Anda di halaman 1dari 12

Jumlah Jumlah

Harga/Satuan
No Nama Obat Satuan Penggunaan/ Penggunaan/
(Rp)
Bulan Tahun (s)
1 Amikin Inj Ampul 50 600 Rp 120,000
2 Amoxsan Syr Botol 2000 24000 Rp 15,000
3 Amoxan 500 mg Capsul 5000 6000 Rp 3,000
4 Baquinor cap Capsul 2000 24000 Rp 10,500
5 Ciprofloxacin 500 mg Kaplet 3000 36000 Rp 7,000
6 Pamol Tablet 27000 324000 Rp 500
7 Plasbumin Botol 20 240 Rp 1,200,000
8 Diazepam Tablet 300 3600 Rp 300
9 Teophillin Tablet 5000 60000 Rp 150
10 Lasix Tablet 2000 24000 Rp 2,000
11 Asam Mefenamat Tablet 5000 60000 Rp 1,500
12 Na Diklofenak Tablet 3000 36000 Rp 2,000
13 Kloramfenicol Capsul 2500 30000 Rp 1,500
14 Vit B1 Tablet 6000 72000 Rp 100
15 Vit C Tablet 8000 96000 Rp 50
Biaya
Biaya per
penyimpanan 2.Co.S U.cm 2.co.S/U.Cm EOQ 2.Co
order (co)
(Cm)
20% 10000 12000000 Rp 24,000 Rp 500 22 20000
20% 10000 480000000 Rp 3,000 Rp 160,000 400 20000
20% 10000 120000000 Rp 600 Rp 200,000 447 20000
20% 10000 480000000 Rp 2,100 Rp 228,571 478 20000
20% 10000 720000000 Rp 1,400 Rp 514,286 717 20000
20% 10000 6480000000 Rp 100 Rp 64,800,000 8050 20000
20% 10000 4800000 Rp 240,000 Rp 20 4 20000
20% 10000 72000000 Rp 60 Rp 1,200,000 1095 20000
20% 10000 1200000000 Rp 30 Rp 40,000,000 6325 20000
20% 10000 480000000 Rp 400 Rp 1,200,000 1095 20000
20% 10000 1200000000 Rp 300 Rp 4,000,000 2000 20000
20% 10000 720000000 Rp 400 Rp 1,800,000 1342 20000
20% 10000 600000000 Rp 300 Rp 2,000,000 1414 20000
20% 10000 1440000000 Rp 20 Rp 72,000,000 8485 20000
20% 10000 1920000000 Rp 10 Rp 192,000,000 13856 20000

EOQ EOI
Cm.U.S 2.Co/Cm.U.S EOI/Tahun EOI (Hari) EOI (Bulan)

Rp 14,400,000 Rp 0.00139 0.0372677996 14 0.04


Rp 72,000,000 Rp 0.00028 0.0166666667 6 0.02
Rp 3,600,000 Rp 0.00556 0.0745355992 27 0.07
Rp 50,400,000 Rp 0.00040 0.0199204768 7 0.02
Rp 50,400,000 Rp 0.00040 0.0199204768 7 0.02
Rp 32,400,000 Rp 0.00062 0.0248451997 9 0.02
Rp 57,600,000 Rp 0.00035 0.0186338998 7 0.02
Rp 216,000 Rp 0.09259 0.3042903097 111 0.30
Rp 1,800,000 Rp 0.01111 0.1054092553 38 0.11
Rp 9,600,000 Rp 0.00208 0.0456435465 17 0.05
Rp 18,000,000 Rp 0.00111 0.0333333333 12 0.03
Rp 14,400,000 Rp 0.00139 0.0372677996 14 0.04
Rp 9,000,000 Rp 0.00222 0.0471404521 17 0.05
Rp 1,440,000 Rp 0.01389 0.1178511302 43 0.12
Rp 960,000 Rp 0.02083 0.1443375673 53 0.14
Jumlah
Jumlah Penggunaan Harga satuan
NO Nama Item Penggunaan/
(bulan) (Rp) U
Tahun (s)
1 3TC - HBV TABLET 65 780 32194.64
2 5% DEXT RINGER OTSU 21 252 16775
3 5% DEXT RINGER SANBE 15 180 15592.5
4 ABBOTIC 500 MG TAB 140 1680 27500
5 ABBOTIC GRANULE 250 MG / 50 ML 16 192 167585
6 ABBOTIC GRANULE 125 MG / 5 ML 8 96 82225
