REKAPITULASI ANGGARAN BIAYA

Proyek : Pembangunan Rumah Tinggal 2 (Dua) Lantai

Lokasi : Mojolaban - Sukoharjo
Pemilik : Ibu Poppy

HARGA SUB TOTAL

NO MACAM PEKERJAAN
Rp.

I. PEKERJAAN STRUKTUR 219,572,860.56 0.38

II. PEKERJAAN ARSITEKTUR 318,546,272.50 0.55

III. PEKERJAAN PLUMBING 24,618,572.59 0.04

IV. PEKERJAAN ELECTRICAL 14,717,810.00

TOTAL 577,455,515.65

DI BULATKAN 577,000,000.00

luas banguanan
LANTAI 1 330.52 m2
LANTAI 2 Mezanine 101.45 m2 1335740.90793342
431.97 m2

0
Catatan : 577,000,000.00
- Harga tersebut sesuai dengan Gambar Rencana terlampir, jika ada perubahan Gambar dan Spesifikasi Material 15,000,000.00
akan diperhitungkan sebagai pekerjaan Tambah-Kurang. 592,000,000.00
- Tidak termasuk biaya perijinan IMB 1.03

Surakarta, Juli 2022

Dibuat oleh;

Tatan Bunyamin
Direktur
 508,305.81

737,426.84

577,000,000.00

888,000,000.00

187.00 3,000,000.00 561,000,000.00

280.00 3,500,000.00 980,000,000.00
1,541,000,000.00
 ESTIMASI ANGGARAN BIAYA
Proyek : Pembangunan Rumah Tinggal 2 (Dua) Lantai
Lokasi : Mojolaban - Sukoharjo
Pemilik : Ibu Poppy
Sub Pekerjaan : Struktur

