IV. Pekerjaan Atap Lantai Bawah ….Elv. 0.00 1 Rangka Atap Baja Ringan , Kemiringan 34 Derajat 50.94 m2 133,100.00 6,780,114.00 No. Uraian Pekerjaan Volume Satuan Harga Satuan Jumlah Harga ( Rp.) ( Rp.) 2 Genteng Beton Flat Mutiara 50.94 m2 77,185.98 3,931,853.91 3 Genteng Nok Mutiara 7.75 m1 101,851.89 789,555.87 4 Genteng Nok Lisplank 11.80 m1 51,593.99 608,809.07 5 Genteng Nok Penutup 2.00 bh 14,019.50 28,039.00 6 Lisplank GRC Lebar 30 Cm dan T. 9 Mm 19.88 m1 59,840.66 1,189,333.05 7 Atap SolarFlat Rangka Hollow Besi Kemiringan 10 Derajat Di Carport 14.25 m2 1,150,000.00 16,387,500.00 8 Atap SolarFlat Rangka Hollow Besi Kemiringan 34 Derajat Di Taman Kering 3.78 m2 1,150,000.00 4,347,000.00 9 Automatic Sliding Gate Opener 1.00 bh 2,650,000.00 2,650,000.00 10 Talang Datar Kotak 6.55 m1 175,000.00 1,146,250.00
Jumlah Harga - IV. Rp. 37,858,454.90
V. Pekerjaan Lantai Lantai Bawah ….Elv. 0.00 1 Granit tile 60/60 Type Homogenius, Spesi 1 : 5, T. 2.5 cm ->R. Tamu, 15.12 m2 245,930.49 3,718,468.98 ->R. Tidur Utama, R. Tidur Anak 17.76 m2 245,930.49 4,367,725.47 2 Keramik Lt. 40/40 Ex. Asia Tile, Spesi 1 : 5, T. 2.5 cm ->Teras Depan, 2.98 m2 185,797.36 552,747.15 ->Dapur, KM/WC, Kamar Pembantu, Foyer 13.91 m2 185,797.36 2,584,441.29 3 Keramik Lt. 40/40 Ex. Asia Tile, Spesi 1 : 5, T. 2.5 cm ->KM/WC Utama 2.30 m2 185,797.36 427,333.93 4 Plint Tali Air 5 mm, Spesi 1:5, T. 2,5 cm 53.74 m1 53,250.00 2,861,655.00 5 Beton Rabat + Finish Plester Aci Diarsir ->Carport, 16.63 m2 102,125.00 1,698,338.75 ->Taman Kering, 5.59 m2 102,125.00 571,287.25
6 Screeding Lantai Beton, Spesi 1 : 4, T. 3 cm + Aci T. 2 mm
-> Dak Atap Beton 9.60 m2 71,815.15 689,425.46
7 Plester/Aci Tanggulan di Atas Dak Beton H. 20 cm Adukan 1 : 4
-> Dak Atap Beton 1 18.08 m1 79,821.16 1,442,767.45
8 Water Proofing Lantai dan Dinding H. 20 Cm Type Sika-Top 107
-> Dak Atap Beton 18.65 m2 49,019.44 913,996.82
Jumlah Harga - V. Rp. 19,828,187.56
VI. Pekerjaan Dinding Lantai Bawah ….Elv. 0.00 1 Pasangan 1/2 Batu Bata Ringan T.7,5 cm, Spesi Mortar LM 306 @40kg ->Bidang Pasangan s/d Elv. +3.5, dan Elv. +2 U/ Pagar 168.81 m2 96,303.14 16,257,173.24 ->Bidang Pasangan Sopi-Sopi 28.40 m2 96,303.14 2,735,009.08 2 Plesteran Spesi Mortar LM 101 @40kg ->Bidang Pas. Bata Ringan s/d Elevasi Plafond, dan Pembatas Samping Luar Kavling 394.43 m2 54,431.24 21,469,042.72 3 Acian Skimcoat Grey LM 201 T. 1.5 mm ->Bidang Plesteran Exclude Pembatas Samping Luar Kavling 394.43 m2 23,815.67 9,393,616.58 4 Plester/Aci Profil, Opening Kusen Pintu/Jendela Aluminium/Besi, dan Ban-Banan ->Opening Kusen Pintu/Jendela Aluminium/Besi dan di Atas Kusen Pintu/Jendela 95.69 m1 41,189.20 3,941,378.46 5 Keramik Dinding 20/33 Type Berwarna Ex. Platinum, Spesi 1 : 4, T. 1.35 cm - ->KM/WC , H. 220 cm, 16.61 m2 154,217.06 2,561,286.27 6 Kolom Praktis 13X13: Pembesian, Tul. Pokok 4 Dia 8 , Sengkang Dia 6 - 30 cm, Bekisting dan Cor Site Mix 1:2:3
