi Baja
Pintu Gulung Besi
Pintu Lipat
Pintu kaca dobel frameless
Rolling door
Pagar Besi
Pintu pagar Besi
Pagar Model BRC tinggi 1m
Pintu Pagar Model BRC tinggi 1m
Pintu alumunium
Jendela alumunium
Jendela BW
Profil Aluminium Putih
Profil Aluminium Coklat
Kusen alumunium coklat
Sunscream Aluminium
Pintu Fiber KM
Atap Aluminium
Bubung Atap Aluminium
Aluminium Foil / Sesalation
Kawat Beton / Bendrat RRT
Kawat Harmonika Gas
Kawat Duri
Kawat Nyamuk
Kawat Nyamuk / Kasa Plastik
Paku Kayu Segala Ukuran
Paku Seng Segala Ukuran
Paku Asbes Segala Ukuran
Paku Sumbat Segala Ukuran
Paku Kait Segala Ukuran
baut Segala Ukuran
Paku Keling
Paku Beton
Wire Mesh
Sealant
1 Kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 m
1 m
1 m
1 bh
1 m
1 m
1 m
1 m
1 m
1 m
1 bh
bh
1 m
1 m
1 m1
1 m
1 Unit
1 m
1 m
1 m
1 Kg
1 m
1 Kg
1 m
1 m
1 Kg
1 Kg
1 bh
1 bh
1 bh
1 bh
1 kg
1 bh
1 kg
1 kg
1 tube
M120
M121
M122
M123
M124
M125
Aluminium Strip
Profil Kaca
Venetion Blinds dan Vertical Blinds ( tirai )
Atap Seng Galvalum
Bubung Atap Seng Galvalum
Pipa Baja
1 m
1 m
1 m
1 m
1 m
1 Kg
VI
M126
M127
M128
M129
M130
M131
M132
M133
M134
M135
Atap Seng / Asbes

Seng plat BJLS 28 (90 x 180) cm
Atap Seng Gelombang
Bubung Seng Gelombang
Harplek 4 mm
List Gypsum
Soft Board
Gypsum Board
1 m
1 m
1 m
1 lbr
1 Ibr
1 lbr
1 m
1 m'
1 Ibr
1 Ibr
VII
M136
M137
M138
M139
M140
M141
M142
M143
M144
M145
M146
M147
M148
M149
Kayu Olahan
multiplek 6 mm
multiplek 9 mm
multiplek 10 mm
multiplek 12 mm
multiplek 18 mm
Plywood lapis aluminium
1 lbr
1 lbr
1 lbr
1 lbr
1 lbr
1 lbr
1 lbr
1 Ibr
1 Ibr
1 lbr
1 Ibr
1 lbr
1 lbr
1 Ibr
VIII
M150
M151
M152
M153
M154
M155
M156
M157
M158
M159
M160
M161
M162
M163
M164
M165
M166
Perlengkapan Kamar Mandi

Kloset Jongkok Porselin Kw. A
Kloset Duduk Porselin Kw. A
Kloset Jongkok Lux
Kloset Duduk Lux
Kloset Jongkok Teraso
Tangki Air
Kran Air 1/2"
Kran Air 3/4"
Bak mandi Teraso
Bak mandi Fibre
Bak mandi Plastik
Bak mandi Porselin
Kran Bathub Panas dan Dingin
Bak Cuci Piring Terasso
Bak Cuci Piring Stainless
Badkip Porselen
Urinoir Porselen
1 Unit
1 Unit
1 Unit
1 Unit
1 bh
1 Unit
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 Unit
1 Unit
1 bh
1 bh
1 bh
1 bh
M167
M168
M169
M170
M171
M172
M173
Urinoir Keramik
Wastafel Komplit ( Kran + Sipon ) Lux
Wastafel Komplit ( Kran + Sipon ) Kw. A
Tempat Sebun Keramik
Afor Stainless
Afor Plastik
Kaca Wastafel
IX
M174
M175
M176
M177
M178
M179
M180
M181
M182
M183
M184
M185
M186
M187
M188
M189
M190
Alat-Alat Penggantung
Kunci tanam Antik
Kunci tanam
Kunci Pintu Kamar mandi
Kunci Silinder
Engsel Pintu
Engsel Jendela
Hak Angin
Spring Knip
Kait Angin
Grendel Pintu
Grendel Jendela
Door Closer
Slot/Kunci Pintu
Door Holder
Door Stop
Rel Pintu Dorong
Kunci Lemari
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
X
M191
M192
M193
M194
M195
M196
M197
M198
M199
M200
M201
M202
M203
M204
M205
M206
M207
M208
M209
M210
Kaca
Jendela Nako + accessories
Glass Block
Painting Glass
Kaca "Wireglass" 5 mm
Kaca Patri 5 mm
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 bh
1 m
1 m
1 m
XI
M211
M212
M213
Perlengkapan Lantai
1 bh
1 bh
1 bh
M214
M215
M216
M217
M218
M219
M220
M221
M222
M223
M224
M225
M226
M227
M228
M229
M230
M231
Bahan Teraso Cor

Keramik Lantai KM 20 x 20 cm
Gymflour
Parquet
Karpet
Lantai marmer 100x100 cm
Porselin 11 x 11 cm putih
Porselin 11 x 11 cm warna
Wall Paper
Batu Ampyangan Granit
1 m
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 kg
XII
M223
M224
M225
M226
M227
M228
M229
M230
M231
M232
M233
M234
M235
M236
M237
M238
M239
M240
M241
M242
M243
M244
M245
M246
M247
M248
M250
M251
M252
M253
M254
M255
M256
Perpipaan
Pipa PVC tipe AW 1"
Pipa PVC tipe AW 2"
Pipa PVC tipe D 1"
Pipa PVC tipe D 2 "
Pipa PVC tipe D 3 "
Pipa PVC tipe D 4 "
Pipa PVC tipe C 1"
Pipa PVC tipe C 2 "
Pipa PVC tipe C 3 "
Pipa PVC tipe C 4 "
Pipa Galvanis 1 ", tebal 2 mm
Pipa Galvanis 1.5 ", tebal 2 mm
Pipa Galvanis 2 ", tebal 2.3 mm
Pipa Galvanis 2.5 ", tebal 2.5 mm
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
1 m
M257
M258
M259
M260

1 m
1 m
1 m
1 m
XIII
M261
M262
M263
M264
M265
M266
M267
M268
M269
M270
M271
M272
M273
M274
M275
M276
M277
M278
M279
M280
M281
M282
M283
M284
M285
M286
M287
M288
M289
M290
M291
M292
M293
M294
M295
Plitur dan Cat

Kertas Gosok
Plamir Kayu
Plamir Tembok
Plamir Besi
Dempul Jadi
Minyak Cat
Spiritus
Sirlak
Cat meni kayu
Cat meni besi
Cat Dasar Kayu
Cat Dasar Tembok
Cat Dasar Besi
Cat Kayu
Cat Tembok
Cat Tembok Interior
Cat Tembok Eksterior
Cat Besi
Cat Genting
Waterproofing
Vernis
Politur Jadi
Kuas
Lem Kayu
Lem Pipa PVC
Lem vinyl
Residu atau Teer
Teak oli
Kalkarium
Kapur Sirih
Soda api
Sabun
Vinyl (30x30)cm
Batu Apung
Alang-Alang
1 Lbr
1 kg
1 kg
1 Kg
1 kg
1 Ltr
1 Ltr
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 kg
1 Ltr
1 Ltr
1 bh
1 kg
1 kg
1 kg
1 Ltr
1 Ltr
1 kg
1 kg
1 kg
1 kg
1 bh
1 kg
1 ikat
XIV
M296
M297
M298
M299
M300
M301
Peralatan Air Bersih

Sumur Pompa Tangan Lengkap
Pompa Air
1 bh
1 bh
1 bh
1 bh
1 Unit
1 Unit
XV
M302
M303
Instalasi Listrik
Kabel NYA 2.5 mm
Kabel NYA 4.0 mm
1 m
1 m
M304
M305
M306
M307
M308
M309
M310
M311
M312
M313
M314
M315
M316
M317
M318
M319
M320
M321
M322
M323
M324
M325
M326
M327
M328
M329
M330
M331
M332
Kabel NYYHY 3x4 mm

Kabel NYYHY 3x1.5 mm
Stop Kontak
Saklar Broco Ganda
Las doof
Isolator
T dos PVC
Pipa PVC 5/8"
Fiting Flafond
Lampu Pijar 5 - 40 Watt
Lampu Pijar 50 -100 Watt
Tambah Daya 2200 Watt
Pasang Baru PLN
Pipa Arde
Splits Dia 1
Timah
Kawat BC
Klemp
1 m
1 m
1 bh
1 bh
1 bh
1 bh
1 m
1 bh
1 Ljr
1 bh
1 Unit
1 Unit
1 Unit
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 Ls
1 Ls
1 m
1 bh
1 kg
1 m
1 bh
XVI
M337
M338
M339
M340
M341
M342
M343
M344
M345
M346
M347
M348
M349
M350
M351
M352
M353
M354
M355
M356
M357
M358
Lain-Lain
Rumput Lamur
Rumput Manila
Semak Hias
Pohon Pelindung
Gebalan rumput
Tali ijuk
ljuk
1 m
1 m
1 m
1 btg
1 m
1 kg
1 m
Instalasi Pipa
Biaya Pemakaian Listrik
1 Ls
1 bh
1 Ls
1 Bln
Rumput Common Bermuda Grass

