96.00
96.00
192.00
58.40
###
0.00
64.64
127.72
###
###
###
###
0.00
180.12
0
0
0
0
1.99
0.00
10.95
###
11.68
23.75
0.00
###
###
###
###
8.27
53.95
18.00
71.95
###
152.06
70.00
70.00
###
14.18
###
9.00
###
###
###
108.40
###
###
15.70
219.00
219.00
438.00
###
3.01
70.00
0.00
2.13
###
###
###
###
###
12.42
53.95
18.00
###
415.04
1.00
15.00
7.00
8.00
3.00
34.00
1.00
22.00
1.00
1.00
24.00
###
0.24
B. UPAH TENAGA KERJA
NO. BAHAN / MATERIAL KODE HARGA SATUAN SATUAN
40,000.00
52,000.00
60,000.00
50,000.00
45,000.00
50,000.00
40,000.00
50,000.00
40,000.00
55,000.00
HARGA SATUAN
BAHAN MATERIAL, BAHAN MATERIAL TERPASANG
TAHUN ANGGARAN 2012
B. SEMEN
1 Portland Cement :
a. PC Gresik 50 kg
b. PC Tiga Roda 50 kg
c. PC Holcim 50 kg
d. Filler (semen)
2 Semen Nat Warna
3 Semen Putih
4 Semen Merah
5 Kapur
D. KAYU
1 Kayu Bakar
2 Kayu Meranti
3 Kayu Kruing
4 Kayu Kamper
5 Kayu Jati Papan
6 Kayu Jati Usuk
7 Kayu Jati Reng
Kayu Jati Lokal :
8 a. Kayu Jati Balok ( A1 )
9 b. Kayu Jati Balok ( A2 )
10 c. Kayu Jati Balok ( A3 )
Kayu Jati Perhutani :
11 a. Kayu Jati Balok ( A1 )
12 b. Kayu Jati Balok ( A2 )
13 c. Kayu Jati Balok ( A3 )
14 Kayu Stoot
15 Bambu
16 Tali ijuk
17 Kayu Perancah
18 Kayu kelapa / glugu
19 Kayu jawa
20 Bambu anyam ( Gedeg )
E. PENUTUP ATAP
1 Genting Glazur
2 Genting Bubungan Glazur
3 Akhiran Genting Glazur
4 Nok Glazur 2 Arah
5 Nok Glazur 3 Arah
6 Nok Glazur 4 Arah
7 Genting Lokal
8 Genting Bubungan Lokal
9 Genting Kodokan (Gandusari)
10 Genting Bubungan (Gandusari)
11 Genting Kodokan KW I (Karangpilang)
12 Genting Bubungan (Karangpilang)
13 Genting Mantili
14 Genting Bubungan Mantili
15 Genting Beton Natural
16 Genting Beton Finish Cat
17 Genting Bubungan Beton
18 Genting Kaca
19 Genting Metal ex. Multi Roof 0,77 m x 1,00 m
20 Genting Metal ex. Surya Roof 0,77 m x 0,80 m
21 Nok Stel Metal 90 cm
22 Atap Sirap Kayu Ulin T = 4 mm, P = 58 cm, L = 8 cm
23 Atap Zincalume T = 0,35 mm
24 Atap Zincalume T = 0,40 mm
25 Atap Zincalume T = 0,45 mm
26 Atap Zincalume T = 0,50 mm
27 Seng Gelombang BJLS 30 ( 0,80 x 3,00 ) m
28 Seng Gelombang BJLS 20 ( 0,80 x 1,80 ) m
29 Bondex T = 0,75 mm, L = 1,00 m
30 Asbes Gelombang 0,35 x 180 x 80
31 Asbes Gelombang 0,35 x 240 x 80
32 Asbes Gelombang 0,40 x 210 x 103
33 Asbes Gelombang 0,40 x 300 x 103
34 Nok Stel Asbes Gelombang
35 Fiber Glass Gelombang 0,80 x 3,00 m
36 Seng Talang 0,90 M ( BJLS 0,30)
37 Seng Talang 0,60 M ( BJLS 0,30)
38 Talang Karpet 0,90 M
39 Talang PVC U ( 4 m' )
40 Aluminium foil single skie
41 Aluminium foil double skie
F. PENUTUP LANGIT-LANGIT
1 Fiber semen rata ex Gresik Superata Exl
(1,00 X 1,00) t = 3 mm
2 Kalsiboard 1,00 x 1,00 m ex Gresik
3 Kalsiboard 1,20 x 2,40 m ex Gresik
4 Gypsum board 1,20 x 2,40 m ex Jayaboard
5 List kayu jati profil
6 List kayu pelipit meranti
7 Papan GRC t = 9 mm lebar = 20 cm
8 Papan GRC t = 9 mm lebar = 30 cm
G. KAYU LAPIS
1 Multipleks t = 9 mm (1,20 x 2,40 ) m
2 Multipleks t = 12 mm (1,20 x 2,40 ) m
3 Tripleks 3 mm ( 2,40 x 1,20 ) m
4 Teaxwood t = 4 mm ( 2,40 x 1,20 ) m
5 Plywood Besar t = 4 mm ( 2,40 x 1,20 ) m
H. KACA
1 Kaca Bening 5 mm
2 Kaca Bening 3 mm
3 Kaca Rayband 5 mm
4 Kaca Rayband 3 mm
5 Kaca Es 5 mm
6 Kaca Es 3 mm
I. PENGGANTUNG, PENGUNCI
1 Engsel Jendela nylon
2 Engsel Pintu
3 Kait / hak angin kuningan
4 Grendel pintu kuningan 3"
5 Grendel jendela kuningan
6 Grendel tanam
7 Handle pintu
8 Handle jendela
9 Kerangka Nako
10 Kunci Tanam setara " Yale "
11 Kunci Tanam setara " Beluci "
12 Sealant
13 Rel pintu geser + acc
14 Door closer
15 Floorhang
L. KERAMIK, UBIN
1 List keramik (Kuku Macan) p = 10 cm
2 List keramik dinding t = 10 cm
3 Step Nosing 10x20
4 Plint keramik 10x40
5 Ubin Keramik 20 x 20 Wafel
6 Ubin Keramik 20 x 20 Polos
7 Ubin Keramik 20 x 25 Polos
8 Ubin Keramik 20 x 25 Motif
9 Ubin Keramik 30 x 30 Polos ex Mulia
10 Ubin Keramik 30 x 30 Motif ex Asia Tile
11 Ubin Keramik 40 x 40 Polos ex Mulia
12 Ubin Keramik 40 x 40 Motif ex Platinium
13 Tegel Abu - Abu 20 x 20 cm
14 Marmer Ujung Pandang
a. Marmer Brevia Premium / Marfil Lokal
b. Marmer cream malaga premium
c. Marmer cream malaga standart
15 Marmer Tulung Agung
a. Marmer warna putih ex Tulung Agung
16 Marmer import
a. Trevertine Romeno Turkey Sleb ( Fillled )
b. Trevertine Romeno Turkey Sleb ( Un Fillled )
c. Bade Sabe China 60xPJG ( Poles )
d. Blanco Sardo 60xPJG ( Poles )
e. Black Galaxi SS Super India 60-80XPJG ( Poles )
f. Black Galaxi India 60-Slab ( Poles )
17 Granit
a. Granit warna hitam / hijau ex Tulung Agung
18 Granito
a. Granito 30 x 30 cm Silver
b. Granito 30 x 30 cm Gold
c. Granito 40 x 40 cm type Salsa Unpolished
d. Granito 40 x 40 cm type Salsa Polished
e. Granito 40 x 40 cm type Palazzo Silver Polished
f. Granito 40 x 40 cm type Palazzo Gold Polished
g. Granito 40 x 40 cm type Rasello Silver Polished
h. Granito 40 x 40 cm type Rasello Gold Polished
i. Granito 60 x 60 cm type Salsa Ivori Unpolished
j. Granito 60 x 60 cm type Salsa Butterstone Unpolished
k. Granito 60 x 60 cm type Palazzo Silver Polished
l. Granito 60 x 60 cm type Palazzo Gold Polished
19 Paving bata abu - abu 8 cm KW I ( K - 400 )
20 Paving bata abu - abu 8 cm KW II ( K - 150 )
21 Paving bata abu - abu 6 cm KW I ( K - 300 )
22 Paving bata abu - abu 6 cm KW II ( K - 125 )
23 Paving segi 6 abu - abu 8 cm KW I ( K - 400 )
24 Paving segi 6 abu - abu 8 cm KW II ( K - 150 )
25 Paving segi 6 abu - abu 6 cm KW I ( K - 300 )
26 Paving segi 6 abu - abu 6 cm KW II ( K - 125 )
27 Paving Variasi besar abu - abu 6 cm KW I ( K - 300 )
28 Paving Uskup abu - abu 7 cm KW I
29 Kanstein 20 x 10 x 40 cm
30 Kanstein 20 x 15 x 50 cm Profil
31 Kanstein 35 x 15 x 50 cm Profil
32 Kanstein 30 x 15 x 60 cm Profil
33 Kanstein tanam
34 Batako 10 x 20 x 40 cm
35 Gress Block 10 x 36 x 53 cm
M. PIPA + ACCESSORIES
1 Knee GI 2"
2 Tee GI 2"
3 Pipa Besi 4" Galvanis (6 m' t = 2 mm)
4 Pipa Besi 3" Galvanis (6 m' t = 2 mm)
5 Pipa Besi 2 " Galvanis (6 m' t = 2 mm)
6 Pipa Besi 2" Galvanis (6 m' t = 2 mm)
7 Pipa Besi 1" Galvanis (6 m' t = 2 mm)
8 Pipa Besi " Galvanis (6 m' t = 2 mm)
9 Pipa PVC AW 4" ( 4 m' ) Maspion
10 Pipa PVC AW 3" ( 4 m' ) Maspion
11 Pipa PVC AW 2" ( 4 m' ) Maspion
12 Pipa PVC AW 1 " ( 4 m' ) Maspion
13 Pipa PVC AW 1" ( 4 m' ) Maspion
14 Pipa PVC AW " ( 4 m' ) Maspion
15 Pipa PVC D 6" ( 4 m' ) Maspion
16 Pipa PVC D 4" ( 4 m' ) Maspion