-> Pertemuan, Pengakhiran, Pengaku Pas. Bata 85.68 m1 76,792.38 6,579,570.94
-> Pertemuan, Pengakhiran, Pengaku Pas. Bata Sopi-Sop 18.25 m1 76,792.38 1,401,083.73 7 Ringbalk 10X15: Pembesian, Tul. Pokok 4 Dia 8 , Sengkang Dia 6 - 30 cm, Bekisting dan Cor Site Mix 1:2:3
-> Pengakhiran, Pengaku Pas. Bata Pagar 58.48 m1 68,767.26 4,021,509.20
VII. Pekerjaan Plafond Lantai Bawah ….Elv. 0.00 1 Plafond Gypsum 9 mm Ex Star/Knauf Board Rangka Hollow Meni T. 0,30 mm ->R. Tamu, 15.12 m2 77,000.00 1,164,240.00 ->R. Tidur Utama, R.Tidur Anak 17.76 m2 77,000.00 1,367,520.00 No. Uraian Pekerjaan Volume Satuan Harga Satuan Jumlah Harga ( Rp.) ( Rp.) ->Dapur, KM/WC, Kamar Pembantu, Foyer 13.91 m2 77,000.00 1,071,070.00 ->Teras Depan, 5.14 m2 77,000.00 395,780.00 ->KM/WC Utama 2.30 m2 77,000.00 177,100.00 2 List Profil Minimalis, Lebar 7 cm ->R. Tamu, 15.25 m1 14,300.00 218,075.00 ->R. Tidur Utama, R.Tidur Anak 24.10 m1 14,300.00 344,630.00 ->Dapur, KM/WC, Kamar Pembantu, Foyer 31.70 m1 14,300.00 453,310.00 ->Teras Depan, 16.20 m1 14,300.00 231,660.00 ->KM/WC Utama 6.25 m1 14,300.00 89,375.00
Jumlah Harga - VII. Rp. 5,512,760.00
VIII. Pekerjaan Kusen/Daun Pintu/Jendela & Aksesoris Lantai Bawah ….Elv. 0.00 1 Kusen Aluminium 3'' Ex Inkalum Warna Hitam, Pintu (Engineering), Finishing Melamik, (Include Aksesories) ->Type P0-1…1 Unit, ……..Ambang Atas: 85 Cm……H.220 Cm 1.00 Unit 4,550,500.00 4,550,500.00 ->Type P0-1…1 Unit, ……..Ambang Atas: 75 Cm……H.220 Cm 1.00 Unit 4,050,500.00 4,050,500.00 2 Kusen Aluminium 3'' Ex Inkalum Warna Hitam, Daun Pintu Multiplek+HPL (Include Aksesoris) ->Type P0-2...1 Unit, ……..Ambang Atas: 80 Cm……H.220 Cm 4.00 Unit 2,854,846.00 11,419,384.00 3 Kusen dan Daun Pintu Rangka Hollow Perforated ->Type G0-1...1 Unit, ……..Ambang Atas: 337.5 Cm……H.250 Cm 1.00 Unit 12,445,312.50 12,445,312.50 4 Kusen dan Daun Pintu PVC, Aksesories - ->Type G0-1...1 Unit, ……..Ambang Atas: 70 Cm……H.180 Cm 2.00 Unit 725,000.00 1,450,000.00 5 Kusen Aluminium 3'' Inkalum Warna Hitam, Daun Jendela Kaca 5 mm,Frame Aluminium Cokelat (Include Aksesoris), Kaca 6 mm , Kaca 5 mm di Jendela Kaca Mati ->Type PJ-01…1 Unit, ……..Ambang Atas: 252 Cm……H.220 Cm 1.00 Unit 7,868,585.00 7,868,585.00 ->Type PJ-02…1 Unit, ……..Ambang Atas: 308.7 Cm……H.220 Cm 1.00 Unit 10,734,575.00 10,734,575.00 ->Type J0-1…1 Unit, ……..Ambang Atas: 227.5 Cm……H.40 Cm 1.00 Unit 1,559,250.00 1,559,250.00 ->Type J0-2...1 Unit, ……..Ambang Atas: 60 Cm……H.140 Cm 2.00 Unit 1,824,436.00 3,648,872.00 ->Type J0-3...1 Unit, ……..Ambang Atas: 40 Cm……H.30 Cm 2.00 Unit 650,000.00 1,300,000.00
