Rap SMPN Baru Bulak

TOTAL RAP
NAMA KEGIATAN : PEMBANGUNAN/REHABILITASI FASILITAS GEDUNG PENDIDIKAN DASAR

SEMBILAN TAHUN (TAHUN JAMAK MULTI YEAR)
PEKERJAAN : PEMBANGUNAN GEDUNG TYPE B SMPN KECAMATAN BULAK
LOKASI : KECAMATAN BULAK KOTA SURABAYA
NO. URAIAN PEKERJAAN JUMLAH HARGA

1 2 3
I. PEKERJAAN PERSIAPAN DAN SARANA KERJA Rp. 23,250,000.00
Jumlah Rp. 23,250,000.00
II. PEKERJAAN PENGURUGAN/PEMATANGAN TANAH Rp. 1,154,717,820.00
Jumlah Rp. 1,154,717,820.00
III. PEKERJAAN GEDUNG KANTOR/ADM/TU DAN R. KELAS 3 LT
III.1 PEKERJAAN SIPIL/STRUKTUR
III.1.1. LANTAI.1.
A. PEKERJAAN PENDAHULUAN Rp. 3,025,000.00
B. PEKERJAAN PONDASI TIANG PANCANG Rp. 177,680,000.00
C. PEKERJAAN TANAH Rp. 33,282,100.00
D. BETON LANTAI KERJA Rp. 4,896,000.00
E. BETON POER Rp. 84,524,000.00
F. BETON SLOOF Rp. 153,752,000.00
G. BETON PLAT BAWAH LANTAI Rp. 60,826,500.00
H. BETON KOLOM Rp. 68,255,000.00
I. BETON TANGGA Rp. 25,460,000.00
Jumlah Rp. 611,700,600.00
III.1.2. LANTAI.2.
A. BETON KOLOM Rp. 62,575,000.00
B. BETON BALOK Rp. 138,236,000.00
C. BETON PLAT LANTAI Rp. 112,618,500.00
D. BETON TANGGA Rp. 26,134,000.00
Jumlah Rp. 339,563,500.00
III.1.3. LANTAI.3.
A. BETON KOLOM Rp. 73,270,250.00
B. BETON BALOK Rp. 139,127,000.00
C. BETON PLAT LANTAI Rp. 111,831,000.00
Jumlah Rp. 324,228,250.00
III.1.4. ATAP LANTAI.3.
A. BETON BALOK Rp. 124,027,500.00
B. BETON PLAT ATAP BETON Rp. 36,320,000.00
C. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP
C.1. Atap Konsol/kanopi Lantai 1 Rp. 44,043,990.00
C.2. Atap Konsol/kanopi Lantai 2 Rp. 43,512,660.00
C.3. Atap Lantai 3 Rp. 250,280,980.00
Jumlah Rp. 498,185,130.00

III.2. PEKERJAAN ARSITEKTUR
III.2.1. LANTAI.1.
A. PEK. PAS DINDING, PLESTERAN,ACIAN DAN BENANGAN Rp. 103,752,960.00
B. PEKERJAAN PELAPIS LANTAI DAN DINDING Rp. 45,722,500.00
C. PEKERJAAN PINTU/JENDELA Rp. 54,625,000.00
D. PEKERJAAN SUN SCREEN Rp. 9,600,000.00
E. PEKERJAAN RAILLING TANGGA Rp. 1,602,000.00
F. PEKERJAAN PLAFOND Rp. 20,670,000.00
G. PEKERJAAN SANITAIR Rp. 2,502,500.00
H. PEKERJAAN PENGECATAN Rp. 31,509,000.00
Jumlah Rp. 269,983,960.00
III.2.2. LANTAI.2.
C. PEKERJAAN KUSEN PINTU DAN JENDELA Rp. 45,075,000.00
E. PEKERJAAN RAILLING TANGGA Rp. 1,660,500.00
F. PEKERJAAN PLAFOND Rp. 20,595,000.00
G. PEKERJAAN PENGECATAN Rp. 31,727,000.00
Jumlah Rp. 266,480,900.00
III.2.3. LANTAI.3.
C. PEKERJAAN KUSEN PINTU DAN JENDELA Rp. 49,075,000.00
E. PEKERJAAN PLAFOND Rp. 46,775,000.00
F, PEKERJAAN PENGECATAN Rp. 31,727,000.00
Jumlah Rp. 303,830,400.00
V. PEKERJAAN PAGAR KELILING
V.1. PAGAR PANEL BETON Rp. 701,048,250.00
V.2. GERBANG PINTU DEPAN Rp. 38,877,900.00
Jumlah Rp. 739,926,150.00
VI. PEKERJAAN TANDON AIR BAWAH Rp. 21,337,000.00
Jumlah Rp. 21,337,000.00
VII. PEKERJAAN SALURAN Rp. 71,900,000.00
Jumlah Rp. 71,900,000.00
VI PEKERJAAN MEKANIKAL DAN ELEKTRICAL
VI.1. PEKERJAAN PERSIAPAN Rp. 113,500,000.00
VI.2. PEKERJAAN ME LANTAI 1
A. PEKERJAAN INSTALASI LISTRIK Rp. 31,363,500.00
B. ARMATEUR LAMPU LENGKAP DENGAN KOMPONEN Rp. 1,500,000.00
C. PANEL DAN KABEL FEEDER LANTAI 1A Rp. 7,160,000.00
D. PEKERJAAN INSTALASI TELEPON Rp. 6,475,000.00
E. PEKERJAAN INSTALASI SOUND SYSTEM Rp. 5,300,000.00
F. PEKERJAAN ISNTALASI AC Rp. 41,150,000.00
G. PEKERJAAN PLUMBING
G.1. PEKERJAAN INSTALASI AIR BESIH Rp. 14,935,000.00
G.2. PEKERJAAN INSTALASI AIR BUANGAN Rp. 16,870,000.00
D. PEKERJAAN PLUMBING
D.1. PEKERJAAN INSTALASI AIR BESIH (Atap) Rp. 24,445,000.00
D.2. PEKERJAAN INSTALASI AIR BERSIH (RISER) Rp. 16,640,000.00
VI.5. PEKERJAAN PENANGKAL PETIR Rp. 7,010,000.00
Jumlah Rp. 323,401,500.00
Jumlah Rp 4,948,505,210.00
PPN 10% Rp 494,850,521.00
JUMLAH + PPN 10% Rp 5,443,355,731.00
Dibulatkan 5,443,355,731.00
RAP SIPIL

No Uraian Pekerjaan Satuan Volume

1 2 3 4
I. PEKERJAAN PERSIAPAN DAN SARANA KERJA
1 Direksikeet dan gudang ls 1.000
2 Biaya Listrik kerja ls 1.000
3 Biaya Air Kerja ls 1.000
4 Papan Nama Proyek 80 x 120 cm, t = 250 cm Unit 1.000
5 Pagar Sementara Seng gelombang tinggi 2 m m1 80.000
6 Mobilisasi & Demobilisasi ls 1.000
Jumlah
II. PEKERJAAN PENGURUGAN/PEMATANGAN TANAH
1 Pembersihan lahan (pembersihan humus tanaman, alang-2 m2 9758.94
pohon dll)
2 Pengurugan Tasirtu (temasuk pemadatan) m3 14678.960
Jumlah
III.1.1. LANTAI.1.
A. PEKERJAAN PENDAHULUAN
1 Pengukuran dan pasangan bouwplank m' 121.00
Jumlah
B. PEKERJAAN PONDASI TIANG PANCANG
1 Pondasi Mini pile 250 x 250 mm, panjang 12 m m1 1080.00
2 Penyambungan Tiang Pancang bh 82.00
3 Pemotongan ujung Tiang Pancang bh 82.00
4 Mobilisasi dan Demobilisasi alat Pancang ls 1.00
Jumlah
C. PEKERJAAN TANAH
1 Galian Tanah Poer (PC-2) m3 82.00
2 Galian Tanah Poer (PC-3) m3 22.44
3 Galian Tanah Sloof m3 89.90
4 Urugan pasir bawah Poer (PC-2) m3 3.72
5 Urugan pasir bawah Poer (PC-3) m3 4.20
6 Urugan pasir bawah Sloof m3 24.72
7 Urugan pasir bawah lantai, t = 30cm m3 112.35
8 Urugan pasir bawah rabat keliling t= 24 cm m3 21.16
9 Urugan tanah kembali samping pondasi m3 26.97
10 Perataan tanah bekas galian (dlm lokasi proyek) m3 62.93
Jumlah
D. BETON LANTAI KERJA
1 Beton lantai kerja bawah Poer, t = 5cm (PC-2) K100 m3 1.24
2 Beton lantai kerja bawah Poer, t = 5cm (PC-3) K100 m3 1.40
3 Beton lantai kerja bawah Sloof, t = 5cm K100 m3 8.24
Jumlah
E. BETON POER
1 Beton Poer PC-2 (K350) m3 14.88
2 Beton Poer PC-3 (K350) m3 15.76
Jumlah
F. BETON SLOOF
1 Beton Sloof S1 (40/70) K350 m3 1.96
2 Beton Sloof S2 (40X60) K350 m3 26.64
3 Beton Sloof S3 (30X50) K350 m3 28.20
Jumlah
G. BETON PLAT BAWAH LANTAI
1 Beton lantai kerja bawah plat t= 5 cm m3 19.40
2 Beton Plat Lantai dasar t= 12 cm m3 38.59
Jumlah
H. BETON KOLOM
1 Beton Kolom K1 (30/40) Lt.1 K300 m3 16.52
Jumlah
I. BETON TANGGA
1 Beton Tangga K300
- Beton plat tangga, anak tangga dan plat bordes m3 5.99
- Beton balok bordes 20/40 m3 0.50
Jumlah
III.1.2. LANTAI.2.
A. BETON KOLOM
Jumlah
B. BETON BALOK
1 Beton Balok B-1 (30/60) Lt.2 K300 m3 9.57
5 Beton Konsol KS-1 (15/30+15/15) Lt.2 K300 m3 2.53
Jumlah
C. BETON PLAT LANTAI
1 Beton Plat Lantai 2, t = 12cm m3 34.08
Jumlah
D. BETON TANGGA
1 Beton Tangga K300
- Beton plat tangga, anak tangga dan plat bordes m3 5.99
- Beton balok bordes 20/40 m3 0.50
Jumlah
III.1.3. LANTAI.3.
A. BETON KOLOM
B. BETON BALOK
5 Beton Konsol KS-1 (15/30+15/15) Lt.3 K300 m3 2.53
Jumlah
Jumlah
III.1.4. ATAP LANTAI.3.
A. BETON BALOK
1 Beton Balok RB-1 (20/40) Atap Lt.3 K300 m3 20.59
2 Beton Balok RB-2 (30/60) Atap Lt.3 K300 m3 17.92
3 Beton Balok B-2 (30/60) Atap Lt.3 K300 m3 1.19
4 Beton Balok B-3 (30/50) Atap Lt.3 K300 m3 3.15
5 Beton Balok B-4(25/40) Atap Lt.3 K300 m3 0.44
Jumlah
B. BETON PLAT ATAP BETON
1 Beton Plat Atap Lantai 3, t = 15 cm (tandon atap) m3 1.44
2 Beton Plat Atap Lantai 3, t = 10cm m3 10.16
Jumlah
C. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP
C.1. Atap Konsol/kanopi Lantai 1
1 Rangka gording C 150.50.20.3,2 kg 1062.66
2 Rangka usuk Hollow galvalum 4x8 cm t= 0,75 mm m2 128.01
3 Rangka reng Hollow galvalum 4x4 cm t= 0,5 mm m2 128.01
4 Rangka nok Hollow galvalum 4x8 cm t= 0,75 mm m1 3.80
5 Talang jurai seng BJLS 40 m1 1.90
6 Lisplank rangka hollow galvalum 4x4 cm, t= 0,75 mm (Kalsi- m2 88.50
plank 30 cm t= 12 mm
7 Pasang penutup atap genteng Karang Pilang m2 128.01
8 Pasang bubungan m2 1.90
Jumlah
C.2. Atap Konsol/kanopi Lantai 2
1 Rangka gording C 150.50.20.3,2 kg 1062.66
2 Rangka usuk Hollow galvalum 4x8 cm t= 0,75 mm m2 128.01
3 Rangka reng Hollow galvalum 4x4 cm t= 0,5 mm m2 128.01
4 Rangka nok Hollow galvalum 4x8 cm t= 0,75 mm m1 3.80
6 Lisplank rangka hollow galvalum 4x4, t= 0,75 mm (Kalsi- m2 88.50
plank 30 cm t= 12 mm
7 Pasang penutup atap genteng Karang Pilang m2 128.01
8 Pasang bubungan m2 1.90
Jumlah
C.3. Atap Lantai 3
1 Rangka kuda-kuda baja WF 200.100.5,5.8 kg 3902.16
2 Kolom baja WF 200.100.5,5.8 kg 566.58
3 Rangka kuda-kuda konsol WF 150.75.5.7 kg 722.40
4 Rangka gording kanal C 150.50.20.3,2 kg 3244.80
5 Plat baja untuk akhiran sambungan t= 12 mm kg 300.60
6 Plat baja untuk kaki kolom t= 12 mm kg 456.00
7 Plat baja untuk pengaku t= 10 mm kg 151.20
8 Track stank dia 16 mm kg 324.48
9 Ikatan Angin dia 12 mm kg 153.00
10 Baut mur HTB A325O 5/8"X2 1/2 " bh 988.00
11 Baut angkur dia 19 mm - 60 cm bh 68.00
12 Baut keras angin bh 26.00
13 Rangka usukalvalume chanel 7,50x3,50 cm t= 0,75 mm m2 400.12
14 Rangka reng galvalum 4x4 cm t= 0,5 mm m2 400.12
15 Lisplank Rangka Hollow 4x4 cm, t : 0,75 mm (Kalsiplank m1 116.90
30 cm t= 12 mm
16 Pasang Penutup Atap Karang Pilang m2 400.12
17 Pasang Wuwungan karang Pilang m1 51.10
19 Pipa talang tegak PVC 4 " Type AW m1 364.00
20 Floor drain pipa talangtegak bh 78.00
Jumlah
III.2.1. LANTAI.1.
A. PEK. PAS DINDING, PLESTERAN,ACIAN DAN BENANGAN
1 Pasangan dinding batu bata merah 1:5 m2 524.84
2 Plesteran dinding 1: 5 m2 1049.68
3 Acian beton 1:2 m2 271.30
4 Beton kolom praktis 15/15 m3 2.33
5 Beton balok latai 15/20 m3 2.26
Jumlah
B. PEKERJAAN PELAPIS LANTAI DAN DINDING
1 Keramik Lantai 40x40 cm m2 358.00
2 Keramik Lantai 20x20 cm Toilet m2 32.04
3 Keramik dinding 20x25 cm m2 43.00
4 Keramik lantai Tangga 40x40 m2 22.26
5 Step Noshing Tangga 2 m2 36.30
6 Rabat beton t= 6 cm tepi bangunan m3 3.54
Jumlah
C. PEKERJAAN PINTU/JENDELA
1 Pintu Type P1 unit 5.00
4 Pintu Type PJ3A unit 4.00
5 Jendela Type J3 unit 15.00
6 Jendela Type BV1 unit 5.00
Jumlah
D. PEKERJAAN SUN SCREEN
1 Sun Screen jendela ukuran 110x275 cm unit 12.00
Jumlah
E. PEKERJAAN RAILLING TANGGA
1 Railing pipa Tangga Steinlis m1 8.50
2 Hand Railing Tangga Steinlis m1 9.30
Jumlah
F. PEKERJAAN PLAFOND
1 Plafond Kalsiboard 6 mm + rangka hollow metal furing m2 177.00
2 Lis Plafond m1 375.00
3 Cat plafond Kalsiboard m2 177.00
Jumlah
G. PEKERJAAN SANITAIR
1 Closet Jongkok unit 4.00
2 Wastafel + Kran Air unit 2.00
3 Kran Air unit 7.00
4 Pas rollag bata bak mandi+closet jongkok 1:3 m3 0.90
Jumlah
H. PEKERJAAN PENGECATAN
1 Cat dinding luar m2 528.00
2 Cat dinding dalam m2 792.00
3 Water profing atap dack beton m2 99.90
Jumlah
III.2.2. LANTAI.2.
3 Pasangan batu bata 1:5 (podium r. Kelas) m2 15.60
6 Beton Balok latai 15/15 (diatas kusen) m3 3.43
7 Beton ring balk 15/15 (rilling selasar+dinding) m3 1.27
8 Beton kolom 15/15 (rilling selasar) m3 0.49
Jumlah
2 Keramik lantai tangga 40x40 m2 22.26
3 Step Noshing Tangga m2 36.30
Jumlah
C. PEKERJAAN KUSEN PINTU DAN JENDELA
Jumlah
1 Sun Screen 1 unit 2.000
3 Sun Screen Jendela uk 110x275 unit 12.000
Jumlah
E. PEKERJAAN RAILLING TANGGA
1 Railing pipa Tangga Steinlis m1 8.75
Jumlah
F. PEKERJAAN PLAFOND
1 Plafond Kalsiboard 6 mm + rangka hollow metal furing m2 177.00
2 Lis Plafond m1 370.00
Jumlah
G. PEKERJAAN PENGECATAN
1 CAT Ca cat dinding luar m2 553.00
Jumlah
III.2.3. LANTAI.3.
3 Pasangan batu bata 1:5 (podium r. Kelas) m2 15.60
6 Beton Balok latai 15/15 (diatas kusen) m3 3.43
7 Beton ring balk 15/15 (rilling selasar+dinding) m3 1.28
8 Beton kolom 15/15 (rilling selasar) m3 0.49
Jumlah
2 Keramik lantai tangga 40x40 m2 22.26
4 Step Noshing Tangga m2 36.30
Jumlah
C. PEKERJAAN KUSEN PINTU DAN JENDELA
6 Jendela Type LTA unit 4.00
Jumlah
3 Sun Screen Jendela uk 110x275 unit 23.000
Jumlah
E. PEKERJAAN PLAFOND
1 Plafond Gypsum board 9 mm + rangka hollow metal furing m2 485.00
2 Lis Gypsum m1 370.00
Jumlah
F, PEKERJAAN PENGECATAN
1 Cat dinding luar m2 553.00
Jumlah
V.1. PAGAR PANEL BETON
1 Pengukuran dan pasanga patok bouwplank m1 550.000
2 Galian tanah m3 440.000
3 Pondasi batu kali (pagar/dinding penahan urugan) m3 423.500
4 Bor Pondasi Strous dia 30 cm m1 660.000
5 Pondasi strous dia 30 cm, l = 3 m m3 46.629
6 Beton poer 60x60x30 cm m3 24.624
7 Beton Sloof 20/30 m3 26.550
8 Beton Kolom 12x16 m3 10.322
9 Beton Panel ukuran 2400x400x50 bh 1428.000
Jumlah
V.2. GERBANG PINTU DEPAN
1 Pengukuran dan pasanga patok bouwplank m1 23.000
3 Bor Pondasi Strous dia 30 cm, dalam 4 m m1 18.000
4 Pondasi strous dia 30 cm, l = 3 m m3 1.272
5 Pondasi batu kali 1:5 m3 4.620
6 Beton poer 60x60x30 cm m3 0.648
7 Beton Sloof 15/30 m3 0.450
8 Beton kolom 20x20 m3 0.480
9 Beton ring 15/20 m3 0.360
10 Beton Kolom 20/60 m3 0.720
11 Beton Plat 15/60 m3 1.350
13 Pasangan dinding batu bata 1:5 m2 42.000
14 Plesteran dinding 1:5 m2 126.000
15 Benangan m1 248.000
16 Cat dinding m2 126.000
17 Pintu Pagar besi m1 12.000
Jumlah
VI. PEKERJAAN TANDON AIR BAWAH
2 Urugan pasir t = 20 cm m3 1.65
3 Beton lantai kerja t = 5 cm m3 0.41
4 Beton plat dasar t= 25 cm m3 2.06
6 Beton plat dinding t= 15 cm m3 3.71
7 Beton plat tutup t= 15 cm m3 0.99
8 Pasang lapis keramik 20x20 cm m3 37.68
9 Tangga pipa dia 1 " m1 6.20
10 Tutup Manhole besi plat t= 2 mm 60x60 cm bh 1.00
11 Pipa Udara bh 1.00
Jumlah
VII. PEKERJAAN SALURAN
1 Saluran tepi bangunan beton precast U 20cm m1 136.00
2 Saluran tepi Pagar beton precast U 40 cm m1 71.000
3 Bak Kontrol 40x40 cm bh 12.000
Jumlah
Harga Satuan Jumlah Harga
(Rp) (Rp)
5 6
5,000,000.00 5,000,000.00
4,500,000.00 4,500,000.00
3,000,000.00 3,000,000.00
350,000.00 350,000.00
80,000.00 6,400,000.00
4,000,000.00 4,000,000.00
Jumlah 23,250,000.00
1,000.00 9,758,940.00
78,000.00 1,144,958,880.00
Jumlah 1,154,717,820.00
25,000.00 3,025,000.00
Jumlah 3,025,000.00
155,000.00 167,400,000.00
20,000.00 1,640,000.00
20,000.00 1,640,000.00
7,000,000.00 7,000,000.00
Jumlah 177,680,000.00
40,000.00 3,280,000.00
40,000.00 897,600.00
40,000.00 3,596,000.00
140,000.00 520,800.00
140,000.00 588,000.00
140,000.00 3,460,800.00
140,000.00 15,729,000.00
140,000.00 2,962,400.00
25,000.00 674,250.00
25,000.00 1,573,250.00
Jumlah 33,282,100.00
450,000.00 558,000.00
450,000.00 630,000.00
450,000.00 3,708,000.00
Jumlah 4,896,000.00
2,450,000.00 36,456,000.00
3,050,000.00 48,068,000.00
Jumlah 84,524,000.00
2,900,000.00 5,684,000.00
2,700,000.00 71,928,000.00
2,700,000.00 76,140,000.00
Jumlah 153,752,000.00
450,000.00 8,730,000.00
1,350,000.00 52,096,500.00
Jumlah 60,826,500.00
3,750,000.00 61,950,000.00
3,250,000.00 6,305,000.00
Jumlah 68,255,000.00
4,000,000.00 23,960,000.00
3,000,000.00 1,500,000.00
Jumlah 25,460,000.00
3,750,000.00 57,375,000.00
3,250,000.00 5,200,000.00
Jumlah 62,575,000.00
3,500,000.00 33,495,000.00
3,250,000.00 31,102,500.00
3,000,000.00 12,990,000.00
3,300,000.00 49,896,000.00
4,250,000.00 10,752,500.00
Jumlah 138,236,000.00
3,250,000.00 110,760,000.00
3,150,000.00 1,858,500.00
Jumlah 112,618,500.00
4,100,000.00 24,559,000.00
3,150,000.00 1,575,000.00
Jumlah 26,134,000.00
3,700,000.00 67,932,000.00
3,275,000.00 5,338,250.00
Jumlah 73,270,250.00
3,500,000.00 33,495,000.00
3,250,000.00 31,102,500.00
3,000,000.00 12,990,000.00
3,300,000.00 50,787,000.00
4,250,000.00 10,752,500.00
Jumlah 139,127,000.00
3,250,000.00 110,760,000.00
3,150,000.00 1,071,000.00
Jumlah 111,831,000.00
3,000,000.00 61,770,000.00
2,650,000.00 47,488,000.00
3,250,000.00 3,867,500.00
3,000,000.00 9,450,000.00
3,300,000.00 1,452,000.00
Jumlah 124,027,500.00
3,350,000.00 4,824,000.00
3,100,000.00 31,496,000.00
Jumlah 36,320,000.00
14,000.00 14,877,240.00
65,000.00 8,320,650.00
30,000.00 3,840,300.00
75,000.00 285,000.00
75,000.00 142,500.00
70,000.00 6,195,000.00
80,000.00 10,240,800.00
75,000.00 142,500.00
Jumlah 44,043,990.00
13,500.00 14,345,910.00
65,000.00 8,320,650.00
30,000.00 3,840,300.00
75,000.00 285,000.00
75,000.00 142,500.00
70,000.00 6,195,000.00
80,000.00 10,240,800.00
75,000.00 142,500.00
Jumlah 43,512,660.00
14,000.00 54,630,240.00
14,000.00 7,932,120.00
14,000.00 10,113,600.00
14,500.00 47,049,600.00
14,000.00 4,208,400.00
14,000.00 6,384,000.00
14,000.00 2,116,800.00
14,000.00 4,542,720.00
14,000.00 2,142,000.00
2,500.00 2,470,000.00
75,000.00 5,100,000.00
45,000.00 1,170,000.00
65,000.00 26,007,800.00
30,000.00 12,003,600.00
70,000.00 8,183,000.00
80,000.00 32,009,600.00
75,000.00 3,832,500.00
75,000.00 1,275,000.00
45,000.00 16,380,000.00
35,000.00 2,730,000.00
Jumlah 250,280,980.00
100,000.00 52,484,000.00
30,000.00 31,490,460.00
20,000.00 5,426,000.00
3,250,000.00 7,572,500.00
3,000,000.00 6,780,000.00
Jumlah 103,752,960.00
90,000.00 32,220,000.00
90,000.00 2,883,600.00
100,000.00 4,300,000.00
90,000.00 2,003,400.00
75,000.00 2,722,500.00
450,000.00 1,593,000.00
Jumlah 45,722,500.00
2,100,000.00 10,500,000.00
4,000,000.00 4,000,000.00
1,000,000.00 4,000,000.00
2,000,000.00 8,000,000.00
1,750,000.00 26,250,000.00
250,000.00 1,250,000.00
625,000.00 625,000.00
Jumlah 54,625,000.00
800,000.00 9,600,000.00
Jumlah 9,600,000.00
90,000.00 765,000.00
90,000.00 837,000.00
Jumlah 1,602,000.00
65,000.00 11,505,000.00
15,000.00 5,625,000.00
20,000.00 3,540,000.00
Jumlah 20,670,000.00
275,000.00 1,100,000.00
375,000.00 750,000.00
22,500.00 157,500.00
550,000.00 495,000.00
Jumlah 2,502,500.00
30,000.00 15,840,000.00
16,000.00 12,672,000.00
30,000.00 2,997,000.00
Jumlah 31,509,000.00
100,000.00 51,200,000.00
30,000.00 30,720,000.00
100,000.00 1,560,000.00
20,000.00 5,240,000.00
3,250,000.00 12,090,000.00
3,000,000.00 10,290,000.00
3,000,000.00 3,810,000.00
3,250,000.00 1,592,500.00
Jumlah 116,502,500.00
90,000.00 32,220,000.00
90,000.00 2,003,400.00
75,000.00 2,722,500.00
Jumlah 36,945,900.00
2,100,000.00 4,200,000.00
4,000,000.00 16,000,000.00
625,000.00 625,000.00
1,750,000.00 19,250,000.00
625,000.00 5,000,000.00
Jumlah 45,075,000.00
2,000,000.00 4,000,000.00
375,000.00 375,000.00
800,000.00 9,600,000.00
Jumlah 13,975,000.00
90,000.00 787,500.00
90,000.00 873,000.00
Jumlah 1,660,500.00
65,000.00 11,505,000.00
15,000.00 5,550,000.00
20,000.00 3,540,000.00
Jumlah 20,595,000.00
30,000.00 16,590,000.00
16,000.00 13,184,000.00
30,000.00 1,953,000.00
Jumlah 31,727,000.00
100,000.00 51,200,000.00
30,000.00 30,720,000.00
100,000.00 1,560,000.00
20,000.00 5,240,000.00
3,250,000.00 12,090,000.00
3,000,000.00 10,290,000.00
3,000,000.00 3,840,000.00
3,250,000.00 1,592,500.00
Jumlah 116,532,500.00
90,000.00 32,220,000.00
90,000.00 2,003,400.00
75,000.00 2,722,500.00
Jumlah 36,945,900.00
2,100,000.00 4,200,000.00
4,000,000.00 16,000,000.00
625,000.00 625,000.00
1,750,000.00 19,250,000.00
625,000.00 5,000,000.00
1,000,000.00 4,000,000.00
Jumlah 49,075,000.00
2,000,000.00 4,000,000.00
375,000.00 375,000.00
800,000.00 18,400,000.00
Jumlah 22,775,000.00
65,000.00 31,525,000.00
15,000.00 5,550,000.00
20,000.00 9,700,000.00
Jumlah 46,775,000.00
30,000.00 16,590,000.00
16,000.00 13,184,000.00
30,000.00 1,953,000.00
Jumlah 31,727,000.00
10,000.00 5,500,000.00
40,000.00 17,600,000.00
325,000.00 137,637,500.00
25,000.00 16,500,000.00
1,850,000.00 86,263,650.00
2,400,000.00 59,097,600.00
3,750,000.00 99,562,500.00
3,500,000.00 36,127,000.00
170,000.00 242,760,000.00
Jumlah 701,048,250.00
25,000.00 575,000.00
40,000.00 448,000.00
25,000.00 450,000.00
1,850,000.00 2,353,200.00
325,000.00 1,501,500.00
2,400,000.00 1,555,200.00
3,750,000.00 1,687,500.00
3,500,000.00 1,680,000.00
3,500,000.00 1,260,000.00
3,500,000.00 2,520,000.00
3,250,000.00 4,387,500.00
100,000.00 4,200,000.00
30,000.00 3,780,000.00
18,000.00 4,464,000.00
16,000.00 2,016,000.00
500,000.00 6,000,000.00
Jumlah 38,877,900.00
40,000.00 384,800.00
150,000.00 247,500.00
550,000.00 225,500.00
2,300,000.00 4,738,000.00
2,400,000.00 8,904,000.00
2,400,000.00 2,376,000.00
90,000.00 3,391,200.00
100,000.00 620,000.00
400,000.00 400,000.00
50,000.00 50,000.00
Jumlah 21,337,000.00
250,000.00 34,000,000.00
500,000.00 35,500,000.00
200,000.00 2,400,000.00
Jumlah 71,900,000.00
RAP ME
NAMA KEGIATAN : PEMBANGUNAN/REHABILITASI FASILITAS GEDUNG PENDIDIKAN DASAR 9 TAHUN