17 Pipa PVC D 3" ( 4 m' ) Maspion
18 Pipa PVC D 2" ( 4 m' ) Maspion
19 Pipa PVC D 2" ( 4 m' ) Maspion
20 Pipa PVC D 1" ( 4 m' ) Maspion
21 Pipa PVC D " ( 4 m' ) Maspion
N. BETON BUIS
1 Beton Buis = 20 cm x 100
2 Beton Buis U = 20 cm x 100
3 Beton Buis = 30 cm x 100
4 Beton Buis U = 30 cm x 100
5 Beton Buis = 40 cm x 100
6 Beton Buis = 50 cm x 100
7 Beton Buis = 60 cm x 100
8 Beton Buis = 60 cm x 50
9 Beton Buis = 80 cm x 100
10 Beton Buis = 80 cm x 50
11 Beton Buis = 100 cm x 100
12 Beton Buis = 100 cm x 50
P. SANITAIR
1 Bak cuci piring 60 x 90 cm ex Metako
2 Bak cuci ex Visa tebal
3 Bak mandi fiber glass kotak
4 Bak mandi fiber glass sudut
5 Floor Drain plastik
6 Floor Drain stainless steel
7 Closed duduk (Ex TOTO) + watertank + klep
8 Closed duduk Ex INA + accesoris
9 Closed Jongkok Ex INA
10 Closed Jongkok Ex TOTO
11 Wastafel besar (Ex INA)
12 Wastafel kecil (Ex INA)
13 Urinoir Ex TOTO
14 Kran air logam
15 Seal Tape
16 Shower standart
17 Tandon air 250 ltr Ex " Pura "
18 Tandon air 320 ltr Ex " Pura "
19 Tandon air 550 ltr Ex " Pura "
20 Tandon air 700 ltr Ex " Pura "
21 Tandon air 1.200 ltr Ex " Pura "
22 Tandon air 2.000 ltr Ex " Pura "
23 Pintu KM/WC PVC 200 x 70 cm
24 Pintu Aluminium KM/WC 185 x 656 cm
O. PERALATAN LISTRIK
1 Lampu TL 20 watt ex Phillips
2 Lampu TL 40 watt ex Phillips
3 Lampu SL 14 watt ex Phillips
4 Lampu SL 18 watt ex Phillips
5 Lampu SL 23 watt ex Phillips
6 Lampu Dop (bolamp) ex Phillips 40 watt
7 Downlight ex Phillips 4"
8 Downlight ex Phillips 5"
9 Downlight ex China 4"
10 Downlight ex China 5"
11 Saklar tunggal ex Brocco
12 Saklar ganda ex Brocco
13 Stop kontak
14 Stop kontak AC
15 Stop kontak outlet TV
16 Stop kontak outlet Telephon
43 Exhaust fan kecil "Maspion"
44 Exhaust fan besar "Maspion"
45 Lampu emergency
PASANG
HARGA
SATUAN KETERANGAN
SATUAN
69,250.00 m
45,000.00 m
140,400.00 m
161,850.00 m
137,000.00 m
115,650.00 m
115,650.00 m
278,500.00 m
164,200.00 m
184,700.00 m
217,000.00 m
239,850.00 m
251,500.00 m
100,000.00 m
155,000.00 m
135,000.00 m
192,000.00 m
195,000.00 m
205,000.00 m
135.00 Kg
575.00 Bj
4,850.00 Bh
3,650.00 Bh
5,000.00 Bh
111,600.00 m
145,300.00 m
169,650.00 m
243,500.00 m
177,300.00 m'
112,200.00 m'
5,200.00 Bj
20,800.00 Bj
73,100.00 m
4,150.00 m
3,500.00 m
1,380.00 Kg
1,295.00 Kg
1,290.00 Kg
650.00 Kg
11,450.00 Kg
2,600.00 Kg
196,000.00 m
220,000.00 m
10,300.00 Kg
10,500.00 Kg
12,300.00 Kg
11,300.00 Kg
10,500.00 Kg
15,000.00 Kg
19,500.00 Kg
26,400.00 m
6,000.00 m'
19,500.00 m
16,000.00 Kg
21,000.00 Kg
23,200.00 Kg
725.00 Bh
1,200.00 Bh
450.00 Bj
3,650.00 Bh
101,650.00 Set
9,000.00 Kg
334,800.00 m
389,600.00 m
208,650.00 m
4,667,000.00 m
5,820,000.00 m
8,523,200.00 m
21,832,500.00 m
8,148,750.00 m
6,240,000.00 m
7,305,600.00 m
13,393,600.00 m
23,134,400.00 m
10,958,400.00 m
19,264,000.00 m
29,222,400.00 m
18,300.00 Btg
18,000.00 Btg
14,500.00 Kg
1,250,000.00 m
2,739,600.00 m
2,740,000.00 m
20,000.00 m
7,500.00 Bj
15,300.00 Bj
36,500.00 Bj
60,850.00 Bj
91,300.00 Bj
207,000.00 Bj
975.00 Bj
4,300.00 Bj
1,650.00 Bj
6,700.00 Bj
3,750.00 Bj
11,500.00 Bj
2,100.00 Bj
6,700.00 Bj
4,550.00 Bj
6,700.00 Bj
7,300.00 Bj
18,000.00 Bj
115,650.00 Bh
79,100.00 Bh
45,850.00 Lbr
1,400.00 Bh
63,000.00 m
69,600.00 m
79,000.00 m
87,300.00 m
107,500.00 Lbr
61,000.00 Lbr
146,000.00 m
34,700.00 Lbr
46,250.00 Lbr
62,200.00 Lbr
88,900.00 Lbr
33,500.00 Bh
77,400.00 Lbr
42,000.00 m'
27,000.00 m'
17,650.00 m'
76,350.00 Lj
9,100.00 m
12,100.00 m
16,600.00 Lbr
15,600.00 Lbr
58,000.00 Lbr
67,000.00 Lbr
27,300.00 m'
6,300.00 m'
21,600.00 m'
24,000.00 m'
126,000.00 Lbr
168,000.00 Lbr
50,000.00 Lbr
92,500.00 Lbr
70,000.00 Lbr
82,900.00 m
67,200.00 m
95,950.00 m
82,100.00 m
102,500.00 m
96,300.00 m
8,000.00 Bh
17,250.00 Bh
11,000.00 Ps
8,100.00 Bh
9,700.00 Bh
38,000.00 Bh
104,500.00 Bh
11,000.00 Bh
79,500.00 m
141,000.00 Set
140,000.00 Set
36,500.00 Klg
322,650.00 Unit
176,550.00 Unit
608,800.00 Set
28,000.00 Kg
22,500.00 Kg
20,000.00 Kg
20,600.00 Kg
20,700.00 Kg
32,250.00 Kg
47,900.00 Kg
56,000.00 Kaleng
52,500.00 Kaleng
11,900.00 Ltr
24,350.00 Kaleng
26,000.00 Kaleng
29,000.00 Kaleng
12,750.00 Kaleng
71,750.00 Kaleng
71,400.00 Kaleng
89,000.00 Kaleng
30,350.00 Kaleng
264,800.00 Kaleng
115,650.00 Kaleng
135,750.00 Kaleng
168,000.00 Kaleng
152,200.00 Kaleng
189,500.00 Kaleng
15,800.00 Bh
9,000.00 Bh
19,000.00 Ltr
4,250.00 Lbr
4,850.00 Ltr
37,750.00 Ltr
53,550.00 Ltr
40,800.00 Ltr
21,200.00 Kg
810.00 Bh
20,500.00 m'
13,000.00 Bh
3,000.00 Bh
50,900.00 m
42,300.00 m
43,600.00 m
48,000.00 m
33,900.00 m
47,500.00 m
46,200.00 m
60,300.00 m
23,900.00 m
675,750.00 m
365,300.00 m
267,850.00 m
243,500.00 m
876,600.00 m
864,500.00 m
487,000.00 m
389,600.00 m
706,200.00 m
986,250.00 m
304,400.00 m
182,150.00 m
198,200.00 m
231,700.00 m
262,500.00 m
277,200.00 m
296,000.00 m
198,200.00 m
223,650.00 m
269,200.00 m
316,100.00 m
316,000.00 m
334,800.00 m
67,000.00 m
57,000.00 m
54,800.00 m
45,650.00 m
67,000.00 m
57,000.00 m
54,750.00 m
45,650.00 m
54,750.00 m
61,000.00 m
9,750.00 Bj
14,600.00 Bj
24,350.00 Bj
36,550.00 Bj
4,300.00 Bj
5,500.00 Bj
22,000.00 Bj
28,000.00 Bh
35,650.00 Bh
645,750.00 Lj
489,950.00 Lj
362,850.00 Lj
224,475.00 Lj
115,650.00 Lj
91,300.00 Lj
261,750.00 Lj
179,550.00 Lj
97,400.00 Lj
66,950.00 Lj
36,500.00 Lj
28,600.00 Lj
247,900.00 Lj
140,000.00 Lj
100,450.00 Lj
61,000.00 Lj
48,700.00 Lj
36,000.00 Lj
24,900.00 Lj
40,150.00 Bh
20,050.00 Bh
53,550.00 Bh
26,750.00 Bh
73,050.00 Bh
91,300.00 Bh
109,550.00 Bh
54,750.00 Bh
194,800.00 Bh
97,400.00 Bh
316,550.00 Bh
158,250.00 Bh
10,150.00 Kg
7,820.00 Kg
9,700.00 Kg
8,500.00 Ltr
5,500.00 Ltr
9,300.00 Ltr
5,450.00 Ltr
7,950.00 Ltr
28,600.00 Ltr
21,400.00 Kg
4,300.00 Ltr
103,500.00 Tabung
243,500.00 Bh
267,850.00 Bh
213,050.00 Bh
237,400.00 Bh
12,150.00 Bh
20,650.00 Bh
1,800,000.00 Unit
985,000.00 Unit
127,850.00 Bh
165,000.00 Bh
350,000.00 Bh
255,700.00 Bh
1,802,000.00 Bh
30,850.00 Bh
1,850.00 Bh
78,500.00 Bh
438,300.00 Bh
505,300.00 Bh
791,400.00 Bh
852,300.00 Bh
1,339,350.00 Bh
2,617,800.00 Bh
270,000.00 Unit
263,000.00 Unit
17,700.00 Unit
23,550.00 Unit
31,650.00 Unit
34,050.00 Unit
40,150.00 Unit
6,850.00 Unit
43,200.00 Bh
58,400.00 Bh
20,050.00 Bh
21,300.00 Bh
12,150.00 Bh
17,000.00 Bh
17,000.00 Bh
64,500.00 Bh
45,050.00 Bh
59,650.00 Bh
73,050.00 Bh
