BQ ARS - RSH Palembang - Lantai 3 - Area KTK (Fix)

REKAPITULASI RENCANA ANGGARAN BIAYA PEKERJAAN RENOVASI
KTK FISIOTERAPI LANTAI 3

RS HERMINA PALEMBANG
NO. URAIAN PEKERJAAN TOTAL HARGA (RP)
GRAND TOTAL
I : PEKERJAAN PERSIAPAN Rp. 33,862,500.00
II : PEKERJAAN PEMBONGAKARAN Rp. 22,815,122.75
III : PEKERJAAN ARSITEKTUR

A. Pekerjaan Pasangan Dinding & Partisi Rp. 89,706,468.50
B. Pekerjaan Pasangan & Pelapis Lantai Rp. 134,531,375.00
C. Pekerjaan Kusen Pintu dan Jendela Rp. 119,136,875.00
D. Pekerjaan Plafond Rp. 60,309,000.00
E. Pekerjaan Finishing Dinding & Pengecatan Rp. 61,297,615.00
F. Pekerjaan Sanitary Rp. 74,194,350.00
IV : PEKERJAAN MEP
1 PEKERJAAN LISTRIK Rp. 86,639,625.00
2 PEKERJAAN FIRE ALARM Rp. 25,776,887.50
3 PEKERJAAN TELEPHONE Rp. 22,897,500.00
4 PEKERJAAN TATA SUARA Rp. 29,535,625.00
5 PEKERJAAN CCTV Rp. 11,825,000.00
6 PEKERJAAN MATV Rp. 6,557,500.00
7 PEKERJAAN PLUMBING Rp. 56,065,012.50
8 PEKERJAAN PEMADAM KEBAKARAN Rp. 31,169,625.00
9 PEKERJAAN TATA UDARA Rp. 234,599,400.00
10 PEKERJAAN TAMBAH ME Rp. 98,750,000.00
TOTAL I + II + III + IV Rp. 1,199,669,481.25
PPN 11% Rp. 131,963,642.94
TOTAL Rp. 1,331,633,124.19
DIBULATKAN Rp. 1,331,633,000.00
Terbilang : Satu Miliar Tiga Ratus Tiga Puluh Satu Juta Enam Ratus Tiga Puluh Tiga Ribu Rupiah
Diperiksa Oleh, Dibuat Oleh,

PT. ………….. PT. BUMI DAYA PLAZA
__________________ WWIEK WIDHARTI

(Nama & Jabatan) (Kepala Cabang)
Tanggal : Tanggal : 08 November 2022
RENCANA ANGGARAN BIAYA
KEGIATAN : Renovasi Area KTK LT 3 RS HERMINA PALEMBANG
PEKERJAAN : Renovasi Area KTK LT 3 RS HERMINA PALEMBANG
LOKASI : RS. HERMINA PALEMBANG
TAHUN : 2022
NO URAIAN PEKERJAAN VOL SAT HARSAT JUMLAH
I . Pekerjaan Persiapan
1 Pengukuran 1.00 ls 2,687,500.00 2,687,500.00
2 Mobilisasi Alat dan Pekerja 1.00 ls 5,375,000.00 5,375,000.00
3 Papan identitas pekerjaan 1.00 bh 537,500.00 537,500.00
4 Direksikeet dan Gudang 1.00 ls 5,375,000.00 5,375,000.00
5 Pelaksanaan SMK-3 keselamatan 1.00 lot 5,375,000.00 5,375,000.00
6 Partisi sementara dari gypsum 1.00 ls 5,375,000.00 5,375,000.00
7 Pek. Pembersihan 1.00 ls 2,687,500.00 2,687,500.00
8 Sosialisasi dan Keamanan 1.00 ls 3,225,000.00 3,225,000.00
9 Pengadaan Shop Drawing, As Built Drawing & pelaporan 1.00 ls 3,225,000.00 3,225,000.00
Sub total 33,862,500.00
II . Pekerjaan Pembongkaran
1 Pembongkaran Dinding Hebel Eksisting 58.29 m2 26,875.00 1,566,543.75
2 Pembongkaran Partisi 147.96 m2 16,125.00 2,385,822.75
3 Pembongkaran Lantai 257.05 m2 21,500.00 5,526,575.00
4 Pembongkaran Plafond 257.05 m2 16,125.00 4,144,931.25
5 Pembongkaran Pintu Single 4.00 unit 376,250.00 1,505,000.00
6 Pembongkaran Pintu Double 5.00 unit 483,750.00 2,418,750.00
7 Pembongkaran sanitair :
- Wastafel 4.00 unit 268,750.00 1,075,000.00
- Kran 6.00 unit 161,250.00 967,500.00
- Floor drain 6.00 unit 268,750.00 1,612,500.00
- Closet 4.00 unit 268,750.00 1,075,000.00
- Shower 2.00 unit 268,750.00 537,500.00
Sub total 22,815,122.75
III . Pekerjaan Arsitek

A Pekerjaan Pasangan Dinding & Partisi
1 Pas.dinding hebel tb.10 cm (jenis AAC) 86.54 m2 242,000.00 20,941,712.00
2 Plester dinding dan Acian 10 mm (dunia mortar) 173.07 m2 132,000.00 22,845,504.00

Pas. Full Partition Gypsume 9mm ex. Jayaboard/setara
3 termasuk rangka, alat bantu dan kelengkapan lainnya sesuai
163.71 m2 280,500.00 45,919,252.50
gambar dan spesifikasi
Sub total 89,706,468.50

B Pekerjaan Pasangan & Pelapis Lantai
1 Pas. Lantai HT 01 238.05 m2 467,500.00 111,288,375.00
Pas. Homogenous Tile (HT) uk 600x600mm New Crystal Grey
ex.Valentino Gress termasuk pembentukan pola adukan
perekat, alat bantu, dan kelengkapan lainnya sesuai gambar dan
Pelapis Lantai kamar mandi / area Basah :
spesifikasi
2 Pas. Lantai HT 06
Pasangan HT uk. 600x600mm type Rover Biege ex. Valentino 12.90 m2 467,500.00 6,030,750.00
Gress termasuk pembentukan pola screed adukan perekat, alat
bantu dan kelengkapan lainnya sesuai gambar dan spesifikasi
3 Pas. Lantai HT 07 6.10 m2 467,500.00 2,851,750.00
Pasangan HT uk. 600x600mm type Rover Grey ex. Valentino
Gress termasuk pembentukan pola screed adukan perekat, alat
bantu dan kelengkapan lainnya sesuai gambar dan spesifikasi
Plint :
4 Plint Lantai PHT 01 201.71 m1 50,000.00 10,085,500.00
Plint HT uk. 100x600mm New Crystal Grey ex.Valentino Gres
termasuk pembentukan pola adukan perekat, alat bantu dan
kelengkapan lainnya sesuai gambar dan spesifikasi
5 Waterproofing Lantai Area Basah 19.00 m2 225,000.00 4,275,000.00

Sub total 134,531,375.00
C Pekerjaan Kusen Pintu dan Jendela
PINTU:
1 TOI 1-AL 4.00 unit 6,987,500.00 27,950,000.00
Pintu ukuran 1000x2200mm kusen pintu aluminium profil 3"
finishing powder coating white, daun pintu engineered wood fin.
wood grain laminate main gold teak 5356M ex. Perform, Handle
LHTR 0016 6 22mm SSS, kunci MTS IL DL 8485, CYL DC DL
60mm SN engsel ESS EL 4x3x2mm BB SSS ex. Dekkson
2 PK1K 9.00 unit 6,987,500.00 62,887,500.00
Pintu kayu uk. 1000x2200mm, kusen solid wood fin. Taco sheet,
architrave engineered fin. Taco sheet, daun pintu engineered
wood, fin. HPL Main Gold Teak 5356M ex. Perform, kaca clear
6mm, frame uk. 126x1966mm, handle LHTR 0016 22mm SSS,
kunci MTS IL DL 8485, CYL DC DL 60MM SN, aksesoris engsel
3 PF2 CL 4x3x2mm BB SSS ex. Dekkson
E55 EL 3.00 unit 6,987,500.00 20,962,500.00
Pintu Aluminium uk. 1800x2200mm, kusen aluminium profil 3" x
1.00mm fin. Powder coating white ex. Alexindo, daun pintu
rangka aluminium dan kaca clear 6mm DENGAN STIKER
LOGO HERMINA, PH DL801 SSS 32XX432X400 WHITE FH 84
SSSS,
JENDELA:PT 20 PSS, PT 24 PSS ex. Dekson
4 W1E-I 5.00 unit 1,467,375.00 7,336,875.00
Jendela Aluminium Kaca Clear uk.300x1300 mm, kusen
aluminium profil 3"x1.0 mm fin. Powder coating white ex.
Alexindo, daun jendela rangka aluminium dan kaca clear 6mm
Sub total 119,136,875.00

D Pekerjaan Plafond
Plafond GP 01 Gypsum Board 9mm ex. Jayaboard termasuk

rangka alat bantu cat aksesoris dan kelengkapan lainnya sesuai
1 238.05 m2 185,000.00 44,039,250.00
gambar dan spesifikasi termasuk shadow line hollow galvanis
tebal 0,25 mm rangka jarak 400 x 1200mm, long drat+support
Plafond GP 02 Gypsum Board 9mm ex. Jayaboard Water

Resistant termasuk rangka alat bantu cat aksesoris dan
2 kelengkapan lainnya sesuai gambar dan spesifikasi termasuk 19.00 m2 247,500.00 4,702,500.00
shadow line hollow galvanis tebal 0,25 mm rangka jarak 400 x
1200mm, long drat+support
3 Cat Plafond 257.05 m2 45,000.00 11,567,250.00

Gloss White ex. Primashield
Sub total 60,309,000.00

E Pekerjaan Finishing Dinding & Pengecatan
1 Pengecatan dinding interior ruangan

81.78 m2 45,000.00 3,680,235.00
-Chrysan White ex. Dulux/Sunstone White ex. Primashield
2 Pengecatan dinding interior ruangan

539.03 m2 45,000.00 24,256,260.00
-Aqua Blue ex. Duluxe
Pelapis Dinding
- (DHT 04) kamarHT
Pasangan mandi:
uk. 600x600mm type Blunt Ivory ex.
3 Valentino Gress termasuk pembentukan pola screed adukan 80.57 m2 349,375.00 28,148,445.00
perekat, alat bantu dan kelengkapan lainnya sesuai gambar dan
spesifikasi
- (BHT 07) Pasangan HT uk. 600x600mm type Rover Grey ex.
4 Valentino Gress termasuk pembentukan pola screed adukan 14.92 m2 349,375.00 5,212,675.00
perekat, alat bantu dan kelengkapan lainnya sesuai gambar dan
spesifikasi
Sub total 61,297,615.00
F Pekerjaan Sanitary
1 Washtafel Reguler
- Washtafel Wallhung type Studio 50 ex. American Standart compl 10.00 bh 2,687,500.00 26,875,000.00
- Faucet ex. San-ei type Y50JPR 10.00 bh 322,500.00 3,225,000.00
2 Toilet R.Fisioterapy
- Closet duduk type newton Dual Flash ex. American Standart co 1.00 bh 4,837,500.00 4,837,500.00
- Jet washer ex. San ei type SN75C 1.00 bh 430,000.00 430,000.00
- Faucet ex. San-ei type Y50JPR 1.00 bh 322,500.00 322,500.00
- Floor Drain type HN51P ex. San ei 1.00 bh 268,750.00 268,750.00
- Gantungan handuk ex. San ei type PWN532 1.00 bh 510,625.00 510,625.00
- Tissue Holder SAN EI WN 30 1.00 bh 376,250.00 376,250.00
- Kaca cermin wastafel 1.00 bh 376,250.00 376,250.00
- Grab Bar Type WN 59-2 ex. San Ei 1.00 bh 555,775.00 555,775.00
- Robe Hook ex. Sunlot type LD55214 (provisional) 1.00 bh 376,250.00 376,250.00
3 Toilet R.Dokter Konsul

- Closet duduk type newton Dual Flash ex. American Standart co 1.00 bh 4,837,500.00 4,837,500.00
- Jet washerr ex. San ei type SN75C 1.00 bh 430,000.00 430,000.00
- Shower ex. San ei type SK31P 1.00 bh 2,150,000.00 2,150,000.00
- Gantungan handuk ex. San ei type PWN532 1.00 bh 510,625.00 510,625.00
- Grab Bar Type WN 59-2 ex. San Ei (Provisional) 1.00 bh 555,775.00 555,775.00
4 Toilet Koridor NS KTK

- Closet duduk type CW 660 J ex. TOTO complete set termasuk 1.00 bh 4,837,500.00 4,837,500.00
5 Toilet R.Tunggu Fisioteraphy

- Closet duduk type CW 660 J ex. TOTO complete set termasuk 1.00 bh 4,837,500.00 4,837,500.00
Sub total 74,194,350.00
JUMLAH ARSITEK 595,853,306.25

TOTAL 595,853,306.25
PPN 65,543,863.69
TOTAL 661,397,169.94
DIBULATKAN 661,397,000.00
Terbilang :
Pemb Din 58.29 Fin Dind
Pemb Partisi 147.958 cw04/pht01 4.86 dht 04
Pemb Plafond 257.05 cw04/pht01 4.86 dht 04
Pemb Lantai 257.05 cw04/pht01 1.4 x
Pintu single 12 dht 04 1.4 x
Pintu Double 10 dht 04 1.4 dht 04
dht 04 1.4 x
cw01/pht01 4.86 dht 04
Pas Lantai cw04/pht01 4.86 dht 04
HT 01 238.05 cw01/pht01 1.6 x
HT 06 12.9 dht 04 1.6 dht 04
HT 07 6.1 dht 04 1.6 x
86.536
Plafond
GP 01 238.05
GP 02 19
Kusen Pintu
PF2 CL-BV 1
PF2 CL 3
PK1K 10
PK1.5 1
PK1 1
TOI1AL 5
Fin Partisi eks din
cw04/pht01 2.85 cw04/pht01 cw04/pht01 18.83 cw 02
cw04/pht01 2.85 cw04/pht01 cw04/pht01 11.9
cw04/pht01 2.85 cw04/pht01 cw04/pht01 9
cw04/pht01 2.5 cw04/pht01 cw01/pht01 4.4 cw04/pht01
163.705 cw04/pht01 3.9 cw04/pht01
cw04/pht01 3.9 cw04/pht01
PHT 01 298.84
CW 01 114.534
CW 04 696.384
DHT 04 80.568
cw04/pht01
71.23
cw04/pht01
cw04/pht01
cw04/pht01
cw04/pht01
157.356
Analisa Harga Satuan ini hanya dipergunakan ANALISA HARGA SATUAN
sebagai dasar/pendekatan dalam GALIAN TANAH (CUT & FILL) KODE
penyusunan DPA dan (MENGGUNAKAN ALAT) CUT 01
Mengevaluasi Harga Penawaran
Propinsi : Kota : Tanggal :
JAWA BARAT DEPOK
Proses : Anggapan :
Pekerjaan ini harus dilaksanakan sesuai : 1. Menggunakan alat berat 1500 m2/hari
1. Bab Satuan Pekerjaan ini, Spesifikasi 2. Excavator
Umum Jalan Kabupaten, Bina Marga 4. Bulldozer
Maret 1992 5. Sesuai spek B.M No. 12/PT/B/1983 (tabel 3.3) dan rev. Spek Umum B.M. Maret 89 buku 3
2. Atau Addendum yang Berlaku
Upah Biaya Sub Total

No. Pekerja Vol. Satuan
(Rp/Org/Hari) Rp Rp
1 Mandor 0.03 jam 130,000.00 #REF!

2 Pekerja 0.12 jam 80,000.00 #REF!
JUMLAH I Pekerja #REF!
Harga Biaya Sub Total

No Material Satuan
(Rp/Unit) (Rp) (Rp)
1
2
3
4

No. Peralatan Jumlah Satuan
(Rp/jam) (Rp) (Rp)
1 Excavator 0.03 jam #REF!

2 Bulldozer 0.00 jam #REF!
JUMLAH III Peralatan #REF!
Total (Rp) #REF!
GALIAN TANAH (CUT & FILL)
VOLUME : 1,500.00 satuan
Sub.
m3Total Harga Satuan Rp. #REF! Per m3
Jasa 10 % #REF!
Total Harga Satuan Rp. #REF! Per m3
Analisa Harga Satuan ini hanya dipergunakan ANALISA HARGA SATUAN
sebagai dasar/pendekatan dalam LAPIS ASPAL RESAP PELEKAT KODE
penyusunan DPA dan (PRIME COAT) PC
Mengevaluasi Harga Penawaran
Propinsi : Kota : Tanggal :
JAWA BARAT DEPOK
Proses : Anggapan :
Pekerjaan ini harus dilaksanakan sesuai : 1. Harga bahan, perangko (siap dilokasi)
1. Bab Satuan Pekerjaan ini, Spesifikasi 2. Perbandingan aspal dengan minyak tanah = 100 bagian aspal : 100 bagian minyak tanah
Umum Jalan Kabupaten, Bina Marga berdasarkan berat
Maret 1992 3. Berat jenis minyak tanah 0,86
2. Tingkat Penyemprotan 1 Kg/m2 disemprot 4. Berat jenis aspal 1,03
mempergunakan mesin penyemprot aspal
Total Vol. Upah Biaya Sub Total

No. Pekerja Vol. Hari
Org-hari (Rp/Org/Hari) Rp Rp
1 Mandor 1.00 0.50 0.50 -

2 Operator Terlatih 1.00 1.00 1.00 -
3 Pembantu Operator 1.00 1.00 1.00 -
4 Pekerja 4.00 1.00 4.00 -
JUMLAH I Pekerja -

No Material Satuan Total Vol.
(Rp/Unit) (Rp) (Rp)
1 Aspal Bitumen 510.00 kg 510.00 -

2 Minyak Tanah 599.00 lt 599.00 -
3 Alat Bantu 0.16 Set 0.16 -
JUMLAH II Material -

No. Peralatan Jumlah Hari Kerja Jam Kerja
(Rp/jam) (Rp) (Rp)
1 Asp. Sprayer Towed 200 ltr 1.00 1.00 5.00 -

2 Blower 1.00 1.00 5.00 -
JUMLAH III Peralatan -
Total (Rp) -
LAPIS ASPAL RESAP PELEKAT (Prime Coat)
VOLUME : 1,000.00 satuan
Sub. Total Harga Satuan Rp. - per M2
Jasa 10 % -
Total Harga Satuan Rp. - per M2
ANALISA BIAYA KONSTRUKSI
PEKERJAAN JALAN PAVING
1 1 M2 Pekerjaan Paving Block natural tb 8cm Harga Jumlah

Bahan 1.000 M2 Paving Block t=8 cm Natural 138,000.00 138,000.00
0.050 M2 Pasir Urug 325,200.00 16,260.00
1.000 lot Peralatan Bantu 15,426.00 15,426.00
Jumlah I 169,686.00
Tenaga 0.250 Oh Pekerja 110,000.00 27,500.00

0.500 Oh Tukang Setengah Terampil 99,000.00 49,500.00
0.025 Oh Kepala tukang 165,000.00 4,125.00
0.025 Oh Mandor 192,500.00 4,812.50
Jumlah II 85,937.50
Jumlah I + II 255,623.50
Keuntungan 10% 25,562.35
Total 281,185.85
2 1 BH Pekerjaan Kanstin 10.20.40 Harga Jumlah

1.000 bh Cansteen 36,000.00 36,000.00
0.040 m2 Adukan 1 : 5 96,206.77 3,848.27
0.030 set Alat bantu 39,848.27 1,195.45
Jumlah I 41,043.72
0.036 Oh Pekerja 110,000.00 3,960.00

0.006 Oh Kepala tukang 165,000.00 990.00
0.001 Oh Mandor 192,500.00 231.00
Jumlah II 6,369.00
Jumlah I + II 47,412.72
Total 52,153.99
3 1 BH Pekerjaan Kanstin type S (uk. 60x30x24) Harga Jumlah

1.000 bh Cansteen 80,400.00 80,400.00
0.040 m2 Adukan 1 : 5 96,206.77 3,848.27
0.030 set Alat bantu 84,248.27 2,527.45
Jumlah I 86,775.72
0.036 Oh Pekerja 110,000.00 3,960.00

0.006 Oh Kepala tukang 165,000.00 990.00
0.001 Oh Mandor 192,500.00 231.00
Jumlah II 6,369.00
Jumlah I + II 93,144.72
Total 102,459.19
4 1 BH Pekerjaan Kanstin DKI (uk. 60x28x18) Harga Jumlah
1.000 bh Cansteen 80,400.00 80,400.00
0.040 m2 Adukan 1 : 5 96,206.77 3,848.27
0.030 set Alat bantu 84,248.27 2,527.45
Jumlah I 86,775.72
0.036 Oh Pekerja 110,000.00 3,960.00

0.006 Oh Kepala tukang 165,000.00 990.00
0.001 Oh Mandor 192,500.00 231.00
Jumlah II 6,369.00
Jumlah I + II 93,144.72
Total 102,459.19
PEKERJAAN TANAH
PT 6.1. 1 m³ Galian tanah biasa sedalam 1 meter
6.1.1. Tenaga
- Pekerja 0.750 Oh x Rp. 110,000 = Rp. 82,500.00
- Mandor 0.025 Oh x Rp. 192,500 = Rp. 4,812.50
Jumlah (1) = Rp. 87,312.50
Keuntungan+Over head 10% = Rp 8,731.25
Total = Jumlah+(Keuntungan+Over head 10%) = Rp 96,043.75
6.2.1. Tenaga
- Pekerja 0.900 Oh x Rp. 110,000 = Rp. 99,000.00
- Mandor 0.0450 Oh x Rp. 192,500 = Rp. 8,662.50
Jumlah (1) = Rp. 107,662.50
6.3.1. Tenaga
- Pekerja 1.050 Oh x Rp. 110,000 = Rp. 115,500.00
- Mandor 0.0670 Oh x Rp. 192,500 = Rp. 12,897.50
Jumlah (1) = Rp. 128,397.50
PT 6.4. 1 m³ Galian tanah keras sedalam 1 meter
6.4. Tenaga
- Pekerja 1.000 Oh x Rp. 110,000 = Rp. 110,000.00
- Mandor 0.032 Oh x Rp. 192,500 = Rp. 6,160.00
Jumlah (1) = Rp. 116,160.00
PT 6.5. 1 m³ Galian tanah cadas sedalam 1 meter
6.5.1. Tenaga
- Pekerja 1.500 Oh x Rp. 110,000 = Rp. 165,000.00
- Mandor 0.060 Oh x Rp. 192,500 = Rp. 11,550.00
Jumlah (1) = Rp. 176,550.00
PT 6.6. 1 m³ Galian tanah lumpur sedalam 1 meter
6.6.1. Tenaga
- Pekerja 1.200 Oh x Rp. 110,000 = Rp. 132,000.00
- Mandor 0.045 Oh x Rp. 192,500 = Rp. 8,662.50
Jumlah (1) = Rp. 140,662.50
PT 6.7. 1 m² Pekerjaan stripping setinggi 1 meter
6.7.1. Tenaga
- Pekerja 0.050 Oh x Rp. 110,000 = Rp. 5,500.00
- Mandor 0.005 Oh x Rp. 192,500 = Rp. 962.50
Jumlah (1) = Rp. 6,462.50
Keuntungan+Over head 10% = Rp 646.25
PT 6.8. 1 m³ Pembuangan tanah sejauh 150 meter
6.8.1. Tenaga
- Pekerja 0.515 Oh x Rp. 110,000 = Rp. 56,650.00
- Mandor 0.0515 Oh x Rp. 192,500 Rp. 9,913.75
Jumlah (1) = Rp. 66,563.75
PT 6.9. 1 m³ Urugan kembali
6.9.1. Tenaga
- Pekerja 0.252 Oh x Rp. 110,000 = Rp. 27,720.00
- Mandor 0.008 Oh x Rp. 192,500 = Rp. 1,540.00
Jumlah (1) = Rp. 29,260.00
PT 6.10. 1 m³ Pemadatan tanah
6.10.1.Tenaga
- Pekerja 0.500 Oh x Rp. 110,000 = Rp. 55,000.00
- Mandor 0.050 Oh x Rp. 192,500 = Rp. 9,625.00
Jumlah (1) = Rp. 64,625.00
PT 6.11. 1 m³ Urugan pasir
6.11.1.Bahan
- Pasir urug 1.200 M³ x Rp. 325,200 = Rp. 390,240.00
Jumlah (1) = Rp. 390,240.00
6.11.2.Tenaga
- Pekerja 0.300 Oh x Rp. 110,000 = Rp. 33,000.00
- Mandor 0.010 Oh x Rp. 192,500 = Rp. 1,925.00
Jumlah (2) = Rp. 34,925.00
Jumlah (1) + (2) = Rp. 425,165.00

PT 6.12. 1 m³ Lapisan pudel campuran 1 Kp : 3 Ps : 7 TL
6.12.1.Bahan
- Kapur padam 0.135 M³ x Rp. 2,208 = Rp. 298.08
- Tanah liat 0.948 M³ x Rp. 124,800 = Rp. 118,310.40
Jumlah (1) = Rp. 248,688.48
6.12.2.Tenaga
- Pekerja 0.800 Oh x Rp. 110,000 = Rp. 88,000.00
- Tukang 0.400 Oh x Rp. 137,500 = Rp. 55,000.00
- Kepala Tukang 0.040 Oh x Rp. 165,000 = Rp. 6,600.00
- Mandor 0.080 Oh x Rp. 192,500 = Rp. 15,400.00
Jumlah (2) = Rp. 165,000.00
Jumlah (1) + (2) = Rp. 413,688.48

PT 6.13. 1 m³ Lapisan pudel campuran 1 Kp : 5 TL
6.13.1.Bahan
- Kapur padam 0.200 M³ x Rp. 2,208 = Rp. 441.60
- Tanah liat 1.000 M³ x Rp. 124,800 = Rp. 124,800.00
Jumlah (1) = Rp. 125,241.60
6.13.2.Tenaga
- Pekerja 0.500 Oh x Rp. 110,000 = Rp. 55,000.00
- Mandor 0.050 Oh x Rp. 192,500 = Rp. 9,625.00
Jumlah (2) = Rp. 64,625.00
Jumlah (1) + (2) = Rp. 189,866.60

PT 6.14. 1 m³ Pembuatan jalan sementara, tebal 25 cm
6.14.1.Bahan
- Batu belah 10/15 0.275 M³ x Rp. 298,800 = Rp. 82,170.00
- Batu koral 5/7 0.030 M³ x Rp. 209,601 = Rp. 6,288.02
- Pasir pasang 0.050 M³ x Rp. 342,000 = Rp. 17,100.00
Jumlah (1) = Rp. 105,558.02
6.14.2.Tenaga
- Pekerja 0.500 Oh x Rp. 110,000 = Rp. 55,000.00

- Mandor 0.050 Oh x Rp. 192,500 = Rp. 9,625.00
Jumlah (2) = Rp. 64,625.00
Jumlah (1) + (2) = Rp. 170,183.02

PT 6.15. 1 m³ Timbunan tanah berikut Pemadatan tanah tiap 20 cm (Tanah dari luar)
6.15.1.Bahan+alat berat
- Tanah urug pilihan 1.200 M³ x Rp. 124,800 = Rp. 149,760.00
- Kirim Ke site 1.200 M³ x Rp. 71,500 = Rp. 85,800.00
- Wheel loader 0.028 jam x Rp. 275,000 = Rp. 7,645.00
- Motor grader 0.006 jam x Rp. 325,000 = Rp. 1,982.50
- Vibrator roller 6-8 ton 0.016 jam x Rp. 215,500 = Rp. 3,469.55
Jumlah (1) = Rp. 248,657.05
6.15.2.Tenaga
- Pekerja 0.196 Oh x Rp. 15,714 = Rp. 3,084.71
- Mandor 0.018 Oh x Rp. 27,500 = Rp. 489.50
Jumlah (2) = Rp. 3,574.21
Jumlah (1) + (2) = Rp. 252,231.26

PT 6.15. 1 m³ Urugan tanah subur
6.15.1.Bahan
- Tanah Subur 1.200 M³ x Rp. 267,600 = Rp. 321,120.00
Jumlah (1) = Rp. 321,120.00
6.15.2.Tenaga
- Pekerja 0.250 Oh x Rp. 110,000 = Rp. 27,500.00
- Mandor 0.025 Oh x Rp. 192,500 = Rp. 4,812.50
Jumlah (2) = Rp. 32,312.50
Jumlah (1) + (2) = Rp. 353,432.50

PT 6.16. 1 m2Penanaman Rumput Gajah mini
6.16.1.Bahan
- Rumput Gajah 1.050 m2 x Rp. 25,000 = Rp. 26,250.00
Jumlah (1) = Rp. 26,250.00
6.16.2.Tenaga ( Upah menanam ) :

- Pekerja 0.060 Oh x Rp. 110,000 = Rp. 6,600.00
- Mandor 0.001 Oh x Rp. 192,500 = Rp. 231.00
Jumlah (2) = Rp. 6,831.00
Jumlah (1) + (2) = Rp. 33,081.00

PT 6.17. 1phnPenanaman Ketapang Kencana T = 2 - 4 m

6.17.1.Bahan
- Ketapang Kencana T = 1,5 1.000 plb x Rp. 400,000 = Rp. 400,000.00
- Ajir dolken uk.(dia 5" x 3 0.167 btg x Rp. 20,000 = Rp. 3,333.33
Jumlah (1) = Rp. 400,000.00
6.17.2.Tenaga ( Upah menanam ) :

- Pekerja 0.120 Oh x Rp. 110,000 = Rp. 13,200.00
- Tukang Taman terampil 0.048 Oh x Rp. 137,500 = Rp. 6,600.00
- Mandor 0.001 Oh x Rp. 192,500 = Rp. 154.00
Jumlah (2) = Rp. 21,538.00
Jumlah (1) + (2) = Rp. 421,538.00