: (TAHUN JAMAK MULTIYEAR)
PEKERJAAN MEKANIKAL DAN ELEKTRICAL
Harga Satuan
No Uraian Pekerjaan Satuan Volume
(Rp)
1 2 3 4 5
VI.1. PEKERJAAN PERSIAPAN
1 Pemasangan Listrik Dengan Daya 79 kVA Ls 1.00 90,000,000
2 Pemasangan /Sambungan PDAM Dia.Pipa 2" Ls 1.00 7,500,000
3 Penyambungan Telepon (dengan 3 sambungan ) Ls 1.00 6,000,000
Jumlah
A. PEKERJAAN INSTALASI LISTRIK
1 Lampu SL 50 WATT bh 52.00 50,000
2 Lampu SL 18 WATT bh 38.00 32,000
3 Lampu SL 11 WATT bh 22.00 25,000
4 Lampu Sport Light 70 WATT bh 2.00 250,000
5 Exhause Fan Toilet 100 cfm /50 Watt bh 3.00 275,000
6 Stop Kontak 1 Phase, 200 VA bh 25.00 15,000
7 Saklar Tunggal bh 19.00 12,500
8 Saklar Ganda bh 14.00 15,000
9 Inst. Penerangan, NYM 3x2,5 mm (o) PVC HI dia. 20mm ttk 117.00 175,000
10 Inst. Stop kontak, NYM 3x2,5 mm (o) PVC HI dia. 20mm ttk 25.00 175,000
Jumlah
B. ARMATEUR LAMPU LENGKAP DENGAN KOMPONEN
1 Fiting lampu E 27 bh 66.00 12,000
2 Lampu TKO,TK 1x36 watt ( Reflektor ) bh 8.00 225,000
3 Lampu Down Light RD 150 (toilet) bh 7.00 60,000
4 Lampu Down Light (Teme VHO SD, koridor ) bh 20.00 75,000
5 Lampu Sport Light 70 WATT bh 2.00 350,000
Jumlah
C. PANEL DAN KABEL FEEDER LANTAI 1A
PANEL PENERANGAN LANTAI 1A
1 MCB 3 Phase 16 A/4,5 KA bh 1.00 150,000
2 MCB 1 Phase 10 A/4,5 KA bh 7.00 70,000
3 Fuse 2 A bh 3.00 30,000
4 Lampu Indikator bh 3.00 25,000
5 Cu Bar Ls 1.00 175,000
6 Box Panel + Wiring bh 1.00 400,000
PANEL STOP KONTAK & AC LANTAI 1A
1 MCCB 3 Phase 160 A/18KA bh 1.00 275,000
2 MCCB 3 Phase 80 A/18KA bh 1.00 225,000
3 MCB 3 Phase 30 A/18 KA bh 3.00 80,000
4 MCB 3 Phase 16 A/4,5 KA bh 2.00 50,000
5 MCB 1 Phase 16 A/4,5 KA bh 20.00 40,000
5 MCB 1 Phase 10 A/4,5 KA bh 2.00 27,500
6 Amper meter bh 3.00 125,000
7 Volt meter bh 1.00 120,000
8 VSS bh 1.00 250,000
9 Fuse 2 A bh 3.00 30,000
11 Cu Bar Ls 1.00 175,000
13 Kabel Feeder dari panel PLN ke Panel lantai 1
'-Kabel NYFGBY 4 X 50mm2 BC 50mm2 mtr 65.00 40,000
Jumlah
D. PEKERJAAN INSTALASI TELEPON
1 Juction Box Telepon 10 pair unit 1.00 1,500,000
2 PABX 1 Line 10 Extantion unit 1.00 2,000,000
3 Outlet Telepon bh 7.00 150,000
4 Pesawat telephone bh 7.00 200,000
5 Instalasi outlet telepon dengan kabel ITC 2 x 2 x d.0,6 mm titik 7.00 75,000
dalam conduit PVC HI dia. 20 mm
Jumlah
E. PEKERJAAN INSTALASI SOUND SYSTEM
1 TB-SS Unit 1.00 1,200,000
2 Power Amplifier 160 Watt bh 1.00 750,000
3 Paging Mic. Call bh 1.00 350,000
4 DVD/CD/MP3/Radio Tuner bh 1.00 750,000
5 Horn Speaker 15 Watt bh 10.00 150,000
4 Instalasi Horn Speaker Kabel NYMHY 2 x 1.5 mm ttk 10.00 75,000
dalam conduit PVC HI dia. 20 mm
Jumlah
F. PEKERJAAN ISNTALASI AC
1 Instalasi AC 1Phase/220 Volt ttk 8.00 200,000
2 Instalasi pipa drain AC.pipa PVC 25mm2 / m' 120.00 15,000
3 AC Split Pk bh 3.00 2,750,000
4 AC Split 1 Pk bh 2.00 3,250,000
5 AC Split 1 Pk bh 2.00 4,000,000
6 AC Split 2 Pk bh 3.00 5,000,000
Jumlah
G. PEKERJAAN PLUMBING
G.1. PEKERJAAN INSTALASI AIR BESIH
1 Pipa 15 mm / 1/2" m' 73.00 30,000
2 Pipa 20 mm / 1/4" m' 35.00 25,000
3 Pipa. 25 mm / 1" m' 34.00 70,000
4 Pipa 32 mm / 1" m' 19.00 100,000
5 Pipa 40 mm / 1 m' 10.00 125,000
6 Gate Valve 50 mm / 2" bh 3.00 35,000
7 Gate Valve 40 mm / 1" bh 2.00 30,000
8 Gate Valve 32 mm / 1" bh 2.00 25,000
9 Gate Valve 20 mm / 1/4" bh 2.00 15,000
10 Floting Valve 50 mm / 2" bh 1.00 40,000
12 Pompa Air Sanyo c/w assesoris (R.Kelas ) unit 2.00 2,500,000
Assesoris R.Pompa
13 Gate Valve 32 mm / 1" bh 2.00 25,000
14 Stariner 32 mm / 1" bh 2.00 50,000
15 Cek Valve 32 mm / 1" bh 2.00 40,000
16 80 mm / 3" (PIPA HIDER AIR BERSIH ) Ls 2.00 400,000
Jumlah
G.2. PEKERJAAN INSTALASI AIR BUANGAN
1 Septic Tank Bio Filter Kap. 5 m set 2.00 4,000,000
2 Sumur Persapan bh 2.00 1,750,000
3 Pipa 100 mm / 4 (PVC "AW" ) m' 25.00 65,000
4 Pipa 80 mm / 3" (PVC "AW" ) m' 35.00 50,000
5 Pipa 65 mm / 2 (PVC "AW" ) m' 26.00 35,000
6 pipa 50 mm / 2 (PVC "AW" ) m' 15.00 30,000
7 50 mm / 2 PIPA PVC "D" ( pipa Ventilasi ) m' 12.00 25,000
8 Floor drain 50 bh 10.00 20,000
9 Clean Out 50 bh 3.00 25,000
10 Clean Out 100 bh 2.00 30,000
Jumlah
1 Lampu SL 50 WATT bh 52.00 50,000
2 Lampu SL 18 WATT bh 15.00 32,000
8 Material Bantu Ls 1.00 400,000
Jumlah
Jumlah
1 MCB 3 Phase 20 A/18 KA bh 1.00 50,000
2 MCB 1 Phase 16 A/4,5 KA bh 10.00 40,000
3 MCB 1 Phase 10 A/4,5 KA bh 4.00 27,500
4 Fuse 2 A bh 3.00 30,000
6 Cu Bar Ls 1.00 175,000
8 Kabel Feeder dari panel 1A ke Panel lantai 2A
'-Kabel NYFGBY 4 X 4mm2 + BC 4mm2 mtr 8.00 35,000
Jumlah
1 Lampu SL 50 WATT bh 52.00 50,000
2 Lampu SL 18 WATT bh 15.00 32,000
8 Material Bantu Ls 1.00 400,000
Jumlah
Jumlah
1 MCB 3 Phase 20 A/18 KA bh 1.00 50,000
2 MCB 1 Phase 16 A/4,5 KA bh 10.00 40,000
3 MCB 1 Phase 10 A/4,5 KA bh 4.00 27,500
4 Fuse 2 A bh 3.00 30,000
6 Cu Bar Ls 1.00 175,000
8 Kabel Feeder dari panel 1A ke Panel lantai 2A
'-Kabel NYFGBY 4 X 4mm2 + BC 4mm2 mtr 8.00 35,000
Jumlah
D. PEKERJAAN PLUMBING
D.1. PEKERJAAN INSTALASI AIR BESIH (Atap)
1 Pipa 40 mm / 1 m' 60.00 125,000
2 Pipa 32 mm / 1" m' 10.00 100,000
3 Pipa. 25 mm / 1" m' 20.00 75,000
4 Gate Valve 40 mm / 1" bh 2.00 22,500
5 Gate Valve 32 mm / 1" bh 8.00 25,000
6 Gate Valve 25 mm / 1" bh 4.00 20,000
8 Tandon atas Cap. 1,5 M3 (Roof Tank ) bh 4.00 3,500,000
Jumlah
D.2. PEKERJAAN INSTALASI AIR BERSIH (RISER)
1 Pipa 32 mm / 1" m' 28.00 100,000
2 Pipa 40 mm / 1 m' 28.00 125,000
3 Pipa 40 mm / 1 m' 28.00 125,000
PEKERJAAN INSTALASI AIR HUJAN

1 Pipa 80 mm / 3" (PVC "AW" ) m' 160.00 40,000
2 Roof drain 80 bh 8.00 30,000
3 Floor drain 50 bh 8.00 25,000
Jumlah
VI.5. PEKERJAAN PENANGKAL PETIR
1 Split Penangkal Petir unit 6.00 40,000
2 Conecting Sleeve unit 1.00 20,000
3 NYY kabel 1x70 mm m1 70.00 65,000
4 Material Instalasi ls 1.00 1,000,000
5 Grounding System ttk 4.00 50,000
6 Ijin ijin dari Instansi yang terkait lot 1.00 1,000,000
Jumlah
Total Jumlah
Jumlah Harga
(Rp)
6
100,000,000.00
7,500,000.00
6,000,000.00
113,500,000.00
2,600,000.00
1,216,000.00
550,000.00
500,000.00
825,000.00
375,000.00
237,500.00
210,000.00
20,475,000.00
4,375,000.00
31,363,500.00
792,000.00
1,800,000.00
420,000.00
1,500,000.00
700,000.00
5,212,000.00
150,000.00
490,000.00
90,000.00
75,000.00
175,000.00
400,000.00
275,000.00
225,000.00
240,000.00
100,000.00
800,000.00
55,000.00
375,000.00
120,000.00
250,000.00
90,000.00
75,000.00
175,000.00
400,000.00
2,600,000.00
7,160,000.00
1,500,000.00
2,000,000.00
1,050,000.00
1,400,000.00
525,000.00
6,475,000.00
1,200,000.00
750,000.00
350,000.00
750,000.00
1,500,000.00
750,000.00
5,300,000.00
1,600,000.00
1,800,000.00
8,250,000.00
6,500,000.00
8,000,000.00
15,000,000.00
41,150,000.00
2,190,000.00
875,000.00
2,380,000.00
1,900,000.00
1,250,000.00
105,000.00
60,000.00
50,000.00
30,000.00
40,000.00
25,000.00
5,000,000.00
50,000.00
100,000.00
80,000.00
800,000.00
14,935,000.00
8,000,000.00
3,500,000.00
1,625,000.00
1,750,000.00
910,000.00
450,000.00
300,000.00
200,000.00
75,000.00
60,000.00
16,870,000.00
2,600,000.00
480,000.00
180,000.00
62,500.00
75,000.00
9,100,000.00
2,100,000.00
400,000.00
14,997,500.00
624,000.00
1,125,000.00
1,749,000.00
50,000.00
400,000.00
110,000.00
90,000.00
75,000.00
175,000.00
400,000.00
280,000.00
1,580,000.00
2,600,000.00
480,000.00
180,000.00
62,500.00
75,000.00
9,100,000.00
2,100,000.00
400,000.00
14,997,500.00
624,000.00
1,125,000.00
1,749,000.00
50,000.00
400,000.00
110,000.00
90,000.00
75,000.00
175,000.00
800,000.00
280,000.00
1,980,000.00
7,500,000.00
1,000,000.00
1,500,000.00
45,000.00
200,000.00
80,000.00
120,000.00
14,000,000.00
24,445,000.00
2,800,000.00
3,500,000.00
3,500,000.00
6,400,000.00
240,000.00
200,000.00
16,640,000.00
240,000.00
20,000.00
4,550,000.00
1,000,000.00
200,000.00
1,000,000.00
7,010,000.00
ANALISA HARGA SATUAN PEKERJAAN
#VALUE! : PEMBANGUNAN/REHABILITASI FASILITAS GEDUNG PENDIDIKAN DASAR
#VALUE! : PEMBANGUNAN GEDUNG TYPE B SMPN KECAMATAN BULAK
#VALUE! : KECAMATAN BULAK KOTA SURABAYA
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)

1 2 3 5. 6.
I. PEKERJAAN PENDAHULUAN
1 Pembersihan Lapangan m2 1.000
Pembantu Tukang OH 0.100 58,000.00
Mandor OH 0.050 75,000.00
Jumlah
2 Pengukuran dan pasangan bouwplank m 1.000
Kayu meranti balok m3 0.012 3,300,000.00
Paku biasa 2" - 5 " kg 0.020 15,000.00
Kayu meranti papan (MC) 2/20 m3 0.007 1,750,000.00
Pembantu Tukang oh 0.100 58,000.00
Tukang Kayu oh 0.100 60,000.00
Kepala Tukang Kayu oh 0.010 70,000.00
Mandor oh 0.005 75,000.00
Jumlah
3 Pembuatan Direksi Keet m2 1.000
Kayu Meranti balok m3 0.150 3,300,000.00
Paku biasa 2" - 5 " kg 0.300 15,000.00
Semen PC kg 10.500 1,120.00
Pasir Beton m3 0.030 160,000.00
Pasir Pasang m3 0.050 158,000.00
Asbes Semen Bergelombang 105x250 lbr 1.200 75,000.00
Tukang Kayu oh 0.200 70,000.00
Mandor/Pengawas oh 0.010 75,000.00
Jumlah
II. PEKERJAAN TANAH
1 Galian Tanah Biasa Sedalam 1m m3 1.000
Pekerja OH 0.750 58,000.00
Mandor OH 0.025 75,000.00
Jumlah
2 Bor Pondasi Strous dia 30 cm m3 1.000
Pekerja OH 1.440 58,000.00
Mandor OH 0.072 75,000.00
Sewa alat bor strous jam 1.200 15,000.00
Jumlah
3 Urugan Pasir m3 1.000
Pasir Urug m3 1.100 120,000.00
Pekerja OH 0.300 58,000.00
Mandor OH 0.100 75,000.00
Jumlah
4 Urugan Tasirtu m3 1.000
Tasirtu m3 1.200 85,000.00
Sewa stemper hari 0.009 100,000.00
Pekerja OH 0.250 58,000.00
Mandor OH 0.025 75,000.00
Jumlah
5 Urugan Tanah Kembali m3 1.000
Pekerja OH 0.102 58,000.00
Mandor OH 0.019 75,000.00
Jumlah
6 Buangan Tanah Galian m3 1.000
Pekerja OH 0.200 58,000.00
Mandor OH 0.040 75,000.00
Jumlah
AHSP-21
7 Pembuatan dinding penahan urugan dari bambu m 1.000

dan sesek bambu tinggi 150 cm
Bambu Ori diameter 10-12 cm, P. 3.00 mtr btg 1.500 18,000.00
Gedeg Bambu m2 1.600 20,000.00
Kawat Ikat m2 0.300 15,000.00
Mandor oh 0.020 75,000.00
Jumlah
III. PEKERJAAN PASANGAN PONDASI
1 Batu kosongan Aanstampeng m3 1.000
Batu kali belah m3 1.2000 135,000.00
Pasir Urug m3 0.3000 120,000.00
Pekerja oh 0.7800 58,000.00
Tukang Batu oh 0.3900 60,000.00
Kepala Tukang Batu oh 0.0390 70,000.00
Mandor oh 0.0390 75,000.00
Jumlah
2 Pondasi Batu kali1:5 m3 1.000
Batu kali belah m3 1.100 135,000.00
Semen Portland kg 136.000 1,120.00
Pasir Pasang m3 0.544 158,000.00
Pekerja oh 1.500 58,000.00
Tukang Batu oh 0.750 60,000.00
Mandor oh 0.075 75,000.00
Jumlah
3 Pasangan Pondasi rollag batu bata 1:3 m3 1.000
Batu bata merah 5x11x22 cm bh 70.000 575.00
Semen Portland zak 0.287 56,000.00
Pasir pasang m3 0.040 158,000.00
Pekerja oh 0.300 58,000.00
Tukang Batu oh 0.100 60,000.00
Mandor oh 0.015 75,000.00
Jumlah 1 m2
Jumlah 1 m3 8.333 87,889.40
IV. PEKERJAAN PASANGAN DINDING TEMBOK
1 Pasang Dinding Bata 1:3 1/2 Bata m2 1.000
Batu Bata Merah bh 70.000 575.00
Semen Portland 50 kg zak 0.287 56,000.00
Pasir Pasang m3 0.040 158,000.00
Pekerja OH 0.300 58,000.00
Tukang Batu OH 0.100 60,000.00
Kepala Tukang Batu OH 0.010 70,000.00
Mandor OH 0.015 75,000.00
Jumlah
Jumlah 1 m3 8.330 87,889.40
2 Pasang Dinding Bata 1:5 1/2 Bata m2 1.000
Batu Bata Merah bh 70.000 575.00
Pasir Pasang m3 0.045 158,000.00
Pekerja OH 0.300 58,000.00
Mandor OH 0.015 75,000.00
Jumlah
AHSP-22
3 Pasang Dinding Bata Ringan 600x200x100 mm m2 1.000

Bata Ringan 600x200x100 mm bh 8.500 12,000.00
Mortar Thin Bed PM110 kg 4.000 2,000.00
Pekerja OH 0.100 58,000.00
Mandor OH 0.010 75,000.00
Jumlah
V. PEKERJAAN PLESTERAN, BENANGAN DAN ACIAN
1 Plesteran Tebal 15mm Campuran 1 : 3 m2 1.000
Pasir pasang m3 0.023 158,000.00
Pekerja OH 0.300 58,000.00
Mandor OH 0.015 75,000.00
Jumlah
2 Plesteran Tebal 15mm Campuran 1 : 5 m2 1.000
Pasir pasang m3 0.026 158,000.00
Pekerja OH 0.300 58,000.00
Mandor OH 0.015 75,000.00
Jumlah
3 Acian Dinding Bata Ringan t.5 mm m2 1.000
Mortar Plester PM-210 zak 0.200 50,000.00
Pekerja OH 0.100 58,000.00
Mandor OH 0.010 75,000.00
Jumlah
4 Benangan Sudut 1 : 2 m 1.000
Pasir Pasang m3 0.013 158,000.00
Pekerja OH 0.080 58,000.00
Mandor OH 0.004 75,000.00
Jumlah
5 Acian Beton m2 1.000
Pekerja OH 0.200 58,000.00
Mandor OH 0.010 75,000.00
Jumlah
VI. PEKERJAAN PONDASI MINI PILE
1 Pemancangan Tiang Pancang 25X25 cm, l= 12 m m 1.000
Mini pile 250 x 250 mm, panjang 12 m m 1.000 130,000.00
Mandor oh 0.125 75,000.00
Sewa Crane 30 ton Jam 0.218 130,000.00
Sewa Hammer Tiang Pancang Jam 0.218 150,000.00
Jumlah
2 Penyambungan Tiang Pancang 25x25 cm bh 1.000
Joint sambungan Tiang Pancang bh 1.000 30,000.00
Kawat Las Electroda kg 0.500 35,000.00
Oli lt 0.050 30,000.00
Solar lt 1.000 6,500.00
Sewa Welding Set hr 0.050 50,000.00
Tukang Las oh 0.250 60,000.00
Jumlah
AHSP-23
3 Pemotongan ujung tiang pancang 25x25 cm ttk 1.000

Pekerja oh 0.420 58,000.00
Tukang Las oh 0.250 60,000.00
Mandor oh 0.020 75,000.00
Jumlah
VII. PEKERJAAN BETON
1 Beton Lantai Kerja 1:3:5 m3 1.000
Pasir beton m3 0.558 160,000.00
Batu pecah mesin 1/2 m3 0.541 240,000.00
Air (biaya air tawar) lt 215.000 20.00
Pekerja OH 1.200 58,000.00
Mandor OH 0.060 75,000.00
Jumlah
2 Beton Rabat beton 1:3:5 m3 1.000
Pasir beton m3 0.518 160,000.00
Pekerja OH 1.650 58,000.00
Mandor OH 0.083 75,000.00
Jumlah
3 Beton K-225 m3 1.000
Pasir beton m3 0.436 160,000.00
Pekerja OH 1.650 58,000.00
Mandor OH 0.083 75,000.00
Jumlah
4 Beton K-300 m3 1.000
Pasir beton m3 0.426 160,000.00
Pekerja OH 1.650 58,000.00
Mandor OH 0.083 75,000.00
Jumlah
5 Pembesian Dengan Besi Ulir 39 kg 1.000
Besi beton ulir kg 1.050 9,600.00
Kawat beton (bendrat) kg 0.015 16,000.00
Pekerja OH 0.007 58,000.00
Tukang Besi OH 0.007 60,000.00
Kepala Tukang Besi OH 0.001 70,000.00
Mandor OH 0.000 75,000.00
Jumlah
6 Pembesian Dengan Besi Polos U-24 kg 1.000
Besi beton polos kg 1.050 9,400.00
Kawat beton (bendrat) kg 0.015 16,000.00
Pekerja OH 0.007 58,000.00
Tukang Besi OH 0.007 60,000.00
Mandor OH 0.000 75,000.00
Jumlah
AHSP-24
7 Pembesian Wiremesh M6 m2 1.000

Wiremesh M6 (210 x 495 cm ) lbr 0.0900 400,000.00
Kawat beton kg 0.0300 16,000.00
Pekerja OH 0.1500 58,000.00
Tukang Besi OH 0.0300 60,000.00
Mandor OH 0.0300 75,000.00
Jumlah
8 Bekisting Untuk Pile Cap m2 1.000
Batako Ukuran 9 x 19 x 39 cm bh 14.000 2,000.00
Pasir Pasang m3 0.027 158,000.00
Semen PC Kg 7.500 1,120.00
Pekerja HO 0.320 58,000.00
Tukang Batu HO 0.100 60,000.00
Kepala Tukang Batu HO 0.010 70,000.00
Mandor/Pengawas HO 0.005 75,000.00
Jumlah
9 Bekisting Untuk Sloof, Kolom, Ring Praktis m2 1.000
Kayu meranti papan (MC) m3 0.045 1,750,000.00
Paku biasa 2"- 5" kg 0.300 15,000.00
Minyak Begesting ltr 0.100 6,500.00
Jumlah bahan
Pekerja OH 0.520 58,000.00
Tukang Kayu OH 0.260 60,000.00
Kepala Tukang Kayu OH 0.026 70,000.00
Mandor OH 0.026 75,000.00
Jumlah upah
Bahan Begesting 2x pakai 0.500 83,900.00
Upah bgesting 2 x pakai 1.000 49,530.00
Jumlah begesting 2 x pakai
10 Bekisting Kolom Struktur m2 1.000
Paku biasa 2"- 5" kg 0.400 15,000.00
Balok Kayu Meranti m3 0.015 3,650,000.00
Multiplek tebal 9 mm lbr 0.350 106,000.00
Dolken Kayu Gelam 8-10/400 cm btg 2.000 14,000.00
Jumlah bahan
Pekerja OH 0.660 58,000.00
Mandor OH 0.033 75,000.00
Jumlah upah
11 Bekisting Balok Struktur m3 1.000
Paku biasa 2"- 5" kg 0.400 15,000.00
Jumlah bahan
Pekerja OH 0.660 58,000.00
Mandor OH 0.033 75,000.00
Jumlah upah
AHSP-25
12 Bekisting Plat Lantai m3 1.000

Paku biasa 2"- 5" kg 0.400 15,000.00
Jumlah bahan
Pekerja OH 0.660 58,000.00
Mandor OH 0.033 75,000.00
Jumlah upah
13 Bekisting Tangga m3 1.000
Paku Usuk kg 0.400 15,000.00
Balok Kayu Kamper 3/5 m3 0.015 3,650,000.00
Jumlah bahan
Pekerja OH 0.660 58,000.00
Mandor OH 0.033 75,000.00
Jumlah upah
14 Beton Poer PC-2 m3 1.000
Beton K300 m3 1.000 858,657.00
Begesting m2 3.790 66,301.00
Besi beton polos U24 kg 39.292 11,015.00
Besi beton ulir U39 kg 65.909 11,225.00
Jumlah
15 Beton Poer PC-3 m3 1.000
Beton K300 m3 1.000 858,657.00
Begesting m2 2.900 66,301.00
Jumlah
16 Pondasi strous dia 30 cm m3 1.000
Beton K300 m3 1.000 858,657.00
Jumlah
17 Beton Sloof S-1 40/70 m3 1.000
Beton K300 m3 1.000 858,657.00
Begesting 2x pakai m2 5.000 91,480.00
Jumlah
18 Beton Sloof S-2 30/60 m3 1.000
Beton K300 m3 1.000 858,657.00
Jumlah
19 Beton Sloof S-3 30/50 m3 1.000
Beton K300 m3 1.000 858,657.00
AHSP-26

Jumlah
AHSP-27
20 Beton Sloof S-4 15/20 m3 1.000

Beton K300 m3 1.000 858,657.00
Jumlah
21 Beton Kolom K-1 30/40 m3 1.000
Beton K300 m3 1.000 858,657.00
Jumlah
22 Beton Kolom K-2 20/20 m3 1.000
Beton K300 m3 1.000 858,657.00
Jumlah
23 Beton Kolom praktis 15/15 m3 1.000
Beton K225 m3 1.000 809,057.00
Jumlah
24 Beton Balok Latai dan ring balk 15/15 m3 1.000
Beton K225 m3 1.000 809,057.00
Jumlah
25 Beton Plat anak tangga dan bordes tangga m3 1.000
Beton K300 m3 1.000 858,657.00
Jumlah
26 Beton balok bordes 20/40 m3 1.000
Beton K300 m3 1.000 858,657.00
Jumlah
27 Beton balok B-1 (30/60) m3 1.000
Beton K300 m3 1.000 858,657.00
Jumlah
28 Beton balok B-2 (30/60) m3 1.000
Beton K300 m3 1.000 858,657.00
Jumlah
29 Beton balok B-3 (30/50) m3 1.000
Beton K300 m3 1.000 858,657.00
Jumlah
AHSP-28
30 Beton balok B-4 (25/40) m3 1.000

Beton K300 m3 1.000 858,657.00
Jumlah
31 Beton Konsol KS-1 (15/30, 15/15) m3 1.000
Beton K300 m3 1.000 858,657.00
Jumlah
32 Beton balok RB-1 (20/40) m3 1.000
Beton K300 m3 1.000 858,657.00
Jumlah
33 Beton balok RB-2 (30/60) m3 1.000
Beton K300 m3 1.000 858,657.00
Jumlah
34 Beton plat lantai Dasar = 12 cm m3 1.000
Beton K300 m3 1.000 858,657.00
Jumlah
35 Beton plat lantai t= 12 cm m3 1.000
Beton K300 m3 1.000 858,657.00
Jumlah
Beton K300 m3 1.000 858,657.00
Jumlah
Beton K300 m3 1.000 858,657.00
Jumlah
38 Beton lisplank t= 8 cm m3 1.000
Beton K300 m3 1.000 858,657.00
Jumlah
39 Beton plat lantai dasar t= 10 cm m3 1.000
Beton K225 m3 1.000 809,057.00
Begesting m2 0.100 66,301.00
Wire mesh M6 m2 10.000 50,280.00
Jumlah
40 Beton plat dasar tandon t= 25 cm m3 1.000
Beton K300 m3 1.000 809,057.00
AHSP-29

Jumlah
41 Beton plat dinding tandon t= 15 cm m3 1.000
Beton K300 m3 1.000 809,057.00
Jumlah
42 Beton plat tutup tandon t= 15 cm m3 1.000
Beton K300 m3 1.000 809,057.00
Jumlah
VIII. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP
1 Pemasangan Reng Galvalum 3x4 cm t= 0,5 mm m2 1.000
Reng galvalum 3x4 cm t= 0,5 mm m1 6.000 8,000.00
Paku sekrup bh 10.000 500.00
Mandor OH 0.005 75,000.00
Kepala Tukang OH 0.001 70,000.00
Tukang OH 0.100 60,000.00
Pekerja OH 0.100 75,000.00
Jumlah
2 Pemasangan Usuk Galvalum 3,5x7,5 cm t= 0,75 mm m2 1.000
Usuk galvalum 3,5x7,5 cm t= 0,75 mm m1 3.000 17,000.00
Mandor OH 0.005 75,000.00
Tukang OH 0.100 60,000.00
Pekerja OH 0.100 75,000.00
Jumlah
3 Lisplank Rangka Hollow 4x4 cm, t : 0,75 mm (Kalsiplank m1 1.000
30 cm t= 12 mm
Hollow galvalum 4x4 cm t= 0,75 mm m1 2.600 18,000.00
Kalsiplank lebar 30 cm, t= 12 mm m1 1.100 32,000.00
Mandor OH 0.005 75,000.00
Tukang OH 0.200 60,000.00
Pekerja OH 0.100 75,000.00
Jumlah
4 Pemasangan Genteng Karang Pilang m2 1.000
Genteng Karang Pilang bh 23.000 9,000.00
Pekerja OH 0.150 75,000.00
Tukang OH 0.075 60,000.00
Mandor OH 0.008 75,000.00
Jumlah
5 Pemasangan Wuwung Genteng Karang Pilang m 1.000
Semen PC 40 kg zak 0.160 52,000.00
Pasir Pasang m3 0.032 158,000.00
Genteng Wuwung Karang Pilang lbr 5.000 10,000.00
Pekerja OH 0.400 75,000.00
Tukang OH 0.200 60,000.00
Mandor OH 0.002 75,000.00
Jumlah
6 Pemasangan Talang Pembuluh Pipa PVC 4 " Tipe AW m 1.000
Pipa PVC 4" Tipe AW ljr 0.300 57,500.00
Klem bh 1.000 2,500.00
Pekerja OH 0.081 75,000.00
AHSP-30
Tukang OH 0.135 60,000.00