365,250.00 Bh
182,600.00 Bh
300,000.00 m
370,000.00 m
500,000.00 m
172,000.00 m
184,000.00 m
196,300.00 m
208,500.00 m
220,700.00 m
232,800.00 m
245,000.00 m
257,200.00 m
83,275.00 m'
91,300.00 m'
88,275.00 m'
96,300.00 m'
91,300.00 m'
97,700.00 m'
96,300.00 m'
102,700.00 m'
480,000.00 m
578,350.00 m
65,000.00 m
75,000.00 m
683,000.00 m
650,000.00 m
450,000.00 m
417,500.00 m
195,000.00 m
85,200.00 m
170,500.00 m
67,000.00 m
828,000.00 m
426,000.00 m
182,600.00 m
158,250.00 m
60,850.00 m
54,750.00 m
426,150.00 m
389,600.00 m
79,100.00 m
73,050.00 m
206,950.00 m
109,550.00 m
304,400.00 m
669,650.00 m
73,050.00 m
60,850.00 m
13,400.00 m'
16,000.00 m'
23,150.00 m'
1,095,800.00 m
1,461,100.00 m
1,948,100.00 m
770,400.00 m
517,450.00 m
456,600.00 m
36,500.00 set/bulan
5,000.00 jam
133,900.00 Ttk
ANALISA HARGA SATUAN KEGIATAN KONSTRUKSI
TAHUN ANGGARAN 2012
DIBULATKAN
DIBULATKAN
DIBULATKAN
7 1 m Menurunkan genting, genting dipakai lagi
HARGA JUMLAH ( Rp )
NO URAIAN SAT INDEKS SATUAN
( Rp ) BAHAN
1 Tenaga
Pekerja Oh 0.0200 40,000.00
Mandor Oh 0.0100 60,000.00
DIBULATKAN
DIBULATKAN
DIBULATKAN
DIBULATKAN
DIBULATKAN
DIBULATKAN
DIBULATKAN
DIBULATKAN
DIBULATKAN
DIBULATKAN
DIBULATKAN
DIBULATKAN
2 1 m Beton rabat
HARGA JUMLAH ( Rp )
NO URAIAN SAT INDEKS SATUAN
NO URAIAN SAT INDEKS SATUAN
( Rp ) BAHAN
1 Bahan
PC Kg 230.0000 1,380.00 317,400.00
Pasir beton m 0.6300 161,850.00 101,965.50
Batu pecah 2 - 3 m 0.7600 217,000.00 164,920.00
2 Tenaga
Pekerja Oh 1.2000 40,000.00
Tukang batu Oh 0.2000 52,000.00
Kepala tukang Oh 0.0200 55,000.00
Mandor Oh 0.0600 60,000.00
584,285.50
1 m beton rabat tebal 5 cm 5 / 100 x
DIBULATKAN
1 m beton rabat tebal 7 cm 7 / 100 x
DIBULATKAN
2 Tenaga
Pekerja Oh 0.0250 40,000.00
Tukang batu Oh 0.1500 52,000.00
Kepala tukang Oh 0.0100 55,000.00
Mandor Oh 0.0030 60,000.00
Jumlah bahan + upah paving Kw II 8 cm ( K 150 ) 61,581.25
DIBULATKAN
Jumlah bahan + upah paving Kw II 6 cm ( K 125 ) 49,663.75
DIBULATKAN
Jumlah bahan + upah paving Kw II 8 cm ( K 400 ) 72,081.25
DIBULATKAN
Jumlah bahan + upah paving Kw II 6 cm ( K 300 ) 59,271.25
DIBULATKAN
3 1 m pengecatan bidang kayu baru, 1 lapis plamir, 1 lapis cat dasar, 3 lapis ca
HARGA JUMLAH ( Rp )
NO URAIAN SAT INDEKS SATUAN
( Rp ) BAHAN
1 Bahan
Cat meni Kg 0.2000 20,700.00 4,140.00
Plamir Kg 0.1500 20,600.00 3,090.00
Cat dasar minyak Kg 0.1700 32,250.00 5,482.50
Cat penutup 3 kali / cat ha Kg 0.3500 56,000.00 19,600.00
2 Tenaga
Pekerja Oh 0.0700 40,000.00
Tukang batu Oh 0.1050 52,000.00
Kepala tukang Oh 0.0040 55,000.00
Mandor Oh 0.0025 60,000.00
32,312.50
DIBULATKAN
Kode :
UMLAH ( Rp )
JUMLAH TOTAL
UPAH ( Rp )
10,400.00
16,000.00
1,100.00
1,200.00
28,700.00 53,623.06
53,600.00
Kode :
UMLAH ( Rp )
JUMLAH TOTAL
UPAH ( Rp )
5,200.00
4,000.00
550.00
300.00
10,050.00 32,564.00
32,550.00
Kode :
UMLAH ( Rp )
JUMLAH TOTAL
UPAH ( Rp )
12,000.00
1,815.00
1,200.00
15,015.00 75,940.00
75,900.00
Kode :
UMLAH ( Rp )
JUMLAH TOTAL
UPAH ( Rp )
266,680.00
19,980.00
286,660.00 286,660.00
286,650.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
81,920.00
12,300.00
94,220.00 94,220.00
94,200.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
80,000.00
6,000.00
86,000.00 86,000.00
86,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
800.00
600.00
1,400.00 1,400.00
1,400.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
400.00
300.00
700.00 700.00
700.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
1,300.00
4,000.00
137.50
3,000.00
8,437.50 8,437.50
8,400.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
3,000.00
7,000.00 7,000.00
7,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
208,000.00
106,668.00
22,000.00
7,998.00
344,666.00 344,666.00
344,650.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
208,000.00
22,000.00
230,000.00 230,000.00
230,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
884.00
10,000.00
110.00
780.00
11,774.00 37,899.00
37,850.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
30,000.00
1,500.00
31,500.00 31,500.00
31,500.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
36,000.00
2,700.00
38,700.00 38,700.00
38,700.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
42,000.00
4,020.00
46,020.00 46,020.00
46,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
40,000.00
1,920.00
41,920.00 41,920.00
41,900.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
48,000.00
2,700.00
50,700.00 50,700.00
50,700.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
6,000.00 12,900.00
12,900.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
6,000.00 15,200.00
15,200.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
6,000.00 17,500.00
17,500.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,000.00
500.00
10,500.00 10,500.00
10,500.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
12,000.00
600.00
12,600.00 95,700.00
95,700.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
32,000.00
3,600.00
35,600.00 89,600.00
89,600.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
268.00
54.00
831.35
3,106.94
21,312.62
25,572.91 79,572.91
79,500.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
5,760.00
600.00
6,360.00 10,510.00
10,500.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
60,000.00
39,000.00
4,125.00
4,500.00
107,625.00 544,353.00
544,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
60,000.00
39,000.00
4,125.00
4,500.00
107,625.00 486,629.40
486,600.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
60,000.00
39,000.00
4,125.00
4,500.00
107,625.00 432,001.80
432,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
( Rp )
JUMLAH TOTAL
UPAH ( Rp )
31,200.00
20,280.00
2,145.00
2,340.00
55,965.00 224,661.00
224,650.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
81,333.33
34,666.67
3,100.00
119,100.00 454,750.00
454,750.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
24,000.00
10,400.00
1,100.00
1,800.00
37,300.00 176,047.40
176,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
24,000.00
10,400.00
1,100.00
1,800.00
37,300.00 160,458.80
160,450.00
ditambah 20%
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
24,000.00
10,400.00
1,100.00
1,800.00
37,300.00 150,747.40
150,700.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
12,000.00
5,200.00
550.00
900.00
18,650.00 84,346.60