PEKERJAAN PONDASI
PP 6.1. 1 M³Pasangan pondasi batu kali, 1 Pc : 1 Ps
6.1.1. Bahan :
- Batu belah 15/20 1.100 M³ x Rp. 342,000.00 = Rp. 376,200.00
- Semen porland 392.000 Kg x Rp. 1,800.00 = Rp. 705,600.00
- Pasir pasang 0.314 M³ x Rp. 342,000.00 = Rp. 107,388.00
Jumlah (1) = Rp. 1,189,188.00
6.1.2. Tenaga
- Pekerja 1.500 Oh x Rp. 110,000.00 = Rp. 165,000.00
- Tukang batu 0.600 Oh x Rp. 137,500.00 = Rp. 82,500.00
- Kepala tukang 0.060 Oh x Rp. 165,000.00 = Rp. 9,900.00
- Mandor 0.075 Oh x Rp. 192,500.00 = Rp. 14,437.50
Jumlah (2) = Rp. 271,837.50
Jumlah (1) + (2) = Rp. 1,461,025.50

Total = Jumlah+(Keuntungan+Over head 10%) = Rp 1,607,128.05
PP 6.2. 1 M³Pasang pondasi batu kali 1 Pc : 2 Ps
6.2.1. Bahan
- Batu belah 15/20 cm 1.100 M³ x Rp. 342,000.00 = Rp. 376,200.00
- Pasir Pasang 0.427 M³ x Rp. 342,000.00 = Rp. 146,034.00
Jumlah (1) = Rp. 1,002,834.00
6.2.2. Tenaga
- Pekerja 1.500 Oh x Rp. 110,000.00 = Rp. 165,000.00
- Mandor 0.075 Oh x Rp. 192,500.00 = Rp. 14,437.50
Jumlah (2) = Rp. 271,837.50
Jumlah (1) +(2) = Rp. 1,274,671.50

PP 6.3. 1 M³Pasang pondasi batu kali, 1 Pc : 2,5 Ps
6.3.1. Bahan
Jumlah (1) = Rp. 1,189,188.00
6.3.2. Tenaga
- Pekerja 1.500 Oh x Rp. 110,000.00 = Rp. 165,000.00
- Mandor 0.075 Oh x Rp. 192,500.00 = Rp. 14,437.50
Jumlah (2) = Rp. 271,837.50
Jumlah (1) +(2) = Rp. 1,461,025.50
PP 6.4. 1 M³Pasang pondasi batu kali, 1 Pc : 3 Ps
6.4.1. Bahan
Jumlah (1) = Rp. 939,870.00
6.4.2. Tenaga
- Pekerja 1.500 Oh x Rp. 110,000.00 = Rp. 165,000.00
- Mandor 0.075 Oh x Rp. 192,500.00 = Rp. 14,437.50
Jumlah (2) = Rp. 294,937.50
Jumlah (1) +(2) = Rp. 1,234,807.50

PP 6.5. 1 M³Pasang pondasi batu kali, 1 Pc : 4 Ps.
6.5.1. Bahan
Jumlah (1) = Rp. 881,640.00
6.5.2. Tenaga
- Pekerja 1.500 Oh x Rp. 110,000.00 = Rp. 165,000.00
- Mandor 0.075 Oh x Rp. 192,500.00 = Rp. 14,437.50
Jumlah (2) = Rp. 294,937.50
Jumlah (1) +(2) = Rp. 1,176,577.50

6.6.1. Bahan
Jumlah (1) = Rp. 841,248.00
6.6.2. Tenaga
- Pekerja 1.500 Oh x Rp. 110,000.00 = Rp. 165,000.00
- Mandor 0.075 Oh x Rp. 192,500.00 = Rp. 14,437.50
Jumlah (2) 294,937.50
Jumlah (1) +(2) 1,136,185.50

6.7.1. Bahan
Jumlah (1) = Rp. 812,862.00
6.7.2. Tenaga
- Pekerja 1.500 Oh x Rp. 110,000.00 = Rp. 165,000.00
- Mandor 0.075 Oh x Rp. 192,500.00 = Rp. 14,437.50
Jumlah (2) = Rp. 294,937.50
Jumlah (1) +(2) 1,107,799.50

PP 6.8. 1 M³Pasang pondasi batu kali, Pc : 8 Ps
6.8.1. Bahan
Jumlah (1) = Rp. 773,928.00
6.8.2. Tenaga
- Pekerja 1.500 Oh x Rp. 110,000.00 = Rp. 165,000.00
- Mandor 0.075 Oh x Rp. 192,500.00 = Rp. 14,437.50
Jumlah (2) = Rp. 294,937.50
Jumlah (1) +(2) = Rp. 1,068,865.50

PP 6.9. 1 M³Pasang pondasi batu kosong
6.9.1. Bahan
- Pasir pasang 0.432 M³ x Rp. 342,000.00 = Rp. 147,744.00
Jumlah (1) = Rp. 506,304.00
6.9.2. Tenaga
- Pekerja 0.780 Oh x Rp. 110,000.00 = Rp. 85,800.00
- Mandor 0.039 Oh x Rp. 192,500.00 = Rp. 7,507.50
Jumlah (2) = Rp. 153,367.50
Jumlah (1) +(2) = Rp. 659,671.50

PP 6.10. 1 M³Pasang pondasi siklop 40 % batu kali
6.10.1Bahan
- Besi beton 126.000 Kg x Rp. 13,200.00 = Rp. 1,663,200.00
- Semen portland 194.000 Kg x Rp. 1,800.00 = Rp. 349,200.00
- Pasir beton 0.312 Kg x Rp. 360,000.00 = Rp. 112,320.00
- Koral beton 0.468 M³ x Rp. 727,600.50 = Rp. 340,517.03
- Kawat beton 1.800 Kg x Rp. 21,600.00 = Rp. 38,880.00
- Batu belah 0.480 M³ x Rp. 298,800.00 = Rp. 143,424.00
Jumlah (1) = Rp. 2,504,117.03
6.10.2Tenaga
- Pekerja 3.400 Oh x Rp. 110,000.00 = Rp. 374,000.00
- Mandor 0.170 Oh x Rp. 192,500.00 = Rp. 32,725.00
Jumlah (2) = Rp. 537,625.00
Jumlah (1) +(2) = Rp. 3,041,742.03

PP 6.11. 1 M³Pasang pondasi sumuran diameter 100 Cm
6.11.1Bahan
- Semen portland 194.000 Kg x Rp. 1,800.00 = Rp. 349,200.00
- Kerikil 0.468 M³ x Rp. 727,600.50 = Rp. 340,517.03
Jumlah (1) = Rp. 609,804.00
6.11.2Tenaga
- Pekerja 2.400 Oh x Rp. 110,000.00 = Rp. 264,000.00
- Mandor 0.119 Oh x Rp. 192,500.00 = Rp. 22,907.50
Jumlah (2) = Rp. 410,107.50
Jumlah (1) +(2) = Rp. 1,019,911.50

PP 6.12. 1 M³Pembuatan tiang pancang (40 x 40) Cm, beton bertulang
6.12.1Bahan
- Pasir urug darat 0.019 M³ x Rp. 325,200.00 = Rp. 6,178.80
- Pasir beton 0.094 M³ x Rp. 360,000.00 = Rp. 33,840.00
- Besi beton 45.000 Kg x Rp. 13,200.00 = Rp. 594,000.00
- Kayu kaso 5/7 0.032 M³ x Rp. 1,900,000.00 = Rp. 60,800.00
- Paku 0.120 Kg x Rp. 19,200.00 = Rp. 2,304.00
- Minyak bekisting 0.090 Lt x Rp. 4,800.00 = Rp. 432.00
- Plamur tembok 0.240 Kg x Rp. 24,000.00 = Rp. 5,760.00
Jumlah (1) = Rp. 940,794.88
6.12.2Tenaga
- Pekerja 1.000 Oh x Rp. 110,000.00 = Rp. 110,000.00
- Mandor 0.050 Oh x Rp. 192,500.00 = Rp. 9,625.00
Jumlah (2) = Rp. 222,805.00
Jumlah (1) +(2) = Rp. 1,163,599.88

PP 6.13. 1 M³Pembuatan tiang pancang (35 x 35) Cm, beton bertulang
6.13.1Bahan
- Pasir urug darat 0.016 M³ x Rp. 325,200.00 = Rp. 5,203.20
- Pasir beton 0.080 M³ x Rp. 360,000.00 = Rp. 28,800.00
- Besi beton 34.500 Kg x Rp. 13,200.00 = Rp. 455,400.00
- Kayu kaso 5/7 0.027 M³ x Rp. 1,900,000.00 = Rp. 51,300.00
- Paku 0.120 Kg x Rp. 19,200.00 = Rp. 2,304.00
- Minyak bekisting 0.090 Lt x Rp. 4,800.00 = Rp. 432.00
- Plamur tembok 0.200 Kg x Rp. 24,000.00 = Rp. 4,800.00
Jumlah (1) = Rp. 742,509.26
6.13.2Tenaga
- Pekerja 0.800 Oh x Rp. 110,000.00 = Rp. 88,000.00
- Mandor 0.040 Oh x Rp. 192,500.00 = Rp. 7,700.00
Jumlah (2) = Rp. 172,700.00
Jumlah (1) +(2) = Rp. 915,209.26

PP 6.1. 1 M' Pekerjaan Boring
6.13.1Alat
- Alat bantu 1.000 Ls x Rp. 90,000.00 = Rp. 90,000.00
Tenaga
- Pekerja 0.220 Oh x Rp. 110,000.00 = Rp. 24,200.00
- Mandor 0.044 Oh x Rp. 192,500.00 = Rp. 8,470.00
Jumlah (2) = Rp. 32,670.00
Jumlah (1) + (2) = Rp. 122,670.00

PEKERJAAN PERSIAPAN
PA 6.1. 1 m' Pagar Sementara dari kayu tinggi 2 meter
6.1.1. Bahan
- Kayu Laut/Dolken Ø 8-10/400 cm 1.250 Btg x Rp 18,648 = Rp 23,310.00
- Semen Portland 5.000 Kg x Rp 1,800 = Rp 9,000.00
- Pasir Beton 0.005 M3 x Rp 360,000 = Rp 1,800.00
- Koral Beton 0.009 M3 x Rp 209,601 = Rp 1,886.40
- Kayu 5/7 0.072 M3 x Rp 1,900,000 = Rp 136,800.00
- Paku Biasa 2" - 5" 0.060 Kg x Rp 19,200 = Rp 1,152.00
- Residu/colter 0.400 Lt x Rp 4,800 = Rp 1,920.00
Jumlah (1) = Rp 175,868.40
6.1.2. Tenaga
- Tukang kayu 0.200 Oh x Rp 137,500 = Rp 27,500.00
- Pekerja 0.400 Oh x Rp 110,000 = Rp 44,000.00
- Kepala tukang 0.020 Oh x Rp 165,000 = Rp 3,300.00
- Mandor 0.020 Oh x Rp 192,500 = Rp 3,850.00
Jumlah (2) = Rp 78,650.00
Jumlah (1) + (2) = Rp 254,518.40

PA 6.2. 1 m' Pagar sementara dari seng gelombang tinggi 2 meter
6.2.1. Bahan
- Seng Gelombang 1.200 Lbr x Rp 85,200 = Rp 102,240.00
- Pasir beton 0.005 M3 x Rp 360,000 = Rp 1,800.00
- Koral beton 0.009 M3 x Rp 209,601 = Rp 1,886.40
- Kayu 5/7 0.072 M3 x Rp 1,900,000 = Rp 136,800.00
- Paku biasa 2" - 5" 0.060 Kg x Rp 19,200 = Rp 1,152.00
- Meni besi 0.450 Kg x Rp 37,200 = Rp 16,740.00
Jumlah (1) = Rp 288,428.40
6.2.2. Tenaga
- Pekerja 0.400 Oh x Rp 110,000 = Rp 44,000.00
- Mandor 0.020 Oh x Rp 192,500 = Rp 3,850.00
Jumlah (2) = Rp 78,650.00
Jumlah (1) + (2) = Rp 367,078.40

PA 6.3 1 m' Pagar sementara dari kawat duri tinggi 1,8 meter
6.3.1. Bahan
- Kawat duri 1.625 Kg x Rp 7,200 = Rp 11,700.00
- Paku biasa 2" - 5" 0.060 Kg x Rp 19,200 = Rp 1,152.00
Jumlah (1) = Rp 38,786.40
6.3.2. Tenaga
- Pekerja 0.200 Oh x Rp 110,000 = Rp 22,000.00
- Mandor 0.020 Oh x Rp 192,500 = Rp 3,850.00
Jumlah (2) = Rp 70,400.00
Jumlah (1) + (2) = Rp 109,186.40

PP 2.1 1 m' Pengukuran dan Pemasangan bouplank
2.1.1 Bahan
- Kayu 5/7 0.012 M3 x Rp 1,900,000 = Rp 22,800.00
- Paku biasa 2" - 5" 0.020 Kg x Rp 19,200 = Rp 384.00
- Kayu papan 3/20 0.007 M3 x Rp 1,900,000 = Rp 13,300.00
Jumlah (1) = Rp 36,484.00
2.1.2 Tenaga
- Pekerja 0.100 Oh x Rp 110,000 = Rp 11,000.00
- Mandor 0.005 Oh x Rp 192,500 = Rp 962.50
Jumlah (2) = Rp 27,362.50
Jumlah (1) + (2) = Rp 63,846.50
PA 6.5 1 m2 Pembuatan Kantor Sementara dengan Lantai Plesteran
6.5.1. Bahan
- Kayu 0.180 M3 x Rp 1,900,000 = Rp 342,000.00
- Batu Belah/Kali 15 - 20 cm 0.850 Kg x Rp 342,000 = Rp 290,700.00
- Paku biasa 0.080 Kg x Rp 19,200 = Rp 1,536.00
- Besi Strip 1.100 Kg x Rp 22,800 = Rp 25,080.00
- Pasir pasang 0.150 M3 x Rp 342,000 = Rp 51,300.00
- Bata merah 30.000 Bh x Rp 1,200 = Rp 36,000.00
- Seng plat 0.250 Lbr x Rp 194,400 = Rp 48,600.00
- Jendela nako 0.200 Bh x Rp 489,600 = Rp 97,920.00
- Kaca polos 0.080 M2 x Rp 103,200 = Rp 8,256.00
- Kunci tanam 0.150 Bh x Rp 168,000 = Rp 25,200.00
- Plywood 4 mm 0.060 Lbr x Rp 62,304 = Rp 3,738.24
Jumlah (1) = Rp 1,161,780.32
6.5.2. Tenaga
- Tukang batu 1.000 Oh x Rp 137,500 = Rp 137,500.00
- Pekerja 2.000 Oh x Rp 110,000 = Rp 220,000.00
- Mandor 0.050 Oh x Rp 192,500 = Rp 9,625.00
Jumlah (2) = Rp 691,625.00
Jumlah (1) + (2) = Rp 1,853,405.32

PP 2.2 1 m² Pembuatan gudang semen dan alat - alat
2.2.1 Bahan
- Kayu 0.210 M3 x Rp 1,900,000 = Rp 399,000.00
- Paku biasa 0.300 Kg x Rp 19,200 = Rp 5,760.00
- Seng gelombang bjls 20 - 7" 1.500 Lbr x Rp 85,200 = Rp 127,800.00
Jumlah (1) = Rp 630,341.63
2.2.2 Tenaga
- Pekerja 0.400 Oh x Rp 110,000 = Rp 44,000.00
- Mandor 0.020 Oh x Rp 192,500 = Rp 3,850.00
Jumlah (2) = Rp 78,650.00
Jumlah (1) + (2) = '' 708,991.63

DAFTAR HARGA SATUAN UPAH DAN BAHAN
PEKERJAAN PEMBANGUNAN GEDUNG NEGARA
TAHUN ANGGARAN 2021
NO. URAIAN HARGA UPAH HARGA SATUAN

1 2 3 4
1 Pekerja @Rp. 110,000.00 / OH

2 Mandor @Rp. 192,500.00 / OH
3 Tukang Batu @Rp. 137,500.00 / OH
4 Tukang Kayu @Rp. 137,500.00 / OH
5 Tukang Besi @Rp. 137,500.00 / OH
6 Tukang Keramik @Rp. 137,500.00 / OH
7 Tukang Plafond @Rp. 137,500.00 / OH
8 Tukang Pasang Pipa @Rp. 137,500.00 / OH
9 Tukang Cat @Rp. 137,500.00 / OH
10 Tukang Setengah Terampil @Rp. 99,000.00 / OH
11 Kepala Tukang @Rp. 165,000.00 / OH
12 Alat Bantu @Rp. 93,500.00 / Jam
NO. URAIAN HARGA BAHAN HARGA SATUAN

1 2 3 4
A TIMBUNAN / GALIAN
1 Tanah Timbun/Merah @Rp. 124,800.00 / M3
2 Pasir Timbun / Urug @Rp. 325,200.00 / M3
3 Pasir Pasang @Rp. 342,000.00 / M3
4 Pasir beton @Rp. 360,000.00 / M3
5 Sirtu @Rp. 328,800.00 / M3
1 2 3 4
6 Tanah Humus @Rp. 267,600.00 / M3
B BAHAN PEREKAT
1 Portland Cement (PC) 50 Kg @Rp. 1,800.00 / Kg
2 Cement Putih @Rp. 13,200.00 / Kg
3 Lem Kayu @Rp. 104,400.00 / Kg
4 Lem Vinyl / Karet @Rp. 126,000.00 / Kg
5 Perekat Kaca @Rp. 214,800.00 / Kg
6 Waterfroof @Rp. 99,600.00 / Kg
C BATU / BATU CETAKAN

1 Batu Krikil / Koral 3 - 5 cm @Rp. 727,600.50 / M3
4 Batu Belah/Kali 10 - 15 cm @Rp. 298,800.00 / M3
5 Batu Belah/Kali 15 - 20 cm @Rp. 342,000.00 / M3
6 Batu Pecah 1 - 2 cm @Rp. 369,600.00 / M3
7 Batu Pecah 2 - 3 cm @Rp. 325,200.00 / M3
8 Batu Pecah 3 - 5 cm @Rp. 337,200.00 / M3
9 Batu Pecah 5 - 7 cm @Rp. 280,800.00 / M3
10 Batu Kacang /jagung 0,5 - 1 cm @Rp. 379,200.00 / M3
11 Batu Splyt @Rp. 298,800.00 / M3
Bata ringan 100x200x600 @Rp. 1,536,000.00 / M3
Bata ringan 100x400x600 @Rp. 1,564,800.00 / M3
12 Batu Bata biasa 5x10x20 cm @Rp. 1,200.00 / Bh
13 Batu Bata Mesin 5x10x20 cm @Rp. 1,920.00 / Bh
14 Batu Bataco 6x12x24 cm @Rp. 3,600.00 / Bh
15 Batu Krawang 10x10x20 cm @Rp. 6,000.00 / Bh
18 Concrete Block (CB) 10 @Rp. 6,000.00 / Bh
21 Bondbeam 40x20x20 cm @Rp. 25,200.00 / Bh
22 Con Block warna type Holland tb 6 cm @Rp. 2,064.00 / Bh
23 Con Block warna type Uni pave tb 6 cm @Rp. 1,920.00 / Bh
24 Con Block warna type Dosex Six tb 6 cm @Rp. 2,208.00 / Bh
25 Con Block warna type Hexagon tb 6 cm @Rp. 2,052.00 / Bh
26 Con Block K 125 @Rp. 2,100.00 / Bh
27 Con Block K 175 @Rp. 3,240.00 / Bh
28 Kanstin taman type S (uk. 60x30x24) @Rp. 80,400.00 / Bh
29 Kanstin DKI (uk. 60x28x18) @Rp. 80,400.00 / Bh
D KAYU / LANGIT - LANGIT

1 Balok Kayu Jati @Rp. 28,710,000.00 / M3
2 Papan Kayu Jati @Rp. 28,925,328.00 / M3
3 Balok Kayu Damar Laut @Rp. 11,220,000.00 / M3
4 Papan Kayu Damar Laut @Rp. 11,580,000.00 / M3
5 Balok Kayu Meranti Batu @Rp. 10,890,000.00 / M3
6 Papan Kayu Meranti Batu @Rp. 11,250,000.00 / M3
7 Balok Kayu Kapur @Rp. 7,788,000.00 / M3
8 Papan kayu Kapur @Rp. 8,148,000.00 / M3
9 Balok Kayu Meranti Kls I @Rp. 6,270,000.00 / M3
10 Papan Kayu Meranti Kls I @Rp. 6,570,000.00 / M3
11 Kayu Sembarang/Bekisting @Rp. 1,900,000.00 / M3
12 Kayu Bakar @Rp. 224,400.00 / M3
13 Papan Lambersering/Rider @Rp. 270,000.00 / M2
14 Kayu Lat Asbes 5x30x400 mm @Rp. 8,916.00 / Btg
15 Kayu Kaso 5 - 7 /400 cm @Rp. 68,400.00 / Btg
1 2 3 4
16 Kayu Dolken / Kayu Laut Ø 7,5 - 10 / 400 cm @Rp. 18,648.00 / Btg
17 Bambu Ø 6 - 8 /600 cm @Rp. 43,200.00 / Btg
18 Bilik Bambu @Rp. 19,608.00 / M2
19 Kayu Profil 1" @Rp. 7,524.00 / M'
20 Kayu Profil 2" @Rp. 15,048.00 / M'
21 Kayu Profil 3" @Rp. 22,572.00 / M'
22 Kayu Profil 4" @Rp. 30,096.00 / M'
23 Profil Gypsum 2" @Rp. 5,520.00 / M'
27 Plywood 120x240 tbl. 18 mm @Rp. 280,368.00 / Lbr
32 Teakwood 120x240 tbl. 3 mm @Rp. 156,000.00 / Lbr
33 Triplek Jati 120x240 tbl. 3 mm @Rp. 102,300.00 / Lbr
34 Triplek Sungkai 120x240 tbl. 3 mm @Rp. 56,400.00 / Lbr
35 Formika 120x240 @Rp. 89,100.00 / Lbr
36 Soft Board 120x240 tbl. 4 mm @Rp. 67,188.00 / Lbr
40 Gypsum 120x240 tbl. 6 mm @Rp. 71,940.00 / Lbr
43 Asbes Lokal 100x100 cm @Rp. 11,220.00 / Lbr
44 Asbes Atrisco 100x100 cm t= 4 mm @Rp. 13,860.00 / Lbr
47 Akustik 30x30 cm @Rp. 10,248.00 / Lbr
50 Rangka Furing Ceiling Gypsum @Rp. 62,700.00 / M2
51 Rangka Furing Dinding Gypsum @Rp. 76,560.00 / M2
52 Tepung Dempul @Rp. 6,000.00 / Kg
53 Kain kasa/Paper Tape @Rp. 69,300.00 / Roll
E BESI / ALUMINIUM
1 Besi Beton polos @Rp. 13,200.00 / Kg
2 Besi Beton Ulir @Rp. 13,200.00 / Kg
3 Besi Profil WF/INP @Rp. 19,200.00 / Kg
4 Besi siku @Rp. 22,800.00 / Kg
5 Besi CNP @Rp. 25,200.00 / Kg
6 Besi Plat Strip @Rp. 22,800.00 / Kg
7 Besi Plat Polos @Rp. 25,200.00 / Kg
8 Kawat Besi Beton @Rp. 21,600.00 / Kg
9 Kawat Licin / Seng Polos @Rp. 42,000.00 / Kg
10 Kawat Duri @Rp. 7,200.00 / M'
11 Kawat Nyamuk @Rp. 22,800.00 / M2
12 Kawat Kasa @Rp. 26,400.00 / M2
13 Kawat Harmonika # 1" @Rp. 43,200.00 / M2
14 Kawat Burung @Rp. 24,000.00 / M2
15 Pagar kawat BRC 120 Polos @Rp. 307,200.00 / Lbr
16 Pintu Besi @Rp. 1,528,800.00 / M2
17 Pintu gulung Besi @Rp. 1,551,600.00 / M2
18 Pintu Lipat Besi @Rp. 1,567,200.00 / M2
19 Pintu Rolling Door @Rp. 872,400.00 / M2
1 2 3 4
20 Jerajak besi Bermotif @Rp. 650,400.00 / M2
21 Jerajak Besi Strip @Rp. 584,400.00 / M2
22 Rangka Baja Ringan @Rp. 72,000.00 / M2
23 Kosen Pintu Aluminium (80 x 210) Coklat @Rp. 758,400.00 / Bh
24 Kosen Pintu Aluminium (80 x 210) Putih @Rp. 694,800.00 / Bh
25 Kosen Jendela aluminium (120x60) Coklat @Rp. 537,600.00 / Bh
26 Kosen Jendela aluminium (120x60) Putih @Rp. 464,400.00 / Bh
27 Pintu Aluminium ( 80 x 210) Coklat @Rp. 1,332,000.00 / Bh
28 Pintu Aluminium ( 80 x 210) Putih @Rp. 1,142,400.00 / Bh
29 Jendela Aluminium + Kaca 5 mm (120 x 60) Coklat @Rp. 570,000.00 / Bh
30 Jendela Aluminium + Kaca 5 mm (120 x 60) Putih @Rp. 489,600.00 / Bh
31 Kosen Pintu / Jendela Aluminium Coklat @Rp. 97,200.00 / M'
32 Kosen Pintu / Jendela Aluminium Putih @Rp. 122,400.00 / M'
33 Daun Jendela Aluminium Coklat @Rp. 102,000.00 / M'
34 Daun Jendela Aluminium Putih @Rp. 91,200.00 / M'
35 Profil Aluminium T @Rp. 16,800.00 / M'
36 Ventions Blinds @Rp. 306,000.00 / M2
37 Verticals Blinds @Rp. 328,800.00 / M2
38 Bingkai Naco Niki Hitam @Rp. 376,800.00 / M2
39 Bingkai Naco Niki Putih @Rp. 314,400.00 / M2
40 Paku Beton 0,5 - 2" @Rp. 1,200.00 / Bh
41 Paku Beton 2" - 5" @Rp. 1,920.00 / Bh
42 Paku Biasa 0,5 - 2" @Rp. 19,200.00 / Kg
43 Paku Biasa 2" - 5" @Rp. 19,200.00 / Kg
44 Sekrup macam ukuran @Rp. 39,600.00 / Kg
45 Sekrup 0,5 - 2" @Rp. 1,200.00 / Bh
46 Sekrup fisher @Rp. 1,200.00 / Bh
47 Baut Ø 5/8" - 8" @Rp. 21,600.00 / Bh
48 Baut Angker Ø 3/4" - 10" @Rp. 85,200.00 / Bh
49 Baut Ramset / Dina Bolt @Rp. 2,400.00 / Bh
50 Rangka Atap Twin light @Rp. 566,400.00 / M2
51 Metal stut @Rp. 90,000.00 / btg
F PENUTUP LANTAI DAN DINDING

1 Ubin Granito 30 x 30 cm @Rp. 32,400.00 / Bh
4 Ubin Mosaik 30 x 30 cm @Rp. 18,000.00 / Bh
5 Ubin Marmer Ex. DN @Rp. 540,000.00 / M2
6 Ubin teralux marmer 30 x 30 cm @Rp. 32,676.00 / Bh
9 Ubin keramik 10 x 20 cm warna @Rp. 1,800.00 / Bh
15 Ubin keramik 30 x 30 cm anti slip warna @Rp. 13,800.00 / Bh
20 Ubin keramik artistik 5 x 20 cm @Rp. 1,200.00 / Bh
23 Ubin keramik Essenza 30 x 30 cm @Rp. 25,416.00 / Bh
24 Ubin keramik Essenza 40 x 40 cm @Rp. 45,156.00 / Bh
25 Porselin 11 x 11 cm Putih @Rp. 1,200.00 / Bh
1 2 3 4
0.00
26 Porselin 11 x 11 cm, warna @Rp. 2,400.00 / Bh
27 Porselin 15 x 15 cm, putih @Rp. 2,400.00 / Bh
28 Porselin 15 x 15 cm, warna @Rp. 3,600.00 / Bh
29 Plint ubin teralux marmer 10 x 30 cm @Rp. 19,608.00 / Bh
32 Plint ubin granito 10 x 30 cm @Rp. 34,800.00 / Bh
35 Plint ubin keramik 10 x 30 cm @Rp. 4,800.00 / Bh
41 Batu Lapis Dinding 7x3x24 @Rp. 2,400.00 / Bh
42 Batu Tempel Hitam @Rp. 130,800.00 / M2
43 Batu Poros @Rp. 144,000.00 / M2
44 Carpet @Rp. 114,000.00 / M2
45 Carpet 80 % wool, 20 % nylon @Rp. 108,000.00 / M2
46 Feltex carpet 100 % wool-T-21 @Rp. 105,600.00 / M2
47 Underlyer tebal 6 mm / rubber corrugated @Rp. 130,800.00 / M2
48 Vynil asbes 30 x 30 cm @Rp. 9,600.00 / Bh
49 Vynil karet 30 x 30 cm KL I @Rp. 12,000.00 / Bh
50 Vynil karet 30 x 30 cm KL II @Rp. 10,800.00 / Bh
51 Vynil motif kembang ex DN 30 x 30 cm @Rp. 10,800.00 / Bh
52 Vynil wall covering lebar 50 cm @Rp. 79,200.00 / M2
53 Perquet Jati @Rp. 460,800.00 / M2
54 Gymfloor @Rp. 99,600.00 / M2
55 Paku Pancing 60 - 230 @Rp. 1,200.00 / Bh
56 Sekrup 3,5" @Rp. 1,200.00 / Bh
57 Sekrup 3,5" @Rp. 25,200.00 / Kg
G PENUTUP ATAP
1 Atap Genteng Palentong @Rp. 3,600.00 / Bh
2 Atap Genteng Palentong super @Rp. 7,200.00 / Bh
3 Atap Genteng Kodok @Rp. 3,600.00 / Bh
4 Atap Genteng Beton @Rp. 10,800.00 / Bh
5 Atap Genteng Keramik @Rp. 14,400.00 / Bh
6 Atap Genteng Aspal @Rp. 21,600.00 / Lbr
7 Atap Genteng Metal/Multi Roof 35 @Rp. 120,000.00 / M2
8 Atap Genteng Asbes cement 0,35 @Rp. 124,800.00 / Lbr
9 Atap Sirap @Rp. 2,400.00 / Bh
10 Atap Aluminium gelombang tebal 0,55 @Rp. 183,600.00 / Lbr
11 Atap seng Gelombang 3' x 6' bjls 35 @Rp. 85,200.00 / Lbr
12 Atap seng Super Deck 3' x 6' tbl 0,30 @Rp. 128,400.00 / Lbr
13 Roof light fibreglass gelombang @Rp. 87,600.00 / Lbr
14 Atap Asbes Gelombang 1,8 x 1,05 tbl.4 mm @Rp. 66,000.00 / Lbr
1 2 3 4
26 Genteng bubung palentong @Rp. 18,000.00 / Bh
27 Genteng bubung palentong super @Rp. 24,000.00 / Bh
28 Genteng bubung kodok @Rp. 18,000.00 / Bh
29 Nok genteng beton @Rp. 25,200.00 / Bh
30 Nok genteng keramik @Rp. 28,800.00 / Bh
31 Nok Genteng Aspal @Rp. 55,200.00 / Bh
32 Nok Genteng Metal/Multi Roof (decra bond) @Rp. 76,800.00 / Bh
33 Nok Genteng Asbes cement 0,35 @Rp. 63,600.00 / Lbr
34 Nok Aluminium standard 40 cm 18 swg22 @Rp. 90,000.00 / M2
35 Bubung/Nok Stel Gelombang 0,92 m' tbl.5 mm @Rp. 36,000.00 / Lbr
38 Bubung/Nok Paten 0,92 m' tbl.5 mm @Rp. 68,400.00 / Lbr
41 Bubung/Nok Stel Rata 0,92 m' tbl.5 mm @Rp. 67,200.00 / Lbr
44 Seng Plat 3" x 6" bjls 35 @Rp. 216,000.00 / Lbr
45 Seng Plat 3" x 6" bjls 30 @Rp. 194,400.00 / Lbr
46 Plastic aerator @Rp. 51,600.00 / Bh
47 Plastik bond breaker @Rp. 3,600.00 / M2
48 Sisalation / aluminium foil @Rp. 145,200.00 / M2
49 Paku seng + Ring karet @Rp. 38,400.00 / Kg
50 Paku seng + Ring karet @Rp. 1,200.00 / Bh
51 Paku hak panjang 15 cm @Rp. 57,600.00 / Kg
52 Atap Seng Alumi Zinc warna 0,35 @Rp. 116,400.00 / M2
53 Atap Twin light @Rp. 138,000.00 / M2
54 Kalsiplank uk. 2,4m' x 0,25m x 9mm @Rp. 74,400.00 / Lbr
H KUNCI DAN KACA