Jumlah
AHSP-31
7 Pemasangan Talang jurai m 1.000

Seng BJLS 40 lebar 90 cm m1 1.000 46,000.00
Kayu meranti papan m3 0.016 5,750,000.00
Usuk galvalum 4x8 cm, t= 0,75 mm m2 2.000 17,000.00
Pekerja OH 0.500 75,000.00
Tukang OH 0.800 60,000.00
Mandor OH 0.025 75,000.00
Jumlah
IX PEKERJAAN PELAPIS LANTAI DAN DINDING
1 Pemasangan Tegel Keramik Dinding 20x25cm m2 1.000
Semen PC 50 kg zak 0.186 56,000.00
Semen Berwarna Yiyitan kg 1.940 9,500.00
Pasir Pasang m3 0.018 158,000.00
Tegel Keramik Dinding 20x25 cm m2 1.060 67,000.00
Pekerja OH 0.900 58,000.00
Mandor OH 0.045 75,000.00
Jumlah
2 Pemasangan Keramik Lantai 20x20 cm m2 1.000
Semen PC 50 kg zak 0.200 56,000.00
Semen Berwarna Yiyitan kg 1.500 9,500.00
Pasir Pasang m3 0.045 158,000.00
Tegel Keramik 20x20 cm m2 1.068 67,000.00
Pekerja OH 0.700 58,000.00
Mandor OH 0.035 75,000.00
Jumlah
3 Pemasangan Lantai Keramik 40x40cm m2 1.000
Keramik 40x40 cm Polished m2 1.050 70,000.00
Semen kg 11.380 1,120.00
Pasir Pasang m2 0.045 158,000.00
Semen Warna kg 1.620 9,500.00
Pekerja OH 0.700 58,000.00
Mandor OH 0.035 75,000.00
Jumlah
4 Pemasangan Step Noshing Tangga m1 1.000
Step Noshing 8x30 cm bh 3.500 10,000.00
Semen kg 11.400 1,120.00
Pasir Pasang m2 0.003 158,000.00
Semen Warna kg 0.025 9,500.00
Pekerja OH 0.090 58,000.00
Mandor OH 0.005 75,000.00
Jumlah
X PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pemasangan Kusen Aluminium 4 " m 1.000
Kusen Aluminium 4 " X 1 3/4" m' 1.050 85,000.00
Skrup/ripet buah 1.000 400.00
Sealent tube 4.000 2,500.00
Pekerja OH 0.150 58,000.00
Tukang besi OH 0.250 60,000.00
Kepala Tukang besi OH 0.022 70,000.00
Mandor OH 0.025 75,000.00
Jumlah
AHSP-32
2 Pemasangan Kusen Aluminium 3 " m 1.000

Kusen Aluminium 3 " X 1 3/4" m' 1.050 80,000.00
Skrup/ripet buah 1.000 400.00
Sealent tube 4.000 2,500.00
Pekerja OH 0.150 58,000.00
Mandor OH 0.025 75,000.00
Jumlah
3 Frame Daun Pintu Aluminium 4,5x6,5 cm (ambang atas) m 1.000
Frame Daun Pintu Aluminium 4,5x6,5 m 1.050 85,000.00
Karet Kusen Aluminium m 1.000 2,500.00
Skrup/ Rivet bh 4.000 400.00
Pekerja OH 0.150 58,000.00
Tukang OH 0.250 60,000.00
Mandor OH 0.025 75,000.00
Jumlah
4 Frame Daun Pintu Aluminium 4,5x11 cm (ambang bwh) m 1.000
Frame Daun Pintu Aluminium 4,5x11 cm (amb bwh) m 1.050 88,000.00
Pekerja OH 0.150 58,000.00
Tukang OH 0.250 60,000.00
Mandor OH 0.025 75,000.00
Jumlah
5 Frame Daun Jendela Aluminium m 1.000
Frame Daun Jendela Aluminium m 1.050 80,000.00
Pekerja OH 0.150 58,000.00
Tukang OH 0.250 60,000.00
Mandor OH 0.025 75,000.00
Jumlah
6 Ventilasi AR 1" X 3 " m 1.000
Ventilasi AR 1 "x 3 " m 1.050 30,000.00
Pekerja OH 0.150 58,000.00
Tukang OH 0.150 60,000.00
Mandor OH 0.020 75,000.00
Jumlah
7 Daun Pintu Panil kayu Kamper m2 1.000
Kayu kamper papan m3 0.040 9,500,000.00
Lem kayu kg 0.500 12,000.00
Pekerja OH 0.800 58,000.00
Tukang OH 2.000 60,000.00
Mandor OH 0.040 75,000.00
Jumlah harga 1 m2
Harga 1 daun uk 210x90 cm m2 1.890 569,400.00
Harga 1 daun uk 210x80 cm m2 1.680 569,400.00
8 Pasang Kaca polos t= 5 mm m2 1.000
Kaca polos t= 5 mm m2 1.050 82,000.00
Pekerja OH 0.015 58,000.00
Tukang OH 0.150 60,000.00
Mandor OH 0.008 75,000.00
Jumlah
AHSP-33
9 Pasang Kaca t= 6 mm m2 1.000

Kaca polos t= 6 mm m2 1.050 115,000.00
Pekerja OH 0.015 58,000.00
Tukang OH 0.150 60,000.00
Mandor OH 0.008 75,000.00
Jumlah
10 Pasang Multiplek t= 12 mm m2 1.000
Multiplek t= 12 mm (122X244 cm lbr 0.350 160,000.00
Pekerja OH 0.0250 58,000.00
Tukang OH 0.0750 60,000.00
Mandor OH 0.0013 75,000.00
Jumlah
11 Pintu aluminium Type P1 Lantai 1 unit 1.000
Kusen aluminium silver 4 " m1 7.360 126,765.00
Daun pintu panil kayu kamper 90x210 cm dn 1.000 1,076,166.00
Ventilasi AR 1" X 3 " m1 3.600 53,000.00
Lever Handle set 1.000 142,000.00
Engsel steinlish stel 2.000 30,000.00
Lock case Cylinder set 1.000 165,000.00
Door Closer set 1.000 300,000.00
Door Stoper set 1.000 30,000.00
Jumlah
12 Pintu aluminium Type P2 unit 1.000
Daun pintu panil kayu kamper 80x210 cm dn 2.000 956,592.00
Ventilasi AR 1" X 3 " m1 6.400 53,000.00
Lock case Cylinder set 1.000 165,000.00
Flush Bolt 12 " bh 1.000 60,000.00
Flush Bolt 6 " bh 1.000 40,000.00
Jumlah
13 Pintu aluminium Type P3 unit 1.000
Frame daun pintu 4,5x6,5 cm m1 5.000 120,465.00
Frame daun pintu 4,5x11 cm m1 1.600 123,615.00
Multiplek t= 12 mm m2 0.990 62,572.50
HPL m2 2.760 65,000.00
Lock case set 1.000 165,000.00
Jumlah
14 Pintu aluminium Type PJ1A unit 1.000
Daun pintu panil uk. 90x210 cm dn 1.000 1,076,166.00
Frame daun jendela kaca m1 1.700 115,215.00
Ventilasi AR 1" X 3 " m1 8.000 53,000.00
Kaca polos 5 mm m2 0.800 97,582.50
Lock case set 1.000 165,000.00
Sealent m1 5.200 2,500.00
Cathment 12 " set 1.000 60,000.00
Handle Lock set 1.000 60,000.00
Jumlah
AHSP-34
15 Jendela aluminium Type J1 unit 1.000

Kaca polos t= 5 mm m2 0.450 97,582.50
Sealent m1 2.700 2,500.00
Ventilasi AR 1" X 3 " m1 2.100 53,000.00
Cathment 12 " set 1.000 60,000.00
Handle Lock CH 400 Dekson set 1.000 60,000.00
Jumlah
Kaca polos t= 5 mm m2 0.900 97,582.50
Sealent m1 5.400 2,500.00
Ventilasi AR 1" X 3 " m1 5.600 53,000.00
Cathment 12 " set 2.000 60,000.00
Jumlah
Kaca polos t= 5 mm m2 1.420 97,582.50
Sealent m1 8.340 2,500.00
Ventilasi AR 1" X 3 " m1 8.400 53,000.00
Cathment 12 " set 2.000 60,000.00
Jumlah
18 Jendela aluminium Type BV1 unit 1.000
Ventilasi AR 1" X 3 " m1 2.720 53,000.00
Jumlah
19 Jendela aluminium Type BV3 unit 1.000
Ventilasi AR 1" X 3 " m1 8.160 53,000.00
Jumlah
20 Jendela aluminium Type LTA unit 1.000
Ventilasi AR 1" X 3 " m1 5.950 53,000.00
Jumlah
21 Curtain Wall 1 (CW1A) unit 1.000
Kaca polos t= 6 mm m2 2.480 132,232.50
XI PEKERJAAN FEBRIKASI BESI, PIPA BAJA
1 PENGELASAN/FEBRIKASI DENGAN LAS LISTRIK CM 10.000
Kawat las listrik kg 0.400 35,000.00
Solar ltr 0.300 6,500.00
Minyak Pelumas ltr 0.040 28,000.00
Sewa Alat Welding Set (Min 5 jam) jam 0.170 50,000.00
Mandor OH 0.002 75,000.00
Pekerja OH 0.002 58,000.00
Jumlah
2 FEBRIKASI DAN PEMASANGAN PIPA BAJA (ELECTRODA) M1 1.000
Kawat las listrik kg 0.006 35,000.00
Solar ltr 0.005 6,500.00
Minyak Pelumas ltr 0.001 28,000.00
Sewa Alat Welding Set (Min 5 jam) jam 0.210 50,000.00
Mandor OH 0.002 75,000.00
AHSP-35
Pekerja OH 0.028 58,000.00

Jumlah
AHSP-36
3 FEBRIKASI DAN PEMASANGAN BAJA (ELECTRODA) KG 1.000

Pengelasan besi baja cm 0.200 27,176.00
Mandor OH 0.001 75,000.00
Pekerja OH 0.001 58,000.00
Jumlah
4 PEK BESI SIKU TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi siku kg 1.050 12,000.00
Pemasangan dan febrikasi besi siku kg 1.000 5,597.70
Jumlah
5 PEK BAJA WF TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Baja WF kg 1.050 12,000.00
Jumlah
6 PEK BESI C 150.50.20.3,2 TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi C 150.50.20.3,2 kg 1.050 12,000.00
Jumlah
7 PEK BESI TRACK STANK DIA 16 MM PEMASANGAN DAN ELECTRODA KG 1.000
Besi Track stank (besi beton) O 16 mm kg 1.050 9,400.00
Jumlah
8 PEK BESI IKATAN ANGIN DIA 12 MM PEMASANGAN DAN ELECTRODA KG 1.000
Besi Ikatan angin (besi beton) O 12 mm kg 1.050 9,400.00
Jumlah
9 PEK BESI PLAT TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi Plat kg 1.050 12,000.00
Jumlah
10 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.20 M1 1.000
Besi Hollow 20x20x2 mm m1 1.050 9,000.00
Pemasangan dan febrikasi m1 0.250 16,550.05
Jumlah
Besi Hollow 20x40X2 MM m1 1.050 14,000.00
Jumlah
Besi Hollow 40x40X2,3 MM m1 1.050 18,000.00
Jumlah
Besi Hollow 40x80x3,2 mm m1 1.050 22,000.00
Jumlah
Besi Hollow 75x75x3,8 mm m1 1.050 30,000.00
Jumlah
15 FEBRIKASI DAN PASANG PIPA STEINLIS DIA 2 1/2 " M1 1.000
Pipa Steinlis 2 1/2 " m1 1.050 400,000.00
Jumlah
16 FEBRIKASI DAN PASANG PIPA STEINLIS DIA 1 " M1 1.000
Pipa Steinlis 1 " m1 1.050 180,000.00
Jumlah
17 FEBRIKASI DAN PASANG PIPA BSP DIA 2 1/2 " M1 1.000
Pipa BSP 2 1/2 " m1 1.050 205,000.00
AHSP-37
Jumlah
AHSP-38
18 FEBRIKASI DAN PASANG PIPA BSP DIA 1 " M1 1.000

Pipa BSP 1 " m1 1.050 125,000.00
Jumlah
Hollow Galvanis 40x80x3,2 mm m1 7.800 47,925.08
Hollow Galvanis 20x20x2 mm m1 26.400 13,587.51
Cat besi m2 3.820 18,241.50
Dinabolt M10 bh 10.000 3,000.00
Jumlah
20 Sun Screen 2, 3, 4 M2 1.000
Hollow Galvanis 40x40X2,3 MM m1 7.000 18,000.00
Plat penjepit 2 cm kg 5.600 18,197.70
Kawat ayam m2 1.200 20,000.00
Cat besi m2 1.120 18,241.50
Dinabolt M10 bh 6.000 3,000.00
Jumlah
21 Railing tangga steinlis m1 1.000
Hand railing pipa steinlis dia 2 1/2 " m1 1.000 468,657.15
Acrylic t= 8 mm m1 2.200 247,500.00
Tiang Steinlis pipa dia 2 1/2 " m1 1.260 468,657.15
Pipa steinlis dia 1 " m1 0.750 230,375.13
Penjepit Acrylic platt steinlis m1 1.900 25,000.00
Base Plate bh 1.000 56,000.00
Jumlah
Hand railing pipa steinlis dia 2 1/2 " m1 1.100 468,657.15
Suport hand Rilling steinlis dia 2 1/2 bh 1.000 50,000.00
Jumlah
XII PEKERJAAN PLAFOND
1 Pas. Plafond Kalsiboard 6 mm Rangka Metal Furing m2 1.000
Besi Hollow 40/40 m 0.750 33,795.05
Besi Hollow 20/20 m 2.000 22,975.03
Kalsiboard EG Uk. 240x120x6 mm lbr 0.382 62,000.00
Paku Asbes Skrup 4 bh 4.000 500.00
Pekerja OH 0.150 58,000.00
Mandor OH 0.075 75,000.00
Jumlah
2 Pas. Plafond Gypsumboard 9 mm Rangka Metal Furing m2 1.000
Besi Hollow 40/40 m 0.750 33,795.05
Besi Hollow 20/20 m 2.000 22,975.03
Gypsum Board Uk. 240x120x9 mm lbr 0.382 84,000.00
Paku Asbes Skrup 4 bh 4.000 500.00
Pekerja OH 0.150 58,000.00
Mandor OH 0.075 75,000.00
Jumlah
3 Pemasangan List Gypsum m1 1.000
Lis Gypsum m 1.050 26,000.00
Sekrup bh 4.000 500.00
Pekerja OH 0.050 58,000.00
Mandor OH 0.003 75,000.00
Jumlah
AHSP-39
4 Pemasangan List Aluminium siku m1 1.000

Lis aluminium siku m 1.050 10,000.00
Sekrup bh 4.000 500.00
Pekerja OH 0.050 58,000.00
Mandor OH 0.003 75,000.00
Jumlah
XIII PEKERJAAN CAT
1 Pengerjaan Cat Dinding Interior m2 1.000
Dempul Tembok (Cat Dasar) kg 0.120 25,000.00
Cat Tembok Interior klg 0.360 20,000.00
Pekerja OH 0.028 58,000.00
Tukang cat OH 0.042 60,000.00
Kepala Tukang cat OH 0.004 70,000.00
Mandor OH 0.003 75,000.00
Jumlah
2 Pengerjaan Cat Dinding Exterior m2 1.000
Dempul Tembok (Cat Dasar) kg 0.120 25,000.00
Cat Tembok Exterior klg 0.360 115,000.00
Pekerja OH 0.028 58,000.00
Tukang cat OH 0.042 60,000.00
Mandor OH 0.003 75,000.00
Jumlah
3 Pengerjaan Cat besi m2 1.000
Cat besi kg 0.100 45,000.00
Kuas bh 0.010 10,000.00
Pekerja OH 0.020 58,000.00
Tukang cat OH 0.200 60,000.00
Mandor OH 0.003 75,000.00
Jumlah
4 Pengerjaan Waterproofing m2 1.000
Water Proofing kg 0.350 42,000.00
Serat Fiber m2 1.000 9,000.00
Pekerja OH 0.050 58,000.00
Tukang cat OH 0.075 60,000.00
Mandor OH 0.003 75,000.00
Jumlah
XIV PEKERJAAN SALURAN
1 Saluran beton precast U 30 cm m1 1.000
Saluran beton U30 cm m1 1.000 140,000.00
Galian tanah m3 0.160 45,375.00
Urugan pasir bawah saluran m3 0.040 156,900.00
Jumlah
2 Saluran beton precast U 60 cm m1 1.000
Saluran beton U60 cm m1 1.000 270,000.00
Galian tanah m3 0.590 45,375.00
Urugan pasir bawah saluran m3 0.070 156,900.00
Jumlah
3 Saluran PVC bawah lantai m1 1.000
PVC dia 6 " m1 1.000 #REF!
Material bantu 10 % dari bahan m1 0.100 #REF!
Pekerja OH 0.080 58,000.00
Tukang OH 0.135 60,000.00
Mandor OH 0.004 75,000.00
Jumlah
AHSP-40
A HARGA SATUAN PEKERJAAN
Jumlah
(Rp)
5,800.00
3,750.00
9,550.00
39,600.00
300.00
12,250.00
5,800.00
6,000.00
700.00
337.50
64,987.50
495,000.00
4,500.00
11,760.00
4,800.00
7,900.00
90,000.00
5,800.00
14,000.00
1,400.00
750.00
635,910.00
43,500.00
1,875.00
45,375.00
83,520.00
5,400.00
18,000.00
106,920.00
132,000.00
17,400.00
7,500.00
156,900.00
102,000.00
900.00
14,500.00
1,875.00
119,275.00
5,916.00
1,425.00
7,341.00
11,600.00
3,000.00
14,600.00
AHSP-41
Jumlah
(Rp)
27,000.00
32,000.00
4,500.00
17,400.00
2,310.00
1,500.00
84,710.00
162,000.00
36,000.00
45,240.00
23,400.00
2,730.00
2,925.00
272,295.00
148,500.00
152,320.00
85,952.00
87,000.00
45,000.00
5,250.00
5,625.00
529,647.00
40,250.00
16,094.40
6,320.00
17,400.00
6,000.00
700.00
1,125.00
87,889.40
732,411.67
40,250.00
16,094.40
6,320.00
17,400.00
6,000.00
700.00
1,125.00
87,889.40
732,118.70
40,250.00
10,864.00
7,110.00
17,400.00
6,000.00
700.00
1,125.00
83,449.00
AHSP-42
Jumlah
(Rp)
102,000.00
8,000.00
5,800.00
18,000.00
700.00
750.00
135,250.00
8,708.00
3,634.00
17,400.00
9,000.00
1,050.00
1,125.00
40,917.00
5,807.20
4,108.00
17,400.00
9,000.00
1,050.00
1,125.00
38,490.20
10,000.00
5,800.00
6,000.00
700.00
750.00
23,250.00
560.00
2,054.00
4,640.00
2,400.00
2,800.00
300.00
12,754.00
3,640.00
11,600.00
6,000.00
700.00
750.00
22,690.00
130,000.00
9,375.00
28,340.00
32,700.00
200,415.00
30,000.00
17,500.00
1,500.00
6,500.00
2,500.00
15,000.00
73,000.00
AHSP-43
Jumlah
(Rp)
24,360.00
15,000.00
1,500.00
40,860.00
299,000.00
89,296.00
129,720.00
4,300.00
69,600.00
12,000.00
1,400.00
4,500.00
609,816.00
358,800.00
82,800.00
127,824.00
4,300.00
95,700.00
16,500.00
1,960.00
6,225.00
694,109.00
482,300.00
69,808.00
132,264.00
4,300.00
95,700.00
16,500.00
1,960.00
6,225.00
809,057.00
536,900.00
68,096.00
128,976.00
4,300.00
95,700.00
16,500.00
1,960.00
6,225.00
858,657.00
10,080.00
240.00
406.00
420.00
49.00
30.00
11,225.00
9,870.00
240.00
406.00
420.00
49.00
30.00
11,015.00
AHSP-44
Jumlah
(Rp)
36,000.00
480.00
8,700.00
1,800.00
1,050.00
2,250.00
50,280.00
28,000.00
4,266.00
8,400.00
18,560.00
6,000.00
700.00
375.00
66,301.00
78,750.00
4,500.00
650.00
83,900.00
30,160.00
15,600.00
1,820.00
1,950.00
49,530.00
41,950.00
49,530.00
91,480.00
48,125.00
6,000.00
1,300.00
54,750.00
37,100.00
28,000.00
175,275.00
38,280.00
19,800.00
2,310.00
2,475.00
62,865.00
87,637.50
62,865.00
150,502.50
50,050.00
6,000.00
1,300.00
65,700.00
37,100.00
28,000.00
188,150.00
38,280.00
19,800.00
2,310.00
2,475.00
62,865.00
94,075.00
62,865.00
156,940.00
AHSP-45
Jumlah
(Rp)
46,200.00
6,000.00
1,300.00
54,750.00
37,100.00
84,000.00
229,350.00
38,280.00
19,800.00
2,310.00
2,475.00
62,865.00
114,675.00
62,865.00
177,540.00
52,500.00
6,000.00
975.00
54,750.00
37,100.00
151,325.00
38,280.00
19,800.00
2,310.00
2,475.00
62,865.00
75,662.50
62,865.00
138,527.50
858,657.00
251,280.79
432,797.71
739,824.06
2,282,559.56
858,657.00
192,272.90
-
1,789,090.87
2,840,020.77
858,657.00
980,335.00
1,838,992.00
858,657.00
457,400.00
541,856.17
1,000,628.57
2,858,541.75
858,657.00
457,400.00
582,766.93
729,625.00
2,628,448.93
858,657.00
609,256.80
AHSP-46
Jumlah
(Rp)
652,440.48
622,613.33
2,742,967.61
AHSP-47
Jumlah
(Rp)
858,657.00
1,219,428.40
2,786,207.53
-
4,864,292.93
858,657.00
1,754,859.15
540,728.80
1,751,100.00
4,905,344.95
858,657.00
3,010,050.00
580,649.12
1,167,400.00
5,616,756.12
809,057.00
1,219,428.40
2,109,186.47
-
4,137,671.87
809,057.00
1,219,428.40
1,791,259.30
-
3,819,744.70
858,657.00
720,343.00
1,477,242.27
1,291,336.30
4,347,578.57
858,657.00
1,961,750.00
445,887.20
1,313,325.00
4,579,619.20
858,657.00
1,098,580.00
733,163.30
1,439,793.33
4,130,193.63
858,657.00
1,098,580.00
733,163.30
1,079,845.00
3,770,245.30
858,657.00
1,107,996.40
489,751.38
1,097,356.00
3,553,760.78
AHSP-48
Jumlah
(Rp)
858,657.00
1,271,214.00
619,630.47
1,295,814.00
4,045,315.47
858,657.00
2,231,686.80
894,750.90
2,075,278.00
6,060,372.70
858,657.00
1,490,930.00
726,769.70
875,550.00
3,951,906.70
858,657.00
1,098,580.00
526,859.69
680,983.33
3,165,080.02
858,657.00
91,480.00
1,343,830.00
90,922.50
2,384,889.50
858,657.00
1,479,500.00
1,663,265.00
-
4,001,422.00
858,657.00
1,775,400.00
1,575,145.00
-
4,209,202.00
858,657.00
1,183,600.00
1,894,580.00
-
3,936,837.00
858,657.00
2,219,250.00
1,718,340.00
-
4,796,247.00
809,057.00
6,630.10
502,800.00
1,318,487.10
809,057.00
274,440.00
AHSP-49
Jumlah
(Rp)
-
1,133,725.00
2,217,222.00
809,057.00
2,367,200.00
-
1,358,225.00
4,534,482.00
809,057.00
1,183,600.00
-
1,358,225.00
3,350,882.00
48,000.00
5,000.00
375.00
70.00
6,000.00
7,500.00
66,945.00
51,000.00
3,000.00
375.00
70.00
6,000.00
7,500.00
67,945.00
46,800.00
35,200.00
5,000.00
375.00
1,400.00
12,000.00
7,500.00
108,275.00
207,000.00
11,250.00
4,500.00
560.00
600.00
223,910.00
8,320.00
5,103.40
50,000.00
30,000.00
12,000.00
1,400.00
150.00
106,973.40
17,250.00
2,500.00
6,075.00
AHSP-50
Jumlah
(Rp)
8,100.00
33,925.00
AHSP-51
Jumlah
(Rp)
46,000.00
2,500.00
92,000.00
34,000.00
37,500.00
48,000.00
5,600.00
1,875.00
267,475.00
10,416.00
18,430.00
2,844.00
71,020.00
52,200.00
27,000.00
3,150.00
3,375.00
188,435.00
11,200.00
14,250.00
7,110.00
71,576.10
40,600.00
21,000.00
2,450.00
2,625.00
170,811.10
73,500.00
12,745.60
7,110.00
15,390.00
40,600.00
21,000.00
2,450.00
2,625.00
175,420.60
35,000.00
12,768.00
474.00
237.50
5,220.00
5,400.00
630.00
375.00
60,104.50
89,250.00
400.00
10,000.00
8,700.00
15,000.00
1,540.00
1,875.00
126,765.00
AHSP-52
Jumlah
(Rp)
84,000.00
400.00
10,000.00
8,700.00
15,000.00
1,540.00
1,875.00
121,515.00
89,250.00
2,500.00
1,600.00
8,700.00
15,000.00
1,540.00
1,875.00
120,465.00
92,400.00
2,500.00
1,600.00
8,700.00
15,000.00
1,540.00
1,875.00
123,615.00
84,000.00
2,500.00
1,600.00
8,700.00
15,000.00
1,540.00
1,875.00
115,215.00
31,500.00
1,600.00
8,700.00
9,000.00
700.00
1,500.00
53,000.00
380,000.00
6,000.00
46,400.00
120,000.00
14,000.00
3,000.00
569,400.00
1,076,166.00
956,592.00
86,100.00
870.00
9,000.00
1,050.00
562.50
97,582.50
AHSP-53
Jumlah
(Rp)
120,750.00
870.00
9,000.00
1,050.00
562.50
132,232.50
56,000.00
1,450.00
4,500.00
525.00
97.50
62,572.50
932,990.40
1,076,166.00
190,800.00
142,000.00
60,000.00
165,000.00
300,000.00
30,000.00
2,896,956.40
1,183,985.10
1,913,184.00
339,200.00
284,000.00
90,000.00
165,000.00
600,000.00
60,000.00
60,000.00
40,000.00
4,735,369.10
646,501.50
602,325.00
197,784.00
61,946.78
179,400.00
142,000.00
60,000.00
165,000.00
2,054,957.28
1,758,230.55
1,076,166.00
195,865.50
424,000.00
78,066.00
142,000.00
60,000.00
165,000.00
300,000.00
30,000.00
13,000.00
60,000.00
60,000.00
4,362,328.05
AHSP-54
Jumlah
(Rp)
679,460.40
357,166.50
43,912.13
6,750.00
111,300.00
60,000.00
60,000.00
1,318,589.03
1,152,293.85
714,333.00
87,824.25
13,500.00
296,800.00
120,000.00
120,000.00
2,504,751.10
1,587,097.80
714,333.00
138,567.15
20,850.00
445,200.00
120,000.00
120,000.00
3,146,047.95
344,800.80
144,160.00
488,960.80
851,860.80
432,480.00
1,284,340.80
543,821.85
315,350.00
859,171.85
1,850,769.00
517,280.00
327,936.60
14,000.00
1,950.00
1,120.00
8,500.00
150.00
1,200.00
140.00
116.00
27,176.00
210.00
29.25
16.80
10,500.00
150.00
3,600.00
420.00
AHSP-55
Jumlah
(Rp)
1,624.00
16,550.05
AHSP-56
Jumlah
(Rp)
5,435.20
37.50
60.00
7.00
58.00
5,597.70
12,600.00
5,597.70
18,197.70
12,600.00
5,597.70
18,197.70
12,600.00
5,597.70
18,197.70
9,870.00
5,597.70
15,467.70
9,870.00
5,597.70
15,467.70
12,600.00
5,597.70
18,197.70
9,450.00
4,137.51
13,587.51
14,700.00
8,275.03
22,975.03
18,900.00
14,895.05
33,795.05
23,100.00
24,825.08
47,925.08
31,500.00
28,962.59
60,462.59
420,000.00
48,657.15
468,657.15
189,000.00
41,375.13
230,375.13
215,250.00
48,657.15
AHSP-57
Jumlah
(Rp)
263,907.15
AHSP-58
Jumlah
(Rp)
131,250.00
19,860.06
151,110.06
373,815.59
358,710.33
69,682.53
30,000.00
832,208.45
126,000.00
101,907.12
24,000.00
20,430.48
18,000.00
290,337.60
468,657.15
544,500.00
590,508.01
172,781.34
47,500.00
56,000.00
1,879,946.50
515,522.86
50,000.00
565,522.86
25,346.28
45,950.05
23,677.80
2,000.00
8,700.00
15,000.00
1,750.00
5,625.00
128,049.13
25,346.28
45,950.05
32,079.60
2,000.00
8,700.00
15,000.00
1,750.00
5,625.00
136,450.93
27,300.00
2,000.00
2,900.00
3,000.00
350.00
225.00
35,775.00
AHSP-59
Jumlah
(Rp)
10,500.00
2,000.00
2,900.00
3,000.00
350.00
225.00
18,975.00
3,000.00
7,200.00
1,624.00
2,520.00
294.00
187.50
14,825.50
3,000.00
41,400.00
1,624.00
2,520.00
294.00
187.50
49,025.50
4,500.00
100.00
1,160.00
12,000.00
294.00
187.50
18,241.50
14,700.00
9,000.00
2,900.00
4,500.00
525.00
187.50
31,812.50
140,000.00
7,260.00
6,276.00
153,536.00
270,000.00
26,771.25
10,983.00
307,754.25
#REF!
#REF!
4,640.00
8,100.00
945.00
307.50
#REF!
AHSP-60
ANALISA HARGA SATUAN MEKANIKAL
Harga Satuan
No Uraian Pekerjaan Vol. Satuan
(Rp)
1 2 3 4 5
PIPA PVC Class AW
1 Pipa 100 mm / 4 (PVC "AW" )
Pipa 100 mm / 4 (PVC "AW" ) 1.00 M 77,040.00
Fitting 1.00 ls 22,500.00
Support 1.00 ls 3,200.00
Material Bantu 1.00 ls 1,300.00
Alat Kerja 1.0 ls 1,000.00
Upah Pasang 1.00 M 22,200.00
Testing 1.0 ls 1,600.00
Sub Total Rp
2 Pipa 80 mm / 3" (PVC "AW" )

