REKAPITULASI

PEKERJAAN : RUMAH TINGGAL BP. FAJAR

LOKASI : JL.JUANDA-SAMARINDA
LUAS BANGUNAN : 391 M2

TOTAL
NO URAIAN
(Rp)
1 2 3
I Pekerjaan Pendahuluan 15,000,000.00
II Pekerjaan Tanah 38,357,000.00
III Pekerjaan Struktur 794,358,000.00
IV Pekerjaan Lantai 110,000,000.00
V Pekerjaan Pintu, Jendela Dan Kusen 124,970,000.00
VI Pekerjaan Plafond 59,280,000.00
VII Pekerjaan Finishing 117,640,000.00
VIII Pekerjaan Mekanikal dan Elektrikal 35,400,000.00
IX Pekerjaan Plumbing 54,320,260.00
X Pekerjaan Landscape 61,360,000.00
JUMLAH 1,410,685,260.00
PPN 10%

JUMLAH KESELURUHAN 1,410,685,260.00

DIBULATKAN 1,410,000,000.00
NILAI BANGUNAN / M2 3,606,138.11

Samarinda, 10 April 2013

Graha Pinus

Ashari Kurniawan, ST.

Arsitek

Note: 1. Pekerjaan tidak termasuk pagar depan,samping & belakang

2. Pekerjaan tidak termasuk IMB
3. Bila ada eskalasi kenaikan harga dan pekerjaan tambah kurang akan
dibuat perhitungan kembali ( adendum ) sesuai kesepakatan bersama
4. Pekerjaan tidak termasuk pekerjaan bongkar bangunan lama/eksisting
5. Pekerjaan tidak termasuk taman belakang & depan
6. Pekerjaan tidak termasuk pembuatan gorong-gorong
7. Pekerjaan tidak temasuk kitchen zink, mini bar pantry & canopy canal C carport
 PEKERJAAN TAMBAH

PEKERJAAN : RUMAH TINGGAL BP. FAJAR

LOKASI : JL.JUANDA-SAMARINDA
LUAS BANGUNAN : 366 M2

Harga Satuan Jumlah Harga

No URAIAN Volume Satuan
(Rp) (Rp)
1 2 3 4 5 6

1 Pekerjaan tambah kamar 25.00 m2 3,500,000.00 87,500,000.00

Jumlah 87,500,000.00
 RENCANA ANGGARAN & BIAYA (RAB)

PEKERJAAN : RUMAH TINGGAL BP. FAJAR

LOKASI : JL.JUANDA-SAMARINDA
LUAS BANGUNAN : 391 M2

Harga Satuan Jumlah Harga Bobot

No URAIAN Volume Satuan
(Rp) (Rp) (%)
1 2 3 4 5 6 7

I Pekerjaan Pendahuluan
1 Direksikeet,tandon,alat 1.00 Ls 12,000,000.00 12,000,000.00 0.85
2 Bouplank 1.00 Ls 3,000,000.00 3,000,000.00 0.21
Sub Jumlah 15,000,000.00 1.06
II Pekerjaan Tanah
1 Galian Tanah Pondasi 149.00 m3 45,000.00 6,705,000.00 0.48
2 Urugan Tanah Kembali 68.00 m3 39,000.00 2,652,000.00 0.19
3 Urugan bawah lantai 290.00 m3 100,000.00 29,000,000.00 2.06
Sub Jumlah 38,357,000.00 2.72
III Pekerjaan Struktur
A
1
Pekerjaan Pondasi , Sloof, Kolom, Balok & Atap
Urugan Pasir Bawah Pondasi 8.60 m3 110,000.00 946,000.00 0.07
25
2 Urugan Pasir bawah lantai 10.20 m3 110,000.00 1,122,000.00 0.08
3 Pancang strous 10 m 396.00 m2 200,000.00 79,200,000.00 5.61
4 Pondasi Batu Gunung/ Retaining wall 75.00 m3 450,000.00 33,750,000.00 2.39
5 Poor Plat 120x120x0,4 8.40 m3 2,500,000.00 21,000,000.00 1.49
6 Sloof 20/40 16.20 m3 2,500,000.00 40,500,000.00 2.87
7 Kolom Praktis 10/10 Lantai 1 6.78 m3 2,500,000.00 16,950,000.00 1.20
8 Kolom Struktur Lantai 1 K 225 6.30 m3 2,500,000.00 15,750,000.00 1.12
9 Balok Induk 20/40 K 225 16.20 m3 2,500,000.00 40,500,000.00 2.87
10 Balok Anak 20/25 K 225 4.20 m3 2,500,000.00 10,500,000.00 0.74
11 Plat Lantai 2 Beton tebal 12 cm 28.00 m3 2,500,000.00 70,000,000.00 4.96
12 Kolom Praktis 10/10 Lantai 2 6.78 m3 2,500,000.00 16,950,000.00 1.20
13 Kolom Struktur Lantai 1 K 225 6.30 m3 2,500,000.00 15,750,000.00 1.12
14 Balok Induk 20/40 K 225 16.20 m3 2,500,000.00 40,500,000.00 2.87
15 Balok Anak 20/25 K 225 4.20 m3 2,500,000.00 10,500,000.00 0.74
16 Plat Dak kanopi 9.20 m3 2,500,000.00 23,000,000.00 1.63
17 Pekerjaan Atap Baja Ringan frame canal C 220.00 m2 185,000.00 40,700,000.00 2.89 50
18 Penutup Atap genteng metal ex. Multi roof 230.00 m2 78,000.00 17,940,000.00 1.27
19 Plat Dak atap 6.20 m3 2,500,000.00 15,500,000.00 1.10
B Pekerjaan Arsitektur
 50