7 ABBOTIC XL TAB 281 3372 35480.5
8 ABILIFY 10 MG TAB 50 600 44569.36
9 ABILIFY 15 MG TAB 33 396 49116.1
10 ACETENSA TABLET 339 4068 9350
11 ACIDUM SALYCILICUM/GRAM 8 96 190
12 ACPULSIF 5 MG TABLET 3115 37380 2915
13 ACRAN 150 MG TABLET 488 5856 4521
14 ACRAN INJ 13 156 18755
15 ACTIFED COUGH 60 ML 67 804 24997.5
16 ACTIFED EXPECT 60 ML 10 120 24997.5
17 ACTIFED SYRUP 60 ML 21 252 23886.5
18 ACTONEL 35 MG TAB 41 492 97059.6
19 ACTOS 15 MG TABLET 16 192 7392
20 ACTOS 30 MG TABLET 182 2184 11096.25
21 ACTRAPID HM 100 IU 44 528 350900
22 ACYCLOVIR 400 MG TABLET 1004 12048 599.89
23 ACYCLOVIR 5% CREAM 6 72 2997.01
24 ADALAT OROS 60 MG 19 228 11916.66
25 ADEPS LANAE/GR 41 492 230
26 AERIUS 5 MG TAB 25 300 6603.3
27 AETHOXYSKLEROL 3% 2 ML INJ 117 1404 100000
28 AGGRAVAN TABLET 101 1212 6600
29 AGRYLIN 0.5 MG CAP 122 1464 55000
30 ALBENDAZOLE 400 MG TAB 46 552 304.52
31 ALBOTHYL CONC 10 ML 8 96 26950
32 ALBOTHYL OVULA 19 228 18150
33 ALBUMIN 20% 100 ML BEHRING 35 420 1540000
34 ALBUMIN 20% 100 ML KF 4 48 1677500
35 ALBUMIN 20% 50 ML BEHRING 7 84 797500
36 ALCO DROP 2 24 35200
37 ALDACTONE 25 MG 346 4152 1746.8
38 ALDACTONE 100 MG TAB 76 912 5457.37
39 ALGANAX 0,25 MG TAB 55 660 1265
40 ALGANAX 0,5 MG TAB 666 7992 2238.5
41 ALGANAX 1 MG TAB 17 204 3630
42 ALINAMIN 5 MG TABLET 61 732 400.67
43 ALINAMIN F INJEKSI 157 1884 12373.34
44 ALINAMIN F TABLET 25 300 340.73
45 ALKAFIL/AMBICOR/PCS 206 2472 20900
46 ALKOHOL 70% / CC 714 8568 20
47 ALKOHOL 96% / CC 600 7200 27.5
48 ALKOHOL SWAPS 158 1896 385
49 ALLORIS TABLET 46 552 4213
50 ALLUPURINOL 100 MG 681 8172 138
51 ALLUPURINOL 300 MG 441 5292 293
52 ALOSTIL 500 MG INJ 34 408 154000
53 ALPRAZOLAM 0.5 MG TAB 232 2784 614.25
54 ALPRAZOLAM 1 MG TAB 43 516 945
55 AMARYL 1 MG TAB 22 264 2660.13
56 AMARYL M 1/250 MG TAB 198 2376 2658.59
57 AMARYL M 2/500 MG TAB 393 4716 4846.27
58 AMBROXOL 15 MG/ 5 ML 60 ML 231 2772 3465
59 AMBROXOL 30 MG TAB 1216 14592 113.26
60 AMINOFLUID 500 ML INF 65 780 89999
61 AMINOFLUID INFUS 43 516 89999
62 AMINOFLUID HEPAR 53 636 167200
63 AMINOFUSIN L 600 12 144 71500
64 AMINOFUSIN PAED 250 ML 2 24 74800
65 AMINOPHYLLIN 10 ML 2.4% 92 1104 5508.02
66 AMINOPHYLLIN TAB 121 1452 109
67 AMINOSTERIL INFANT 6% 77 924 66000
68 AMINOVEL-600 INJ 66 792 72300
69 VOLTADEX 25 MG TAB 23 276 203.5
70 VOLTADEX 50 MG TAB 41 492 495
71 VOLTAREN EC 25 MG TABLET 18 216 2596.88
72 VOLTAREN EC 50 MG TABLET 94 1128 4976.49
73 VOLTAREN GEL 20 GRAM - 1% 46 552 41470
74 VOLTAREN INJ 75 MG/ 3 ML 89 1068 35303.4
75 VOLTAREN RET 100 MG 25 300 8433.26
76 VOLTAREN SR 75 MG TABLET 579 6948 6196.74