HARGA SATUANHARGA TOTALHARGA SUB TOTAL

NO MACAM PEKERJAAN SAT VOL
Rp. Rp. Rp.
I. PEKERJAAN PERSIAPAN
1 Gudang Bahan Ls 1.00
2 Pagar Sementara Proyek m' 16.50
3 Pengukuran & bouwplank m' 90.00
4 Keamanan Proyek Ls 1.00
6 Air kerja Ls 1.00
7 Listrik kerja Ls 1.00
8 Pembersiahn Lokasi, Potong rumput, dll Ls 1.00
Sub Total I 0.00
II. PEKERJAAN TANAH
1 Galian tanah pondasi
a. Footplat 120x120x30 m3 44.82 85,196.00 3,818,382.48
b. Footplat 50x50x25 m3 18.47 85,196.00 1,573,399.73
2 Galian tanah pondasi batu kali m3 81.52 85,196.00 6,944,942.03
3 Galian Sloof m3 24.87 85,196.00 2,119,058.81
4 Urugan tanah kembali m3 74.79 28,065.00 2,099,016.52
5 Urugan pasir bawah pondasi , T. 10 cm
a. Footplat 120x120x30 m3 2.70 18,566.00 50,202.46
b. Footplat 50x50x25 m3 0.97 18,566.00 18,046.15
c. Sloof 15x20 m3 3.69 18,566.00 68,573.52 3287625
d. Sloof 20x30 m3 2.66 18,566.00 49,292.73
Urugan tanah peninggian bangunan
6 m3 412.50 39,850.00 16,438,125.00 23100000
t=120cm + pemadatan
Sub Total II 33,179,039.44
III. PEKERJAAN PONDASI 7970
1 Lantai kerja t. 5 cm bawah Footplat
a. Footplat 120x120 m2 21.97 255,000.00 5,602,350.00
b. Footplat 50x50 m2 12.25 255,000.00 3,123,750.00
2 Stros pile
a. Galian strous pile m' 180.00 - 12600000
b. Beton m2 9.42 - 6,108,600.00
c. Besi D8 kg 297.21 - 15,563,654.67
c. Besi D13 kg 999.76 - 11000
3 Pondasi batukali 13200
a. Pondasi batukali uk 30/60/80 m3 76.55 375,000.00 28,707,760.55 75000
4 Cor Footplat 15200
I. Footplat 120x120 tb, 30 -2000
a. Beton sitemix m3 6.91 785,500.00 5,429,376.00
b. Bekisting m2 23.04 55,000.00 1,267,200.00
c. Besi D13 kg 1,019.76 4,500.00 4,588,914.19 675
II. Footplat 50x50 tb, 25
a. Beton sitemix m3 1.69 785,500.00 1,325,531.25
b. Bekisting m2 13.50 55,000.00 742,500.00
c. Besi D13 kg 404.90 4,500.00 1,822,068.87
5 Cor Kolom Pedestal
I. Kolom Pedestal 15x20
 a. Beton sitemix m3 0.97 785,500.00 763,506.00
b. Bekisting m2 22.68 55,000.00 1,247,400.00
c. Besi D13 kg 74.75 4,500.00 336,381.95
d. Besi Ø8 kg 89.85 4,500.00 404,305.22
II. Kolom Pedestal 20x30
a. Beton sitemix m3 1.44 815,500.00 1,174,320.00
b. Bekisting m2 21.12 55,000.00 1,161,600.00
c. Besi D13 kg 67.01 4,500.00 301,561.78
d. Besi Ø8 kg 139.47 4,500.00 627,601.50
6. Cor Sloof
I. Sloof uk 15x20
a. Beton sitemix m3 4.43 785,500.00 3,478,194.00
b. Bekisting m2 59.04 55,000.00 3,247,200.00
c. Besi Ø8 kg 302.70 4,500.00 1,362,139.23
d. Besi D10 kg 375.80 4,500.00 1,691,093.94
I. Sloof uk 20x30
a. Beton sitemix m3 5.30 815,500.00 4,325,412.00
b. Bekisting m2 53.04 55,000.00 2,917,200.00
c. Besi Ø8 kg 251.30 4,500.00 1,130,856.68
d. Besi D13 kg 575.84 4,500.00 2,591,302.48
Sub Total III 79,369,525.65
IV. PEKERJAAN STRUKTUR ATAS LANTAI I
1 Cor Kolom
i. Kolom uk. 15/20
a. Beton sitemix m3 2.70 785,500.00 2,120,850.00
b. Bekisting m2 63.00 55,000.00 3,465,000.00
c. Besi Ø 8 kg 196.57 4,500.00 884,559.93
d. Besi D13 kg 231.82 4,500.00 1,043,207.30
ii. Kolom uk. 25/30
a. Beton sitemix m3 3.60 815,500.00 2,935,800.00
b. Bekisting m2 52.80 55,000.00 2,904,000.00
c. Besi Ø 8 kg 156.37 4,500.00 703,644.16
d. Besi D13 kg 319.42 4,500.00 1,437,409.89

2 Cor Balok
iv. Balok Anak 15/20
a. Beton sitemix m3 3.84 785,500.00 3,016,320.00
b. Bekisting m2 51.20 55,000.00 2,816,000.00
c. Besi Ø6 kg 262.71 4,500.00 1,182,181.82
d. Besi D13 kg 325.51 4,500.00 1,464,816.12

3 Cor dak tandon

a. Beton sitemix m3 0.70 815,500.00 570,850.00
b. Bekisting m2 7.00 55,000.00 385,000.00
c. Besi Ø 8 kg 60.42 4,500.00 271,888.33
Sub Total IV 25,201,527.54
V. PEKERJAAN STRUKTUR ATAS LANTAI II
1 Cor Kolom
ii. Kolom uk. 25/30
 a. Beton sitemix m3 3.60 815,500.00 2,935,800.00
b. Bekisting m2 52.80 55,000.00 2,904,000.00
c. Besi Ø 8 kg 156.37 4,500.00 703,644.16
d. Besi D13 kg 319.42 4,500.00 1,437,409.89