Pekerjaan Plesteran dan Pasangan dinding

1 Pasangan Bata Campuran 1000.00 m2 115,000.00 115,000,000.00 8.15
2 Plasteran dinding + acian Campuran 1980.00 m2 85,000.00 168,300,000.00 11.93
Sub Jumlah 794,358,000.00 56.31
IV Pekerjaan Lantai
1 Rabat Beton Bawah Lantai 5 cm 10.00 m3 1,000,000.00 10,000,000.00 0.71
2 Keramik Lantai 40 x 40 ex. Platinum 420.00 m2 175,000.00 73,500,000.00 5.21
3 Keramik Dinding 20/25 KM/WC ex. Platinum 120.00 m2 130,000.00 15,600,000.00 1.11
4 Keramik Lantai 20 x 20 KM/WC ex. Platinum 30.00 m2 130,000.00 3,900,000.00 0.28
5 Keramik Tangga ex. Platinum 40.00 m2 175,000.00 7,000,000.00 0.50
Sub Jumlah 110,000,000.00 7.80
V Pekerjaan Pintu, Jendela Dan Kusen
1 Kusen Pintu Kayu Bengkirai finsh impra kuas 162.00 m' 115,000.00 18,630,000.00 1.32
2 Kusen Pintu KM kayu Ulin finsh impra kuas 42.00 m' 155,000.00 6,510,000.00 0.46
3 Kusen Jendela Kayu Bengkirai finsh impra kuas 20.00 Bh 380,000.00 7,600,000.00 0.54 75
4 Daun Pintu Bengkirai finsh impra kuas 27.00 bh 900,000.00 24,300,000.00 1.72
5 Daun Pintu Ulin finsh impra kuas 7.00 bh 1,150,000.00 8,050,000.00 0.57
6 Daun Jendela finsh impra kuas 20.00 Bh 450,000.00 9,000,000.00 0.64
7 Kaca Reben 5 mm 30.00 m2 175,000.00 5,250,000.00 0.37
8 Engsel ex.lokal 52.00 Psg 180,000.00 9,360,000.00 0.66
9 Grendel ex.lokal 74.00 Bh 180,000.00 13,320,000.00 0.94
10 Hak Angin ex.lokal 40.00 Bh 180,000.00 7,200,000.00 0.51
11 Handle ex. Ses 34.00 Bh 350,000.00 11,900,000.00 0.84
12 Roster 40.00 Bh 60,000.00 2,400,000.00 0.17
13 Glass block 25.00 Bh 58,000.00 1,450,000.00 0.10
Sub Jumlah 124,970,000.00 8.86
VI Pekerjaan Plafond
1 Plafond Gypsum 9 mm Rangka hollow 420.00 m2 110,000.00 46,200,000.00 3.28
2 List Plafond ex. Lokal 436.00 m' 30,000.00 13,080,000.00 0.93
Sub Jumlah 59,280,000.00 4.20
VII Pekerjaan Finishing
1 Cat Dinding Dalam ex. Mowilex 1000.00 m2 48,000.00 48,000,000.00 3.40
2 Cat Dinding Luar ex. Mowilex/No droop 1000.00 m2 52,000.00 52,000,000.00 3.69
3 Cat Plafond ex. Mowilex 420.00 m2 42,000.00 17,640,000.00 1.25
Sub Jumlah 117,640,000.00 8.34
VIII Pekerjaan Mekanikal dan Elektrikal
1 Box panel MCB Lengkap 2.00 bh 2,000,000.00 4,000,000.00 0.28
2 Grounding system 2.00 bh 2,500,000.00 5,000,000.00 0.35
3 Titik Lampu downlight ex. Lokal 67.00 ttk 200,000.00 13,400,000.00 0.95
4 Stop Kontak ex. Lokal 18.00 ttk 200,000.00 3,600,000.00 0.26
5 Sakelar Single ex. Lokal 7.00 bh 200,000.00 1,400,000.00 0.10
 6 Sakelar Double ex. lokal 30.00 bh 200,000.00 6,000,000.00 0.43
7 Instalasi AC ex. lokal 10.00 ttk 200,000.00 2,000,000.00 0.14
Sub Jumlah 35,400,000.00 2.51
IX Pekerjaan Plumbing
A Pekerjaan Instalasi Air Kotor
1 Instalasi Air Bekas AW 3" 87.50 m' 61,564.00 5,386,850.00 0.38
2
3
Instalasi air bekas vertikal
Instalasi air kotor AW 4"" Horisontal
115.50
32.00
m'
m'
61,564.00
60,844.00
7,110,642.00
1,947,008.00
0.50
0.14
100
4 Instalasi air kotor vertikal AW 4" 40.00 m' 60,844.00 2,433,760.00 0.17
5 Floor drain talang beton dan atap beton (FD) 17.00 bh 150,000.00 2,550,000.00 0.18
6 Septictank ulin 1.00 Unit 3,000,000.00 3,000,000.00 0.21
7 Peresapan 1.00 Unit 1,500,000.00 1,500,000.00 0.11
B Pekerjaan Instalasi Air Bersih
1 Instalasi Air Bersih AW 1" Horizontal 83.00 m' 64,000.00 5,312,000.00 0.38
2 Instalasi Air Bersih AW 1" Vertikal 40.00 m' 64,000.00 2,560,000.00 0.18
3 Pasang Pipa PVC type AW 1/2 "" untuk KM 40.00 m' 35,000.00 1,400,000.00 0.10
C Pekerjaan Peralatan sanitair
1 Closet Duduk ex. Toto 6.00 bh 1,800,000.00 10,800,000.00 0.77
2 Floordrain stainless lokal 6.00 bh 180,000.00 1,080,000.00 0.08
3 Kran Air ex.lokal 8.00 bh 180,000.00 1,440,000.00 0.10
4 Bath Up 1.00 bh 3,000,000.00 3,000,000.00 0.21
5 Bak Mandi 70 x 50 x 50 cm plastik 6.00 bh 800,000.00 4,800,000.00 0.34
Sub Jumlah 54,320,260.00 3.85
X Pekerjaan Landscape
1 Pekerjaan Pembersihan & Perapihan Kembali 1.00 Ls 10,000,000.00 10,000,000.00 0.71
2 Pekerjaan railing tangga stainless 35.00 m1 1,200,000.00 42,000,000.00 2.98
3 Cor Beton lantai carport & Jembatan 5.20 m3 1,800,000.00 9,360,000.00 0.66
Sub Jumlah 61,360,000.00 4.35
Total bobot 100.00
 ANALISA HARGA SATUAN