77 VOMCERAN 8 MG INJ 3 36 60500
78 VOMETA DROP 10 ML 62 744 37950
79 VOMETA FT TABLET 7592 91104 3685
80 VOMETA SYRUP 60 ML 89 1068 37950
81 VOMITAS FDT TAB 480 5760 3630
82 VOMITAS SYR 60 ML 78 936 38500
83 VYTORIN 10/10 TAB 109 1308 19250
84 VYTORIN 10/20 TAB 201 2412 24566.66
85 WING NEEDLE 27G TERUMO 60 720 9900
86 WUNDRES B 10 X 20 CM 31 372 110000
87 WUNDRES N 10 X 20 11 132 126500
88 WUNDRES N 10 X 10 2 24 70400
89 XANAX 0,25 MG 408 4896 1915.87
90 XANAX 0,5 MG 1597 19164 2733.56
91 XANAX 1 MG 1093 13116 4490.81
92 XENIXAL 120 MG CAPSUL 10 120 9634.17
93 XEPAMOL DROPS 15 ML 10 120 15730
94 XYLOCAINE 2% 30 GR GEL 1 12 40000.4
95 XYLOCAINE GEL 2% 10 GR 5 60 54123.2
96 YAZ TAB @28 6 72 163680
97 ZALDIAR TAB 1223 14676 8305
98 ZAMEL 60 ML SYRUP 20 240 30250
99 ZANIDIP 10 MG TAB 4 48 6270
100 ZANIDIP 20 MG TAB 68 816 9687.86
Biaya
Biaya per
penyimpanan 2.Co.S U.cm 2.co.S/U.Cm EOQ 2.Co
order (co)
(Cm)
10% 8034 12533040 3219 3892.8964572985 62.3930802036 16068
20% 15034 7577136 3355 2258.460804769 47.5232659312 30068
20% 15034 5412240 3119 1735.5266955267 41.6596530894 30068
10% 8034 26994240 2750 9816.0872727273 99.0761690455 16068
10% 8034 3085056 16759 184.0890294477 13.5679412384 16068
10% 8034 1542528 8223 187.5984189723 13.6966572189 16068
10% 8034 54181296 3548 15270.7250461521 123.5747751208 16068
10% 8034 9640800 4457 2163.1003900438 46.5091430801 16068
10% 8034 6362928 4912 1295.4872231305 35.9928773944 16068
10% 8034 65364624 935 69908.6887700535 264.4025127907 16068
10% 8034 1542528 19 81185.6842105263 284.9310165821 16068
10% 8034 600621840 292 2060452.2813036 1435.4275604515 16068
10% 8034 94094208 452 208126.98075647 456.2093606629 16068
20% 15034 4690608 3751 1250.4953345775 35.3623434543 30068
20% 15034 24174672 5000 4835.4179417942 69.537169498 30068
20% 15034 3608160 5000 721.704170417 26.8645523026 30068
20% 15034 7577136 4777 1586.0707931258 39.8255043047 30068
10% 8034 7905456 9706 814.4950113126 28.5393589857 16068
10% 8034 3085056 739 4173.5064935065 64.6026817826 16068
10% 8034 35092512 1110 31625.5599864819 177.8357668932 16068
20% 15034 15875904 70180 226.2169278997 15.0405095625 30068
10% 8034 193587264 60 3227046.0251046 1796.3980697787 16068
10% 8034 1156896 300 3860.1673000758 62.1302446484 16068
10% 8034 3663504 1192 3074.2708107809 55.4461072644 16068
10% 8034 7905456 23 343715.47826087 586.2725290007 16068
10% 8034 4820400 660 7299.9863704511 85.4399576922 16068
20% 15034 42215472 20000 2110.7736 45.9431561824 30068
10% 8034 19474416 660 29506.6909090909 171.7751172583 16068
10% 8034 23523552 5500 4277.0094545455 65.3988490307 16068