84,300.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
12,000.00
5,200.00
550.00
900.00
18,650.00 77,261.20
77,250.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
102,400.00
41,600.00
4,400.00
7,200.00
155,600.00 681,172.80
681,150.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
102,400.00
41,600.00
4,400.00
7,200.00
155,600.00 624,489.60
624,450.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
12,000.00
5,200.00
550.00
900.00
18,650.00 187,962.80
187,950.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
12,000.00
5,200.00
550.00
900.00
18,650.00 99,071.16
99,050.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
12,000.00
5,200.00
550.00
900.00
18,650.00 167,394.20
167,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
12,000.00
5,200.00
550.00
900.00
18,650.00 96,306.40
96,300.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
12,000.00
5,200.00
550.00
900.00
18,650.00 545,550.00
545,550.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,400.00
10,400.00
1,100.00
780.00
22,680.00 41,340.24
41,300.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,400.00
10,400.00
1,100.00
780.00
22,680.00 35,859.84
35,850.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
3,900.00
440.00
480.00
10,820.00 21,624.32
21,600.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
12,000.00
7,800.00
825.00
900.00
21,525.00 35,485.08
35,450.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
3,200.00
2,080.00
2,200.00
240.00
7,720.00 10,235.20
10,200.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,000.00
5,200.00
550.00
900.00
16,650.00 24,858.00
24,850.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
3,640.00
385.00
480.00
10,505.00 18,713.00
18,700.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
280,000.00
1,092,000.00
115,500.00
21,000.00
1,508,500.00 16,273,360.00
16,273,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
240,000.00
936,000.00
99,000.00
18,000.00
1,293,000.00 11,552,740.00
11,552,700.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
240,000.00
936,000.00
99,000.00
18,000.00
1,293,000.00 8,308,900.00
8,308,900.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
40,000.00
156,000.00
16,500.00
3,000.00
215,500.00 757,194.00
757,150.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
40,000.00
156,000.00
16,500.00
3,000.00
215,500.00 562,378.00
562,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
32,000.00
124,800.00
13,200.00
2,400.00
172,400.00 497,416.40
497,400.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
32,000.00
124,800.00
13,200.00
2,400.00
172,400.00 380,526.80
380,500.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
32,000.00
124,800.00
13,200.00
2,400.00
172,400.00 315,650.00
315,650.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
40,000.00
156,000.00
16,500.00
3,000.00
215,500.00 1,078,640.40
1,078,600.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
40,000.00
156,000.00
16,500.00
3,000.00
215,500.00 766,934.80
766,900.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
32,000.00
124,800.00
13,200.00
2,400.00
172,400.00 807,972.49
807,950.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
32,000.00
124,800.00
13,200.00
2,400.00
172,400.00 467,023.92
467,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
32,000.00
124,800.00
13,200.00
2,400.00
172,400.00 397,822.00
397,800.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
32,000.00
124,800.00
13,200.00
2,400.00
172,400.00 603,790.00
603,750.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
32,000.00
124,800.00
13,200.00
2,400.00
172,400.00 482,030.00
482,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
160,000.00
624,000.00
66,000.00
12,000.00
862,000.00 15,909,560.00
15,909,550.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
160,000.00
624,000.00
66,000.00
12,000.00
862,000.00 10,552,120.00
10,552,100.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
160,000.00
624,000.00
66,000.00
12,000.00
862,000.00 7,578,600.00
7,578,600.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
5,200.00
550.00
300.00
10,050.00 96,360.00
96,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
5,200.00
550.00
300.00
10,050.00 99,355.60
99,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
5,200.00
550.00
300.00
10,050.00 77,730.00
77,700.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
5,200.00
550.00
300.00
10,050.00 80,062.50
80,050.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
5,200.00
550.00
300.00
10,050.00 82,309.20
82,300.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
5,200.00
550.00
300.00
10,050.00 66,090.00
66,050.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
5,200.00
550.00
300.00
10,050.00 115,080.00
115,050.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
5,200.00
550.00
300.00
10,050.00 118,075.60
118,050.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
5,200.00
550.00
300.00
10,050.00 96,450.00
96,450.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
13,000.00
1,375.00
4,500.00
24,875.00 128,814.00
128,800.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
13,000.00
1,375.00
4,500.00
24,875.00 133,307.40
133,300.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
13,000.00
1,375.00
4,500.00
24,875.00 100,869.00
100,850.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
8,000.00
15,600.00
1,650.00
600.00
25,850.00 148,025.00
148,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
8,000.00
15,600.00
1,650.00
600.00
25,850.00 153,267.30
153,250.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
8,000.00
15,600.00
1,650.00
600.00
25,850.00 115,422.50
115,400.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
10,400.00
1,375.00
300.00
16,075.00 213,367.50
213,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
10,400.00
1,375.00
300.00
16,075.00 93,583.80
93,550.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
10,400.00
1,100.00
300.00
15,800.00 256,757.50
256,750.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
10,400.00
1,100.00
300.00
15,800.00 110,355.20
110,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
13,000.00
1,375.00
4,500.00
24,875.00 418,820.00
418,800.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
13,000.00
1,375.00
4,500.00
24,875.00 179,252.60