KEGIATAN #REF!
PEKERJAAN 0
LOKASI : KOTA BALIKPAPAN
TAHUN : 2008

JUMLAH HARGA
No. Uraian Pekerjaan Sat. Analisa HARGA Upah Bahan Jumlah
(Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8
1 Pengukuran dan Pemasangan Bouwplank M1 SNI
0.1000 ho Pekerja 60,000.00 6,000.00
0.1000 ho Tukang kayu 75,000.00 7,500.00
0.0100 ho KepalaTukang 85,000.00 850.00
0.0050 ho Mandor 80,000.00 400.00
0.0200 kg Paku biasa 15,000.00 300.00
0.0120 m3 Kayu Meranti 5/7 1,400,000.00 16,800.00
0.0070 m3 Papan Meranti 3/20 1,400,000.00 9,800.00
14,750.00 26,900.00 41,650.00
2 Galian tanah biasa sedalam 1 m M3 SNI
0.4000 Oh Pekerja 60,000.00 24,000.00
0.0400 Oh Mandor 80,000.00 3,200.00
27,200.00 0.00 27,200.00
3 Urugan kembali M3 SNI
0.1920 Oh Pekerja 60,000.00 11,520.00
0.0190 Oh Mandor 80,000.00 1,520.00
13,040.00 0.00 13,040.00
4 Pemadatan tanah M3 SNI
0.5000 Oh Pekerja 60,000.00 30,000.00
0.0500 Oh Mandor 80,000.00 4,000.00
34,000.00 0.00 34,000.00
5 Urugan Pasir M3 SNI
1.2000 m3 Pasir urug 30,000.00 36,000.00
0.3000 Oh Pekerja 60,000.00 18,000.00
0.0100 Oh Mandor 80,000.00 800.00
18,800.00 36,000.00 54,800.00
6 Urugan Tanah M3 SNI
1.2000 m3 tanah Urug 25,000.00 30,000.00
0.3000 Oh Pekerja 60,000.00 18,000.00
0.0100 Oh Mandor 80,000.00 800.00
18,800.00 30,000.00 48,800.00
7 Pasang Aanstamping M3 SNI
1.1000 M3 Batu Gunung 170,000.00 187,000.00
202.0000 Kg Semen 1,050.00 212,100.00
0.4850 M3 Pasir Pasang 150,000.00 72,750.00
1.5000 Org Pekerja 60,000.00 90,000.00
0.6000 Org Tukang Batu 75,000.00 45,000.00
0.0600 Org Kepala Tukang 85,000.00 5,100.00
0.0750 Org Mandor 80,000.00 6,000.00
146,100.00 471,850.00 617,950.00
8 Pasang pondasi Batu Gunung 1 : 4 M3 SNI
1.1000 M3 Batu Gunung 170,000.00 187,000.00
163.0000 Kg Semen 1,050.00 171,150.00
0.5200 M3 Pasir Pasang 150,000.00 78,000.00
1.5000 Org Pekerja 60,000.00 90,000.00
0.6000 Org Tukang Batu 75,000.00 45,000.00
0.0600 Org Kepala Tukang 85,000.00 5,100.00
0.0750 Org Mandor 80,000.00 6,000.00
146,100.00 436,150.00 582,250.00
9 Pancang Ulin 10/10-200 TTK SNI
0.2500 ho Tukang kayu 75,000.00 18,750.00
0.0250 ho Kep.Tukang 85,000.00 2,125.00
0.1000 ho Pekerja 60,000.00 6,000.00
0.0500 ho Mandor 80,000.00 4,000.00
0.0200 m3 Kayu ulin 2,250,000.00 45,000.00
1.0000 ls Peralatan pancang 3,600.00 3,600.00
30,875.00 48,600.00 79,475.00
10 Pancang Ulin 10/10-400 TTK SNI
0.2500 ho Tukang kayu 75,000.00 18,750.00
0.0250 ho Kep.Tukang 85,000.00 2,125.00
0.1000 ho Pekerja 60,000.00 6,000.00
0.0500 ho Mandor 80,000.00 4,000.00
0.0400 m3 Kayu ulin 2,250,000.00 90,000.00
1.0000 ls Peralatan pancang 3,600.00 3,600.00
30,875.00 93,600.00 124,475.00
11 Pasangan batu bata camp 1 : 2 M3 SNI
2.000 oh Tukang batu 75,000.00 150,000.00
0.200 oh Kepala Tukang 85,000.00 17,000.00
6.000 oh Pekerja 60,000.00 360,000.00
0.325 oh Mandor 80,000.00 26,000.00
450.000 bh Batu bata 650.00 292,500.00
4.120 zak Semen 1,050.00 4,326.00
0.340 m3 Pasir Pasang 150,000.00 51,000.00
553,000.00 347,826.00 900,826.00
12 Pasang dinding rosteer ( 20 x 20 x 11 ) M2 SNI
1 2 3 4 5 6 7 8
0.1000 oh Tukang batu 75,000.00 7,500.00
0.0100 oh Kepala Tukang 85,000.00 850.00
0.3000 oh Pekerja 60,000.00 18,000.00
0.0150 oh Mandor 80,000.00 1,200.00
25.0000 bh roster 2,500.00 62,500.00
0.2560 zak Semen 1,050.00 268.80
0.0350 m3 Pasir Pasang 150,000.00 5,250.00
27,550.00 68,018.80 95,568.80
13 Pasangan batu bata camp 1 : 4 M3 SNI
2.000 oh Tukang batu 75,000.00 150,000.00
0.200 oh Kepala Tukang 85,000.00 17,000.00
6.000 oh Pekerja 60,000.00 360,000.00
0.325 oh Mandor 80,000.00 26,000.00
450.000 bh Batu bata 650.00 292,500.00
2.536 zak Semen 1,050.00 2,662.80
0.410 m3 Pasir Pasang 150,000.00 61,500.00
553,000.00 356,662.80 909,662.80
14 Plesteran 1 Pc : 2 Ps tebal 15 mm M2 SNI
8.5200 kg Semen 1,050.00 8,946.00
0.0170 M3 Pasir Pasang 150,000.00 2,550.00
0.2000 Org Pekerja 60,000.00 12,000.00
0.1500 Org Tukang Batu 75,000.00 11,250.00
0.0150 Org Kepala Tukang 85,000.00 1,275.00
0.0100 Org Mandor 80,000.00 800.00
25,325.00 11,496.00 36,821.00
15 Plesteran 1 Pc : 4 Ps tebal 15 mm M2 SNI
5.2000 kg Semen PC 1,050.00 5,460.00
0.0200 M3 Pasir Pasang 150,000.00 3,000.00
0.0200 Org Pekerja 60,000.00 1,200.00
0.1500 Org Tukang Batu 75,000.00 11,250.00
0.0150 Org Kepala Tukang 85,000.00 1,275.00
0.0100 Org Mandor 80,000.00 800.00
14,525.00 8,460.00 22,985.00
16 Pasang Konstruksi Kuda-kuda kayu Bangkirai M3 SNI
1.1000 m3 Kayu Bangkirai, balok 2,850,000.00 3,135,000.00
15.000 kg Besi strip 10,000.00 150,000.00
0.800 kg Paku biasa 15,000.00 12,000.00
4.000 ho Pekerja 60,000.00 240,000.00
12.000 ho Tukang kayu 75,000.00 900,000.00
1.200 ho Kepala Tukang 85,000.00 102,000.00
0.200 ho Mandor 80,000.00 16,000.00
1,258,000.00 3,297,000.00 4,555,000.00
17 Pasang Konstruksi Kuda-kuda kayu Meranti M3 SNI
1.1000 m3 Kayu Meranti 1,400,000.00 1,540,000.00
0.800 kg Paku biasa 15,000.00 12,000.00
4.000 ho Pekerja 60,000.00 240,000.00
12.000 ho Tukang kayu 75,000.00 900,000.00
1.200 ho Kepala Tukang 85,000.00 102,000.00
0.200 ho Mandor 80,000.00 16,000.00
1,258,000.00 1,552,000.00 2,810,000.00
18 Memasang kasau dan reng atap genteng kayu Bkirai M2 SNI
0.0140 m3 Kayu Bangkirai 2,850,000.00 39,900.00
0.150 kg Paku biasa 15,000.00 2,250.00
0.100 ho Pekerja 60,000.00 6,000.00
0.100 ho Tukang kayu 75,000.00 7,500.00
0.010 ho Kepala Tukang 85,000.00 850.00
0.005 ho Mandor 80,000.00 400.00
14,750.00 42,150.00 56,900.00
19 Pasang rangka langit-langit M2 SNI
0.0120 m3 Kayu Meranti 1,400,000.00 16,800.00
0.100 kg Paku biasa 15,000.00 1,500.00
0.150 ho Pekerja 60,000.00 9,000.00
0.250 ho Tukang kayu 75,000.00 18,750.00
0.025 ho Kepala Tukang 85,000.00 2,125.00
0.075 ho Mandor 80,000.00 6,000.00
35,875.00 18,300.00 54,175.00
20 Pasang langit-langit GRC 6mm M2 SNI