1 Kunci tanam antik @Rp. 402,000.00 / Bh
2 Kunci tanam biasa @Rp. 168,000.00 / Bh
3 Kunci tanam kamar mandi @Rp. 102,000.00 / Bh
4 Kunci silinder @Rp. 64,800.00 / Bh
5 Kunci selot @Rp. 51,600.00 / Bh
6 Kunci lemari @Rp. 24,000.00 / Bh
7 Engsel pintu 4" @Rp. 28,800.00 / Bh
8 Engsel jendela 3" @Rp. 27,600.00 / Bh
9 Engsel angin @Rp. 48,000.00 / Bh
10 Kait angin @Rp. 36,000.00 / Bh
11 Rel pintu dorong @Rp. 300,000.00 / Bh
12 Sealent @Rp. 73,200.00 / Kg
13 Spring Knip @Rp. 18,000.00 / Bh
14 Door closer @Rp. 206,400.00 / Bh
15 Door handle @Rp. 212,400.00 / Bh
16 Door stoop @Rp. 70,800.00 / Bh
17 Espanyolet @Rp. 165,600.00 / Bh
18 Kaca Block 20 x 20 cm @Rp. 49,200.00 / Bh
19 Kaca polos tbl.3 mm @Rp. 103,200.00 / M2
22 Kaca Reyben tbl.5 mm @Rp. 126,000.00 / M2
23 Kaca Reyben tbl.8 mm @Rp. 578,400.00 / M2
24 Kaca Buram tbl.3 mm @Rp. 135,600.00 / M2
25 Kaca Buram tbl.5 mm @Rp. 208,800.00 / M2
26 Kaca buram tbl.8 mm @Rp. 362,400.00 / M2
27 Kaca cermin tbl.5 mm @Rp. 303,600.00 / M2
1 2 3 4
30 Kaca patri @Rp. 316,800.00 / M2
31 Kaca Wireglass @Rp. 283,200.00 / M2
32 Kaca Reyben Naco 30 x 60 cm tbl.5 mm @Rp. 25,200.00 / Lbr
33 Kaca Bening Naco 30 x 60 cm tbl.5 mm @Rp. 20,400.00 / Lbr
I CAT / MINYAK
1 Cat dasar @Rp. 38,400.00 / Kg
2 Cat Tembok setara Vinilex @Rp. 38,400.00 / Kg
3 Cat Minyak untuk kayu @Rp. 74,400.00 / Kg
4 Cat Minyak untuk Besi @Rp. 74,400.00 / Kg
5 Cat Menie kayu @Rp. 37,200.00 / Kg
6 Cat Menie besi @Rp. 37,200.00 / Kg
7 Cat sending @Rp. 102,000.00 / Kg
8 Cat Melamix @Rp. 111,600.00 / Kg
9 Cat Vernis Jadi @Rp. 90,000.00 / Kg
10 Plamir @Rp. 24,000.00 / Kg
11 Dempul gypsum @Rp. 6,000.00 / Kg
12 Dempul Cat @Rp. 22,800.00 / Kg
13 Minyak Cat @Rp. 22,800.00 / Kg
14 Minyak Bekisting @Rp. 4,800.00 / Ltr
15 Residu / Kolter @Rp. 4,800.00 / Ltr
16 Soda api @Rp. 22,800.00 / Kg
17 Sabun @Rp. 19,200.00 / Kg
18 Kuas @Rp. 12,000.00 / Bh
19 Ampelas / Kertas pasir @Rp. 6,000.00 / Lbr
20 Wall paper @Rp. 177,600.00 / M2
21 Ijuk @Rp. 12,000.00 / kg
22 Cat Marka @Rp. 115,080.00 / kg
23 Blass Bit @Rp. 48,000.00 / ltr
24 Oli @Rp. 78,000.00 / ltr
25 Thinner @Rp. 21,120.00 / ltr
J SANITASI / PIPA
1 Kloset duduk / monoblok lengkap tangki @Rp. 3,615,600.00 / Bh
2 Kloset duduk / monoblok tanpa tangki @Rp. 2,604,000.00 / Bh
3 Kloset jongkok porselin @Rp. 422,400.00 / Bh
4 Bakkif Porselin @Rp. 5,664,000.00 / Bh
5 Wastafel @Rp. 986,400.00 / Bh
6 Urinoir @Rp. 1,042,800.00 / Bh
7 Kran air Ø 1/2" - 3/4" @Rp. 51,600.00 / Bh
8 Kran air leher angsa Ø 1/2" @Rp. 163,200.00 / Bh
9 Kran shower @Rp. 60,000.00 / Bh
10 Kran Cebok @Rp. 134,400.00 / Bh
11 Bak fibreglass 0,3 M3 @Rp. 339,600.00 / Bh
12 Bak fibreglass 1 M3 @Rp. 978,000.00 / Bh
13 Bak cuci piring stainless 2 lobang @Rp. 873,600.00 / Bh
14 Bak cuci piring teraso 2 lobang @Rp. 508,800.00 / Bh
15 Tempat sabun keramik @Rp. 104,400.00 / Bh
16 Floor drain Ø 4" steinless @Rp. 28,800.00 / Bh
17 Stop kran Ø 3/4" @Rp. 51,600.00 / Bh
18 Tutup bak air Ø 1" Kuningan @Rp. 24,000.00 / Bh
19 Instalasi air bersih @Rp. 187,200.00 / Ttk
20 Instalasi air kotor/limbah @Rp. 235,200.00 / Ttk
21 Buis Beton 1/2 Ø 15 cm @Rp. 21,600.00 / M'
24 Buis Beton Ø 15 cm @Rp. 51,600.00 / M'
1 2 3 4
32 Pipa PVC Tipe AW Ø 1/2" @Rp. 48,000.00 / Btg
33 Pipa PVC Tipe AW Ø 3/4" @Rp. 13,200.00 / Btg
34 Pipa PVC Tipe AW Ø 1" @Rp. 25,200.00 / Btg
35 Pipa PVC Tipe AW Ø 1 1/2" @Rp. 37,200.00 / Btg
37 Pipa PVC Tipe AW Ø 2 1/2" @Rp. 50,400.00 / Btg
40 Pipa Besi Hitam Ø 1/2" @Rp. 27,600.00 / Btg
41 Pipa Besi Hitam Ø 3/4" @Rp. 37,200.00 / Btg
42 Pipa Besi Hitam Ø 1" @Rp. 55,200.00 / Btg
43 Pipa Besi Hitam Ø 1 1/2" @Rp. 69,600.00 / Btg
44 Pipa Besi Hitam Ø 2" @Rp. 88,800.00 / Btg
45 Pipa Besi Hitam Ø 2 1/2" @Rp. 93,600.00 / Btg
46 Pipa Galvanis Ø 1/2" @Rp. 27,600.00 / Btg
47 Pipa Galvanis Ø 3/4" @Rp. 37,200.00 / Btg
48 Pipa Galvanis Ø 1" @Rp. 55,200.00 / Btg
49 Pipa Galvanis Ø 1 1/4" @Rp. 62,400.00 / Btg
51 Pipa Galvanis Ø 2" @Rp. 88,800.00 / Btg
53 Fitting Pipa AW Ø 1" @Rp. 13,200.00 / Btg
54 Knee AW 1" @Rp. 9,600.00 / Bh
55 Tee AW 1" @Rp. 13,200.00 / Bh
56 Socht AW 1" @Rp. 8,400.00 / Bh
57 F-Knee 1" @Rp. 8,400.00 / Bh
58 F-Tee 1" @Rp. 21,600.00 / Bh
59 Bocht LL-D 1" @Rp. 45,600.00 / Bh
60 Union Socht 1" @Rp. 13,200.00 / Bh
61 D-Nipple 1" @Rp. 33,600.00 / Bh
62 Water Moer 1" @Rp. 55,200.00 / Bh
63 Water Drain @Rp. 12,000.00 / Bh
64 Dop PVC AW 1 " @Rp. 3,600.00 / Bh
K PIPA GI
1 Pipa GI Medium SII uk. 1/2" 214,200.00 Batang
2 Pipa GI Medium SII uk. 3/4" 283,500.00 Batang
3 Pipa GI Medium SII uk. 1" 434,700.00 Batang
4 Pipa GI Medium SII dia 1 1/4 614,250.00 Batang
5 Pipa GI Medium SII uk. 1 1/2" 642,600.00 Batang
6 Pipa GI Medium SII uk. 2" 900,900.00 Batang
7 Pipa GI Medium SII uk. 2 1/2" 1,146,600.00 Batang
8 Pipa GI Medium SII uk. 3" 1,512,000.00 Batang
1 2 3 4
L PIPA STEEL POLOS
1 Pipa Steel Polos Medium SII uk. 1/2" 174,510.00 Batang
2 Pipa Steel Polos Medium SII uk. 3/4" 221,760.00 Batang
3 Pipa Steel Polos Medium SII uk. 1" 340,200.00 Batang
4 Pipa Steel Polos Medium SII uk. 1 1/2" 526,680.00 Batang
7 Pipa Steel Polos Medium SII uk. 4" 1,088,010.00 Batang
M PIPA DCIP
1 Pipa DCIP Uk. 630 mm 3,572,100.00 Meter
N PIPA STEEL LINING

1 Pipa Steel Lining Cement non Wrapping dia. 6" 2,381,400.00 Batang
11 Pipa Steel Lining Cement with wrapping dia. 6" 8,164,800.00 Batang
O PIPA ( TS. END) JIS

1 Pipa (Ts. End) JIS - Kelas VP 1/2" (4 meter) 41,580.00 Batang
2 Pipa (Ts. End) JIS - Kelas VP 3/4" (4 meter) 50,337.00 Batang
3 Pipa (Ts. End) JIS - Kelas VP 1" (4 meter) 72,702.00 Batang
4 Pipa (Ts. End) JIS - Kelas VP 1 1/4" (4 meter) 108,360.00 Batang
11 Pipa (Ts. End) JIS - Kelas VP 6" (4 meter) 1,085,616.00 Batang
15 Pipa (Ts. End) JIS - Kelas VU 1 1/2" (4 meter) 67,032.00 Batang
1 2 3 4
16 Pipa (Ts. End) JIS - Kelas VU 2" (4 meter) 84,546.00 Batang
17 Pipa (Ts. End) JIS - Kelas VU 2 1/2" (4 meter) 133,812.00 Batang
22 Pipa (Ts. End) JIS - Kelas VU 8" (4 meter) 1,064,700.00 Batang
P PIPA ( BELL END) JIS

1 Pipa (Bell End) JIS - Kelas VP 2" (4 meter) 187,362.00 Batang
2 Pipa (Bell End) JIS - Kelas VP 2 1/2" (4 meter) 246,456.00 Batang
6 Pipa (Bell End) JIS - Kelas VP 6" (4 meter) 1,145,088.00 Batang
10 Pipa (Bell End) JIS - Kelas VU 2" (4 meter) 89,964.00 Batang
11 Pipa (Bell End) JIS - Kelas VU 2 1/2" (4 meter) 145,908.00 Batang
16 Pipa (Bell End) JIS - Kelas VU 8" (4 meter) 1,154,916.00 Batang
Q PIPA ( TS. END) SNI

1 Pipa (Ts. End) SNI S-10 20mm (1/2") RRJ S.10 4,920.00 Meter
2 Pipa (Ts. End) SNI S-10 25mm (3/4") RRJ S.10 7,320.00 Meter
3 Pipa (Ts. End) SNI S-10 32mm (1") RRJ S.10 12,120.00 Meter
4 Pipa (Ts. End) SNI S-10 40mm (1 1/4") RRJ S.10 17,760.00 Meter
15 Pipa (Ts. End) SNI S-10 315mm (12") RRJ S.10 1,207,200.00 Meter
16 Pipa (Ts. End) SNI S-10 63mm (2") RRJ S.12,5 35,280.00 Meter
17 Pipa (Ts. End) SNI S-10 75mm (2 1/2") RRJ S.12,5 56,400.00 Meter
R PIPA ( BELL END/ RRJ) SNI

1 Pipa (Bell End/RRJ) SNI S-10 63mm (2") RRJ S.10 44,478.00 Meter
1 2 3 4
2 Pipa (Bell End/RRJ) SNI S-10 75mm (2 1/2") RRJ S.10 71,820.00 Meter
10 Pipa (Bell End/RRJ) SNI S-10 315mm (12") RRJ S.10 1,112,400.00 Meter
16 Pipa (Bell End/RRJ) SNI S-10 63mm (2") RRJ S.12,5 36,729.00 Meter
17 Pipa (Bell End/RRJ) SNI S-10 75mm (2 1/2") RRJ S.12,5 59,031.00 Meter
26 Pipa (Bell End/RRJ) SNI S-10 355mm (14") RRJ S.12,5 1,326,528.00 Meter
S PIPA PVC
1 Pipa PVC (Ts. End) SNI 40mm Kelas A 1 1/4" 19,026.00 Meter
3 Pipa PVC (Ts. End) SNI 63mm Kelas A 2" 30,366.00 Meter
11 Pipa PVC (Bell End) SNI 63mm Kelas A 2" 31,626.00 Meter
12 Pipa PVC (Bell End) SNI 75mm Kelas A 2 1/2" 37,800.00 Meter
20 Pipa PVC (Bell End) SNI 500mm Kelas A 20" 1,415,295.00 Meter
21 Pipa PVC (Bell End) SNI 630mm Kelas A 22" 2,216,844.00 Meter
22 Pipa PVC (Ts. End) SNI Kelas B 1 1/4" 31,374.00 Meter
24 Pipa PVC (Ts. End) SNI Kelas B 2" 51,156.00 Meter
1 2 3 4
32 Pipa PVC (Bell End) SNI Kelas B 2" 53,172.00 Meter
33 Pipa PVC (Bell End) SNI Kelas B 2 1/2" 63,756.00 Meter
40 Pipa PVC (Bell End) SNI Kelas B 16" 1,095,696.00 Meter
T PIPA HDPE
1 Pipa HDPE 100 PN-12.5 20mm (1/2") SNI 7,875.00 Meter
2 Pipa HDPE 100 PN-12.5 25mm (3/4") SNI 11,403.00 Meter
3 Pipa HDPE 100 PN-12.5 32mm (1") SNI 18,585.00 Meter
4 Pipa HDPE 100 PN-12.5 40mm (1 1/4") SNI 28,224.00 Meter
13 Pipa HDPE 100 PN-12.5 315mm (12") SNI 1,516,126.50 Meter
18 Pipa HDPE 100 PN-10 20mm (1/2") SNI 7,875.00 Meter
19 Pipa HDPE 100 PN-10 25mm (3/4") SNI 10,017.00 Meter
20 Pipa HDPE 100 PN-10 32mm (1") SNI 14,931.00 Meter
21 Pipa HDPE 100 PN-10 40mm (1 1/4") SNI 23,562.00 Meter
30 Pipa HDPE 100 PN-10 315mm (12") SNI 1,242,706.50 Meter
35 Pipa HDPE 100 PN-10 630.mm (24") SNI 4,950,036.00 Meter
1 2 3 4
U PIPA BLOCK STEEL

1 Pipa Block Steel dia 4" Setara PRALON 1,020,600.00 Meter
V PIPA HEADER
1 Pipa Header GI Medium SII dia 16" 12,348,000.00 Batang
W LISTRIK / ACSESORIES
1 Lampu TL 1 x 20 W Lengkap Kotak @Rp. 65,340.00 / Set
5 Lampu TL Bambu 1 x 20 W Lengkap @Rp. 130,680.00 / Set
6 Lampu TL Bambu 1 x 40 W Lengkap @Rp. 148,104.00 / Set
7 Lampu XL 5 W + Fitting @Rp. 30,492.00 / Set
13 Lampu Downlight 5 W lengkap @Rp. 65,340.00 / Set
14 Lampu Pijar 5 w + Fitting @Rp. 9,900.00 / Set
20 Stop Kontak tanam @Rp. 12,348.00 / Bh
21 Saklar tunggal @Rp. 17,424.00 / Bh
22 Saklar ganda @Rp. 18,876.00 / Bh
23 Saklar Triple @Rp. 21,780.00 / Bh
24 Zekring box 1 grup @Rp. 31,944.00 / Unit
28 MCB 2 Ampere @Rp. 42,240.00 / Unit
32 Kabel Listrik NYA Ø 1,5 mm @Rp. 1,344.00 / M'
33 Kabel Listrik NYA Ø 2,5 mm @Rp. 2,316.00 / M'
34 Kabel Listrik NYA Ø 4 mm @Rp. 9,900.00 / M'
35 Kabel Listrik NYM 2 Ø 1,5 mm @Rp. 4,824.00 / M'
36 Kabel Listrik NYM 2 Ø 2,5 mm @Rp. 11,880.00 / M'
37 Kabel Listrik NYM 2 Ø 4 mm @Rp. 19,164.00 / M'
38 Instalasi Listrik titik api / Lampu nyala @Rp. 122,100.00 / Ttk
39 Pas. Stop kontak (Setara Broco, Panasonic, Clipsal) @Rp. 54,000.00 / bh
40 Pas. Stop kontak AC (Setara Broco, Panasonic, Clipsal) @Rp. 90,000.00 / bh
1 2 3 4
41 Pas. saklar single (Setara Broco, Panasonic, Clipsal) @Rp. 54,000.00 / bh
42 Pas. saklar double (Setara Broco, Panasonic, Clipsal) @Rp. 66,000.00 / bh
43
X JALAN
1 Paving Blok Natural tbl. 8 cm @Rp. 138,000.00 / M2
2 Kanstin 10.20.40 @Rp. 36,000.00 / Bh
3 Hotmix jadi berikut alat dan bahan bakar ( T=5 cm => 9 m2 ) @Rp. 1,780,200.00 / ton
4 Aspal (ESO) 1 Drum 155 kg @Rp. 16,560.00 / kg
5 Aspal Curah @Rp. 14,400.00 / kg
6 Aspal RC 70 ( Cilacap ) @Rp. 14,400.00 / kg
7 Aspal Concrete / Laston ( AC - WC ) @Rp. 1,780,200.00 / ton
8 Aspal Threated Base ( ATB ) @Rp. 1,584,600.00 / ton
9 Lataston / Hot Rols Sheet ( HRS ) @Rp. 2,200,320.00 / ton
Y BIAYA QUALITY CONTROL , IZIN - IZIN, PENGUKURAN

BIASA DAN BIAYA PENYAMBUNGAN
1 Penyambungan Listrik PLN @Rp. 1.20 / 1w
2 Sondir Rata - rata @Rp. 1.20 / 1 ttk
3 Pengukuran Site + Patok @Rp. 1.20 / m²
4 Biaya Tes Jalan ( quality control ) @Rp. 1.20 / ttk
5 Biaya Tes 1 Macam Beton @Rp. 1.20 / 1 spl
6 Biaya Pengujian Bahan Agregat @Rp. 1.20 / 1 spl
7 Biaya Pengujian Listrik + gambar + trafo & Adm @Rp. 1.20 / 1 watt
8 Izin Sumur Artesis Lengkap @Rp. 1.20 / unit
9 Penyambungan PDAM untuk rumah @Rp. 1.20 / unit
10 Geolistrik @Rp. 1.20 / 1 ttk
Z STANDARD RATA - RATA SEWA ALAT BESAR , ALAT MEKANIK

TRUK, KENDARAAN RODA 4 & LAINNYA
1 Sewa Mesin Gilas 8 Ton s/d 10 ton @Rp. 1.20 / Jam
2 Tirud Roller 3 Jam / hari @Rp. 176,400.00 / Jam
3 Tamdam Roller 6 - 8 Ton 5 Jam / hr @Rp. 188,400.00 / Jam
4 Tamdam Roller 8 - 10 Ton 5 Jam / hr @Rp. 1.20 / Jam
5 Roller Viberator - Ped 1 Ton 4 Jam /hr @Rp. 1.20 / Jam
6 Roller Viberator - Self 7 Ton 5 Jam /hr @Rp. 1.20 / Jam
7 Roller 3 Wheeled - 8 Ton 5 Jam /hr @Rp. 1.20 / Jam
8 Roller Pneumatic 8 - 15 Ton 5 Jam /hr @Rp. 187,200.00 / Jam
9 Loader Wheeled 5 Jam /hr @Rp. 1.20 / Jam
10 Sewa Kran 30 Ton @Rp. 1.20 / Jam
11 Sewa Exavator Backhoe 5 Jam /hari @Rp. 1.20 / Jam
12 Sewa Draklint @Rp. 1.20 / Jam
13 Whell Loader @Rp. 1.20 / Jam
14 Buldozer 4 Jam /hr @Rp. 1.20 / Jam
15 Ecavator Hydr 1 m3 @Rp. 1.20 / Jam
16 Backu @Rp. 1.20 / Jam
17 Motor Grader 5 Jam /hr @Rp. 1.20 / Jam
18 Pheumatic Drill Hammer 3 Jam / hr @Rp. 1.20 / Jam
19 Vibro Roller @Rp. 1.20 / Jam
20 Stone Crusher @Rp. 1.20 / Jam
21 AMP @Rp. 1.20 / Jam
22 Teractor Equament 2 Jam /hr @Rp. 1.20 / Jam
23 Screning Plent 5 Jam /hr @Rp. 1.20 / Jam
24 Asphal Finisher @Rp. 342,000.00 / Jam
25 Asphal Melting Kalte @Rp. 1.20 / Jam
26 Asphal Spayer @Rp. 135,552.79 / Jam
27 Asphal MIxing Plant @Rp. 1.20 / Jam
28 Sprayer,Self - Prop. 10001 4 Jam/hr @Rp. 1.20 / Jam
29 Tamper, Viberator Plate 3 Jam /hari @Rp. 1.20 / Jam
1 2 3 4
30 Crusher / SCR @Rp. 1.20 / Jam
31 Concrete Mixer 0.125 m3 @Rp. 1.20 / Jam
32 Concrete Mixer 0.5 m3 @Rp. 1.20 / Jam
33 Concrete Viberator @Rp. 1.20 / Jam
34 Pick Up @Rp. 1.20 / Jam
35 Dump Truck 3.5 Ton @Rp. 189,720.00 / Jam
36 Dump Truck 5 Ton 4 Jam /hr @Rp. 189,720.00 / Jam
37 Flatbed Truck 3.5 Ton @Rp. 1.20 / Jam
38 Truck 3/4 ( Colt Disel ) @Rp. 1.20 / Jam
39 Truck Fuso @Rp. 1.20 / Jam
40 Mesin Las Listrik 18 pk 8 jam @Rp. 1.20 / Jam
41 Mesin Pompa Air 3 " @Rp. 1.20 / Jam
42 Stamper 8 Jam @Rp. 1.20 / Jam
43 Compresor @Rp. 156,300.00 / Jam
44 Pump Water ( 5 cm ) 30 m3 / hari @Rp. 1.20 / Jam
45 Trailler, Towed 1 Ton 3 Jam/hr @Rp. 1.20 / Jam
46 Water Tank Truck 2 Jam/hr @Rp. 1.20 / Jam
47 Blower @Rp. 21,600.00 / Jam
48 Cutter Machine @Rp. 54,000.00 / Jam
AA BIDANG PERTAMANAN
1 Aglomena @Rp. 66,000.00 / batang
2 Bambu krisik/jepang @Rp. 66,000.00 / batang
3 Furadan @Rp. 31,800.00 / kg
4 Kompos/pupuk kandang @Rp. 33,000.00 / batang
5 Matoa (2 m) @Rp. 51,000.00 / batang
6 Palm (botol, ekor tupai, putri, dll) tinggi 2 m @Rp. 132,600.00 / batang
7 Philo @Rp. 99,600.00 / batang
8 Pohon pelindung (angsana, mahoni, kamboja dll) tinggi 2 m @Rp. 33,000.00 / batang
9 Pohon perdu (kaca piring, puring, mawar, melati, dll) @Rp. 12,600.00 / batang
10 Rumput gajah mini @Rp. 19,800.00 / m2
BB BAHAN PAGAR
1 Panel Beton Pracetak @Rp. 241,080.00 / lbr
2 Kolom Beton Pracetak @Rp. 348,600.00 / btg
CC READYMIX
1 Readymix Beton B 0, Mutu Slump 12±2 cm @Rp. 996,000.00 / M3
2 Readymix Beton K 125, Mutu Slump 12± 2 cm @Rp. 1,088,400.00 / M3
DD PINTU PLAT BAJA

1 Pintu Plat Baja Uk. 2.150 x 800 x 50 (Single Door) @Rp. 6,000,000.00 / Bh
2 Pintu Plat Baja Uk. 2.150 x 1200 x 50 Double Door (L1:80, L2:40) @Rp. 9,000,000.00 / Bh
3 Pintu Plat Baja Uk. 2.150 x 1600 x 50 Double Door (L1:80, L2:80) @Rp. 10,800,000.00 / Bh
EE PEKERJAAN LAIN-LAIN
1 Pek. Sumur Bor + Casing (pipa AW 4") @Rp. 7,200,000.00 / titik
1 2 3 4
2 Torn Air Kapasitas 1000 liter @Rp. 3,000,000.00 / Bh
3 Torn Air Kapasitas 500 liter @Rp. 1,800,000.00 / Bh
4 Pintu Sketsel kayu, lapis teakwood (HPL), kusen alumanium, rel bagian atas @Rp. 17,640,000.00 / unit
Depok, Desember 2020

SATUAN
SATUAN
SATUAN
PEKERJAAN DINDING
PD 3.1 1 m²Pasang dinding bata ringan tebal 10 cm dengan mortar siap pakai
3.1.1 Bahan
- Bata ringan tebal 10 cm 8.400 M³ x Rp. 8,675 = Rp
- Mortar siap pakai 0.063 Kg x Rp. 2,044 = Rp
Jumlah (1) = Rp
3.1.2 Tenaga
- Pekerja 0.670 Oh x Rp. 110,000 = Rp
- Tukang batu 0.130 Oh x Rp. 137,500 = Rp
- Kepala tukang 0.013 Oh x Rp. 165,000 = Rp
- Mandor 0.013 Oh x Rp. 192,500 = Rp
Jumlah (2) = Rp
Jumlah (1) + (2) = Rp

ALISA BIAYA KONSTRUKSI
PEKERJAAN DINDING
72,867.47
128.79
72,996.26
73,700.00
17,875.00
2,145.00
2,502.50
96,222.50
169,218.76
PEKERJAAN PLESTERAN
PPL 4.1 1 M² Plesteran 1 Pc : 4 Ps, tebal 15 mm
4.1.1 Bahan
- Semen portland 9.490 Kg x Rp. 1,800 = Rp. 17,082.00
Jumlah (1) = Rp. 25,290.00
4.1.2 Tenaga
- Pekerja 0.340 Oh x Rp. 110,000 = Rp. 37,400.00
- Tukang batu 0.150 Oh x Rp. 137,500 = Rp. 20,625.00
- Kepala tukang 0.015 Oh x Rp. 165,000 = Rp. 2,475.00
- Mandor 0.015 Oh x Rp. 192,500 = Rp. 2,887.50
Jumlah (2) = Rp. 63,387.50
Jumlah (1) + (2) = Rp. 88,677.50
PPL 4.2 1 M² Pemasangan acian
4.2.1 Bahan
Jumlah (1) = Rp. 5,850.00

4.2.2 Tenaga
- Pekerja 0.200 Oh x Rp. 110,000 = Rp. 22,000.00
- Mandor 0.010 Oh x Rp. 192,500 = Rp. 1,925.00
Jumlah (2) = Rp. 39,325.00
Jumlah (1) + (2) = Rp. 45,175.00