10% 8034 8869536 30 291262.839879154 539.6877244103 16068
20% 15034 2886528 5390 535.5339517625 23.1416065078 30068
20% 15034 6855504 3630 1888.5685950413 43.4576643993 30068
20% 15034 12628560 308000 41.0018181818 6.403266212 30068
20% 15034 1443264 335500 4.3018301043 2.0740853657 30068
20% 15034 2525712 159500 15.835184953 3.9793447894 30068
20% 15034 721632 7040 102.5045454545 10.1244528472 30068
10% 8034 66714336 175 381923.150904511 617.9993130292 16068
10% 8034 14654016 546 26851.7912474324 163.8651617869 16068
10% 8034 10604880 127 83833.0434782609 289.5393642983 16068
10% 8034 128415456 224 573667.438016529 757.4083693864 16068
10% 8034 3277872 363 9029.9504132231 95.0260512345 16068
10% 8034 11761776 40 293552.699228792 541.8050380246 16068
20% 15034 56648112 2475 22891.1967181052 151.2983698462 30068
10% 8034 4820400 34 141472.72033575 376.1285954773 16068
15% 10034 49608096 3135 15823.9540669856 125.7932989749 20068
20% 15034 257622624 4 64405656 8025.3134518223 30068
20% 15034 216489600 6 39361745.4545455 6273.8939626476 30068
15% 10034 38048928 58 658855.896103896 811.6993877686 20068
10% 8034 8869536 421 21052.7794920484 145.0957597315 16068
10% 8034 131307696 14 9515050.43478261 3084.6475381772 16068
10% 8034 85031856 29 2902111.12627986 1703.558371844 16068
20% 15034 12267744 30800 398.3033766234 19.9575393429 30068
10% 8034 44733312 61 728259.047619048 853.3809510524 16068
10% 8034 8291088 95 87736.380952381 296.2032764039 16068
10% 8034 4241952 266 15946.4086341645 126.2790902492 16068
10% 8034 38177568 266 143600.810956184 378.9469764442 16068
10% 8034 75776688 485 156360.846589233 395.4248937399 16068
20% 15034 83348496 693 120272 346.8025374763 30068
10% 8034 234464256 11 20701417.6231679 4549.8810559363 16068
20% 15034 23453040 18000 1302.9611440127 36.0965530766 30068
20% 15034 15515088 18000 861.9589106546 29.3591367491 30068
20% 15034 19123248 33440 571.8674641148 23.9137505238 30068
20% 15034 4329792 14300 302.7826573427 17.4006510609 30068
20% 15034 721632 14960 48.2374331551 6.9453173545 30068
20% 15034 33195072 1102 30133.3982084306 173.5897410806 30068
10% 8034 23330736 11 2140434.49541284 1463.0223837703 16068
20% 15034 27782832 13200 2104.76 45.8776634104 30068
20% 15034 23813856 14460 1646.8780082988 40.5817447666 30068
10% 8034 4434768 20 217924.717444717 466.8240754767 16068
10% 8034 7905456 50 159706.181818182 399.6325585062 16068
10% 8034 3470688 260 13364.8378053664 115.606391715 16068
10% 8034 18124704 498 36420.6579336038 190.8419711007 16068
10% 8034 8869536 4147 2138.7836990596 46.2469858376 16068