2 Cor Balok Elevasi +3.00

i. Balok 20/30
a. Beton sitemix m3 3.41 815,500.00 2,778,000.75
b. Bekisting m2 34.07 55,000.00 1,873,575.00
c. Besi Ø 8 kg 268.76 4,500.00 1,209,441.64
d. Besi D13 kg 614.74 4,500.00 2,766,339.19

3 Cor plat lantai

a. Beton sitemix m3 9.46 785,500.00 7,427,688.00
b. Bekisting m2 78.80 55,000.00 4,334,000.00
c. Besi Ø 8 kg 645.84 4,500.00 2,906,294.57

4 Cor Talang
a. Beton sitemix m3 0.62 785,500.00 487,010.00
b. Bekisting m2 6.20 55,000.00 341,000.00
c. Besi Ø 8 kg 62.19 4,500.00 279,839.11

5 Cor Canopy Segitiga Depan 19.5 850000 16575000

a. Beton sitemix m3 1.83 785,500.00 1,433,537.50
b. Bekisting m2 18.25 55,000.00 1,003,750.00
c. Besi Ø 8 kg 161.11 4,500.00 724,976.39

V. PEKERJAAN STRUKTUR ATAS LANTAI ATAP

1 Cor Balok Elevasi +6.00
i. Balok 20/30
a. Beton sitemix m3 2.75 815,500.00 2,238,547.50
b. Bekisting m2 27.45 55,000.00 1,509,750.00
c. Besi Ø 8 kg 129.91 4,500.00 584,595.40
d. Besi D13 kg 296.35 4,500.00 1,333,568.83

6 Pek. Struktur Baja

a. Rangka Atap baja ringan area rumah m2 136.60 125,000.00 17,075,000.00 139.6
b. Rangka Atap CNP 150 area toko m2 150.00 150,000.00 22,500,000.00 144.42 21,663,000.00
c. Tangga Baja IWF mezanine + hollo 30 m' 5.75 180,000.00 1,035,000.00 - 837,000.00
Sub Total V 81,822,767.93

GRAND TOTAL 219,572,860.56

 ESTIMASI ANGGARAN BIAYA

Proyek : Pembangunan Rumah Tinggal 2 (Dua) Lantai

Lokasi : Mojolaban - Sukoharjo
Pemilik : Ibu Poppy

Sub Pekerjaan : Arsitektur

UPAH + MATERIAL HARGA TOTAL HARGA SUB TOTAL

NO MACAM PEKERJAAN SAT VOL UPAH MATERIAL
Rp. Rp. Rp.

A. LANTAI I
I. PEKERJAAN BETON PRAKTIS
1 Kolom Praktis m' 94.50 285,000.00 26,932,500.00
2 Balok praktis m' 38.65 285,000.00 11,015,250.00
3 Meja Dapur unit 2.00 850,000.00 1,700,000.00
4 Meja Wastafel unit 4.00 850,000.00 3,400,000.00
5 Topi-topi m2 5.58 250,000.00 1,393,750.00
6 Screed bawah lantai m2 273.24 125,000.00 34,155,000.00
Sub Total I 78,596,500.00
II. PEKERJAAN PASANGAN
1 Pasangan Bata Merah m2 503.40 40,000.00 20,136,000.00
2 Plasteran Dinding m2 772.63 41,500.00 32,064,228.00
4 Acian Dinding m2 662.89 21,000.00 13,920,732.00
5 Acian Beton ekspos m2 133.36 25,000.00 3,333,950.00
Sub Total II 69,454,910.00
III. PEKERJAAN SPONENGAN
1 Sponeng pintu+jendela m' 176.38 18,250.00 3,218,935.00
2 Sponeng kolom beton m' 44.18 18,250.00 806,285.00
Sub Total III 4,025,220.00
IV. PEKERJAAN PENUTUP LANTAI+DINDING
1 Pek. Acian untuk pasangan vinyl area kamar tidur m2 37.56 21,000.00 788,760.00
2 Pasang granit tile 60x60, area rumah m2 58.46 75,000.00 120,000.00 4,384,500.00
3 Pasang granit tile 60x60, area toko m2 132.72 75,000.00 100,000.00 9,954,000.00
4 Pasang granit tile motif kayu area teras depan dan belakng m2 26.37 75,000.00 120,000.00 1,977,750.00
5 Pasang plint lantai m' 125.70 12,500.00 35,000.00 1,571,250.00
6 Keramik lantai KM 60x60 toilet kamar rumah dan kantor m2 16.71 75,000.00 120,000.00 1,253,250.00