PEKERJAAN KAYU
PK 6.1. 1 M³ Pasang kusen pintu dan jendela kayu jati :
6.1.1. Bahan
- Kayu jati, balok 1.100 M³ x Rp. 28,710,000.00 = Rp. 31,581,000.00
Jumlah (1) = Rp. 31,581,000.00
6.1.2. Tenaga
- Pekerja 6.000 Oh x Rp. 110,000.00 = Rp. 660,000.00
- Tukang kayu 20.000 Oh x Rp. 137,500.00 = Rp. 2,750,000.00
- Mandor 0.300 Oh x Rp. 192,500.00 = Rp. 57,750.00
Jumlah (2) = Rp. 3,797,750.00
Jumlah (1) + (2) = Rp. 35,378,750.00
PK 6.2. 1 M³ Pasang kusen pintu dan jendela kayu damar laut :
6.2.1. Bahan
- Kayu meranti, balok 1.200 M³ x Rp. 10,890,000.00 = Rp. 13,068,000.00
Jumlah (1) = Rp. 13,068,000.00
6.2.2. Tenaga
- Pekerja 6.000 Oh x Rp. 110,000.00 = Rp. 660,000.00
- Mandor 0.300 Oh x Rp. 192,500.00 = Rp. 57,750.00
Jumlah (2) = Rp. 3,522,750.00
Jumlah (1) + (2) = Rp. 16,590,750.00
PK 6.3. 1 M³ Pasang kusen pintu dan jendela kayu meranti :
6.3.1. Bahan
- Kayu kapur, balok 1.200 M³ x Rp. 7,788,000.00 = Rp. 9,345,600.00
Jumlah (1) = Rp. 9,345,600.00
6.3.2. Tenaga
- Pekerja 6.000 Oh x Rp. 110,000.00 = Rp. 660,000.00
- Mandor 0.300 Oh x Rp. 192,500.00 = Rp. 57,750.00
Jumlah (2) = Rp. 3,522,750.00
Jumlah (1) +(2) = Rp. 12,868,350.00

PK 6.4. 1 M³ Pasang kusen pintu dan jendela kayu damar laut :
6.4.1. Bahan
- Kayu damar laut, balok 1.200 M³ x Rp. 11,220,000.00 = Rp. 13,464,000.00
Jumlah (1) = Rp. 13,464,000.00
6.4.2. Tenaga
- Pekerja 6.000 Oh x Rp. 110,000.00 = Rp. 660,000.00

- Mandor 0.300 Oh x Rp. 192,500.00 = Rp. 57,750.00
Jumlah (2) = Rp. 3,522,750.00
Jumlah (1) +(2) = Rp. 16,986,750.00
PK 6.5. 1 M² Pasang pintu klamp kayu meranti batu
6.5.1. Bahan
- Kayu meranti batu, papan 0.036 M³ x Rp. 11,250,000.00 = Rp. 405,000.00
- Paku biasa 2" - 5" 0.050 Kg x Rp. 19,200.00 = Rp. 960.00
Jumlah (1) = Rp. 405,960.00
6.5.2. Tenaga
- Pekerja 0.350 Oh x Rp. 110,000.00 = Rp. 38,500.00
- Tukang kayu 1.050 Oh x Rp. 137,500.00 = Rp. 144,375.00
- Mandor 0.018 Oh x Rp. 192,500.00 = Rp. 3,465.00
Jumlah (2) = Rp. 203,665.00
Jumlah (1) +(2) = Rp. 609,625.00
PK 6.6. 1 M³ Pasang pintu klamp kayu jati
6.6.1. Bahan
- Kayu jati, papan 0.036 M³ x Rp. 28,925,328.00 = Rp. 1,041,311.81
Jumlah (1) = Rp. 1,042,271.81
6.6.2. Tenaga
- Pekerja 0.350 Oh x Rp. 110,000.00 = Rp. 38,500.00
- Mandor 0.018 Oh x Rp. 192,500.00 = Rp. 3,465.00
Jumlah (2) = Rp. 203,665.00
Jumlah (1) +(2) = Rp. 1,245,936.81
PK 6.7. 1 M² Pasang pintu panel kayu jati :
6.7.1. Bahan
Jumlah (1) 1,041,311.81
6.7.2. Tenaga
- Pekerja 1.000 Oh x Rp. 110,000.00 = Rp. 110,000.00
- Mandor 0.050 Oh x Rp. 192,500.00 = Rp. 9,625.00
Jumlah (2) = Rp. 504,625.00
Jumlah (1) +(2) = Rp. 1,545,936.81
PK 6.8. 1 M² Pasang pintu panel kayu meranti batu
6.8.1. Bahan
Jumlah (1) = Rp. 450,000.00
6.8.2. Tenaga
- Pekerja 1.000 Oh x Rp. 110,000.00 = Rp. 110,000.00
- Mandor 0.050 Oh x Rp. 192,500.00 = Rp. 9,625.00
Jumlah (2) = Rp. 504,625.00
Jumlah (1) +(2) = Rp. 954,625.00
PK 6.9. 1 M² Pasang pintu dan jendela kaca panel kayu jati :
6.9.1. Bahan
- Kaca polos 5 mm 0.800 M2 x Rp. 141,600.00 = Rp. 113,280.00
Jumlah (1) = Rp. 1,125,666.48
6.9.2. Tenaga
- Pekerja 0.800 Oh x Rp. 110,000.00 = Rp. 88,000.00
- Mandor 0.040 Oh x Rp. 192,500.00 = Rp. 7,700.00
Jumlah (2) = Rp. 403,700.00
Jumlah (1) +(2) = Rp. 1,529,366.48
PK 6.10. 1 M² Pasang pintu dan jendela kaca panel kayu meranti batu :
6.10.1. Bahan
- Kaca polos 5 mm 0.800 M³ x Rp. 141,600.00 = Rp. 113,280.00
Jumlah (1) = Rp. 507,030.00
6.10.2. Tenaga
- Pekerja 0.800 Oh x Rp. 110,000.00 = Rp. 88,000.00
- Mandor 0.040 Oh x Rp. 192,500.00 = Rp. 7,700.00
Jumlah (2) = Rp. 403,700.00
Jumlah (1) +(2) = Rp. 910,730.00
PK 6.11. 1 M² Pasang pintu dan jendela kaca panel kayu meranti :
6.11.1. Bahan
- Kayu meranti, papan 0.035 M³ x Rp. 6,570,000.00 = Rp. 229,950.00
- Kaca polos 5 mm 0.800 M³ x Rp. 141,600.00 = Rp. 113,280.00
Jumlah (1) = Rp. 343,230.00
6.11.2. Tenaga
- Pekerja 0.800 Oh x Rp. 110,000.00 = Rp. 88,000.00
- Mandor 0.040 Oh x Rp. 192,500.00 = Rp. 7,700.00
Jumlah (2) = Rp. 403,700.00
Jumlah (1) +(2) = Rp. 746,930.00
PK 6.12. 1 M² Pasang pintu dan jendela jalusi kayu jati :
6.12.1. Bahan
Jumlah (1) = Rp. 1,851,220.99
6.12.2. Tenaga
- Pekerja 1.000 Oh x Rp. 110,000.00 = Rp. 110,000.00
- Mandor 0.300 Oh x Rp. 192,500.00 = Rp. 57,750.00
Jumlah (2) = Rp. 629,750.00
Jumlah (1) +(2) = Rp. 2,480,970.99
PK 6.13. 1 M² Pasang pintu dan jendela jalusi kayu meranti batu :
6.13.1. Bahan
Jumlah (1) = Rp. 720,000.00
6.13.2. Tenaga
- Pekerja 1.000 Oh x Rp. 110,000.00 = Rp. 110,000.00
- Mandor 0.500 Oh x Rp. 192,500.00 = Rp. 96,250.00
Jumlah (2) = Rp. 668,250.00
Jumlah (1) +(2) = Rp. 1,388,250.00

PK 6.14. 1 M² Pasang pintu plywood rangka, rangka kayu jati :
6.14.1. Bahan
- Kayu jati, papan 0.0196 M³ x Rp. 28,925,328.00 = Rp. 566,936.43
- Paku biasa ½" - 1" 0.030 Kg x Rp. 19,200.00 = Rp. 576.00
- Lem kayu 0.300 Lt x Rp. 104,400.00 = Rp. 31,320.00
- Playwood 4' x 3' x 4 mm 1.000 Lbr x Rp. 62,304.00 = Rp. 62,304.00
Jumlah (1) = Rp. 661,136.43
6.14.2. Tenaga
- Pekerja 0.600 Oh x Rp. 110,000.00 = Rp. 66,000.00
- Mandor 0.030 Oh x Rp. 192,500.00 = Rp. 5,775.00
Jumlah (2) = Rp. 379,775.00
Jumlah (1) +(2) = Rp. 1,040,911.43
PK 6.15. 1 M² Pasang pintu plywood rangka, rangka kayu meranti batu :
6.15.1. Bahan
- Lem kayu 0.300 Lt x Rp. 104,400.00 = Rp. 31,320.00
Jumlah (1) = Rp. 314,700.00
6.15.2. Tenaga
- Pekerja 0.600 Oh x Rp. 110,000.00 = Rp. 66,000.00
- Mandor 0.030 Oh x Rp. 192,500.00 = Rp. 5,775.00
Jumlah (2) = Rp. 379,775.00
Jumlah (1) +(2) = Rp. 694,475.00
PK 6.16. 1 M² Pasang jalusi mati kusen kayu jati :
6.16.1. Bahan
- Paku biasa ½" - 1" 0.150 Kg x Rp. 19,200.00 = Rp. 2,880.00
Jumlah (1) = Rp. 1,738,399.68
6.16.2. Tenaga
- Pekerja 0.500 Oh x Rp. 110,000.00 = Rp. 55,000.00
- Mandor 0.025 Oh x Rp. 192,500.00 = Rp. 4,812.50
Jumlah (2) = Rp. 367,812.50
Jumlah (1) +(2) = Rp. 2,106,212.18

PK 6.17. 1 M² Pasang jalusi mati kusen kayu damar laut :
6.17.1. Bahan
- Kayu damar laut, papan 0.060 M³ x Rp. 11,580,000.00 = Rp. 694,800.00
Jumlah (1) = Rp. 697,680.00
6.17.2. Tenaga
- Pekerja 0.500 Oh x Rp. 110,000.00 = Rp. 55,000.00
- Mandor 0.025 Oh x Rp. 192,500.00 = Rp. 4,812.50
Jumlah (2) = Rp. 367,812.50
Jumlah (1) +(2) = Rp. 1,065,492.50
PK 6.18. 1 M² Pasang pintu plywood rangka, rangka kayu meranti :
6.18.1. Bahan
- Lem kayu 0.300 Lt x Rp. 104,400.00 = Rp. 31,320.00
Jumlah (1) = Rp. 222,972.00
6.18.2. Tenaga
- Pekerja 0.600 Oh x Rp. 110,000.00 = Rp. 66,000.00
- Mandor 0.030 Oh x Rp. 192,500.00 = Rp. 5,775.00
Jumlah (2) = Rp. 379,775.00
Jumlah (1) +(2) = Rp. 602,747.00
PK 6.19. 1 M² Pasang pintu teakwood rangka, rangka kayu jati :
6.19.1. Bahan
- Lem kayu 0.300 Lt x Rp. 104,400.00 = Rp. 31,320.00
- Teakwood 4' x 8' x 4 mm 1.000 Lbr x Rp. 156,000.00 = Rp. 156,000.00
Jumlah (1) = Rp. 760,016.43
6.19.2. Tenaga
- Pekerja 0.600 Oh x Rp. 110,000.00 = Rp. 66,000.00
- Mandor 0.030 Oh x Rp. 192,500.00 = Rp. 5,775.00
Jumlah (2) = Rp. 379,775.00
Jumlah (1) +(2) = Rp. 1,139,791.43

PK 6.20. 1 M² Pasang pintu teakwood rangka, rangka kayu meranti batu :
6.20.1. Bahan
- Lem kayu 0.300 Lt x Rp. 104,400.00 = Rp. 31,320.00
Jumlah (1) = Rp. 413,580.00
6.20.2. Tenaga
- Pekerja 0.600 Oh x Rp. 110,000.00 = Rp. 66,000.00
- Mandor 0.030 Oh x Rp. 192,500.00 = Rp. 5,775.00
Jumlah (2) = Rp. 379,775.00
Jumlah (1) +(2) = Rp. 793,355.00
PK 6.21. 1 M² Pasang pintu plywood & formika, rangka kayu jati :
6.21.1. Bahan
- Lem kayu 0.800 Lt x Rp. 104,400.00 = Rp. 83,520.00
- Plywood 4' x 8' x 4 mm 1.000 Lbr x Rp. 62,304.00 = Rp. 62,304.00
- Formica 4' x 8' 1.000 Lbr x Rp. 89,100.00 = Rp. 89,100.00
Jumlah (1) = Rp. 807,620.43
6.21.2. Tenaga
- Pekerja 0.800 Oh x Rp. 110,000.00 = Rp. 88,000.00
- Mandor 0.040 Oh x Rp. 192,500.00 = Rp. 7,700.00
Jumlah (2) = Rp. 480,700.00
Jumlah (1) +(2) = Rp. 1,288,320.43
PK 6.22. 1 M² Pasang pintu plywood & formika, rangka kayu meranti batu :
6.22.1. Bahan
- Lem kayu 0.800 Lt x Rp. 104,400.00 = Rp. 83,520.00
Jumlah (1) = Rp. 461,184.00
6.22.2. Tenaga
- Pekerja 0.800 Oh x Rp. 110,000.00 = Rp. 88,000.00
- Mandor 0.040 Oh x Rp. 192,500.00 = Rp. 7,700.00
Jumlah (2) = Rp. 480,700.00
Jumlah (1) +(2) = Rp. 941,884.00
PK 6.23. 1 M² Pasang pintu plywood & formika, rangka kayu jati :
6.23.1. Bahan
- Lem kayu 0.800 Lt x Rp. 104,400.00 = Rp. 83,520.00
Jumlah (1) = Rp. 901,316.43
6.23.2. Tenaga
- Pekerja 0.800 Oh x Rp. 110,000.00 = Rp. 88,000.00
- Mandor 0.040 Oh x Rp. 192,500.00 = Rp. 7,700.00
Jumlah (2) = Rp. 480,700.00
Jumlah (1) +(2) = Rp. 1,382,016.43
PK 6.24. 1 M² Pasang pintu plywood & formika, rangka kayu damar laut (divermis) :
6.24.1. Bahan
- Lem kayu 0.800 Lt x Rp. 104,400.00 = Rp. 83,520.00
- Vernis 0.500 Lt x Rp. 90,000.00 = Rp. 45,000.00
Jumlah (1) = Rp. 477,330.00
6.24.2. Tenaga
- Pekerja 0.800 Oh x Rp. 110,000.00 = Rp. 88,000.00
- Mandor 0.040 Oh x Rp. 192,500.00 = Rp. 7,700.00
Jumlah (2) = Rp. 480,700.00
Jumlah (1) +(2) = Rp. 958,030.00
PK 6.25. 1 M³ Pasang konstruksi kuda-kuda kayu damar laut :
6.25.1. Bahan
- Besi strip 15.000 Kg x Rp. 22,800.00 = Rp. 342,000.00
- Paku biasa 2" - 5" 0.800 Kg x Rp. 19,200.00 = Rp. 15,360.00
Jumlah (1) = Rp. 12,699,360.00
6.25.2. Tenaga
- Pekerja 4.000 Oh x Rp. 110,000.00 = Rp. 440,000.00
- Mandor 0.200 Oh x Rp. 192,500.00 = Rp. 38,500.00
Jumlah (2) = Rp. 2,326,500.00
Jumlah (1) +(2) = Rp. 15,025,860.00
PK 6.26. 1 M³ Pasang konstruksi kuda-kuda kayu meranti :
6.26.1. Bahan
- Besi strip 15.000 Kg x Rp. 22,800.00 = Rp. 342,000.00
Jumlah (1) = Rp. 7,254,360.00
6.26.2. Tenaga
- Pekerja 4.000 Oh x Rp. 110,000.00 = Rp. 440,000.00
- Mandor 0.200 Oh x Rp. 192,500.00 = Rp. 38,500.00
Jumlah (2) = Rp. 2,326,500.00
Jumlah (1) +(2) = Rp. 9,580,860.00
PK 6.27. 1 M² Pasang kaso + reng genteng kodok kayu meranti :
6.27.1. Bahan
- Kayu meranti, balok 0.012 M³ x Rp. 6,270,000.00 = Rp. 75,240.00
Jumlah (1) = Rp. 78,120.00
6.27.2. Tenaga
- Pekerja 0.100 Oh x Rp. 110,000.00 = Rp. 11,000.00
- Mandor 0.005 Oh x Rp. 192,500.00 = Rp. 962.50
Jumlah (2) = Rp. 27,362.50
Jumlah (1) +(2) = Rp. 105,482.50
PK 6.28. 1 M² Pasang kaso + reng genteng kodok kayu damar laut :
6.28.1. Bahan
- Kayu damar laut, balok 0.012 M³ x Rp. 11,220,000.00 = Rp. 134,640.00
Jumlah (1) = Rp. 137,520.00
6.28.2. Tenaga
- Pekerja 0.100 Oh x Rp. 110,000.00 = Rp. 11,000.00
- Mandor 0.005 Oh x Rp. 192,500.00 = Rp. 962.50
Jumlah (2) = Rp. 27,362.50
Jumlah (1) +(2) = Rp. 164,882.50
PK 6.29. 1 M² Pasang kaso + reng genteng monier kayu jati :
6.29.1. Bahan
- Kayu jati, balok 0.014 M³ x Rp. 28,710,000.00 = Rp. 401,940.00
Jumlah (1) = Rp. 404,820.00
6.29.2. Tenaga
- Pekerja 0.100 Oh x Rp. 110,000.00 = Rp. 11,000.00
- Mandor 0.005 Oh x Rp. 192,500.00 = Rp. 962.50
Jumlah (2) = Rp. 27,362.50
Jumlah (1) +(2) = Rp. 432,182.50
PK 6.30. 1 M² Pasang kaso + reng genteng monier kayu damar laut :
6.30.1. Bahan
Jumlah (1) = Rp. 159,960.00
6.30.2. Tenaga
- Pekerja 0.100 Oh x Rp. 110,000.00 = Rp. 11,000.00
- Mandor 0.005 Oh x Rp. 192,500.00 = Rp. 962.50
Jumlah (2) = Rp. 27,362.50
Jumlah (1) +(2) = Rp. 187,322.50
PK 6.31. 1 M² Pasang kaso + reng genteng beton kayu damar laut :
6.31.1. Bahan
Jumlah (1) = Rp. 159,960.00
6.31.2. Tenaga
- Pekerja 0.100 Oh x Rp. 110,000.00 = Rp. 11,000.00
- Mandor 0.005 Oh x Rp. 192,500.00 = Rp. 962.50
Jumlah (2) = Rp. 27,362.50
Jumlah (1) +(2) = Rp. 187,322.50
PK 6.32. 1 M² Pasang kaso + reng atap sirap kayu damar laut :
6.32.1. Bahan
Jumlah (1) = Rp. 1,855,140.00
6.32.2. Tenaga
- Pekerja 0.120 Oh x Rp. 110,000.00 = Rp. 13,200.00
- Mandor 0.006 Oh x Rp. 192,500.00 = Rp. 1,155.00
Jumlah (2) = Rp. 32,835.00
Jumlah (1) +(2) = Rp. 1,887,975.00
PK 6.33. 1 M² Pasang kaso + reng atap sirap kayu meranti :
6.33.1. Bahan
Jumlah (1) = Rp. 1,038,390.00
6.33.2. Tenaga
- Pekerja 0.120 Oh x Rp. 110,000.00 = Rp. 13,200.00
- Mandor 0.006 Oh x Rp. 192,500.00 = Rp. 1,155.00
Jumlah (2) = Rp. 32,835.00
Jumlah (1) +(2) = Rp. 1,071,225.00
PK 6.34. 1 M² Pasang rangka langit-langit (1.00 x 1.00) m, kayu jati :
6.34.1. Bahan
Jumlah (1) = Rp. 346,440.00
6.34.2. Tenaga
- Pekerja 0.150 Oh x Rp. 110,000.00 = Rp. 16,500.00
- Mandor 0.075 Oh x Rp. 192,500.00 = Rp. 14,437.50
Jumlah (2) = Rp. 69,437.50
Jumlah (1) +(2) = Rp. 415,877.50
PK 6.35. A 1 M² Pasang rangka langit-langit (1.00 x 1.00) m, damar laut :
6.35.1. Bahan
Jumlah (1) = Rp. 136,560.00
6.35.2. Tenaga
- Pekerja 0.150 Oh x Rp. 110,000.00 = Rp. 16,500.00
- Mandor 0.075 Oh x Rp. 192,500.00 = Rp. 14,437.50
Jumlah (2) = Rp. 69,437.50
Jumlah (1) +(2) = Rp. 205,997.50
PK 6.36. B 1 M² Pasang rangka langit-langit (1.00 x 1.00) m, Kayu meranti :
6.36.1. Bahan
Jumlah (1) = Rp. 77,160.00
6.36.2. Tenaga
- Pekerja 0.150 Oh x Rp. 110,000.00 = Rp. 16,500.00
- Mandor 0.075 Oh x Rp. 192,500.00 = Rp. 14,437.50
Jumlah (2) = Rp. 69,437.50
Jumlah (1) +(2) = Rp. 146,597.50
PK 6.37. 1 M² Pasang rangka langit-langit (30 x 30) cm, kayu jati :
6.37.1. Bahan
Jumlah (1) = Rp. 779,010.00
6.37.2. Tenaga
- Pekerja 0.250 Oh x Rp. 110,000.00 = Rp. 27,500.00
- Mandor 0.0125 Oh x Rp. 192,500.00 = Rp. 2,406.25
Jumlah (2) = Rp. 83,806.25
Jumlah (1) +(2) = Rp. 862,816.25
PK 6.38. 1 M² Pasang rangka langit-langit (30 x 30) cm, kayu damar laut :
6.38.1. Bahan
Jumlah (1) = Rp. 306,780.00
6.38.2. Tenaga
- Pekerja 0.250 Oh x Rp. 110,000.00 = Rp. 27,500.00
- Mandor 0.0125 Oh x Rp. 192,500.00 = Rp. 2,406.25
Jumlah (2) = Rp. 83,806.25
Jumlah (1) +(2) = Rp. 390,586.25
PK 6.39. 1 M² Pasang rangka langit-langit (30 x 30) cm, kayu meranti :
6.39.1. Bahan
Jumlah (1) = Rp. 173,130.00
6.39.2. Tenaga
- Pekerja 0.250 Oh x Rp. 110,000.00 = Rp. 27,500.00
- Mandor 0.0125 Oh x Rp. 192,500.00 = Rp. 2,406.25
Jumlah (2) = Rp. 83,806.25
Jumlah (1) +(2) = Rp. 256,936.25
PK 6.40. 1 M´ Pasang lisplang ukuran (3 x 20) cm, kayu meranti :
6.40.1. Bahan
Jumlah (1) = Rp. 48,264.00
6.40.2. Tenaga
- Pekerja 0.100 Oh x Rp. 110,000.00 = Rp. 11,000.00
- Mandor 0.005 Oh x Rp. 192,500.00 = Rp. 962.50
Jumlah (2) = Rp. 43,587.50
Jumlah (1) +(2) = Rp. 91,851.50
PK 6.41. 1 M´ Pasang lisplang ukuran (3 x 20) cm, kayu meranti batu :
6.41.1. Bahan
- Meranti batu, papan 0.0072 M³ x Rp. 11,250,000.00 = Rp. 81,000.00
Jumlah (1) = Rp. 81,960.00
6.41.2. Tenaga
- Pekerja 0.100 Oh x Rp. 110,000.00 = Rp. 11,000.00
- Mandor 0.005 Oh x Rp. 192,500.00 = Rp. 962.50
Jumlah (2) = Rp. 42,762.50
Jumlah (1) +(2) = Rp. 124,722.50
PK 6.42. 1 M´ Pasang lisplang ukuran (3 x 30) cm, kayu jati :
6.42.1. Bahan
Jumlah (1) = Rp. 319,138.61
6.42.2. Tenaga
- Pekerja 0.110 Oh x Rp. 110,000.00 = Rp. 12,100.00
- Mandor 0.005 Oh x Rp. 192,500.00 = Rp. 962.50
Jumlah (2) = Rp. 46,942.50
Jumlah (1) +(2) = Rp. 366,081.11
PK 6.43. 1 M´ Pasang lisplang ukuran (3 x 30) cm, kayu meranti batu :
6.43.1. Bahan
Jumlah (1) = Rp. 124,710.00
6.43.2. Tenaga
- Pekerja 0.110 Oh x Rp. 110,000.00 = Rp. 12,100.00
- Mandor 0.005 Oh x Rp. 192,500.00 = Rp. 962.50
Jumlah (2) = Rp. 46,942.50
Jumlah (1) +(2) = Rp. 171,652.50
PK 6.44. 1 M´ Pasang lisplang ukuran 2 x (3 x 20) cm, kayu meranti batu :
6.44.1. Bahan
Jumlah (1) = Rp. 164,277.00
6.44.2. Tenaga
- Pekerja 0.150 Oh x Rp. 110,000.00 = Rp. 16,500.00
- Mandor 0.075 Oh x Rp. 192,500.00 = Rp. 14,437.50
Jumlah (2) = Rp. 69,437.50
Jumlah (1) +(2) = Rp. 233,714.50
PK 6.45. 1 M´ Pasang lisplang ukuran 2 x (2 x 20) cm, kayu meranti batu :
6.45.1. Bahan
Jumlah (1) = Rp. 97,902.00
6.45.2. Tenaga
- Pekerja 0.100 Oh x Rp. 110,000.00 = Rp. 11,000.00
- Mandor 0.050 Oh x Rp. 192,500.00 = Rp. 9,625.00
Jumlah (2) = Rp. 36,025.00
Jumlah (1) +(2) = Rp. 133,927.00
PK 6.46. 1 M´ Pasang lisplang ukuran 2 x (2 x 20) cm, kayu meranti :
6.46.1. Bahan
- Kayu meranti,papan 0.0086 M³ x Rp. 6,570,000.00 = Rp. 56,502.00
Jumlah (1) = Rp. 57,654.00
6.46.2. Tenaga
- Pekerja 0.100 Oh x Rp. 110,000.00 = Rp. 11,000.00
- Mandor 0.050 Oh x Rp. 192,500.00 = Rp. 9,625.00
Jumlah (2) = Rp. 36,025.00
Jumlah (1) +(2) = Rp. 93,679.00

PK 6.47. 1 M´ Pasang rangka dinding pemisah, kayu damar laut :
6.47.1. Bahan
Jumlah (1) = Rp. 299,460.00
6.47.2. Tenaga
- Pekerja 0.150 Oh x Rp. 110,000.00 = Rp. 16,500.00
- Mandor 0.075 Oh x Rp. 192,500.00 = Rp. 14,437.50
Jumlah (2) = Rp. 100,237.50
Jumlah (1) +(2) = Rp. 399,697.50
PK 6.48. 1 M´ Pasang rangka dinding pemisah, kayu meranti :
6.48.1. Bahan
Jumlah (1) = Rp. 170,175.00
6.48.2. Tenaga
- Pekerja 0.150 Oh x Rp. 110,000.00 = Rp. 16,500.00
- Mandor 0.075 Oh x Rp. 192,500.00 = Rp. 14,437.50
Jumlah (2) = Rp. 100,237.50
Jumlah (1) +(2) = Rp. 270,412.50
PK 6.49. 1 M² Pasang dinding pemisah teakwood rangka, rangka kayu damar laut :
6.49.1. Bahan
- Teakwood 4' x 8' 1.200 M³ x Rp. 156,000.00 = Rp. 187,200.00
Jumlah (1) = Rp. 514,500.00
6.49.2. Tenaga
- Pekerja 0.150 Oh x Rp. 110,000.00 = Rp. 16,500.00
- Mandor 0.075 Oh x Rp. 192,500.00 = Rp. 14,437.50
Jumlah (2) = Rp. 100,237.50
Jumlah (1) +(2) = Rp. 614,737.50

PK 6.50. 1 M² Pasang dinding pemisah double plywood, rangka kayu damar laut :
6.50.1. Bahan
- Lem kayu 0.560 Lt x Rp. 104,400.00 = Rp. 58,464.00
Jumlah (1) = Rp. 341,478.00
6.50.2. Tenaga
- Pekerja 0.200 Oh x Rp. 110,000.00 = Rp. 22,000.00
- Mandor 0.010 Oh x Rp. 192,500.00 = Rp. 1,925.00
Jumlah (2) = Rp. 116,325.00
Jumlah (1) +(2) = Rp. 457,803.00
PK 6.51. 1 M² Pasang dinding lambrizering dari papan meranti :
6.51.1. Bahan
- Paku skrup 3,5" 0.150 Lbr x Rp. 39,600.00 = Rp. 5,940.00
Jumlah (1) = Rp. 86,700.00
6.51.2. Tenaga
- Pekerja 0.600 Oh x Rp. 110,000.00 = Rp. 66,000.00
- Mandor 0.030 Oh x Rp. 192,500.00 = Rp. 5,775.00
Jumlah (2) = Rp. 348,975.00
Jumlah (1) +(2) = Rp. 435,675.00
PK 6.52. 1 M² Pasang plywood tebal 4 mm, untuk dinding :
6.52.1. Bahan

Jumlah (1) = Rp. 25,881.60
6.52.2. Tenaga
- Pekerja 0.025 Oh x Rp. 110,000.00 = Rp. 2,750.00

- Mandor 0.0013 Oh x Rp. 192,500.00 = Rp. 250.25
Jumlah (2) = Rp. 14,550.25
Jumlah (1) +(2) = Rp. 40,431.85

PK 6.53. 1 M' Pasang list plafond kayu profil :
6.53.1. Bahan
- Kayu profil 2" 1.050 M' x Rp. 15,048.00 = Rp. 15,800.40

Jumlah (1) = Rp. 15,800.40
6.53.2. Tenaga
- Pekerja 0.021 Oh x Rp. 110,000.00 = Rp. 2,310.00

- Kepala tukang 0.002 Oh x Rp. 165,000.00 = Rp. 330.00
- Mandor 0.001 Oh x Rp. 192,500.00 = Rp. 192.50
Jumlah (2) = Rp. 5,720.00
Jumlah (1) +(2) = Rp. 21,520.40

PEKERJAAN BETON
PB 6.1. 1 M³ Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr
6.1.1 Bahan
- Pasir beton 0.520 M³ x Rp. 360,000 = Rp. 187,200.00
- Koral beton 5/7 0.870 M³ x Rp. 209,601 = Rp. 182,352.44
Jumlah (1) = Rp. 761,952.44
6.1.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.080 Oh x Rp. 192,500 = Rp. 15,400.00
Jumlah (2) = Rp. 235,400.00
Jumlah (1) + (2) = Rp. 997,352.44