Pupuk
Obat Tanaman
Tali Plastik 0.8 cm
Elektroda
Minyak bekisting
Formika (90 x 120) cm
Strorox 100
Formtie
Batacote
Rapidrant
1 m
1 kg
1 ltr
1 m
1 kg
1 ltr
1 lbr
1 kg
1 bh
1 kg
1 Gln
M359
M360
M361
M362
M363
M364
M365
M366
M367
M368
M369
M370
M371
M372
M373
M374
M375
M376
M377
M378
M379
M380
Puzzdith - 100 XR
Seal Tape / TBA
Bensin Industri
Bensin Umum
Solar Industri
Solar Umum
Minyak Pelumas
Grease
Air Bersih
Kuas 4"
Oli
Acourete mat resin
Acourete fiber 300
Benang Rami
Biaya Penyambungan Telephon
Biaya Pemakaian Telephone
Handy Talky
floor hardener
floordrain
Base Plate
Penjepit Acrylic platt steinlis
Acrylic t= 8 mm
1 Ltr
1 bh
1 ltr
1 Itr
1 Itr
1 Itr
1 Itr
1 kg
1 Itr
1 bh
1 Ltr
lbr
lbr
1 Glg
Ls
Bln
Bh
kg
m'
1 bh
1 m
1 m
Harga
Laba
10%
8,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,500.00
7,000.00
7,000.00
7,000.00
7,000.00
7,000.00
7,000.00
7,000.00
7,000.00
5,500.00
4,000.00
85,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
75,000.00
70,000.00
70,000.00
70,000.00
70,000.00
70,000.00
70,000.00
70,000.00
70,000.00
55,000.00
40,000.00
Harga
Resiko
2%
Laba
10%
Overhead
1%
1,700.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,400.00
1,400.00
1,400.00
1,400.00
1,400.00
1,400.00
1,400.00
1,400.00
1,100.00
800.00
Resiko
2%
850.00
750.00
750.00
750.00
750.00
750.00
750.00
750.00
700.00
700.00
700.00
700.00
700.00
700.00
700.00
700.00
550.00
400.00
Overhead
1%
80,000.00
140,000.00
127,000.00
140,000.00
9,800.00
68,400.00
80,000.00
70,500.00
53,000.00
8,000.00
14,000.00
12,700.00
14,000.00
980.00
6,840.00
8,000.00
7,050.00
5,300.00
1,600.00
2,800.00
2,540.00
2,800.00
196.00
1,368.00
1,600.00
1,410.00
1,060.00
800.00
1,400.00
1,270.00
1,400.00
98.00
684.00
800.00
705.00
530.00
130,000.00
129,000.00
120,000.00
209,500.00
204,000.00
163,000.00
145,000.00
234,000.00
193,266.04
193,266.04
183,000.00
169,000.00
600.00
13,200.00
950.00
13,000.00
12,900.00
12,000.00
20,950.00
20,400.00
16,300.00
14,500.00
23,400.00
19,326.60
19,326.60
18,300.00
16,900.00
60.00
1,320.00
95.00
2,600.00
2,580.00
2,400.00
4,190.00
4,080.00
3,260.00
2,900.00
4,680.00
3,865.32
3,865.32
3,660.00
3,380.00
12.00
264.00
19.00
1,300.00
1,290.00
1,200.00
2,095.00
2,040.00
1,630.00
1,450.00
2,340.00
1,932.66
1,932.66
1,830.00
1,690.00
6.00
132.00
9.50
5,250.00
9,750.00
3,300.00
2,600.00
80,250.00
76,000.00
16,000.00
525.00
975.00
330.00
260.00
8,025.00
7,600.00
1,600.00
105.00
195.00
66.00
52.00
1,605.00
1,520.00
320.00
52.50
97.50
33.00
26.00
802.50
760.00
160.00
1,350.00
4,300.00
2,700.00
8,250.00
8,750.00
1,430,000.00
1,000.00
197,500.00
135.00
430.00
270.00
825.00
875.00
143,000.00
100.00
19,750.00
27.00
86.00
54.00
165.00
175.00
28,600.00
20.00
3,950.00
13.50
43.00
27.00
82.50
87.50
14,300.00
10.00
1,975.00
8,830,000.00
8,830,000.00
8,830,000.00
10,910,000.00
11,170,000.00
11,170,000.00
883,000.00
883,000.00
883,000.00
1,091,000.00
1,117,000.00
1,117,000.00
176,600.00
176,600.00
176,600.00
218,200.00
223,400.00
223,400.00
88,300.00
88,300.00
88,300.00
109,100.00
111,700.00
111,700.00
5,138,000.00
5,138,000.00
5,762,000.00
6,854,000.00
6,906,000.00
7,010,000.00
513,800.00
513,800.00
576,200.00
685,400.00
690,600.00
701,000.00
102,760.00
102,760.00
115,240.00
137,080.00
138,120.00
140,200.00
51,380.00
51,380.00
57,620.00
68,540.00
69,060.00
70,100.00
6,178,000.00
6,178,000.00
6,490,000.00
7,010,000.00
7,010,000.00
7,010,000.00
617,800.00
617,800.00
649,000.00
701,000.00
701,000.00
701,000.00
123,560.00
123,560.00
129,800.00
140,200.00
140,200.00
140,200.00
61,780.00
61,780.00
64,900.00
70,100.00
70,100.00
70,100.00
9,350,000.00
9,610,000.00
9,870,000.00
11,430,000.00
11,690,000.00
11,950,000.00
3,750.00
935,000.00
961,000.00
987,000.00
1,143,000.00
1,169,000.00
1,195,000.00
375.00
187,000.00
192,200.00
197,400.00
228,600.00
233,800.00
239,000.00
75.00
93,500.00
96,100.00
98,700.00
114,300.00
116,900.00
119,500.00
37.50
3,422,000.00
92,000.00
1,400,000.00
3,750,000.00
342,200.00
9,200.00
140,000.00
375,000.00
68,440.00
1,840.00
28,000.00
75,000.00
34,220.00
920.00
14,000.00
37,500.00
24,100.00
27,600.00
7,700.00
3,630,000.00
38,400.00
80,100.00
2,410.00
2,760.00
770.00
363,000.00
3,840.00
8,010.00
482.00
552.00
154.00
72,600.00
768.00
1,602.00
241.00
276.00
77.00
36,300.00
384.00
801.00
23,000.00
9,750.00
14,300.00
9,900.00
9,900.00
15,700.00
15,700.00
17,500.00
30,400.00
753,000.00
2,070,500.00
1,694,100.00
4,500,000.00
1,254,900.00
627,500.00
721,600.00
329,400.00
421,600.00
140,000.00
140,000.00
70,000.00
91,000.00
109,200.00
77,500.00
313,700.00
349,800.00
102,800.00
100,400.00
31,300.00
17,500.00
23,900.00
21,800.00
21,100.00
20,500.00
22,000.00
25,700.00
600.00
900.00
700.00
450.00
19,600.00
3,300.00
39,300.00
17,500.00
29,200.00
2,300.00
975.00
1,430.00
990.00
990.00
1,570.00
1,570.00
1,750.00
3,040.00
75,300.00
207,050.00
169,410.00
450,000.00
125,490.00
62,750.00
72,160.00
32,940.00
42,160.00
14,000.00
14,000.00
7,000.00
9,100.00
10,920.00
7,750.00
31,370.00
34,980.00
10,280.00
10,040.00
3,130.00
1,750.00
2,390.00
2,180.00
2,110.00
2,050.00
2,200.00
2,570.00
60.00
90.00
70.00
45.00
1,960.00
330.00
3,930.00
1,750.00
2,920.00
460.00
195.00
286.00
198.00
198.00
314.00
314.00
350.00
608.00
15,060.00
41,410.00
33,882.00
90,000.00
25,098.00
12,550.00
14,432.00
6,588.00
8,432.00
2,800.00
2,800.00
1,400.00
1,820.00
2,184.00
1,550.00
6,274.00
6,996.00
2,056.00
2,008.00
626.00
350.00
478.00
436.00
422.00
410.00
440.00
514.00
12.00
18.00
14.00
9.00
392.00
66.00
786.00
350.00
584.00
230.00
97.50
143.00
99.00
99.00
157.00
157.00
175.00
304.00
7,530.00
20,705.00
16,941.00
45,000.00
12,549.00
6,275.00
7,216.00
3,294.00
4,216.00
1,400.00
1,400.00
700.00
910.00
1,092.00
775.00
3,137.00
3,498.00
1,028.00
1,004.00
313.00
175.00
239.00
218.00
211.00
205.00
220.00
257.00
6.00
9.00
7.00
4.50
196.00
33.00
393.00
175.00
292.00
17,500.00
11,400.00
563,500.00
112,300.00
109,200.00
15,000.00
1,750.00
1,140.00
56,350.00
11,230.00
10,920.00
1,500.00
350.00
228.00
11,270.00
2,246.00
2,184.00
300.00
175.00
114.00
5,635.00
1,123.00
1,092.00
150.00
35,900.00
40,900.00
51,400.00
70,100.00
86,000.00
78,900.00
54,100.00
20,400.00
72,100.00
76,900.00
3,590.00
4,090.00
5,140.00
7,010.00
8,600.00
7,890.00
5,410.00
2,040.00
7,210.00
7,690.00
718.00
818.00
1,028.00
1,402.00
1,720.00
1,578.00
1,082.00
408.00
1,442.00
1,538.00
359.00
409.00
514.00
701.00
860.00
789.00
541.00
204.00
721.00
769.00
86,500.00
132,200.00
150,300.00
185,000.00
258,400.00
90,100.00
7,300.00
10,200.00
23,800.00
28,200.00
95,900.00
7,800.00
27,700.00
93,300.00
8,650.00
13,220.00
15,030.00
18,500.00
25,840.00
9,010.00
730.00
1,020.00
2,380.00
2,820.00
9,590.00
780.00
2,770.00
9,330.00
1,730.00
2,644.00
3,006.00
3,700.00
5,168.00
1,802.00
146.00
204.00
476.00
564.00
1,918.00
156.00
554.00
1,866.00
865.00
1,322.00
1,503.00
1,850.00
2,584.00
901.00
73.00
102.00
238.00
282.00
959.00
78.00
277.00
933.00
159,800.00
1,565,500.00
313,000.00
1,628,200.00
62,500.00
752,130.00
39,200.00
43,700.00
141,800.00
344,300.00
216,600.00
2,191,800.00
443,700.00
219,000.00
312,200.00
939,300.00
1,095,800.00
15,980.00
156,550.00
31,300.00
162,820.00
6,250.00
75,213.00
3,920.00
4,370.00
14,180.00
34,430.00
21,660.00
219,180.00
44,370.00
21,900.00
31,220.00
93,930.00
109,580.00
3,196.00
31,310.00
6,260.00
32,564.00
1,250.00
15,042.60
784.00
874.00
2,836.00
6,886.00
4,332.00
43,836.00
8,874.00
4,380.00
6,244.00
18,786.00
21,916.00
1,598.00
15,655.00
3,130.00
16,282.00
625.00
7,521.30
392.00
437.00
1,418.00
3,443.00
2,166.00
21,918.00
4,437.00
2,190.00
3,122.00
9,393.00
10,958.00
1,127,100.00
1,377,700.00
455,100.00
31,200.00
53,100.00
15,500.00
62,500.00
112,710.00
137,770.00
45,510.00
3,120.00
5,310.00
1,550.00
6,250.00
22,542.00
27,554.00
9,102.00
624.00
1,062.00
310.00
1,250.00
11,271.00
13,777.00
4,551.00
312.00
531.00
155.00
625.00
94,700.00
114,900.00
92,000.00
151,600.00
31,800.00
24,800.00
19,600.00
12,300.00
9,500.00
22,100.00
12,300.00
176,900.00
139,000.00
126,300.00
37,300.00
136,400.00
11,900.00
9,470.00
11,490.00
9,200.00
15,160.00
3,180.00
2,480.00
1,960.00
1,230.00
950.00
2,210.00
1,230.00
17,690.00
13,900.00
12,630.00
3,730.00
13,640.00
1,190.00
1,894.00
2,298.00
1,840.00
3,032.00
636.00
496.00
392.00
246.00
190.00
442.00
246.00
3,538.00
2,780.00
2,526.00
746.00
2,728.00
238.00
947.00
1,149.00
920.00
1,516.00
318.00
248.00
196.00
123.00
95.00
221.00
123.00
1,769.00
1,390.00
1,263.00
373.00
1,364.00
119.00
83,800.00
127,200.00
246,000.00
341,400.00
96,800.00
154,400.00
206,700.00
339,200.00
200,000.00
255,800.00
348,600.00
125,200.00
183,600.00
375,900.00
600,300.00
245,300.00
23,900.00
558,700.00
627,000.00
1,367,400.00
8,380.00
12,720.00
24,600.00
34,140.00
9,680.00
15,440.00
20,670.00
33,920.00
20,000.00
25,580.00
34,860.00
12,520.00
18,360.00
37,590.00
60,030.00
24,530.00
2,390.00
55,870.00
62,700.00
136,740.00
1,676.00
2,544.00
4,920.00
6,828.00
1,936.00
3,088.00
4,134.00
6,784.00
4,000.00
5,116.00
6,972.00
2,504.00
3,672.00
7,518.00
12,006.00
4,906.00
478.00
11,174.00
12,540.00
27,348.00
838.00
1,272.00
2,460.00
3,414.00
968.00
1,544.00
2,067.00
3,392.00
2,000.00
2,558.00
3,486.00
1,252.00
1,836.00
3,759.00
6,003.00
2,453.00
239.00
5,587.00
6,270.00
13,674.00
8,700.00
8,700.00
8,700.00
870.00
870.00
870.00
174.00
174.00
174.00
87.00
87.00
87.00
182,100.00
12,800.00
15,300.00
3,700.00
5,900.00
1,400.00
1,800.00
2,000.00
4,100.00
2,900.00
231,100.00
225,500.00
56,400.00
394,500.00
850.00
1,100.00
54,600.00
6,700.00
18,210.00
1,280.00
1,530.00
370.00
590.00
140.00
180.00
200.00
410.00
290.00
23,110.00
22,550.00
5,640.00
39,450.00
85.00
110.00
5,460.00
670.00
3,642.00
256.00
306.00
74.00
118.00
28.00
36.00
40.00
82.00
58.00
4,622.00
4,510.00
1,128.00
7,890.00
17.00
22.00
1,092.00