7 Keramik dinding KM 60x60 toilet kamar rumah dan kantor m2 93.69 85,000.00 120,000.00 7,963,650.00
8 Keramik lantai KM 40x40 toilet luar toko m2 5.22 50,000.00 50,000.00 261,000.00
9 Keramik dinding KM 40x40 toilet luar toko m2 16.05 50,000.00 50,000.00 802,500.00
10 Keramik lantai KM 40x40 area jemur m2 5.50 50,000.00 50,000.00 275,000.00
11 Pasang batu alam andesit + coating m2 20.85 0.00
 12 Keramik dinding Meja dapur granite 60x60 m2 4.80 75,000.00 120,000.00 360,000.00
13 Top table meja dapur granite 60x60 m2 3.42 75,000.00 120,000.00 256,500.00
14 Top table meja wastafel granite 60x60 m2 2.40 75,000.00 120,000.00 180,000.00
15 Paving block tebal mtu K-250 area halaman dan garasi m2 134.80 65,000.00 8,762,000.00
16 Roster beton uk. 20 x 20 cm area taman samping m2 5.76 55,000.00 316,800.00
17 Roster beton uk. 20 x 20 cm area tempat jemur m2 3.60 55,000.00 198,000.00
Sub Total IV 39,304,960.00
V. PEKERJAAN PLAFON
1 Rangka Hollow + Plafon Gipsum 9 mm m2 162.12 25,000.00 4,053,000.00
2 Shawdowline m' 104.40 8,000.00 835,200.00
3 Drop Ceiling m' 89.36 15,000.00 1,340,400.00
4 Pek. Plafond PVC area teras toko dan gudang m2 30,000.00 by owner 0.00
Sub Total VIII 6,228,600.00
VII. PEKERJAAN FINISHING
1 Cat interior, ex. Jotun jotaplast m2 720.95 8,000.00 5,767,600.00
2 Cat plafond ex. Jotun jotashield m2 162.12 8,000.00 1,296,960.00
2 Cat Exterior ex. Jotun jotashield m2 75.30 8,000.00 602,400.00
Sub Total IX 7,666,960.00
VIII. PEKERJAAN BESI
1 Railing Tangga m' 5.75 225,000.00 1,293,750.00