179,250.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,400.00
11,440.00
1,210.00
300.00
17,350.00 49,560.00
49,550.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,400.00
11,440.00
1,210.00
300.00
17,350.00 52,080.00
52,050.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,400.00
11,440.00
1,210.00
300.00
17,350.00 72,480.00
72,450.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
8,000.00
31,200.00
3,300.00
600.00
43,100.00 557,866.70
557,850.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
8,000.00
31,200.00
3,300.00
600.00
43,100.00 369,728.80
369,700.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
8,000.00
31,200.00
3,300.00
600.00
43,100.00 298,094.00
298,050.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
840.00
1,092.00
110.00
60.00
2,102.00 31,702.20
31,700.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
840.00
1,092.00
110.00
60.00
2,102.00 9,652.20
9,650.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
48,000.00
10,400.00
1,100.00
3,600.00
63,100.00 647,385.50
647,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
( Rp )
JUMLAH TOTAL
UPAH ( Rp )
48,000.00
10,400.00
1,100.00
3,600.00
63,100.00 647,385.50
647,385.50 32,369.28
32,350.00
32,350.00 45,316.99
45,300.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
66,000.00
14,352.00
1,540.00
4,980.00
86,872.00 789,071.00
789,050.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
66,000.00
14,300.00
1,540.00
4,980.00
86,820.00 847,793.30
847,750.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
66,000.00
14,300.00
1,540.00
4,980.00
86,820.00 891,002.80
891,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
280.00
364.00
38.50
18.00
700.50 11,808.00
11,800.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
20,800.00
13,520.00
1,430.00
1,560.00
37,310.00 152,140.00
152,100.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
20,800.00
13,520.00
1,430.00
1,560.00
37,310.00 165,840.00
165,800.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
26,400.00
17,160.00
1,815.00
1,980.00
47,355.00 286,015.00
286,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
26,400.00
17,160.00
1,815.00
1,980.00
47,355.00 294,235.00
294,200.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
26,400.00
17,160.00
1,815.00
1,980.00
47,355.00 359,215.00
359,200.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
12,800.00
17,160.00
1,815.00
360.00
32,135.00 65,935.00
65,900.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
( Rp )
JUMLAH TOTAL
UPAH ( Rp )
12,800.00
17,160.00
1,815.00
360.00
32,135.00 197,455.00
197,450.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
26,400.00
17,160.00
1,815.00
1,980.00
47,355.00 258,400.00
258,400.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
86,872.00
168,715.43
270,870.60
526,458.03 4,837,026.20
4,837,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
86,872.00
116,018.21
271,243.70
474,133.91 3,950,392.38
3,950,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
86,872.00
75,142.64
198,862.30
360,876.94 2,939,642.36
2,939,600.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
86,872.00
88,417.11
175,289.11 2,279,476.76
2,279,450.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
( Rp )
JUMLAH TOTAL
UPAH ( Rp )
86,872.00
68,880.17
155,752.17 1,950,151.64
1,950,150.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
86,872.00
56,509.34
143,381.34 1,741,622.36
1,741,600.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
1,000.00
7,800.00
550.00
180.00
9,530.00 71,111.25
71,100.00
9,530.00 59,193.75
59,150.00
9,530.00 81,611.25
81,600.00
9,530.00 68,801.25
68,800.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
8,000.00
5,200.00
550.00
60.00
13,810.00 50,050.40
50,050.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
1,000.00
7,800.00
550.00
180.00
9,530.00 126,761.25
126,750.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
3,900.00
440.00
480.00
10,820.00 40,070.00
40,050.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
3,900.00
440.00
480.00
10,820.00 52,070.00
52,050.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
3,900.00
440.00
480.00
10,820.00 104,570.00
104,550.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
3,120.00
330.00
480.00
9,930.00 118,680.00
118,650.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
3,900.00
440.00
480.00
10,820.00 52,820.00
52,800.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
8,000.00
5,200.00
550.00
600.00
14,350.00 62,125.00
62,100.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
16,000.00
10,400.00
1,100.00
1,200.00
28,700.00 65,732.80
65,700.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
16,000.00
10,400.00
1,100.00
1,200.00
28,700.00 67,682.80
67,650.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
16,000.00
10,400.00
1,100.00
1,200.00
28,700.00 90,232.80
90,200.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
16,000.00
10,400.00
1,100.00
1,200.00
28,700.00 105,432.80
105,400.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
16,000.00
10,400.00
1,100.00
1,200.00
28,700.00 67,682.80
67,650.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
16,000.00
10,400.00
1,100.00
1,200.00
28,700.00 73,646.80
73,600.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
5,600.00
3,640.00
385.00
420.00
10,045.00 48,360.00
48,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
5,600.00
3,640.00
385.00
420.00
10,045.00 47,307.50
47,300.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
3,360.00
6,500.00
715.00
240.00
10,815.00 88,365.00
88,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
5,600.00
3,640.00
385.00
420.00
10,045.00 52,075.00
52,050.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
8,000.00
5,200.00
550.00
60.00
13,810.00 168,355.00
168,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
8,000.00
5,200.00
550.00
60.00
13,810.00 137,380.90
137,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,000.00
7,800.00
825.00
780.00
19,405.00 70,890.00
70,850.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,800.00
3,120.00
330.00
360.00
8,610.00 57,305.00
57,300.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,640.00
13,000.00
1,375.00
480.00
21,495.00 108,695.00
108,650.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
5,000.00
13,000.00
1,375.00
360.00