134.00
1,821.00
128.00
153.00
37.00
59.00
14.00
18.00
20.00
41.00
29.00
2,311.00
2,255.00
564.00
3,945.00
8.50
11.00
546.00
67.00
8,125.00
12,075.00
15,825.00
21,250.00
27,025.00
34,675.00
48,950.00
76,475.00
133,225.00
203,550.00
4,000.00
6,075.00
7,950.00
10,650.00
12,750.00
18,925.00
27,475.00
38,500.00
3,000.00
4,575.00
5,975.00
8,000.00
10,775.00
13,675.00
16,175.00
20,575.00
35,950.00
46,525.00
63,400.00
93,000.00
133,150.00
185,975.00
199,850.00
812.50
1,207.50
1,582.50
2,125.00
2,702.50
3,467.50
4,895.00
7,647.50
13,322.50
20,355.00
400.00
607.50
795.00
1,065.00
1,275.00
1,892.50
2,747.50
3,850.00
300.00
457.50
597.50
800.00
1,077.50
1,367.50
1,617.50
2,057.50
3,595.00
4,652.50
6,340.00
9,300.00
13,315.00
18,597.50
19,985.00
162.50
241.50
316.50
425.00
540.50
693.50
979.00
1,529.50
2,664.50
4,071.00
80.00
121.50
159.00
213.00
255.00
378.50
549.50
770.00
60.00
91.50
119.50
160.00
215.50
273.50
323.50
411.50
719.00
930.50
1,268.00
1,860.00
2,663.00
3,719.50
3,997.00
81.25
120.75
158.25
212.50
270.25
346.75
489.50
764.75
1,332.25
2,035.50
40.00
60.75
79.50
106.50
127.50
189.25
274.75
385.00
30.00
45.75
59.75
80.00
107.75
136.75
161.75
205.75
359.50
465.25
634.00
930.00
1,331.50
1,859.75
1,998.50
310,625.00
162,825.00
105,050.00
134,150.00
31,062.50
16,282.50
10,505.00
13,415.00
6,212.50
3,256.50
2,101.00
2,683.00
3,106.25
1,628.25
1,050.50
1,341.50
4,600.00
20,400.00
13,000.00
36,500.00
32,000.00
19,400.00
12,500.00
160,500.00
25,500.00
34,300.00
34,600.00
26,300.00
40,800.00
71,800.00
48,000.00
86,400.00
99,100.00
75,800.00
132,500.00
154,600.00
34,600.00
77,500.00
13,300.00
30,200.00
34,600.00
60,300.00
27,400.00
2,300.00
8,700.00
4,700.00
23,900.00
35,200.00
24,100.00
38,800.00
4,100.00
460.00
2,040.00
1,300.00
3,650.00
3,200.00
1,940.00
1,250.00
16,050.00
2,550.00
3,430.00
3,460.00
2,630.00
4,080.00
7,180.00
4,800.00
8,640.00
9,910.00
7,580.00
13,250.00
15,460.00
3,460.00
7,750.00
1,330.00
3,020.00
3,460.00
6,030.00
2,740.00
230.00
870.00
470.00
2,390.00
3,520.00
2,410.00
3,880.00
410.00
92.00
408.00
260.00
730.00
640.00
388.00
250.00
3,210.00
510.00
686.00
692.00
526.00
816.00
1,436.00
960.00
1,728.00
1,982.00
1,516.00
2,650.00
3,092.00
692.00
1,550.00
266.00
604.00
692.00
1,206.00
548.00
46.00
174.00
94.00
478.00
704.00
482.00
776.00
82.00
46.00
204.00
130.00
365.00
320.00
194.00
125.00
1,605.00
255.00
343.00
346.00
263.00
408.00
718.00
480.00
864.00
991.00
758.00
1,325.00
1,546.00
346.00
775.00
133.00
302.00
346.00
603.00
274.00
23.00
87.00
47.00
239.00
352.00
241.00
388.00
41.00
725,000.00
1,289,900.00
2,016,100.00
3,376,100.00
198,200.00
795,000.00
72,500.00
128,990.00
201,610.00
337,610.00
19,820.00
79,500.00
14,500.00
25,798.00
40,322.00
67,522.00
3,964.00
15,900.00
7,250.00
12,899.00
20,161.00
33,761.00
1,982.00
7,950.00
4,400.00
7,200.00
440.00
720.00
88.00
144.00
44.00
72.00
13,300.00
8,000.00
27,000.00
33,000.00
37,800.00
650.00
800.00
1,050.00
7,500.00
10,600.00
67,700.00
98,400.00
135,200.00
63,300.00
93,900.00
27,600.00
31,800.00
35,900.00
38,600.00
44,000.00
18,100.00
30,000.00
3,710,000.00
4,699,900.00
110,600.00
77,500.00
438,600.00
45,300.00
2,100.00
1,330.00
800.00
2,700.00
3,300.00
3,780.00
65.00
80.00
105.00
750.00
1,060.00
6,770.00
9,840.00
13,520.00
6,330.00
9,390.00
2,760.00
3,180.00
3,590.00
3,860.00
4,400.00
1,810.00
3,000.00
371,000.00
469,990.00
11,060.00
7,750.00
43,860.00
4,530.00
210.00
266.00
160.00
540.00
660.00
756.00
13.00
16.00
21.00
150.00
212.00
1,354.00
1,968.00
2,704.00
1,266.00
1,878.00
552.00
636.00
718.00
772.00
880.00
362.00
600.00
74,200.00
93,998.00
2,212.00
1,550.00
8,772.00
906.00
42.00
133.00
80.00
270.00
330.00
378.00
6.50
8.00
10.50
75.00
106.00
677.00
984.00
1,352.00
633.00
939.00
276.00
318.00
359.00
386.00
440.00
181.00
300.00
37,100.00
46,999.00
1,106.00
775.00
4,386.00
453.00
21.00
22,400.00
19,100.00
12,700.00
193,300.00
16,800.00
19,100.00
154,600.00
2,240.00
1,910.00
1,270.00
19,330.00
1,680.00
1,910.00
15,460.00
69,700.00
84,600.00
70,000.00
10,000.00
1,350.00
271.00
9,025.00
250.00
3,580.00
270.00
6,420.00
8,360.00
690.00
620.00
3,200.00
448.00
382.00
254.00
3,866.00
336.00
382.00
3,092.00
13,940.00
16,920.00
14,000.00
2,000.00
270.00
54.20
1,805.00
50.00
716.00
54.00
1,284.00
1,672.00
138.00
124.00
640.00
224.00
191.00
127.00
1,933.00
168.00
191.00
1,546.00
6,970.00
8,460.00
7,000.00
1,000.00
135.00
27.10
902.50
25.00
358.00
27.00
642.00
836.00
69.00
62.00
320.00
697,000.00
846,000.00
700,000.00
100,000.00
13,500.00
2,710.00
90,250.00
2,500.00
35,800.00
2,700.00
64,200.00
83,600.00
6,900.00
6,200.00
32,000.00
64,200.00
3,000.00
9,250.00
4,500.00
10,250.00
4,500.00
37,500.00
17,500.00
30.00
13,300.00
31,500.00
250,000.00
90,000.00
15,000.00
1,100,000.00
700,000.00
1,700,000.00
5,300.00
15,000.00
56,000.00
25,000.00
418,203.00
6,420.00
300.00
925.00
450.00
1,025.00
450.00
3,750.00
1,750.00
3.00
1,330.00
3,150.00
25,000.00
9,000.00
1,500.00
110,000.00
70,000.00
170,000.00
530.00
1,500.00
5,600.00
2,500.00
41,820.30
1,284.00
60.00
185.00
90.00
205.00
90.00
750.00
350.00
0.60
266.00
630.00
5,000.00
1,800.00
300.00
22,000.00
14,000.00
34,000.00
106.00
300.00
1,120.00
500.00
8,364.06
642.00
30.00
92.50
45.00
102.50
45.00
375.00
175.00
0.30
133.00
315.00
2,500.00
900.00
150.00
11,000.00
7,000.00
17,000.00
53.00
150.00
560.00
250.00
4,182.03
Total
96,050.00
84,750.00
84,750.00
84,750.00
84,750.00
84,750.00
84,750.00
84,750.00
79,100.00
79,100.00
79,100.00
79,100.00
79,100.00
79,100.00
79,100.00
79,100.00
62,150.00
45,200.00
Total
90,400.00
158,200.00
143,510.00
158,200.00
11,074.00
77,292.00
90,400.00
79,665.00
59,890.00
146,900.00
145,770.00
135,600.00
236,735.00
230,520.00
184,190.00
163,850.00
264,420.00
218,390.63
218,390.63
206,790.00
190,970.00
678.00
14,916.00
1,073.50
5,932.50
11,017.50
3,729.00
2,938.00
90,682.50
85,880.00
18,080.00
1,525.50
4,859.00
3,051.00
9,322.50
9,887.50
1,615,900.00
1,130.00
223,175.00
9,977,900.00
9,977,900.00
9,977,900.00
12,328,300.00
12,622,100.00
12,622,100.00
5,805,940.00
5,805,940.00
6,511,060.00
7,745,020.00
7,803,780.00
7,921,300.00
6,981,140.00
6,981,140.00
7,333,700.00
7,921,300.00
7,921,300.00
7,921,300.00
10,565,500.00
10,859,300.00
11,153,100.00
12,915,900.00
13,209,700.00
13,503,500.00
4,237.50
3,866,860.00
103,960.00
1,582,000.00
4,237,500.00
27,233.00
31,188.00
8,701.00
4,101,900.00
43,392.00
90,513.00
25,990.00
11,017.50
16,159.00
11,187.00
11,187.00
17,741.00
17,741.00
19,775.00
34,352.00
850,890.00
2,339,665.00
1,914,333.00
5,085,000.00
1,418,037.00
709,075.00
815,408.00
372,222.00
476,408.00
158,200.00
158,200.00
79,100.00
102,830.00
123,396.00
87,575.00
354,481.00
395,274.00
116,164.00
113,452.00
35,369.00
19,775.00
27,007.00
24,634.00
23,843.00
23,165.00
24,860.00
29,041.00
678.00
1,017.00
791.00
508.50
22,148.00
3,729.00
44,409.00
19,775.00
32,996.00
19,775.00
12,882.00
636,755.00
126,899.00
123,396.00
16,950.00
40,567.00
46,217.00
58,082.00
79,213.00
97,180.00
89,157.00
61,133.00
23,052.00
81,473.00
86,897.00
97,745.00
149,386.00
169,839.00
209,050.00
291,992.00
101,813.00
8,249.00
11,526.00
26,894.00
31,866.00
108,367.00
8,814.00
31,301.00
105,429.00
180,574.00
1,769,015.00
353,690.00
1,839,866.00
70,625.00
849,906.90
44,296.00
49,381.00
160,234.00
389,059.00
244,758.00
2,476,734.00
501,381.00
247,470.00
352,786.00
1,061,409.00
1,238,254.00
1,273,623.00
1,556,801.00
514,263.00
35,256.00
60,003.00
17,515.00
70,625.00
107,011.00
129,837.00
103,960.00
171,308.00
35,934.00
28,024.00
22,148.00
13,899.00
10,735.00
24,973.00
13,899.00
199,897.00
157,070.00
142,719.00
42,149.00
154,132.00
13,447.00
94,694.00
143,736.00
277,980.00
385,782.00
109,384.00
174,472.00
233,571.00
383,296.00
226,000.00
289,054.00
393,918.00
141,476.00
207,468.00
424,767.00
678,339.00
277,189.00
27,007.00
631,331.00
708,510.00
1,545,162.00
9,831.00
9,831.00
9,831.00
205,773.00
14,464.00
17,289.00
4,181.00
6,667.00
1,582.00
2,034.00
2,260.00
4,633.00
3,277.00
261,143.00
254,815.00
63,732.00
445,785.00
960.50
1,243.00
61,698.00
7,571.00
9,181.25
13,644.75
17,882.25
24,012.50
30,538.25
39,182.75
55,313.50
86,416.75
150,544.25
230,011.50
4,520.00
6,864.75
8,983.50
12,034.50
14,407.50
21,385.25
31,046.75
43,505.00
3,390.00
5,169.75
6,751.75
9,040.00
12,175.75
15,452.75
18,277.75
23,249.75
40,623.50
52,573.25
71,642.00
105,090.00
150,459.50
210,151.75
225,830.50
351,006.25
183,992.25
118,706.50
151,589.50
5,198.00
23,052.00
14,690.00
41,245.00
36,160.00
21,922.00
14,125.00
181,365.00
28,815.00
38,759.00
39,098.00
29,719.00
46,104.00
81,134.00
54,240.00
97,632.00
111,983.00
85,654.00
149,725.00
174,698.00
39,098.00
87,575.00
15,029.00
34,126.00
39,098.00
68,139.00
30,962.00
2,599.00
9,831.00
5,311.00
27,007.00
39,776.00
27,233.00
43,844.00
4,633.00
819,250.00
1,457,587.00
2,278,193.00
3,814,993.00
223,966.00
898,350.00
4,972.00
8,136.00
15,029.00
9,040.00
30,510.00
37,290.00
42,714.00
734.50
904.00
1,186.50
8,475.00
11,978.00
76,501.00
111,192.00
152,776.00
71,529.00
106,107.00
31,188.00
35,934.00
40,567.00
43,618.00
49,720.00
20,453.00
33,900.00
4,192,300.00
5,310,887.00
124,978.00
87,575.00
495,618.00
51,189.00
2,373.00
25,312.00
21,583.00
14,351.00
218,429.00
18,984.00
21,583.00
174,698.00
787,610.00
955,980.00
791,000.00
113,000.00
15,255.00
3,062.30
101,982.50
2,825.00
40,454.00
3,051.00
72,546.00
94,468.00
7,797.00
7,006.00
36,160.00
72,546.00
3,390.00
10,452.50
5,085.00
11,582.50
5,085.00
42,375.00
19,775.00
33.90
15,029.00
35,595.00
282,500.00
101,700.00
16,950.00
1,243,000.00
791,000.00
1,921,000.00
5,989.00
16,950.00
63,280.00
28,250.00
472,569.39
Analisa Harga Satuan
No
1
Uraian
1 m1 Pembersihan Lapangan
1.1 Tenaga
0.130 Oh
0.009 Oh
Pekerja
Mandor
Sub Jumlah
1 m1 Pengukuran dan Pemasangan Bouwplank