6.2.1 Bahan
Jumlah (1) = Rp. 720,824.47
6.2.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.080 Oh x Rp. 192,500 = Rp. 15,400.00
Jumlah (2) = Rp. 235,400.00
Jumlah (1) + (2) = Rp. 956,224.47

6.3.1 Bahan
Jumlah (1) = Rp. 698,952.44
6.3.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.080 Oh x Rp. 192,500 = Rp. 15,400.00
Jumlah (2) = Rp. 235,400.00
Jumlah (1) + (2) = Rp. 934,352.44
PB 6.4. 1 M³ Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr, Tebal 5 Cm
6.4.1 Bahan
Jumlah (1) = Rp. 36,582.42
6.4.2. Tenaga
- Pekerja 0.165 Oh x Rp. 110,000 = Rp. 18,150.00
- Kepala tukang 0.002 Oh x Rp. 165,000 = Rp. 330.00
- Mandor 0.006 Oh x Rp. 192,500 = Rp. 1,155.00
Jumlah (2) = Rp. 23,072.50
Jumlah (1) + (2) = Rp. 59,654.92

PB 6.5. 1 M³ Membuat beton 1 Pc : 2 Ps : 3 Kr
6.5.1. Bahan
Jumlah (1) = Rp. 768,288.39
6.5.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.080 Oh x Rp. 192,500 = Rp. 15,400.00
Jumlah (2) = Rp. 235,400.00
Jumlah (1) + (2) = Rp. 1,003,688.39

6.6.1. Bahan
Jumlah (1) = Rp. 1,320,840.45
6.6.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.080 Oh x Rp. 192,500 = Rp. 15,400.00
Jumlah (2) = Rp. 235,400.00
Jumlah (1) + (2) = Rp. 1,556,240.45

PB 6.7. 1 M³ Membuat beton 1 Pc : 2 Ps : 2,5 Kr
6.7.1. Bahan
Jumlah (1) = Rp. 1,344,520.35
6.7.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.080 Oh x Rp. 192,500 = Rp. 15,400.00
Jumlah (2) = Rp. 235,400.00
Jumlah (1) + (2) = Rp. 1,579,920.35

PB 6.8. 1 M³ Membuat beton 1 Pc : 1,5 Ps : 3 Kr
6.8.1. Bahan
Jumlah (1) = Rp. 1,186,704.27
6.8.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.080 Oh x Rp. 192,500 = Rp. 15,400.00
Jumlah (2) = Rp. 235,400.00
Jumlah (1) + (2) = Rp. 1,422,104.27

PB 6.9. 1 M³ Membuat beton 1 Pc : 1,5 Ps : 2,5 Kr
6.9.1. Bahan
Jumlah (1) = Rp. 1,431,528.39
6.9.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.080 Oh x Rp. 192,500 = Rp. 15,400.00
Jumlah (2) = Rp. 235,400.00
Jumlah (1) + (2) = Rp. 1,666,928.39


6.10.1. Bahan
Jumlah (1) = Rp. 1,533,824.37
6.10.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.080 Oh x Rp. 192,500 = Rp. 15,400.00
Jumlah (2) = Rp. 235,400.00
Jumlah (1) + (2) = Rp. 1,769,224.37

PB 6.11. 1 M³ Membuat tiang pancang prestressed beton
6.11.1. Bahan
- Koral beton/batu pecah 2/3 0.800 M³ x Rp. 325,200 = Rp. 260,160.00
- Rapidrant 2.460 Gln x Rp. 0 = Rp. 0.00
Jumlah (1) = Rp. 1,232,160.00
6.11.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.080 Oh x Rp. 192,500 = Rp. 15,400.00
Jumlah (2) = Rp. 235,400.00
Jumlah (1) + (2) = Rp. 1,467,560.00

PB 6.12. 1 M³ Membuat beton dengan puzzdith - 100 XR
6.12.1. Bahan
- Koral beton 0.810 M³ x Rp. 727,601 = Rp. 589,356.41
- Puzzdith - 100 XR 1.000 Ltr x Rp. 0 = Rp. 0.00
Jumlah (1) = Rp. 1,388,556.41
6.12.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.080 Oh x Rp. 192,500 = Rp. 15,400.00
Jumlah (2) = Rp. 235,400.00
Jumlah (1) + (2) = Rp. 1,623,956.41


6.13.1. Bahan
Jumlah (1) = Rp. 1,062,612.00
6.13.2. Tenaga
- Pekerja 2.000 Oh x Rp. 110,000 = Rp. 220,000.00
- Mandor 1.000 Oh x Rp. 192,500 = Rp. 192,500.00
Jumlah (2) = Rp. 466,400.00
Jumlah (1) + (2) = Rp. 1,529,012.00

6.14.1. Bahan
Jumlah (1) = Rp. 995,436.00
6.14.2. Tenaga
- Pekerja 2.000 Oh x Rp. 110,000 = Rp. 220,000.00
- Mandor 1.000 Oh x Rp. 192,500 = Rp. 192,500.00
Jumlah (2) = Rp. 466,400.00
Jumlah (1) + (2) = Rp. 1,461,836.00

PB 6.15. 1 M³ Membuat beton 1 Pc : 1,5 Ps : 3 Kr
6.15.1. Bahan
Jumlah (1) = Rp. 1,105,176.00
6.15.2. Tenaga
- Pekerja 2.000 Oh x Rp. 110,000 = Rp. 220,000.00

- Mandor 1.000 Oh x Rp. 192,500 = Rp. 192,500.00
Jumlah (2) = Rp. 466,400.00
Jumlah (1) + (2) = Rp. 1,571,576.00

PB 6.16. 1 M³ Membuat beton 1 Pc : 1,5 Ps : 2,5 Kr

6.16.1. Bahan
Jumlah (1) = Rp. 1,178,976.00
6.16.2. Tenaga
- Pekerja 2.000 Oh x Rp. 110,000 = Rp. 220,000.00
- Mandor 1.000 Oh x Rp. 192,500 = Rp. 192,500.00
Jumlah (2) = Rp. 466,400.00
Jumlah (1) + (2) = Rp. 1,645,376.00

6.17.1. Bahan
- Semen portland 615.000 Kg x Rp. 1,800 = Rp. 1,107,000.00
Jumlah (1) = Rp. 1,463,304.00
6.17.2. Tenaga
- Pekerja 2.000 Oh x Rp. 110,000 = Rp. 220,000.00
- Mandor 1.000 Oh x Rp. 192,500 = Rp. 192,500.00
Jumlah (2) = Rp. 466,400.00
Jumlah (1) + (2) = Rp. 1,929,704.00

PB 6.18. 1 M³ Membuat beton kedap air dengan strorox - 100
6.18.1. Bahan
- Strorox - 100 1.200 M³ x Rp. = Rp. 0.00
Jumlah (1) = Rp. 1,152,960.00
6.18.2. Tenaga
- Pekerja 2.000 Oh x Rp. 110,000 = Rp. 220,000.00
- Mandor 1.000 Oh x Rp. 192,500 = Rp. 192,500.00
Jumlah (2) = Rp. 466,400.00
Jumlah (1) + (2) = Rp. 1,619,360.00

PB 6.19. 1 M' Memasang PVC Waterstop lebar 150 mm

6.19.1. Bahan
- Waterstop lebar 150 mm 1.050 M' x Rp. 0 = Rp. 0.00
Jumlah (1) = Rp. 0.00
6.19.2. Tenaga
- Pekerja 0.050 Oh x Rp. 110,000 = Rp. 5,500.00
- Mandor 0.002 Oh x Rp. 192,500 = Rp. 385.00
Jumlah (2) = Rp. 10,505.00
Jumlah (1) + (2) = Rp. 10,505.00

6.20.1. Bahan
Jumlah (1) = Rp. 0.00
6.20.2. Tenaga
- Pekerja 0.050 Oh x Rp. 110,000 = Rp. 5,500.00
- Mandor 0.002 Oh x Rp. 192,500 = Rp. 385.00
Jumlah (2) = Rp. 11,275.00
Jumlah (1) + (2) = Rp. 11,275.00

6.21.1. Bahan
Jumlah (1) = Rp. 0.00
6.21.2. Tenaga
- Pekerja 0.550 Oh x Rp. 110,000 = Rp. 60,500.00
- Mandor 0.002 Oh x Rp. 192,500 = Rp. 385.00
Jumlah (2) = Rp. 65,697.50
Jumlah (1) + (2) = Rp. 65,697.50

6.22.1. Bahan
Jumlah (1) = Rp. 0.00
6.22.2. Tenaga
- Pekerja 0.550 Oh x Rp. 110,000 = Rp. 60,500.00
- Mandor 0.003 Oh x Rp. 192,500 = Rp. 577.50
Jumlah (2) = Rp. 65,890.00
Jumlah (1) + (2) = Rp. 65,890.00

6.23.1. Bahan
Jumlah (1) = Rp. 0.00
6.23.2. Tenaga
- Pekerja 0.300 Oh x Rp. 110,000 = Rp. 33,000.00
- Mandor 0.005 Oh x Rp. 192,500 = Rp. 962.50
Jumlah (2) = Rp. 74,002.50
Jumlah (1) + (2) = Rp. 74,002.50

PB 6.24 1 Kg Pembesian dengan Besi polos
6.24.1 Bahan
Besi beton polos 1.050 Kg x Rp. 13,200 = Rp. 13,860.00
Kawat beton 0.015 Kg x Rp. 21,600 = Rp. 324.00
Jumlah (1) = Rp. 14,184.00
6.24.2 Tenaga
Pekerja 0.00455 Oh x Rp. 110,000 = Rp. 500.50
Tukang besi 0.00455 Oh x Rp. 137,500 = Rp. 625.63
Kepala tukang 0.000455 Oh x Rp. 165,000 = Rp. 75.08
Mandor 0.000455 Oh x Rp. 192,500 = Rp. 87.59
Jumlah (2) = Rp. 1,288.79
Jumlah (1) + (2) = Rp. 15,472.79

PB 6.25 1 M² Kabel Presstressed polos / strands
6.25.1 Bahan
Besi Presstressed polos 1.050 Kg x Rp. 13,200 = Rp. 13,860.00
Kawat beton 0.010 Kg x Rp. 21,600 = Rp. 216.00
Jumlah (1) = Rp. 14,076.00
6.25.2 Tenaga
Pekerja 0.005 Oh x Rp. 110,000 = Rp. 550.00
Tukang besi 0.005 Oh x Rp. 137,500 = Rp. 687.50
Kepala tukang 0.005 Oh x Rp. 165,000 = Rp. 825.00
Mandor 0.003 Oh x Rp. 192,500 = Rp. 577.50
Jumlah (2) = Rp. 2,640.00
Jumlah (1) + (2) = Rp. 16,716.00

PB 6.26 1 M² Pasang bekisting untuk pondasi
6.26.1 Bahan
Kayu sembarang 0.0200 M³ x Rp. 1,900,000 = Rp. 38,000.00
Paku biasa 2" - 5" 0.1500 Kg x Rp. 19,200 = Rp. 2,880.00
Minyak bekisting 0.987 Ltr x Rp. 4,800 = Rp. 4,736.59
Jumlah (1) = Rp. 45,616.59
6.26.2 Tenaga
Pekerja 0.1500 Oh x Rp. 110,000 = Rp. 16,500.00
Tukang besi 0.1300 Oh x Rp. 137,500 = Rp. 17,875.00
Kepala tukang 0.0130 Oh x Rp. 165,000 = Rp. 2,145.00
Mandor 0.0025 Oh x Rp. 192,500 = Rp. 481.25
Jumlah (2) = Rp. 37,001.25
Jumlah (1) + (2) = Rp. 82,617.84

PB 6.27. 1 M² Pasang bekisting untuk sloof
6.27.1. Bahan
- Kayu sembarang 0.0225 M³ x Rp. 1,900,000 = Rp. 42,750.00
- Paku biasa 2' - 5" 0.1500 Kg x Rp. 19,200 = Rp. 2,880.00
- Minyak bekisting 0.987 Lt x Rp. 4,800 = Rp. 4,736.59
Jumlah (1) = Rp. 50,366.59
6.27.2. Tenaga
- Pekerja 0.1500 Oh x Rp. 110,000 = Rp. 16,500.00
- Mandor 0.0025 Oh x Rp. 192,500 = Rp. 481.25
Jumlah (2) = Rp. 37,001.25
Jumlah (1) + (2) = Rp. 87,367.84

PB 6.28. 1 M² Pasang bekisting untuk kolom

6.28.1. Bahan
- Balok kayu sembarang 0.0075 M³ x Rp. 4,390,400 = Rp. 32,928.00
- Plywood tebal 9 mm 0.1750 Lbr x Rp. 160,800 = Rp. 28,140.00
- Kayu dolken/Laut Ø 3"-4"/4 m 1.0000 Btg x Rp. 18,648 = Rp. 18,648.00
Jumlah (1) = Rp. 122,740.15
6.28.2. Tenaga
- Pekerja 0.1500 Oh x Rp. 110,000 = Rp. 16,500.00
- Mandor 0.0030 Oh x Rp. 192,500 = Rp. 577.50
Jumlah (2) = Rp. 42,487.50
Jumlah (1) + (2) = Rp. 165,227.65

PB 6.29. 1 M² Pasang bekisting untuk balok
6.29.1. Bahan
Jumlah (1) = Rp. 130,509.90
6.29.2. Tenaga
- Pekerja 0.1600 Oh x Rp. 110,000 = Rp. 17,600.00
- Mandor 0.0030 Oh x Rp. 192,500 = Rp. 577.50
Jumlah (2) = Rp. 43,587.50
Jumlah (1) + (2) = Rp. 174,097.40

PB 6.30. 1 M² Pasang bekisting untuk lantai
6.30.1. Bahan
Jumlah (1) = Rp. 163,588.59
6.30.2. Tenaga
- Pekerja 0.1600 Oh x Rp. 110,000 = Rp. 17,600.00
- Mandor 0.0030 Oh x Rp. 192,500 = Rp. 577.50
Jumlah (2) = Rp. 43,587.50
Jumlah (1) + (2) = Rp. 207,176.09

PB 6.31. 1 M² Pasang bekisting untuk dinding
6.31.1. Bahan
- Formtie/penjaga jarak bekisting/spacer 4.0000 Btg x Rp. 5,000 = Rp. 20,000.00
Jumlah (1) = Rp. 289,448.59
6.31.2. Tenaga
- Pekerja 0.3200 Oh x Rp. 110,000 = Rp. 35,200.00
- Mandor 0.0060 Oh x Rp. 192,500 = Rp. 1,155.00
Jumlah (2) = Rp. 87,175.00
Jumlah (1) + (2) = Rp. 376,623.59

PB 6.32. 1 M² Pasang bekisting untuk tangga
6.32.1. Bahan
Jumlah (1) = Rp. 163,588.59
6.32.2. Tenaga
- Pekerja 0.1600 Oh x Rp. 110,000 = Rp. 17,600.00
- Mandor 0.0030 Oh x Rp. 192,500 = Rp. 577.50
Jumlah (2) = Rp. 43,587.50
Jumlah (1) + (2) = Rp. 207,176.09

PB 6.33. 1 M³ Pasang beton dengan mutu K 225
6.33.1. Bahan
- Batu pecah 0.650 M³ x Rp. 369,600 = Rp. 240,240.00
Jumlah (1) = Rp. 1,156,440.00
6.33.2. Tenaga
- Pekerja 1.500 Oh x Rp. 110,000 = Rp. 165,000.00
- Mandor 0.075 Oh x Rp. 192,500 = Rp. 14,437.50
Jumlah (2) = Rp. 217,937.50
Jumlah (1) + (2) = Rp. 1,374,377.50

PB 6.34. 1 M³ Pasang beton dengan mutu K 275
6.34.1. Bahan
Jumlah (1) = Rp. 1,174,272.00
6.34.2. Tenaga
- Pekerja 1.500 Oh x Rp. 110,000 = Rp. 165,000.00
- Mandor 0.075 Oh x Rp. 192,500 = Rp. 14,437.50
Jumlah (2) = Rp. 217,937.50
Jumlah (1) + (2) = Rp. 1,392,209.50

PB 6.35. 1 M² Pasang jembatan cor
6.35.1. Bahan
- Paku biasa 2" - 5 " 0.600 Kg x Rp. 19,200 = Rp. 11,520.00
Jumlah (1) = Rp. 71,004.00
6.35.2. Tenaga
- Pekerja 0.150 Oh x Rp. 110,000 = Rp. 16,500.00
- Mandor 0.008 Oh x Rp. 192,500 = Rp. 1,540.00
Jumlah (2) = Rp. 25,740.00
Jumlah (1) + (2) = Rp. 96,744.00

PB 6.36. 1 M³ Membuat pondasi beton bertulang (150 kg besi + bekisting)
6.36.1. Bahan
- Besi beton polos 150.000 Kg x Rp. 13,200 = Rp. 1,980,000.00
- Kawat beton 2.250 Kg x Rp. 21,600 = Rp. 48,600.00
Jumlah (1) = Rp. 3,496,208.00
6.36.2. Tenaga
- Pekerja 3.900 Oh x Rp. 110,000 = Rp. 429,000.00
- Tukang kayu 1.040 Oh x Rp. 137,500 = Rp. 143,000.00
- Tukang besi 1.050 Oh x Rp. 137,500 = Rp. 144,375.00
- Mandor 0.165 Oh x Rp. 192,500 = Rp. 31,762.50
Jumlah (2) = Rp. 836,687.50
Jumlah (1) + (2) = Rp. 4,332,895.50

PB 6.37. 1 M³ Membuat sloof beton bertulang (200 kg besi + bekisting)
6.37.1. Bahan
Jumlah (1) = Rp. 4,315,968.00
6.37.2. Tenaga
- Pekerja 4.850 Oh x Rp. 110,000 = Rp. 533,500.00
- Mandor 0.170 Oh x Rp. 192,500 = Rp. 32,725.00
Jumlah (2) = Rp. 1,075,965.00
Jumlah (1) + (2) = Rp. 5,391,933.00

PB 6.38. 1 M³ Membuat kolom beton bertulang (300 kg besi + bekisting)
6.38.1. Bahan
- Kayu sembarang balok 0.150 M³ x Rp. 1,900,000 = Rp. 285,000.00
- Plywood 9 mm 3.500 Lbr x Rp. 160,800 = Rp. 562,800.00
Jumlah (1) = Rp. 7,181,248.00
6.38.2. Tenaga
- Pekerja 7.300 Oh x Rp. 110,000 = Rp. 803,000.00
- Mandor 0.250 Oh x Rp. 192,500 = Rp. 48,125.00
Jumlah (2) = Rp. 1,735,800.00
Jumlah (1) + (2) = Rp. 8,917,048.00

PB 6.39. 1 M³ Membuat balok beton bertulang (200 kg besi + bekisting)
6.39.1. Bahan
Jumlah (1) = Rp. 5,453,416.00
6.39.2. Tenaga
- Pekerja 5.960 Oh x Rp. 110,000 = Rp. 655,600.00
- Mandor 0.208 Oh x Rp. 192,500 = Rp. 40,040.00
Jumlah (2) = Rp. 1,396,340.00
Jumlah (1) + (2) = Rp. 6,849,756.00

PB 6.40. 1 M³ Membuat balok beton bertulang (150 kg besi + bekisting)
6.40.1. Bahan
Jumlah (1) = Rp. 5,037,584.00
6.40.2. Tenaga
- Pekerja 5.800 Oh x Rp. 110,000 = Rp. 638,000.00
- Mandor 0.185 Oh x Rp. 192,500 = Rp. 35,612.50
Jumlah (2) = Rp. 1,320,412.50
Jumlah (1) + (2) = Rp. 6,357,996.50

PB 6.41. 1 M³ Membuat dinding beton bertulang (150 kg besi + bekisting)
6.41.1. Bahan
Jumlah (1) = Rp. 4,812,400.00
6.41.2. Tenaga
- Pekerja 5.600 Oh x Rp. 110,000 = Rp. 616,000.00
- Mandor 0.193 Oh x Rp. 192,500 = Rp. 37,152.50
Jumlah (2) = Rp. 1,274,652.50
Jumlah (1) + (2) = Rp. 6,087,052.50

PB 6.42. 1 M³ Membuat tangga beton bertulang (150 kg besi + bekisting)
6.42.1. Bahan
Jumlah (1) = Rp. 5,162,620.00
6.42.2. Tenaga
- Pekerja 5.600 Oh x Rp. 110,000 = Rp. 616,000.00
- Mandor 0.202 Oh x Rp. 192,500 = Rp. 38,885.00
Jumlah (2) = Rp. 1,278,585.00
Jumlah (1) + (2) = Rp. 6,441,205.00

PB 6.43. 1 M' Membuat kolom penguat beton bertulang (11 x 11) cm
6.43.1. Bahan
- Paku biasa 2" - 5 " 0.010 Kg x Rp. 19,200 = Rp. 192.00
- Besi beton polos 2.749 Kg x Rp. 17,020 = Rp. 46,786.46
Jumlah (1) = Rp. 73,184.86
6.43.2. Tenaga
- Pekerja 0.180 Oh x Rp. 110,000 = Rp. 19,800.00
- Mandor 0.009 Oh x Rp. 192,500 = Rp. 1,732.50
Jumlah (2) = Rp. 30,772.50
Jumlah (1) + (2) = Rp. 103,957.36

PB 6.44. 1 M' Membuat ring balok beton bertulang (10 x 15) cm
6.44.1. Bahan
- Paku biasa 2" - 5 " 0.020 Kg x Rp. 19,200 = Rp. 384.00
- Besi beton polos 3.600 Kg x Rp. 17,020 = Rp. 61,272.24
Jumlah (1) = Rp. 87,120.24
6.44.2. Tenaga
- Pekerja 0.297 Oh x Rp. 110,000 = Rp. 32,670.00
- Mandor 0.015 Oh x Rp. 192,500 = Rp. 2,887.50
Jumlah (2) = Rp. 50,820.00
Jumlah (1) + (2) = Rp. 137,940.24

PB 6.45. Membuat 1 m3 beton mutu f'c = 7,4 Mpa
6.45.1. Bahan
- Pasir beton 869.000 Kg x Rp. 257 = Rp. 223,457.14
- Kerikil (maks 30 mm) 999.000 Kg x Rp. 274 = Rp. 273,504.00
Jumlah (1) = Rp. 941,561.14
6.45.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.083 Oh x Rp. 192,500 = Rp. 15,977.50
Jumlah (2) = Rp. 239,910.00
Jumlah (1) + (2) = Rp. 1,181,471.14

PB 6.46 Membuat 1 m3 beton mutu f'c = 9,8 Mpa

6.46.1. Bahan
Jumlah (1) = Rp. 986,777.40
6.46.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.083 Oh x Rp. 192,500 = Rp. 15,977.50
Jumlah (2) = Rp. 239,910.00
Jumlah (1) + (2) = Rp. 1,226,687.40

6.47.1. Bahan
Jumlah (1) = Rp. 1,022,089.14
6.47.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.083 Oh x Rp. 192,500 = Rp. 15,977.50
Jumlah (2) = Rp. 239,910.00
Jumlah (1) + (2) = Rp. 1,261,999.14

PB 6.48. Membuat 1 m3 lantai kerja beton mutu f'c = 7,4 Mpa slump (3-6) cm, w/c=0,87
6.48.1. Bahan
Jumlah (1) = Rp. 924,798.35
6.48.2. Tenaga
- Pekerja 1.200 Oh x Rp. 110,000 = Rp. 132,000.00
- Mandor 0.060 Oh x Rp. 192,500 = Rp. 11,550.00
Jumlah (2) = Rp. 174,350.00
Jumlah (1) + (2) = Rp. 1,099,148.35

PB 6.49. Membuat 1 m3 lantai kerja beton mutu f'c = 14,5 Mpa slump (120±20) mm
6.49.1. Bahan
Jumlah (1) = Rp. 1,063,945.90
6.49.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.083 Oh x Rp. 192,500 = Rp. 15,977.50
Jumlah (2) = Rp. 239,910.00
Jumlah (1) + (2) = Rp. 1,303,855.90

6.50.1. Bahan
Jumlah (1) = Rp. 1,103,836.32
6.50.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.083 Oh x Rp. 192,500 = Rp. 15,977.50
Jumlah (2) = Rp. 239,910.00
Jumlah (1) + (2) = Rp. 1,343,746.32

6.51.1. Bahan
Jumlah (1) = Rp. 1,133,931.05
6.51.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.083 Oh x Rp. 192,500 = Rp. 15,977.50
Jumlah (2) = Rp. 239,910.00
Jumlah (1) + (2) = Rp. 1,373,841.05

6.52.1. Bahan
Jumlah (1) = Rp. 1,153,597.97
6.52.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.083 Oh x Rp. 192,500 = Rp. 15,977.50
Jumlah (2) = Rp. 239,910.00
Jumlah (1) + (2) = Rp. 1,393,507.97

6.53.1. Bahan
- Pasir beton 684.000 Kg x Rp. 257.14 = Rp. 175,885.71
- Kerikil (maks 30 mm) 1026.000 Kg x Rp. 273.78 = Rp. 280,896.00
Jumlah (1) = Rp. 1,187,581.71
6.53.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.083 Oh x Rp. 192,500 = Rp. 15,977.50
Jumlah (2) = Rp. 239,910.00
Jumlah (1) + (2) = Rp. 1,427,491.71

6.54.1. Bahan
Jumlah (1) = Rp. 1,198,041.40
6.54.2. Tenaga
- Pekerja 1.650 Oh x Rp. 110,000 = Rp. 181,500.00
- Mandor 0.083 Oh x Rp. 192,500 = Rp. 15,977.50
Jumlah (2) = Rp. 239,910.00
Jumlah (1) + (2) = Rp. 1,437,951.40

6.55.1. Bahan
Jumlah (1) = Rp. 1,237,906.16
6.55.2. Tenaga
- Pekerja 2.100 Oh x Rp. 110,000 = Rp. 231,000.00
- Mandor 0.105 Oh x Rp. 192,500 = Rp. 20,212.50
Jumlah (2) = Rp. 305,112.50
Jumlah (1) + (2) = Rp. 1,543,018.66

PB 6.56. Membuat 1 m3 beton mutu f'c = 31,2 Mpa slump (120±20) mm
6.56.1. Bahan
Jumlah (1) = Rp. 1,251,692.06
6.56.2. Tenaga
- Pekerja 2.100 Oh x Rp. 110,000 = Rp. 231,000.00
- Mandor 0.105 Oh x Rp. 192,500 = Rp. 20,212.50
Jumlah (2) = Rp. 305,112.50
Jumlah (1) + (2) = Rp. 1,556,804.56

PB 6.57. Pemasangan 10 kg jaring kawat baja (wiremesh)
6.57.1. Bahan
- Jaring kawat baja di las 10.200 Kg x Rp. 13,200 = Rp. 134,640.00
Jumlah (1) = Rp. 135,720.00
6.57.2. Tenaga
- Pekerja 0.025 Oh x Rp. 110,000 = Rp. 2,750.00
- Mandor 0.001 Oh x Rp. 192,500 = Rp. 192.50
Jumlah (2) = Rp. 10,505.00
Jumlah (1) + (2) = Rp. 146,225.00

PEKERJAAN SANITASI
PS 6.1. Memasang 1 buah kloset duduk/monoblok
6.1.1. Bahan
- Klosed duduk/monoblok 1.000 Bh x Rp. 3,615,600 = Rp. 3,615,600.00
- Perlengkapan 6% harga klosed x Rp. 3,615,600 = Rp. 216,936.00
Jumlah (1) = Rp. 3,832,536.00
6.1.2. Tenaga
- Pekerja 3.300 Oh x Rp. 110,000 = Rp. 363,000.00
- Mandor 0.160 Oh x Rp. 192,500 = Rp. 30,800.00
Jumlah (2) = Rp. 624,800.00
Jumlah (1) + (2) = Rp. 4,457,336.00

PS 6.2. Memasang 1 buah kloset jongkok porselen
6.2.1. Bahan
- Klosed jongkok porselin 1.000 Bh x Rp. 422,400 = Rp. 422,400.00
Jumlah (1) = Rp. 436,620.00
6.2.2. Tenaga
- Pekerja 1.100 Oh x Rp. 110,000 = Rp. 121,000.00
- Mandor 0.110 Oh x Rp. 192,500 = Rp. 21,175.00
Jumlah (2) = Rp. 373,175.00
Jumlah (1) + (2) = Rp. 809,795.00

PS 6.2. Memasang 1 buah kloset jongkok porselen + flush (Toto, American Standart, Waser)
6.2.1. Bahan
- Klosed jongkok porselin + flush 1.000 Bh x Rp. 1,750,000 = Rp. 1,750,000.00
Jumlah (1) = Rp. 1,764,220.00
6.2.2. Tenaga
- Pekerja 1.100 Oh x Rp. 110,000 = Rp. 121,000.00
- Mandor 0.110 Oh x Rp. 192,500 = Rp. 21,175.00
Jumlah (2) = Rp. 373,175.00
Jumlah (1) + (2) = Rp. 2,137,395.00

PS 6.3. Memasang 1 buah kloset jongkok teraso
6.3.1. Bahan
- Klosed jongkok teraso 1.000 Bh x Rp. 986,400 = Rp. 986,400.00
- Bata merah 5x10x20 cm 7.000 Bh x Rp. 1,200 = Rp. 8,400.00
Jumlah (1) = Rp. 1,009,020.00
6.3.2. Tenaga
- Pekerja 1.000 Oh x Rp. 110,000 = Rp. 110,000.00
- Mandor 0.100 Oh x Rp. 192,500 = Rp. 19,250.00
Jumlah (2) = Rp. 360,250.00
Jumlah (1) + (2) = Rp. 1,369,270.00

PS 6.4 Memasang 1 buah urinoir (Toto, American Standart, Waser)
6.4.1. Bahan
- Urinoir 1.000 Bh x Rp. 2,000,000 = Rp. 2,000,000.00
- Perlengkapan 15% harga urinoir x Rp. 2,000,000 = Rp. 300,000.00
Jumlah (1) = Rp. 2,314,220.00
6.4.2. Tenaga
- Pekerja 1.000 Oh x Rp. 110,000 = Rp. 110,000.00
- Mandor 0.100 Oh x Rp. 192,500 = Rp. 19,250.00
Jumlah (2) = Rp. 283,250.00
Jumlah (1) + (2) = Rp. 2,597,470.00