19,735.00 50,963.00
50,950.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
1,200.00
3,640.00
385.00
240.00
5,465.00 23,885.00
23,850.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
2,600.00
275.00
300.00
7,175.00 28,519.00
28,500.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
1,200.00
3,640.00
385.00
90.00
5,315.00 22,707.00
22,700.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
2,600.00
275.00
300.00
7,175.00 31,795.00
31,750.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
13,200.00
57,200.00
55.00
9,600.00
80,055.00 1,065,055.00
1,065,050.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
8,000.00
57,200.00
6,050.00
600.00
71,850.00 209,384.00
209,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
57,200.00
6,050.00
600.00
67,850.00 427,534.00
427,500.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
1,200.00
15,600.00
1,650.00
90.00
18,540.00 262,040.00
262,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
400.00
5,200.00
550.00
300.00
6,450.00 37,346.25
37,300.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
400.00
5,200.00
550.00
300.00
6,450.00 18,600.00
18,600.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
2,160.00
4,680.00
495.00
1,620.00
8,955.00 30,258.33
30,250.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
1,440.00
3,120.00
330.00
108.00
4,998.00 15,008.00
15,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
3,240.00
7,020.00
77.00
2,460.00
12,797.00 61,797.00
61,750.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
3,240.00
7,020.00
77.00
2,460.00
12,797.00 99,562.00
99,550.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
2,600.00
550.00
420.00
9,570.00 36,320.00
36,300.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
12,000.00
5,200.00
1,100.00
840.00
19,140.00 72,690.00
72,650.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
12,000.00
5,200.00
1,100.00
840.00
19,140.00 92,190.00
92,150.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
12,000.00
5,200.00
1,100.00
840.00
19,140.00 110,440.00
110,400.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
12,000.00
5,200.00
1,100.00
840.00
19,140.00 128,690.00
128,650.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
2,400.00
312.00
330.00
18.00
3,060.00 18,538.00
18,500.00
3,060.00 17,438.00
17,400.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
66,800.00
86,840.00
9,185.00
4,980.00
167,805.00 260,460.00
260,450.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
4,000.00
5,200.00
550.00
30.00
9,780.00 54,481.76
54,450.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
20,800.00
1,375.00
78.00
28,253.00 107,084.50
107,050.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
1,600.00
20,800.00
1,375.00
78.00
23,853.00 129,658.00
129,650.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
800.00
7,800.00
825.00
60.00
9,485.00 41,946.25
41,900.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
400.00
26,000.00
550.00
300.00
27,250.00 168,250.00
168,250.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
600.00
7,800.00
825.00
48.00
9,273.00 26,523.00
26,500.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
400.00
5,200.00
550.00
30.00
6,180.00 14,180.00
14,150.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
600.00
7,800.00
825.00
450.00
9,675.00 20,675.00
20,650.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
600.00
7,800.00
825.00
45.00
9,270.00 100,460.00
100,450.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
600.00
7,800.00
825.00
45.00
9,270.00 114,815.00
114,800.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,800.00
7,020.00
770.00
840.00
19,430.00 65,195.00
65,150.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,400.00
6,500.00
687.50
780.00
18,367.50 85,284.50
85,250.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,400.00
6,500.00
687.50
780.00
18,367.50 94,314.50
94,300.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,400.00
6,500.00
687.50
780.00
18,367.50 88,611.20
88,600.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,400.00
6,500.00
687.50
780.00
18,367.50 93,231.20
93,200.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,400.00
6,760.00
715.00
780.00
18,655.00 76,085.50
76,050.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,400.00
6,760.00
715.00
780.00
18,655.00 90,365.50
90,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
( Rp )
JUMLAH TOTAL
UPAH ( Rp )
10,000.00
6,500.00
715.00
780.00
17,995.00 88,064.50
88,050.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,000.00
6,500.00
715.00
780.00
17,995.00 102,869.50
102,850.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,400.00
6,760.00
715.00
780.00
18,655.00 231,748.00
231,700.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,400.00
6,760.00
715.00
780.00
18,655.00 248,600.50
248,600.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,000.00
6,500.00
715.00
780.00
17,995.00 314,950.50
314,950.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,000.00
6,500.00
715.00
780.00
17,995.00 282,610.50
282,600.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,000.00
6,500.00
715.00
780.00
17,995.00 371,125.50
371,100.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
10,000.00
6,500.00
715.00
780.00
17,995.00 390,865.50
390,850.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
15,600.00
9,750.00
1,031.25
1,170.00
27,551.25 91,554.95
91,550.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
15,600.00
9,750.00
1,031.25
1,170.00
27,551.25 96,174.95
96,150.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
2,600.00
1,375.00
1,500.00
11,475.00 40,914.80
40,900.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
3,600.00
4,680.00
495.00
300.00
9,075.00 26,584.80
26,550.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
28,800.00
33,800.00
3,575.00
2,100.00
68,275.00 340,184.70
340,150.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
28,800.00
33,800.00
3,575.00
2,100.00
68,275.00 365,021.70
365,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
28,800.00
33,800.00
3,575.00
2,100.00
68,275.00 588,554.70
588,550.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
24,800.00
18,200.00
1,925.00
1,800.00
46,725.00 185,034.00
185,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
24,800.00
18,200.00
1,925.00
1,800.00