Pipa 80 mm / 3" (PVC "AW" ) 1.00 M 49,800.00
Fitting 1.00 ls 14,500.00
Support 1.00 ls 2,100.00
Material Bantu 1.00 ls 800.00
Alat Kerja 1.0 ls 600.00
Upah Pasang 1.00 M 16,700.00
Testing 1.0 ls 1,000.00
Sub Total Rp
3 Pipa 65 mm / 2 (PVC "AW" )
Pipa 65 mm / 2 (PVC "AW" ) 1.00 M 32,640.00
Fitting 1.00 ls 9,500.00
Support 1.00 ls 1,400.00
Upah Pasang 1.00 M 13,900.00
Testing 1.0 ls 700.00
Sub Total Rp
4 pipa 50 mm / 2 (PVC "AW" )

pipa 50 mm / 2 (PVC "AW" ) 1.00 M 25,320.00
Fitting 1.00 ls 7,400.00
Support 1.00 ls 1,100.00
Upah Pasang 1.00 M 11,100.00
Sub Total Rp
5 50 mm / 2 PIPA PVC "D" ( pipa Ventilasi )
Pipa PVC 1.00 M 11,000.00
Fitting 1.00 ls 800.00
Support 1.00 ls 500.00
Upah Pasang 1.00 M 6,100.00
Sub Total Rp
6 Floor drain 50
Floor drain 50 1.00 M 180,000.00
Sub Total Rp
7 Clean Out 50
Clean Out 50 1.00 M 180,000.00
Sub Total Rp
8 Clean Out 100
Clean Out 100 1.00 M 300,000.00
Sub Total Rp
PIPA PPR PN - 10
9 Pipa 40 mm / 1
Pipa 40 mm / 1 1.00 M 48,840.00
Fitting 1.00 ls 8,300.00
Support 1.00 ls 1,200.00
Testing 1.0 ls 1,500.00
Sub Total Rp
10 Pipa 32 mm / 1"
Pipa 32 mm / 1" 1.00 M 30,960.00
Fitting 1.00 ls 5,300.00
Testing 1.0 ls 1,400.00
Sub Total Rp
11 Pipa. 25 mm / 1"
Pipa. 25 mm / 1" 1.00 M 20,040.00
Fitting 1.00 ls 3,400.00
Testing 1.0 ls 1,000.00
Sub Total Rp
12 Pipa 20 mm / 1/4"
Pipa 20 mm / 1/4" 1.00 M 13,080.00
Fitting 1.00 ls 2,200.00
Sub Total Rp
13 Pipa 15 mm / 1/2"
Pipa 15 mm / 1/2" 1.00 M 9,240.00
Fitting 1.00 ls 1,600.00
Sub Total Rp
ANALISA HARGA SATUAN MEKANIKAL
Harga Satuan
No Uraian Pekerjaan Vol. Satuan
(Rp)
1 2 3 4 5
1 Inst. Penerangan, NYM 3x2,5 mm (o) PVC HI dia. 20mm
a Kabel NYM 3 x 2.5 mm2 9.0 m 14,400.00
b Pipa Conduit 20 HI 9.0 m 4,800.00
c Klem Pipa Conduit 10.0 bh 600.00
d T.Doost 2.0 bh 1,800.00
e Socket Conduit 3.0 bh 600.00
f Fisher 21.0 bh 180.00
g Lasdop 3.0 bh 180.00
h Upah Instalasi Kabel + Pipa 1.0 ls 30,000.00
Jumlah Total Rp.
2 Inst. Stop kontak, NYM 3x2,5 mm (o) PVC HI dia. 20mm
a Kabel NYM 3 x 2.5 mm2 10.0 m 14,400.00
b Pipa Conduit 20 HI 10.0 m 4,800.00
c Klem Pipa Conduit 11.0 bh 600.00
d T.Doost 1.0 bh 1,800.00
e Socket Conduit 3.0 bh 600.00
f Fisher 21.0 bh 180.00
g Lasdop 3.0 bh 180.00
h Upah Instalasi Kabel + Pipa 1.0 ls 30,000.00
TOTAL Rp.
3 Instalasi antar tiang lampu taman kabel NYFGBY4x2,5mm2
a Kabel NFGBY 4 x 2.5 mm2 20.0 m' 25,200.00
b Lasdop 4.0 bh 180.00
c Upah gelar kabel 1.0 ls 3,000.00
TOTAL Rp.
4 Galian Kabel lewat Taman/Paving & urug kembali
a Galian & Uruk kembali 1.0 m' 21,600.00
b Batu Bata 11.0 bh 900.00
c Pasir 0.0 m3 180,000.00
TOTAL Rp.
5 Lampu SL 50 WATT
a Lampu SL 50 WATT 1.0 bh 102,000.00
b Upah Pasang 0.1 OH 84,000.00
Jumlah Total Rp.
6 Lampu SL 18 WATT
a Lampu SL 18 WATT 1.0 bh 54,000.00
Jumlah Total Rp.
7 Lampu SL 11 WATT
Jumlah Total Rp.
8 Lampu Sport Light 70 WATT
a Lampu Sport Light 70 WATT 1.0 bh 252,000.00
Jumlah Total Rp.
9 Lampu TKO,TK 1x36 watt ( Reflektor )
a Lampu TKO,TK 1x36 watt ( Reflektor ) 1.0 bh 252,000.00
Jumlah Total Rp.
10 Lampu Down Light RD 150 (toilet)
a Lampu Down Light RD 150 (toilet) 1.0 bh 78,000.00
Jumlah Total Rp.
11 Exhause Fan Toilet 100 cfm /50 Watt
a Exhause Fan Toilet 100 cfm /50 Watt 1.0 bh 540,000.00
Jumlah Total Rp.
12 Lampu Down Light (Teme VHO SD, koridor )
a Lampu Down Light (Teme VHO SD, koridor ) 1.0 bh 420,000.00
Jumlah Total Rp.
13 Lampu Taman SL 1 x18 watt (termasuk tiang lampu dan pondasi)
Tiang + Pondasi 1.0 ls 960,000.00
Jumlah Total Rp.
14 Lampu PJU SON-T 1 x160 watt (termasuk tiang lampu 7mtr aktagonal dan pondasi)
a Lampu PJU SON-T 1x160 WATT 1.0 bh 2,220,000.00
Tiang + Pondasi 1.0 ls 960,000.00
Jumlah Total Rp.
15 Fiting lampu E 27
a Fiting lampu E 27 1.0 bh 30,000.00
Jumlah Total Rp.
16 Stop Kontak 1 Phase, 200 VA
a Stop Kontak 1 Phase, 200 VA 1.0 bh 42,000.00
Jumlah Total Rp.
17 Saklar Tunggal
a Saklar Tunggal 1.0 bh 30,000.00
Jumlah Total Rp.
18 Saklar Ganda
a Saklar Ganda 1.0 bh 54,000.00
Jumlah Total Rp.
19 '-Kabel NYFGBY 4 X 50mm2 BC 50mm2
a '-Kabel NYFGBY 4 X 50mm2 BC 50mm2 1.0 m' 78,000.00
b Spatu Kabel dia.50 4.0 bh 7,800.00
c Upah Pasang 0.0 ls 84,000.00
TOTAL Rp.
20 '-Kabel NYFGBY 4 X 4mm2 + BC 4mm2
a '-Kabel NYFGBY 4 X 4mm2 + BC 4mm2 1.0 m' 42,000.00
b Spatu Kabel dia.50 4.0 bh 7,800.00
c Upah Pasang 0.0 ls 84,000.00
TOTAL Rp.
Harga
(Rp)
6
128,840.00
77,040.00
22,500.00
3,200.00
1,300.00
1,000.00
22,200.00
1,600.00
128,840.00
0.00
85,500.00
49,800.00
14,500.00
2,100.00
800.00
600.00
16,700.00
1,000.00
85,500.00
59,040.00
32,640.00
9,500.00
1,400.00
500.00
400.00
13,900.00
700.00
59,040.00
46,120.00
25,320.00
7,400.00
1,100.00
400.00
300.00
11,100.00
500.00
46,120.00
19,100.00
11,000.00
800.00
500.00
200.00
200.00
6,100.00
300.00
19,100.00
184,700.00
180,000.00
1,200.00
3,500.00
184,700.00
184,700.00
180,000.00
1,200.00
3,500.00
184,700.00
304,700.00
300,000.00
1,200.00
3,500.00
304,700.00
68,140.00
48,840.00
8,300.00
1,200.00
1,000.00
600.00
6,700.00
1,500.00
68,140.00
46,160.00
30,960.00
5,300.00
800.00
600.00
400.00
6,700.00
1,400.00
46,160.00
32,240.00
20,040.00
3,400.00
500.00
400.00
200.00
6,700.00
1,000.00
32,240.00
23,480.00
13,080.00
2,200.00
300.00
300.00
200.00
6,700.00
700.00
23,480.00
18,640.00
9,240.00
1,600.00
200.00
200.00
100.00
6,700.00
600.00
18,640.00
Harga
(Rp)
6
218,520.00
129,600.00
43,200.00
6,000.00
3,600.00
1,800.00
3,780.00
540.00
30,000.00
218,520.00
236,520.00
144,000.00
48,000.00
6,600.00
1,800.00
1,800.00
3,780.00
540.00
30,000.00
236,520.00
507,720.00
504,000.00
720.00
3,000.00
507,720.00
33,300.00
21,600.00
9,900.00
1,800.00
33,300.00
106,200.00
102,000.00
4,200.00
106,200.00
58,200.00
54,000.00
4,200.00
58,200.00
46,200.00
42,000.00
4,200.00
46,200.00
256,200.00
252,000.00
4,200.00
256,200.00
256,200.00
252,000.00
4,200.00
256,200.00
82,200.00
78,000.00
4,200.00
82,200.00
556,800.00
540,000.00
16,800.00
556,800.00
424,200.00
420,000.00
4,200.00
424,200.00
1,018,200.00
54,000.00
960,000.00
4,200.00
1,018,200.00
3,184,200.00
2,220,000.00
960,000.00
4,200.00
3,184,200.00
34,200.00
30,000.00
4,200.00
34,200.00
46,200.00
42,000.00
4,200.00
46,200.00
34,200.00
30,000.00
4,200.00
34,200.00
58,200.00
54,000.00
4,200.00
58,200.00
112,560.00
78,000.00
31,200.00
3,360.00
112,560.00
76,560.00
42,000.00
31,200.00
3,360.00
76,560.00
DAFTAR HARGA SATUAN BAHAN DAN UPAH
### : PEMBANGUNAN/REHABILITASI FASILITAS GEDUNG PENDIDIKAN DASAR
### : PEMBANGUNAN GEDUNG TYPE B SMPN KECAMATAN BULAK
### : KECAMATAN BULAK KOTA SURABAYA
No Uraian Bahan dan Tenaga Kerja Harga Satuan

1 2 3
A. BAHAN MENGGUNAKAN BESI/LOGAM
1 Besi Beton ulir BJTD-40 Rp.
2 Besi Beton polos BJTP-24 Rp.
3 Besi Siku Rp.
4 Besi WF 200.100.5,5.8 Rp.
5 Besi plat Rp.
4 Besi C150.50.20.3,2 Rp.
5 Baut mur HTB A325O 5/8"X2 1/2 " Rp.
6 Baut angkur dia 19 mm - 60 cm Rp.
7 Baut keras Rp.
4 Base Plate steinlis dia 2 1/2 " Rp.
5 Suport Hand railing steinlis dia 2 1/2 " Rp.
6 Besi Hollow Galvanis 20.20.2 MM Rp.
7 Besi Hollow Galvanis 20.40.2 MM Rp.
8 Besi Hollow Galvanis 40.40,2,3 MM Rp.
9 Besi Hollow Galvanis 40.80.3,2 mm Rp.
10 Besi Hollow Galvanis 75,75.3,8 mm Rp.
11 Pipa BSP dia 2 1/2 " Rp.
12 Pipa BSP dia 1 " Rp.
13 Pipa Steinlis Steel dia 2 1/2 " Rp.
14 Pipa Steinlis Steel dia 1 " Rp.
15 Elektrode Baja Rp.
16 Kawat Bendrat Rp.
17 Wire mesh M6 (210X495 cm) Rp.
18 Pintu Pagar Besi Rp.
19 Tutup Manhole besi plat t 2 mm Rp.
20 Kawat ikat Rp.
21 Kawat ayam Rp.
22 Pipa udara Rp.
B. BAHAN MENGGUNAKAN BATU, PASIR, PC
1 Pasir Beton Rp.
2 Pasir Pasang Rp.
3 Pasir Urug Rp.
4 Air Tawar Rp.
5 Mortar Thin Bed PM-110 (40 Kg) Rp.
6 Mortar Thin Bed PM-110 Rp.
7 Mortar Plester PM-210 (50 Kg) Rp.
8 Semen Portland (1 zak = 50 Kg) Rp.
11 Tasirtu Rp.
12 Batu bata merah Rp.
13 Bata Ringan ukuran 600x200x100 mm Rp.
14 Batako 9 x 19 x 39 Rp.
15 Batu kali belah 15/20 Rp.
16 Batu pecah mesin 1/2 Rp.
17 Batu pecah mesin 2/3 Rp.
18 Batu kerikil (bulat 1-2 cm) Rp.
19 Beton panel ukuran 2400x400x40 Rp.
20 Koral beton 2/3 Rp.
21 Split 2/3 Pecah Mesin Rp.
22 Semen PC Warna Ex. Nusantara Rp.
23 Semen Berwaran Yiyitan Rp.
24 Saluran beton precast U 30 cm Rp.
25 Saluran beton precast U 60 cm Rp.
26 Bak kontrol 40x40 cm Rp.
27 Bak kontrol 70x70 cm Rp.
28 Ijuk Rp.
C BAHAN CAT/MINYAK/KUAS
1 Cat Besi Rp.
2 Cat Meni Besi Rp.
3 Cat Tembok Interior Rp.
4 Cat Tembok Exterior Rp.
5 Amplas Rp.
6 Kuas Cat 3" Rp.
7 Kuas Cat 6" Rp.
8 Minyak Cat (Thiner A) Rp.
9 Minyak begesting Rp.
10 Minyak Pelumas Rp.
11 Dempul Tembok (Cat Dasar) Rp.
12 Solar Rp.
13 Serat Fiber Rp.
14 Sealent Rp.
15 Oli Rp.
16 Silicone sealant Rp.
17 Waterproof Rp.
D BAHAN KAYU, TRIPLEK, MULTIPLEK
1 Bambu Ori diameter 10-12 cm, P. Rp.
2 3.00 mtr
Gedeg Guling Rp.
3 Kayu Meranti balok/usuk 5/7 Rp.
4 Kayu Meranti balok/usuk 6/15 Rp.
5 Kayu Meranti papan begesting (MC) Rp.
6 Kayu Meranti Papan 2/20,4/10 Rp.
7 Kayu Kamper (Slimar) Rp.
8 Kayu Kamper (Papan) Rp.
9 Kayu Kamper (Usuk) Rp.
10 Kayu Kamper Rp.
11 Kayu Dolken O 8- 10 Panjang 4 m1 Rp.
12 Kayu Gelam 8 - 12 cm panjang : 4 m Rp.
13 Triplek tebal 4 mm uk 120x240 cm Rp.
14 HPL (122x244 cm) Rp.
15 HPL Rp.
16 Multiplex 12 mm 120x240 Rp.
17 Multiplex 9 mm 120x240 Rp.
18 Multiplex 4mm 120x240 Rp.
19 Multiplex 6mm 120x240 Rp.
20 Lis Gypsum Rp.
21 Lem Kayu Rp.
E BAHAN PAKU, BAUT MUR, ANGKUR
1 Paku 2 s/d 5" Rp.
2 Paku Asbes Rp.
3 Paku Reng Rp.
4 Paku Klem (No.4)/ Paku Usuk Rp.
5 Angkur pintu besi Rp.
6 Baut Skerup Rp.
7 Paku Sekrup Rp.
8 Skrup/ Ripet Rp.
9 Angkur Rp.
10 Dinabolt M10 Rp.
11 Paku triplek/Eternit Rp.
F BAHAN PENUTUP ATAP
1 Seng Gelombang Uk.0,8x1,5 Rp.
2 Seng gelombang BJLS 30 (80 x 180 cm) Rp.
3 Asbes gelombang kecil 105x250 cm Rp.
4 Genteng Karang Pilang Rp.
5 Wuwung Genteng Karang Pilang Rp.
6 Kalsiboard EG Uk. 240x120x 6 mm Rp.
7 Gypsum Board Uk. 240x120x 9 mm Rp.
8 Kalsiplank lebar 20 cm t; 12 mm (panjang 3 m1) Rp.
9 Kalsiplank lebar 30 cm t; 12 mm ( Rp.
10 Rangka Atap Galvalume chanel 7,50mmx3,50 cm Rp.
11 Reng Galvalum 3x4 cm t= 0,5 mm Rp.
12 Usuk Galvalum 3,5x7 cm t= 0,75 mm Rp.
G BAHAN KACA
1 Kaca Polos tebal 5 mm Rp.
4 Acrylic t = 8 mm Rp.
5 Plat steinlis penjepit Acrylic Rp.
6 Kaca Nako uk 15x80 cm tebal 5 mm + accesories Rp.
H BAHANG ENGSEL, GRENDEL, KUNCI, HANDLE
1 Cathment 12 " Rp.
2 Door Closer Rp.
3 Door Stoper Rp.
4 Kunci Gembok Rp.
5 Floor Hinge Rp.
6 Lockase case cylinder Rp.
7 Lockase Window Bolt Rp.
8 Flush Bolt 6 " Rp.
9 Flush Bolt 12 " Rp.
10 Engsel pintu steinlish 4x3x3 mm Rp.
11 Full Handle HS Pull Rp.
12 Full Handle Stainleesstel t= 60 cm Rp.
13 Full Handle 5540 cm Rp.
14 Lever Handle Rp.
15 Handle HDS DKS Rp.
16 Handle Lock Jendela Rp.
I BAHAN TIANG PANCANG
1 Mini pile 250 x 250 mm Rp.
2 Joint sambungan tiang pancang Rp.
J BAHAN ALUMINIUM
1 Aluminium kusen pintu & jendela 4"X1 3/4" Rp.
2 Aluminium kusen pintu & jendela 3"X1 3/4" Rp.
3 Aluminium frame daun jendela Rp.
4 Aluminium frame daun pintu 4,5x6,5 cm Rp.
5 Aluminium frame daun pintu 4,5x11 cm Rp.
6 Ventilasi AR 1 " x 3 " Rp.
7 Aluminium frame vison Rp.
8 Seng BJLS 40 lebar 90 cm Rp.
9 Karet Kusen Aluminium Rp.
10 Sielent Rp.
11 Lis plafond aluminium siku Rp.
12 Base Plate 8 mm Rp.
13 Angkur dinabolt Rp.
K BAHAN PELAPIS LANTAI DAN DINDING
1 Keramik 40x40 Rp.
2 Tegel Keramik Dinding 20x25 cm Rp.
3 Tegel Keramik Lantai 20x20 cm Rp.
4 Step Noshing 3x 8 cm Rp.
L. SANITAIR
1 Closet Duduk Rp.
2 Closet Jongkok Rp.
3 Wastafel + kran Rp.
4 Toilet Sprayer Rp.
5 Floor Drain Rp.
6 Soap Holder Rp.
7 Paper Holder Rp.
8 Robe Hook Rp.
9 Kran Rp.
10 Kitchen Zink + Kran Rp.
11 Floor Drain San'ei Rp.
12 Pipa PCV 5" tipe C Panjang 4m Rp.
13 Pipa PCV 6" tipe AW Panjang 4m Rp.
17 Pipa PVC 1" Tipe AW Panjang 4m Rp.
18 Pipa PCV 6" tipe AW Rp.
22 Pipa PVC 1" Tipe AW Rp.
23 Sambungan Pipa PVC 3" Tipe AW Rp.
24 Sambungan Pipa Tee 3" Tipe AW Rp.
25 Klem penggantung pipa Rp.
26 Rol TBA Rp.
27 Wastafel Besar Rp.
28 Klem PVC Rp.
M UPAH TENAGA KERJA
1 Pekerja Rp.
2 Tukang kayu Rp.
3 Kepala Tukang kayu Rp.
4 Tukang batu Rp.
5 Kepala Tukang Batu Rp.
6 Tukang besi Rp.
7 Kepala tukang besi Rp.
8 Tukang cat Rp.
9 Kepala tukang cat Rp.
10 Tukang listrik Rp.
11 Kepala tukang listrik Rp.
12 Mandor Rp.
13 Operator Rp.
14 Tukang Pipa Rp.
15 Tukang Las Rp.
M SEWA PERALATAN
1 Sewa alat bantu (1 set @3alat) Rp.
2 Sewa welding set (min 5 jam) Rp.
3 Sewa Crane Tiang pancang Rp.
4 Sewa Hammer Tiang Pancang Rp.
5 Sewa Stamper Rp.
6 Sewa Alat Bantu Strauss Pile Rp.
7 Sewa Crane 30 ton Rp.
8 Mobilisasi dan Demobilisasi Tiang Pancang Rp.
HAN DAN UPAH
G PENDIDIKAN DASAR
Harga Satuan Satuan

3 4
9,600.00 per Kg
9,400.00 per Kg
12,000.00 per Kg
12,000.00 per Kg
12,000.00 per Kg
12,000.00 per Kg
7,000.00 per bh
75,000.00 per bh
50,000.00 per bh
56,000.00 per bh
50,000.00 per bh
9,000.00 per m1
14,000.00 per m1
18,000.00 per m1
22,000.00 per m1
30,000.00 per m1
205,000.00 per m1
125,000.00 per m1
400,000.00 per m1
180,000.00 per m1
35,000.00 per Kg
16,000.00 per Kg
400,000.00 per lbr
900,000.00 per m1
485,000.00 per unit
15,000.00 per kg
20,000.00 per m2
145,000.00 per Bh
160,000.00 per m3
158,000.00 per m3
120,000.00 per m3
20.00 per lt
80,000.00 per zak
2,000.00 per zak
50,000.00 per zak
56,000.00 per zak
1,120.00 per Kg
52,000.00 per zak
85,000.00 per m3
575.00 per bh
12,000.00 per bh
2,000.00 per bh
135,000.00 per m3
Harga Satuan Satuan
240,000.00 per m3
175,085.00 per m3
195,000.00 per m3
125,000.00 per m1
196,700.00 per m3
175,085.00 per m3
12,000.00 per Kg
9,500.00 per Kg
140,000.00 per m1
270,000.00 per m1
225,000.00 per m1
295,000.00 per m1
18,100.00 per Kg
45,000.00 per Kg
35,000.00 per Kg
20,000.00 per Kg
115,000.00 per Kg
4,000.00 per Lbr
10,000.00 per Bh
15,000.00 per Bh
20,000.00 per ltr
6,500.00 per ltr
28,000.00 per ltr
25,000.00 per Kg
6,500.00 per ltr
9,000.00 per m2
40,000.00 per tube
30,000.00 per ltr
5,500.00 per m1
42,000.00 per Kg
18,000.00 per btg

20,000.00 per btg
3,300,000.00 per m3
3,650,000.00 per m3
1,750,000.00 per m3
5,750,000.00 per m3
9,400,000.00 per m3
9,500,000.00 per m3
9,200,000.00 per m3
9,000,000.00 per m3
8,000.00 per btg
14,000.00 per btg
60,000.00 per Lbr
195,000.00 per lbr
65,000.00 per m2
160,000.00 per Lbr
106,000.00 per Lbr
60,000.00 per Lbr
74,000.00 per Lbr
26,000.00 per m
12,000.00 per Kg
Harga Satuan Satuan
15,000.00 per Kg
16,000.00 per Kg
14,000.00 per Kg
15,000.00 per Kg
22,000.00 per Bh
1,000.00 per Bh
500.00 per bh
400.00 per Bh
6,000.00 per Bh
3,000.00 per Bh
17,000.00 per Kg
50,000.00 per Lbr

52,000.00 per Lbr
75,000.00 per Lbr
9,000.00 per bh
10,000.00 per m
62,000.00 per Lbr
84,000.00 per Lbr
60,000.00 per Lbr
32,000.00 per m1
150,000.00 per m2
8,000.00 per m1
17,000.00 per m1
82,000.00 per m2
115,000.00 per m2
180,000.00 per m2
247,500.00 per m2
25,000.00 per m1
13,000.00 per Lbr
60,000.00 per bh
300,000.00 per set
30,000.00 per unit
80,000.00 per Bh
1,200,000.00 per stel
165,000.00 per set
140,000.00 per set
40,000.00 per Set
60,000.00 per Set
30,000.00 per stel
300,000.00 per stel
340,000.00 per stel
Harga Satuan Satuan
256,000.00 per stel
142,000.00 per stel
125,000.00 per stel
60,000.00 per stel
130,000.00 per m1 6.25

30,000.00 per bh 75000
85,000.00 per m1
80,000.00 per m1
80,000.00 per m1
85,000.00 per m1
88,000.00 per m1
30,000.00 per m1
40,000.00 per m1
46,000.00 per m1
2,500.00 per m1
2,500.00 per m1
10,000.00 per m1
47,000.00 per m1
9,500.00 per bh
70,000.00 per m2
67,000.00 per m2
67,000.00 per m2
10,000.00 per bh
1,960,000.00 per unit

325,000.00 per unit
845,000.00 per unit
275,000.00 per bh
225,000.00 per bh
114,000.00 per bh
75,000.00 per bh
85,000.00 per bh
140,000.00 per bh
645,000.00 per bh
130,000.00 per bh
135,232.50 per btg
270,000.00 per btg
230,000.00 per btg
140,000.00 per btg
72,000.00 per btg
32,000.00 per btg
67,500.00 per m1
57,500.00 per m1
35,000.00 per m1
18,000.00 per m1
8,000.00 per m1
10,000.00 per bh
14,000.00 per bh
29,307.50 per btg
8,721.00 per btg
Harga Satuan Satuan
306,185.00 per bh
2,500.00 per bh
58,000.00 per hari

60,000.00 per hari
70,000.00 per hari
60,000.00 per hari
70,000.00 per hari
60,000.00 per hari
70,000.00 per hari
60,000.00 per hari
70,000.00 per hari
60,000.00 per hari
70,000.00 per hari
75,000.00 per hari
60,000.00 per hari
60,000.00 per hari
60,000.00 per hari
1,000.00 per jam

50,000.00 per hari
125,000.00 per jam
150,000.00 per jam
100,000.00 per jam
15,000.00 per jam
130,000.00 per jam
6,000,000.00 per ls
2,011,564,403.00
Dua milyar sebelas juta lima ratus enam puluh empat ribu empat ratus tiga rupiah
2,011,564,403.00
Ratus
ribu empat ratus tiga rupiah Ribu 1
Juta 2
Puluh 3
Belas 4
Sen 5
Rupiah 6
000000000000000 7
spasi 8
Milyar 9
Trilyun
Dua Milyar SeBelas Juta Lima Ratus Enam Puluh Empat Ribu Empat Ratus Tiga Rupiah
Se 000002011564403
Satu 0
Dua 0
Tiga 3 Tiga
Empat 0
Lima 4 Empat Ratus
Enam 4 Empat Ribu
Tujuh 6 Enam Puluh
Delapan 5 Lima Ratus
Sembilan 1
1 SeBelas Juta
0
2 Dua Milyar
0
0
0
0
0
REKAPITULASI
BILL OF QUANTTY (BOQ)
NPWP : 01.772.865.1-609.000
Nama Direktur : Hj. ISTIK LAILIYAH
NO. URAIAN PEKERJAAN JUMLAH HARG
1 2 3
I. PEKERJAAN PERSIAPAN DAN SARANA KERJA Rp.
II. PEKERJAAN PENGURUGAN/PEMATANGAN TANAH Rp.
III.1.1. LANTAI.1. Rp.
III.1.4. ATAP LANTAI.3. Rp.
V.1. PAGAR PANEL BETON Rp.
V.2. GERBANG PINTU DEPAN Rp.
VI. PEKERJAAN TANDON AIR BAWAH Rp.
VII. PEKERJAAN SALURAN Rp.
VI PEKERJAAN MEKANIKAL DAN ELEKTRIKAL Rp.
JUMLAH Rp.
PPN 10% Rp.
JUMLAH TOTAL Rp.
PEMBULATAN Rp.
N DASAR
JUMLAH HARGA
23,250,000.00
1,154,717,820.00
611,700,600.00
339,563,500.00
324,228,250.00
498,185,130.00
269,983,960.00
266,480,900.00
303,830,400.00
701,048,250.00
38,877,900.00
21,337,000.00
71,900,000.00
323,401,500.00
4,948,505,210.00
494,850,521.00
5,443,355,731.00
5,443,355,000.00
Surabaya, Mei 2013

PT. VITA SEJAHTERA ABADI
Hj. ISTIK LAILIYAH

Direktur
HARGA SATUAN BAHAN DAN UPAH
PEKERJAAN MEKANIKAL DAN ELECTRICAL
No Uraian Pekerjaan Satuan
1 2 3
Elektrikal
1 Kabel NYFGBY 4 X 50mm2 BC 50mm2 m'
2 Kabel NYY 4 X 6mm2 + BC 6mm2 m'
3 Kabel NYFGBY 4 X 4mm2 + BC 4mm2 m'
4 Kabel NYM 3 x 2.5 mm2 m'
5 Kabel NYM 2 x 2,5 mm2 m'
6 Kabel NFGBY 4 x 2.5 mm2 m'
7 Stop Kontak 1 Phase, 200 VA bh
8 Saklar Tun 0.15 bh
9 Saklar Ganda bh
10 Lampu SL 50 WATT bh
13 Lampu Down Light (Teme VHO SD, koridor ) bh
14 Lampu Taman SL 1 x18 watt (termasuk tiang lampu dan pondasi) bh
15 Lampu Sport Light 70 WATT bh
16 Lampu TKO,TK 1x36 watt ( Reflektor ) bh
17 Lampu Down Light RD 150 (toilet) bh
18 Lampu PJU SON-T 1x160 WATT bh
19 Fiting lampu E 27 bh
20 Exhause Fan Toilet 100 cfm /50 Watt bh
Material Bantu
21 Pipa Conduit 20 HI m'
22 Klem Pipa Conduit bh
23 T.Doost bh
24 Socket Conduit bh
25 Fisher bh
26 Lasdop bh
27 Batu Bata bh
28 Pasir m3
29 Spatu Kabel dia.50 bh
Upah
30 Upah Instalasi Kabel + Pipa ls
31 Upah Pasang OH
32 Galian & Uruk kembali m'
33 Tiang + Pondasi ls
34 Mekanik
PIPA PPR PN - 10
35 Pipa 15 mm / 1/2" m'
36 Pipa 20 mm / 1/4" m'
37 Pipa. 25 mm / 1" m'
38 Pipa 32 mm / 1" m'
39 Pipa 40 mm / 1 m'
PIPA PVC Class AW
40 Pipa 100 mm / 4 (PVC "AW" ) m'
41 Pipa 80 mm / 3" (PVC "AW" ) m'
42 Pipa 65 mm / 2 (PVC "AW" ) m'
43 pipa 50 mm / 2 (PVC "AW" ) m'
44 Floor drain 50 bh
45 Clean Out 50 bh
46 Clean Out 100 bh
Harga
(Rp)
4
78,000.00
50,400.00
42,000.00
14,400.00
9,600.00
25,200.00
42,000.00
30,000.00
54,000.00
102,000.00
54,000.00
42,000.00
420,000.00
2,520,000.00
252,000.00
252,000.00
210,000.00
2,220,000.00
30,000.00
540,000.00
4,800.00
600.00
1,800.00
600.00
180.00
180.00
900.00
180,000.00
7,800.00
30,000.00
84,000.00
21,600.00
960,000.00
9,240.00
13,080.00
20,040.00
30,960.00
48,840.00
77,040.00
49,800.00
32,640.00
25,320.00
180,000.00
180,000.00
300,000.00
Area tinggi Volume Volume total
kolam 1
774 1.89 1462.86
kolam 1 1462.86
Kolam 2
2768 1.6 4428.8
kolam 2 4428.8
Kolam 3
1738 1.6 2780.8
kolam 3 2780.8
Galengan 496 1.31 649.76
1
Galengan 836 0.34 284.24