PS 6.5 Memasang 1 buah wastafel
6.5.1. Bahan
- Wastafel 1.000 Bh x Rp. 986,400 = Rp. 986,400.00
- Perlengkapan 12% harga wastafel x Rp. 986,400 = Rp. 118,368.00
Jumlah (1) = Rp. 1,118,988.00
6.5.2. Tenaga
- Pekerja 1.200 Oh x Rp. 110,000 = Rp. 132,000.00
- Mandor 0.100 Oh x Rp. 192,500 = Rp. 19,250.00
Jumlah (2) = Rp. 375,375.00
Jumlah (1) + (2) = Rp. 1,494,363.00

PS 6.6. Memasang 1 buah bak mandi teraso volume 0,30 m³
6.6.1. Bahan
- Bak teraso 1.000 Bh x Rp. 339,600 = Rp. 339,600.00
Jumlah (1) = Rp. 353,820.00
6.6.2. Tenaga
- Pekerja 2.100 Oh x Rp. 110,000 = Rp. 231,000.00
- Mandor 0.110 Oh x Rp. 192,500 = Rp. 21,175.00
Jumlah (2) = Rp. 367,675.00
Jumlah (1) + (2) = Rp. 721,495.00

PS 6.7. Memasang 1 buah bak mandi fibreglass volume 0,30 m³
6.7.1. Bahan
- Bak fibreglass 1.000 Bh x Rp. 339,600 = Rp. 339,600.00
- Perlengkapan 18% Harga bak x Rp. 339,600 = Rp. 61,128.00
Jumlah (1) = Rp. 400,728.00
6.7.2. Tenaga
- Pembantu tukang 1.800 Oh x Rp. 110,000 = Rp. 198,000.00
- Mandor 0.110 Oh x Rp. 192,500 = Rp. 21,175.00
Jumlah (2) = Rp. 302,335.00
Jumlah (1) + (2) = Rp. 703,063.00

0.35129
PS 6.8. Memasang 1 buah bak mandi batu bata volume 0,30 m³
6.8.1. Bahan
- Batu bata 44.000 M³ x Rp. 1,200 = Rp. 52,800.00
- Porselin (11x11) cm 360.000 Bh x Rp. 2,400 = Rp. 864,000.00
- Semen putih 6.000 Kg x Rp. 13,200 = Rp. 79,200.00
Jumlah (1) = Rp. 1,314,600.00
6.8.2. Tenaga
- Pekerja 3.000 Oh x Rp. 110,000 = Rp. 330,000.00
- Mandor 0.300 Oh x Rp. 192,500 = Rp. 57,750.00
Jumlah (2) = Rp. 849,750.00
Jumlah (1) + (2) = Rp. 2,164,350.00

PS 6.9. Memasang 1 buah badkip porselin
6.9.1. Bahan
- Badkip 1.000 Bh x Rp. 5,664,000 = Rp. 5,664,000.00
- Perlengkapan 20% Harga badkip x Rp. 5,664,000 = Rp. 1,132,800.00
Jumlah (1) = Rp. 6,796,800.00
6.9.2. Tenaga
- Pekerja 2.500 Oh x Rp. 110,000 = Rp. 275,000.00
- Mandor 0.250 Oh x Rp. 192,500 = Rp. 48,125.00
Jumlah (2) = Rp. 438,625.00
Jumlah (1) + (2) = Rp. 7,235,425.00

PS 6.10. Memasang 1 buah bak mandi beton volume 1 m³ air
6.10.1Bahan
- Beton 1 : 1 ½ : 2½ 0.900 M³ x Rp. 0 = Rp. 0.00
- Besi beton 180.000 Kg x Rp. 13,200 = Rp. 2,376,000.00
- Kayu cetakan 0.096 M³ x Rp. 1,900,000 = Rp. 182,400.00
- Ubin porselin 420.000 M² x Rp. 2,400 = Rp. 1,008,000.00
- Perlengkapan 10% Hrg total bahan x Rp. 3,566,400 = Rp. 356,640.00
Jumlah (1) = Rp. 3,923,040.00
6.10.2Tenaga
- Pekerja 3.500 Oh x Rp. 110,000 = Rp. 385,000.00
- Mandor 0.900 Oh x Rp. 192,500 = Rp. 173,250.00
Jumlah (2) = Rp. 1,325,500.00
Jumlah (1) + (2) = Rp. 5,248,540.00

PS 6.11. Memasang 1 buah bak fibreglass volume 1 m³ air
6.11.1Bahan
- Bak fibreglass 1.000 Bh x Rp. 339,600 = Rp. 339,600.00
- Perlengkapan 12% Harga bak x Rp. 339,600 = Rp. 40,752.00
Jumlah (1) = Rp. 380,352.00
6.11.2Tenaga
- Pekerja 3.000 Oh x Rp. 110,000 = Rp. 330,000.00
- Mandor 0.900 Oh x Rp. 192,500 = Rp. 173,250.00
Jumlah (2) = Rp. 1,270,500.00
Jumlah (1) + (2) = Rp. 1,650,852.00
PS 6.12. Memasang 1 m' pipa beton, diameter 30 cm - 100 cm
6.12.1Bahan
- Pipa beton 1.100 Bh x Rp. 96,000 = Rp. 105,600.00
- Batu bata 55.000 Bh x Rp. 1,200 = Rp. 66,000.00
Jumlah (1) = Rp. 233,440.80
6.12.2Tenaga
- Pekerja 0.380 Oh x Rp. 110,000 = Rp. 41,800.00
- Mandor 0.019 Oh x Rp. 192,500 = Rp. 3,657.50
Jumlah (2) = Rp. 74,717.50
Jumlah (1) + (2) = Rp. 308,158.30

PS 6.13. Memasang 1 buah bak kontrol pasangan batu bata ukuran (30 x 30) cm
tinggi 35 cm
6.13.1Bahan
- Batu kerikil 0.070 M³ x Rp. 727,601 = Rp. 50,932.04
- Besi beton 1.600 Kg x Rp. 13,200 = Rp. 21,120.00
Jumlah (1) = Rp. 370,792.04
6.13.2Tenaga
- Pekerja 3.200 Oh x Rp. 110,000 = Rp. 352,000.00
- Mandor 0.016 Oh x Rp. 192,500 = Rp. 3,080.00
Jumlah (2) = Rp. 494,890.00
Jumlah (1) + (2) = Rp. 865,682.04

tinggi 50 cm
6.14.1Bahan
- Batu kerikil 0.020 M³ x Rp. 727,601 = Rp. 14,552.01
Jumlah (1) = Rp. 564,332.01
6.14.2Tenaga
- Pekerja 1.420 Oh x Rp. 110,000 = Rp. 156,200.00
- Mandor 0.071 Oh x Rp. 192,500 = Rp. 13,667.50
Jumlah (2) = Rp. 242,660.00
Jumlah (1) + (2) = Rp. 806,992.01

tinggi 65 cm
6.15.1Bahan
- Batu koral 0.033 M³ x Rp. 727,601 = Rp. 24,010.82
Jumlah (1) = Rp. 844,558.82
6.15.2Tenaga
- Pekerja 2.160 Oh x Rp. 110,000 = Rp. 237,600.00
- Mandor 0.108 Oh x Rp. 192,500 = Rp. 20,790.00
- Tukang gali 0.100 Oh x Rp. 110,000 = Rp. 11,000.00
Jumlah (2) = Rp. 380,270.00
Jumlah (1) + (2) = Rp. 1,224,828.82

PS 6.16. Memasang 1 m' pipa galvanis diameter ½"
6.16.1Bahan
- Pipa galvanis 1.200 M´ x Rp. 27,600 = Rp. 33,120.00
- Perlengkapan 35% harga pipa x Rp. 27,600 = Rp. 9,660.00
Jumlah (1) = Rp. 42,780.00
6.16.2Tenaga
- Pekerja 0.054 Oh x Rp. 110,000 = Rp. 5,940.00
- Mandor 0.027 Oh x Rp. 192,500 = Rp. 5,197.50
Jumlah (2) = Rp. 24,997.50
Jumlah (1) + (2) = Rp. 67,777.50

PS 6.17. Memasang 1 m' pipa galvanis diameter 3/4"
6.17.1Bahan
Jumlah (1) = Rp. 57,660.00
6.17.2Tenaga
- Pekerja 0.054 Oh x Rp. 110,000 = Rp. 5,940.00
- Mandor 0.027 Oh x Rp. 192,500 = Rp. 5,197.50
Jumlah (2) = Rp. 24,997.50
Jumlah (1) + (2) = Rp. 82,657.50

PS 6.18. Memasang 1 m' pipa galvanis diameter 1"
6.18.1Bahan
Jumlah (1) = Rp. 85,560.00
6.18.2Tenaga
- Pekerja 0.054 Oh x Rp. 110,000 = Rp. 5,940.00
- Mandor 0.027 Oh x Rp. 192,500 = Rp. 5,197.50
Jumlah (2) = Rp. 24,997.50
Jumlah (1) + (2) = Rp. 110,557.50

PS 6.19. Memasang 1 m' pipa galvanis diameter 1 ½"
6.19.1Bahan
Jumlah (1) = Rp. 107,880.00
6.19.2Tenaga
- Pekerja 0.108 Oh x Rp. 110,000 = Rp. 11,880.00
- Mandor 0.0054 Oh x Rp. 192,500 = Rp. 1,039.50
Jumlah (2) = Rp. 40,639.50
Jumlah (1) + (2) = Rp. 148,519.50

PS 6.20. Memasang 1 m' pipa galvanis diameter 2"
6.20.1Bahan
Jumlah (1) = Rp. 137,640.00
6.20.2Tenaga
- Pekerja 0.108 Oh x Rp. 110,000 = Rp. 11,880.00
- Mandor 0.0054 Oh x Rp. 192,500 = Rp. 1,039.50
Jumlah (2) = Rp. 40,639.50
Jumlah (1) + (2) = Rp. 178,279.50

PS 6.21. Memasang 1 m' pipa galvanis diameter 2,5"
6.21.1Bahan
- Pipa galvanis tebal 3,6 mm 1.200 M´ x Rp. 98,400 = Rp. 118,080.00
Jumlah (1) = Rp. 152,520.00
6.21.2Tenaga
- Pekerja 0.135 Oh x Rp. 110,000 = Rp. 14,850.00
- Mandor 0.0068 Oh x Rp. 192,500 = Rp. 1,309.00
Jumlah (2) = Rp. 50,809.00
Jumlah (1) + (2) = Rp. 203,329.00

PS 6.22. Memasang 1 m' pipa PVC tipe AW diameter ½"
6.22.1Bahan
- Pipa PVC 1.200 M´ x Rp. 12,000 = Rp. 14,400.00
Jumlah (1) = Rp. 18,600.00
6.22.2Tenaga
- Pekerja 0.036 Oh x Rp. 110,000 = Rp. 3,960.00
- Mandor 0.0018 Oh x Rp. 192,500 = Rp. 346.50
Jumlah (2) = Rp. 13,546.50
Jumlah (1) + (2) = Rp. 32,146.50

PS 6.23. Memasang 1 m' pipa PVC tipe AW diameter ¾"
6.23.1Bahan
- Pipa PVC 1.200 M´ x Rp. 13,200 = Rp. 15,840.00
Jumlah (1) = Rp. 20,460.00
6.23.2Tenaga
- Pekerja 0.036 Oh x Rp. 110,000 = Rp. 3,960.00
- Mandor 0.0018 Oh x Rp. 192,500 = Rp. 346.50
Jumlah (2) = Rp. 13,546.50
Jumlah (1) + (2) = Rp. 34,006.50

PS 6.24. Memasang 1 m' pipa PVC tipe AW diameter 1"
6.24.1Bahan
- Pipa PVC 1.200 M´ x Rp. 25,200 = Rp. 30,240.00
Jumlah (1) = Rp. 39,060.00
6.24.2Tenaga
- Pekerja 0.036 Oh x Rp. 110,000 = Rp. 3,960.00
- Mandor 0.0018 Oh x Rp. 192,500 = Rp. 346.50
Jumlah (2) = Rp. 13,546.50
Jumlah (1) + (2) = Rp. 52,606.50

PS 6.25. Memasang 1 m' pipa PVC tipe AW diameter 1 ½"
6.25.1Bahan
- Pipa PVC 1.200 M´ x Rp. 37,200 = Rp. 44,640.00
Jumlah (1) = Rp. 57,660.00
6.25.2Tenaga
- Pekerja 0.036 Oh x Rp. 110,000 = Rp. 3,960.00
- Mandor 0.0018 Oh x Rp. 192,500 = Rp. 346.50
Jumlah (2) = Rp. 13,546.50
Jumlah (1) + (2) = Rp. 71,206.50

6.26.1Bahan
- Pipa PVC 1.200 M´ x Rp. 43,200 = Rp. 51,840.00
Jumlah (1) = Rp. 66,960.00
6.26.2Tenaga
- Pekerja 0.054 Oh x Rp. 110,000 = Rp. 5,940.00
- Mandor 0.0027 Oh x Rp. 192,500 = Rp. 519.75
Jumlah (2) = Rp. 20,319.75
Jumlah (1) + (2) = Rp. 87,279.75
PS 6.27. Memasang 1 m' pipa PVC tipe AW diameter 2 ½"
6.27.1Bahan
- Pipa PVC 1.200 M´ x Rp. 50,400 = Rp. 60,480.00
Jumlah (1) = Rp. 78,120.00
6.27.2Tenaga
- Pekerja 0.036 Oh x Rp. 110,000 = Rp. 3,960.00
- Mandor 0.0018 Oh x Rp. 192,500 = Rp. 346.50
Jumlah (2) = Rp. 13,546.50
Jumlah (1) + (2) = Rp. 91,666.50

6.28.1Bahan
- Pipa PVC 1.200 M´ x Rp. 56,400 = Rp. 67,680.00
Jumlah (1) = Rp. 87,420.00
6.28.2Tenaga
- Pekerja 0.081 Oh x Rp. 110,000 = Rp. 8,910.00
- Mandor 0.0041 Oh x Rp. 192,500 = Rp. 789.25
Jumlah (2) = Rp. 30,489.25
Jumlah (1) + (2) = Rp. 117,909.25

6.29.1Bahan
- Pipa PVC 1.200 M´ x Rp. 93,600 = Rp. 112,320.00
Jumlah (1) = Rp. 145,080.00
6.29.2Tenaga
- Pekerja 0.081 Oh x Rp. 110,000 = Rp. 8,910.00
- Mandor 0.0041 Oh x Rp. 192,500 = Rp. 789.25
Jumlah (2) = Rp. 30,489.25
Jumlah (1) + (2) = Rp. 175,569.25

PS 6.30. Memasang 1 bh bak cuci piring stainles steel
6.30.1Bahan
- Bak cuci stainless steel 1.000 Bh x Rp. 873,600 = Rp. 873,600.00
- Water drain asesories 1.000 Set x Rp. 12,000 = Rp. 12,000.00
Jumlah (1) = Rp. 885,600.00
6.30.2Tenaga
- Pekerja 0.030 Oh x Rp. 110,000 = Rp. 3,300.00
- Mandor 0.0015 Oh x Rp. 192,500 = Rp. 288.75
Jumlah (2) = Rp. 49,788.75
Jumlah (1) + (2) = Rp. 935,388.75

PS 6.31. Memasang 1 bh bak cuci piring teraso
6.31.1Bahan
- Bak cuci teraso 1.000 Bh x Rp. 508,800 = Rp. 508,800.00
- Water drain + asesories 1.000 Bh x Rp. 12,000 = Rp. 12,000.00
- Pasir 0.050 M³ x Rp. 342,000 = Rp. 17,100.00
Jumlah (1) = Rp. 573,900.00
6.31.2Tenaga
- Pekerja 0.050 Oh x Rp. 110,000 = Rp. 5,500.00
- Mandor 0.0025 Oh x Rp. 192,500 = Rp. 481.25
Jumlah (2) = Rp. 82,981.25
Jumlah (1) + (2) = Rp. 656,881.25

PS 6.32. Memasang 1 bh kran diameter ¾" atau ½"
6.32.1Bahan
- Kran air 1.000 Bh x Rp. 51,600 = Rp. 51,600.00
- Seal tape 0.025 Bh x Rp. 0 = Rp. 0.00
Jumlah (1) = Rp. 51,600.00
6.32.2Tenaga
- Pekerja 0.010 Oh x Rp. 110,000 = Rp. 1,100.00
- Mandor 0.005 Oh x Rp. 192,500 = Rp. 962.50
Jumlah (2) 17,462.50
Jumlah (1) + (2) = Rp. 69,062.50

PS 6.33. Memasang 1 bh Floor drain

6.33.1Bahan
- Floor drain 1.000 Bh x Rp. 28,800 = Rp. 28,800.00
Jumlah (1) = Rp. 28,800.00
6.33.2Tenaga
- Pekerja 0.010 Oh x Rp. 110,000 = Rp. 1,100.00
- Mandor 0.005 Oh x Rp. 192,500 = Rp. 962.50
Jumlah (2) 17,462.50
Jumlah (1) + (2) = Rp. 46,262.50

PS 6.32. Memasang 1 unit sumur resapan buis beton dia. 1 m kedalaman 2 m
6.32.1Bahan
- Galian tanah 1.570 m3 x Rp. 118,429 = Rp. 185,933.14
- Buis beton dia. 1 m 2.000 Bh x Rp. 648,000 = Rp. 1,296,000.00
- Kerikil 0.393 m3 x Rp. 727,601 = Rp. 285,583.20
- Penutup Beton 0.113 m3 x Rp. 3,000,000 = Rp. 339,120.00
- Pipa PVC 4"+sambungan 1.000 m' x Rp. 23,400 = Rp. 23,400.00
Jumlah (1) = Rp. 2,130,036.33
6.32.2Tenaga
- Pekerja 0.500 Oh x Rp. 110,000 = Rp. 55,000.00
- Mandor 0.168 Oh x Rp. 192,500 = Rp. 32,243.75
Jumlah (2) 188,581.25
Jumlah (1) + (2) = Rp. 2,318,617.58

PS 6.35. Memasang 1 Unit Septictank Biotech kav. 2m3
6.35.1Bahan
- Septictank Biotech kap.2m3 1.000 unit x Rp. 7,500,000.00 = Rp. 7,500,000.00
- Perlengkapan 35% Harga Septic 1.000 ls Rp. 2,625,000.00 = Rp. 2,625,000.00
Jumlah (1) = Rp. 10,125,000.00
6.35.2Tenaga
- Pekerja 1.450 Oh x Rp. 110,000 = Rp. 159,500.00
- Mandor 0.075 Oh x Rp. 192,500 = Rp. 14,437.50
Jumlah (2) 363,687.50
Jumlah (1) + (2) = Rp. 10,488,687.50
Keuntungan+Over head 10% = Rp 1,048,868.75
PEKERJAAN PENUTUP ATAP
PPA 6.1 1 M² Pasang atap genteng palentong kecil
6.1.1 Bahan
- Genteng Palentong 25.000 Buah x Rp. 3,600 = Rp. 90,000.00
Jumlah (1) = Rp. 90,000.00
6.1.2 Tenaga
- Pekerja 0.150 Oh x Rp. 110,000 = Rp. 16,500.00
- Tukang Kayu 0.075 Oh x Rp. 137,500 = Rp. 10,312.50
- Mandor 0.008 Oh x Rp. 192,500 = Rp. 1,540.00
Jumlah (2) = Rp. 29,672.50
Jumlah (1) + (2) = Rp. 119,672.50

PPA 6.2 1 M² Pasang atap genteng kodok / glazzur
6.2.1 Bahan
- Genteng Kodok 25.000 Buah x Rp. 3,600 = Rp. 90,000.00
Jumlah (1) = Rp. 90,000.00
6.2.2 Tenaga
- Pekerja 0.150 Oh x Rp. 110,000 = Rp. 16,500.00
- Mandor 0.008 Oh x Rp. 192,500 = Rp. 1,540.00
Jumlah (2) = Rp. 29,672.50
Jumlah (1) + (2) = Rp. 119,672.50

PPA 6.3 1 M² Pasang atap genteng palentong super / besar
6.3.1 Bahan
- Genteng Palentong super 12.000 Buah x Rp. 7,200 = Rp. 86,400.00
Jumlah (1) = Rp. 86,400.00
6.3.2 Tenaga
- Pekerja 0.150 Oh x Rp. 110,000 = Rp. 16,500.00
- Kepala Tukang 0.006 Oh x Rp. 165,000 = Rp. 990.00
- Mandor 0.008 Oh x Rp. 192,500 = Rp. 1,540.00
Jumlah (2) = Rp. 27,280.00
Jumlah (1) + (2) = Rp. 113,680.00

PPA 6.4 1 M² Pasang genteng bubung palentong
6.4.1 Bahan
- Bubung geneteng palentong 5.000 Buah x Rp. 18,000 = Rp. 90,000.00
- Pasir Pasang 0.032 M³ x Rp. 342,000 = Rp. 10,944.00
Jumlah (1) = Rp. 115,344.00
6.4.2 Tenaga
- Pekerja 0.400 Oh x Rp. 110,000 = Rp. 44,000.00
- Mandor 0.002 Oh x Rp. 192,500 = Rp. 385.00
Jumlah (2) = Rp. 75,185.00
Jumlah (1) + (2) = Rp. 190,529.00

PPA 6.5 1 M' Pasang bubung genteng kodok glazzuur
6.5.1 Bahan
- Bubung genteng kodok 5.000 Buah x Rp. 18,000 = Rp. 90,000.00
Jumlah (1) = Rp. 115,344.00
6.5.2 Tenaga
- Pekerja 0.400 Oh x Rp. 110,000 = Rp. 44,000.00
- Mandor 0.002 Oh x Rp. 192,500 = Rp. 385.00
Jumlah (2) = Rp. 75,185.00
Jumlah (1) + (2) = Rp. 190,529.00

PPA 6.6 1 M' Pasang bubung genteng palentong besar
6.6.1 Bahan
- Bubung genteng palentong super 4.000 Buah x Rp. 24,000 = Rp. 96,000.00
Jumlah (1) = Rp. 121,344.00
6.6.2 Tenaga
- Pekerja 0.400 Oh x Rp. 110,000 = Rp. 44,000.00
- Mandor 0.002 Oh x Rp. 192,500 = Rp. 385.00
Jumlah (2) = Rp. 75,185.00
Jumlah (1) + (2) = Rp. 196,529.00

PPA 6.7 1 M² Pasang roof light fiberglass ( 180 x 90 ) cm
6.7.1 Bahan
- Roof light fibreglass 0.600 Lbr x Rp. 87,600 = Rp. 52,560.00
- Paku biasa ½ " - 1" 0.050 Kg x Rp. 19,200 = Rp. 960.00
Jumlah (1) = Rp. 53,520.00
6.7.2 Tenaga
- Pekerja 0.140 Oh x Rp. 110,000 = Rp. 15,400.00
- Mandor 0.007 Oh x Rp. 192,500 = Rp. 1,347.50
Jumlah (2) = Rp. 27,115.00
Jumlah (1) + (2) = Rp. 80,635.00

PPA 6.8 1 M² Pasang atap asbes gelombang ( 2,70 x 0,92 m ) x 5 mm
6.8.1 Bahan
- Atap asbes gelombang 0.450 Lbr x Rp. 199,200 = Rp. 89,640.00
- Paku seng 0.120 Kg x Rp. 38,400 = Rp. 4,608.00
Jumlah (1) = Rp. 94,248.00
6.8.2 Tenaga
- Pekerja 0.140 Oh x Rp. 110,000 = Rp. 15,400.00
- Mandor 0.008 Oh x Rp. 192,500 = Rp. 1,540.00
Jumlah (2) = Rp. 28,572.50
Jumlah (1) + (2) = Rp. 122,820.50

6.9.1 Bahan
Jumlah (1) = Rp. 58,608.00
6.9.2 Tenaga
- Pekerja 0.140 Oh x Rp. 110,000 = Rp. 15,400.00
- Mandor 0.008 Oh x Rp. 192,500 = Rp. 1,540.00
Jumlah (2) = Rp. 28,572.50
Jumlah (1) + (2) = Rp. 87,180.50

6.10. Bahan
Jumlah (1) = Rp. 62,208.00
6.10. Tenaga
- Pekerja 0.140 Oh x Rp. 110,000 = Rp. 15,400.00
- Mandor 0.008 Oh x Rp. 192,500 = Rp. 1,540.00
Jumlah (2) = Rp. 28,572.50
Jumlah (1) + (2) = Rp. 90,780.50

6.11. Bahan
Jumlah (1) = Rp. 103,608.00
6.11. Tenaga
- Pekerja 0.140 Oh x Rp. 110,000 = Rp. 15,400.00
- Mandor 0.007 Oh x Rp. 192,500 = Rp. 1,347.50
Jumlah (2) = Rp. 27,527.50
Jumlah (1) + (2) = Rp. 131,135.50

6.12. Bahan
Jumlah (1) = Rp. 44,028.00
6.12. Tenaga
- Pekerja 0.140 Oh x Rp. 110,000 = Rp. 15,400.00
- Mandor 0.007 Oh x Rp. 192,500 = Rp. 1,347.50
Jumlah (2) = Rp. 27,527.50
Jumlah (1) + (2) = Rp. 71,555.50

6.13. Bahan
Jumlah (1) = Rp. 43,008.00
6.13. Tenaga
- Pekerja 0.140 Oh x Rp. 110,000 = Rp. 15,400.00
- Mandor 0.007 Oh x Rp. 192,500 = Rp. 1,347.50
Jumlah (2) = Rp. 27,527.50
Jumlah (1) + (2) = Rp. 70,535.50

6.14. Bahan
Jumlah (1) = Rp. 44,208.00
6.14. Tenaga
- Pekerja 0.140 Oh x Rp. 110,000 = Rp. 15,400.00
- Mandor 0.007 Oh x Rp. 192,500 = Rp. 1,347.50
Jumlah (2) = Rp. 27,115.00
Jumlah (1) + (2) = Rp. 71,323.00

6.15. Bahan
Jumlah (1) = Rp. 38,268.00
6.15. Tenaga
- Pekerja 0.140 Oh x Rp. 110,000 = Rp. 15,400.00
- Mandor 0.007 Oh x Rp. 192,500 = Rp. 1,347.50
Jumlah (2) = Rp. 27,115.00
Jumlah (1) + (2) = Rp. 65,383.00

6.16. Bahan
Jumlah (1) = Rp. 57,408.00
6.16. Tenaga
- Pekerja 0.140 Oh x Rp. 110,000 = Rp. 15,400.00
- Mandor 0.007 Oh x Rp. 192,500 = Rp. 1,347.50
Jumlah (2) = Rp. 27,115.00
Jumlah (1) + (2) = Rp. 84,523.00

6.17. Bahan
Jumlah (1) = Rp. 29,028.00
6.17. Tenaga
- Pekerja 0.140 Oh x Rp. 110,000 = Rp. 15,400.00
- Mandor 0.007 Oh x Rp. 192,500 = Rp. 1,347.50
Jumlah (2) = Rp. 27,115.00
Jumlah (1) + (2) = Rp. 56,143.00

6.18. Bahan
Jumlah (1) = Rp. 114,960.00
6.18. Tenaga
- Pekerja 0.140 Oh x Rp. 110,000 = Rp. 15,400.00
- Mandor 0.007 Oh x Rp. 192,500 = Rp. 1,347.50
Jumlah (2) = Rp. 27,115.00
Jumlah (1) + (2) = Rp. 142,075.00

6.19. Bahan
Jumlah (1) = Rp. 113,148.00
6.19. Tenaga
- Pekerja 0.140 Oh x Rp. 110,000 = Rp. 15,400.00
- Mandor 0.007 Oh x Rp. 192,500 = Rp. 1,347.50
Jumlah (2) = Rp. 27,115.00
Jumlah (1) + (2) = Rp. 140,263.00

6.20. Bahan
Jumlah (1) = Rp. 115,152.00
6.16. Tenaga
- Pekerja 0.140 Oh x Rp. 110,000 = Rp. 15,400.00
- Mandor 0.007 Oh x Rp. 192,500 = Rp. 1,347.50
Jumlah (2) = Rp. 27,115.00
Jumlah (1) + (2) = Rp. 142,267.00

6.21. Bahan
Jumlah (1) = Rp. 114,732.00
6.21. Tenaga
- Pekerja 0.140 Oh x Rp. 110,000 = Rp. 15,400.00
- Mandor 0.007 Oh x Rp. 192,500 = Rp. 1,347.50
Jumlah (2) = Rp. 27,115.00
Jumlah (1) + (2) = Rp. 141,847.00

PPA 6.22 1 M' Pasang bubung stel gelombang 0,92 m
6.22. Bahan
- Bubung stel gelombang 2.400 Lbr x Rp. 36,000 = Rp. 86,400.00
- Paku seng 6.000 Bh x Rp. 1,200 = Rp. 7,200.00
Jumlah (1) = Rp. 93,600.00
6.22. Tenaga
- Pekerja 0.084 Oh x Rp. 110,000 = Rp. 9,240.00
- Mandor 0.004 Oh x Rp. 192,500 = Rp. 770.00
Jumlah (2) = Rp. 29,342.50
Jumlah (1) + (2) = Rp. 122,942.50

PPA 6.23 1 M' Pasang nok stel gelombang 1,05 m
6.23. Bahan
Jumlah (1) = Rp. 110,520.00
6.23. Tenaga
- Pekerja 0.084 Oh x Rp. 110,000 = Rp. 9,240.00
- Mandor 0.004 Oh x Rp. 192,500 = Rp. 770.00
Jumlah (2) = Rp. 29,342.50
Jumlah (1) + (2) = Rp. 139,862.50

PPA 6.24 1 M' Pasang nok stel gelombang 1,08 m
6.24. Bahan
Jumlah (1) = Rp. 117,900.00
6.24. Tenaga
- Pekerja 0.084 Oh x Rp. 110,000 = Rp. 9,240.00
- Mandor 0.004 Oh x Rp. 192,500 = Rp. 770.00
Jumlah (2) = Rp. 29,342.50
Jumlah (1) + (2) = Rp. 147,242.50