0.1000 oh Tukang kayu 75,000.00 7,500.00
0.0100 oh kepala tukang 85,000.00 850.00
0.0700 oh pekerja 60,000.00 4,200.00
0.0035 oh Mandor 80,000.00 280.00
0.3600 lbr GRC 6mm 75,000.00 27,000.00
0.0300 kg Paku triplek 18,500.00 555.00
12,830.00 27,555.00 40,385.00
21 Lis Gypsum M1 SNI
1.1000 m' Lis gypsum 25,000.00 27,500.00
0.0100 kg Paku triplek 18,500.00 185.00
0.0500 ho Pekerja 60,000.00 3,000.00
0.0500 ho Tukang kayu 75,000.00 3,750.00
0.0050 ho Kepala Tukang 85,000.00 425.00
0.0030 ho Mandor 80,000.00 240.00
7,415.00 27,685.00 35,100.00
22 Lis lambersiring M1 SNI
1.1000 m' lambersiring 12,500.00 13,750.00
0.0100 kg Paku triplek 18,500.00 185.00
0.0500 ho Pekerja 60,000.00 3,000.00
0.0500 ho Tukang kayu 75,000.00 3,750.00
1 2 3 4 5 6 7 8
0.0050 ho Kepala Tukang 85,000.00 425.00
0.0030 ho Mandor 80,000.00 240.00
7,415.00 13,935.00 21,350.00
23 Mengerjakan listplank dr kayu 2x(2x20)cm Ky.Bkirai M2 SNI
0.0086 m3 Papan Bangkirai 2,850,000.00 24,510.00
0.060 kg Paku biasa 15,000.00 900.00
0.100 ho Pekerja 60,000.00 6,000.00
0.100 ho Tukang kayu 75,000.00 7,500.00
0.010 ho Kepala Tukang 85,000.00 850.00
0.050 ho Mandor 80,000.00 4,000.00
18,350.00 25,410.00 43,760.00
24 Mengerjakan kayu kasar ulin M3 SNI
1.1000 m3 Kayu ulin 2,250,000.00 2,475,000.00
3.000 kg Paku biasa 15,000.00 45,000.00
2.500 ho Pekerja 60,000.00 150,000.00
7.500 ho Tukang kayu 75,000.00 562,500.00
0.750 ho Kepala Tukang 85,000.00 63,750.00
0.125 ho Mandor 80,000.00 10,000.00
786,250.00 2,520,000.00 3,306,250.00
Upah bisa diambil : 3/4x 589,687.50 2,520,000.00 3,109,687.50
25 Mengerjakan kayu kasar Bangkirai M3 SNI
1.0000 m3 Kayu Bangkirai 2,850,000.00 2,850,000.00
3.000 kg Paku Ulin 15,000.00 45,000.00
2.500 ho Pekerja 60,000.00 150,000.00
7.500 ho Tukang kayu 75,000.00 562,500.00
0.750 ho Kepala Tukang 85,000.00 63,750.00
0.125 ho Mandor 80,000.00 10,000.00
786,250.00 2,895,000.00 3,681,250.00
Upah bisa diambil : 3/4x 589,687.50 2,895,000.00 3,484,687.50
26 Membuat beton tumbuk 1Pc : 3 Ps : 6 Kr M3 SNI
197.000 kg Semen Portland 1,050.00 206,850.00
0.470 m3 Pasir beton 250,000.00 117,500.00
0.940 m3 Kerikil 250,000.00 235,000.00
1.650 ho Pekerja 60,000.00 99,000.00
0.250 ho Tukang batu 75,000.00 18,750.00
0.025 ho Kepala Tukang 85,000.00 2,125.00
0.080 ho Mandor 80,000.00 6,400.00
126,275.00 559,350.00 685,625.00
27 Membuat beton bertulang mutu k-225 M3 SNI
378.000 Kg Semen Portland 1,050.00 396,900.00
0.490 m3 Pasir beton 250,000.00 122,500.00
0.810 m3 Koral beton 250,000.00 202,500.00
3.900 ho Pekerja 60,000.00 234,000.00
0.638 ho Tukang batu 75,000.00 47,812.50
0.200 ho Kepala Tukang 85,000.00 17,000.00
0.068 ho Mandor 80,000.00 5,400.00
304,212.50 721,900.00 1,026,112.50
28 Membuat beton bertulang mutu k-250 M3 SNI
400.000 Kg Semen Portland 1,050.00 420,000.00
0.400 m3 Pasir beton 250,000.00 100,000.00
0.820 m3 Koral beton 250,000.00 205,000.00
3.900 ho Pekerja 60,000.00 234,000.00
0.638 ho Tukang batu 75,000.00 47,812.50
0.200 ho Kepala Tukang 85,000.00 17,000.00
0.068 ho Mandor 80,000.00 5,400.00
304,212.50 725,000.00 1,029,212.50
29 Pekerjaan besi polos 100Kg SNI
105.0000 kg Besi beton 10,000.00 1,050,000.00
1.5000 kg Kawat beton 15,000.00 22,500.00
0.7000 ho Pekerja 60,000.00 42,000.00
0.7000 ho Tukang besi 75,000.00 52,500.00
0.0700 ho Kep.tukang 85,000.00 5,950.00
0.0300 ho Mandor 80,000.00 2,400.00
102,850.00 1,072,500.00 1,175,350.00
Untuk 1,00 Kg 11,753.50
30 Pekerjaan besi ulir 100Kg SNI
105.0000 kg Besi beton ulir 11,000.00 1,155,000.00
1.5000 kg Kawat beton 15,000.00 22,500.00
0.7000 ho Pekerja 60,000.00 42,000.00
0.7000 ho Tukang besi 75,000.00 52,500.00
0.0700 ho Kep.tukang 85,000.00 5,950.00
0.0300 ho Mandor 80,000.00 2,400.00
102,850.00 1,177,500.00 1,280,350.00
Untuk 1,00 Kg 12,803.50
31 Begesting untuk Pondasi M2 SNI
0.0400 M3 Kayu Meranti 1,400,000.00 56,000.00
0.3000 kg Paku biasa 15,000.00 4,500.00
0.3000 ho Pekerja 60,000.00 18,000.00
0.2600 ho Tukang Kayu 75,000.00 19,500.00
0.0260 ho Kep.tukang 85,000.00 2,210.00
0.0050 ho Mandor 80,000.00 400.00
40,110.00 60,500.00 100,610.00
32 Begesting untuk sloof M2 SNI
0.0450 M3 Kayu Meranti 1,400,000.00 63,000.00
0.3000 kg Paku biasa 15,000.00 4,500.00
0.3000 ho Pekerja 60,000.00 18,000.00
0.2600 ho Tukang Kayu 75,000.00 19,500.00
1 2 3 4 5 6 7 8
0.0260 ho Kep.tukang 85,000.00 2,210.00
0.0050 ho Mandor 80,000.00 400.00
40,110.00 67,500.00 107,610.00
33 Begesting untuk kolom M2 SNI
0.0550 M3 Kayu Meranti 1,400,000.00 77,000.00
0.4000 kg Paku biasa 15,000.00 6,000.00
0.3000 ho Pekerja 60,000.00 18,000.00
0.3300 ho Tukang Kayu 75,000.00 24,750.00
0.0330 ho Kep.tukang 85,000.00 2,805.00
0.0060 ho Mandor 80,000.00 480.00
0.3500 lbr Plywood tebal 9mm 95,000.00 33,250.00
2.0000 btg Dolken kayu galam dia 8-10/4m 3,500.00 7,000.00
46,035.00 123,250.00 169,285.00
34 Begesting untuk Balok M2 SNI
0.0580 M3 Kayu Meranti 1,400,000.00 81,200.00
0.4000 kg Paku biasa 15,000.00 6,000.00
0.3200 ho Pekerja 60,000.00 19,200.00
0.3300 ho Tukang besi 75,000.00 24,750.00
0.0330 ho Kep.tukang 85,000.00 2,805.00
0.0060 ho Mandor 80,000.00 480.00
0.3500 lbr Plywood tebal 9mm 95,000.00 33,250.00
2.0000 btg Dolken kayu galam dia 8-10/4m 3,500.00 7,000.00
47,235.00 127,450.00 174,685.00
35 Begesting untuk lantai M2 SNI
0.0550 M3 Kayu Meranti 5/7 1,400,000.00 77,000.00
0.4000 kg Paku biasa 15,000.00 6,000.00
0.3200 ho Pekerja 60,000.00 19,200.00
0.3300 ho Tukang besi 75,000.00 24,750.00
0.0330 ho Kep.tukang 85,000.00 2,805.00
0.0060 ho Mandor 80,000.00 480.00
0.3500 lbr Plywood tebal 9mm 95,000.00 33,250.00
6.0000 btg Dolken kayu galam dia 8-10/4m 3,500.00 21,000.00
47,235.00 137,250.00 184,485.00
36 Begesting untuk tangga M2 SNI
0.0300 M3 Kayu Meranti 5/7 1,400,000.00 42,000.00