2 956 1.65 1577.4
397 1.54 611.38
Galengan 682 0.81 552.42

3 684 1.44 984.96
Total 13332.62
PERHITUNGAN VOLUME
#VALUE! : PEMBANGUNAN/REHABILITASI FASILITAS GEDUNG PENDIDIKAN DASAR
#VALUE! : PEMBANGUNAN GEDUNG TYPE B SMPN KECAMATAN BULAK
#VALUE! : KECAMATAN BULAK KOTA SURABAYA
I. PEKERJAAN PERSIAPAN DAN SARANA KERJA

A. PEKERJAAN SARANA DAN PRASARANA
1 Direksikeet/Gudang 2 lantai
4.00 x 8.00 x 1.00 x 1.00 x 1.00 = 32.000
32.000 32.000
II. PEKERJAAN PENGURUGAN DAN PEMATANGAN TANAH
1 Pembersihan lahan dari humus tanaman dan lain-lain
Area lahan yang akan diurug
9,814.00 x 1.00 x 1.00 x 1.00 x 1.00 = 9,814.000
9,814.000 9,814.000
Jumlah 9,814.000
2 Dinding sementara penahan urugan
568.00 x 1.00 x 1.00 x 1.00 x 1.00 = 568.000
568.000 568.000
Jumlah 568.000
3 Pengurugan Sirtu
9,814.00 x 1.35 x 1.00 x 1.00 x 1.00 = 13,248.900
13,248.900 13,248.900
III. PEKERJAAN GEDUNG KANTOR/ADM DAN R. KELAS
II.1. PEKERJAAN SIPIL
II.1.1. LANTAI 1
A. PEKERJAAN PENDAHULUAN
1 Pembersihan lapangan
550.00 x 1.00 x 1.00 x 1.00 x 1.00 = 550.000
550.000 550.000
2 Pengukuran dan pasang patok bouwplank
46.00 x 2.00 x 1.00 x 1.00 x 1.00 = 92.000
13.00 x 1.00 x 1.00 x 1.00 x 1.00 = 13.000
16.00 x 1.00 x 1.00 x 1.00 x 1.00 = 16.000
121.000 121.000
B. PONDASI TIANG PANCANG
1 Mini Pile 25x25 cm
PC-2 = 20.00 bh
2.00 x 20.00 x 12.00 x 1.00 x 1.00 = 480.000
PC-3 = 14.00 bh
3.00 x 14.00 x 12.00 x 1.00 x 1.00 = 504.000
PC-2 = 8.00 bh DELATASI
1.00 x 8.00 x 12.00 x 1.00 x 1.00 = 96.000
1,080.000 1,080.000
2 Penyambungan Tiang pancang
PC-2 = 20.00 bh
2.00 x 20.00 x 1.00 x 1.00 x 1.00 = 40.000
PC-3 = 14.00 bh
3.00 x 14.00 x 1.00 x 1.00 x 1.00 = 42.000
Delatasi = 8.00 bh
1.00 x 8.00 x 1.00 x 1.00 x 1.00 = 8.000
82.000 82.000
3 Pemotogan ujung tiang pancang
PC-2 = 20.00 bh
2.00 x 20.00 x 1.00 x 1.00 x 1.00 = 40.000
PC-3 = 14.00 bh
3.00 x 14.00 x 1.00 x 1.00 x 1.00 = 42.000
82.000 82.000
C PEKERJAAN TANAH
1 Galian tanah Poer
PC-2 = 20.00 bh
1.55 x 0.80 x 0.80 x 20.00 x 1.00 = 19.840 19.840
2 PC-3 = 14.00 bh
0.80 x 1.55 x 0.80 x 14.00 x 1.00 = 13.888
2.35 x 0.50 x 0.65 x 0.80 x 14.00 = 8.554
22.442 22.440
3 Galian tanah sloof
0.60 x 0.70 x 7.00 x 1.00 x 1.00 = 2.940 S1
0.60 x 0.60 x 7.00 x 15.00 x 1.00 = 37.800 S2
0.60 x 0.60 x 6.00 x 1.00 x 1.00 = 2.160
0.50 x 0.50 x 39.00 x 2.00 x 1.00 = 19.500 S3
0.50 x 0.50 x 3.00 x 15.00 x 1.00 = 11.250
0.50 x 0.50 x 32.00 x 1.00 x 1.00 = 8.000
0.50 x 0.50 x 2.00 x 13.00 x 1.00 = 6.500
0.50 x 0.50 x 7.00 x 1.00 x 1.00 = 1.750
89.900 89.900
6 Urugan pasir bawah poer
PC-2 = 20.00 bh
1.55 x 0.80 x 0.15 x 20.00 x 1.00 = 3.720 3.720
7 PC-3 = 14.00 bh
0.80 x 1.55 x 0.15 x 14.00 x 1.00 = 2.604
2.35 x 0.50 x 0.65 x 0.15 x 14.00 = 1.604
4.208 4.200
8. Urugan pasir bawah sloof
0.60 x 0.15 x 7.00 x 1.00 x 1.00 = 0.630 S1
0.60 x 0.15 x 7.00 x 15.00 x 1.00 = 9.450 S2
0.60 x 0.15 x 6.00 x 1.00 x 1.00 = 0.540
0.50 x 0.15 x 39.00 x 2.00 x 1.00 = 5.850 S3
0.50 x 0.15 x 3.00 x 15.00 x 1.00 = 3.375
0.50 x 0.15 x 32.00 x 1.00 x 1.00 = 2.400
0.50 x 0.15 x 2.00 x 13.00 x 1.00 = 1.950
0.50 x 0.15 x 7.00 x 1.00 x 1.00 = 0.525
24.720 24.720
9 Urugan pasir bawah lantai
0.30 x 347.00 x 1.00 x 1.00 x 1.00 = 104.100
0.30 x 27.50 x 1.00 x 1.00 x 1.00 = 8.250
112.350 112.350
10 Urugan pasir bawah rabat keliling
0.24 x 29.80 x 1.00 x 1.00 x 1.00 = 7.152
0.24 x 58.40 x 1.00 x 1.00 x 1.00 = 14.016
21.168 21.160
11 Urugan tanah kembali
galian = 89.90 m3
0.30 x 89.90 x 1.00 x 1.00 x 1.00 = 26.970 26.970
12 Pembuangan tanah bekas galian
89.90 - 26.97 = 62.930 62.930
13 Urugan samping bangunan

86.00 x 0.30 x 1.00 x 1.00 x 1.00 = 25.800
25.800 25.800
D. PEKERJAAN LANTAI KERJA
1 Lantai kerja bawah poer
PC-2 = 20.00 bh
1.55 x 0.80 x 0.05 x 20.00 x 1.00 = 1.240 1.240
2 PC-3 = 14.00 bh
0.80 x 1.55 x 0.05 x 14.00 x 1.00 = 0.868
2.35 x 0.50 x 0.65 x 0.05 x 14.00 = 0.535
1.403 1.400
3. Lantai kerja bawah sloof
0.60 x 0.05 x 7.00 x 1.00 x 1.00 = 0.210 S1
0.60 x 0.05 x 7.00 x 15.00 x 1.00 = 3.150 S2
0.60 x 0.05 x 6.00 x 1.00 x 1.00 = 0.180
0.50 x 0.05 x 39.00 x 2.00 x 1.00 = 1.950 S3
0.50 x 0.05 x 3.00 x 15.00 x 1.00 = 1.125
0.50 x 0.05 x 32.00 x 1.00 x 1.00 = 0.800
0.50 x 0.05 x 2.00 x 13.00 x 1.00 = 0.650
0.50 x 0.05 x 7.00 x 1.00 x 1.00 = 0.175
8.240 8.240
E BETON POER
1 Beton poer PC-2
PC-2 = 20.00 bh
1.55 x 0.80 x 0.60 x 20.00 x 1.00 = 14.880 14.880
- Begesting
1.55 x 0.80 x 0.60 x 1.00 x 1.00 bh = 0.744
0.60 x 1.55 x 2.00 x 1.00 x 1.00 bh = 1.860
0.60 x 0.80 x 2.00 x 1.00 x 1.00 bh = 0.960
2.820 m2
1.00 / 0.74 = 1.344 bh
1.34 x 2.82 = 3.790
1 m3 poer butuh begesting = 3.790
14.88 x 3.79 x 1.00 x 1.00 x 1.00 = 56.395 M2
- Besi beton
1.55 x 0.80 x 1.00 x 1.00 x 1.00 bh = 1.240
Bagian bawah
1.55 + 0.60 + 0.60 = 2.75 m panjang besi
0.80 / 0.13 = 6.40 + 1.00 = 7.40 bh
7.40 x 2.75 x 1.04 x 1.00 = 21.16 kg
0.80 + 0.60 + 0.60 = 2.00 m
1.55 / 0.13 = 12.40 + 1.00 = 13.40 bh
13.40 x 2.00 x 1.04 x 1.00 = 27.87 kg
Bagian atas
1.55 + 0.60 + 0.60 = 2.75 m
0.80 / 0.13 = 6.40 + 1.00 = 7.40 bh
7.40 x 2.75 x 0.62 x 1.00 = 12.62 kg
0.80 + 0.60 + 0.60 = 2.00 m
1.55 / 0.13 = 12.40 + 1.00 = 13.40 bh
13.40 x 2.00 x 0.62 x 1.00 = 16.62 kg
Besi beton polos
12.62 + 16.62 = 29.23 kg panjang besi
Besi beton ulir
21.16 + 27.87 = 49.04 kg
1.00 / 0.74 = 1.344 bh
1.34 x 29.23 = 39.292 besi polos
1.34 x 49.04 = 65.909 besi ulir
1.34 x 2.82 x 1.00 x 1.00 x 1.00 = 3.790 M2
- Total
Begesting
3.79 x 14.88 x 1.00 x 1.00 x 1.00 bh = 56.395 lg
Besi
Polos
29.23 x 14.88 x 1.00 x 1.00 x 1.00 bh = 434.987 lg
Ulir
49.04 x 14.88 x 1.00 x 1.00 x 1.00 bh = 729.656 lg
2 Beton poer pc-3

PC-3 = 14.00 bh
0.80 x 1.55 x 0.60 x 14.00 x 1.00 = 10.416
2.35 x 0.50 x 0.65 x 0.50 x 14.00 = 5.346
15.762 15.760
- Begesting
0.80 x 1.55 x 0.60 x 1.00 x 1.00 = 0.744 0.744
2.35 x 0.50 x 0.65 x 0.50 x 1.00 = 0.382
1.126
5.45 x 0.60 x 1.00 x 1.00 x 1.00 bh = 3.270

3.270 m2
1.00 / 1.13 = 0.888 bh
0.89 x 3.27 = 2.904
15.76 x 2.90 x 1.00 x 1.00 x 1.00 = 45.704 M2
- Besi beton
0.80 x 1.55 x 0.60 x 1.00 x 1.00 = 0.744 0.744
2.35 x 0.50 x 0.65 x 0.60 x 1.00 = 0.458
1.202
Bagian bawah D16
1.55 + 0.60 + 0.60 = 2.75 m panjang besi
1.55 / 0.13 = 12.40 + 1.00 = 13.40 bh
13.40 x 2.75 x 1.56 x 1.00 = 57.49 kg
1.55 + 0.60 + 0.60 = 2.75 m
1.55 / 0.13 = 12.40 + 1.00 = 13.40 bh
13.40 x 2.75 x 1.56 x 1.00 = 57.49 kg
Bagian atas D13
1.55 + 0.60 + 0.60 = 2.75 m
1.55 / 0.13 = 12.40 + 1.00 = 13.40 bh
13.40 x 2.75 x 1.04 x 1.00 = 38.32 kg
1.55 + 0.60 + 0.60 = 2.75 m
1.55 / 0.13 = 12.40 + 1.00 = 13.40 bh
13.40 x 2.75 x 1.04 x 1.00 = 38.32 kg
Besi beton ULIR
38.32 + 38.32 = 76.65 kg panjang besi
57.49 + 57.49 = 114.97 kg
191.62
1.00 / 1.20 = 0.83
0.83 x 191.62 x 1.00 x 1.00 = 159.38 kg
- Total
Begesting
2.90 x 15.76 x 1.00 x 1.00 x 1.00 bh = 45.704 lg
Besi
Polos
76.65 x 15.76 x 1.00 x 1.00 x 1.00 bh = 1,207.972 lg
114.97 x 15.76 x 1.00 x 1.00 x 1.00 bh = 1,811.959 lg
3,019.931
F BETON SLOOF
1 Volume Sloof S1
0.40 x 0.70 x 7.00 x 1.00 x 1.00 = 1.960 M3
1.960
- Begesting
0.40 x 0.70 x 1.00 x 1.00 x 1.00 = 0.280
1.00 / 0.28 = 3.571 m1
0.70 x 3.57 x 2.00 x 1.00 x 1.00 = 5.000
1 m3 butuh begesting = 5.000
- Besi beton
16.00 x 3.57 x 1.56 x 1.00 x 1.00 = 89.143
89.143
4.00 x 3.57 x 0.62 x 1.00 x 1.00 = 8.857
8.857
Beugel
0.40 + 0.70 + 0.70 + 0.40 = 2.20 m panjang besi
3.57 / 0.13 = 28.57 + 1.00 = 29.57 bh
Bawah arah x
29.57 x 2.20 x 0.62 x 1.00 = 40.34 kg
TOTAL
Besi ulir 89.14 kg
Besi polos 8.86 + 40.34 = 357.26
TOTAL SEMUA
5.00 x 1.96 x 1.00 x 1.00 x 1.00 = 9.800 kg
49.193 x 1.96 x 1.00 x 1.00 x 1.00 = 96.417 kg
2 Volume Sloof S2
0.40 x 0.60 x 7.00 x 15.00 x 1.00 = 25.200 M3
0.40 x 0.60 x 6.00 x 1.00 x 1.00 = 1.440
26.640
- Begesting
0.40 x 0.60 x 1.00 x 1.00 x 1.00 = 0.240
1.00 / 0.24 = 4.167 m1
0.60 x 4.17 x 2.00 x 1.00 x 1.00 = 5.000
- Besi beton
10.00 x 4.17 x 1.56 x 1.00 x 1.00 = 65.000
65.000
4.00 x 4.17 x 0.62 x 1.00 x 1.00 = 10.333
10.333
Beugel
0.40 + 0.60 + 0.60 + 0.40 = 2.00 m panjang besi
4.17 / 0.13 = 33.33 + 1.00 = 34.33 bh
Bawah arah x
34.33 x 2.00 x 0.62 x 1.00 = 42.57 kg
TOTAL
Besi ulir 65.00 kg
Besi polos 10.33 + 42.57 = 52.91
TOTAL SEMUA
5.00 x 26.64 x 1.00 x 1.00 x 1.00 = 133.200 kg
52.907 x 26.64 x 1.00 x 1.00 x 1.00 = 1,409.434 kg
3 Volume Sloof S3
0.30 x 0.50 x 39.00 x 2.00 x 1.00 = 11.700 M3
0.30 x 0.50 x 3.00 x 15.00 x 1.00 = 6.750
0.30 x 0.50 x 32.00 x 1.00 x 1.00 = 4.800
0.30 x 0.50 x 2.00 x 13.00 x 1.00 = 3.900
0.30 x 0.50 x 7.00 x 1.00 x 1.00 = 1.050
28.200
- Begesting
0.30 x 0.50 x 1.00 x 1.00 x 1.00 = 0.150
1.00 / 0.15 = 6.667 m1
0.50 x 6.67 x 2.00 x 1.00 x 1.00 = 6.667
- Besi beton
D13 8.00 x 6.67 x 1.04 x 1.00 x 1.00 = 55.467
55.467
O8 2.00 x 6.67 x 0.40 x 1.00 x 1.00 = 5.333
5.333
Beugel
0.30 + 0.30 + 0.50 + 0.50 = 1.60 m panjang besi
6.67 / 0.13 = 53.33 + 1.00 = 54.33 bh
O8
54.33 x 1.60 x 0.62 x 1.00 = 53.90 kg
TOTAL
Besi ulir 55.47 kg
Besi polos 5.33 + 53.90 = 59.23
TOTAL SEMUA
6.66 x 28.20 x 1.00 x 1.00 x 1.00 = 187.812 kg
59.232 x 28.20 x 1.00 x 1.00 x 1.00 = 1,670.342 kg
55.467 x 28.20 x 1.00 x 1.00 x 1.00 = 1,564.160 kg
4 Volume Sloof S4
0.15 x 0.20 x 4.50 x 2.00 x 1.00 = 0.270
0.15 x 0.20 x 1.90 x 3.00 x 1.00 = 0.171
0.15 x 0.20 x 2.00 x 1.00 x 1.00 = 0.060
0.15 x 0.20 x 1.00 x 1.00 x 1.00 = 0.030
0.15 x 0.20 x 1.75 x 1.00 x 1.00 = 0.053
0.15 x 0.20 x 2.00 x 1.00 x 1.00 = 0.060
0.15 x 0.20 x 6.00 x 1.00 x 1.00 = 0.180
0.15 x 0.20 x 1.60 x 1.00 x 1.00 = 0.048
0.15 x 0.20 x 68.00 x 1.00 x 1.00 = 2.040
0.15 x 0.20 x 5.60 x 1.00 x 1.00 = 0.168
0.15 x 0.20 x 3.10 x 1.00 x 1.00 = 0.093
3.173 3.170
- Begesting
0.15 x 0.20 x 1.00 x 1.00 x 1.00 = 0.030
1.00 / 0.03 = 33.333 m1
0.20 x 33.33 x 2.00 x 1.00 x 1.00 = 13.333
- Besi beton
O 12 6.00 x 33.33 x 0.89 x 1.00 x 1.00 = 178.000
178.000
Beugel
0.20 + 0.20 + 0.15 + 0.15 = 0.70 m panjang besi
33.33 / 0.13 = 266.67 + 1.00 = 267.67 bh
267.67 x 0.70 x 0.40 x 1.00 = 74.95 kg

TOTAL
Besi polos 178.00 + 74.95 = 252.95
TOTAL SEMUA
13.33 x 3.17 x 1.00 x 1.00 x 1.00 = 42.256 kg
252.947 x 3.17 x 1.00 x 1.00 x 1.00 = 801.841 kg
G. BETON PLAT LANTAI 1
1 Lantai kerja
0.05 x 388.00 x 1.00 x 1.00 x 1.00 = 19.400 M3
2 Beton plat tebal 15 cm

0.10 x 388.00 x 1.00 x 1.00 x 1.00 = 38.800 M3
potong kolom
0.30 x 0.40 x 0.10 x 13.00 x 1.00 = 0.156
0.20 x 0.20 x 0.10 x 12.00 x 1.00 = 0.048
38.596
H. BETON KOLOM
1 Beton kolom K1 30/40
0.30 x 0.40 x 4.05 x 34.00 x 1.00 = 16.524 M3
16.524
- Begesting
0.30 x 0.40 x 1.00 x 1.00 x 1.00 = 0.120
1.00 / 0.12 = 8.333 m1
0.30 + 0.30 + 0.40 + 0.40 = 1.40 m2
1.40 x 8.33 x 1.00 x 1.00 x 1.00 = 11.667
- Besi beton
D16 12.00 x 8.33 x 1.56 x 1.00 x 1.00 = 156.000
Beugel
0.30 + 0.30 + 0.40 + 0.40 = 1.40 m panjang besi
8.33 / 0.15 = 55.56 + 1.00 = 56.56 bh
O 10
56.56 x 1.40 x 0.62 x 1.00 = 49.09 kg
TOTAL
Besi ulir 156.00 kg
Besi polos 49.09 + 0.00 = 49.09
TOTAL SEMUA
11.66 x 16.52 x 1.00 x 1.00 x 1.00 = 192.623 kg
49.090 x 16.52 x 1.00 x 1.00 x 1.00 = 810.970 kg
156.000 x 16.52 x 1.00 x 1.00 x 1.00 = 2,577.120 kg
0.20 x 0.20 x 4.05 x 12.00 x 1.00 = 1.944 M3
1.944
- Begesting
0.20 x 0.20 x 1.00 x 1.00 x 1.00 = 0.040
1.00 / 0.04 = 25.000 m1
0.20 + 0.20 + 0.20 + 0.20 = 0.80 m2
0.80 x 25.00 x 1.00 x 1.00 x 1.00 = 20.000
- Besi beton
4D13 4.00 x 25.00 x 1.04 x 1.00 x 1.00 = 104.000
Beugel
0.20 + 0.20 + 0.20 + 0.20 = 0.80 m panjang besi
25.00 / 0.15 = 166.67 + 1.00 = 167.67 bh
O8
167.67 x 0.80 x 0.39 x 1.00 = 52.71 kg
TOTAL
Besi ulir 104.00 kg
Besi polos 52.71 + 0.00 = 52.71
TOTAL SEMUA
20.00 x 1.94 x 1.00 x 1.00 x 1.00 = 38.800 kg
52.714 x 1.94 x 1.00 x 1.00 x 1.00 = 102.266 kg
104.000 x 1.94 x 1.00 x 1.00 x 1.00 = 201.760 kg
3 Beton kolom praktis 15/15

0.15 x 0.15 x 4.48 x 40.00 x 1.00 = 4.032 M3
4.032
- Begesting
0.15 x 0.15 x 1.00 x 1.00 x 1.00 = 0.023
1.00 / 0.02 = 44.444 m1
0.15 + 0.15 + 0.00 + 0.00 = 0.30 m2
0.30 x 44.44 x 1.00 x 1.00 x 1.00 = 13.333
- Besi beton
O10 4.00 x 44.44 x 0.61 x 1.00 x 1.00 = 108.444
Beugel
0.15 + 0.15 + 0.15 + 0.15 = 0.60 m panjang besi
44.44 / 0.20 = 222.22 + 1.00 = 223.22 bh
O 10
223.22 x 0.60 x 0.62 x 1.00 = 83.04 kg
TOTAL
Besi ulir 0.00 kg
Besi polos 108.44 + 83.04 = 191.48
TOTAL SEMUA
13.33 x 4.03 x 1.00 x 1.00 x 1.00 = 53.720 kg
191.483 x 4.03 x 1.00 x 1.00 x 1.00 = 771.677 kg
0.000 x 4.03 x 1.00 x 1.00 x 1.00 = 0.000 kg
I. BETON TANGGA
1 Plat tangga
0.73 x 1.60 x 2.00 x 2.00 x 1.00 = 4.672 M3
4.672
Bordes
0.12 x 1.75 x 3.15 x 2.00 x 1.00 = 1.323 M3
5.995
- Begesting
3.80 x 1.60 x 2.00 x 2.00 x 1.00 = 24.320
1.00 / 4.67 = 0.214 m1
0.21 x 24.32 x 1.00 x 1.00 x 1.00 = 5.205
- Besi beton
d13 1.60 / 0.10 = 16.00 + 1.00 = 17.00 bh
17.00 x 3.80 x 1.04 x 4.00 x 2.00 = 537.472
O 10 3.80 / 0.10 = 38.00 + 1.00 = 39.00 bh
39.00 x 1.60 x 0.62 x 4.00 x 2.00 = 309.504
O8 1.60 x 4.00 x 0.40 x 10.00 x 4.00 = 102.400
O8 1.60 / 0.15 = 10.67 + 1.00 = 11.67 bh
11.67 x 1.15 x 0.40 x 10.00 x 4.00 = 214.667
626.571
ULIR 1.00 / 4.67 = 0.214 m1

0.21 x 537.47 x 1.00 x 1.00 x 1.00 = 115.041
POLOS 1.00 / 4.67 = 0.214 m1
0.21 x 626.57 x 1.00 x 1.00 x 1.00 = 134.112
2 Balok bordes 20/40 tangga
0.20 x 0.40 x 3.15 x 2.00 x 1.00 = 0.504 M3
0.504
- Begesting
0.20 x 0.40 x 1.00 x 1.00 x 1.00 = 0.080
1.00 / 0.08 = 12.500 m1
0.20 + 0.40 + 0.40 + 0.00 = 1.00 m2
1.00 x 12.50 x 1.00 x 1.00 x 1.00 = 12.500
- Besi beton
D16 6.00 x 12.50 x 1.56 x 1.00 x 1.00 = 117.000
Beugel
0.40 + 0.40 + 0.20 + 0.20 = 1.20 m panjang besi
12.50 / 0.15 = 83.33 + 1.00 = 84.33 bh
O8
84.33 x 1.20 x 0.40 x 1.00 = 40.48 kg
TOTAL
Besi ulir 117.00 kg
Besi polos 40.48 + 0.00 = 40.48
TOTAL SEMUA
12.50 x 0.50 x 1.00 x 1.00 x 1.00 = 6.250 kg
40.480 x 0.50 x 1.00 x 1.00 x 1.00 = 20.240 kg
117.000 x 0.50 x 1.00 x 1.00 x 1.00 = 58.500 kg
II.1.2. LANTAI 2
A. BETON KOLOM
0.30 x 0.40 x 3.75 x 34.00 x 1.00 = 15.300 M3
15.300
0.20 x 0.20 x 3.35 x 12.00 x 1.00 = 1.608 M3
1.608
0.15 x 0.15 x 3.68 x 45.00 x 1.00 = 3.726 M3
3.726
B. BETON BALOK
1 Balok B1 (30/60
0.30 x 0.60 x 6.65 x 8.00 x 1.00 = 9.576
9.576
- Begesting
0.30 x 0.60 x 1.00 x 1.00 x 1.00 = 0.180
1.00 / 0.18 = 5.556 m1
0.30 + 0.48 + 0.48 + 0.00 = 1.26 m2
1.26 x 5.56 x 1.00 x 1.00 x 1.00 = 7.000
- Besi beton
D16 8.00 x 5.56 x 1.56 x 1.00 x 1.00 = 69.333
8.00 x 2.22 x 1.56 x 1.00 x 1.00 = 27.733
4.00 x 5.00 x 1.56 x 1.00 x 1.00 = 31.200
128.267 kg
Beugel
0.30 + 0.30 + 0.60 + 0.60 = 1.80 m panjang besi
5.56 / 0.12 = 46.30 + 1.00 = 47.30 bh
O10 47.30 x 1.80 x 0.62 x 1.00 = 52.78 kg
tengah
O10 5.56 x 4.00 x 0.62 x 1.00 = 13.78 kg
TOTAL
Besi ulir 128.27 kg
Besi polos 52.78 + 13.78 = 66.56
TOTAL SEMUA
7.00 x 9.57 x 1.00 x 1.00 x 1.00 = 66.990 kg
66.560 x 9.57 x 1.00 x 1.00 x 1.00 = 636.983 kg
128.267 x 9.57 x 1.00 x 1.00 x 1.00 = 1,227.512 kg
2 Balok B2 (30/60
0.30 x 0.60 x 6.65 x 8.00 x 1.00 = 9.576
9.576
- Begesting
0.30 x 0.60 x 1.00 x 1.00 x 1.00 = 0.180
1.00 / 0.18 = 5.556 m1
0.30 + 0.48 + 0.48 + 0.00 = 1.26 m2
1.26 x 5.56 x 1.00 x 1.00 x 1.00 = 7.000
- Besi beton
D16 6.00 x 5.56 x 1.56 x 1.00 x 1.00 = 52.000
6.00 x 2.22 x 1.56 x 1.00 x 1.00 = 20.800
3.00 x 5.00 x 1.56 x 1.00 x 1.00 = 23.400
96.200 kg
Beugel
0.30 + 0.30 + 0.60 + 0.60 = 1.80 m panjang besi
5.56 / 0.12 = 46.30 + 1.00 = 47.30 bh
O10 47.30 x 1.80 x 0.62 x 1.00 = 52.78 kg
tengah
O10 5.56 x 4.00 x 0.62 x 1.00 = 13.78 kg
TOTAL
Besi ulir 96.20 kg
Besi polos 52.78 + 13.78 = 66.56
TOTAL SEMUA
7.00 x 9.57 x 1.00 x 1.00 x 1.00 = 66.990 kg
66.560 x 9.57 x 1.00 x 1.00 x 1.00 = 636.983 kg
96.200 x 9.57 x 1.00 x 1.00 x 1.00 = 920.634 kg
3 Balok B3 (30/50)
0.30 x 0.50 x 1.90 x 13.00 x 1.00 = 3.705
0.30 x 0.50 x 2.10 x 2.00 x 1.00 = 0.630
4.335
- Begesting
0.30 x 0.50 x 1.00 x 1.00 x 1.00 = 0.150
1.00 / 0.15 = 6.667 m1
0.30 + 0.38 + 0.38 + 0.00 = 1.06 m2
1.06 x 6.67 x 1.00 x 1.00 x 1.00 = 7.067
- Besi beton
D16 6.00 x 6.67 x 1.56 x 1.00 x 1.00 = 62.400
4.00 x 2.67 x 1.56 x 1.00 x 1.00 = 16.640
2.00 x 6.00 x 1.56 x 1.00 x 1.00 = 18.720
97.760 kg
Beugel
0.30 + 0.30 + 0.50 + 0.50 = 1.60 m panjang besi
6.67 / 0.12 = 55.56 + 1.00 = 56.56 bh
o8 56.56 x 1.60 x 0.40 x 1.00 = 36.20 kg
tengah
O10 6.67 x 2.00 x 0.62 x 1.00 = 8.27 kg
TOTAL
Besi ulir 97.76 kg
Besi polos 36.20 + 8.27 = 44.46
TOTAL SEMUA
7.06 x 4.33 x 1.00 x 1.00 x 1.00 = 30.570 kg
44.462 x 4.33 x 1.00 x 1.00 x 1.00 = 192.521 kg
97.760 x 4.33 x 1.00 x 1.00 x 1.00 = 423.301 kg
4 Balok B4 (25/40)
0.25 x 0.40 x 2.70 x 43.00 x 1.00 = 11.610
0.25 x 0.40 x 1.80 x 3.00 x 1.00 = 0.540
0.25 x 0.40 x 2.70 x 11.00 x 1.00 = 2.970
15.120
- Begesting
0.25 x 0.40 x 1.00 x 1.00 x 1.00 = 0.100
1.00 / 0.10 = 10.000 m1
0.25 + 0.28 + 0.28 + 0.00 = 0.81 m2
0.81 x 10.00 x 1.00 x 1.00 x 1.00 = 8.100
- Besi beton
D16 4.00 x 10.00 x 1.56 x 1.00 x 1.00 = 62.400
4.00 x 4.00 x 1.56 x 1.00 x 1.00 = 24.960
2.00 x 9.00 x 1.56 x 1.00 x 1.00 = 28.080
115.440 kg
Beugel
0.25 + 0.25 + 0.40 + 0.40 = 1.30 m panjang besi
10.00 / 0.12 = 83.33 + 1.00 = 84.33 bh
o8 84.33 x 1.30 x 0.40 x 1.00 = 43.85 kg
tengah
O10 10.00 x 2.00 x 0.62 x 1.00 = 12.40 kg
TOTAL
Besi ulir 115.44 kg
Besi polos 43.85 + 12.40 = 56.25
TOTAL SEMUA
8.10 x 15.12 x 1.00 x 1.00 x 1.00 = 122.472 kg
56.253 x 15.12 x 1.00 x 1.00 x 1.00 = 850.550 kg
115.440 x 15.12 x 1.00 x 1.00 x 1.00 = 1,745.453 kg
5 Konsol KS 1
0.15 x 0.30 x 1.30 x 30.00 x 1.00 = 1.755
0.15 x 0.15 x 1.15 x 30.00 x 1.00 = 0.776
2.531
- Begesting
0.15 x 0.30 x 1.30 x 1.00 x 1.00 = 0.059
0.15 x 0.15 x 1.15 x 1.00 x 1.00 = 0.026
0.084
1.00 / 0.08 = 11.852 bh
0.30 + 0.30 + 0.15 + 0.45 = 1.20 m2
1.20 x 11.85 x 1.00 x 1.00 x 1.00 = 14.222
- Besi beton
0.15 x 0.30 x 1.30 x 1.00 x 1.00 = 0.059
0.15 x 0.15 x 1.15 x 1.00 x 1.00 = 0.026
0.084
1.00 / 0.08 = 11.852 bh
D13 8.00 x 1.30 x 1.04 x 1.00 x 1.00 = 10.816
4.00 x 1.15 x 1.04 x 1.00 x 1.00 = 4.784
15.600
15.60 x 11.85 x 1.00 x 1.00 x 1.00 = 184.889
Beugel
0.30 + 0.30 + 0.15 + 0.15 = 0.90 m panjang besi
0.15 + 0.15 + 0.15 + 0.15 = 0.60
1.50
1.30 / 0.12 = 10.83 + 1.00 = 11.83 bh
o8 11.83 x 0.90 x 0.40 x 1.00 = 4.26 kg
1.20 / 0.12 = 10.00 + 1.00 = 11.00 bh
o8 11.00 x 0.60 x 0.39 x 1.00 = 2.59 kg
6.85 kg
6.85 x 11.85 x 1.00 x 1.00 x 1.00 = 81.230 kg