PPA 6.25 1 M' Pasang nok paten 1,05 m
6.25. Bahan
- Nok paten 5 mm 1.200 Lbr x Rp. 68,400 = Rp. 82,080.00
Jumlah (1) = Rp. 89,280.00
6.25. Tenaga
- Pekerja 0.084 Oh x Rp. 110,000 = Rp. 9,240.00
- Mandor 0.004 Oh x Rp. 192,500 = Rp. 770.00
Jumlah (2) = Rp. 29,342.50
Jumlah (1) + (2) = Rp. 118,622.50

6.26. Bahan
Jumlah (1) = Rp. 76,320.00
6.26. Tenaga
- Pekerja 0.084 Oh x Rp. 110,000 = Rp. 9,240.00
- Mandor 0.004 Oh x Rp. 192,500 = Rp. 770.00
Jumlah (2) = Rp. 29,342.50
Jumlah (1) + (2) = Rp. 105,662.50

6.27. Bahan
Jumlah (1) = Rp. 103,680.00
6.27. Tenaga
- Pekerja 0.084 Oh x Rp. 110,000 = Rp. 9,240.00
- Mandor 0.004 Oh x Rp. 192,500 = Rp. 770.00
Jumlah (2) = Rp. 29,342.50
Jumlah (1) + (2) = Rp. 133,022.50

PPA 6.28 1 M' Pasang nok stel rata 0,92 m
6.28. Bahan
- Nok stel rata 5 mm 1.100 Lbr x Rp. 67,200 = Rp. 73,920.00
Jumlah (1) = Rp. 81,120.00
6.28. Tenaga
- Pekerja 0.100 Oh x Rp. 110,000 = Rp. 11,000.00
- Mandor 0.004 Oh x Rp. 192,500 = Rp. 770.00
Jumlah (2) = Rp. 34,540.00
Jumlah (1) + (2) = Rp. 115,660.00
PPA 6.29 1 M' Pasang nok stel rata 1,05 m
6.29. Bahan
- Nok stel rata 4 mm 1.100 Lbr x Rp. 56,400 = Rp. 62,040.00
Jumlah (1) = Rp. 69,240.00
6.29. Tenaga
- Pekerja 0.084 Oh x Rp. 110,000 = Rp. 9,240.00
- Mandor 0.004 Oh x Rp. 192,500 = Rp. 770.00
Jumlah (2) = Rp. 29,342.50
Jumlah (1) + (2) = Rp. 98,582.50

PPA 6.30 1 M² Pasang atap genteng beton
6.30. Bahan
- Atap genteng beton 11.000 Bh x Rp. 10,800 = Rp. 118,800.00
- Paku biasa 2" - 5" 0.030 Kg x Rp. 19,200 = Rp. 576.00
Jumlah (1) = Rp. 119,376.00
6.30. Tenaga
- Pekerja 0.200 Oh x Rp. 110,000 = Rp. 22,000.00
- Mandor 0.010 Oh x Rp. 192,500 = Rp. 1,925.00
Jumlah (2) = Rp. 39,325.00
Jumlah (1) + (2) = Rp. 158,701.00

PPA 6.31 1 M² Pasang atap genteng aspal
6.31. Bahan
- Nok genteng aspal 6.900 Lbr x Rp. 21,600 = Rp. 149,040.00
- Plywood 4" x 8" x 6 mm 0.350 Lbr x Rp. 93,456 = Rp. 32,709.60
- Paku biasa ½" - 1" 0.030 Kg x Rp. 19,200 = Rp. 576.00
- Plastic aerator 0.500 Bh x Rp. 51,600 = Rp. 25,800.00
Jumlah (1) = Rp. 208,125.60
6.31. Tenaga
- Pekerja 0.200 Oh x Rp. 110,000 = Rp. 22,000.00
- Mandor 0.010 Oh x Rp. 192,500 = Rp. 1,925.00
Jumlah (2) = Rp. 65,670.00
Jumlah (1) + (2) = Rp. 273,795.60

PPA 6.32 1 M² Pasang atap genteng metal / multi roof
6.32. Bahan
- Atap genteng metal 1.020 Bh x Rp. 120,000 = Rp. 122,400.00
- Paku biasa 2" - 5" 0.200 Kg x Rp. 19,200 = Rp. 3,840.00
Jumlah (1) = Rp. 126,240.00
6.32. Tenaga
- Pekerja 0.200 Oh x Rp. 110,000 = Rp. 22,000.00
- Mandor 0.010 Oh x Rp. 192,500 = Rp. 1,925.00
Jumlah (2) = Rp. 39,325.00
Jumlah (1) + (2) = Rp. 165,565.00

PPA 6.33 1 M² Pasang atap sirap
6.33. Bahan
- Atap sirap 60.000 Bh x Rp. 2,400 = Rp. 144,000.00
- Paku biasa ½" - 1" 0.200 Kg x Rp. 19,200 = Rp. 3,840.00
Jumlah (1) = Rp. 147,840.00
6.33. Tenaga
- Pekerja 0.166 Oh x Rp. 110,000 = Rp. 18,260.00
- Mandor 0.008 Oh x Rp. 192,500 = Rp. 1,540.00
Jumlah (2) = Rp. 58,300.00
Jumlah (1) + (2) = Rp. 206,140.00

PPA 6.34 1 M' Pasang nok genteng beton
6.34. Bahan
- Nok atap genteng beton 3.500 Bh x Rp. 25,200 = Rp. 88,200.00
- Paku biasa 2" x 5" 0.050 Kg x Rp. 19,200 = Rp. 960.00
- Semen PC 10.800 Kg x Rp. 1,800 = Rp. 19,440.00
- Semen warna 1.000 Kg x Rp. 13,200 = Rp. 13,200.00
Jumlah (1) = Rp. 132,744.00
6.34. Tenaga
- Pekerja 0.400 Oh x Rp. 110,000 = Rp. 44,000.00
- Mandor 0.020 Oh x Rp. 192,500 = Rp. 3,850.00
Jumlah (2) = Rp. 78,650.00
Jumlah (1) + (2) = Rp. 211,394.00

PPA 6.35 1 M' Pasang nok genteng aspal
6.35. Bahan
- Nok genteng aspal 2.000 Bh x Rp. 21,600 = Rp. 43,200.00
- Kayu papan 0.0035 M³ x Rp. 11,580,000 = Rp. 40,530.00
Jumlah (1) = Rp. 84,690.00
6.35. Tenaga
- Pekerja 0.125 Oh x Rp. 110,000 = Rp. 13,750.00
- Mandor 0.006 Oh x Rp. 192,500 = Rp. 1,155.00
Jumlah (2) = Rp. 53,405.00
Jumlah (1) + (2) = Rp. 138,095.00

PPA 6.36 1 M' Pasang nok genteng metal
6.36. Bahan
- Nok genteng decra bond 1.100 Bh x Rp. 76,800 = Rp. 84,480.00
Jumlah (1) = Rp. 85,440.00
6.36. Tenaga
- Pekerja 0.250 Oh x Rp. 110,000 = Rp. 27,500.00
- Mandor 0.013 Oh x Rp. 192,500 = Rp. 2,502.50
Jumlah (2) = Rp. 53,102.50
Jumlah (1) + (2) = Rp. 138,542.50

PPA 6.37 1 M' Pasang nok sirap
6.37. Bahan
- Seng plat 3" x 6" BJLS 35 0.400 Lbr x Rp. 216,000 = Rp. 86,400.00
- Paku biasa ½" - 1" 0.060 Kg x Rp. 19,200 = Rp. 1,152.00
- Paku biasa 2" - 5" 0.050 Kg x Rp. 19,200 = Rp. 960.00
- Kayu papan tbl. 3 cm 0.004 M³ x Rp. 11,580,000 = Rp. 46,320.00
Jumlah (1) = Rp. 134,832.00
6.37. Tenaga
- Pekerja 0.125 Oh x Rp. 110,000 = Rp. 13,750.00
- Mandor 0.006 Oh x Rp. 192,500 = Rp. 1,155.00
Jumlah (2) = Rp. 53,405.00
Jumlah (1) + (2) = Rp. 188,237.00

PPA 6.38 1 M' Pasang atap seng gelombang
6.38. Bahan
- Seng gelombang 3" x 6" BJLS 30 0.700 Lbr x Rp. 85,200 = Rp. 59,640.00
Jumlah (1) = Rp. 61,176.00
6.38. Tenaga
- Pekerja 0.120 Oh x Rp. 110,000 = Rp. 13,200.00
- Mandor 0.006 Oh x Rp. 192,500 = Rp. 1,155.00
Jumlah (2) = Rp. 23,595.00
Jumlah (1) + (2) = Rp. 84,771.00

PPA 6.39 1 M' Pasang atap nok seng
6.39. Bahan
- Seng plat 3" x 6" BJLS 35 0.300 Bh x Rp. 216,000 = Rp. 64,800.00
- Paku seng 0.020 Kg x Rp. 38,400 = Rp. 768.00
Jumlah (1) = Rp. 65,568.00
6.39. Tenaga
- Pekerja 0.150 Oh x Rp. 110,000 = Rp. 16,500.00
- Mandor 0.006 Oh x Rp. 192,500 = Rp. 1,155.00
Jumlah (2) = Rp. 28,600.00
Jumlah (1) + (2) = Rp. 94,168.00

PPA 6.40 1 M' Pasang atap aluminium
6.40. Bahan
- Atap aluminium gelombang 0,55 1.050 Bh x Rp. 183,600 = Rp. 192,780.00
- Paku hak panjang 15 cm 0.020 Kg x Rp. 57,600 = Rp. 1,152.00
Jumlah (1) = Rp. 193,932.00
6.40. Tenaga
- Pekerja 0.150 Oh x Rp. 110,000 = Rp. 16,500.00
- Mandor 0.006 Oh x Rp. 192,500 = Rp. 1,155.00
Jumlah (2) = Rp. 29,287.50
Jumlah (1) + (2) = Rp. 223,219.50

PPA 6.41 1 M' Pasang nok aluminium
6.41. Bahan
- Nok standard 40 cm 18 SWG 22 1.200 Bh x Rp. 90,000 = Rp. 108,000.00
- Paku hak panjang 15 cm 0.040 Kg x Rp. 57,600 = Rp. 2,304.00
Jumlah (1) = Rp. 110,304.00
6.41. Tenaga
- Pekerja 0.100 Oh x Rp. 110,000 = Rp. 11,000.00
- Mandor 0.010 Oh x Rp. 192,500 = Rp. 1,925.00
Jumlah (2) = Rp. 28,325.00
Jumlah (1) + (2) = Rp. 138,629.00

PPA 6.42 1 M' Pasang aluminium foil / sisalation
6.42. Bahan
- Sisalation / Aluminium foil 1.050 M² x Rp. 145,200 = Rp. 152,460.00
Jumlah (1) = Rp. 152,460.00
6.42. Tenaga
- Pekerja 0.150 Oh x Rp. 110,000 = Rp. 16,500.00
- Mandor 0.008 Oh x Rp. 192,500 = Rp. 1,540.00
Jumlah (2) = Rp. 25,740.00
Jumlah (1) + (2) = Rp. 178,200.00

PPA 6.43 1 M² Pasang penutup atap bitumen bergelombang motif genteng 3 mm, lebar 40 cm, panjang =106 cm
6.32. Bahan
- Bitumen Bergelombang 3 mm H.38 (On 3.724 lembar x Rp. 50,900 = Rp. 189,551.60
- Paku atau Sekrup 16.15 buah x Rp. 1,100 = Rp. 17,765.00
Jumlah (1) = Rp. 207,316.60
6.32. Tenaga
- Pekerja 0.200 Oh x Rp. 110,000 = Rp. 22,000.00
- Mandor 0.010 Oh x Rp. 192,500 = Rp. 1,925.00
Jumlah (2) = Rp. 39,325.00
Jumlah (1) + (2) = Rp. 246,641.60

PPA 6.44 1 M' Pasang atap nok bitumen
6.39. Bahan
- Nok 1.438 lembar x Rp. 85,000 = Rp. 122,230.00
- Paku atau Sekrup 10 buah x Rp. 1,100 = Rp. 11,000.00
Jumlah (1) = Rp. 133,230.00
6.39. Tenaga
- Pekerja 0.084 Oh x Rp. 110,000 = Rp. 9,240.00
- Mandor 0.004 Oh x Rp. 192,500 = Rp. 770.00
Jumlah (2) = Rp. 29,342.50
Jumlah (1) + (2) = Rp. 162,572.50

PPA 6.30 1 M² Pasang atap genteng keramik
6.30. Bahan
- Atap genteng keramik 14.500 Bh x Rp. 14,400 = Rp. 208,800.00
Jumlah (1) = Rp. 208,800.00

6.30. Tenaga
- Pekerja 0.200 Oh x Rp. 110,000 = Rp. 22,000.00
- Mandor 0.010 Oh x Rp. 192,500 = Rp. 1,925.00
Jumlah (2) = Rp. 39,325.00
Jumlah (1) + (2) = Rp. 248,125.00

PPA 6.34 1 M' Pasang nok genteng keramik
6.34. Bahan
- Nok atap genteng keramik 4.000 Bh x Rp. 19,800 = Rp. 79,200.00
- Semen PC 8.000 Kg x Rp. 1,800 = Rp. 14,400.00
- Pasir pasang 0.032 M3 x Rp. 342,000 = Rp. 10,944.00
Jumlah (1) = Rp. 104,544.00

6.34. Tenaga
- Pekerja 0.400 Oh x Rp. 110,000 = Rp. 44,000.00
- Mandor 0.020 Oh x Rp. 192,500 = Rp. 3,850.00
Jumlah (2) = Rp. 78,650.00
Jumlah (1) + (2) = Rp. 183,194.00

PEKERJAAN PENUTUP LANTAI
5.1 1 M2 Pasang Lantai Homogenius Tile (HT) Ukuran 60x60 Cm
5.1.1 Bahan
Ubin HT 60 x 60 Cm 2.7778 Bh x Rp. 66,600 = Rp. 185,000.00
Semen Portland 9.3000 Kg x Rp. 1,800 = Rp. 16,740.00
Pasir Pasang 0.0420 M3 x Rp. 342,000 = Rp. 14,364.00
Semen Warna 1.5000 Kg x Rp. 13,200 = Rp. 19,800.00
Jumlah (1) = Rp. 235,904.00
5.1.2 Tenaga
Pekerja 0.240 Oh x Rp. 110,000 = Rp. 26,400.00
Tukang kayu 0.125 Oh x Rp. 137,500 = Rp. 17,187.50
Mandor 0.013 Oh x Rp. 192,500 = Rp. 2,502.50
Jumlah (2) = Rp 48,152.50
Jumlah (1) + (2) = Rp 284,056.50
1 M2 Pasang Dinding Keramik 20x20 Cm Corak
Bahan
Keramik 20x20 Cm Corak 25.0000 Bh x Rp. 5,760 = Rp. 144,000.00
Semen Abu - Abu 8.0000 Kg x Rp. 1,800 = Rp. 14,400.00
Semen Warna 0.0130 Kg x Rp. 13,200 = Rp. 171.60
Jumlah (1) = Rp. 164,727.60
Tenaga
Pekerja 0.1875 Oh x Rp. 110,000 = Rp. 20,625.00
Mandor 0.0188 Oh x Rp. 192,500 = Rp. 3,619.00
Jumlah (2) = Rp. 50,699.00
Jumlah (1) + (2) = Rp 215,426.60
1 M2 Pasang Lantai Keramik 30x30 Cm Kamar Mandi
Bahan
Jumlah (1) = Rp. 176,283.16
Tenaga
Pekerja 0.1875 Oh x Rp. 110,000 = Rp. 20,625.00
Mandor 0.0188 Oh x Rp. 192,500 = Rp. 3,619.00
Jumlah (2) = Rp. 50,699.00
Jumlah (1) + (2) = Rp 226,982.16

1 M2 Pasang Dinding Keramik 30x60 Cm
Bahan
Jumlah (1) = Rp. 181,838.71
Tenaga
Pekerja 0.1875 Oh x Rp. 110,000 = Rp. 20,625.00
Mandor 0.0188 Oh x Rp. 192,500 = Rp. 3,619.00
Jumlah (2) = Rp. 50,699.00
Jumlah (1) + (2) = Rp 232,537.71
5.2 1 M2 Pasang Lantai Homogenius Tile (HT) Ukuran 20x20 Cm
5.2.1 Bahan
Jumlah (1) = Rp. 138,404.00
5.2.2 Tenaga
Pekerja 0.240 Oh x Rp. 110,000 = Rp. 26,400.00
Mandor 0.013 Oh x Rp. 192,500 = Rp. 2,502.50
Jumlah (2) = Rp 48,152.50
Jumlah (1) + (2) = Rp 186,556.50
5.3 1 M2 Pasang Dinding Homogenius Tile (HT) Ukuran 20x25 Cm
5.3.1 Bahan
Jumlah (1) = Rp. 125,904.00
5.3.2 Tenaga
Pekerja 0.420 Oh x Rp. 110,000 = Rp. 46,200.00
Mandor 0.025 Oh x Rp. 192,500 = Rp. 4,812.50
Jumlah (2) = Rp 84,012.50
Jumlah (1) + (2) = Rp 209,916.50

PEKERJAAN KUNCI DAN KACA
PKK 6.1 1 buah pasang kunci tanam antik

6.1.1 Bahan
- Kunci tanam antik 1.000 Bh x Rp. 402,000 = Rp. 402,000.00
Jumlah (1) = Rp. 402,000.00
6.1.2 Tenaga
- Pekerja 0.060 Oh x Rp. 110,000 = Rp. 6,600.00
- Mandor 0.003 Oh x Rp. 192,500 = Rp. 577.50
Jumlah (2) = Rp. 99,577.50
Jumlah (1) + (2 = Rp. 501,577.50
PKK 6.2 1 buah pasang kunci tanam biasa

6.2.1 Bahan
- Kunci tanam biasa 1.000 Bh x Rp. 168,000 = Rp. 168,000.00
Jumlah (1) = Rp. 168,000.00
6.1.2 Tenaga
- Pekerja 0.010 Oh x Rp. 110,000 = Rp. 1,100.00
- Mandor 0.005 Oh x Rp. 192,500 = Rp. 962.50
Jumlah (2) = Rp. 72,462.50
Jumlah (1) + (2 = Rp. 240,462.50
PKK 6.3 1 buah pasang kunci tanam kamar mandi

6.3.1 Bahan
- Kunci tanam kamar mandi 1.000 Bh x Rp. 102,000 = Rp. 102,000.00
Jumlah (1) = Rp. 102,000.00
6.3.2 Tenaga
- Pekerja 0.005 Oh x Rp. 110,000 = Rp. 550.00
- Mandor 0.0025 Oh x Rp. 192,500 = Rp. 481.25
Jumlah (2) = Rp. 70,606.25
Jumlah (1) + (2 = Rp. 172,606.25
PKK 6.4 1 buah pasang kunci silinder

6.4.1 Bahan
- Kunci silinder 1.000 Bh x Rp. 64,800 = Rp. 64,800.00
Jumlah (1) = Rp. 64,800.00
6.4.2 Tenaga
- Pekerja 0.005 Oh x Rp. 110,000 = Rp. 550.00
- Mandor 0.00025 Oh x Rp. 192,500 = Rp. 48.13
Jumlah (2) = Rp. 70,173.13
Jumlah (1) + (2 = Rp. 134,973.13
PKK 6.5 1 buah pasang engsel pintu

6.5.1 Bahan
- engsel pintu 1.000 Bh x Rp. 28,800 = Rp. 28,800.00
Jumlah (1) = Rp. 28,800.00
6.5.2 Tenaga
- Pekerja 0.015 Oh x Rp. 110,000 = Rp. 1,650.00
- Mandor 0.00075 Oh x Rp. 192,500 = Rp. 144.38
Jumlah (2) = Rp. 24,894.38
Jumlah (1) + (2 = Rp. 53,694.38
PKK 6.6 1 buah pasang engsel jendela kupu-kupu

6.6.1 Bahan
- Engsel jendela 1.000 Bh x Rp. 27,600 = Rp. 27,600.00
Jumlah (1) = Rp. 27,600.00
6.6.2 Tenaga
- Pekerja 0.010 Oh x Rp. 110,000 = Rp. 1,100.00
- Mandor 0.0005 Oh x Rp. 192,500 = Rp. 96.25
Jumlah (2) = Rp. 16,596.25
Jumlah (1) + (2 = Rp. 44,196.25
PKK 6.7 1 buah pasang engsel angin
6.7.1 Bahan
- Engsel angin 1.000 Bh x Rp. 48,000 = Rp. 48,000.00
Jumlah (1) = Rp. 48,000.00
6.7.2 Tenaga
- Pekerja 0.020 Oh x Rp. 110,000 = Rp. 2,200.00
- Mandor 0.010 Oh x Rp. 192,500 = Rp. 1,925.00
Jumlah (2) = Rp. 34,925.00
Jumlah (1) + (2 = Rp. 82,925.00

PKK 6.8 1 buah pasang spring knip
6.8.1 Bahan
- Spring knip 1.000 Bh x Rp. 18,000 = Rp. 18,000.00
Jumlah (1) = Rp. 18,000.00
6.8.2 Tenaga
- Pekerja 0.015 Oh x Rp. 110,000 = Rp. 1,650.00
- Mandor 0.00075 Oh x Rp. 192,500 = Rp. 144.38
Jumlah (2) = Rp. 24,894.38
Jumlah (1) + (2 = Rp. 42,894.38
PKK 6.9 1 buah pasang kait angin

6.9.1 Bahan
- Kait angin 1.000 Bh x Rp. 36,000 = Rp. 36,000.00
Jumlah (1) = Rp. 36,000.00
6.9.2 Tenaga
- Pekerja 0.015 Oh x Rp. 110,000 = Rp. 1,650.00
- Mandor 0.00075 Oh x Rp. 192,500 = Rp. 144.38
Jumlah (2) = Rp. 24,894.38
Jumlah (1) + (2 = Rp. 60,894.38
PKK 6.10 1 buah pasang door closer

6.10.1 Bahan
- Door closer 1.000 Bh x Rp. 206,400 = Rp. 206,400.00
Jumlah (1) = Rp. 206,400.00
6.10.2 Tenaga
- Pekerja 0.050 Oh x Rp. 110,000 = Rp. 5,500.00
- Mandor 0.0025 Oh x Rp. 192,500 = Rp. 481.25
Jumlah (2) = Rp. 82,981.25
Jumlah (1) + (2 = Rp. 289,381.25
PKK 6.11 1 buah pasang kunci selot

6.11.1 Bahan
- Kunci selot 1.000 Bh x Rp. 51,600 = Rp. 51,600.00
Jumlah (1) = Rp. 51,600.00
6.11.2 Tenaga
- Pekerja 0.020 Oh x Rp. 110,000 = Rp. 2,200.00
- Mandor 0.001 Oh x Rp. 192,500 = Rp. 192.50
Jumlah (2) = Rp. 33,192.50
Jumlah (1) + (2 = Rp. 84,792.50
PKK 6.12 1 buah pasang pegangan pintu / door holder

6.12.1 Bahan
- Pegangan pintu / door holder 1.000 Bh x Rp. 212,400 = Rp. 212,400.00
Jumlah (1) = Rp. 212,400.00
6.12.2 Tenaga
- Pekerja 0.050 Oh x Rp. 110,000 = Rp. 5,500.00
- Mandor 0.0025 Oh x Rp. 192,500 = Rp. 481.25
Jumlah (2) = Rp. 82,981.25
Jumlah (1) + (2 = Rp. 295,381.25
PKK 6.13 1 buah pasang door stop
6.13.1 Bahan
- Door stop 1.000 Bh x Rp. 70,800 = Rp. 70,800.00
Jumlah (1) = Rp. 70,800.00
6.13.2 Tenaga
- Pekerja 0.010 Oh x Rp. 110,000 = Rp. 1,100.00
- Mandor 0.0005 Oh x Rp. 192,500 = Rp. 96.25
Jumlah (2) = Rp. 16,596.25
Jumlah (1) + (2 = Rp. 87,396.25
PKK 6.14 1 buah pasang rel pintu dorong

6.14.1 Bahan
- Rel pintu dorong 1.000 Bh x Rp. 300,000 = Rp. 300,000.00
Jumlah (1) = Rp. 300,000.00
6.14.2 Tenaga
- Pekerja 0.060 Oh x Rp. 110,000 = Rp. 6,600.00
- Mandor 0.003 Oh x Rp. 192,500 = Rp. 577.50
Jumlah (2) = Rp. 99,577.50
Jumlah (1) + (2 = Rp. 399,577.50

PKK 6.15 1 buah pasang kunci lemari
6.15.1 Bahan
- Kunci lemari 1.000 Bh x Rp. 24,000 = Rp. 24,000.00
Jumlah (1) = Rp. 24,000.00
6.15.2 Tenaga
- Pekerja 0.025 Oh x Rp. 110,000 = Rp. 2,750.00
- Mandor 0.00125 Oh x Rp. 192,500 = Rp. 240.63
Jumlah (2) = Rp. 41,490.63
Jumlah (1) + (2 = Rp. 65,490.63
PKK 6.16 1 M² pasang kaca, tebal 3 mm

6.16.1 Bahan
- Kaca 1.100 M² x Rp. 103,200 = Rp. 113,520.00
Jumlah (1) = Rp. 113,520.00
6.16.2 Tenaga
- Pekerja 0.015 Oh x Rp. 110,000 = Rp. 1,650.00
- Mandor 0.00075 Oh x Rp. 192,500 = Rp. 144.38
Jumlah (2) = Rp. 24,894.38
Jumlah (1) + (2 = Rp. 138,414.38

6.17.1 Bahan
- Kaca 1.100 M² x Rp. 141,600 = Rp. 155,760.00
Jumlah (1) = Rp. 155,760.00
6.17.2 Tenaga
- Pekerja 0.0155 Oh x Rp. 110,000 = Rp. 1,705.00
- Mandor 0.00075 Oh x Rp. 192,500 = Rp. 144.38
Jumlah (2) = Rp. 25,719.38
Jumlah (1) + (2 = Rp. 181,479.38

6.18.1 Bahan
- Kaca polos 1.100 M² x Rp. 540,000 = Rp. 594,000.00
Jumlah (1) = Rp. 594,000.00
6.18.2 Tenaga
- Pekerja 0.0165 Oh x Rp. 110,000 = Rp. 1,815.00
- Mandor 0.0008 Oh x Rp. 192,500 = Rp. 154.00
Jumlah (2) = Rp. 27,379.00
Jumlah (1) + (2 = Rp. 621,379.00
PKK 6.19 1 M² pasang kaca buram, tebal 5 mm
6.19.1 Bahan
- Kaca buram 1.100 M² x Rp. 208,800 = Rp. 229,680.00
- Sealent 0.050 Kg x Rp. 73,200 = Rp. 3,660.00
Jumlah (1) = Rp. 233,340.00
6.19.2 Tenaga
- Pekerja 0.0155 Oh x Rp. 110,000 = Rp. 1,705.00
- Mandor 0.00075 Oh x Rp. 192,500 = Rp. 144.38
Jumlah (2) = Rp. 25,719.38
Jumlah (1) + (2 = Rp. 259,059.38
PKK 6.20 1 M² pasang kaca cermin, tebal 5 mm
6.20.1 Bahan
- Kaca cermin 1.100 M² x Rp. 303,600 = Rp. 333,960.00
Jumlah (1) = Rp. 333,960.00
6.20.2 Tenaga
- Pekerja 0.0155 Oh x Rp. 110,000 = Rp. 1,705.00
- Mandor 0.00075 Oh x Rp. 192,500 = Rp. 144.38
Jumlah (2) = Rp. 25,719.38
Jumlah (1) + (2 = Rp. 359,679.38
PKK 6.21 1 M² pasang kaca cermin, tebal 8 mm
6.21.1 Bahan
- Kaca cermin 1.100 M² x Rp. 484,800 = Rp. 533,280.00
Jumlah (1) = Rp. 533,280.00
6.21.2 Tenaga
- Pekerja 0.0165 Oh x Rp. 110,000 = Rp. 1,815.00
- Mandor 0.0008 Oh x Rp. 192,500 = Rp. 154.00
Jumlah (2) = Rp. 27,379.00
Jumlah (1) + (2 = Rp. 560,659.00

PKK 6.22 1 M² pasang kaca "wireglass" , tebal 5 mm
6.22.1 Bahan
- Kaca wireglass 1.100 M² x Rp. 283,200 = Rp. 311,520.00
Jumlah (1) = Rp. 311,520.00
6.22.2 Tenaga
- Pekerja 0.0155 Oh x Rp. 110,000 = Rp. 1,705.00
- Mandor 0.00075 Oh x Rp. 192,500 = Rp. 144.38
Jumlah (2) = Rp. 25,719.38
Jumlah (1) + (2 = Rp. 337,239.38
PKK 6.23 1 M² pasang kaca patri, tebal 5 mm

6.23.1 Bahan
- Kaca patri 1.100 M² x Rp. 316,800 = Rp. 348,480.00
Jumlah (1) = Rp. 348,480.00
6.23.2 Tenaga
- Pekerja 0.0250 Oh x Rp. 110,000 = Rp. 2,750.00
- Mandor 0.00125 Oh x Rp. 192,500 = Rp. 240.63
Jumlah (2) = Rp. 41,490.63
Jumlah (1) + (2 = Rp. 389,970.63
PKK 6.24. 1 M² pasang kaca Reyben, tebal 5 mm
6.24.1 Bahan
- Kaca reyben 1.100 M² x Rp. 126,000 = Rp. 138,600.00
Jumlah (1) = Rp. 138,600.00
6.24.2 Tenaga
- Pekerja 0.0155 Oh x Rp. 110,000 = Rp. 1,705.00
- Mandor 0.00075 Oh x Rp. 192,500 = Rp. 144.38
Jumlah (2) = Rp. 25,719.38
Jumlah (1) + (2 = Rp. 164,319.38