X. Pekerjaan Listrik Lantai Bawah ….Elv. 0.00 1 Instalasi Penerangan Plafon Kabel NYM 2 x 2,5 Ex Eterna 32.00 ttk 154,000.00 4,928,000.00 2 Stop Kontak Kabel NYM 3 x 2,5 Ex Eterna 14.00 ttk 159,500.00 2,233,000.00 3 Instalasi Stop Kontak Pompa Pendorong 1.00 ttk 253,000.00 253,000.00 4 Instalasi Stop Kontak AC + Stop Kontak MK + MCB 10 A 4.00 ttk 308,000.00 1,232,000.00 5 Instalasi TV 2.00 ttk 165,000.00 330,000.00 Panel Listrik Lt. Bawah (Presto 12 Group, 6A 4 Bh), Pantek Arde (Kabel BC 6 Mm 3 1.00 unit 1,100,000.00 1,100,000.00 6 M, Besi Dia 10 M), Kabel Toevoer NYY 3 x 6 Mm, Panjang 5 M 7 Lampu Down light (lampu 9 watt) 20.00 bh 165,000.00 3,300,000.00 8 Lampu Sorot 10.00 bh 198,000.00 1,980,000.00 10 Lampu LED Strip 2.00 bh 225,000.00 450,000.00 11 Sakelar Engkel Ex Broco 6.00 bh 19,250.00 115,500.00 12 Sakelar Seri Ex. Broco 7.00 bh 25,850.00 180,950.00 13 Stop Kontak Biasa Ex Broco 14.00 bh 25,850.00 361,900.00 14 Outlet TV Ex Broco 2.00 bh 33,550.00 67,100.00
Jumlah Harga - X. Rp. 16,531,450.00
XI. Pekerjaan Sanitary dan Plumbing Plumbing 1 Instalasi Air Dingin No. Uraian Pekerjaan Volume Satuan Harga Satuan Jumlah Harga ( Rp.) ( Rp.) -> Pipa 1/2" Type AW Ex Wavin 27.20 m1 18,027.43 490,346.06 -> Pipa 3/4" Type AW Ex Wavin 10.88 m1 19,781.93 215,227.38 -> Pipa 1" Type AW Ex Wavin 10.88 m1 22,141.43 240,898.74 2 Instalasi Air Panas Ex Westpext….(Tidak Ada Pekerjaan) - m1 38,581.54 - 3 Instalasi Air Hujan, Air Buangan KM/WC, Air Tinja -> Pipa 11/4" Type D Ex Wavin 2.72 m1 26,055.07 70,869.79 -> Pipa 2" Type D Ex Wavin - m1 38,454.82 - -> Pipa 3" Type D Ex Wavin 32.64 m1 38,454.82 1,255,165.37 -> Pipa 4" Type D Ex Wavin 21.76 m1 50,282.57 1,094,148.75 4 Instalasi Pipa Tembaga U/ AC - m1 77,000.00 - 5 Instalasi Drain AC Pipa PVC Dia 3/4'' + Bobokan dan Perapihan Dinding @ 4 m 10.88 m1 68,655.44 746,971.20 6 Matrial Bantu ( Knie, Sock, Lem , Seal Tape, Stop Kran dll ) 1.00 ls 430,801.80 430,801.80 Sanitary Lantai Bawah ….Elv. 0.00 1 Closet Duduk Ex American standart ->KM/WC Utama 1.00 bh 2,549,265.75 2,549,265.75 ->KM/WC Jongkok Ex Local 1.00 bh 421,910.00 421,910.00 2 Jet Washer (Waser) + Tee ->KM/WC Utama 1.00 bh 248,735.65 248,735.65 3 Hand Shower Set ->KM/WC Utama 1.00 bh 1,275,000.00 1,275,000.00 4 Kran Dinding Ex Lokal ->KM/WC 1.00 bh 46,801.33 46,801.33 ->Carport, Dapur 2.00 bh 46,801.33 93,602.67 5 Floor Drain Ex Lokal (Stainlees Steel) ->KM/WC 2.00 bh 120,698.81 241,397.62 ->Dapur 1.00 bh 120,698.81 120,698.81 6 Pasang Meja Beton + Finish Keramik 20/20 Warna Muda Ex Mulia ->Dapur 4.15 m1 587,085.05 2,435,815.88 7 Pasang Kitchen Zink Ex Vega 1 Lobang + Kran Zink Ex ST 2010 ->Dapur 1.00 bh 543,038.57 543,038.57 8 Roof Drain PVC 3'' Ex Antasan ->Dak Beton ...Elv. +-0.05, 5.00 bh 33,000.00 165,000.00
Jumlah Harga - XI. Rp. 12,685,695.38
XII. Pekerjaan Lain-Lain 1 Sedot Septic Tank ( Exsisting) 1.00 unit 555,119.47 555,119.47 2 Pasang Torn 650 liter Pinguin 1.00 unit 1,637,404.76 1,637,404.76 3 Pompa Pendorong Zimizu 1.00 unit 1,254,500.00 1,254,500.00 4 Bak Kontrol: Pas. Bata, Dilpester, Aci Ukuran 50 X 50 Cm 2.00 unit 258,195.75 516,391.51