1.1 Bahan
0.012 m3 Kayu 5/7
0.02
kg Paku biasa 2-5
0.007 m3 Kayu papan 3/20
(meranti)
1.2. Tenaga
0.005
0.01
0.1
0.1
OH
OH
OH
OH
Mandor
Kepala tukang
Tukang kayu
Pekerja
Sub Jumlah
1 m Pembuatan Kantor Sementara, dengan Lantai Plesteran

2.1 Bahan
0.180 m3 Kayu
kg Paku biasa
0.850
kg Besi strip
1.100
35.000
kg Semen portland
0.150 m3 Pasir pasang
2
0.100
m3
Pasir beton
0.150
30.000
0.250
2.000
0.150
0.060
m3
bh
lbr
bh
bh
lmb
Koral Beton
Bata merah
Seng plat
Jendela nako
Kunci tanam
Plywood 4 mm
0.050
0.300
2.000
1.000
2.000
OH
OH
OH
OH
OH
Mandor
Kepala Tukang
Tukang kayu
Tukang batu
Pekerja
2.2. Tenaga
Sub Jumlah
3
1 m Galian Tanah Biasa Sedalam 1 Meter

3.1. Tenaga
0.05 OH Mandor
0.30 OH Kepala Tukang
2.00 OH Tukang kayu
1.00 OH Tukang batu
3
2.00
OH
Pekerja
Sub Jumlah
1 m Urugan Tanah
4.1 Bahan
1.200
4.1 Tenaga
0.025
0.000
0.000
0.250
3
m3
Tanah urug
OH
OH
OH
OH
Mandor
Kepala tukang
Tukang
Pekerja
Sub Jumlah
1 m Urugan Pasir
5.1 Bahan
1.200
5.2. Tenaga
0.01
0.000
0.000
0.300
3
m3
Pasir urug
OH
OH
OH
OH
Mandor
Kepala tukang
Tukang batu
Pekerja
Sub Jumlah
1 m Pasang Pondasi Batu Kosong

6.1 Bahan
1.20 m3 Batu belah 15/20
3
0.30
m3
Pasir urug
0.039
0.039
0.390
0.780
OH
OH
OH
OH
Mandor
Kepala tukang batu
Tukang batu
Pekerja
6.2. Tenaga
Sub Jumlah
7
1 m3 Pasang Pondasi Batu Kali, 1 Pc : 6 Ps

7.1 Bahan
1.200 m3 Batu kali
163.00
kg Semen portland
7.2. Tenaga
0.075 OH Mandor
0.06 OH Kepala tukang batu
0.6 OH Tukang batu
1.500 OH Pekerja
1 m2 Pasangan Bata Merah Tebal Bata, 1 Pc : 6 Ps

8.1 Bahan
70.00 bh
Bata merah
(5 x 11 x 22 cm)
11.500
kg Semen potland
8.2. Tenaga
0.015 OH Mandor
Sub Jumlah
0.100
0.300
OH
OH
Tukang batu
Pekerja
Sub Jumlah
1 m Plesteran 1 Pc : 3 Ps, Tebal 15 mm

9.1 Bahan
6.240
kg Semen portland
9.2. Tenaga
0.010 OH Mandor
0.150 OH Tukang batu
0.200 OH Pekerja
10
1 m Plesteran 1 Pc : 6 Ps, Tebal 15 mm

10.1. Bahan
3.680
kg Semen portland
10.2. Tenaga
0.010 OH Mandor
0.200 OH Pekerja
11
1 m1 Benangan Sudut
11.1. Bahan
3.680
0.023
11.2. Tenaga
0.015
0.015
0.150
0.300
Sub Jumlah
2
Sub Jumlah
kg
m3
Semen portland
Pasir pasang
OH
OH
OH
OH
Mandor
Kepala tukang batu
Tukang batu
Pekerja
Sub Jumlah
12
1 m3 Rollag Bata Merah

12.1. Bahan
70.000 bh
8.320
0.049
kg
m3
Bata merah
5 x 11 x 22 cm
Semen portland
Pasir pasang
0.015
0.015
0.15
0.300
OH
OH
OH
OH
Mandor
Kepala tukang batu
Tukang batu
Pekerja
12.2. Tenaga
Sub Jumlah
13 1 m Pasang Kusen Pintu dan Jendela Aluminium
13.1. Bahan
1.00 m1 Kusen Aluminium
13.2. Tenaga
0.020 OH Mandor
1
0.200
2.000
0.600
OH
OH
OH
Kepala tukang besi

Tukang besi
Pekerja
Sub Jumlah
14 Pasang Jendela BW Aluminium

14.1. Bahan
1.000 m1 Jendela BW Aluminium
14.2. Tenaga
0.020 OH Mandor
0.200 OH Kepala tukang besi
2.00 OH Tukang besi
0.600 OH Pekerja
Sub Jumlah
15 1 m Pasang Pintu Kaca Dobel Frameless
15.1. Bahan
1.0 m2 Pintu kaca dobel frameless
15.2. Tenaga
0.020 OH Mandor
0.200 OH Kepala tukang besi
2.000 OH Tukang besi
0.600 OH Pekerja
2
Sub Jumlah
16 1 m2 Pasang Pintu aluminium
16.1. Bahan
1.0000
0.0600
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
m
tube
bh
bh
bh
bh
bh
bh
Pintu Aluminium
Sealant
Engsel Pintu
Grendel Pintu
Door Closer
Door Holder
Slot/Kunci Pintu
16.2. Tenaga
0.0850
0.0050
0.0090
0.0850
oh
oh
oh
oh
Pekerja
Mandor
Kepala Tukang Besi
Tukang Besi/Baja
Sub Jumlah
17 Pasang Jendela Aluminium
17.1. Bahan
0.015 m1
17.2. Tenaga
0.020 OH
0.200 OH
2.000 OH
0.800 OH
Jendela aluminium
Mandor
Kepala tukang besi
Tukang besi
Pekerja
Sub Jumlah
18
1 m1 Pasang Rangka Langit-langit (1,00 x 1,00) m, Galvalum

18.1. Bahan
1.00 m1 Galvalum
18.2. Tenaga
0.001 OH
Mandor
0.002 OH
0.011 OH
0.011 OH
Kepala tukang besi

Tukang besi
Pekerja
Sub Jumlah
19
1 m Pasang List Plafond-Kayu Profil

19.1. Bahan
1.050 m1 Kayu profil
19.2. Tenaga
0.001 OH
Mandor
0.002 OH
Kepala tukang kayu
0.011 OH
Tukang kayu
0.011 OH
Pekerja
20
1 m Langit - langit gypsum (1,00 x 1,00) m

20.1. Bahan
1.10
lbr
Gypsum
0.01
kg
Paku
20.2. Tenaga
0.00
OH Mandor
0.01
OH Kepala tukang kayu
0.03
OH Tukang kayu
0.03
OH Pekerja
21
1 m Acourete Mat Resin

21.1. Bahan
1.100 lbr
Sub Jumlah
Sub Jumlah
2
Acourete Mat Resin
21.2. Tenaga
0.0015
0.007
0.0300
0.0300
OH
OH
OH
OH
Mandor
Kepala tukang
Tukang
Pekerja
Sub Jumlah
22
1 m2 Acourete Fiber
22.1. Bahan
1.100
lbr
Acourete Fiber
OH
OH
OH
OH
Mandor
Kepala tukang
Tukang
Pekerja
22.2. Tenaga
0.00150
0.00700
0.03000
0.03000
Sub Jumlah
23
Memasang 1 Buah Kloset Duduk Porselin

23.1. Bahan
1.00 bh
Kloset duduk
6.00
kg Semen portland
0.010 m3 Pasir Pasang
23.2. Tenaga
0.100 OH
Mandor
0.350 OH
Kepala tukang
0.350 OH
Tukang
1.000 OH
Pekerja
Sub Jumlah
24
Memasang 1 m pipa PVC Diameter Maspion

24.1. Bahan
1.200 m1 Pipa PVC
35,0% Harga pipa
Perlengkapan
1
24.2. Tenaga
0.0018
0.006
0.006
0.036
OH
OH
OH
OH
Mandor
Kepala tukang
Tukang
Pekerja
Sub Jumlah
25
Memasang 1 m Pipa PVC Diameter 3 Maspion

25.1. Bahan
1.200 m1 Pipa PVC 3
35,0% Harga pipa
Perlengkapan
1
25.2. Tenaga
0.0018
0.006
0.06
0.036
OH
OH
OH
OH
Mandor
Kepala tukang
Tukang
Pekerja
Sub Jumlah
26
Memasang 1 m pipa PVC Diameter 4 Maspion

26.1. Bahan
1.200 m1 Pipa PVC 4
35,0% Harga pipa
Perlengkapan
1
26.2. Tenaga
0.0018
0.006
0.06
0.036
OH
OH
OH
OH
Mandor
Kepala tukang
Tukang
Pekerja
Sub Jumlah
27
Memasang 1 bh Kran Diameter

27.1. Bahan
1.000
bh
Kran air
1.025
bh
Seal tape
27.2. Tenaga
0.005
0.010
0.100
0.010
OH
OH
OH
OH
Mandor
Kepala tukang
Tukang
Pekerja
Sub Jumlah
28
1 m Pasang Kaca, Tebal 5 mm

28.1. Bahan
1.100 m2 Kaca
28.2. Tenaga
0.00075 OH Mandor
2
0.015
0.15
0.015
OH
OH
OH
Kepala tukang kaca

Tukang kaca
Pekerja
Sub Jumlah
29
1 m Membuat Beton (K-225)

29.1. Bahan
375.000
kg Semen portland
0.355 m3 Pasir beton
3
0.776
215.000
m3
Ltr
batu pecah mesin 2/3

Air Bersih
0.052
0.028
0.275
3.100
OH
OH
OH
OH
Mandor
Kepala tukang batu
Tukang batu
Pekerja
29.2. Tenaga
Sub Jumlah
30
1 m Membuat Pondasi Beton Bertulang

30.1. Bahan
0.200 m3 Kayu terentang
1.50
kg Paku biasa 2-5
0.40
lt
Minyak bekisting
145.000
kg Besi beton polos
2.250
kg Kawat beton
287.000
kg Semen portland
0.52 m3 Pasir beton
3
0.78
215.000
m3
Ltr
Koral beton
Air Bersih
0.052
0.35
1.030
1.030
0.270
3.20
OH
OH
OH
OH
OH
OH
Mandor
Kepala tukang
Tukang besi
Tukang kayu
Tukang batu
Pekerja
30.2. Tenaga
Sub Jumlah
31
1 m Membuat Sloof Beton Bertulang

31.1. Bahan
0.27 m3
Kayu terentang
1.50 kg
Paku biasa 2-5
0.400 lt
Minyak bekisting
145.00 kg
Besi beton polos
3.000 kg
Kawat beton
288.000 kg
Semen portland
0.490 m3
Pasir beton
3
0.620 m3
125.000 Ltr
Koral beton
Air Bersih
31.2. Tenaga
0.030
0.331
1.400
1.200
OH
OH
OH
OH
Mandor
Kepala tukang
Tukang besi
Tukang kayu
0.350
4.200
OH
OH
Tukang batu
Pekerja
Sub Jumlah
32
1 m Membuat Kolom Beton Bertulang

32.1. Bahan
4.000
kg Paku biasa 2 - 5
2.000
lt
Minyak bekisting
300.00
kg Besi beton polos
4.500
kg Kawat beton
323.00
kg Semen portland
0.52 m3 Pasir beton
3
0.78
215.000
0.15
3.50
0.28
m3
Ltr
m3
lbr
btg
Koral beton
Air Bersih
Kayu tahun bekisting
Multiplek 9 mm
Kaso 5/7 x 4 m
0.25
0.57
2.100
3.300
0.350
6.20
OH
OH
OH
OH
OH
OH
Mandor
Kepala tukang
Tukang besi
Tukang kayu
Tukang batu
Pekerja
32.2. Tenaga
Sub Jumlah
33
1 m3 Membuat Balok Beton Bertulang

33.1. Bahan
3.200
kg Paku biasa 2 - 5
1.600
lt
Minyak bekisting
200.00
kg Besi beton polos
3.000
kg Kawat beton
323.00
kg Semen portland
0.52 m3 Pasir beton
0.78
215.000
0.14
2.800
0.23
m3
Ltr
m3
lbr
btg
Koral beton
Air Bersih
Kayu borneo balok
Plywood 9 mm
Kaso 5/7 x 4 m
0.208
0.455
1.400
1.500
0.35
5.540
OH
OH
OH
OH
OH
OH
Mandor
Kepala tukang
Tukang besi
Tukang kayu
Tukang batu
Pekerja
33.2. Tenaga
Sub Jumlah
34
1 m Membuat Tangga Beton Bertulang

34.1. Bahan
3
3.00
1.20
200.00
3.00
323.000
0.520
kg
lt
kg
kg
kg
m3
Paku biasa 2 - 5
Minyak bekisting
Besi beton polos
Kawat beton
Semen portland
Pasir beton
0.780
215.000
0.105
2.500
0.197
m3
Ltr
m3
lbr
btg
Koral beton
Air Bersih
Kayu borneo balok
Plywood 9 mm
Kaso 5/7 x 4 m
0.202
0.405
1.400
1.400
0.350
5.200
OH
OH
OH
OH
OH
OH
Mandor
Kepala tukang
Tukang besi
Tukang kayu
Tukang batu
Pekerja
34.2. Tenaga
Sub Jumlah
35
1 m Membuat Beton Plat

35.1. Bahan
0.250 m3
3.000
kg
1.200
lt
200.00
kg
3.000
kg
323.000
kg
0.52 m3
3
Kayu terentang
Paku biasa 2 - 5
Minyak bekisting
Besi beton polos
Kawat beton
Semen portland
Pasir beton
0.78
215.000
0.105
2.500
0.197
m3
Ltr
m3
lbr
btg
Koral beton
Air Bersih
Kayu borneo balok
Plywood 9 mm
Kaso 5/7 x 4 m
0.202
0.405
1.400
1.500
0.35
4.7000
OH
OH
OH
OH
OH
OH
Mandor
Kepala tukang
Tukang besi
Tukang kayu
Tukang batu
Pekerja
35.2. Tenaga
Sub Jumlah
36
1 m Membuat Beton Kantilever