1 Plat lantai t= 12 cm
0.12 x 5.20 x 1.00 x 1.00 x 1.00 = 0.624
0.12 x 4.95 x 1.00 x 1.00 x 1.00 = 0.594
0.12 x 8.70 x 12.00 x 1.00 x 1.00 = 12.528
0.12 x 8.60 x 12.00 x 1.00 x 1.00 = 12.384
0.12 x 4.95 x 10.00 x 1.00 x 1.00 = 5.940
0.12 x 5.20 x 1.00 x 1.00 x 1.00 = 0.624
0.12 x 6.70 x 1.00 x 1.00 x 1.00 = 0.804
0.12 x 4.90 x 1.00 x 1.00 x 1.00 = 0.588
34.086
2 Plat t= 10 cm
0.10 x 5.95 x 1.00 x 1.00 x 1.00 = 0.595
0.595
III.1.3. LANTAI 3
A. BETON KOLOM
0.30 x 0.40 x 4.50 x 34.00 x 1.00 = 18.360 M3
18.360
0.20 x 0.20 x 3.40 x 12.00 x 1.00 = 1.632 M3
1.632
0.15 x 0.15 x 3.68 x 8.00 x 1.00 = 0.662 M3
B. BETON BALOK
1 Balok B1 (30/60
0.30 x 0.60 x 6.65 x 8.00 x 1.00 = 9.576
9.576
2 Balok B2 (30/60
0.30 x 0.60 x 6.65 x 8.00 x 1.00 = 9.576
9.576
3 Balok B3 (30/50)
0.30 x 0.50 x 1.90 x 13.00 x 1.00 = 3.705
0.30 x 0.50 x 2.10 x 2.00 x 1.00 = 0.630
4.335
4 Balok B4 (25/40)
0.25 x 0.40 x 2.70 x 44.00 x 1.00 = 11.880
0.25 x 0.40 x 1.80 x 3.00 x 1.00 = 0.540
0.25 x 0.40 x 2.70 x 11.00 x 1.00 = 2.970
15.390
5 Konsol KS 1
0.15 x 0.30 x 1.30 x 30.00 x 1.00 = 1.755
0.15 x 0.15 x 1.15 x 30.00 x 1.00 = 0.776
2.531
1 Plat lantai t= 12 cm
0.12 x 5.20 x 1.00 x 1.00 x 1.00 = 0.624
0.12 x 4.95 x 1.00 x 1.00 x 1.00 = 0.594
0.12 x 8.70 x 12.00 x 1.00 x 1.00 = 12.528
0.12 x 8.60 x 12.00 x 1.00 x 1.00 = 12.384
0.12 x 4.95 x 10.00 x 1.00 x 1.00 = 5.940
0.12 x 5.20 x 1.00 x 1.00 x 1.00 = 0.624
0.12 x 6.70 x 1.00 x 1.00 x 1.00 = 0.804
0.12 x 4.90 x 1.00 x 1.00 x 1.00 = 0.588
34.086
2 Plat t= 10 cm
0.10 x 3.47 x 1.00 x 1.00 x 1.00 = 0.347
0.347
III.1.4. ATAP LANTAI 3
A. BETON BALOK
1 Balok RB-1 (20/40)
0.20 x 0.40 x 2.70 x 13.00 x 4.00 = 11.232
0.20 x 0.40 x 17.95 x 2.00 x 1.00 = 2.872
0.20 x 0.40 x 0.75 x 12.00 x 1.00 = 0.720
0.20 x 0.40 x 36.90 x 1.00 x 1.00 = 2.952
0.20 x 0.40 x 1.72 x 12.00 x 1.00 = 1.651
0.20 x 0.40 x 2.70 x 4.00 x 1.00 = 0.864
0.20 x 0.40 x 1.90 x 2.00 x 1.00 = 0.304
20.595
- Begesting
0.20 x 0.40 x 1.00 x 1.00 x 1.00 = 0.080
1.00 / 0.08 = 12.500 m1
0.20 + 0.28 + 0.28 + 0.00 = 0.76 m2
0.76 x 12.50 x 1.00 x 1.00 x 1.00 = 9.500
- Besi beton
D13 6.00 x 12.50 x 1.04 x 1.00 x 1.00 = 78.000
78.000 kg
Beugel
0.20 + 0.20 + 0.40 + 0.40 = 1.20 m panjang besi
12.50 / 0.12 = 104.17 + 1.00 = 105.17 bh
o8 105.17 x 1.20 x 0.40 x 1.00 = 50.48 kg
tengah
O10 12.50 x 2.00 x 0.62 x 1.00 = 15.50 kg
TOTAL
Besi ulir 78.00 kg
Besi polos 50.48 + 15.50 = 65.98
TOTAL SEMUA
9.50 x 20.59 x 1.00 x 1.00 x 1.00 = 195.605 kg
65.980 x 20.59 x 1.00 x 1.00 x 1.00 = 1,358.528 kg
78.000 x 20.59 x 1.00 x 1.00 x 1.00 = 1,606.020 kg
2 Balok RB-2 (30/60)

0.30 x 0.60 x 6.64 x 15.00 x 1.00 = 17.928
17.928
- Begesting
0.30 x 0.60 x 1.00 x 1.00 x 1.00 = 0.180
1.00 / 0.18 = 5.556 m1
0.30 + 0.48 + 0.48 + 0.00 = 1.26 m2
1.26 x 5.56 x 1.00 x 1.00 x 1.00 = 7.000
- Besi beton
D13 7.00 x 5.56 x 1.56 x 1.00 x 1.00 = 60.667
60.667 kg
Beugel
0.30 + 0.30 + 0.60 + 0.60 = 1.80 m panjang besi
5.56 / 0.12 = 46.30 + 1.00 = 47.30 bh
o8 47.30 x 1.80 x 0.40 x 1.00 = 34.05 kg
tengah
O10 5.56 x 4.00 x 0.62 x 1.00 = 13.78 kg
TOTAL
Besi ulir 60.67 kg
Besi polos 34.05 + 13.78 = 47.83
TOTAL SEMUA
7.00 x 17.92 x 1.00 x 1.00 x 1.00 = 125.440 kg
47.831 x 17.92 x 1.00 x 1.00 x 1.00 = 857.134 kg
60.667 x 17.92 x 1.00 x 1.00 x 1.00 = 1,087.147 kg
3 Balok B2 (30/60)
0.30 x 0.60 x 6.65 x 1.00 x 1.00 = 1.197
1.197
4 Balok B-3 (30/50)
0.30 x 0.50 x 2.85 x 2.00 x 1.00 = 0.855
0.30 x 0.50 x 1.70 x 2.00 x 1.00 = 0.510
0.30 x 0.50 x 2.70 x 2.00 x 1.00 = 0.810
0.30 x 0.50 x 3.25 x 2.00 x 1.00 = 0.975
3.150
5 Balok B-4 (25/40)
0.25 x 0.40 x 2.70 x 1.00 x 1.00 = 0.270
0.25 x 0.40 x 1.70 x 1.00 x 1.00 = 0.170
0.440
B. BETON PLAT ATAP
1 Plat atap lantai t = 15 cm
0.15 x 4.85 x 1.00 x 1.00 x 1.00 = 0.728
0.15 x 4.75 x 1.00 x 1.00 x 1.00 = 0.713
1.440
2 Plat tebal 10cm
0.10 x 2.65 x 12.00 x 1.00 x 1.00 = 3.180
0.10 x 4.80 x 1.00 x 1.00 x 1.00 = 0.480
0.10 x 5.50 x 10.00 x 1.00 x 1.00 = 5.500
0.10 x 3.50 x 1.00 x 1.00 x 1.00 = 0.350
0.10 x 5.00 x 1.00 x 1.00 x 1.00 = 0.500
0.10 x 1.50 x 1.00 x 1.00 x 1.00 = 0.150
10.160
C RANGKA ATAP DAN PENUTUP ATAP
ATAP LANTAI 1 DAN 2
1 Gording C 150.40.20.3,2
16.00 x 7.51 x 1.00 x 1.00 x 1.00 = 120.160
63.00 x 7.51 x 1.00 x 1.00 x 1.00 = 473.130
62.50 x 7.51 x 1.00 x 1.00 x 1.00 = 469.375
1,062.665
2 Usuk
1.70 x 18.00 x 1.00 x 1.00 x 1.00 = 30.600
25.50 x 0.50 x 1.70 x 1.00 x 1.00 = 21.675
25.50 x 0.50 x 1.70 x 1.00 x 1.00 = 21.675
59.00 x 0.50 x 1.70 x 1.00 x 1.00 = 50.150
4.60 x 0.50 x 1.70 x 1.00 x 1.00 = 3.910
128.010
3 Talang jurai
1.90 x 1.00 x 1.00 x 1.00 x 1.00 = 1.900
1.900
4 Nok
1.90 x 2.00 x 1.00 x 1.00 x 1.00 = 3.800
3.800
5 Lisplank
19.75 x 1.00 x 1.00 x 1.00 x 1.00 = 19.750
33.00 x 1.00 x 1.00 x 1.00 x 1.00 = 33.000
34.00 x 1.00 x 1.00 x 1.00 x 1.00 = 34.000
1.75 x 1.00 x 1.00 x 1.00 x 1.00 = 1.750
88.500
ATAP LANTAI 3
1 Gording C 150.40.20.3,2
42.00 x 7.51 x 2.00 x 1.00 x 1.00 = 630.840
630.840
2 Atap
5.00 x 41.50 x 1.00 x 1.00 x 1.00 = 207.500
39.75 x 0.50 x 5.00 x 1.00 x 1.00 = 99.375
14.00 x 0.50 x 5.00 x 2.00 x 1.00 = 70.000
0.50 x 5.00 x 5.00 x 1.00 x 1.00 = 12.500
0.50 x 5.00 x 4.30 x 1.00 x 1.00 = 10.750
400.125
3 Wuwungan
41.50 x 1.00 x 1.00 x 1.00 x 1.00 = 41.500
9.60 x 1.00 x 1.00 x 1.00 x 1.00 = 9.600
51.100
3 Kuda-kuda baja WF 200
4.00 x 2.00 x 17.00 x 21.30 x 1.00 = 2,896.800 KAKI
0.80 x 2.00 x 16.00 x 21.30 x 1.00 = 545.280 HAUNCH
5.40 x 2.00 x 2.00 x 21.30 x 1.00 = 460.080 JURAI
3,902.160
4 Kolom WF 200
0.70 x 2.00 x 17.00 x 21.30 x 1.00 = 506.940 KUDA-2
0.70 x 2.00 x 2.00 x 21.30 x 1.00 = 59.640 JUARAI
566.580
5 KONSOL WF 150
0.90 x 2.00 x 17.00 x 14.00 x 1.00 = 428.400 KUDA-2
0.90 x 2.00 x 1.00 x 14.00 x 1.00 = 25.200 SEPARO
1.20 x 8.00 x 2.00 x 14.00 x 1.00 = 268.800 JUARI
722.400
6 GORDING C
48.00 x 2.00 x 6.76 x 5.00 x 1.00 = 3,244.800 KUDA-2
3,244.800
7 PLAT TUMPUAN
0.30 x 0.40 x 17.00 x 2.00 x 100.00 = 408.000
0.30 x 0.40 x 2.00 x 2.00 x 100.00 = 48.000
456.000
8 PLAT SAMBUNGAN
0.40 x 0.12 x 3.00 x 16.00 x 75.00 = 172.800 KUDA
0.40 x 0.12 x 2.00 x 2.00 x 0.00 = 0.000 SEPARO
0.40 x 0.12 x 2.00 x 2.00 x 75.00 = 14.400 JUARI
0.30 x 0.12 x 2.00 x 16.00 x 75.00 = 86.400 KONSOL
0.30 x 0.12 x 5.00 x 2.00 x 75.00 = 27.000 JURAI
300.600
8 PLAT PENGAKU
0.05 x 0.18 x 2.00 x 96.00 x 75.00 = 129.600 KUDA
0.05 x 0.18 x 2.00 x 0.00 x 75.00 = 0.000 SEPARO
0.05 x 0.12 x 2.00 x 24.00 x 75.00 = 21.600 JURAI
151.200
8 TRAC STANK
4.00 x 2.00 x 13.00 x 2.00 x 1.56 = 324.480
324.480
8 IKATAN ANGIN
1.25 x 4.00 x 17.00 x 2.00 x 0.90 = 153.000
153.000
8 BAUT
26.00 x 2.00 x 17.00 x 1.00 x 1.00 = 884.000 KUDA
26.00 x 2.00 x 0.00 x 1.00 x 1.00 = 0.000 SEPARO
26.00 x 2.00 x 2.00 x 1.00 x 1.00 = 104.000 JURAI
988.000 bh
8 ANKGUR
2.00 x 17.00 x 2.00 x 1.00 x 1.00 = 68.000
68.000 bh
8 BAUT KERAS
13.00 x 2.00 x 1.00 x 1.00 x 1.00 = 26.000
26.000
4 Lisplank
41.50 x 1.00 x 1.00 x 1.00 x 1.00 = 41.500
36.00 x 1.00 x 1.00 x 1.00 x 1.00 = 36.000
6.10 x 4.00 x 1.00 x 1.00 x 1.00 = 24.400
15.00 x 1.00 x 1.00 x 1.00 x 1.00 = 15.000
116.900
5 Talang jurai
10.00 x 1.00 x 1.00 x 1.00 x 1.00 = 10.000
7.00 x 1.00 x 1.00 x 1.00 x 1.00 = 7.000
17.000
5 Pipa talang tegak pvc 3 "
14.00 x 26.00 x 1.00 x 1.00 x 1.00 = 364.000 depan
364.000
6 Avoiur
3.00 x 26.00 x 1.00 x 1.00 x 1.00 = 78.000 depan
78.000

III.2.1. LANTAI.1.
1 Pasangan dinding bata ringan
3.60 x 2.70 x 23.00 x 1.00 x 1.00 = 223.560 As 1
3.97 x 2.85 x 6.00 x 1.00 x 1.00 = 67.887
3.97 x 2.45 x 2.00 x 1.00 x 1.00 = 19.453
3.60 x 6.60 x 2.00 x 1.00 x 1.00 = 47.520
3.60 x 6.60 x 9.00 x 1.00 x 1.00 = 213.840
3.97 x 3.95 x 2.00 x 1.00 x 1.00 = 31.363
3.60 x 1.70 x 1.00 x 1.00 x 1.00 = 6.120 tutup talang pipa
3.60 x 2.70 x 1.00 x 1.00 x 1.00 = 9.720
619.463
POTONG KUSEN
P1 2.68 x 1.00 x 1.00 x 1.00 x 5.00 = 13.400
P2 2.68 x 1.70 x 1.00 x 1.00 x 1.00 = 4.556
P3 2.15 x 0.90 x 1.00 x 1.00 x 4.00 = 7.740
PJ1A 2.68 x 1.00 x 1.00 x 1.00 x 4.00 = 10.720
1.20 x 1.48 x 1.00 x 1.00 x 4.00 = 7.104
J1 1.48 x 0.80 x 1.00 x 1.00 x 0.00 = 0.000
J3 1.48 x 2.20 x 1.00 x 1.00 x 15.00 = 48.840
BV1 0.58 x 0.78 x 1.00 x 1.00 x 5.00 = 2.262
BV3 0.58 x 2.20 x 1.00 x 1.00 x 0.00 = 0.000
LA-a 0.90 x 1.37 x 1.00 x 1.00 x 0.00 = 0.000
0.50 x 0.90 x 1.22 x 1.00 x 0.00 = 0.000
94.622
619.46 - 94.62 = 524.841
524.841
2 Acian dinding bata ringan
524.84 x 2.00 x 1.00 x 1.00 x 1.00 = 1,049.682
1,049.682
4 Acian
Kolom 30/40
1.40 x 1.00 x 3.75 x 34.00 x 1.00 = 178.500
Kolom 20/20
0.80 x 3.75 x 12.00 x 1.00 x 1.00 = 36.000
Tangga
1.45 x 4.00 x 2.00 x 2.00 x 1.00 = 23.200
0.75 x 4.00 x 4.00 x 2.00 x 1.00 = 24.000
1.60 x 3.00 x 2.00 x 1.00 x 1.00 = 9.600
271.300
5 Benangan sudut
POTONG KUSEN
P1 2.68 x 4.00 x 1.00 x 1.00 x 5.00 = 53.600
1.00 x 2.00 x 1.00 x 1.00 x 5.00 = 10.000
P2 2.68 x 4.00 x 1.00 x 1.00 x 1.00 = 10.720
1.70 x 2.00 x 1.00 x 1.00 x 1.00 = 3.400
P3 2.15 x 4.00 x 1.00 x 1.00 x 4.00 = 34.400
0.80 x 2.00 x 1.00 x 1.00 x 4.00 = 6.400
PJ1A 2.20 x 2.00 x 1.00 x 1.00 x 4.00 = 17.600
1.48 x 2.00 x 1.00 x 1.00 x 4.00 = 11.840
1.10 x 2.00 x 1.00 x 1.00 x 4.00 = 8.800
1.20 x 2.00 x 1.00 x 1.00 x 4.00 = 9.600
2.68 x 2.00 x 1.00 x 1.00 x 4.00 = 21.440
J1 1.48 x 4.00 x 1.00 x 1.00 x 0.00 = 0.000
0.80 x 4.00 x 1.00 x 1.00 x 0.00 = 0.000
J3 1.48 x 4.00 x 1.00 x 1.00 x 15.00 = 88.800
2.20 x 2.20 x 1.00 x 1.00 x 15.00 = 72.600
BV1 0.58 x 4.00 x 1.00 x 1.00 x 5.00 = 11.600
0.78 x 4.00 x 1.00 x 1.00 x 5.00 = 15.600
BV3 0.58 x 4.00 x 1.00 x 1.00 x 0.00 = 0.000
2.20 x 4.00 x 1.00 x 1.00 x 0.00 = 0.000
LA-a 0.90 x 2.00 x 1.00 x 1.00 x 0.00 = 0.000
1.37 x 4.00 x 1.00 x 1.00 x 0.00 = 0.000
1.22 x 2.00 x 1.00 x 1.00 x 0.00 = 0.000
376.400
6 Kolom praktis
0.15 x 0.15 x 3.70 x 28.00 x 1.00 = 2.331 dinding ruangan
2.331
7 Balok Latai
0.15 x 0.20 x 2.70 x 28.00 x 1.00 = 2.268
2.268
B. PELAPIS LANTAI/DINDING
1 Homogenus Tile 60x60
142.50 x 1.00 x 1.00 x 1.00 x 1.00 = 142.500 hall
5.50 x 2.00 x 1.00 x 1.00 x 1.00 = 11.000 trap
2.30 x 2.00 x 1.00 x 1.00 x 1.00 = 4.600 raam
158.100
2 Keramik 40x40 Polished
238.50 x 1.00 x 1.00 x 1.00 x 1.00 = 238.500
119.50 x 1.00 x 1.00 x 1.00 x 1.00 = 119.500
358.000
3 Keramik 40x40 Unpolished
216.50 x 1.00 x 1.00 x 1.00 x 1.00 = 216.500 hall
4 Keramik tangga utama homogenuus