0.4000 kg Paku biasa 15,000.00 6,000.00
0.3200 ho Pekerja 60,000.00 19,200.00
0.3300 ho Tukang besi 75,000.00 24,750.00
0.0330 ho Kep.tukang 85,000.00 2,805.00
0.0060 ho Mandor 80,000.00 480.00
0.0150 m3 Balok kayu meranti 1,400,000.00 21,000.00
0.3500 lbr Plywood tebal 9mm 95,000.00 33,250.00
2.0000 btg Dolken kayu galam dia 8-10/4m 3,500.00 7,000.00
47,235.00 109,250.00 156,485.00
37 Diameter besi beton yang dipakai (Ø16mm,Ø14mm,Ø12mm, Ø10mm, Ø8mm)
ANALISA PEKERJAAN BETON
a. Pekerjaan sloof ukuran 15/20
1.0000 m3 Beton mutu k-225 1,026,112.50 1,026,112.50
13.3333 m2 Bekesting 107,610.00 1,434,796.41
180.8963 kg Besi beton 11,753.50 2,126,164.66
4,587,073.58 4,587,073.58
b. Pekerjaan kolom utama uk.25/25
1.0000 m3 Beton mutu k-225 1,026,112.50 1,026,112.50
13.3333 m2 Bekesting 169,285.00 2,257,127.69
241.2333 kg Besi beton 11,753.50 2,835,335.59
6,118,575.78 6,118,575.78
c. Pekerjaan kolom uk.15/20
1.0000 m3 Beton mutu k-225 1,026,112.50 1,026,112.50
23.3333 m2 Bekesting 169,285.00 3,949,977.69
221.0667 kg Besi beton 11,753.50 2,598,307.46
7,574,397.65 7,574,397.65
d. Pekerjaan kolom uk.10/10
1.0000 m3 Beton mutu k-225 1,026,112.50 1,026,112.50
15.3846 m2 Bekesting 169,285.00 2,604,382.01
183.9527 kg Besi beton 11,753.50 2,162,088.06
5,792,582.57 5,792,582.57
e. Pekerjaan balok utama
1.0000 m3 Beton mutu k-225 1,026,112.50 1,026,112.50
10.9333 m2 Bekesting 174,685.00 1,909,883.51
276.8000 kg Besi beton 11,753.50 3,253,368.80
6,189,364.81 6,189,364.81
f. Pekerjaan ring balok uk.13/15
1.0000 m3 Beton mutu k-225 1,026,112.50 1,026,112.50
13.3333 m2 Bekesting 174,685.00 2,329,127.51
136.4889 kg Besi beton 11,753.50 1,604,222.29
4,959,462.30 4,959,462.30
g. Pekerjaan plat lantai
1.0000 m3 Beton mutu k-225 1,026,112.50 1,026,112.50
4.2724 m2 Bekesting 184,485.00 788,193.71
45.2345 kg Besi beton 11,753.50 531,663.70
2,345,969.91 2,345,969.91
PEKERJAAN PENUTUP ATAP
38 Pekerjaan atap genteng beton M2 SNI
12.0000 bh Genteng beton 3,250.00 39,000.00
0.2600 kg cat genteng 50,000.00 13,000.00
1 2 3 4 5 6 7 8
0.0600 oh Tukang kayu 75,000.00 4,500.00
0.0060 oh kepala tukang 85,000.00 510.00
0.1200 oh pekerja 60,000.00 7,200.00
0.0060 oh Mandor 80,000.00 480.00
12,690.00 52,000.00 64,690.00
39 Bubungan genteng beton M1 SNI
3.5000 bh bubungan bgenteng beton 4,500.00 15,750.00
0.0500 kg cat genteng 50,000.00 2,500.00
0.0700 oh Tukang kayu 75,000.00 5,250.00
0.0070 oh kepala tukang 85,000.00 595.00
0.1400 oh pekerja 60,000.00 8,400.00
0.0070 oh Mandor 80,000.00 560.00
14,805.00 18,250.00 33,055.00
40 Memasang kaca mati 5 mm M2 SNI
Upah bisa diambil : 1/25
1.1000 m2 Kaca 5mm 95,000.00 104,500.00
0.0025 m3 Kayu 0,001 m3 2,850,000.00 7,125.00
4,465.00 111,625.00 116,090.00
41 Memasang kaca mati bening/dop 3mm M2 SNI
0.1500 oh Tukang kayu 75,000.00 11,250.00
0.0150 oh kepala tukang 85,000.00 1,275.00
0.0150 oh pekerja 60,000.00 900.00
0.0008 oh Mandor 80,000.00 64.00
1.1000 m2 kaca tebal 3mm 75,000.00 82,500.00
13,489.00 82,500.00 95,989.00
42 1 Buah pasang Kunci tanam 2x slagh M2 SNI
1.0000 bh Kunci tanam 2x slagh 250,000.00 250,000.00
0.0100 ho Pekerja 60,000.00 600.00
0.5000 ho Tukang kayu 75,000.00 37,500.00
0.0100 ho Kepala Tukang 85,000.00 850.00
0.0050 ho Mandor 80,000.00 400.00
39,350.00 250,000.00 289,350.00
43 1 Buah pasang Engsel Pintu 4" Bh SNI
1.0000 bh Engsel pintu 4" 20,000.00 20,000.00
0.0150 ho Pekerja 60,000.00 900.00
0.1500 ho Tukang kayu 75,000.00 11,250.00
0.0150 ho Kepala Tukang 85,000.00 1,275.00
0.00075 ho Mandor 80,000.00 60.00
13,485.00 20,000.00 33,485.00
44 1 Buah pasang Engsel jendela 3" Bh SNI
1.0000 bh Engsel jendela 3" 17,500.00 17,500.00
0.0100 ho Pekerja 60,000.00 600.00
0.1000 ho Tukang kayu 75,000.00 7,500.00
0.0100 ho Kepala Tukang 85,000.00 850.00
0.00050 ho Mandor 80,000.00 40.00
8,990.00 17,500.00 26,490.00
45 1 Buah pasang Grendel jendela 3" Bh SNI
1.0000 bh Grendel 3" 15,000.00 15,000.00
0.0100 ho Pekerja 60,000.00 600.00
0.1000 ho Tukang kayu 75,000.00 7,500.00
0.0100 ho Kepala Tukang 85,000.00 850.00
0.00050 ho Mandor 80,000.00 40.00
8,990.00 15,000.00 23,990.00
46 1 Buah Pasang Hak angin Bh SNI
1.0000 bh Hak angin 15,000.00 15,000.00
0.0150 ho Pekerja 60,000.00 900.00
0.1500 ho Tukang kayu 75,000.00 11,250.00
0.0150 ho Kepala Tukang 85,000.00 1,275.00
0.00075 ho Mandor 80,000.00 60.00
13,485.00 15,000.00 28,485.00
47 1 Buah pasang Handle 4" Bh SNI
1.0000 bh Handle 4" 35,000.00 35,000.00
0.0100 ho Pekerja 60,000.00 600.00
0.1000 ho Tukang kayu 75,000.00 7,500.00
0.0100 ho Kepala Tukang 85,000.00 850.00
0.00050 ho Mandor 80,000.00 40.00
8,990.00 35,000.00 43,990.00
48 1 M2 Pasang Jalusi mati kusen kayu Bangkirai Bh SNI
0.0600 m3 Kayu Bangkirai, papan 2,850,000.00 171,000.00
0.1500 kg Paku biasa 1/2 - 1 " 15,000.00 2,250.00
0.5000 ho Pekerja 60,000.00 30,000.00
2.0000 ho Tukang kayu 75,000.00 150,000.00
0.2000 ho Kepala Tukang 85,000.00 17,000.00
0.0250 ho Mandor 80,000.00 2,000.00
199,000.00 173,250.00 372,250.00
PEKERJAAN PENUTUP LANTAI DAN DINDING
49 Lantai keramik 30x30 M2 SNI
12.0000 bh keramik 30x30 16,250.00 195,000.00
0.0420 m3 pasir pasang 150,000.00 6,300.00
11.3800 kg semen 1,050.00 11,949.00
1.5000 kg semen warna 1,500.00 2,250.00
0.6200 ho Pekerja 75,000.00 46,500.00
0.3500 ho Tukang batu 75,000.00 26,250.00
0.0350 ho Kepala Tukang 85,000.00 2,975.00
1 2 3 4 5 6 7 8
0.0300 ho Mandor 80,000.00 2,400.00
78,125.00 215,499.00 293,624.00
50 Lantai keramik 20x20 M2 SNI
25.0000 bh keramik 20x20 2,000.00 50,000.00
0.0420 m3 pasir pasang 150,000.00 6,300.00
11.3800 kg semen 1,050.00 11,949.00
1.5000 kg semen warna 1,500.00 2,250.00
0.6200 ho Pekerja 75,000.00 46,500.00
0.3500 ho Tukang batu 75,000.00 26,250.00
0.0350 ho Kepala Tukang 85,000.00 2,975.00
0.0300 ho Mandor 80,000.00 2,400.00