36.1. Bahan
360.000
kg Semen portland
0.650 m3 Pasir beton
3
0.650
215.000
m3
Ltr
Koral beton
Air Bersih
0.300
0.100
1.000
OH
OH
OH
Mandor
Kepala tukang batu
Tukang batu
36.2. Tenaga
4.200
OH
Pekerja
Sub Jumlah
37
1 m Membuat Beton Dak

37.1. Bahan
0.400 m3
4.00
kg
2.000
lt
300.000
kg
4.500
kg
323.000
kg
0.52 m3
3
Kayu terentang
Paku biasa 2 - 5
Minyak bekisting
Besi beton polos
Kawat beton
Semen portland
Pasir beton
0.78
215.000
0.15
3.500
0.28
m3
Ltr
m3
lbr
btg
Koral beton
Air Bersih
Kayu tahun bekisting
Multiplek 9 mm
Kaso 5/7 x 4 m
0.25
0.57
2.100
2.500
0.350
5.700
OH
OH
OH
OH
OH
OH
Mandor
Kepala tukang
Tukang besi
Tukang kayu
Tukang batu
Pekerja
37.2. Tenaga
Sub Jumlah
38
1 m Pasang Lantai Keramik 20 x 20 cm

38.1. Bahan
1.000 m2 Ubin keramik
20 x 20 cm
11.380
kg Semen portland
1.5000
kg Semen warna
38.2. Tenaga
0.03 OH Mandor
0.17 OH Tukang batu
0.15 OH Pekerja
39
1 m Pasang Lantai Keramik 30 x 30 cm

39.1. Bahan
1.000 m2
Ubin keramik
30 x 30 cm
11.380
kg Semen portland
1.50
kg Semen warna
39.2. Tenaga
0.03 OH Mandor
0.16 OH Tukang batu
0.15 OH Pekerja
Sub Jumlah
2
Sub Jumlah
40
1 m2 Pasang Dinding Keramik 20 x 20 cm

40.1. Bahan
1.000 m2 Keramik 20 x 20 cm
9.300
kg Semen abu-abu
1.500
kg Semen warna
40.2. Tenaga
0.03 OH Mandor
0.200 OH Pekerja
41
1 m Pengecatan Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
41.1. Bahan
0.100
kg Plamir
0.100
kg Cat dasar
0.260
kg Cat penutup 2x
41.2. Tenaga
0.0025 OH Mandor
0.0063 OH Kepala tukang cat
0.063 OH Tukang cat
0.02 OH Pekerja
Sub Jumlah
42
1 m2 Pengecatan Plafond Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
42.1. Bahan
0.100
kg Plamir
0.100
kg Cat dasar
0.26
kg Cat penutup 2x
42.2. Tenaga
0.0025 OH Mandor
0.0063 OH Kepala tukang
0.063 OH Tukang cat
0.02 OH Pekerja
Sub Jumlah
43
1 m2 Pengecatan Lisplank Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
43.1. Bahan
0.100
kg Plamir
0.100
kg Cat dasar
0.260
kg Cat penutup 2x
43.2. Tenaga
0.0025 OH Mandor
0.0063 OH Kepala tukang
0.063 OH Tukang cat
0.02 OH Pekerja
Sub Jumlah
Pemasangan Stop Kontak (Titik)
44.1. Bahan
10.000
m'
Kabel NYA 2.5 mm
1.000
bh
Stop Kontak
1.000
bh
T dos PVC
0.650 Ljr Pipa PVC 5/8"
3.000
bh
Las doof
Sub Jumlah
44
44.2. Tenaga
0.05
0.05
0.5
0.5
OH
OH
OH
OH
Mandor
Tukang listrik
Pekerja
Sub Jumlah
45
Pemasangan Saklar Tunggal (Titik)

45.1. Bahan
6.000
m'
Kabel NYA 2.5 mm
1.000
bh
1.000
bh
T dos PVC
2.000
bh
Las doof
45.2. Tenaga
0.05 OH Mandor
0.05 OH Kepala tukang listrik
0.5 OH Tukang listrik
0.5 OH Pekerja
46
Pemasangan Saklar Ganda (Titik)

46.1. Bahan
10.000
m'
Kabel NYA 2.5 mm
1.000
bh
Saklar Broco Ganda
1.000
bh
T dos PVC
3.000
bh
Las doof
46.2. Tenaga
0.05 OH Mandor
0.05 OH Kepala tukang listrik
0.5 OH Tukang listrik
0.5 OH Pekerja
47
Pemasangan Titik Lampu

47.1. Bahan
1.000 Ljr
10.000 Ljr
4.000 Ljr
2.000
bh
47.2. Tenaga
0.025 OH
0.025 OH
0.250 OH
0.250 OH
Sub Jumlah
Sub Jumlah
Lampu
Kabel NYA 2.5 mm
Isolator
Las doof
Mandor
Tukang listrik
Pekerja
Sub Jumlah
48
49
Pengadaan Air Kerja