2 Kisi kisi Hollo almunium Fasad Teras finising cat m' 35.00 225,000.00 7,875,000.00

3 Rangka Atap + Penutup atap roftop rangka baja ri area teras , garasi dan toko m2 55.50 55,000.00 3,052,500.00
4 Rangka Atap + Penutup atap solar tuff flat area selasar dapur m2 8.50 55,000.00 467,500.00
5 Rangka Atap + Penutup atap solar tuff gelombangarea jemur m2 5.00 55,000.00 275,000.00
Sub Total VIII 12,963,750.00
IX. PEKERJAAN KUSEN + PINTU
1 Pintu Bedroom uk. 0,9 x 2,2 m almunium + daun pintu HPL unit 3.00 175,000.00 525,000.00
2 Pintu KM uk. 0,8 x 2 m ( kamar mandi rumah ) pintu almunium unit 4.00 by owner
3 Pintu KM uk. 0,8 x 2 m ( kamar mandi toko ) pvc unit 2.00 by owner
4 Pintu Ruang kantor uk. 0,9 x 2,2 m almunium + daun pintu HPL unit 1.00 150,000.00 150,000.00
5 Pintu Lipat Ruang makan uk. 3,25 x 2 m unit 1.00 by owner
6 Pintu Ruang keluarga uk. 1,4 x 2,4 m unit 1.00 by owner
7 Pintu Folding gate uk. 6,2 x 2,55 m unit 1.00 450,000.00 450,000.00
8 Pintu garasi area garasi uk. 6,5 x 2,5 m hollo+woodplank unit 1.00 450,000.00 450,000.00
+ 2 bh area toilet tampak
9 Boven toilet uk. 0,85 x 0,55 m unit 4.00 75,000.00 300,000.00
depan
10 Jendela bedroom uk. 1,25 x 1,6 m unit 1.00 75,000.00 75,000.00
11 Jendela bedroom uk. 1,00 x 1,6 m unit 2.00 75,000.00 150,000.00
12 Pintu jendela area taman belakang uk. (0,9x2,2)+(0,95x1,6) m unit 1.00 150,000.00 150,000.00
13 Pintu jendela area pantry uk. (0,9x2,2)+(0,95x1,2) m unit 1.00 150,000.00 150,000.00
14 Jendela Kantor uk. 1,00 x 1.50 m unit 2.00 75,000.00 150,000.00
15 Jendela Ruang keluarga uk. 1,65 x 2,4 m unit 2.00 75,000.00 150,000.00
16 Jendela Ruang keluarga uk. 2,4 x 1,6 m unit 1.00 75,000.00 75,000.00
16 Pintu pagar depan hollo 4x4 + cat unit 1.00 350,000.00 350,000.00
Sub Total VIII 4,870,625.00
B. LANTAI II
I. PEKERJAAN BETON PRAKTIS
1 Kolom Praktis m' 65.00 285,000.00 18,525,000.00
2 Balok praktis m' 64.00 285,000.00 18,240,000.00
Sub Total I 36,765,000.00
II. PEKERJAAN PASANGAN
1 Pasangan Bata Merah m2 228.70 40,000.00 9,148,000.00
2 Plasteran Dinding m2 424.40 41,500.00 17,612,600.00
3 Acian Dinding m2 385.10 21,000.00 8,086,995.00
Sub Total II 34,847,595.00
III. PEKERJAAN SPONENGAN
1 Sponeng pintu+jendela m' 36.20 18,250.00 660,650.00
2 Tanggulan Railing Void m' 17.80 55,000.00 979,000.00
Sub Total III 1,639,650.00
IV. PEKERJAAN PENUTUP LANTAI+DINDING
1 Pek. Acian untuk pasangan vinyl vynil by owner m2 81.39 21,000.00 75,000.00 1,709,190.00
2 Keramik lantai KM 40x40 toilet atas m2 2.61 75,000.00 75,000.00 195,750.00
3 Keramik dinding KM 40x40 toilet atas m2 8.03 100,000.00 75,000.00 802,500.00
3 Pasang batu alam andesit + coating m2 8.40 85,000.00 714,000.00
4 Woodplank fins woodstain m2 22.88 65,000.00 1,487,200.00
Sub Total IV 4,908,640.00
VII. PEKERJAAN PENGECATAN
1 Cat interior, ex. Jotun jotaplast m2 207.70 8,000.00 1,661,600.00
2 Cat plafond ex. Jotun jotashield m2 3.00 8,000.00 24,000.00
3 Cat Exterior ex. Jotun jotashield m2 216.70 8,000.00 1,733,600.00

Sub Total VII 3,419,200.00

VIII. PEKERJAAN BESI
1 Railing Area Void mezzanine m' 17.80 225,000.00 4,005,000.00
Sub Total VIII 4,005,000.00
IX. PEKERJAAN PLAFON
1 Rangka Hollow + Plafon Gipsum 9 mm area kamar mandi m2 3.00 25,000.00 75,000.00
Sub Total VIII 75,000.00
IX. PEKERJAAN KUSEN + JENDELA
1 Jendela area void uk. 0,85 x 1,5 m unit 3.00 75,000.00 225,000.00
2 Jendela mezzanine uk. 1,85 x 2 m unit 1.00 75,000.00 75,000.00
3 Jendela Facade depan unit 1.00 75,000.00 75,000.00
Sub Total VIII 375,000.00
X. PEKERJAAN ATAP
1 Penutup Atap Genteng Keramik merk Kenmuri flat natural m2 136.60 25,500.00 3,483,300.00
2 Penutup Atap UPVC ( rooftop ) rooftop m2 150.00 25,500.00 3,825,000.00
3 Bubungan genteng keramik merk Kenmuri m' 17.35 25,500.00 442,425.00
4 Nok Rooftop rooftop m' 14.00 25,500.00 357,000.00
5 Talang area toko m' 28.00 25,500.00 714,000.00
6 Talang galvalum teras depan m' 16.50 25,500.00 420,750.00
7 Waterproofing dak atap merk Sika m2 12.58 12,500.00 157,187.50
Sub Total IX 9,399,662.50