78,125.00 70,499.00 148,624.00
51 Dinding keramik 20x25 M2 SNI
20.0000 bh keramik 20x25 2,000.00 40,000.00
0.0180 m3 pasir pasang 150,000.00 2,700.00
11.3800 kg semen 1,050.00 11,949.00
1.5000 kg semen warna 1,500.00 2,250.00
0.6000 ho Pekerja 75,000.00 45,000.00
0.1000 ho Tukang batu 75,000.00 7,500.00
0.0450 ho Kepala Tukang 60,000.00 2,700.00
0.0300 ho Mandor 80,000.00 2,400.00
57,600.00 56,899.00 114,499.00
PEKERJAAN CAT-CATAN
52 Pengecatan tembok baru interior M2 SNI
( 1 lapis plamir, dan 2 lapis cat penutup)
0.1000 kg plamir 12,000.00 1,200.00
0.2600 kg cat tembok 3X ex Dulux 46,250.00 36,075.00
0.0200 ho Pekerja 75,000.00 1,500.00
0.0630 ho Tukang cat 75,000.00 4,725.00
0.0063 ho Kepala Tukang 85,000.00 535.50
0.0025 ho Mandor 80,000.00 200.00
6,960.50 37,275.00 44,235.50
Tanpa plamir 6,960.50 36,075.00 43,035.50
53 Pengecatan tembok baru exterior M2 SNI
( 1 lapis plamir, dan 2 lapis cat penutup)
0.1000 kg plamir 12,000.00 1,200.00
0.2600 kg cat tembok 3X 65,000.00 50,700.00
0.0200 ho Pekerja 75,000.00 1,500.00
0.0630 ho Tukang cat 75,000.00 4,725.00
0.0063 ho Kepala Tukang 85,000.00 535.50
0.0025 ho Mandor 80,000.00 200.00
6,960.50 51,900.00 58,860.50
Tanpa plamir 6,960.50 50,700.00 57,660.50
54 Mengecat bidang kayu baru M2 SNI
( 1 lapis plamir, dan 2 lapis cat penutup)
0.2000 kg cat meni 17,500.00 3,500.00
0.2600 kg Cat penutup 3x 37,000.00 28,860.00
0.0700 ho Pekerja 75,000.00 5,250.00
0.0090 ho Tukang cat 75,000.00 675.00
0.0060 ho Kepala Tukang 85,000.00 510.00
0.0025 ho Mandor 80,000.00 200.00
6,635.00 32,360.00 38,995.00
55 Mengecat lisplank M2 SNI
( 1 lapis plamir, dan 2 lapis cat penutup)
0.2000 kg cat meni 17,500.00 3,500.00
0.2600 kg Cat penutup 3x 65,000.00 50,700.00
0.0700 ho Pekerja 75,000.00 5,250.00
0.0090 ho Tukang cat 75,000.00 675.00
0.0060 ho Kepala Tukang 85,000.00 510.00
0.0025 ho Mandor 80,000.00 200.00
6,635.00 54,200.00 60,835.00
56 Mengecat genteng M2 SNI
0.2600 kg cat genteng 50,000.00 26,000.00
0.0700 ho Pekerja 75,000.00 5,250.00
0.0090 ho Tukang cat 75,000.00 675.00
0.0060 ho Kepala Tukang 85,000.00 510.00
0.0025 ho Mandor 80,000.00 200.00
6,635.00 26,000.00 32,635.00
PEKERJAAN SANITAIR
57 Memasang Pipa PVC type dia.3' BH SNI
0.0360 ho pekerja 60,000.00 2,160.00
0.0600 ho Tukang batu 75,000.00 4,500.00
0.0060 ho kepala tukang 85,000.00 510.00
0.0018 ho Mandor 80,000.00 144.00
1.2000 m' pipa PVC 3" 35,000.00 42,000.00
1.0000 ls Perlengkapan (35% harga pipa) 12,250.00 12,250.00
7,314.00 54,250.00 61,564.00
58 Memasang Pipa PVC type dia.1/2' M1 SNI
0.0360 ho pekerja 40,000.00 1,440.00
0.0600 ho Tukang batu 75,000.00 4,500.00
0.0060 ho kepala tukang 85,000.00 510.00
0.0018 ho Mandor 80,000.00 144.00
1.2000 m' pipa PVC 5,000.00 6,000.00
1.0000 ls Perlengkapan (35% harga pipa) 1,750.00 1,750.00
6,594.00 7,750.00 14,344.00
59 Memasang Pipa PVC type dia.3/4' M1 SNI
0.0360 ho pekerja 40,000.00 1,440.00
1 2 3 4 5 6 7 8
0.0600 ho Tukang batu 75,000.00 4,500.00
0.0060 ho kepala tukang 85,000.00 510.00
0.0018 ho Mandor 80,000.00 144.00
1.2000 m' pipa PVC 7,500.00 9,000.00
1.0000 ls Perlengkapan (35% harga pipa) 2,625.00 2,625.00
6,594.00 11,625.00 18,219.00
60 Memasang Pipa PVC type dia.4" M1 SNI
0.0360 ho pekerja 40,000.00 1,440.00
0.0600 ho Tukang batu 75,000.00 4,500.00
0.0060 ho kepala tukang 85,000.00 510.00
0.0018 ho Mandor 80,000.00 144.00
1.2000 m' pipa PVC 35,000.00 42,000.00
1.0000 ls Perlengkapan (35% harga pipa) 12,250.00 12,250.00
6,594.00 54,250.00 60,844.00
61 Memasang klosed jongkok BH SNI
1.0000 bh klosed jongkok 125,000.00 125,000.00
6.0000 kg semen pc 50kg 1,050.00 6,300.00
0.0100 m3 pasir pasang 150,000.00 1,500.00
1.0000 ls accessories 37,500.00 37,500.00
1.0000 oh pekerja 75,000.00 75,000.00
1.5000 oh tukang batu 75,000.00 112,500.00
1.5000 oh kepala tukang 85,000.00 127,500.00
0.1600 oh Mandor 80,000.00 12,800.00
327,800.00 170,300.00 498,100.00
62 Memasang klosed duduk BH SNI
1.0000 bh klosed duduk 1,500,000.00 1,500,000.00
6.0000 kg semen pc 50kg 1,050.00 6,300.00
0.0100 m3 pasir pasang 150,000.00 1,500.00
1.0000 ls accessories 450,000.00 450,000.00
1.0000 oh pekerja 75,000.00 75,000.00
1.5000 oh tukang batu 75,000.00 112,500.00
1.5000 oh kepala tukang 85,000.00 127,500.00
0.1600 oh Mandor 80,000.00 12,800.00
327,800.00 1,957,800.00 2,285,600.00
63 Memasang 1 bh bak mandi batu bata lapis keramik 20/25 BH SNI
200.0000 bh batu bata 650.00 130,000.00
120.0000 kg semen pc 50 kg 1,050.00 126,000.00
0.3000 m3 pasir pasang 150,000.00 45,000.00
87.0000 bh keramik 20 x 25 cm 2,000.00 174,000.00
6.0000 kg semen warna 1,500.00 9,000.00
6.0000 oh pekerja 75,000.00 450,000.00
3.0000 oh tukang batu 75,000.00 225,000.00
0.3000 oh kepala tukang 85,000.00 25,500.00
0.3000 oh Mandor 80,000.00 24,000.00
724,500.00 484,000.00 1,208,500.00
64 Memasang kran bak mandi/etc BH SNI
1.0000 bh kran air 25,000.00 25,000.00
1.0000 bh seal tape 7,000.00 7,000.00
0.0100 oh Pekerja 75,000.00 750.00
0.1000 oh tukang batu 75,000.00 7,500.00
0.0100 oh Kep. Tukang 85,000.00 850.00
0.0050 oh mandor 80,000.00 400.00
9,500.00 32,000.00 41,500.00
65 Memasang floor drain BH SNI
1.0000 bh Floor drain 17,500.00 17,500.00
1.0000 bh seal tape 7,000.00 7,000.00
0.0100 oh Pekerja 75,000.00 750.00
0.1000 oh tukang batu 75,000.00 7,500.00
0.0100 oh Kep. Tukang 85,000.00 850.00
0.0050 oh mandor 80,000.00 400.00
9,500.00 24,500.00 34,000.00
66 Memasang Washtafel BH SNI
1.0000 bh Washtafel 650,000.00 650,000.00
1.0000 bh water drain +accessories 227,500.00 227,500.00
0.0300 oh Pekerja 75,000.00 2,250.00
0.3000 oh tukang batu 75,000.00 22,500.00
0.0300 oh Kep. Tukang 60,000.00 1,800.00
0.0015 oh mandor 80,000.00 120.00
26,670.00 877,500.00 904,170.00
 DAFTAR HARGA SATUAN BAHAN DAN UPAH KERJA