4.000
1.000
2.000
unit
Ls
bh
Pengadaan Listrik Kerja

1.000
Ls
4.000 Bln
Tangki air
Instalasi Pipa
Sub Jumlah
Listrik PLN untuk Direksi Keet dan Barak Kerja
Sub Jumlah
Harga
Satuan
(Rp)
62,150.00
96,050.00
Upah
Bahan
(Rp)
(Rp)
8,079.50
864.45
Jumlah
Harga
(Rp)
8,079.50
864.45
8,943.95
5,805,940.00
24,860.00
69,671.28
497.20
69,671.28
497.20
7,803,780.00
54,626.46
54,626.46
96,050.00
84,750.00
79,100.00
62,150.00
480.25
847.50
7,910.00
6,215.00
480.25
847.50
7,910.00
6,215.00
140,247.69
6,511,060.00
24,860.00
11,187.00
1,525.50
1,171,990.80
21,131.00
12,305.70
53,392.50
1,171,990.80
21,131.00
12,305.70
53,392.50
158,200.00
23,730.00
23,730.00
158,200.00
15,820.00
15,820.00
236,735.00
678.00
40,567.00
277,189.00
129,837.00
8,249.00
35,510.25
20,340.00
10,141.75
554,378.00
19,475.55
494.94
35,510.25
20,340.00
10,141.75
554,378.00
19,475.55
494.94
96,050.00
84,750.00
79,100.00
79,100.00
62,150.00
4,802.50
25,425.00
158,200.00
79,100.00
124,300.00
4,802.50
25,425.00
158,200.00
79,100.00
124,300.00
2,330,537.99
96,050.00
84,750.00
79,100.00
79,100.00
4,802.50
25,425.00
158,200.00
79,100.00
4,802.50
25,425.00
158,200.00
79,100.00
62,150.00
124,300.00
124,300.00
391,827.50
77,292.00
92,750.40
92,750.40
96,050.00
84,750.00
79,100.00
62,150.00
2,401.25
15,537.50
2,401.25
15,537.50
110,689.15
90,400
96,050.00
84,750.00
79,100.00
62,150.00
108,480.00
960.50
18,645.00
108,480.00
960.50
18,645.00
128,085.50
146,900
176,280.00
176,280.00
90,400
27,120.00
27,120.00
96,050.00
84,750.00
79,100.00
62,150.00
3,745.95
3,305.25
30,849.00
48,477.00
3,745.95
3,305.25
30,849.00
48,477.00
289,777.20
145,770
1,525.50
174,924.00
248,656.50
174,924.00
248,656.50
158,200.00
82,264.00
82,264.00
96,050.00
84,750.00
79,100.00
62,150.00
7,203.75
5,085.00
47,460.00
93,225.00
7,203.75
5,085.00
47,460.00
93,225.00
658,818.25
678.00
47,460.00
47,460.00
1,525.50
17,543.25
17,543.25
158,200.00
6,802.60
6,802.60
96,050.00
84,750.00
1,440.75
847.50
1,440.75
847.50
79,100.00
62,150.00
7,910.00
18,645.00
7,910.00
18,645.00
100,649.10
1,525.50
9,519.12
9,519.12
158,200.00
3,796.80
3,796.80
96,050.00
84,750.00
79,100.00
62,150.00
960.50
1,271.25
11,865.00
12,430.00
960.50
1,271.25
11,865.00
12,430.00
39,842.67
1,525.50
5,613.84
5,613.84
158,200.00
3,638.60
3,638.60
96,050.00
84,750.00
79,100.00
62,150.00
960.50
1,271.25
11,865.00
12,430.00
960.50
1,271.25
11,865.00
12,430.00
35,779.19
1,525.50
5,613.84
5,613.84
158,200.00
3,638.60
3,638.60
96,050.00
84,750.00
79,100.00
62,150.00
1,440.75
1,271.25
11,865.00
18,645.00
1,440.75
1,271.25
11,865.00
18,645.00
42,474.44
678.00
47,460.000
47,460.00
1,525.50
12,692.160
12,692.16
158,200.00
7,751.800
7,751.80
96,050.00
84,750.00
79,100.00
62,150.00
1,440.75
1,271.25
11,865.00
18,645.00
87,575
96,050.00
1,440.75
1,271.25
11,865.00
18,645.00
101,125.96
87,575.00
1,921.00
87,575.00
1,921.00
84,750.00
79,100.00
62,150.00
16,950.00
158,200.00
37,290.00
79,100
96,050.00
84,750.00
79,100.00
62,150.00
79,100.000
1,921.00
16,950.00
158,200.00
37,290.00
5,085,000
96,050.00
84,750.00
79,100.00
62,150.00
1,921.00
16,950.00
158,200.00
37,290.00
96,050.00
84,750.00
79,100.00
62,150.00
5,282.75
480.25
762.75
6,723.50
96,050.00
1,921.00
16,950.00
158,200.00
49,720.00
2,373.00
1,921.00
16,950.00
158,200.00
49,720.00
229,164.00
123,396.00
96.05
158,200.00
1,979.76
508.50
35,934.00
24,973.00
199,897.00
142,719.00
157,070.00
5,282.75
480.25
762.75
6,723.50
734,530.51
2,373
123,396
5,085,000.00
1,921.00
16,950.00
158,200.00
37,290.00
5,299,361.00
158,200.00
1,979.76
508.50
35,934.00
24,973.00
199,897.00
142,719.00
157,070.00
158,200.00
79,100.00
1,921.00
16,950.00
158,200.00
37,290.00
293,461.00
5,085,000.0
158,200.00
32,996.00
508.50
35,934.00
24,973.00
199,897.00
142,719.00
157,070.00
62,150.00
96,050.00
84,750.00
79,100.00
16,950.00
158,200.00
37,290.00
301,936.00
123,396.00
96.05
84,750.00
79,100.00
62,150.00
169.50
870.10
683.65
4,238
96,050.00
84,750.00
79,100.00
62,150.00
4,449.38
96.05
169.50
870.10
683.65
86,897.00
24,860.00
96,050.00
84,750.00
79,100.00
62,150.00
144.08
593.25
2,373.00
1,864.50
96,050.00
84,750.00
79,100.00
62,150.00
95,586.70
248.60
144.08
593.25
2,373.00
1,864.50
100,810.13
310,750.00
144.08
593.25
2,373.00
1,864.50
101,700.00
4,449.38
96.05
169.50
870.10
683.65
6,268.68
95,586.70
248.60
282,500.00
96,050.00
84,750.00
79,100.00
62,150.00
169.50
870.10
683.65
125,215.30
310,750.00
144.08
593.25
2,373.00
1,864.50
315,724.83
111,870.00
144.08
593.25
2,373.00
1,864.50
111,870.00
144.08
593.25
2,373.00
1,864.50
116,844.83
1,769,015.00
1,525.50
1,769,015.00
9,153.00
1,769,015.00
9,153.00
158,200.00
1,582.00
1,582.00
96,050.00
84,750.00
79,100.00
9,605.00
29,662.50
27,685.00
9,605.00
29,662.50
27,685.00
62,150.00
62,150.00
9,181.25
3,213.44
96,050.00
84,750.00
79,100.00
62,150.00
11,017.50
3,213.44
172.89
508.50
474.60
2,237.40
55,313.50
19,359.73
96,050.00
84,750.00
79,100.00
62,150.00
172.89
508.50
4,746.00
2,237.40
96,050.00
84,750.00
79,100.00
62,150.00
172.89
508.50
4,746.00
2,237.40
96,050.00
480.25
847.50
7,910.00
621.50
44,296.00
3,474.75
480.25
847.50
7,910.00
621.50
57,630.00
158,109.60
72.04
103,700.10
30,245.86
172.89
508.50
4,746.00
2,237.40
141,610.75
44,296.00
3,474.75
143,736
66,376.20
19,359.73
172.89
508.50
4,746.00
2,237.40
93,400.72
103,700.10
30,245.86
44,296
3,390
11,017.50
3,213.44
172.89
508.50
474.60
2,237.40
17,624.33
66,376.20
19,359.73
86,417
30,245.86
96,050.00
84,750.00
79,100.00
62,150.00
62,150.00
1,908,852.50
158,109.60
72.04
84,750.00
79,100.00
62,150.00
1,271.25
11,865.00
932.25
1,271.25
11,865.00
932.25
172,250.14
1,525.50
572,062.50
572,062.50
158,200
56,161.00
56,161.00
218,391
34
169,383.77
7,288.50
169,383.77
7,288.50
96,050.00
84,750.00
84,750.00
62,150.00
4,994.60
2,373.00
23,306.25
192,665.00
4,994.60
2,373.00
23,306.25
192,665.00
1,028,234.62
103,960.00
24,860
3,051
11,018
19,775
1,525.50
20,792.00
37,290.00
1,220.40
1,597,537.50
44,493.75
437,818.50
20,792.00
37,290.00
1,220.40
1,597,537.50
44,493.75
437,818.50
158,200
82,264.00
82,264.00
218,391
34
170,344.69
7,288.50
170,344.69
7,288.50
96,050.00
84,750.00
79,100.00
79,100.00
79,100.00
62,150.00
4,994.60
29,662.50
81,473.00
81,473.00
21,357.00
198,880.00
4,994.60
29,662.50
81,473.00
81,473.00
21,357.00
198,880.00
2,816,889.44
103,960.00
24,860
3,051
11,018
19,775
1,525.50
28,069.20
37,290.00
1,220.40
1,597,537.50
59,325.00
439,344.00
28,069.20
37,290.00
1,220.40
1,597,537.50
59,325.00
439,344.00
158,200
77,518.00
77,518.00
218,391
34
135,402.19
4,237.50
135,402.19
4,237.50
96,050.00
84,750.00
79,100.00
79,100.00
2,881.50
28,052.25
110,740.00
94,920.00
2,881.50
28,052.25
110,740.00
94,920.00
79,100.00
62,150.00
27,685.00
261,030.00
27,685.00
261,030.00
2,905,252.54
103,960.00
24,860
3,051
11,018
19,775
1,525.50
41,584.00
99,440.00
6,102.00
3,305,250.00
88,987.50
492,736.50
41,584.00
99,440.00
6,102.00
3,305,250.00
88,987.50
492,736.50
158,200
82,264.00
82,264.00
218,391
34
170,344.69
7,288.50
170,344.69
7,288.50
1,582,000
149,386
5,805,940
237,300.00
522,851.00
1,625,663.20
237,300.00
522,851.00
1,625,663.20
96,050.00
84,750.00
79,100.00
79,100.00
79,100.00
62,150.00
24,012.50
48,307.50
166,110.00
261,030.00
27,685.00
385,330.00
24,012.50
48,307.50
166,110.00
261,030.00
27,685.00
385,330.00
7,592,286.39
103,960.00
24,860
3,051
11,018
19,775
1,525.50
33,267.20
79,552.00
4,881.60
2,203,500.00
59,325.00
492,736.50
33,267.20
79,552.00
4,881.60
2,203,500.00
59,325.00
492,736.50
158,200
82,264.00
82,264.00
218,391
34
170,344.69
7,288.50
170,344.69
7,288.50
9,977,900
149,386
5,805,940
1,396,906.00
418,280.80
1,335,366.20
1,396,906.00
418,280.80
1,335,366.20
96,050.00
84,750.00
79,100.00
79,100.00
79,100.00
62,150.00
103,960.00
19,978.40
38,561.25
110,740.00
118,650.00
27,685.00
344,311.00
19,978.40
38,561.25
110,740.00
118,650.00
27,685.00
344,311.00
6,943,638.14
25,990.00
25,990.00
24,860
3,051
11,018
27,007
1,525.50
74,580.00
3,661.20
2,203,500.00
81,021.00
492,736.50
74,580.00
3,661.20
2,203,500.00
81,021.00
492,736.50
158,200
82,264.00
82,264.00
218,391
34
170,344.69
7,288.50
170,344.69
7,288.50
9,977,900
149,386
5,805,940
1,047,679.50
373,465.00
1,143,770.18
1,047,679.50
373,465.00
1,143,770.18
96,050.00
84,750.00
79,100.00
79,100.00
79,100.00
62,150.00
19,402.10
34,323.75
110,740.00
110,740.00
27,685.00
323,180.00
19,402.10
34,323.75
110,740.00
110,740.00
27,685.00
323,180.00
6,332,371.42
103,960.00
24,860
3,051
11,018
19,775
1,525.50
25,990.00
74,580.00
3,661.20
2,203,500.00
59,325.00
492,736.50
25,990.00
74,580.00
3,661.20
2,203,500.00
59,325.00
492,736.50
158,200
82,264.00
82,264.00
218,391
34
170,344.69
7,288.50
170,344.69
7,288.50
9,977,900
149,386
5,805,940
1,047,679.50
373,465.00
1,143,770.18
1,047,679.50
373,465.00
1,143,770.18
96,050.00
84,750.00
79,100.00
79,100.00
79,100.00
62,150.00
19,402.10
34,323.75
110,740.00
118,650.00
27,685.00
292,105.00
19,402.10
34,323.75
110,740.00
118,650.00
27,685.00
292,105.00
6,287,510.42
1,525.50
549,180.00
549,180.00
158,200
102,830.00
102,830.00
218,391
34
141,953.91
7,288.50
141,953.91
7,288.50
96,050.00
84,750.00
79,100.00
28,815.00
8,475.00
79,100.00
28,815.00
8,475.00
79,100.00
62,150.00
261,030.00
261,030.00
1,178,672.41
103,960.00
24,860.00
3,051.00
11,017.50
19,775.00
1,525.50
41,584.00
99,440.00
6,102.00
3,305,250.00
88,987.50
492,736.50
41,584.00
99,440.00
6,102.00
3,305,250.00
88,987.50
492,736.50
158,200.00
82,264.00
82,264.00
218,390.63
33.90
170,344.69
7,288.50
170,344.69
7,288.50
1,582,000
149,386
5,805,940
237,300.00
522,851.00
1,625,663.20
237,300.00
522,851.00
1,625,663.20
56,500.00
56,500.00
45,200.00
50,850.00
50,850.00
39,550.00
14,125.00
32,205.00
94,920.00
127,125.00
17,797.50
225,435.00
14,125.00
32,205.00
94,920.00
127,125.00
17,797.50
225,435.00
7,191,418.89
2,034.00
2,034.00
2,034.00
1,525.50
17,360.19
17,360.19
158,200.00
9,322.50
6,644.40
13,983.75
6,644.40
13,983.75
96,050.00
84,750.00
79,100.00
62,150.00
2,881.50
2,966.25
13,447.00
9,322.50
2,881.50
2,966.25
13,447.00
9,322.50
68,639.59
6,667.00
6,667.00
6,667.00
1,525.50
17,360.19
17,360.19
158,200.00
9,322.50
6,644.40
13,983.75
6,644.40
13,983.75
96,050.00
84,750.00
79,100.00
62,150.00
2,881.50
2,966.25
12,656.00
9,322.50
2,881.50
2,966.25
12,656.00
9,322.50
72,481.59
3,277.00
3,051.00
3,277.00
28,374.30
3,277.00
28,374.30
158,200.00
9,322.50
2,847.60
13,983.75
2,847.60
13,983.75
96,050.00
84,750.00
79,100.00
62,150.00
2,881.50
2,966.25
15,820.00
12,430.00
14,690.00
29,719.00
54,240.00
96,050.00
84,750.00
79,100.00
62,150.00
1,469.00
2,971.90
14,102.40
240.13
533.93
4,983.30
1,243.00
23,052.00
39,098.00
81,134.00
96,050.00
84,750.00
79,100.00
62,150.00
4,972.00
30,510.00
1,186.50
8,475.00
734.50
1,469.00
2,971.90
14,102.40
240.13
533.93
4,983.30
1,243.00
25,543.65
2,305.20
3,909.80
21,094.84
240.13
533.93
4,983.30
1,243.00
41,245.00
46,104.00
85,654.00
96,050.00
84,750.00
79,100.00
62,150.00
2,881.50
2,966.25
15,820.00
12,430.00
82,580.40
2,305.20
3,909.80
21,094.84
240.13
533.93
4,983.30
1,243.00
34,310.19
4,124.50
4,610.40
22,270.04
240.13
533.93
4,983.30
1,243.00
4,124.50
4,610.40
22,270.04
240.13
533.93
4,983.30
1,243.00
38,005.29
49,720.00
30,510.00
1,186.50
49,720.00
30,510.00
1,186.50
96,050.00
84,750.00
79,100.00
62,150.00
4,802.50
4,237.50
39,550.00
31,075.00
4,972
37,290
1,187
8,475
735
96,050.00
84,750.00
79,100.00
62,150.00
29,832.00
37,290.00
1,186.50
4,802.50
4,237.50
39,550.00
31,075.00
4,972.00
42,714.00
1,186.50
8,475.00
734.50
96,050.00
84,750.00
79,100.00
62,150.00
29,832.00
37,290.00
1,186.50
4,802.50
4,237.50
39,550.00
31,075.00
147,973.50
49,720.00
42,714.00
1,186.50
4,802.50
4,237.50
39,550.00
31,075.00
106,107.00
4,972.00
904.00
734.50
96,050.00
84,750.00
79,100.00
62,150.00
4,802.50
4,237.50
39,550.00
31,075.00
161,081.50
49,720.00
42,714.00
1,186.50
4,802.50
4,237.50
39,550.00
31,075.00
173,285.50
106,107.00
49,720.00
3,616.00
1,469.00
2,401.25
2,118.75
19,775.00
15,537.50
106,107.00
49,720.00
3,616.00
1,469.00
2,401.25
2,118.75
19,775.00
15,537.50
200,744.50
849,906.90
787,610.00
955,980.00
3,399,627.600
787,610.00
1,911,960.00
3,399,627.60
787,610.00
1,911,960.00
6,339,774.60
791,000.00
113,000.00
791,000.000
452,000.00
791,000.00
452,000.00
13,681,972.20
Rencana Anggaran Biaya

Pekerjaan
Lokasi
No
:
:
Jenis Pekerjaan
Satuan
Pekerjaan Persiapan
Pembersihan dan perataan lahan
m2
Pengukuran dan pas. Bouwplank
m1
3
4
5
Pembuatan kantor sementara

Listrik kerja
Air kerja
m2
ls
ls
II
1
Pekerjaan Tanah
Galian tanah pondasi lajur dan pondasi setempat
m3
Urug tanah
m3
Pasir urug
m3
III
1
Pekerjaan Pondasi
Pas. batu kosong
m3
Pas. pondasi batu kali
m3
IV
Pekerjaan Beton
1 Pek. lantai kerja
a. Beton
2 Pek. pondasi footplat
a. Beton
3 Pekerjaan balok sloff (15/25)
a. Beton
4 Pek. kolom praktis
a. Beton
5 Pek. kolom beton (25/50)
a. Beton
6 Pek. kolom beton (30/50)
a. Beton
7 Pek. balok konsol (10/20)
a. Beton
8 Pek. balok induk (25/50)
a. Beton
9 Pek. balok anak (25/40)
a. Beton
10 Pek. lisplank
a. Beton
11 Pek. tangga
a. Beton
12 Pek. plat lantai
a. Beton
13 Pek. plat kantilever
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
a. Beton
14 Pek. atap dak
a. Beton
m3
m3
V
1
Pekerjaan Pasangan dan Plesteran

Pas. dinding bata, 1 : 6
m2
Benangan sudut
m1
Rollag bata merah
m2
Plesteran 1 : 3, tebal 15 mm
m2
Plesteran 1 : 6, tebal 15 mm
m2
Acourete mat resin
m2
VI
1
2
3
4
5
6
7
Pekerjaan Kusen, Daun Pintu, dan Jendela

Kusen pintu dan jendela, aluminium
Pas. pintu aluminium
Pas. pintu KM/WC
Pas. jendela kaca aluminium
Pas. pintu kaca dobel frameless
Pasang BW
Pasang kaca 5 mm
m1
bh
bh
bh
bh
bh
m2
VII
1
Pekerjaan Langit-langit
Langit-langit gypsum 1,00 x 1,00
Pas. rangka gavalum
m1
Pas. langit-langit gypsum
m2
Acourete Fiber 300
m2
Pas. list plafon
m1
VIII Pekerjaan Cat

1
Pengecatan dinidng baru
m2
Pengecatan plafon baru
m2
Pengecatan lisplank baru
m1
IX
1
2
3
4
5
Pekerjaan Listrik
Pas. instalasi titik lampu
Pas. instalasi stop kontak
Pas. sakelar tunggal
Pas. sakelar ganda
Pas. MCB
ttk
ttk
bh
bh
bh
X
1
2
Pekerjaan Sanitasi
Pas. closet duduk
Pas. instalasi pipa pvc
bh
m1
Pas. instalasi pipa pvc 3
m1
Pas. instalasi pipa pvc 4
m1
XI
1
Pekerjaan Penutup (Pas. keramik)

Pas. keramil lantai 30 x 30
m2
Pas. keramik dinding 20 x 20
m2
Pembangunan Gedung Mini Theater