46,725.00 220,419.00
220,400.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
24,800.00
18,200.00
1,925.00
1,800.00
46,725.00 245,986.50
245,950.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
3,600.00
4,680.00
495.00
300.00
9,075.00 80,255.65
80,250.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
3,600.00
4,680.00
495.00
300.00
9,075.00 21,324.50
21,300.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
6,000.00
150.00
6,150.00 6,150.00
6,150.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
2,800.00
3,900.00
412.50
150.00
7,262.50 25,355.00
25,350.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
2,800.00
5,460.00
220.00
150.00
8,630.00 40,942.50
40,900.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
800.00
3,276.00
346.50
150.00
4,572.50 17,538.50
17,500.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
1,120.00
2,184.00
231.00
150.00
3,685.00 7,990.00
7,950.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
800.00
10,400.00
1,100.00
600.00
12,900.00 15,335.00
15,300.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
240.00
3,120.00
660.00
360.00
4,380.00 21,180.00
21,150.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
1,040.00
13,520.00
1,760.00
960.00
17,280.00 36,515.00
36,500.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
1,600.00
2,080.00
220.00
150.00
4,050.00 6,490.00
6,450.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
3,120.00
880.00
150.00
4,150.00 40,603.10
40,600.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
1,120.00
2,184.00
231.00
150.00
3,685.00 11,830.00
11,800.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
800.00
3,276.00
346.50
150.00
4,572.50 46,025.50
46,000.00
Kode :
UMLAH ( Rp ) JUMLAH TOTAL
UPAH ( Rp )
1,120.00
2,184.00
231.00
150.00
3,685.00 25,716.36
25,700.00
RAB ( Rencana Anggaran Biaya )
Kegiatan : Pembangunan Rumah Minimalis 8mx12m untuk Perumahan " Black District"
Lokasi : Jl. Raya Dungus Km. 20
I. Pekerjaan Persiapan Rp - Rp -
1. Pembersihan Area pekerjaan 96.00 Rp 300 Rp 300 Rp -
2. Pemasangan Bowplank 96.00 Rp 22,514 Rp 10,050 Rp 32,564 Rp 2,161,344
II. Pekerjaan Tanah / Urugan Rp - Rp -
1. Pekerjaan galian Tanah Rp - Rp -
a. Galian Tanah Dinding Utama 58.40 Rp 31,500 Rp 31,500 Rp -
b. Galian Tanah Pagar 3.74 Rp 31,500 Rp 31,500 Rp -
2. pekerjaan Urugan Tanah 6.39 Rp 54,000 Rp 10,500 Rp 64,500 Rp 344,844
3. Pekerjaan Urugan Pasir 3.23 Rp 83,100 Rp 12,600 Rp 95,700 Rp 268,579
III. Pekerjaan Pondasi Rp - Rp -
1. Pasang Pondasi Batu Kali Rp - Rp -
a. Aanstampeng 11.68 Rp 138,780 Rp 55,965 Rp 194,745 Rp 1,620,950
b. Pasir 2.92 Rp 29,916 Rp 55,965 Rp 85,881 Rp 87,355
c. Pondasi Batu Kali Rp - Rp -
c1. Pondasi Utuh 21.40 Rp 436,728 Rp 107,625 Rp 544,353 Rp 9,345,106
c2. 1/2 Pondasi 19.76 Rp 218,364 Rp 107,625 Rp 325,989 Rp 4,314,873
2. Pasang Rollag 0.00 Rp - Rp -
IV. Pekerjaan Beton Rp - Rp -
1. Pekerjaan Sloof 15/20 2.19 Rp 2,578,765 Rp 360,877 Rp 2,939,642 Rp 5,647,496
2. Pekerjaan Kolom Praktis 15/15 4.31 Rp 702,199 Rp 86,872 Rp 789,071 Rp 3,029,550
3. Pekerjaan Ring Balok 1.64 Rp 3,476,258 Rp 474,134 Rp 3,950,392 Rp 5,709,755
4. Pekerjaan Balok Lateu 0.12 Rp 702,199 Rp 86,872 Rp 789,071 Rp 84,527
5. Pekerjaan Plat Beton 1.99 Rp 165,320 Rp 32,135 Rp 197,455 Rp 328,491
V. Pekerjaan Batu Bata Rp - Rp -
1. Pasangan Dinding Bt. Bata 38.33 Rp 58,611 Rp 18,650 Rp 77,261 Rp 2,246,274
2. Pekerjaan Pagar Dinding 1.69 Rp 138,747 Rp 37,300 Rp 176,047 Rp 234,136
3. Pekerjaan Gewel 11.68 Rp 58,611 Rp 18,650 Rp 77,261 Rp 684,432
VI. Pekerjaan Kayu Rp - Rp -
1. Pekerjaan Kusen Pintu & jendela 0.18 Rp 10,259,740 Rp 1,293,000 Rp 11,552,740 Rp 1,850,447
2. Pekerjaan Pintu 0.58 Rp 346,878 Rp 215,500 Rp 562,378 Rp 199,490
3. Pekerjaan jendela 0.34 Rp 208,127 Rp 172,400 Rp 380,527 Rp 70,430
4. Pekerjaan Kuda-Kuda 0.28 Rp 6,716,600 Rp 862,000 Rp 7,578,600 Rp 1,882,797
5. Pekerjaan Gording, Nok, Blandar 8/12 0.54 Rp 31,228 Rp 19,735 Rp 50,963 Rp 16,788
6. Pekerjaan Rangka Atap (Usuk,Reng) 1.10 Rp 108,432 Rp 24,875 Rp 133,307 Rp 119,688
7. Pekerjaan Rangka Plafond 5/7 & 4/6 0.02 Rp 108,432 Rp 24,875 Rp 133,307 Rp 1,919
8. Pekerjaan Balok Gantung 8/12 0.00 Rp - Rp -
9. Pekerjaan Listplank Kayu 0.16 Rp 154,378 Rp 24,875 Rp 179,253 Rp 24,700
VII. Pekerjaan Penutup Atap Rp - Rp -
1. Pekerjaan Genteng Mantili 71.95 Rp 42,000 Rp 10,820 Rp 52,820 Rp 3,022,026
2. Pekerjaan Bubungan 8.15 Rp 38,983 Rp 28,700 Rp 67,683 Rp 317,710
VIII. Pekerjaan Penutup Plafond Rp - Rp -
1. Pekerjaan Pemasangan Plafond 70.00 Rp 17,392 Rp 5,315 Rp 22,707 Rp 1,217,440
IX. Pekerjaan Talang Rp - Rp -
1. Pekerjaan Talang PVC 14.18 Rp 78,832 Rp 28,253 Rp 107,085 Rp 1,117,831
X. Pekerjaan Lantai Rp - Rp -
1. Pekerjaan Keramik Lantai 30/30 64.50 Rp 57,431 Rp 18,655 Rp 76,086 Rp 3,704,267
2. Pekerjaan Keramik KM 20/20 9.00 Rp 66,917 Rp 18,368 Rp 85,285 Rp 602,253
3. Pekerjaan Keramik Dinding KM 20/25 21.42 Rp 70,244 Rp 18,368 Rp 88,611 Rp 1,504,620
4. Pekerjaan Keramik Dapur 7.02 Rp 74,864 Rp 18,368 Rp 93,231 Rp 525,543
5. Pekerjaan Keramik Selasar 6.46 Rp 71,711 Rp 18,655 Rp 90,366 Rp 463,250
XI. Pekerjaan Batu Tempel Rp - Rp -
1. Pekerjaan Batu Alam Tempel Pagar 11.25 Rp 173,694 Rp 46,725 Rp 220,419 Rp 1,954,058
2. Pekerjaan Batu Alam Tempel Teras 4.45 Rp 138,309 Rp 46,725 Rp 185,034 Rp 615,475
XII. Pekerjaan Plesteran Rp - Rp -
1. Pekerjaan Plesteran Dinding 1 cm 3.56 Rp 10,804 Rp 10,820 Rp 21,624 Rp 38,450
2. Pekerjaan Benangan 474.50 Rp 2,515 Rp 7,720 Rp 10,235 Rp 1,193,462
3. Pekerjaan Plesteran KM 78.65 Rp 18,660 Rp 22,680 Rp 41,340 Rp 1,467,628
4. Pekerjaan Acian 2.19 Rp 7,154 Rp 10,820 Rp 17,974 Rp 15,667
5. Pekerjaan Plesteran Beton 4.38 Rp 13,180 Rp 22,680 Rp 35,860 Rp 57,728
XIII. Pekerjaan Pengecatan 0.00 Rp - Rp -
1. Pekerjaan pengecatan Tembok 237.25 Rp 12,966 Rp 4,573 Rp 17,539 Rp 3,076,184
2. Pekerjaan Pengecatan Kayu Kusen 3.01 Rp 36,453 Rp 4,150 Rp 40,603 Rp 109,578
3. Pekerjaan Pengecatan Plafond 70.00 Rp 12,966 Rp 4,573 Rp 17,539 Rp 907,620
4. Pekerjaan Pengecatan Pintu & Jendela 12.42 Rp 36,453 Rp 4,150 Rp 40,603 Rp 452,573
5. Pekerjaan Pengecatan Genteng 53.95 Rp 8,145 Rp 3,685 Rp 11,830 Rp 439,447
6. Pekerjaan Pengecatan Listplank 8.00 Rp 16,800 Rp 4,380 Rp 21,180 Rp 134,400
XIV. Pekerjaan Instalasi Listrik Rp - Rp -
1. Pemasangan Meteran listrik 1.00 Rp 150,000 Rp 5,714 Rp 155,714 Rp 150,000