KEGIATAN #REF!
PEKERJAAN 0
LOKASI : KOTA BALIKPAPAN
TAHUN : 2008

HARGA
NO. URAIAN SATUAN SATUAN 2008
(Rp.)
1 2 3 4
A BAHAN / MATERIAL
1 Amplas lbr 1,800.00
2 Genteng beton lbr 3,250.00
3 Batu Bata bh 650.00
4 Batu gunung m3 170,000.00
5 Batu koral/kerikil m3 250,000.00
6 Besi polos kg 10,000.00
7 Besi Ulir kg 11,000.00
8 Cat kayu kilap kg 37,000.00
9 Cat meni kayu kg 17,500.00
10 Cat tembok interior ex Dulux kg 46,250.00
11 Cat tembok exterior ex. Dulux kg 65,000.00
12 Cat genteng kg 50,000.00
13 Dempul kg 17,000.00
14 Dolken/galam m3 3,500.00
15 Engsel plastik/nylon 3" bh 17,500.00
16 Engsel plastik/nylon 4" bh 20,000.00
17 Floordrain bh 17,500.00
18 Grendel 3" bh 15,000.00
19 Gypsum 9mm lbr 95,000.00
20 Hak angin bh 15,000.00
21 Handle 4" bh 35,000.00
22 Kaca 3mm m2 75,000.00
23 Kaca 5mm m 2
95,000.00
24 Kawat bendrat kg 15,000.00
25 Kayu bangkirai m3 2,850,000.00
26 Kayu meranti m3 1,400,000.00
27 Kayu ulin 10/10 x 400 m3 2,250,000.00
28 Klosed jongkok Toto bh 125,000.00
29 Klosed duduk Toto bh 1,500,000.00
30 Keramik 20x20 Roman bh 2,000.00
31 Keramik 20x25 Roman bh 2,000.00
32 Keramik 30x30 Granito bh 16,250.00
33 Kran air bh 25,000.00
34 Kunci tanam besar 2 x slagh bh 250,000.00
35 Lis gypsum lbr 25,000.00
36 Lambersiring lbr 50,000.00
37 Meni besi ltr 12,500.00
38 Minyak cat/thinner kg 8,000.00
39 Nok genteng beton bh 4,500.00
40 Paku biasa kg 15,000.00
41 Paku triplek kg 18,500.00
42 Paku ulin kg 18,500.00
43 Pasir putih/pasang m3 150,000.00
44 Pasir sungai/cor /kali m3 250,000.00
45 Pasir urug m3 30,000.00
 1 2 3 4
46 Pipa PVC 1/2" Type AW Wavin m1 5,000.00
47 Pipa PVC 3/4" Type AW Wavin m 1
7,500.00
48 Pipa PVC 3" type D Wavin m1 35,000.00
49 Pipa PVC 4" Type D Wavin m1 35,000.00
50 Plamir kg 12,000.00
51 GRC 4 mm lbr 75,000.00
52 Plywood 9mm lbr 95,000.00
53 Roster bh 2,500.00
54 Sakelar ganda bh 50,000.00
55 Sakelar tunggal bh 50,000.00
56 seal tape lbr 7,000.00
57 Semen abu-abu kg 1,050.00
58 Semen warna kg 1,500.00
59 Stop kontak bh 50,000.00
60 Tanah urug m3 25,000.00
61 Vernis kg 45,000.00
62 Washtafel Toto bh 650,000.00
63 Closed Duduk Toto bh 125,000.00
64 Closed Jongkok Toto bh 1,500,000.00

II UPAH
1 Pekerja hari 60,000.00
2 Tukang kayu hari 75,000.00
3 Tukang batu hari 75,000.00
4 Tukang cat hari 75,000.00
5 Tukang besi hari 75,000.00
6 Kepala Tukang hari 85,000.00
7 Mandor hari 80,000.00
 Vol
Uraian M
Pasangan Dinding Lt.1 15.00
18.00
8.25
3.88
2.71
3.00
3.00
3.00
4.41
5.00
1.88
2.56
5.11
2.20
1.83
4.50
9.44
3.37
3.65
0.94
4.44
4.00
5.44
4.44
1.06
1.06
122.17

Pasangan Dinding Lt.2 10.00

10.00
6.53
1.30
0.80
14.00
3.25
1.91
1.50
5.00
1.25
8.12
5.00
4.50
5.13
1.82
4.31
8.38
 7.81
3.00
1.13
6.13
1.56
1.56
113.99

Galian
pondasi batu 0.99 m2
pondasi telapak 11.50 m3

urugan kembali 0.48

64.32
12.80
11.20
10.00
31.85
2.63
132.80

Kolom praktis Lt 1 56.00 bh

Kolom praktis Lt 2 42.00 bh
98.00

Kolom struktur Lt1 17.00

Kolom struktur Lt2 13.00
30.00

Balok induk 25/35 12.72

12.12
6.31
6.31
14.19
4.63
8.13
9.71
4.81
4.81
83.74

Balok induk 20/30 8.81

4.74
14.19
9.78
 4.63
3.70
7.56
5.38
6.31
65.10

Balok anak Lt 1 1.58

1.58
2.12
2.12
2.95
3.20
4.75
3.57
6.76
1.50
0.95
1.35
4.95
1.45
4.95
1.57
2.81
3.11
2.20
2.20
2.50
4.29
4.42
66.88

Balok anak Lt 2 0.81

0.81
0.81
0.81
0.81
0.81
0.81
0.81
3.45
1.48
4.94
2.40
2.40
21.15
88.03
L
Plat lantai 6.31 4.81 30.3511
9.63 1.56 7.5114
 9.63 11.43 110.0709
147.9334