2.40 x 0.40 x 20.00 x 1.00 x 1.00 = 19.200 anak
2.40 x 0.17 x 22.00 x 1.00 x 1.00 = 8.976 trap
5.67 x 1.90 x 1.00 x 1.00 x 1.00 = 10.773 bordes
38.949
5 Step noshing tangga utama
1.70 x 22.00 x 1.00 x 1.00 x 1.00 = 37.400
37.400
6 Keramik 40x40 tangga 2
1.65 x 0.30 x 20.00 x 1.00 x 1.00 = 9.900 anak
1.65 x 0.17 x 22.00 x 1.00 x 1.00 = 6.171 trap
1.85 x 3.35 x 1.00 x 1.00 x 1.00 = 6.198 bordes
22.269
7 Step noshing tangga 2
1.65 x 22.00 x 1.00 x 1.00 x 1.00 = 36.300
36.300
8 Keramik lantai 20x20
14.90 x 1.00 x 1.00 x 1.00 x 1.00 = 14.900
16.70 x 1.00 x 1.00 x 1.00 x 1.00 = 16.700
0.20 x 1.10 x 2.00 x 1.00 x 1.00 = 0.440
32.040
9 Keramik dinding 20x25
1.50 x 14.40 x 1.00 x 1.00 x 1.00 = 21.600
1.50 x 5.60 x 1.00 x 1.00 x 1.00 = 8.400
1.30 x 2.40 x 2.00 x 1.00 x 1.00 = 6.240
1.50 x 1.10 x 4.00 x 1.00 x 1.00 = 6.600
0.50 x 1.10 x 2.00 x 1.00 x 1.00 = 1.100
0.50 x 0.90 x 2.00 x 1.00 x 1.00 = 0.900
0.10 x 1.10 x 2.00 x 1.00 x 1.00 = 0.220
0.50 x 0.30 x 2.00 x 1.00 x 1.00 = 0.300
1.50 x 4.85 x 2.00 x 1.00 x 1.00 = 14.550
1.50 x 7.40 x 1.00 x 1.00 x 1.00 = 11.100
1.50 x 0.50 x 4.00 x 1.00 x 1.00 = 3.000
74.010
10 Keramik meja
0.80 x 4.50 x 1.00 x 1.00 x 1.00 = 3.600
0.10 x 4.50 x 1.00 x 1.00 x 1.00 = 0.450
0.60 x 2.85 x 2.00 x 1.00 x 1.00 = 3.420
0.10 x 2.85 x 4.00 x 1.00 x 1.00 = 1.140
8.610
11 Rabatbeton bawah lantai tebal 8 cm
142.50 x 1.00 x 0.08 x 1.00 x 1.00 = 11.400
5.50 x 2.00 x 0.08 x 1.00 x 1.00 = 0.880
2.30 x 2.00 x 0.08 x 1.00 x 1.00 = 0.368
238.50 x 1.00 x 0.08 x 1.00 x 1.00 = 19.080
119.50 x 1.00 x 0.08 x 1.00 x 1.00 = 9.560
216.50 x 1.00 x 0.08 x 1.00 x 1.00 = 17.320
58.608
12 Rabatbeton tepi
0.06 x 40.00 x 1.00 x 1.00 x 1.00 = 2.400
0.06 x 19.00 x 1.00 x 1.00 x 1.00 = 1.140
3.540
C KUSEN ALUMINIUM
1 Pintu P1
Kusen aluminium
2.68 x 2.00 x 1.00 x 1.00 x 1.00 = 5.360
1.00 x 2.00 x 1.00 x 1.00 x 1.00 = 2.000
7.360
Daun pintu panil
1.00 x 1.00 x 1.00 x 1.00 x 1.00 = 1.000
1.000
Aluminium kotak 2x10 cm
0.90 x 4.00 x 1.00 x 1.00 x 1.00 = 3.600
3.600
Engael pintu
2.00 x 1.00 x 1.00 x 1.00 x 1.00 = 2.000
2.000
Lock case Cylinder
1.00 x 1.00 x 1.00 x 1.00 x 1.00 = 1.000
1.000
Door Closer
1.00 x 1.00 x 1.00 x 1.00 x 1.00 = 1.000
1.000
Lever Handle
1.00 x 1.00 x 1.00 x 1.00 x 1.00 = 1.000
1.000
Door Stoper
1.00 x 1.00 x 1.00 x 1.00 x 1.00 = 1.000
1.000
2 Pintu p2
Kusen aluminium
2.68 x 2.00 x 1.00 x 1.00 x 1.00 = 5.360
1.70 x 2.00 x 1.00 x 1.00 x 1.00 = 3.400
0.58 x 1.00 x 1.00 x 1.00 x 1.00 = 0.580
9.340
Daun pintu panil
2.00 x 1.00 x 1.00 x 1.00 x 1.00 = 2.000
2.000
Aluminium kotak 2x10 cm
0.80 x 8.00 x 1.00 x 1.00 x 1.00 = 6.400
6.400
Engael pintu
3.00 x 1.00 x 1.00 x 1.00 x 1.00 = 3.000
3.000
Lock case Cylinder
1.00 x 1.00 x 1.00 x 1.00 x 1.00 = 1.000
1.000
Door Closer
2.00 x 1.00 x 1.00 x 1.00 x 1.00 = 2.000
2.000
Lever Handle
2.00 x 1.00 x 1.00 x 1.00 x 1.00 = 2.000
2.000
Door Stoper
2.00 x 1.00 x 1.00 x 1.00 x 1.00 = 2.000
2.000
3 Pintu P3
Kusen aluminium
2.10 x 2.00 x 1.00 x 1.00 x 1.00 = 4.200
0.90 x 1.00 x 1.00 x 1.00 x 1.00 = 0.900
5.100
Frame 4,5x6,5
2.10 x 2.00 x 1.00 x 1.00 x 1.00 = 4.200
0.80 x 1.00 x 1.00 x 1.00 x 1.00 = 0.800
5.000
Frame 4,5x11
0.80 x 1.00 x 2.00 x 1.00 x 1.00 = 1.600
1.600
Mutliplek t=12 mm
1.92 x 0.52 x 1.00 x 1.00 x 1.00 = 0.998
0.998
HPL
1.92 x 0.72 x 2.00 x 1.00 x 1.00 = 2.765
2.765
3 Pintu PJ1A
Kusen aluminium
2.20 x 2.00 x 1.00 x 1.00 x 1.00 = 4.400
2.68 x 2.00 x 1.00 x 1.00 x 1.00 = 5.360
1.43 x 2.00 x 1.00 x 1.00 x 1.00 = 2.860
1.25 x 1.00 x 1.00 x 1.00 x 1.00 = 1.250
13.870
Daun pintu panel
1.00 x 1.00 x 1.00 x 1.00 x 1.00 = 1.000
1.000
Ventilasi
2.00 x 4.00 x 1.00 x 1.00 x 1.00 = 8.000
8.000
Frame jendela
0.85 x 2.00 x 1.00 x 1.00 x 1.00 = 1.700
0.60 x 2.00 x 1.00 x 1.00 x 1.00 = 1.200
1.700
Kaca
0.87 x 0.52 x 1.00 x 1.00 x 1.00 = 0.452
0.70 x 0.51 x 1.00 x 1.00 x 1.00 = 0.357
0.809
Karet
0.87 x 2.00 x 1.00 x 1.00 x 1.00 = 1.740
2.00 x 0.52 x 1.00 x 1.00 x 1.00 = 1.040
0.70 x 2.00 x 1.00 x 1.00 x 1.00 = 1.400
2.00 x 0.51 x 1.00 x 1.00 x 1.00 = 1.020
5.200
5 Jendela J1
Kusen aluminium
0.80 x 3.00 x 1.00 x 1.00 x 1.00 = 2.400
1.48 x 2.00 x 1.00 x 1.00 x 1.00 = 2.960
5.360
Frane daun jendela
0.85 x 2.00 x 1.00 x 1.00 x 1.00 = 1.700
0.70 x 2.00 x 1.00 x 1.00 x 1.00 = 1.400
3.100
Kaca 5 mm
0.75 x 0.60 x 1.00 x 1.00 x 1.00 = 0.450
0.00 x 1.00 x 1.00 x 1.00 x 1.00 = 0.000
0.450
Silen karet
0.75 x 2.00 x 1.00 x 1.00 x 1.00 = 1.500
2.00 x 0.60 x 1.00 x 1.00 x 1.00 = 1.200
2.700
Ventilasi
0.70 x 3.00 x 1.00 x 1.00 x 1.00 = 2.100
0.00 x 1.00 x 1.00 x 1.00 x 1.00 = 0.000
2.100
5 Jendela J2
Kusen aluminium
1.48 x 3.00 x 1.00 x 1.00 x 1.00 = 4.440
1.55 x 3.00 x 1.00 x 1.00 x 1.00 = 4.650
9.090
Frane daun jendela
0.85 x 4.00 x 1.00 x 1.00 x 1.00 = 3.400
0.70 x 4.00 x 1.00 x 1.00 x 1.00 = 2.800
6.200
Kaca 5 mm
0.75 x 0.60 x 2.00 x 1.00 x 1.00 = 0.900
0.00 x 1.00 x 1.00 x 1.00 x 1.00 = 0.000
0.900
Silen karet
0.75 x 2.00 x 2.00 x 1.00 x 1.00 = 3.000
2.00 x 0.60 x 2.00 x 1.00 x 1.00 = 2.400
5.400
Ventilasi
0.70 x 8.00 x 1.00 x 1.00 x 1.00 = 5.600
0.00 x 1.00 x 1.00 x 1.00 x 1.00 = 0.000
5.600
5 Jendela J3
Kusen aluminium
1.48 x 4.00 x 1.00 x 1.00 x 1.00 = 5.920
2.20 x 3.00 x 1.00 x 1.00 x 1.00 = 6.600
12.520
Frane daun jendela
0.85 x 4.00 x 1.00 x 1.00 x 1.00 = 3.400
0.70 x 4.00 x 1.00 x 1.00 x 1.00 = 2.800
6.200
Kaca 5 mm
0.75 x 0.60 x 2.00 x 1.00 x 1.00 = 0.900
0.61 x 0.86 x 1.00 x 1.00 x 1.00 = 0.525
1.425
Silen karet
0.75 x 2.00 x 2.00 x 1.00 x 1.00 = 3.000
2.00 x 0.60 x 2.00 x 1.00 x 1.00 = 2.400
0.61 x 2.00 x 1.00 x 1.00 x 1.00 = 1.220
2.00 x 0.86 x 1.00 x 1.00 x 1.00 = 1.720
8.340
Ventilasi
0.70 x 12.00 x 1.00 x 1.00 x 1.00 = 8.400
0.00 x 1.00 x 1.00 x 1.00 x 1.00 = 0.000
8.400
5 BV1
Kusen aluminium
0.78 x 2.00 x 1.00 x 1.00 x 1.00 = 1.560
0.58 x 2.00 x 1.00 x 1.00 x 1.00 = 1.160
2.720
Ventilasi
0.68 x 4.00 x 1.00 x 1.00 x 1.00 = 2.720
2.720
5 BV3
Kusen aluminium
2.20 x 2.00 x 1.00 x 1.00 x 1.00 = 4.400
0.58 x 4.00 x 1.00 x 1.00 x 1.00 = 2.320
6.720
Ventilasi
0.68 x 12.00 x 1.00 x 1.00 x 1.00 = 8.160
8.160
5 LTAS
Kusen aluminium
1.02 x 1.00 x 1.00 x 1.00 x 1.00 = 1.020
1.37 x 1.00 x 1.00 x 1.00 x 1.00 = 1.370
0.95 x 2.00 x 1.00 x 1.00 x 1.00 = 1.900
4.290
Ventilasi
0.85 x 7.00 x 1.00 x 1.00 x 1.00 = 5.950
5.950
5 CW1A
Kusen aluminium
1.30 x 5.00 x 1.00 x 1.00 x 1.00 = 6.500
2.70 x 3.00 x 1.00 x 1.00 x 1.00 = 8.100
14.600
Frane daun jendela
0.59 x 2.00 x 4.00 x 1.00 x 1.00 = 4.720
0.63 x 2.00 x 4.00 x 1.00 x 1.00 = 5.040
9.760
Kaca 5 mm
0.63 x 0.59 x 4.00 x 1.00 x 1.00 = 1.487
0.25 x 4.00 x 1.00 x 1.00 x 1.00 = 1.000
2.487
Silen karet
2.30 x 4.00 x 1.00 x 1.00 x 1.00 = 9.200
1.95 x 4.00 x 1.00 x 1.00 x 1.00 = 7.800
17.000
5 CW1B
Kusen aluminium
1.50 x 5.00 x 1.00 x 1.00 x 1.00 = 7.500
2.70 x 3.00 x 1.00 x 1.00 x 1.00 = 8.100
15.600
Kaca 5 mm
0.38 x 1.00 x 4.00 x 1.00 x 1.00 = 1.520
0.38 x 4.00 x 1.00 x 1.00 x 1.00 = 1.520
3.040
Silen karet
2.50 x 4.00 x 1.00 x 1.00 x 1.00 = 10.000
2.50 x 4.00 x 1.00 x 1.00 x 1.00 = 10.000
20.000
5 CW1C
Kusen aluminium
3.28 x 5.00 x 1.00 x 1.00 x 1.00 = 16.400
2.70 x 5.00 x 1.00 x 1.00 x 1.00 = 13.500
29.900
Kaca 5 mm
0.43 x 4.00 x 4.00 x 1.00 x 1.00 = 6.880
6.880
Silen karet
2.65 x 4.00 x 4.00 x 1.00 x 1.00 = 42.400
42.400
5 CW
Kusen aluminium
5.50 x 2.00 x 1.00 x 1.00 x 1.00 = 11.000
0.90 x 9.00 x 1.00 x 1.00 x 1.00 = 8.100
19.100
Frane daun jendela
0.86 x 1.00 x 4.00 x 1.00 x 1.00 = 3.440
0.71 x 2.00 x 4.00 x 1.00 x 1.00 = 5.680
9.120
Kaca 5 mm
0.87 x 0.71 x 6.00 x 1.00 x 1.00 = 3.706
0.87 x 0.40 x 2.00 x 1.00 x 1.00 = 0.696
4.402
Silen karet
0.87 x 2.00 x 6.00 x 1.00 x 1.00 = 10.440
0.71 x 2.00 x 6.00 x 1.00 x 1.00 = 8.520
0.87 x 2.00 x 2.00 x 1.00 x 1.00 = 3.480
0.40 x 2.00 x 2.00 x 1.00 x 1.00 = 1.600
24.040
D PEKERJAAN SUNSCREEN
1 Sun Screen 230x110 cm
Hollow 40x80
2.30 x 1.00 x 1.00 x 1.00 x 1.00 = 2.300
1.10 x 5.00 x 1.00 x 1.00 x 1.00 = 5.500
7.800
Hollow 20x20
0.55 x 12.00 x 4.00 x 1.00 x 1.00 = 26.400
26.400
Cat besi
2.30 x 1.00 x 1.00 x 0.22 x 1.00 = 0.506
1.10 x 5.00 x 1.00 x 0.22 x 1.00 = 1.210
0.55 x 12.00 x 4.00 x 0.08 x 1.00 = 2.112
3.828
Hollow 40x80
3.00 x 2.00 x 1.00 x 1.00 x 1.00 = 6.000
1.10 x 6.00 x 1.00 x 1.00 x 1.00 = 6.600
12.600
Hollow 20x20
0.55 x 12.00 x 5.00 x 1.00 x 1.00 = 33.000
33.000
Cat besi
3.00 x 2.00 x 1.00 x 0.22 x 1.00 = 1.320
1.10 x 6.00 x 1.00 x 0.22 x 1.00 = 1.452
0.55 x 12.00 x 5.00 x 0.08 x 1.00 = 2.640
5.412
Hollow 40x80
4.80 x 2.00 x 1.00 x 1.00 x 1.00 = 9.600
1.10 x 7.00 x 1.00 x 1.00 x 1.00 = 7.700
17.300
Hollow 20x20
0.70 x 12.00 x 6.00 x 1.00 x 1.00 = 50.400
50.400
Cat besi
4.80 x 2.00 x 1.00 x 0.22 x 1.00 = 2.112
1.10 x 7.00 x 1.00 x 0.22 x 1.00 = 1.694
0.70 x 12.00 x 5.00 x 0.08 x 1.00 = 3.360
7.166
4 Sun Screen 2 uk 930x62
Hollow 40x40
9.30 x 2.00 x 1.00 x 1.00 x 1.00 = 18.600
0.62 x 13.00 x 1.00 x 1.00 x 1.00 = 8.060
26.660
Hollow 20x40
0.70 x 6.00 x 12.00 x 1.00 x 1.00 = 50.400
50.400
Cat besi
9.30 x 2.00 x 1.00 x 0.16 x 1.00 = 2.976
0.62 x 13.00 x 1.00 x 0.16 x 1.00 = 1.290
0.70 x 6.00 x 12.00 x 0.12 x 1.00 = 6.048
10.314
5 Sun Screen 2 uk 1830x62
Hollow 40x40
18.30 x 2.00 x 1.00 x 1.00 x 1.00 = 36.600
0.62 x 25.00 x 1.00 x 1.00 x 1.00 = 15.500
52.100
Hollow 20x40
0.70 x 6.00 x 24.00 x 1.00 x 1.00 = 100.800
100.800
Cat besi
18.30 x 2.00 x 1.00 x 0.16 x 1.00 = 5.856
0.62 x 25.00 x 1.00 x 0.16 x 1.00 = 2.480
0.70 x 6.00 x 24.00 x 0.12 x 1.00 = 12.096
20.432
6 Secondary Skin Frame 1830x810
Hollow 40x80
18.30 x 3.00 x 1.00 x 1.00 x 1.00 = 54.900
8.10 x 4.00 x 1.00 x 1.00 x 1.00 = 32.400
0.50 x 37.00 x 2.00 x 1.00 x 1.00 = 37.000
0.50 x 17.00 x 2.00 x 1.00 x 1.00 = 17.000
8.10 x 5.00 x 1.00 x 1.00 x 1.00 = 40.500
18.30 x 31.00 x 1.00 x 1.00 x 1.00 = 567.300
749.100
ACP
18.30 x 0.75 x 2.00 x 1.00 x 1.00 = 27.450
8.10 x 0.75 x 2.00 x 1.00 x 1.00 = 12.150
39.600
Cat besi
749.10 x 0.22 x 1.00 x 0.22 x 1.00 = 36.256
36.256
Dinabolt
17.00 x 2.00 x 2.00 x 1.00 x 1.00 = 68.000
37.00 x 2.00 x 2.00 x 1.00 x 1.00 = 148.000
216.000
7 Secondary Skin Hall dan Lobby

Hollow 40x80
17.20 / 0.50 = 34.40 + 1.00 = 35.40
35.40 x 8.50 x 1.00 x 1.00 x 1.00 = 300.900
300.900
Besi siku 50.50.5
17.50 x 6.00 x 3.77 x 1.00 x 1.00 = 395.850
395.850
Cat besi
300.90 x 0.22 x 1.00 x 1.00 x 1.00 = 66.198
17.50 x 6.00 x 0.20 x 1.00 x 1.00 = 21.000
87.198
Dinabolt
17.60 / 0.50 = 35.20 + 1.00 = 36.20
36.20 x 2.00 x 3.00 x 1.00 x 1.00 = 217.200
217.200
8 Secondary Tangga Utama
Hollow 75x75x3,8 mm
7.35 x 2.00 x 1.00 x 1.00 x 1.00 = 14.700
1.25 x 2.00 x 1.00 x 1.00 x 1.00 = 2.500
17.200
Hollow 40.40
7.35 x 2.00 x 1.00 x 1.00 x 1.00 = 14.700
1.10 x 4.00 x 1.00 x 1.00 x 1.00 = 4.400
19.100
ACP Perforeted
1.15 x 2.50 x 3.00 x 1.00 x 1.00 = 8.625
8.625
Spigot
1.00 x 2.00 x 3.00 x 1.00 x 1.00 = 6.000
2.45 x 2.00 x 3.00 x 1.00 x 1.00 = 14.700
20.700
Base Plate
1.25 x 2.00 x 1.00 x 1.00 x 1.00 = 2.500
2.500
Sealent
1.00 x 2.00 x 3.00 x 1.00 x 1.00 = 6.000
2.45 x 2.00 x 3.00 x 1.00 x 1.00 = 14.700
20.700
Cat besi
17.20 x 0.30 x 1.00 x 1.00 x 1.00 = 5.160
19.10 x 0.16 x 1.00 x 1.00 x 1.00 = 3.056
8.216
Dinabolt
20.00 x 1.00 x 1.00 x 1.00 x 1.00 = 20.000
20.000
9 Secondary Skin Tanggaa 2
Hollow 40x80
9.50 x 4.00 x 1.00 x 1.00 x 1.00 = 38.000
2.65 x 2.00 x 1.00 x 1.00 x 1.00 = 5.300
43.300
Hollow 20x40
2.65 x 66.00 x 1.00 x 1.00 x 1.00 = 174.900
174.900
Cat besi
43.30 x 0.22 x 1.00 x 1.00 x 1.00 = 9.526
174.90 x 0.12 x 1.00 x 1.00 x 1.00 = 20.988
30.514
D PEKERJAAN PLAFOND
Lantai 1
1 Plafond kasiboar rangka metal strud
30.86 x 1.00 x 1.00 x 1.00 x 1.00 = 30.860
2.00 x 1.60 x 9.00 x 1.00 x 1.00 = 28.800
1.50 x 1.60 x 9.00 x 1.00 x 1.00 = 21.600
81.260
2 Lis aluminium
15.10 x 1.00 x 1.00 x 1.00 x 1.00 = 15.100
16.80 x 1.00 x 1.00 x 1.00 x 1.00 = 16.800
31.900
3 Plafond Expose
907.00 x 1.00 x 1.00 x 1.00 x 1.00 = 907.000
30.86 x 1.00 x 1.00 x 1.00 x 1.00 = 30.860

33.40 x 1.00 x 1.00 x 1.00 x 1.00 = 33.400
16.20 x 1.00 x 1.00 x 1.00 x 1.00 = 16.200
80.460
826.540
Lantai 2
24.50 x 1.00 x 1.00 x 1.00 x 1.00 = 24.500
24.500
2 Lis aluminium
16.10 x 1.00 x 1.00 x 1.00 x 1.00 = 16.100
14.50 x 1.00 x 1.00 x 1.00 x 1.00 = 14.500
30.600
3 Plafond Expose
874.00 x 1.00 x 1.00 x 1.00 x 1.00 = 874.000
24.50 x 1.00 x 1.00 x 1.00 x 1.00 = 24.500

33.40 x 1.00 x 1.00 x 1.00 x 1.00 = 33.400
16.20 x 1.00 x 1.00 x 1.00 x 1.00 = 16.200
74.100
799.900
Lantai 3
1 Plafond gypsum rangka metal strud
59.00 x 6.00 x 1.00 x 1.00 x 1.00 = 354.000
354.000
2 Lis aluminium
31.00 x 6.00 x 1.00 x 1.00 x 1.00 = 186.000
186.000
3 Plafond Expose
865.00 x 1.00 x 1.00 x 1.00 x 1.00 = 865.000
59.00 x 6.00 x 1.00 x 1.00 x 1.00 = 354.000

24.50 x 1.00 x 1.00 x 1.00 x 1.00 = 24.500
378.500
486.500
24.50 x 1.00 x 1.00 x 1.00 x 1.00 = 24.500
24.500
3 Lis aluminium
16.10 x 1.00 x 1.00 x 1.00 x 1.00 = 16.100
14.50 x 1.00 x 1.00 x 1.00 x 1.00 = 14.500
30.600
E SANITAIR
1 Meja beton Lt.1
0.65 x 0.10 x 3.00 x 1.00 x 1.00 = 0.195
0.15 x 0.15 x 3.00 x 1.00 x 1.00 = 0.068
0.80 x 0.10 x 4.50 x 1.00 x 1.00 = 0.360
0.15 x 0.15 x 4.50 x 1.00 x 1.00 = 0.101
0.724
2 Roolag bata lt.1
0.40 x 1.00 x 2.00 x 1.00 x 1.00 = 0.800
0.10 x 0.50 x 0.70 x 2.00 x 1.00 = 0.070
0.10 x 0.50 x 0.30 x 2.00 x 1.00 = 0.030
0.900
3 Meja beton Lt.2
0.10 x 0.65 x 2.05 x 1.00 x 1.00 = 0.133
0.15 x 0.15 x 2.10 x 1.00 x 1.00 = 0.047
0.181
2 Roolag bata lt.1
0.20 x 1.00 x 4.00 x 1.00 x 1.00 = 0.800
0.10 x 0.50 x 0.70 x 4.00 x 1.00 = 0.140
0.10 x 0.50 x 0.30 x 4.00 x 1.00 = 0.060
1.000
F PEKERJAAN PENGECATAN DINDING DALAM