20% 15034 32112624 7061 4548.0922517378 67.4395451626 30068
10% 8034 4820400 843 5715.9390318809 75.6038294789 16068
10% 8034 111640464 620 180159.993803193 424.4525813365 16068
20% 15034 1082448 12100 89.4585123967 9.4582510221 30068
20% 15034 22370592 7590 2947.3770750988 54.2897511055 30068
10% 8034 1463859072 369 3972480.52103121 1993.1082562247 16068
20% 15034 32112624 7590 4230.9122529644 65.0454629699 30068
10% 8034 92551680 363 254963.305785124 504.9389129243 16068
20% 15034 28143648 7700 3655.0192207792 60.456754964 30068
10% 8034 21016944 1925 10917.892987013 104.4887218173 16068
10% 8034 38756016 2457 15775.858826556 125.6019857588 16068
15% 10034 14448960 1485 9729.9393939394 98.6404551588 20068
15% 10034 7465296 16500 452.4421818182 21.270688325 20068
15% 10034 2648976 18975 139.6034782609 11.8153915831 20068
15% 10034 481632 10560 45.6090909091 6.7534502966 20068
10% 8034 78668928 192 410617.254824179 640.7942375086 16068
10% 8034 307927152 273 1126469.33668915 1061.352597721 16068
10% 8034 210747888 449 469287.028397995 685.0452747067 16068
10% 8034 1928160 963 2001.3763510505 44.736744976 16068
20% 15034 3608160 3146 1146.9040050858 33.8659711966 30068
10% 8034 192816 4000 48.2035179648 6.9428753384 16068
10% 8034 964080 5412 178.1269400183 13.3464204946 16068
10% 8034 1156896 16368 70.6803519062 8.4071607518 16068
10% 8034 235813968 831 283942.164960867 532.8622382576 16068
20% 15034 7216320 6050 1192.7801652893 34.5366495956 30068
10% 8034 771264 627 1230.0861244019 35.0725836574 16068
10% 8034 13111488 969 13533.9362872709 116.3354472518 16068
Cm.U.S 2.Co/Cm.U.S EOI/Tahun EOI (Hari) EOI (Bulan)

2511181.92 0.0063985806 0.08 29 0.96


845460 0.0355640716 0.19 69 2.26
561330 0.0535656388 0.23 84 2.78
4620000 0.0034779221 0.06 22 0.71
3217632 0.0049937345 0.07 26 0.85
789360 0.0203557312 0.14 52 1.71
11964024.6 0.0013430263 0.04 13 0.44
2674161.6 0.0060086122 0.08 28 0.93
1944997.56 0.0082611929 0.09 33 1.09
3803580 0.0042244412 0.06 24 0.78
1824 8.8092105263 2.97 1083 35.62
10896270 0.0014746331 0.04 14 0.46
2647497.6 0.0060691273 0.08 28 0.93
585156 0.051384588 0.23 83 2.72
4019598 0.00748035 0.09 32 1.04
599940 0.0501183452 0.22 82 2.69
1203879.6 0.0249759195 0.16 58 1.90
4775332.32 0.003364792 0.06 21 0.70
141926.4 0.1132136093 0.34 123 4.04
2423421 0.0066302966 0.08 30 0.98
37055040 0.0008114416 0.03 10 0.34
722747.472 0.0222318315 0.15 54 1.79
21578.472 0.7446310378 0.86 315 10.36
271699.848 0.0591387891 0.24 89 2.92
11316 1.4199363733 1.19 435 14.30
198099 0.0811109597 0.28 104 3.42
28080000 0.0010707977 0.03 12 0.39