Jl. Melati, Kepanjen Kidul, Kota Blitar
Volume
Harga Satuan
(Rp)
Jumlah Harga
(Rp)
1200.00
8,943.95
10,732,740.00
188.19
140,247.69
26,393,212.78
28.00
1
1
2,330,537.99
13,681,972.20
6,339,774.60
Jumlah I
65,255,063.72
13,681,972.20
6,339,774.60
122,402,763.30
300.10
391,827.50
117,585,473.61
171.32
110,689.15
18,962,949.71
56.29
128,085.50
Jumlah II
7,210,188.97
143,758,612.29
37.64
289,777.20
10,906,634.25
82.80
658,818.25
Jumlah III
54,552,522.85
65,459,157.10
4.19
1,028,234.62
4,308,817.17
15.37
2,816,889.44
43,295,590.66
7.06
2,905,252.54
20,502,730.31
3.33
1,028,234.62
3,424,021.28
36.25
7,592,286.39
275,220,381.55
4.50
7,592,286.39
34,165,288.74
0.96
1,178,672.41
1,131,525.51
23.25
6,943,638.14
161,439,586.70
17.64
6,943,638.14
122,485,776.75
1.88
1,028,234.62
1,933,081.08
3.81
6,332,371.42
24,110,504.17
37.13
6,287,510.42
233,450,231.80
7.11
1,178,672.41
8,377,532.00
46.26
7,191,418.89
Jumlah IV
332,700,926.85
1,266,545,994.58
1152
100,649.10
115,947,763.20
555.99
42,474.44
23,615,363.90
48.99
101,125.96
4,954,160.78
167.4
39,842.67
6,669,662.96
2304
35,779.19
82,435,253.76
164.97
315,724.83
Jumlah V
52,085,124.38
285,707,328.97
326.00
16
6
16
1
7
53.10
301,936.00
734,530.51
734,530.51
229,164.00
5,299,361.00
293,461.00
172,250.14
Jumlah VI
98,431,136.00
11,752,488.16
4,407,183.06
3,666,624.00
5,299,361.00
2,054,227.00
9,146,482.30
134,757,501.52
1851.88
125,215.30
231,883,709.76
498.16
100,810.13
50,219,571.87
124.84
116,844.83
14,586,907.95
461
6,268.68
Jumlah VII
2,889,859.18
299,580,048.76
2232
25,543.65
57,013,426.80
532
34,310.19
18,253,021.08
21.50
38,005.29
Jumlah VIII
817,113.74
76,083,561.62
90
12
12
9
1
200,744.50
161,081.50
147,973.50
173,285.50
161,081.50
Jumlah IX
18,067,005.00
1,932,978.00
1,775,682.00
1,559,569.50
161,081.50
23,496,316.00
6
118
1,908,852.50
17,624.33
11,453,115.00
2,079,670.65
43
93,400.72
4,016,230.75
84
141,610.75
Jumlah X
11,895,303.21
29,444,319.60
72,481.59
33,570,573.22
463.16
18
82,580.40
Jumlah XI
1,486,447.20
35,057,020.42
REKAPITULASI BIAYA
No
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN PONDASI
PEKERJAAN BETON
PEKERJAAN PASANGAN DAN PLESTERAN
PEKERJAAN KUSEN, DAUN PINTU, DAN JENDELA
PEKERJAAN LANGIT-LANGIT
PEKERJAAN CAT
PEKERJAAN LISTRIK
10
PEKERJAAN SANITASI
11
PEKERJAAN PENUTUP
Sub Total
PPN 10%
TOTAL
Dibulatkan
TOTAL HARGA
122,402,763.30
143,758,612.29
65,459,157.10
1,266,545,994.58
285,707,328.97
134,757,501.52
299,580,048.76
76,083,561.62
23,496,316.00
29,444,319.60
35,057,020.42
2,482,292,624.17
248,229,262.42
2,730,521,886.59
2,730,522,000.00
No
A
Item Pekerjaan
Proyek Pembangunan Gedung Kuliah Politeknik Negeri Malang
1. Pekerjaan Persiapan
1. Pembersihan dan Perataan Lahan
2. Pengukuran dan Pas. Bouwplank
3. Pembuatan Kantor Sementara
4. Listrik Kerja
5. Air Kerja
2. Pekerjaan Rangka Struktur
2.1 Struktur Bawah
2.1.1 Pekerjaan Tanah
1. Galian tanah pondasi lajur dan pondasi setempat
2. Urug tanah
3. Pasir urug
2.1.2 Pekerjaan Pondasi Menerus
1. Pas. batu kosong
2. Pas. pondasi batu kali
2.1.3 Pekerjaan Pondasi Setempat
1. Pek. lantai kerja
a. Beton
2. Pek. pondasi footplat
a. Beton
2.2 Struktur Atas
2.2.1 Pekerjaan Balok
1. Pekerjaan Balok Sloof
a. Beton
2. Pekerjaan Balok Induk (25/50)
a. Beton
3. Pekerjaan Balok Anak (25/40)
a. Beton
4. Pekerjaan Balok Konsol (10/20)
a. Beton
2.2.2 Pekerjaan Kolom
1. Pekerjaan Kolom Beton (30/50)
a. Beton
a. Beton
3. Pekerjaan Kolom Praktis
a. Beton
2.2.3 Pekerjaan Plat
1. Pekerjaan Plat Lantai
a. Beton
2. Pekerjaan Plat Kantilever

a. Beton
2.2.4 Pekerjaan Tangga
a. Beton
2.3 Pekerjaan Struktur Atap
2.3.1 Pekerjaan Atap Dak
a. Beton
2.3.2 Pekerjaan Listplank
a. Beton
3. Pekerjaan Utilitas
3.1 Pekerjaan Sanitasi
1. Pekerjaan Pas. Closet Duduk
2. Pas. instalasi pipa pvc
3. Pas. instalasi pipa pvc 3
3.2 Pekerjaan Listrik
1. Pas. instalasi titik lsmpu
2. Pas. instalasi stop kontak
3. Pas. sakelar tunggal
4. Pas. sakelar ganda
5. Pas. MCB
4. Pekerjaan Arsitektur
4.1 Pekerjaan Pasangan dan Plesteran
1. Pas. dinding bata, 1 : 6
2. Benangan sudut
3. Rollag bata merah
4. Plesteran 1 : 3, tebal 15 mm
6. Acourete mat resin
4.2 Pekerjaan Kusen, Daun Pintu, dan Jendela
1. Kusen pintu dan jendela, aluminium
2. Pas. pintu aluminium
3. Pas. pintu KM/WC
4. Pas. jendela kaca aluminium
5. Pas. pintu kaca dobel frameless
6. Pasang BW
7. Pasang kaca 5 mm
4.3 Pekerjaan Langit-langit
4.3.1. Langit-langit gypsum 1,00 x 1,00
1. Pas. rangka gavalum
2. Pas. langit-langit gypsum
3. Acourete Fiber 300
4. Pas. list plafon
4.4 Pekerjaan Penutup (Pas. keramik)

1. Pas. Keramik lantai 30 x 30
2. Pas. keramik dinding 20 x 20
4.5 Pekerjaan Cat
1. Pengecatan dinding baru
2. Pengecatan plafon baru
3. Pengecatan lisplank baru
Kode
Durasi
Predesessor
A
B
C
D
E
1
1
4
1
1
A
B
C SS+3
C SS+3
F
G
H
4
3
2
D,E
M
F
I
J
2
3
L FS+3
I
K FS+3
J FS+2
Q FS+3
N FS+3, R FS+3
O FS+3
V FS+3
P FS+3
14
15
16
17 18 19
20 21 22
T FF
U FS+3
S FS+3
W FS+3
Y
Z
AA
AB
1
1
1
1
AB
AT
Z SS
AA SS
AC
AD
AE
AF
AG
1
1
1
1
1
Y
AC SS
AD
AE SS
AF
AH
AI
AJ
AK
AL
AM
4
2
2
2
2
1
G
AK FS+1, AL FS+1
J
AM
AM
AH
AN
AO
AP
AQ
AR
AS
AT
4
2
2
2
2
2
2
AH SS+1
AN SS+2
AO SS
AP SS
AQ SS
AR SS
AS
AU
AV
AW
AX
3
3
2
1
AG
AU
AV
AW
AY
AZ
3
3
AX
AY SS
BA
BB
BC
2
2
2
AZ
BA SS
BB SS
Keterangan
Hari Minggu
23
24 25 26 27 28 29 30
31
9 10
11 12
13
14
Februari
15 16 17
18
19
20
21 22
23
24
25
26
27
28
29
Maret
10 11 12 13 14 15 16 17
Maret
18 19
20
21 22 23 24
25
26
27
28 29
30
31
9 10
11 12
13
April
14 15 16
17 18 19
20
21
Mei
22 23 24 25 26 27 28 29 30
9 10 11
Mei
12 13 14 15 16 17 18 19 20
21
22
23
No
A
Item Pekerjaan
Proyek Pembangunan Gedung Kuliah Politeknik Negeri Malang
1. Pekerjaan Persiapan
1. Pembersihan dan Perataan Lahan
Total Biaya
2. Pengukuran dan Pas. Bouwplank
Total Biaya
3. Pembuatan Kantor Sementara
Total Biaya
4. Listrik Kerja
Total Biaya
5. Air Kerja
Total Biaya
2. Pekerjaan Rangka Struktur
2.1 Struktur Bawah
2.1.1 Pekerjaan Tanah
1. Galian tanah pondasi lajur dan pondasi setempat
Total Biaya
2. Urug tanah
Total Biaya
3. Pasir urug
Total Biaya
2.1.2 Pekerjaan Pondasi Menerus
1. Pas. batu kosong
Total Biaya
2. Pas. pondasi batu kali
Total Biaya
2.1.3 Pekerjaan Pondasi Setempat
1. Pek. lantai kerja
a. Beton
Total Biaya
2. Pek. pondasi footplat
a. Beton
Total Biaya
2.2 Struktur Atas
2.2.1 Pekerjaan Balok
1. Pekerjaan Balok Sloof
a. Beton
Total Biaya
2. Pekerjaan Balok Induk (25/50)
a. Beton
Total Biaya
3. Pekerjaan Balok Anak (25/40)
a. Beton
Total Biaya
4. Pekerjaan Balok Konsol (10/20)
a. Beton
Total Biaya
2.2.2 Pekerjaan Kolom
a. Beton
Total Biaya