GRAND TOTAL 318,546,272.50

318,546,272.50

55.00
119,680.85 50000 169,680.85

Err:520 Err:520

4.60

8.05

4.60
8.05
4.60
22.00
 4.60 48 144
8.05

18.00 -

180000 18jt
0 3,825,000.00
 ESTIMASI ANGGARAN BIAYA

Proyek : Pembangunan Rumah Tinggal 2 (Dua) Lantai

Lokasi : Mojolaban - Sukoharjo
Pemilik : Ibu Poppy

Sub Pekerjaan : Plumbing

HARGA SATUANHARGA TOTAL HARGA SUB TOTAL

NO MACAM PEKERJAAN SAT VOL
Rp. Rp. Rp.

I. LANTAI I
i. INSTALASI SANITAIR
a. PIPA AIR BERSIH
1 Pemipaan Air Bersih PVC Ø 1" (Inlet) m' 16.49 20,000.00 329,760.00
2 Pemipaan Air Bersih PVC Ø 1" (Outlet) m' 12.00 20,000.00 240,000.00
3 Pemipaan Air Bersih PVC Ø 3/4" m' 99.66 20,000.00 1,993,200.00
4 Pemipaan Air Panas PEX Ø 1/2 m' 9.60 20,000.00 192,000.00
b. PIPA AIR KOTOR
1 Pemipaan Air Kotor PVC Ø 3" m' 80.65 35,000.00 2,822,820.00
2 Pemipaan Air Kotor PVC Ø 4" m' 78.98 35,000.00 2,764,300.00
3 Pemipaan Air Tinja PVC Ø 4" m' 68.15 35,000.00 2,385,250.00
4 Pekerjaan Septictank unit 1.00 55,000.00 55,000.00
ii. PENDUKUNG SANITAIR

1 Bor Sumur sampai Kedalaman Air Bersih & titik 1.00 285,000.00 285,000.00
Instalasi Pipa Casing PVC AW
2 Mesin Pompa Tarikan Air, bh 1.00 85,000.00 85,000.00
3 Pek. Kloset Monoblock + Accecories, toto bh 5.00 270,000.00 1,350,000.00
4 Pek. Kloset jongkok + Accecories, toto bh 2.00 250,000.00 500,000.00
5 Pek. Wastafel Toto bh 4.00 225,000.00 900,000.00
6 Pek. Shower + Kran bh 3.00 95,000.00 285,000.00
7 Pek. Zink meja dapur 1 lubang bh 2.00 35,000.00 70,000.00
8 Pasangan Kran Meja Dapur bh 2.00 22,500.00 45,000.00
9 Pasangan Kran Ø1/2" + Accecories, ex. Lokalbh 7.00 28,000.00 196,000.00
10 Pasangan Floor Drain, ex. TOTO bh 7.00 22,500.00 157,500.00
11 Pas. Bak kontrol bh 5.00 225,000.00 1,125,000.00
12 Buis beton saluran depan m' 16.50 115,000.00 1,897,500.00
13 Cor tutup saluran
a. Beton sitemix m3 1.65 762,000.00 1,257,300.00
b. Bekisting m2 8.25 55,000.00 453,750.00
c. Besi Ø 8 kg 145.69 28,000.00 4,079,192.59
Sub Total I 23,468,572.59
II. LANTAI II
i. INSTALASI SANITAIR
a. PIPA AIR BERSIH
ii. PENDUKUNG SANITAIR
1 Pasangan Roof Drain, Talang bh 6.00 25,000.00 150,000.00
2 Water Torn+Dudukan ±1000 ltr bh 1.00 425,000.00 425,000.00
3 Water Torn+Dudukan ±500 ltr utk toko bh 1.00 425,000.00 425,000.00
4 Mesin Pompa Dorong + Otomatis bh 1.00 150,000.00 150,000.00
Sub Total II 1,150,000.00