2. Pemasangan Lampu 15.00 Rp 6,850 Rp 7,429 Rp 14,279 Rp 102,750
3. Pemasangan Stop Kontak 7.00 Rp 17,000 Rp 8,571 Rp 25,571 Rp 119,000
4. Pemasangan Saklar Tunggal 8.00 Rp 12,150 Rp 7,143 Rp 19,293 Rp 97,200
5. Pemasangan Saklar Ganda 3.00 Rp 17,000 Rp 6,429 Rp 23,429 Rp 51,000
XV. Pekerjaan Instalasi Air Bersih 0.00 Rp - Rp -
1. Pemasangan Meteran Air 1.00 Rp 150,000 Rp 5,714 Rp 155,714 Rp 150,000
2. Pemasangan Pipa '' 22.00 Rp 21,303 Rp 8,955 Rp 30,258 Rp 468,673
3. Pemasangan Keran Air 1.00 Rp 30,896 Rp 6,450 Rp 37,346 Rp 30,896
4. Bak Cuci piring 1.00 Rp 243,500 Rp 18,540 Rp 262,040 Rp 243,500
XVI. Instalasi Air Kotor Rp - Rp -
1. Pembuatan Septic Tank 15.90 Rp 138,747 Rp 37,300 Rp 176,047 Rp 2,206,084
2. Pembuatan Peresap 4.60 Rp 65,697 Rp 18,650 Rp 84,347 Rp 302,204
3. Pembuatan Saluran penghubung 3''-4'' 37.00 Rp 21,303 Rp 8,955 Rp 30,258 Rp 788,223
4. Pembuatan Selokan 1.22 Rp 65,697 Rp 18,650 Rp 84,347 Rp 80,314
5. Pembuatan Bak Kontrol 0.36 Rp 65,697 Rp 18,650 Rp 84,347 Rp 23,651
6. Pemasangan WC duduk 2.00 Rp 985,000 Rp 80,055 Rp 1,065,055 Rp 1,970,000
Rp 28,810,240 Rp 4,712,710 Rp 33,522,951 Rp 69,994,676
Harga Jumlah
Rp - Rp -
Rp 28,800 Rp 28,800
Rp 964,800 Rp 3,126,144 Rp 3,154,944
Rp - Rp -
Rp - Rp -
Rp 1,839,600 Rp 1,839,600
Rp 117,936 Rp 117,936 Rp 1,957,536
Rp 67,053 Rp 411,897
Rp 40,723 Rp 309,302 Rp 2,678,735
Rp - Rp -
Rp - Rp -
Rp 653,671 Rp 2,274,622
Rp 163,418 Rp 250,773
Rp - Rp -
Rp 2,302,960 Rp 11,648,065
Rp 2,126,670 Rp 6,441,543 Rp 20,615,002
Rp - Rp - Rp 20,615,002
Rp - Rp -
Rp 790,320 Rp 6,437,817
Rp 374,798 Rp 3,404,348
Rp 778,765 Rp 6,488,519
Rp 10,457 Rp 94,984
Rp 63,852 Rp 392,343 Rp 16,818,012
Rp - Rp -
Rp 714,761 Rp 2,961,035
Rp 62,944 Rp 297,080
Rp 217,785 Rp 902,218 Rp 4,160,333
Rp - Rp -
Rp 233,205 Rp 2,083,652
Rp 123,934 Rp 323,424
Rp 58,340 Rp 128,770
Rp 241,636 Rp 2,124,433
Rp 10,610 Rp 27,398
Rp 27,457 Rp 147,145
Rp 440 Rp 2,360
Rp - Rp -
Rp 3,980 Rp 28,680 Rp 4,865,862
Rp - Rp -
Rp 778,531 Rp 3,800,557
Rp 233,905 Rp 551,615 Rp 4,352,172
Rp - Rp -
Rp 372,050 Rp 1,589,490 Rp 1,589,490
Rp - Rp -
Rp 400,628 Rp 1,518,458 Rp 1,518,458
Rp - Rp -
Rp 1,203,248 Rp 4,907,515
Rp 165,308 Rp 767,561
Rp 393,432 Rp 1,898,052
Rp 128,940 Rp 654,483
Rp 120,511 Rp 583,761 Rp 8,811,371
Rp - Rp -
Rp 525,656 Rp 2,479,714
Rp 207,926 Rp 823,401 Rp 3,303,115
Rp - Rp -
Rp 38,506 Rp 76,956
Rp 3,663,140 Rp 4,856,602
Rp 1,783,782 Rp 3,251,410
Rp 23,696 Rp 39,363
Rp 99,338 Rp 157,066 Rp 8,381,397
Rp - Rp -
Rp 1,084,826 Rp 4,161,009
Rp 12,475 Rp 122,053
Rp 320,075 Rp 1,227,695
Rp 51,523 Rp 504,096
Rp 198,817 Rp 638,264
Rp 35,040 Rp 169,440 Rp 6,822,557
Rp - Rp -
Rp 5,714 Rp 155,714
Rp 111,429 Rp 214,179
Rp 60,000 Rp 179,000
Rp 57,143 Rp 154,343
Rp 19,286 Rp 70,286 Rp 773,521
Rp - Rp -
Rp 5,714 Rp 155,714
Rp 197,010 Rp 665,683
Rp 6,450 Rp 37,346
Rp 18,540 Rp 262,040 Rp 1,120,784
Rp - Rp -
Rp 593,070 Rp 2,799,154
Rp 85,790 Rp 387,994
Rp 331,335 Rp 1,119,558
Rp 22,800 Rp 103,114
Rp 6,714 Rp 30,365
Rp 160,110 Rp 2,130,110 Rp 6,570,295
Rp 93,405,939
Kegiatan : Pembangunan Rumah Minimalis 8mx12m untuk Perumahan " Black District"
Lokasi : Jl. Raya Dungus Km. 20
Bobot Bulan 1
No. URAIAN PEKERJAAN Pekerjaan 1 2 3
I. Pekerjaan Persiapan
1. Pembersihan Area pekerjaan 0.03% 0.03%
2. Pemasangan Bowplank 3.35% 3.35%
II. Pekerjaan Tanah / Urugan
1. Pekerjaan galian Tanah 2.10% 2.10%
2. pekerjaan Urugan Tanah 0.44% 0.44%
3. Pekerjaan Urugan Pasir 0.33% 0.33%
III. Pekerjaan Pondasi
1. Pasang Pondasi Batu Kali 22.07% 22.07%
IV. Pekerjaan Beton
1. Pekerjaan Sloof 15/20 6.89% 6.89%
2. Pekerjaan Kolom Praktis 15/15 3.64%
3. Pekerjaan Ring Balok 6.95%
4. Pekerjaan Balok Lateu 0.10%
5. Pekerjaan Plat Beton 0.42%
V. Pekerjaan Batu Bata
1. Pasangan Dinding Bt. Bata 3.17%
2. Pekerjaan Pagar Dinding 0.32%
3. Pekerjaan Gewel 0.97%
VI. Pekerjaan Kayu
1. Pekerjaan Kusen Pintu & jendela 2.23%
2. Pekerjaan Pintu 0.35%
3. Pekerjaan jendela 0.14%
4. Pekerjaan Kuda-Kuda 2.27%
5. Pekerjaan Gording, Nok, Blandar 8/12 0.03%
6. Pekerjaan Rangka Atap (Usuk,Reng) 0.16%
7. Pekerjaan Rangka Plafond 5/7 & 4/6 0.00%
8. Pekerjaan Balok Gantung 8/12 0.00%
9. Pekerjaan Listplank Kayu 0.03%
VII. Pekerjaan Penutup Atap
1. Pekerjaan Genteng Mantili 4.07%
2. Pekerjaan Bubungan 0.59%
VIII. Pekerjaan Penutup Plafond
1. Pekerjaan Pemasangan Plafond 1.70%
IX. Pekerjaan Talang
1. Pekerjaan Talang PVC 1.63%
X. Pekerjaan Lantai
1. Pekerjaan Keramik Lantai 30/30 5.25%
2. Pekerjaan Keramik KM 20/20 0.82%
3. Pekerjaan Keramik Dinding KM 20/25 2.03%
4. Pekerjaan Keramik Dapur 0.70%
5. Pekerjaan Keramik Selasar 0.62%
XI. Pekerjaan Batu Tempel
1. Pekerjaan Batu Alam Tempel Pagar 2.65%
2. Pekerjaan Batu Alam Tempel Teras 0.88%
XII. Pekerjaan Plesteran
1. Pekerjaan Plesteran Dinding 1 cm 0.08%
2. Pekerjaan Benangan 5.20%
3. Pekerjaan Plesteran KM 3.48%
4. Pekerjaan Acian 0.04%
5. Pekerjaan Plesteran Beton 0.17%
XIII. Pekerjaan Pengecatan
1. Pekerjaan pengecatan Tembok 4.45%
2. Pekerjaan Pengecatan Kayu Kusen 0.13%
3. Pekerjaan Pengecatan Plafond 1.31%
4. Pekerjaan Pengecatan Pintu & Jendela 0.54%
5. Pekerjaan Pengecatan Genteng 0.68%
6. Pekerjaan Pengecatan Listplank 0.18%
XIV. Pekerjaan Instalasi Listrik
1. Pemasangan Meteran listrik 0.17%
2. Pemasangan Lampu 0.23%
3. Pemasangan Stop Kontak 0.19%
4. Pemasangan Saklar Tunggal 0.17%
5. Pemasangan Saklar Ganda 0.08%
XV. Pekerjaan Instalasi Air Bersih
1. Pemasangan Meteran Air 0.17%
2. Pemasangan Pipa '' 0.71%
3. Pemasangan Keran Air 0.04%
4. Pemasangan Bak Cuci Piring 0.28%
XVI. Instalasi Air Kotor
1. Pembuatan Septic Tank 3.00%
2. Pembuatan Peresap 0.42%
3. Pembuatan Saluran penghubung 3''-4'' 1.20%
4. Pembuatan Selokan 0.11%
5. Pembuatan Bak Kontrol 0.03%
0.00% 3.38% 24.50% 7.33%
0.00% 3.38% 27.87% 35.21%
ulan 1 Bulan 2 Bulan 3
Prestasi
4 5 6 7 8 9 10 11 12 Pencapaian
3.64%
6.95%
0.10%
0.42%
3.17%
0.32%
0.97%
2.23%
0.35%
0.14%
2.27%
0.03%
0.16%
0.00%
0.00%
0.03%
4.07%
0.59%
1.70%
1.63%
5.25%
0.82%
2.03%
0.70%
0.62%
2.65%
0.88%
0.08%
5.20%
3.48%
0.04%
0.17%
4.45%
0.13%
1.31%
0.54%
0.68%
0.18%
0.17%
0.23%
0.19%
0.17%
0.08%
0.17%
0.71%
0.04%
0.28%
3.00%
0.42%
1.20%
0.11%
0.03%
5.95% 9.36% 10.23% 1.15% 6.29% 10.71% 13.80% 5.90% 1.40%
41.16% 50.53% 60.75% 61.90% 68.19% 78.90% 92.70% 98.60% 100.00%
Keterangan