a. Beton
Total Biaya
3. Pekerjaan Kolom Praktis
a. Beton
Total Biaya
2.2.3 Pekerjaan Plat
1. Pekerjaan Plat Lantai
a. Beton
Total Biaya
2. Pekerjaan Plat Kantilever
a. Beton
Total Biaya
2.2.4 Pekerjaan Tangga
a. Beton
Total Biaya
2.3 Pekerjaan Struktur Atap
2.3.1 Pekerjaan Atap Dak
a. Beton
Total Biaya
2.3.2 Pekerjaan Listplank
a. Beton
Total Biaya
3. Pekerjaan Utilitas
3.1 Pekerjaan Sanitasi
1. Pekerjaan Pas. Closet Duduk
Total Biaya
2. Pas. instalasi pipa pvc
Total Biaya
Total Biaya
Total Biaya
3.2 Pekerjaan Listrik
1. Pas. instalasi titik lampu
Total Biaya
2. Pas. instalasi stop kontak
Total Biaya
3. Pas. sakelar tunggal
Total Biaya
4. Pas. sakelar ganda
Total Biaya
5. Pas. MCB
Total Biaya
4. Pekerjaan Arsitektur
4.1 Pekerjaan Pasangan dan Plesteran
1. Pas. dinding bata, 1 : 6
Total Biaya
2. Benangan sudut
Total Biaya
3. Rollag bata merah
Total Biaya
Total Biaya
Total Biaya
6. Acourete mat resin
Total Biaya
4.2 Pekerjaan Kusen, Daun Pintu, dan Jendela
1. Kusen pintu dan jendela, aluminium
Total Biaya
2. Pas. pintu aluminium
Total Biaya
3. Pas. pintu KM/WC
Total Biaya
4. Pas. jendela kaca aluminium
Total Biaya
5. Pas. pintu kaca dobel frameless
Total Biaya
6. Pasang BW
Total Biaya
7. Pasang kaca 5 mm
Total Biaya
4.3 Pekerjaan Langit-langit
4.3.1. Langit-langit gypsum 1,00 x 1,00
1. Pas. rangka gavalum
Total Biaya
2. Pas. langit-langit gypsum
Total Biaya
3. Acourete Fiber 300
Total Biaya
4. Pas. list plafon
Total Biaya
4.4 Pekerjaan Penutup (Pas. keramik)
1. Pas. Keramik lantai 30 x 30
Total Biaya
2. Pas. keramik dinding 20 x 20
Total Biaya
4.5 Pekerjaan Cat
1. Pengecatan dinding baru
Total Biaya
2. Pengecatan plafon baru
Total Biaya
3. Pengecatan lisplank baru
Total Biaya
Jumlah Total Biaya
Biaya Kumulatif
Durasi
Harga
Bobot (%)
14
1
10,732,740.00
0.00432
26,393,212.78
0.01063
65,255,063.72
0.02629
13,681,972.20
0.00551
6,339,774.60
0.00255
117,585,473.61
0.04737
18,962,949.71
0.00764
7,210,188.97
0.00290
10,906,634.25
0.00439
54,552,522.85
0.02198
4,308,817.17
0.00174
43,295,590.66
0.01744
20,502,730.31
0.00826
161,439,586.70
0.06504
122,485,776.75
0.04934
1,131,525.51
0.00046
34,165,288.74
0.01376
1
4
1
1
4
3
2
2
3
10,732,740.00
5
275,220,381.55
0.11087
3,424,021.28
0.00138
233,450,231.80
0.09405
8,377,532.00
0.00337
24,110,504.17
0.00971
332,700,926.85
0.13403
1,933,081.08
0.00078
11,453,115.00
0.00461
2,079,670.65
0.00084
4,016,230.75
0.00162
11,895,303.21
0.00479
18,067,005.00
0.00728
1,932,978.00
0.00078
1,775,682.00
0.00072
1,559,569.50
0.00063
161,081.50
0.00006
115,947,763.20
0.04671
23,615,363.90
0.00951
4,954,160.78
0.00200
1
1
1
1
1
1
1
1
1
4
2
2
2
6,669,662.96
0.00269
82,435,253.76
0.03321
52,085,124.38
0.02098
98,431,136.00
0.03965
11,752,488.16
0.00473
4,407,183.06
0.00178
3,666,624.00
0.00148
5,299,361.00
0.00213
2,054,227.00
0.00083
9,146,482.30
0.00368
231,883,709.76
0.09342
50,219,571.87
0.02023
14,586,907.95
0.00588
2,889,859.18
0.00116
33,570,573.22
0.01352
1,486,447.20
0.00060
57,013,426.80
0.02297
18,253,021.08
0.00735
817,113.74
2,482,292,624.17
0.00033
2
1
4
2
2
2
2
2
2
3
3
2
1
3
3
2
2
2
1
Keterangan :
Hari Minggu
10,732,740.00
2
10,732,740.00
15
16
17
18
26,393,212.78
16,313,765.93
16,313,765.93
26,393,212.78
3
37,125,952.78
16,313,765.93
4
53,439,718.71
5
53,439,718.71
16,313,765.93
6
69,753,484.64
19
20
16,313,765.93
16,313,765.93
21
22
29,396,368.40
29,396,368.40
13,681,972.20
6,339,774.60
16,313,765.93
7
86,067,250.57
36,335,512.73
8
122,402,763.30
29,396,368.40
9
151,799,131.70
29,396,368.40
10
181,195,500.11
23
29,396,368.40
24
25
26
29,396,368.40
3,605,094.48
10
29,396,368.40
11
210,591,868.51
12
210,591,868.51
29,396,368.40
13
239,988,236.91
3,605,094.48
243,593,331.40
14
27
28
29
30
861,763.43
861,763.43
861,763.43
3,605,094.48
14
3,605,094.48
247,198,425.88
15
861,763.43
248,060,189.31
861,763.43
16
248,921,952.75
861,763.43
17
249,783,716.18
18
31
861,763.43
861,763.43
18
249,783,716.18
861,763.43
19
250,645,479.62
861,763.43
20
251,507,243.05
21
251,507,243.05
22
8,659,118.13
21
22
251,507,243.05
23
251,507,243.05
8,659,118.13
260,166,361.18
24
260,166,361.18
25
10
11
8,659,118.13
8,659,118.13
8,659,118.13
8,659,118.13
25
8,659,118.13
268,825,479.31
26
8,659,118.13
277,484,597.44
27
8,659,118.13
286,143,715.58
28
8,659,118.13
294,802,833.71
29
Februari
12
13
14
15
29
294,802,833.71
30
294,802,833.71
31
294,802,833.71
32
294,802,833.71
33
16
17
5,453,317.13
5,453,317.13
18
19
18,184,174.28
18,184,174.28
33
5,453,317.13
300,256,150.83
5,453,317.13
34
305,709,467.96
18,184,174.28
35
323,893,642.24
18,184,174.28
36
342,077,816.52
37
20
18,184,174.28
14
22
23
2,477,080.39
2,477,080.39
36
18,184,174.28
37
360,261,990.81
38
360,261,990.81
2,477,080.39
39
362,739,071.20
2,477,080.39
40
365,216,151.59
41
24
25
26
27
4,100,546.06
4,100,546.06
4,100,546.06
4,100,546.06
40
4,100,546.06
41
369,316,697.65
4,100,546.06
42
373,417,243.71
4,100,546.06
377,517,789.78
43
4,100,546.06
381,618,335.84
44
45
14
29
4,100,546.06
6,320,983.24
6,320,983.24
44
381,618,335.84
4,100,546.06
45
385,718,881.90
6,320,983.24
46
392,039,865.14
6,320,983.24
47
398,360,848.38
48
6,833,057.75
6,833,057.75
6,320,983.24
14
55,044,076.31
55,044,076.31
28,986,940.80
28,986,940.80
24,607,784.00
6,320,983.24
48
404,681,831.62
90,864,074.86
49
495,545,906.47
115,471,858.86
50
611,017,765.33
51
611,017,765.33
52
6,833,057.75
6,833,057.75
6,833,057.75
10
55,044,076.31
55,044,076.31
28,986,940.80
28,986,940.80
55,044,076.31
3,334,831.48
41,217,626.88
52,085,124.38
24,607,784.00
24,607,784.00
24,607,784.00
5,876,244.08
5,876,244.08
2,203,591.53
2,203,591.53
1,833,312.00
1,833,312.00
2,649,680.50
2,649,680.50
1,027,113.50
1,027,113.50
4,573,241.15
51
115,471,858.86
52
726,489,624.19
129,061,800.47
53
855,551,424.66
152,159,984.05
54
1,007,711,408.71
49,125,699.51
55
1,056,837,108.22
56
11
12
14
14
32,287,917.34
11,453,115.00
2,079,670.65
4,016,230.75
11,895,303.21
11,807,681.95
3,334,831.48
41,217,626.88
4,573,241.15
55
49,125,699.51
56
1,105,962,807.73
17,991,204.60
57
1,123,954,012.33
58
1,123,954,012.33
55,548,714.29
59
1,179,502,726.62
Maret
15
16
17
18
Kurva-S
32,287,917.34
32,287,917.34
32,287,917.34
32,287,917.34
18,067,005.00
1,932,978.00
1,775,682.00
1,559,569.50
161,081.50
11,807,681.95
77,294,569.92
59
64,095,582.29
60
1,243,598,308.91
35,623,168.84
61
1,279,221,477.75
32,448,998.84
62
1,311,670,476.59
109,582,487.26
63
1,421,252,963.85
19
Kurva-S
14
21
22
77,294,569.92
77,294,569.92
16,739,857.29
63
77,294,569.92
1,498,547,533.77
64
65
1,498,547,533.77
77,294,569.92
1,575,842,103.69
66
16,739,857.29
1,592,581,960.98
67
23
24
25
26
24,497,155.35
24,497,155.35
24,497,155.35
24,497,155.35
16,739,857.29
67
41,237,012.64
68
1,633,818,973.62
16,739,857.29
41,237,012.64
1,675,055,986.26
69
7,293,453.98
7,293,453.98
31,790,609.33
70
1,706,846,595.59
31,790,609.33
71
1,738,637,204.91
14
28
24,497,155.35
29
30
2,889,859.18
71
72
1,738,637,204.91
27,387,014.52
73
1,766,024,219.44
11,190,191.07
11,190,191.07
495,482.40
495,482.40
11,685,673.47
74
1,777,709,892.91
11,685,673.47
1,789,395,566.39
75
31
226,305.10
226,305.10
14
11,190,191.07
495,482.40
75
11,685,673.47
1,801,081,239.86
76
28,506,713.40
28,506,713.40
9,126,510.54
9,126,510.54
408,556.87
38,268,085.91
77
1,839,349,325.77
408,556.87
38,268,085.91
78
1,877,617,411.68
79
1,877,617,411.68
226,305.10
226,305.10
226,305.10
79
226,305.10
80
1,877,843,716.78
226,305.10
81
1,878,070,021.89
226,305.10
82
1,878,296,326.99
83
1,878,296,326.99
14
83
84
1,878,296,326.99
85
1,878,296,326.99
86
1,878,296,326.99
87
11
12
13
46,690,046.36
46,690,046.36
46,690,046.36
1,675,506.40
1,675,506.40
1,675,506.40
86
48,365,552.76
87
1,926,661,879.75
88
48,365,552.76
1,975,027,432.51
89
48,365,552.76
2,023,392,985.26
90
91
April
14
15
16
14
46,690,046.36
46,690,046.36
1,675,506.40
1,675,506.40
90
48,365,552.76
91
2,071,758,538.02
48,365,552.76
92
2,120,124,090.78
93
2,120,124,090.78
94
2,120,124,090.78
18
19
20
21
4,822,100.83
4,822,100.83
94
95
2,120,124,090.78
96
2,120,124,090.78
4,822,100.83
97
2,124,946,191.62
4,822,100.83
98
2,129,768,292.45
22
23
14
25
4,822,100.83
4,822,100.83
4,822,100.83
98
4,822,100.83
99
2,134,590,393.29
4,822,100.83
100
2,139,412,494.12
101
2,139,412,494.12
4,822,100.83
102
2,144,234,594.96
26
27
28
29
684,804.26
102
103
2,144,234,594.96
104
2,144,234,594.96
105
2,144,234,594.96
684,804.26
106
2,144,919,399.21
107
30
14
684,804.26
684,804.26
684,804.26
106
684,804.26
107
2,145,604,203.47
108
2,145,604,203.47
684,804.26
109
2,146,289,007.72
684,804.26
110
2,146,973,811.98
111
684,804.26
110
684,804.26
111
2,147,658,616.24
112
2,147,658,616.24
113
2,147,658,616.24
114
2,147,658,616.24
115
Mei
14
10
11
66,540,185.37
66,540,185.37
66,540,185.37
114
115
2,147,658,616.24
66,540,185.37
116
2,214,198,801.61
66,540,185.37
117
2,280,738,986.98
66,540,185.37
118
2,347,279,172.35
119
Mei
12
13
14
14
66,540,185.37
66,540,185.37
66,540,185.37
119
2,413,819,357.72
66,540,185.37
120
2,480,359,543.09
121
2,480,359,543.09
122
2,480,359,543.09
123
16
17
18
19
386,616.22
386,616.22
22
123
2,480,359,543.09
124
2,480,359,543.09
386,616.22
125
2,480,746,159.30
386,616.22
126
2,481,132,775.52
127
20
21
14
23
386,616.22
386,616.22
386,616.22
386,616.22
127
2,481,519,391.74
386,616.22
128
2,481,906,007.95
129
2,481,906,007.95
386,616.22
130
2,482,292,624.17
131
131

WBS Baru

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

WBS Baru

Diunggah oleh

Hak Cipta:

Format Tersedia

Daftar Harga Upah

Daftar Harga Bahan

Tanah dan Pasir

Batu, Bata & Beton Block

Besi dan Aluminium

Profil Aluminium Putih

Atap Seng / Asbes

Perlengkapan Kamar Mandi

Kaca Cermin tebal 8 mm

Pipa PVC tipe C 2 "

Plitur dan Cat

Peralatan Air Bersih

Tandon Air Stainless V = 1.0 m3

Rumput Common Bermuda Grass

Pengukuran dan Pasangan Bowplank

Pembuatan kantor sementara

Galian Tanah Pondasi Lajur dan Pondasi

b) Pondasi Setempat Teras

c) Pondasi Menerus Teras

b) Urugan Tanah Kembali

c) Pondasi Setempat Teras

d) Urugan Pasir unuk Ruangan L = 532 m

Pasangan Pondasi Batu Kali

IV. Pekerjaan Beton

Pekerjaan Pondasi Foot Plat

0,05 (2,25+ (2,25

Pekerjaan Balok Sloof (15/25)

Pekerjaan Kolom Praktis (15/15)

Pekerjaan Kolom Beton (25/50)

Pekerjaan Kolom Beton (30/50)

Pekerjaan Balok Konsol (10/20)

10 Pekerjaan Plat Lantai

11 Pekerjaan Plat Kantilever

Pekerjaan Pasangan dan Plesteran

Rollag Bata Merah

Plesteran 1:3, Tebal 15 mm

Plesteran 1:6, Tebal 15 mm

Acourete Mat Resin

c) Kusen Pintu Jendela

Pasangan Pintu Aluminium

Pasangan Pintu KM/WC

Jumlah pintu KM/WC

Pasangan Jendela Kaca Aluminium

Pasangan Pintu Kaca Dobel Frameless

Jumlah pintu kaca dobel frameless

VI. Pekerjaan Langit-langit (Langit-langit

Pasangan Rangka Galvalum

Acourete Fiber 300

Pasangan List Plafond

VIII. Pekerjaan Cat

Pengecatan Plafon Baru

IX. Pekerjaan Listrik

Pasangan Instalasi Stop Kontak

Pasangan Sakelar Tunggal

Pasangan Sakelar Ganda

Pasangan Instalasi Pipa PVC 1/2"

Pasangan Instalasi Pipa PVC 3"

Pasangan Instalasi Pipa PVC 4"

XI. Pekerjaan Penutup (Pasangan Keramik)

Pasangan Keramik Dinding 20 x 20

15,73 + 3,00 + 3,50 + 10,00 + 5,00 + 6,00 +

1,10 x 1,00 x 188,19

1,20 x 1,20 x 2,00