GRAND TOTAL 24,618,572.59

2 kamar mandi

hujan
 ESTIMASI ANGGARAN BIAYA

Proyek : Pembangunan Rumah Tinggal 2 (Dua) Lantai

Lokasi : Mojolaban - Sukoharjo
Pemilik : Ibu Poppy

Sub Pekerjaan : M. E

HARGA SATUANHARGA TOTALHARGA SUB TOTAL

NO MACAM PEKERJAAN SAT VOL
Rp. Rp. Rp.

I. LANTAI I
i. INSTALASI
1 Pasang KWh 2200 V ls 1.00
2 Pasang KWh 5500 V ls 1.00
3 Box Panel/MCB ls 1.00 85,000.00 85,000.00
4 Instalasi Lampu, NYM 2x1,5 mm titik 66.00 50,000.00 3,300,000.00
5 Instalasi Stop Kontak, NYM 3x2.5mm titik 20.00 50,000.00 1,000,000.00
6 Instalasi Stop Kontak AC, NYM 3x2. titik 4.00 50,000.00 200,000.00
7 Instalasi Exhautst Fan, NYM 2x1,5 m titik 4.00 50,000.00 200,000.00
8 Instalasi Kabel Antena (Coaxial RG 6) titik 4.00 50,000.00 200,000.00

ii. FIXTURE
1 Pasangan Saklar Tunggal + Imbodos bh 5.00 50,000.00 250,000.00
2 Pasangan Saklar Ganda + Imbodos bh 22.00 50,000.00 1,100,000.00
3 Pasangan Stop Kontak + Imbodos bh 20.00 50,000.00 1,000,000.00
4 Pasangan Stop Kontak AC bh 4.00 50,000.00 200,000.00
5 Pasangan Downlight Inbow bh 48.00 50,000.00 2,400,000.00
6 Pasangan Downlight Outbow bh 6.00 50,000.00 300,000.00
7 Pasangan Lampu Spotlight Outdoor bh 12.00 50,000.00 600,000.00
9 Pek. Pasang Ceiling Exhaust Fan 8" bh 4.00 50,000.00 200,000.00
10 Pek. Pasang Outlet Antena bh 4.00 50,000.00 200,000.00
12 Pasangan Lampu strip led m' 44.62 25,500.00 1,137,810.00
Sub Total I 12,422,810.00
II. LANTAI II
i. INSTALASI
1 Box Panel/MCB Ls 1.00 85,000.00 85,000.00
2 Instalasi Lampu, NYM 2x1,5 mm titik 15.00 50,000.00 750,000.00
3 Instalasi Stop Kontak, NYM 3x2.5mm titik 2.00 50,000.00 100,000.00
4 Instalasi Exhautst Fan, NYM 2x1,5 m titik 1.00 50,000.00 50,000.00

ii. FIXTURE
1 Pasangan Saklar Ganda + Imbodos bh 4.00 50,000.00 200,000.00
2 Pasangan Stop Kontak + Imbodos bh 2.00 50,000.00 100,000.00
3 Pasangan Downlight Inbow bh 1.00 50,000.00 50,000.00
4 Pasangan Lampu Gantung bh 14.00 65,000.00 910,000.00
5 Pek. Pasang Ceiling Exhaust Fan 8" bh 1.00 50,000.00 50,000.00
Sub Total I 2,295,000.00
GRAND TOTA 14,717,810.00

14,717,810.00

577,455,515.65