Plat atap n talang 2.50 2.26 5.65

5.00 4.50 4.75 22.56
7.84 1.06 8.31
4.70 1.30 6.11
1.30 1.30 1.69
4.31 0.74 3.19
9.86 1.15 11.34
0.86 13.85 11.91
0.86 7.14 6.14
0.86 6.90 5.93
2.40 4.33 10.39
0.72 1.33 4.46 4.57
0.86 6.00 5.16
4.26 2.50 10.65
0.88 2.13 1.87
0.50 2.13 1.07
0.81 5.13 4.16
4.88 1.70 8.30
129.00
atap tritisan beton 0.30 3.44 1.03
0.30 3.44 1.03
0.30 2.71 0.81
0.67 2.42 1.62
0.67 1.75 1.17
0.67 1.88 1.26
0.67 1.88 1.26
1.10 2.55 2.81
0.92 2.60 2.39
0.50 4.20 2.10
0.30 0.73 0.22
0.30 0.73 0.22
15.93
lisplank beton 0.60 0.10 0.06
14.88
8.00
4.50
4.00
3.00
3.51
3.07
1.08
2.92
4.32
2.50
2.26
54.04 3.24
Atap genteng 4.36 7.00 15.26
3.44 5.50 9.46
2.83 4.50 6.37
13.75 8.32 3.44 37.96
8.32 3.56 0.92 5.46
6.00 6.00 4.36 26.16
4.50 4.50 2.83 12.74
6.00 6.00 2.83 16.98
1.58 1.58 1.53 2.42
3.25 3.25 3.44 11.18
143.99

Nok 3.41
9.20
3.65
3.92
3.92
5.00
5.00
4.78
3.06
3.06
1.83
46.83

Lisplank kayu 5.50

13.75
7.00
6.00
4.50
4.50
6.00
3.25
50.50

Talang seng 4.00

3.25
7.25

Tasram 122.17 1.35 0.13 21.44 329.86

dinding lt 1 122.17 2.68 0.13 42.56 654.83

dinding lt 2 114.00 3.40 0.13 50.39 775.20
92.95 1430.03

luas lt 1 12.13 13.36 9.31 118.66

10.98 10.38 4.38 46.78
0.50 2.18 1.09
 2.50 2.14 5.35
luas taman 3.52 3.26 1.88 6.37
165.50

luas lt 2 4.38 9.25 40.52

2.86 6.60 18.88
4.56 5.88 26.82
4.18 3.50 4.88 18.74
104.95

luas km mandi 1.50 2.00 3.00

1.75 1.50 2.63
3.80 2.00 7.60
3.25 2.00 6.50
1.75 1.50 2.63
22.35

luas tangga 4.50 3.00 13.50

tinggi 3.35 10.05
23.55

Plint lantai 1 1.19 2.56 3.00 0.46 1.95

0.94 1.88 2.97 1.83 0.13
1.88 0.20 0.25 1.38 0.13
0.94 1.50 2.85 3.00 0.13
1.25 4.88 2.88 0.20 2.38
3.26 2.18 2.60 0.68 2.88
0.13 0.50 2.05 0.80 2.48
4.18 1.20 0.25 4.50 0.20
3.38 0.20 0.13 0.50 0.18
2.44 0.50 0.71 0.13 2.50
0.18 2.53 0.13 2.59 4.38
19.77 18.13 17.82 16.07 17.34

Plint lantai 2 1.06 3.34 0.95 1.78 0.13

0.50 0.30 3.13 0.90 1.89
0.20 0.13 1.73 3.00 1.55
1.44 0.30 3.38 2.88 1.71
1.88 4.88 3.38 1.25 3.41
1.44 1.80 2.52 0.20 2.18
0.50 1.80 0.50 1.36 2.18
0.50 1.50 0.50 2.63 1.88
1.13 1.13 0.13 0.20 1.74
3.34 0.95 0.90 2.63 0.13
0.13 0.13 1.78 2.88 1.23
12.12 16.26 18.90 19.71 18.03

beton carport 3.94 4.36 17.18

1.44 7.19 10.35
 27.53

Kuda-kuda 1 3 bh 6/12 5/10

6.34 3.51
3.56 3.51
3.56
2.06
0.95
0.95
1.60
1.60
0.80 6/12
3 21.42 7.02 total 147.63

Kuda-kuda 2 3 bh 6/12 5/10

4.81 2.67
2.62 2.67
2.62
1.52
1.11
1.11
0.80
3 14.59 5.34

Kuda-kuda 3 2 bh 6/12
3.84
2.04
2.04
1.18
0.80
2 9.90

Kuda-kuda 4 2 bh 6/12
3.84
2.04
2.04
1.18
0.80
2 9.90

Gording 6/12
12.16
10.15
5.00
5.00
 6.12
6.12
1.43
3.40
5.36
4.68
4.75
0.90
2.86
6.25
6.18
3.37
3.37
1.90
3.86
92.86

Ikat angin 5/10

2.58
2.58
2.58
2.58
2.34
2.34
2.34
2.34
1.24
1.83
2.08
2.08
2.08
2.08
31.07

Nok 6/12
3.31
3.57
4.70
11.58

Balok tembok 6/12

4.74
13.00
6.24
4.70
3.69
6.24
3.45
42.06
Usuk & Reng 5/7 2/3
1.03 0.75
1.03 0.75
0.51 0.50
0.51 0.50
0.25
0.25
3.08 3.00
0.02 0.01

Lisplank kayu 2/20

13.75
7.00
6.00
4.50
4.50
6.00
3.25
5.50
50.50

Jendela
J1 0.62
0.62
2.73
2.73
6.70

J2 2.18
2.18
1.96
1.96
1.20
1.20
10.68

J3 1.86
1.86
2.27
2.27
2.27
2.27
2.27
2.27
17.34
J4 3.14
3.14
2.14
2.14
2.14
2.14
2.14
16.98

J5 1.86
1.86
1.40
1.40
1.40
7.92

J6 1.84
1.84
2.14
2.14
2.14
2.14
12.24

J7 1.28
1.28
1.24
1.24
1.24
6.28

J8 1.00
1.00
1.20
1.20
0.77
0.77
5.94

Saluran air bekas 4.80

3.80
4.20
3.50
3.50
3.50
0.35
7.70
1.10
8.00
 0.60
3.20
6.30
3.00
0.30
6.00
1.75
4.10
1.60
0.25
2.25
0.85
2.35
1.20
1.00
1.00
0.40
0.50
0.45
0.40
3.30
1.30
1.35
1.10
0.40
0.40
0.40
0.40
1.00
87.60

Saluran air kotor 0.70

1.10
7.00
5.50
14.20
0.30
1.50
0.30
1.20
31.80

Saluran air bersih 1.35

1.35
2.40
0.60
1.20
0.30
0.30
1.60
 8.50
3.40
1.00
5.00
1.30
2.70
0.50
0.30
3.70
0.60
0.60
11.00
3.00
2.25
0.30
15.00
15.80
1.00
5.20
1.00
91.25

Luas bangunan 16.20 7.06 114.37

4.55 6.50 14 77.35
12.50 10.50 14 161.00
1.06 2.13 2.26
354.98
 tinggi
3.50 3
3.25
5.80
5.25
3.25
21.05 63.15

4.42 0.70 2.55 8.38

1.60 1.71 7.68 0.95
0.30 4.00 2.00 0.13
0.20 3.25 2.05 0.95
1.50 0.73 0.95
1.40 0.25 0.13
1.70 0.93 0.95
0.47 4.00 1.58
0.13 2.50 0.95
1.30 0.30 0.13
0.20 0.20 0.95
13.22 18.57 19.92 10.41 151.25

1.97
1.97
1.13
1.13
3.63
2.88
0.35
0.35
4.31
4.38

22.10 107.12
5/10
37.08