799920 0.0200870087 0.14 52 1.70
8052000 0.0019955291 0.04 16 0.54
16809.504 0.955887812 0.98 357 11.73
517440 0.0581091528 0.24 88 2.89
827640 0.0363298052 0.19 70 2.29
129360000 0.0002324366 0.02 6 0.18
16104000 0.0018671138 0.04 16 0.52
13398000 0.0022442156 0.05 17 0.57
168960 0.1779592803 0.42 154 5.06
725271.36 0.0221544664 0.15 54 1.79
497712.144 0.032283721 0.18 66 2.16
83490 0.1924541861 0.44 160 5.26
1789009.2 0.0089815078 0.09 35 1.14
74052 0.2169826608 0.47 170 5.59
29329.044 0.5478528383 0.74 270 8.88
4662274.512 0.0064492127 0.08 29 0.96
10221.9 1.5719191148 1.25 458 15.05
7749720 0.0025895129 0.05 19 0.61
34272 0.877334267 0.94 342 11.24
39600 0.7592929293 0.87 318 10.46
109494 0.1832794491 0.43 156 5.14
232557.6 0.0690925603 0.26 96 3.15
112773.6 0.1424801549 0.38 138 4.53
155055.6 0.103627344 0.32 117 3.86
12566400 0.0023927298 0.05 18 0.59
171007.2 0.093960956 0.31 112 3.68
48762 0.3295188877 0.57 210 6.89
70227.432 0.2287994811 0.48 175 5.74
631680.984 0.0254368905 0.16 58 1.91
2285500.932 0.0070304062 0.08 31 1.01
1920996 0.015652297 0.13 46 1.50
165268.992 0.0972233194 0.31 114 3.74
14039844 0.0021416192 0.05 17 0.56
9287896.8 0.0032373314 0.06 21 0.68
21267840 0.0014137778 0.04 14 0.45
2059200 0.0146017871 0.12 44 1.45
359040 0.0837455437 0.29 106 3.47
1216170.816 0.0247235007 0.16 57 1.89
15826.8 1.0152399727 1.01 368 12.09
12196800 0.0024652368 0.05 18 0.60
11452320 0.0026254942 0.05 19 0.61
5616.6 2.8608054695 1.69 617 20.30
24354 0.6597684159 0.81 296 9.75
56092.608 0.2864548569 0.54 195 6.42
561348.072 0.0286239515 0.17 62 2.03
2289144 0.0070192177 0.08 31 1.01
7540806.24 0.003987372 0.06 23 0.76
252997.8 0.0635104337 0.25 92 3.02
4305494.952 0.0037319751 0.06 22 0.73
435600 0.0690266299 0.26 96 3.15
5646960 0.0053246348 0.07 27 0.88
33571824 0.0004786156 0.02 8 0.26
8106120 0.0037092962 0.06 22 0.73
2090880 0.0076848026 0.09 32 1.05
7207200 0.0041719392 0.06 24 0.78
2517900 0.0063815084 0.08 29 0.96
5925478.392 0.0027116798 0.05 19 0.62
1069200 0.0187691732 0.14 50 1.64
6138000 0.0032694689 0.06 21 0.69
2504700 0.0080121372 0.09 33 1.07
253440 0.0791824495 0.28 103 3.38
938009.952 0.0171298822 0.13 48 1.57
5238594.384 0.003067235 0.06 20 0.66
5890146.396 0.0027279458 0.05 19 0.63
115610.04 0.1389844688 0.37 136 4.47
377520 0.0796461115 0.28 103 3.39
48000.48 0.3347466525 0.58 211 6.94
324739.2 0.0494797056 0.22 81 2.67
1178496 0.0136343271 0.12 43 1.40
12188418 0.0013183007 0.04 13 0.44
1452000 0.020707989 0.14 53 1.73
30096 0.533891547 0.73 267 8.77
790529.376 0.0203256204 0.14 52 1.71

Anda mungkin juga menyukai