Lantai 1
1 C at tembok dalam Lt.1
271.30 x 0.80 x 1.00 x 1.00 x 1.00 = 217.040
#REF! x 0.00 x 1.00 x 1.00 x 1.00 = #REF!
1,049.68 x 0.60 x 1.00 x 1.00 x 1.00 = 629.809
23.25 x 0.00 x 1.00 x 1.00 x 1.00 = 0.000
15.50 x 0.00 x 1.00 x 1.00 x 1.00 = 0.000
23.25 x 0.00 x 1.00 x 1.00 x 1.00 = 0.000
#REF!
2 C at tembok Luar Lt.1
271.30 x 0.20 x 1.00 x 1.00 x 1.00 = 54.260
#REF! x 1.00 x 1.00 x 1.00 x 1.00 = #REF!
1,049.68 x 0.40 x 1.00 x 1.00 x 1.00 = 419.873
23.25 x 2.00 x 1.00 x 1.00 x 1.00 = 46.500
15.50 x 2.00 x 1.00 x 1.00 x 1.00 = 31.000
23.25 x 2.00 x 1.00 x 1.00 x 1.00 = 46.500
#REF!
4 Waterprofing atap
10.80 x 1.00 x 1.00 x 1.00 x 1.00 = 10.800
34.80 x 1.00 x 1.00 x 1.00 x 1.00 = 34.800
36.00 x 1.00 x 1.00 x 1.00 x 1.00 = 36.000
18.30 x 1.00 x 1.00 x 1.00 x 1.00 = 18.300
99.900
Lantai 2
1 Cat tembok dalam Lt.1
262.00 x 0.80 x 1.00 x 1.00 x 1.00 = 209.600
0.00 x 1.00 x 1.00 x 1.00 x 1.00 = 0.000
1,024.00 x 0.60 x 1.00 x 1.00 x 1.00 = 614.400
46.5 x 0.00 x 1.00 x 1.00 x 1.00 = 0.000
31.25 x 0.00 x 1.00 x 1.00 x 1.00 = 0.000
13.25 x 0.00 x 1.00 x 1.00 x 1.00 = 0.000
824.000
2 Cat tembok luar Lt.1
262.00 x 0.20 x 1.00 x 1.00 x 1.00 = 52.400
0.00 x 1.00 x 1.00 x 1.00 x 1.00 = 0.000
1,024.00 x 0.40 x 1.00 x 1.00 x 1.00 = 409.600
46.5 x 1.00 x 1.00 x 1.00 x 1.00 = 46.500
31.25 x 1.00 x 1.00 x 1.00 x 1.00 = 31.250
13.25 x 1.00 x 1.00 x 1.00 x 1.00 = 13.250
553.000
3 Waterprofing atap
10.80 x 1.00 x 1.00 x 1.00 x 1.00 = 10.800
0.00 x 1.00 x 1.00 x 1.00 x 1.00 = 0.000
36.00 x 1.00 x 1.00 x 1.00 x 1.00 = 36.000
18.30 x 1.00 x 1.00 x 1.00 x 1.00 = 18.300
65.100
Lantai 3
1 Cat tembok dalam Lt.1
262.00 x 0.80 x 1.00 x 1.00 x 1.00 = 209.600
0.00 x 1.00 x 1.00 x 1.00 x 1.00 = 0.000
1,024.00 x 0.60 x 1.00 x 1.00 x 1.00 = 614.400
46.5 x 0.00 x 1.00 x 1.00 x 1.00 = 0.000
31.25 x 0.00 x 1.00 x 1.00 x 1.00 = 0.000
13.25 x 0.00 x 1.00 x 1.00 x 1.00 = 0.000
824.000
2 Cat tembok luar Lt.1
262.00 x 0.20 x 1.00 x 1.00 x 1.00 = 52.400
0.00 x 1.00 x 1.00 x 1.00 x 1.00 = 0.000
1,024.00 x 0.40 x 1.00 x 1.00 x 1.00 = 409.600
46.5 x 1.00 x 1.00 x 1.00 x 1.00 = 46.500
31.25 x 1.00 x 1.00 x 1.00 x 1.00 = 31.250
13.25 x 1.00 x 1.00 x 1.00 x 1.00 = 13.250
553.000
3 Waterprofing atap
486.50 x 1.00 x 1.00 x 1.00 x 1.00 = 486.500
486.500
II.2.2. LANTAI.2.
3.40 x 5.20 x 1.00 x 1.00 x 1.00 = 17.680 As 1
3.40 x 4.20 x 1.00 x 1.00 x 1.00 = 14.280
3.40 x 1.70 x 1.00 x 1.00 x 1.00 = 5.780
3.40 x 2.70 x 24.00 x 1.00 x 1.00 = 220.320 As 2
3.40 x 6.60 x 5.00 x 1.00 x 1.00 = 112.200 As E,H,K,N,Q
3.40 x 3.70 x 1.00 x 1.00 x 1.00 = 12.580
3.40 x 5.60 x 1.00 x 1.00 x 1.00 = 19.040
3.40 x 4.50 x 1.00 x 1.00 x 1.00 = 15.300
3.40 x 5.50 x 1.00 x 1.00 x 1.00 = 18.700
3.40 x 6.30 x 1.00 x 1.00 x 1.00 = 21.420
3.40 x 5.70 x 1.00 x 1.00 x 1.00 = 19.380 As S
3.40 x 7.70 x 1.00 x 1.00 x 1.00 = 26.180
3.40 x 2.65 x 2.00 x 1.00 x 1.00 = 18.020
3.40 x 3.20 x 1.00 x 1.00 x 1.00 = 10.880
3.50 x 10.40 x 1.00 x 1.00 x 1.00 = 36.400 As B
3.50 x 1.65 x 1.00 x 1.00 x 1.00 = 5.775
3.40 x 6.60 x 1.00 x 1.00 x 1.00 = 22.440 Are Km/wc
3.40 x 2.75 x 1.00 x 1.00 x 1.00 = 9.350
3.40 x 5.95 x 1.00 x 1.00 x 1.00 = 20.230
3.40 x 4.50 x 1.00 x 1.00 x 1.00 = 15.300
3.40 x 3.50 x 3.00 x 1.00 x 1.00 = 35.700
3.40 x 3.80 x 2.00 x 1.00 x 1.00 = 25.840
3.40 x 0.35 x 1.00 x 1.00 x 1.00 = 1.190
3.40 x 5.60 x 1.00 x 1.00 x 1.00 = 19.040
3.40 x 2.70 x 12.00 x 1.00 x 1.00 = 110.160
3.40 x 6.60 x 3.00 x 1.00 x 1.00 = 67.320
1.00 x 68.00 x 1.00 x 1.00 x 1.00 = 68.000 rilling selasar
968.505
POTONG KUSEN
P1 1.52 x 2.90 x 1.00 x 1.00 x 0.00 = 0.000
PU 4.60 x 3.10 x 1.00 x 1.00 x 0.00 = 0.000
P2 1.80 x 2.90 x 1.00 x 1.00 x 0.00 = 0.000
P3 1.52 x 2.90 x 1.00 x 1.00 x 6.00 = 26.448
P4 0.80 x 1.80 x 1.00 x 1.00 x 0.00 = 0.000
P5 2.90 x 0.93 x 1.00 x 1.00 x 0.00 = 0.000
P6 2.90 x 0.93 x 1.00 x 1.00 x 3.00 = 8.091
P7 2.14 x 0.73 x 1.00 x 1.00 x 6.00 = 9.373
P8 0.88 x 1.25 x 1.00 x 1.00 x 2.00 = 2.200
P9 0.50 x 1.25 x 1.00 x 1.00 x 2.00 = 1.250
J1 2.55 x 1.70 x 1.00 x 1.00 x 0.00 = 0.000
J2 2.70 x 1.70 x 1.00 x 1.00 x 0.00 = 0.000
J3 2.55 x 1.70 x 1.00 x 1.00 x 18.00 = 78.030
J4 2.70 x 1.70 x 1.00 x 1.00 x 12.00 = 55.080
J5 0.72 x 1.70 x 1.00 x 1.00 x 0.00 = 0.000
J6 3.50 x 2.90 x 1.00 x 1.00 x 1.00 = 10.150
J7 3.00 x 2.90 x 1.00 x 1.00 x 2.00 = 17.400
BV 0.40 x 0.60 x 1.00 x 1.00 x 10.00 = 2.400
210.422
968.51 - 210.42 = 758.083
758.083
758.08 x 2.00 x 1.00 x 1.00 x 1.00 = 1,516.166
1,516.166
3 Pasangan bata tepipodium
2.00 x 0.20 x 6.50 x 6.00 x 1.00 = 15.600
15.600
4 Acian beton
1.40 x 1.00 x 3.80 x 53.00 x 1.00 = 281.960
1.60 x 1.00 x 3.80 x 6.00 x 1.00 = 36.480
5.50 x 2.95 x 1.00 x 1.00 x 1.00 = 16.225
4.00 x 2.95 x 1.00 x 1.00 x 1.00 = 11.800
2.00 x 6.00 x 1.00 x 1.00 x 1.00 = 12.000
0.90 x 2.00 x 1.00 x 1.00 x 1.00 = 1.800
1.30 x 2.00 x 1.00 x 1.00 x 1.00 = 2.600
3.50 x 1.70 x 1.00 x 1.00 x 1.00 = 5.950
3.15 x 1.70 x 1.00 x 1.00 x 1.00 = 5.355
2.70 x 3.50 x 1.00 x 1.00 x 1.00 = 9.450
0.70 x 2.00 x 1.00 x 1.00 x 1.00 = 1.400
0.70 x 2.00 x 1.00 x 1.00 x 1.00 = 1.400
2.70 x 3.50 x 1.00 x 1.00 x 1.00 = 9.450
395.870
5 Benangan sudut kusen
P1 1.00 x 2.90 x 2.00 x 2.00 x 0.00 = 0.000
1.52 x 2.00 x 1.00 x 1.00 x 0.00 = 0.000
PU 4.60 x 2.00 x 1.00 x 1.00 x 0.00 = 0.000
3.10 x 8.00 x 1.00 x 1.00 x 0.00 = 0.000
P2 1.80 x 2.00 x 1.00 x 1.00 x 0.00 = 0.000
2.90 x 2.00 x 2.00 x 1.00 x 0.00 = 0.000
P3 1.52 x 2.00 x 1.00 x 1.00 x 6.00 = 18.240
1.00 x 2.90 x 2.00 x 2.00 x 6.00 = 69.600
P4 0.80 x 2.00 x 1.00 x 1.00 x 0.00 = 0.000
2.00 x 1.80 x 2.00 x 1.00 x 0.00 = 0.000
P5 2.90 x 2.00 x 2.00 x 1.00 x 0.00 = 0.000
2.00 x 0.93 x 1.00 x 1.00 x 0.00 = 0.000
P6 2.90 x 2.00 x 2.00 x 1.00 x 3.00 = 34.800
1.00 x 0.93 x 2.00 x 1.00 x 3.00 = 5.580
P7 2.14 x 2.00 x 2.00 x 1.00 x 6.00 = 51.360
1.00 x 0.73 x 2.00 x 2.00 x 6.00 = 17.520
P8 0.88 x 2.00 x 2.00 x 1.00 x 2.00 = 7.040
2.00 x 1.25 x 2.00 x 1.00 x 2.00 = 10.000
P9 0.50 x 2.00 x 2.00 x 1.00 x 2.00 = 4.000
2.00 x 1.25 x 2.00 x 1.00 x 2.00 = 10.000
J1 2.55 x 2.00 x 2.00 x 1.00 x 0.00 = 0.000
2.00 x 1.70 x 2.00 x 1.00 x 0.00 = 0.000
J2 2.70 x 2.00 x 2.00 x 1.00 x 0.00 = 0.000
2.00 x 1.70 x 2.00 x 1.00 x 0.00 = 0.000
J3 2.55 x 2.00 x 2.00 x 1.00 x 18.00 = 183.600
2.00 x 1.70 x 2.00 x 1.00 x 18.00 = 122.400
J4 2.70 x 2.00 x 2.00 x 1.00 x 12.00 = 129.600
2.00 x 1.70 x 2.00 x 1.00 x 12.00 = 81.600
J5 0.72 x 2.00 x 2.00 x 1.00 x 0.00 = 0.000
2.00 x 1.70 x 2.00 x 1.00 x 0.00 = 0.000
J6 3.50 x 2.00 x 2.00 x 1.00 x 1.00 = 14.000
2.00 x 2.90 x 2.00 x 1.00 x 1.00 = 11.600
J7 3.00 x 2.00 x 2.00 x 1.00 x 2.00 = 24.000
2.00 x 2.90 x 2.00 x 1.00 x 2.00 = 23.200
BV 0.40 x 2.00 x 2.00 x 1.00 x 10.00 = 16.000
2.00 x 0.60 x 2.00 x 1.00 x 10.00 = 24.000
858.140
6 Balok Latai
0.15 x 0.15 x 2.70 x 24.00 x 1.00 = 1.458
0.15 x 0.15 x 4.60 x 1.00 x 1.00 = 0.104
0.15 x 0.15 x 4.70 x 3.00 x 1.00 = 0.317
0.15 x 0.15 x 2.70 x 2.00 x 1.00 = 0.122
0.15 x 0.15 x 2.10 x 1.00 x 1.00 = 0.047
0.15 x 0.15 x 1.90 x 1.00 x 1.00 = 0.043
0.15 x 0.15 x 1.70 x 1.00 x 1.00 = 0.038
0.15 x 0.15 x 1.20 x 1.00 x 1.00 = 0.027
0.15 x 0.15 x 5.70 x 1.00 x 1.00 = 0.128
0.15 x 0.15 x 0.80 x 1.00 x 1.00 = 0.018
0.15 x 0.15 x 1.50 x 1.00 x 1.00 = 0.034
0.15 x 0.15 x 6.60 x 1.00 x 1.00 = 0.149
0.15 x 0.15 x 4.55 x 1.00 x 1.00 = 0.102
0.15 x 0.15 x 5.50 x 1.00 x 1.00 = 0.124
0.15 x 0.15 x 2.70 x 12.00 x 1.00 = 0.729
3.439
7 Ring Balk 15/15 rilling selasar
0.15 x 0.15 x 5.60 x 1.00 x 1.00 = 0.126
0.15 x 0.15 x 3.20 x 1.00 x 1.00 = 0.072
0.15 x 0.15 x 9.70 x 1.00 x 1.00 = 0.218
3.728
8 Kolom praktis 15/15 rilling selasar
0.15 x 0.15 x 1.00 x 22.00 x 1.00 = 0.495
0.495
106.50 x 1.00 x 1.00 x 1.00 x 1.00 = 106.500 hall
106.500
238.50 x 1.00 x 1.00 x 1.00 x 1.00 = 238.500
119.50 x 1.00 x 1.00 x 1.00 x 1.00 = 119.500
358.000
201.20 x 1.00 x 1.00 x 1.00 x 1.00 = 201.200
2.50 x 1.00 x 1.00 x 1.00 x 1.00 = 2.500
203.700
4 Keramik tangga utama homogenuus
2.40 x 0.40 x 20.00 x 1.00 x 1.00 = 19.200 anak
2.40 x 0.17 x 22.00 x 1.00 x 1.00 = 8.976 trap
5.67 x 1.90 x 1.00 x 1.00 x 1.00 = 10.773 bordes
38.949
5 Step noshing tangga utama
1.70 x 22.00 x 1.00 x 1.00 x 1.00 = 37.400
37.400
6 Keramik 40x40 tangga 2
1.65 x 0.30 x 20.00 x 1.00 x 1.00 = 9.900 anak
1.65 x 0.17 x 22.00 x 1.00 x 1.00 = 6.171 trap
1.85 x 3.35 x 1.00 x 1.00 x 1.00 = 6.198 bordes
22.269
5 Step noshing tangga 2
1.65 x 22.00 x 1.00 x 1.00 x 1.00 = 36.300
36.300
10.70 x 1.00 x 1.00 x 1.00 x 1.00 = 10.700
10.80 x 1.00 x 1.00 x 1.00 x 1.00 = 10.800
21.500
1.50 x 7.40 x 1.00 x 1.00 x 1.00 = 11.100
1.50 x 6.70 x 1.00 x 1.00 x 1.00 = 10.050
1.50 x 1.40 x 1.00 x 1.00 x 1.00 = 2.100
1.50 x 3.25 x 1.00 x 1.00 x 1.00 = 4.875
0.50 x 1.10 x 4.00 x 1.00 x 1.00 = 2.200
0.50 x 0.90 x 4.00 x 1.00 x 1.00 = 1.800
0.10 x 1.10 x 4.00 x 1.00 x 1.00 = 0.440
0.80 x 0.30 x 4.00 x 1.00 x 1.00 = 0.960
1.50 x 1.10 x 1.00 x 1.00 x 1.00 = 1.650
1.30 x 2.40 x 2.00 x 1.00 x 1.00 = 6.240
1.50 x 8.60 x 1.00 x 1.00 x 1.00 = 12.900
1.50 x 3.25 x 1.00 x 1.00 x 1.00 = 4.875
1.50 x 6.60 x 1.00 x 1.00 x 1.00 = 9.900
1.30 x 2.40 x 2.00 x 1.00 x 1.00 = 6.240
75.330
10 Keramik meja
0.50 x 2.05 x 1.00 x 1.00 x 1.00 = 1.025
0.10 x 3.25 x 1.00 x 1.00 x 1.00 = 0.325
1.350
II.2.3. LANTAI.3.
3.40 x 5.20 x 1.00 x 1.00 x 1.00 = 17.680 As 1
3.40 x 4.20 x 1.00 x 1.00 x 1.00 = 14.280
3.40 x 1.70 x 1.00 x 1.00 x 1.00 = 5.780
3.40 x 2.70 x 24.00 x 1.00 x 1.00 = 220.320 As 2
3.40 x 6.60 x 5.00 x 1.00 x 1.00 = 112.200 As E,H,K,N,Q
3.40 x 3.70 x 1.00 x 1.00 x 1.00 = 12.580
3.40 x 5.60 x 1.00 x 1.00 x 1.00 = 19.040
3.40 x 4.50 x 1.00 x 1.00 x 1.00 = 15.300
3.40 x 5.50 x 1.00 x 1.00 x 1.00 = 18.700
3.40 x 6.30 x 1.00 x 1.00 x 1.00 = 21.420
3.40 x 5.70 x 1.00 x 1.00 x 1.00 = 19.380 As S
3.40 x 7.70 x 1.00 x 1.00 x 1.00 = 26.180
3.40 x 2.65 x 2.00 x 1.00 x 1.00 = 18.020
3.40 x 3.20 x 1.00 x 1.00 x 1.00 = 10.880
3.50 x 10.40 x 1.00 x 1.00 x 1.00 = 36.400 As B
3.50 x 1.65 x 1.00 x 1.00 x 1.00 = 5.775
3.40 x 6.60 x 1.00 x 1.00 x 1.00 = 22.440 Are Km/wc
3.40 x 2.75 x 1.00 x 1.00 x 1.00 = 9.350
3.40 x 5.95 x 1.00 x 1.00 x 1.00 = 20.230
3.40 x 4.50 x 1.00 x 1.00 x 1.00 = 15.300
3.40 x 3.50 x 3.00 x 1.00 x 1.00 = 35.700
3.40 x 3.80 x 2.00 x 1.00 x 1.00 = 25.840
3.40 x 0.35 x 1.00 x 1.00 x 1.00 = 1.190
3.40 x 5.60 x 1.00 x 1.00 x 1.00 = 19.040
3.40 x 2.70 x 12.00 x 1.00 x 1.00 = 110.160
3.40 x 6.60 x 3.00 x 1.00 x 1.00 = 67.320
968.505
POTONG KUSEN
P1 1.52 x 2.90 x 1.00 x 1.00 x 0.00 = 0.000
PU 4.60 x 3.10 x 1.00 x 1.00 x 0.00 = 0.000
P2 1.80 x 2.90 x 1.00 x 1.00 x 2.00 = 10.440
P3 1.52 x 2.90 x 1.00 x 1.00 x 6.00 = 26.448
P4 0.80 x 1.80 x 1.00 x 1.00 x 0.00 = 0.000
P5 2.90 x 0.93 x 1.00 x 1.00 x 0.00 = 0.000
P6 2.90 x 0.93 x 1.00 x 1.00 x 3.00 = 8.091
P7 2.14 x 0.73 x 1.00 x 1.00 x 6.00 = 9.373
P8 0.88 x 1.25 x 1.00 x 1.00 x 2.00 = 2.200
P9 0.50 x 1.25 x 1.00 x 1.00 x 2.00 = 1.250
J1 2.55 x 1.70 x 1.00 x 1.00 x 0.00 = 0.000
J2 2.70 x 1.70 x 1.00 x 1.00 x 0.00 = 0.000
J3 2.55 x 1.70 x 1.00 x 1.00 x 18.00 = 78.030
J4 2.70 x 1.70 x 1.00 x 1.00 x 12.00 = 55.080
J5 0.72 x 1.70 x 1.00 x 1.00 x 0.00 = 0.000
J6 3.50 x 2.90 x 1.00 x 1.00 x 1.00 = 10.150
J7 3.00 x 2.90 x 1.00 x 1.00 x 2.00 = 17.400
BV 0.40 x 0.60 x 1.00 x 1.00 x 10.00 = 2.400
220.862
968.51 - 220.86 = 747.643
747.643
747.64 x 2.00 x 1.00 x 1.00 x 1.00 = 1,495.286
1,495.286
3 Pasangan bata tepipodium
2.00 x 0.20 x 6.50 x 6.00 x 1.00 = 15.600
15.600
4 Acian beton
1.40 x 1.00 x 3.80 x 53.00 x 1.00 = 281.960
1.60 x 1.00 x 3.80 x 6.00 x 1.00 = 36.480
5.50 x 2.95 x 1.00 x 1.00 x 1.00 = 16.225
4.00 x 2.95 x 1.00 x 1.00 x 1.00 = 11.800
2.00 x 6.00 x 1.00 x 1.00 x 1.00 = 12.000
0.90 x 2.00 x 1.00 x 1.00 x 1.00 = 1.800
1.30 x 2.00 x 1.00 x 1.00 x 1.00 = 2.600
3.50 x 1.70 x 1.00 x 1.00 x 1.00 = 5.950
3.15 x 1.70 x 1.00 x 1.00 x 1.00 = 5.355
2.70 x 3.50 x 1.00 x 1.00 x 1.00 = 9.450
0.70 x 2.00 x 1.00 x 1.00 x 1.00 = 1.400
0.70 x 2.00 x 1.00 x 1.00 x 1.00 = 1.400
2.70 x 3.50 x 1.00 x 1.00 x 1.00 = 9.450
395.870
5 Benangan sudut kusen
P1 1.00 x 2.90 x 2.00 x 2.00 x 0.00 = 0.000
1.52 x 2.00 x 1.00 x 1.00 x 0.00 = 0.000
PU 4.60 x 2.00 x 1.00 x 1.00 x 0.00 = 0.000
3.10 x 8.00 x 1.00 x 1.00 x 0.00 = 0.000
P2 1.80 x 2.00 x 1.00 x 1.00 x 2.00 = 7.200
2.90 x 2.00 x 2.00 x 1.00 x 2.00 = 23.200
P3 1.52 x 2.00 x 1.00 x 1.00 x 6.00 = 18.240
1.00 x 2.90 x 2.00 x 2.00 x 6.00 = 69.600
P4 0.80 x 2.00 x 1.00 x 1.00 x 0.00 = 0.000
2.00 x 1.80 x 2.00 x 1.00 x 0.00 = 0.000
P5 2.90 x 2.00 x 2.00 x 1.00 x 0.00 = 0.000
2.00 x 0.93 x 1.00 x 1.00 x 0.00 = 0.000
P6 2.90 x 2.00 x 2.00 x 1.00 x 3.00 = 34.800
1.00 x 0.93 x 2.00 x 1.00 x 3.00 = 5.580
P7 2.14 x 2.00 x 2.00 x 1.00 x 6.00 = 51.360
1.00 x 0.73 x 2.00 x 2.00 x 6.00 = 17.520
P8 0.88 x 2.00 x 2.00 x 1.00 x 2.00 = 7.040
2.00 x 1.25 x 2.00 x 1.00 x 2.00 = 10.000
P9 0.50 x 2.00 x 2.00 x 1.00 x 2.00 = 4.000
2.00 x 1.25 x 2.00 x 1.00 x 2.00 = 10.000
J1 2.55 x 2.00 x 2.00 x 1.00 x 0.00 = 0.000
2.00 x 1.70 x 2.00 x 1.00 x 0.00 = 0.000
J2 2.70 x 2.00 x 2.00 x 1.00 x 0.00 = 0.000
2.00 x 1.70 x 2.00 x 1.00 x 0.00 = 0.000
J3 2.55 x 2.00 x 2.00 x 1.00 x 18.00 = 183.600
2.00 x 1.70 x 2.00 x 1.00 x 18.00 = 122.400
J4 2.70 x 2.00 x 2.00 x 1.00 x 12.00 = 129.600
2.00 x 1.70 x 2.00 x 1.00 x 12.00 = 81.600
J5 0.72 x 2.00 x 2.00 x 1.00 x 0.00 = 0.000
2.00 x 1.70 x 2.00 x 1.00 x 0.00 = 0.000
J6 3.50 x 2.00 x 2.00 x 1.00 x 1.00 = 14.000
2.00 x 2.90 x 2.00 x 1.00 x 1.00 = 11.600
J7 3.00 x 2.00 x 2.00 x 1.00 x 2.00 = 24.000
2.00 x 2.90 x 2.00 x 1.00 x 2.00 = 23.200
BV 0.40 x 2.00 x 2.00 x 1.00 x 10.00 = 16.000
2.00 x 0.60 x 2.00 x 1.00 x 10.00 = 24.000
888.540
6 Balok Latai
0.15 x 0.15 x 2.70 x 24.00 x 1.00 = 1.458
0.15 x 0.15 x 4.60 x 1.00 x 1.00 = 0.104
0.15 x 0.15 x 4.70 x 3.00 x 1.00 = 0.317
0.15 x 0.15 x 2.70 x 2.00 x 1.00 = 0.122
0.15 x 0.15 x 2.10 x 1.00 x 1.00 = 0.047
0.15 x 0.15 x 1.90 x 1.00 x 1.00 = 0.043
0.15 x 0.15 x 1.70 x 1.00 x 1.00 = 0.038
0.15 x 0.15 x 1.20 x 1.00 x 1.00 = 0.027
0.15 x 0.15 x 5.70 x 1.00 x 1.00 = 0.128
0.15 x 0.15 x 0.80 x 1.00 x 1.00 = 0.018
0.15 x 0.15 x 1.50 x 1.00 x 1.00 = 0.034
0.15 x 0.15 x 6.60 x 1.00 x 1.00 = 0.149
0.15 x 0.15 x 4.55 x 1.00 x 1.00 = 0.102
0.15 x 0.15 x 5.50 x 1.00 x 1.00 = 0.124
0.15 x 0.15 x 2.70 x 12.00 x 1.00 = 0.729
3.439
7 Ring Balk 15/15 rilling selasar
0.15 x 0.15 x 5.60 x 1.00 x 1.00 = 0.126
0.15 x 0.15 x 3.20 x 1.00 x 1.00 = 0.072
0.15 x 0.15 x 9.70 x 1.00 x 1.00 = 0.218
3.728
8 Kolom praktis 15/15 rilling selasar
0.15 x 0.15 x 1.00 x 22.00 x 1.00 = 0.495
0.495
106.50 x 1.00 x 1.00 x 1.00 x 1.00 = 106.500 hall
106.500
238.50 x 1.00 x 1.00 x 1.00 x 1.00 = 238.500
119.50 x 1.00 x 1.00 x 1.00 x 1.00 = 119.500
358.000
201.20 x 1.00 x 1.00 x 1.00 x 1.00 = 201.200
2.50 x 1.00 x 1.00 x 1.00 x 1.00 = 2.500
203.700
10.70 x 1.00 x 1.00 x 1.00 x 1.00 = 10.700
10.80 x 1.00 x 1.00 x 1.00 x 1.00 = 10.800
21.500
1.50 x 7.40 x 1.00 x 1.00 x 1.00 = 11.100
1.50 x 6.70 x 1.00 x 1.00 x 1.00 = 10.050
1.50 x 1.40 x 1.00 x 1.00 x 1.00 = 2.100
1.50 x 3.25 x 1.00 x 1.00 x 1.00 = 4.875
0.50 x 1.10 x 4.00 x 1.00 x 1.00 = 2.200
0.50 x 0.90 x 4.00 x 1.00 x 1.00 = 1.800
0.10 x 1.10 x 4.00 x 1.00 x 1.00 = 0.440
0.80 x 0.30 x 4.00 x 1.00 x 1.00 = 0.960
1.50 x 1.10 x 1.00 x 1.00 x 1.00 = 1.650
1.30 x 2.40 x 2.00 x 1.00 x 1.00 = 6.240
1.50 x 8.60 x 1.00 x 1.00 x 1.00 = 12.900
1.50 x 3.25 x 1.00 x 1.00 x 1.00 = 4.875
1.50 x 6.60 x 1.00 x 1.00 x 1.00 = 9.900
1.30 x 2.40 x 2.00 x 1.00 x 1.00 = 6.240
75.330
6 Keramik meja
0.50 x 2.05 x 1.00 x 1.00 x 1.00 = 1.025
0.10 x 3.25 x 1.00 x 1.00 x 1.00 = 0.325
1.350
III. PAGAR KELILING
A. PAGAR BETON
1 Pengukuran
60.00 x 1.00 x 1.00 x 1.00 x 1.00 = 60.000
60.000
2 Galian tanah
0.30 x 0.60 x 0.60 x 29.00 x 1.00 = 3.132
0.25 x 0.30 x 69.00 x 1.00 x 1.00 = 5.175
8.307
3 Cor strous dia 30 cm
3.14 x 0.15 x 0.15 x 3.00 = 0.21
0.21 x 29.00 x 1.00 x 1.00 x 1.00 = 6.147
6.147
4 Bor ctrous
3.00 x 1.00 x 29.00 x 1.00 x 1.00 = 87.000
87.000
4 Poer 60x60x30
0.60 x 0.60 x 0.30 x 29.00 x 1.00 = 3.132
3.132
5 Beton sloof 15/30
0.15 x 0.30 x 69.00 x 1.00 x 1.00 = 3.105
3.105
6 Kolom 16x12
0.16 x 0.12 x 2.70 x 29.00 x 1.00 = 1.503
1.503
7 Panel beton 2400x400x40
6.00 x 28.00 x 1.00 x 1.00 x 1.00 = 168.000
168.000
B PAGAR BESI
Panjang pagar
96.00 x 1.00 x 1.00 x 1.00 x 1.00 = 96.000
96.00 / 4.50 = 21.33 96.000
1 Pengukuran
96.00 x 1.00 x 1.00 x 1.00 x 1.00 = 96.000
96.000
2 Galian
0.70 x 1.00 x 96.00 x 1.00 x 1.00 = 67.200
67.200
3 Batu kosongan
0.20 x 0.70 x 96.00 x 1.00 x 1.00 = 13.440
13.440
4 Pondasi
0.50 x 0.80 x 96.00 x 1.00 x 1.00 = 38.400
38.400
5 Bor strous
3.00 x 2.00 x 21.33 x 1.00 x 1.00 = 128.000
128.000
6 Strous dia 30 cm
3.14 x 0.15 x 0.15 x 3.00 = 0.21
0.21 x 2.00 x 21.33 x 1.00 x 1.00 = 9.043
9.043
7 Poer
0.60 x 0.60 x 0.30 x 2.00 x 21.33 = 4.608
4.608
8 Beton sloof 15/20
0.15 x 0.12 x 4.50 x 21.33 x 1.00 = 1.728
1.728
9 Kolom 15x15
0.15 x 0.15 x 2.50 x 2.00 x 21.33 = 2.400
2.400
10 Ring balk 15/15
0.15 x 0.15 x 4.50 x 21.33 x 1.00 = 2.160
2.160
12 Dinding bata
1.50 x 2.50 x 1.00 x 21.33 x 1.00 = 80.000
0.30 x 3.00 x 1.00 x 21.33 x 1.00 = 19.200
99.200
13 Plesteran
1.50 x 2.50 x 2.00 x 21.33 x 1.00 = 160.000
0.30 x 3.00 x 2.00 x 21.33 x 1.00 = 38.400
0.15 x 2.50 x 2.00 x 21.33 x 1.00 = 16.000
0.15 x 3.00 x 1.00 x 21.33 x 1.00 = 9.600
0.15 x 1.50 x 2.00 x 21.33 x 1.00 = 9.600
233.600
14 Hollow 40x80
2.80 x 2.00 x 1.00 x 21.33 x 1.00 = 119.467
2.00 x 2.00 x 1.00 x 21.33 x 1.00 = 85.333
0.20 x 4.00 x 1.00 x 21.33 x 1.00 = 17.067
221.867
15 Hollow 20x40
2.00 x 18.00 x 1.00 x 21.33 x 1.00 = 768.000
768.000
16 Cat besi
221.86 x 0.22 x 1.00 x 1.00 x 1.00 = 48.809
768.00 x 0.12 x 1.00 x 1.00 x 1.00 = 92.160
140.969
IV TANDON AIR BAWAH
1 Galian
2.75 x 3.50 x 1.00 x 1.00 x 1.00 = 9.625
9.625
2 Urugan pasir
3.30 x 2.50 x 0.20 x 1.00 x 1.00 = 1.650
1.650
3 Lantai kerja
3.30 x 2.50 x 0.05 x 1.00 x 1.00 = 0.413
0.413
4 Beton plat dasar
0.25 x 3.30 x 2.50 x 1.00 x 1.00 = 2.063
2.063
5 Plat dinding
0.15 x 2.25 x 3.30 x 2.00 x 1.00 = 2.228
0.15 x 2.25 x 2.20 x 2.00 x 1.00 = 1.485
3.713
6 Plat tutup
0.15 x 3.00 x 2.20 x 1.00 x 1.00 = 0.990
0.990
7 Keramik 20x20
3.00 x 2.20 x 1.00 x 1.00 x 1.00 = 6.600
2.10 x 3.00 x 2.00 x 1.00 x 1.00 = 12.600
2.10 x 2.20 x 2.00 x 2.00 x 1.00 = 18.480
37.680
8 Tangga
2.10 x 2.00 x 1.00 x 1.00 x 1.00 = 4.200
0.40 x 5.00 x 1.00 x 1.00 x 1.00 = 2.000
6.200
m2
m2
m2
m1
m3
m2
m2
m1
bh
bh
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
untuk 1 bj poer
begesting 1 m3
3.790 m2
39.290 m2
m3
untuk 1 bj poer
begesting 1 m3
2.900 m2
1.960 m3
5.000 m2
D16 KG
D16 KG
Begesting
Beton Polos
26.640 m3
5.000 m2
D16 KG
D16 KG
Begesting
Beton Polos
28.200 m3
6.660 m2
D16 KG
D16 KG
Begesting
Beton Polos
ULIR
m3
13.330 m2
Begesting
Beton Polos
38.590 m3
16.520 m3
11.660 m2
Begesting
Beton Polos
ulir
1.940 m3
20.000 m2
Begesting
Beton Polos
ulir
4.030 m3
13.330 m2
Begesting
Beton Polos
ulir
0.48 1.4592
5.990 m3
0.86832
5.200 m2
0.500 m3
12.500 m2
Begesting
Beton Polos
ulir
15.300 m3
1.600 m3
3.720 m3
9.570 m3
7.000 m2
Begesting
Beton Polos
ulir
9.570 m3
7.000 m2
Begesting
Beton Polos
ulir
4.330 m3 9.495
7.060 m2
Begesting
Beton Polos
ulir
15.120 m3 31.69
8.100 m2
Begesting
Beton Polos
ulir
2.530 m3 2.898
14.220 m2
184.880 kg
34.080 m3
0.590 m3
18.360 m3
1.630 m3
9.570 m3
9.570 m3
4.330 m3
15.390 m3
2.530 m3
34.080 m3
0.340 m3
20.590 m3
9.500 m2
Begesting
Beton Polos
ulir
17.920 m3
7.000 m2
Begesting
Beton Polos
ulir
1.190 m3
3.150 m3
0.440 m3
1.440 m3
10.160 m3
1,062.660 kg
128.010 m2
1.900 m1
3.800 m1
88.500 m1
630.840 kg
400.120 m2
51.100 m1
3,902.160 KG
566.580 KG
722.400 KG
116.900 m1
17.000 m1
364.000 m1
78.000 bh
524.840 m2
1,049.680 m2
tangga 2
271.300 m1
2.330 m3
2.260 m3
158.100 m2
358.000 m2
38.940 m2
37.400 m1
22.260 m2
36.300 m1
32.040 m2
74.010 m2
8.610 m2
58.600 m3
3.540 m3
7.360 m1
1.000 m1
3.600 m1
2.000 bh
1.000 bh
1.000 bh
1.000 bh
1.000 bh
9.340 m1
2.000 dn
6.400 m1
3.000 strl
1.000 bh
2.000 bh
2.000 bh
2.000 bh
5.100 m1
5.000 m1
1.600 m1
0.990 m2
2.760 m2
13.870 m1
1.000 m1
8.000 m1
1.700 m2
0.800 m2
5.200 m1
5.360 m1
3.100 m1
0.450 m2
2.700 m1
2.100 m1
9.090 m1
6.200 m1
0.900 m2
5.400 m1
5.600 m1
12.520 m1
6.200 m1
1.420 m2
8.340 m1
8.400 m1
2.720 m1
2.720 m1
6.720 m1
8.160 m1
4.290 m1
5.950 m1
14.600 m1
9.760 m1
2.480 m2
17.000 m2
15.600 m1
3.040 m2
20.000 m2
29.900 m1
6.880 m2
42.400 M1
19.100 m1
9.120 m1
4.400 m2
24.040 M1
7.800 m1
26.400 m1
3.820 m2
12.600 m1
33.000 m1
5.410 m2
17.300 m1
50.400 m1
7.160 m2
26.660 m1
50.400 m1
10.310 m2
52.100 m1
100.800 m1
20.430 m2
749.100 m1
39.600 m2
36.250 m2
216.000 bh
300.900 m1
395.850 kg
87.190 m2
217.200 bh
17.200 m1
19.100 m1
8.620 m2
20.700 m1
2.500 m1
20.700 m1
8.210 m1
20.000 bh
43.300 m1
174.900 m1
30.510 m2
69
2.5
27.6
81.260 m2 1.2
0.942
31.900 m1
826.540 m1
24.500 m2
30.600 m1
799.900 m1
354.000 m2
186.000 m1
486.500 m2
24.500 m2
30.600 m1
0.720 m3
0.900 m3
0.180 m3
1.000 m3
Acian kolom lt.1

pot bguna
acian dinding
lisplank 8/110
lisplank 8i/50
23.25
#REF! m2 23.25
Acian kolom lt.1
pot bguna
acian dinding
lisplank 8/110
lisplank 8i/50
#REF! m2
99.900 m2
Acian kolom lt.2

pot bguna
acian dinding
lisplank 8/110 0.54
lisplank 8i/50 13.5
lispllank 8/40
m2
Acian kolom lt.2

pot bguna
acian dinding
lisplank 8/110 0.54
lisplank 8i/50 13.5
lispllank 8/40
m2
65.100 m2
Acian kolom lt.2

pot bguna
acian dinding
lisplank 8/110 0.54
lisplank 8i/50 13.5
lispllank 8/40
m2
Acian kolom lt.2

pot bguna
acian dinding
lisplank 8/110 0.54
lisplank 8i/50 13.5
lispllank 8/40
m2
486.500 m2
758.080 m2
1,516.160 m2
15.600 m2
kolom K1
kolom K2
tangga 1
tangga 2
395.870 m2
858.140 m1
3.430 m3
3.720 m3
0.490 m3
106.500 m2
358.000 m2
203.700 m2
38.940 m2
37.400 m1
22.260 m2
36.300 m1
21.500 m2
75.330 m2
1.350 m2
747.640 m2
1,495.280 m2
15.600 m2
kolom K1
kolom K2
tangga 1
tangga 2
395.870 m2
888.540 m1
3.430 m3
3.720 m3
0.490 m3
106.500 m2
358.000 m2
203.700 m2
21.500 m2
75.330 m2
1.350 m2
60.000 m2
por
sloof
8.300 m3
7.83
6.140 m3
87.000 m1
3.130 m3
3.100 m3
1.500 m3
168.000 bh
96.000 m2
96.000 m1
67.200 m3
13.440 m3
38.400 m3
128.000 m1
0.27 0.21195 0.27
9.040 m3
4.600 m3
1.720 m3
2.400 m3
2.160 m3
99.200 m2
233.600 m2
221.860 m1
768.000 m1
140.960 m2
9.620 m3
1.650 m3
0.410 m3
2.060 m3
3.710 m3
0.990 m3
37.680 m2
6.200 m1

Rap SMPN Baru Bulak

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rap SMPN Baru Bulak

Diunggah oleh

Hak Cipta:

Format Tersedia

TOTAL RAP

NAMA KEGIATAN : PEMBANGUNAN/REHABILITASI FASILITAS GEDUNG PENDIDIKAN DASAR

NO. URAIAN PEKERJAAN JUMLAH HARGA

Jumlah Rp. 498,185,130.00

NAMA KEGIATAN : PEMBANGUNAN/REHABILITASI FASILITAS GEDUNG PENDIDIKAN DASAR

No Uraian Pekerjaan Satuan Volume

NAMA KEGIATAN : PEMBANGUNAN/REHABILITASI FASILITAS GEDUNG PENDIDIKAN DASAR 9 TAHUN

PEKERJAAN MEKANIKAL DAN ELEKTRICAL

PEKERJAAN INSTALASI AIR HUJAN

No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)

7 Pembuatan dinding penahan urugan dari bambu m 1.000

3 Pasang Dinding Bata Ringan 600x200x100 mm m2 1.000

3 Pemotongan ujung tiang pancang 25x25 cm ttk 1.000

7 Pembesian Wiremesh M6 m2 1.000

12 Bekisting Plat Lantai m3 1.000

Besi beton polos U24 kg 59.232 11,015.00

20 Beton Sloof S-4 15/20 m3 1.000

30 Beton balok B-4 (25/40) m3 1.000

Besi beton polos U24 kg 0.000 11,015.00

Tukang OH 0.135 60,000.00

7 Pemasangan Talang jurai m 1.000

2 Pemasangan Kusen Aluminium 3 " m 1.000

9 Pasang Kaca t= 6 mm m2 1.000

15 Jendela aluminium Type J1 unit 1.000

Pekerja OH 0.028 58,000.00

3 FEBRIKASI DAN PEMASANGAN BAJA (ELECTRODA) KG 1.000

18 FEBRIKASI DAN PASANG PIPA BSP DIA 1 " M1 1.000

4 Pemasangan List Aluminium siku m1 1.000

2 Pipa 80 mm / 3" (PVC "AW" )

4 pipa 50 mm / 2 (PVC "AW" )

No Uraian Bahan dan Tenaga Kerja Harga Satuan

Harga Satuan Satuan

18,000.00 per btg

50,000.00 per Lbr

130,000.00 per m1 6.25

1,960,000.00 per unit

58,000.00 per hari

1,000.00 per jam

NO. URAIAN PEKERJAAN JUMLAH HARG

I. PEKERJAAN PERSIAPAN DAN SARANA KERJA Rp.

II. PEKERJAAN PENGURUGAN/PEMATANGAN TANAH Rp.

III. PEKERJAAN GEDUNG KANTOR/ADM/TU DAN R. KELAS 3 LT

III.1 PEKERJAAN SIPIL/STRUKTUR

III.1.1. LANTAI.1. Rp.

III.1.2. LANTAI.2. Rp.

III.1.3. LANTAI.3. Rp.

III.1.4. ATAP LANTAI.3. Rp.

III.2. PEKERJAAN ARSITEKTUR

III.2.1. LANTAI.1. Rp.

III.2.2. LANTAI.2. Rp.

III.2.3. LANTAI.3. Rp.

V. PEKERJAAN PAGAR KELILING

V.1. PAGAR PANEL BETON Rp.

V.2. GERBANG PINTU DEPAN Rp.

VI. PEKERJAAN TANDON AIR BAWAH Rp.

VII. PEKERJAAN SALURAN Rp.

VI PEKERJAAN MEKANIKAL DAN ELEKTRIKAL Rp.

PPN 10% Rp.

JUMLAH TOTAL Rp.

Surabaya, Mei 2013

Hj. ISTIK LAILIYAH

Galengan 836 0.34 284.24

Galengan 682 0.81 552.42