PEKERJAAN BESI DAN ALUMINIUM
PBA 6.1 1 Kg Pasang rangka atap baja
6.1.1 Bahan
- Besi profil WF 1.100 Kg x Rp. 19,200 = Rp. 21,120.00
- Meni besi 0.080 Kg x Rp. 37,200 = Rp. 2,976.00
Jumlah (1) = Rp. 24,096.00
6.1.2. Tenaga
- Tukang besi 0.006 Oh x Rp. 137,500 = Rp. 825.00
- Pekerja 0.030 Oh x Rp. 110,000 = Rp. 3,300.00
- Mandor 0.0003 Oh x Rp. 192,500 = Rp. 57.75
Jumlah (2) = Rp. 5,172.75
Jumlah (1) + (2= Rp. 29,268.75
PBA 6.2 1 M² Pasang pintu besi baja
6.2.1 Bahan
- Pintu besi baja 1.000 M² x Rp. 1,528,800 = Rp. 1,528,800.00
Jumlah (1) = Rp. 1,528,800.00
6.2.2. Tenaga
- Tukang besi konstruksi 0.650 Oh x Rp. 137,500 = Rp. 89,375.00
- Pekerja 0.650 Oh x Rp. 110,000 = Rp. 71,500.00
- Mandor 0.032 Oh x Rp. 192,500 = Rp. 6,160.00
Jumlah (2) = Rp. 177,760.00
Jumlah (1) + (2= Rp. 1,706,560.00
PBA 6.3 1 M² Pasang jendela besi

6.3.1 Bahan
- Jendela besi 1.000 M² x Rp. 650,400 = Rp. 650,400.00
Jumlah (1) = Rp. 650,400.00
6.3.2. Tenaga
- Pekerja 1.050 Oh x Rp. 110,000 = Rp. 115,500.00
- Mandor 0.00525 Oh x Rp. 192,500 = Rp. 1,010.63
Jumlah (2) = Rp. 278,210.63
Jumlah (1) + (2= Rp. 928,610.63
PBA 6.4 1 M² Pasang pintu gulung besi

6.4.1 Bahan
- Pintu gulung besi 1.000 M² x Rp. 1,551,600 = Rp. 1,551,600.00
Jumlah (1) = Rp. 1,551,600.00
6.4.2. Tenaga
- Pekerja 1.200 Oh x Rp. 110,000 = Rp. 132,000.00
- Mandor 0.006 Oh x Rp. 192,500 = Rp. 1,155.00
Jumlah (2) = Rp. 317,955.00
Jumlah (1) + (2= Rp. 1,869,555.00
PBA 6.5 1 M² Pasang pintu lipat
6.5.1 Bahan
- Pintu lipat 1.000 M² x Rp. 1,567,200 = Rp. 1,567,200.00
Jumlah (1) = Rp. 1,567,200.00
6.5.2. Tenaga
- Pekerja 1.000 Oh x Rp. 110,000 = Rp. 110,000.00
- Mandor 0.006 Oh x Rp. 192,500 = Rp. 1,155.00
Jumlah (2) = Rp. 295,955.00
Jumlah (1) + (2= Rp. 1,863,155.00

PBA 6.6 1 M² Pasang pintu Sunscreen alluminium
6.6.1 Bahan
- Sunscreen alluminium 1.000 M² x Rp. 160,000 = Rp. 160,000.00
Jumlah (1) = Rp. 160,000.00
6.6.2. Tenaga
- Pekerja 0.080 Oh x Rp. 110,000 = Rp. 8,800.00
- Mandor 0.004 Oh x Rp. 192,500 = Rp. 770.00
Jumlah (2) = Rp. 132,770.00
Jumlah (1) + (2= Rp. 292,770.00
PBA 6.7 1 M² Pasang Rolling door
6.7.1 Bahan
- Roll door 1.000 M² x Rp. 872,400 = Rp. 872,400.00
Jumlah (1) = Rp. 872,400.00
6.7.2. Tenaga
- Pekerja 1.200 Oh x Rp. 110,000 = Rp. 132,000.00
- Mandor 0.006 Oh x Rp. 192,500 = Rp. 1,155.00
Jumlah (2) = Rp. 317,955.00
Jumlah (1) + (2= Rp. 1,190,355.00
PBA 6.8 1 M² Pasang pintu alluminium
6.8.1 Bahan
- Pintu alluminium 1.000 M² x Rp. 758,400 = Rp. 758,400.00
Jumlah (1) = Rp. 758,400.00
6.8.2. Tenaga
- Pekerja 1.050 Oh x Rp. 110,000 = Rp. 115,500.00
- Mandor 0.0052 Oh x Rp. 192,500 = Rp. 1,001.00
Jumlah (2) = Rp. 278,201.00
Jumlah (1) + (2= Rp. 1,036,601.00
PBA 6.9 1 M² Pasang Venetions blinds
6.9.1 Bahan
- Venetions blinds 1.000 M² x Rp. 306,000 = Rp. 306,000.00
Jumlah (1) = Rp. 306,000.00
6.9.2. Tenaga
- Pekerja 0.350 Oh x Rp. 110,000 = Rp. 38,500.00
- Mandor 0.018 Oh x Rp. 192,500 = Rp. 3,465.00
Jumlah (2) = Rp. 69,361.25
Jumlah (1) + (2= Rp. 375,361.25
PBA 6.10 1 M² Pasang Vertikals blinds
6.10.1 Bahan
- Vertikals blinds 1.000 M² x Rp. 328,800 = Rp. 328,800.00
Jumlah (1) = Rp. 328,800.00
6.10.2. Tenaga
- Pekerja 0.350 Oh x Rp. 110,000 = Rp. 38,500.00
- Mandor 0.018 Oh x Rp. 192,500 = Rp. 3,465.00
Jumlah (2) = Rp. 69,361.25
Jumlah (1) + (2= Rp. 398,161.25

PBA 6.11 1 M² Pasang terali besi
6.11.1 Bahan
- Besi strip 2 x 3 11.500 M' x Rp. 22,800 = Rp. 262,200.00
Jumlah (1) = Rp. 262,200.00
6.11.2. Tenaga
- Tukang las 1.670 Oh x Rp. 137,500 = Rp. 229,625.00
- Pekerja 1.670 Oh x Rp. 110,000 = Rp. 183,700.00
- Mandor 0.083 Oh x Rp. 192,500 = Rp. 15,977.50
Jumlah (2) = Rp. 456,857.50
Jumlah (1) + (2= Rp. 719,057.50
PBA 6.12 1 M² Pasang kawat harmonika
6.12.1 Bahan
- Kawat harmonika 1.100 M² x Rp. 43,200 = Rp. 47,520.00
- Kayu meranti 0.0018 M³ x Rp. 6,270,000 = Rp. 11,286.00
Jumlah (1) = Rp. 59,190.00
6.12.2. Tenaga
- Pekerja 0.100 Oh x Rp. 110,000 = Rp. 11,000.00
- Mandor 0.0005 Oh x Rp. 192,500 = Rp. 96.25
Jumlah (2) = Rp. 26,496.25
Jumlah (1) + (2= Rp. 85,686.25
PBA 6.13 1 M² Pasang kawat nyamuk
6.13.1 Bahan
- Kawat nyamuk 1.100 M² x Rp. 22,800 = Rp. 25,080.00
Jumlah (1) = Rp. 36,750.00
6.13.2. Tenaga
- Pekerja 0.100 Oh x Rp. 110,000 = Rp. 11,000.00
- Mandor 0.005 Oh x Rp. 192,500 = Rp. 962.50
Jumlah (2) = Rp. 27,362.50
Jumlah (1) + (2= Rp. 64,112.50
PBA 6.14 1 M² Pasang kawat kassa
6.14.1 Bahan
- Kawat kassa 1.100 M² x Rp. 26,400 = Rp. 29,040.00
Jumlah (1) = Rp. 40,710.00
6.14.2. Tenaga
- Pekerja 0.100 Oh x Rp. 110,000 = Rp. 11,000.00
- Mandor 0.0005 Oh x Rp. 192,500 = Rp. 96.25
Jumlah (2) = Rp. 26,496.25
Jumlah (1) + (2= Rp. 67,206.25

PBA 6.15 1 M² Pasang kawat burung
6.15.1 Bahan
- Kawat burung 1.100 M² x Rp. 24,000 = Rp. 26,400.00
Jumlah (1) = Rp. 38,070.00
6.15.2. Tenaga
- Pekerja 0.100 Oh x Rp. 110,000 = Rp. 11,000.00
- Mandor 0.0005 Oh x Rp. 192,500 = Rp. 96.25
Jumlah (2) = Rp. 26,496.25
Jumlah (1) + (2= Rp. 64,566.25
PBA 6.16 1 M² Pasang jendela nako dan tralis
6.16.1 Bahan
- Jendela nako 1.100 M² x Rp. 376,800 = Rp. 414,480.00
- Paku biasa ½" - 1" atau skrup 0.020 Kg x Rp. 19,200 = Rp. 384.00
- Besi strip # 12 mm 1.500 M² x Rp. 22,800 = Rp. 34,200.00
Jumlah (1) = Rp. 449,064.00
6.16.2. Tenaga
- Pekerja 0.200 Oh x Rp. 110,000 = Rp. 22,000.00
- Mandor 0.001 Oh x Rp. 192,500 = Rp. 192.50
Jumlah (2) = Rp. 52,992.50
Jumlah (1) + (2= Rp. 502,056.50
PBA 6.17 1 M' Pasang talang datar, seng bjls 35
6.17.1 Bahan
- Seng plat 3' x 6' bjls 35 0.500 Lbr x Rp. 216,000 = Rp. 108,000.00
- Flincote / meni besi 0.250 Kg x Rp. 37,200 = Rp. 9,300.00
Jumlah (1) = Rp. 177,780.00
6.17.2. Tenaga
- Pekerja 0.150 Oh x Rp. 110,000 = Rp. 16,500.00
- Mandor 0.00125 Oh x Rp. 192,500 = Rp. 240.63
Jumlah (2) = Rp. 75,865.63
Jumlah (1) + (2= Rp. 253,645.63
PBA 6.18 1 M' Pasang talang miring, seng bjls 35
6.18.1 Bahan
- Flincote / meni besi 0.300 Kg x Rp. 37,200 = Rp. 11,160.00
Jumlah (1) = Rp. 238,578.00
6.18.2. Tenaga
- Pekerja 0.150 Oh x Rp. 110,000 = Rp. 16,500.00
- Mandor 0.00125 Oh x Rp. 192,500 = Rp. 240.63
Jumlah (2) = Rp. 75,865.63
Jumlah (1) + (2= Rp. 314,443.63
PBA 6.19 1 M' Pasang talang ½ lingkaran D-10 cm, seng bjls 35
6.19.1 Bahan
- Paku biasa ½" - 1" atau skrup 0.100 Kg x Rp. 19,200 = Rp. 1,920.00
- Besi strip 0.500 Kg x Rp. 22,800 = Rp. 11,400.00
Jumlah (1) = Rp. 197,250.00
6.19.2. Tenaga
- Pekerja 0.150 Oh x Rp. 110,000 = Rp. 16,500.00
- Mandor 0.00125 Oh x Rp. 192,500 = Rp. 240.63
Jumlah (2) = Rp. 55,240.63
Jumlah (1) + (2= Rp. 252,490.63

PBA 6.20 1 M' Pasang talang ½ lingkaran D-10 cm, seng bjls 30
6.20.1 Bahan
- Besi strip 0.500 Kg x Rp. 22,800 = Rp. 11,400.00
Jumlah (1) = Rp. 189,042.00
6.20.2. Tenaga
- Pekerja 0.150 Oh x Rp. 110,000 = Rp. 16,500.00
- Mandor 0.008 Oh x Rp. 192,500 = Rp. 1,540.00
Jumlah (2) = Rp. 64,240.00
Jumlah (1) + (2= Rp. 253,282.00
PBA 6.21 1 M2 Pasang atap pelana rangka atap baja canai dingin profil C-75
6.21.1 Bahan
- Baja ringan canai dingin C-75 3.065 Kg x Rp. 10,309 = Rp. 31,597.94
Jumlah (1) = Rp. 31,597.94

6.21.2. Tenaga
- Pekerja 0.489 Oh x Rp. 110,000 = Rp. 53,826.67
- Mandor 0.037 Oh x Rp. 192,500 = Rp. 7,122.50
Jumlah (2) = Rp. 140,277.50
Jumlah (1) + (2= Rp. 171,875.44
PBA 6.22 1 M2 Pasang atap jurai rangka atap baja canai dingin profil C-75
6.22.1 Bahan
- Baja ringan canai dingin C-75 4.0500 Kg x Rp. 10,309 = Rp. 41,752.58
Jumlah (1) = Rp. 41,752.58

6.22.2. Tenaga
- Pekerja 0.5069 Oh x Rp. 110,000 = Rp. 55,762.67
- Mandor 0.0380 Oh x Rp. 192,500 = Rp. 7,315.00
Jumlah (2) = Rp. 145,321.00
Jumlah (1) + (2= Rp. 187,073.58
PBA 6.23 1 M' Memasang Kusen Alumunium 4" tebal 1.35mm Warna
6.23.1 Bahan
- Bahan kusen Alluminium 4 " ( warna / silver / natural )
1.1000 m x Rp. 122,400 = Rp. 134,640.00
Skrup Fixer 2.0000 bh x Rp. 1,200 = 2,400.00
Sealant 0.0600 tb x Rp. 73,200 = 4,392.00
Jumlah (1) = Rp. 141,432.00
6.23.2. Tenaga
- Pekerja 0.0430 Oh x Rp. 110,000 = Rp. 4,730.00
- Tukang khusus alumunium 0.0430 Oh x Rp. 137,500 = Rp. 5,912.50
- Mandor 0.0021 Oh x Rp. 192,500 = Rp. 404.25
Jumlah (2) = Rp. 11,756.25
Jumlah (1) + (2= Rp. 153,188.25

PBA 6.24 1 M2 Memasang Pintu Kaca Rangka Alumunium
6.24.1 Bahan
- Profil Alumunium 4.4000 m x Rp. 102,000 = Rp. 448,800.00
- List Kaca karet L 1 cm 4.5000 m x Rp. 5,600 = 25,200.00
- Sealant 0.2700 tube x Rp. 73,200 = 19,764.00
Jumlah (1) = Rp. 493,764.00
6.24.2. Tenaga
- Pekerja 0.0850 Oh x Rp. 110,000 = Rp. 9,350.00
- Mandor 0.0050 Oh x Rp. 192,500 = Rp. 962.50
Jumlah (2) = Rp. 23,485.00
Jumlah (1) + (2= Rp. 517,249.00
PBA 6.25 1 M2 Memasang Jendela Kaca Rangka Alumunium
6.25.1 Bahan
- Profil Alumunium jendela l=6cm 4.4000 m x Rp. 91,200 = Rp. 401,280.00
- List Kaca karet L 1 cm 4.5000 m x Rp. 5,600 = 25,200.00
- Sealant 0.2700 tube x Rp. 73,200 = 19,764.00
Jumlah (1) = Rp. 446,244.00
6.25.2. Tenaga
- Pekerja 0.0850 Oh x Rp. 110,000 = Rp. 9,350.00
- Mandor 0.0050 Oh x Rp. 192,500 = Rp. 962.50
Jumlah (2) = Rp. 23,485.00
Jumlah (1) + (2= Rp. 469,729.00
6.23 1 unit Pek. Jendela Alumunium type Ukuran 1,5 x 1,6 (J1)
- pasang kusen alumunium 4" Warna lengkap accessories 8.985 M' x Rp. 127,114.02 1,142,119.47
- pasang jalusi aluminium 11.745 M' x Rp. 54,825.00 643,919.63
- pasang daun jendela alumunium +kaca 5 mm 1.3608 M2 x Rp. 679,423.59 924,559.62
- pasang kunci slot 2 Bua x Rp. 80,465.00 160,930.00
- pasang engsel jendela 4 Bua x Rp. 41,882.50 167,530.00
3,039,058.72
Jumlah (1) + (2= Rp. 3,039,058.72
6.24 1 unit Pek. Bouvenlight Alumunium WC/KM, type Ukuran 0,7 x 0,5 m
- pasang kusen alumunium 4" Warna lengkap accessories 2.64 M' x Rp. 127,114.02 = Rp. 335,581.01
- pasang jalusi aluminium 5.265 M' x Rp. 54,825.00 = Rp. 288,653.63
624,234.64
Jumlah (1) + (2= Rp. 624,234.64
Pek. Jendela Alumunium type Ukuran 1,5 x 1,6

- pasang kusen alumunium 4" Warna lengkap accessories 9.255 M' x Rp. 127,114.02 1,176,440.26
- pasang jalusi aluminium 12.76 M' x Rp. 54,825.00 699,567.00
- pasang daun jendela alumunium +kaca 5 mm 1.4256 M2 x Rp. 679,423.59 968,586.27
- pasang kunci slot 2 Bua x Rp. 80,465.00 160,930.00
- pasang engsel jendela 4 Bua x Rp. 41,882.50 167,530.00
3,173,053.53
Jumlah (1) + (2= Rp. 3,173,053.53
PEKERJAAN LANGIT - LANGIT
PLL 6.1 1 M² Langit - langit akustik ( 60 x 60 ) cm + rangka alluminium
6.1.1 Bahan
- Akustik ukuran 60 x 60 cm 5.800 Lbr x Rp. 20,484 = Rp. 118,807.20
Profil alluminium "T" 3.600 M' x Rp. 16,800 = Rp. 60,480.00
Kawat seng polos 0.150 Kg x Rp. 42,000 = Rp. 6,300.00
Ramset/dina bolt 1.000 Bh x Rp. 2,400 = Rp. 2,400.00
- Paku 0.050 Kg x Rp. 19,200 = Rp. 960.00
Jumlah (1) = Rp. 188,947.20
6.1.2 Tenaga
- Pekerja 0.060 Oh x Rp. 110,000 = Rp. 6,600.00
- Mandor 0.003 Oh x Rp. 192,500 = Rp. 577.50
Jumlah (2) = Rp. 22,577.50
Jumlah (1) + (2) = Rp. 211,524.70
PLL 6.2 1 M² Langit - langit gyptile

6.2.1 Bahan
- Soft board 4' x 8' x 4 mm 0.350 Lbr x Rp. 67,188 = Rp. 23,515.80
- Paku sekrup 12.000 bh x Rp. 1,400 = Rp. 16,800.00
- Rangka besi hollow galvnis 40x40x 0.415 btg x Rp. 36,750 = Rp. 15,251.25
- Rangka besi hollow galvnis 20x40x 0.150 btg x Rp. 30,000 = Rp. 4,500.00
- Ramset/dina bolt 4.000 bh x Rp. 2,000 = Rp. 8,000.00
- Paku biasa 0.030 Kg x Rp. 19,200 = Rp. 576.00
Jumlah (1) = Rp. 68,643.05
6.2.2 Tenaga
- Pekerja 0.600 Oh x Rp. 110,000 = Rp. 66,000.00
- Mandor 0.003 Oh x Rp. 192,500 = Rp. 577.50
Jumlah (2) = Rp. 81,977.50
Jumlah (1) + (2) = Rp. 150,620.55
PLL 6.3 1 M² Langit - langit akustik 60 x 120 cm + rangka alluminium
6.3.1 Bahan
- Profil alluminium "T" 3.600 M' x Rp. 16,800 = Rp. 60,480.00
- Kawat seng polos 0.150 Kg x Rp. 42,000 = Rp. 6,300.00
- Ramset/dina bolt 1.000 Bh x Rp. 2,400 = Rp. 2,400.00
- Akustik arm strong 60 x 120 cm 1.400 Lbr x Rp. 81,948 = Rp. 114,727.20
Jumlah (1) = Rp. 183,907.20
6.3.2 Tenaga
- Pekerja 0.150 Oh x Rp. 110,000 = Rp. 16,500.00
- Mandor 0.0075 Oh x Rp. 192,500 = Rp. 1,443.75
Jumlah (2) = Rp. 94,943.75
Jumlah (1) + (2) = Rp. 278,850.95

ANALISA BIAYA KONTRUKSI
PEKERJAAN PENGECATAN
PC 7.1 1M² Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
7.1.1 Bahan
- Plamir 0.120 Kg x Rp. 24,000 = Rp. 2,880.00
- Cat dasar 0.120 Kg x Rp. 38,400 = Rp. 4,608.00
- Cat tembok 2 x 0.260 Kg x Rp. 38,400 = Rp. 9,984.00
Jumlah (1) = Rp. 17,472.00
7.1.2 Tenaga
- Pekerja 0.040 Oh x Rp. 110,000 = Rp. 4,400.00
- Tukang cat 0.120 Oh x Rp. 137,500 = Rp. 16,500.00
- Mandor 0.002 Oh x Rp. 192,500 = Rp. 385.00
Jumlah (2) = Rp. 23,265.00
Jumlah (1) + (2) = Rp. 40,737.00
PC 6.12 1M² Pengecatan tembok baru exterior ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
6.12.1 Bahan
- Plamir 0.120 Kg x Rp. 24,000 = Rp. 2,880.00
- Cat tembok 2 x exterior 0.260 Kg x Rp. 54,000 = Rp. 14,040.00
Jumlah (1) = Rp. 21,528.00
6.12.2 Tenaga
- Pekerja 0.040 Oh x Rp. 110,000 = Rp. 4,400.00
- Mandor 0.002 Oh x Rp. 192,500 = Rp. 385.00
Jumlah (2) = Rp. 23,265.00
Jumlah (1) + (2) = Rp. 44,793.00
PC 6.13 1M² Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup )
6.13.1 Bahan
- Cat tembok 2 x 0.260 Kg x Rp. 38,400 = Rp. 9,984.00
Jumlah (1) = Rp. 14,592.00
6.13.2 Tenaga
- Pekerja 0.030 Oh x Rp. 110,000 = Rp. 3,300.00
- Mandor 0.0015 Oh x Rp. 192,500 = Rp. 288.75
Jumlah (2) = Rp. 17,448.75
Jumlah (1) + (2) = Rp. 32,040.75

PEKERJAAN AIR BERSIH
SAT HARGA
KODE . URAIAN INDEX SAT SATUAN
PEK Rp.
1 2 3 4 5 6
PEKERJAAN PEMASANGAN PIPA PVC
P001 M' Harga per 1M' ….. Rp.
Ø 25 MM PADA TANAH BIASA
Peletakan dan Penyambungan Pipa PVC Ø
1.0000 m¹ 4,020.00
25 mm
Galian tanah biasa 0.1300 m³ 87,312.50
Urugan tanah kembali dipadatkan 0.0800 m³ 93,885.00
Urugan pasir 0.0500 m³ 325,200.00
Buangan sisa galian 0.0500 m³ 66,563.75
Jumlah
Keuntungan 10%
Total

1.0000 m¹ 6,410.00
40 mm
Urugan pasir 0.0600 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

1.0000 m¹ 8,020.00
50 mm
Urugan pasir 0.0600 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

1.0000 m¹ 11,980.00
75 mm
Urugan pasir 0.0800 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

1.0000 m¹ 15,950.00
100 mm
Urugan pasir 0.0900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

1.0000 m¹ 23,540.00
150 mm
Urugan pasir 0.1100 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 31,980.00
200 mm
Urugan pasir 0.1300 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

1.0000 m¹ 39,670.00
250 mm
Urugan pasir 0.1500 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 48,360.00
300 mm
Urugan pasir 0.1900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

Ø 400 MMdan
Peletakan PADA TANAH BIASA
Penyambungan Pipa PVC Ø
1.0000 m¹ 76,980.00
400 mm
Urugan pasir 0.2344 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 105,300.00
500 mm
Urugan pasir 0.3061 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

Ø 600 MMdan
Peletakan PADA TANAH BIASA
Penyambungan Pipa PVC Ø
1.0000 m¹ 157,950.00
600 mm
Urugan pasir 0.3667 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

Ø 25 MM PADA TANAH KERAS

1.0000 m¹ 4,020.00
25 mm
Galian tanah Keras 0.1300 m³ 116,160.00
Urugan pasir 0.0500 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 6,410.00
40 mm
Urugan pasir 0.0600 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 8,020.00
50 mm
Urugan pasir 0.0600 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

1.0000 m¹ 11,980.00
75 mm
Urugan pasir 0.0800 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 15,950.00
100 mm
Urugan pasir 0.0900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 23,540.00
150 mm
Urugan pasir 0.1100 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 31,980.00
200 mm
Urugan pasir 0.1300 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 39,670.00
250 mm
Urugan pasir 0.1500 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 48,360.00
300 mm
Urugan pasir 0.1900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 76,980.00
400 mm
Urugan pasir 0.2344 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

1.0000 m¹ 105,300.00
500 mm
Urugan pasir 0.3061 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 157,950.00
600 mm
Urugan pasir 0.3667 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

Ø 25 MM PADA TANAH BERBATU

1.0000 m¹ 4,020.00
25 mm
Galian tanah Berbatu 0.1300 m³ 176,550.00
Urugan pasir 0.0500 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 6,410.00
40 mm
Urugan pasir 0.0600 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 8,020.00
50 mm
Urugan pasir 0.0600 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 11,980.00
75 mm
Urugan pasir 0.0800 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 15,950.00
100 mm
Urugan pasir 0.0900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

1.0000 m¹ 23,540.00
150 mm
Urugan pasir 0.1100 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 31,980.00
200 mm
Urugan pasir 0.1300 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 39,670.00
250 mm
Urugan pasir 0.1500 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 48,360.00
300 mm
Urugan pasir 0.1900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 76,980.00
400 mm
Urugan pasir 0.2344 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 105,300.00
500 mm
Urugan pasir 0.3061 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 157,950.00
600 mm

Urugan pasir 0.3667 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

Ø 25 MM PADA TANAH CADAS

1.0000 m¹ 4,020.00
25 mm
Galian tanah Cadas 0.1300 m³ 176,550.00
Urugan pasir 0.0500 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 6,410.00
40 mm
Urugan pasir 0.0600 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 8,020.00
50 mm
Urugan pasir 0.0600 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 11,980.00
75 mm
Urugan pasir 0.0800 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

1.0000 m¹ 15,950.00
100 mm
Urugan pasir 0.0900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 23,540.00
150 mm
Urugan pasir 0.1100 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 31,980.00
200 mm
Urugan pasir 0.1300 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 39,670.00
250 mm
Urugan pasir 0.1500 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 48,360.00
300 mm
Urugan pasir 0.1900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 76,980.00
400 mm
Urugan pasir 0.2344 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 105,300.00
500 mm
Urugan pasir 0.3061 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

1.0000 m¹ 157,950.00
600 mm
Urugan pasir 0.3667 m³ 325,200.00
Jumlah
Keuntungan 10%
Total
PEKERJAAN PEMASANGAN PIPA

P050 M' STEEL / GI Ø 50 MM PADA TANAH Harga per 1M' ….. Rp.
BIASA
Peletakan Pipa Steel / GI Ø 50 mm 1.0000 m¹ 21,850.00
Pengelasan Pipa Steel / GI Ø 50 mm 1.0000 m¹ 10,490.00
Urugan pasir 0.0600 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BIASA

Urugan pasir 0.0800 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BIASA
Urugan pasir 0.0900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BIASA
Urugan pasir 0.1100 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BIASA
Urugan pasir 0.1300 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BIASA
Urugan pasir 0.1500 m³ 325,200.00
Jumlah
Keuntungan 10%
Total
BIASA
Urugan pasir 0.1900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BIASA

Urugan pasir 0.2344 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BIASA
Urugan pasir 0.3061 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BIASA
Urugan pasir 0.3667 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

KERAS
Urugan pasir 0.0600 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

KERAS

Urugan pasir 0.0800 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

KERAS

Urugan pasir 0.0900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total
KERAS
Urugan pasir 0.1100 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

KERAS
Urugan pasir 0.1300 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

KERAS

Urugan pasir 0.1500 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

KERAS
Urugan pasir 0.1900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

KERAS
Urugan pasir 0.2344 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

KERAS
Urugan pasir 0.3061 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

KERAS

Urugan pasir 0.3667 m³ 325,200.00
Jumlah
Keuntungan 10%
Total
BERBATU
Urugan pasir 0.0600 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BERBATU
Urugan pasir 0.0800 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BERBATU
Urugan pasir 0.0900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BERBATU
Urugan pasir 0.1100 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BERBATU
Urugan pasir 0.1300 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BERBATU

Urugan pasir 0.1500 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BERBATU
Urugan pasir 0.1900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total
BERBATU

Urugan pasir 0.2344 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BERBATU
Urugan pasir 0.3061 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BERBATU
Urugan pasir 0.3667 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

CADAS
Urugan pasir 0.0600 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

CADAS

Urugan pasir 0.0800 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

CADAS

Urugan pasir 0.0900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

CADAS
Urugan pasir 0.1100 m³ 325,200.00
Jumlah
Keuntungan 10%
Total
CADAS
Urugan pasir 0.1300 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

CADAS
Urugan pasir 0.1500 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

CADAS
Urugan pasir 0.1900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

CADAS
Urugan pasir 0.2344 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

CADAS
Urugan pasir 0.3061 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

CADAS
Urugan pasir 0.3667 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

HDPE Ø 50 MM PADA TANAH BIASA
Peletakan dan Penyambungan Pipa HDPE

1.0000 m¹ 18,520.00
Ø 50 mm
Urugan pasir 0.0600 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

1.0000 m¹ 25,980.00
Ø 75 mm
Urugan pasir 0.0800 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 43,950.00
Ø 100 mm

Urugan pasir 0.0900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 69,040.00
Ø 150 mm
Urugan pasir 0.1100 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 84,480.00
Ø 200 mm
Urugan pasir 0.1300 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 95,670.00
Ø 250 mm
Urugan pasir 0.1500 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 125,360.00
Ø 300 mm
Urugan pasir 0.1900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 164,480.00
Ø 400 mm
Urugan pasir 0.2344 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

1.0000 m¹ 205,050.00
Ø 500 mm
Urugan pasir 0.3061 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 273,450.00
Ø 600 mm
Urugan pasir 0.3667 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

HDPE Ø 50 MM PADA TANAH KERAS

1.0000 m¹ 18,520.00
Ø 50 mm
Urugan pasir 0.0600 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 25,980.00
Ø 75 mm
Urugan pasir 0.0800 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 43,950.00
Ø 100 mm
Urugan pasir 0.0900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 69,040.00
Ø 150 mm

Urugan pasir 0.1100 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 84,480.00
Ø 200 mm
Urugan pasir 0.1300 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

1.0000 m¹ 95,670.00
Ø 250 mm
Urugan pasir 0.1500 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 125,360.00
Ø 300 mm
Urugan pasir 0.1900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 164,480.00
Ø 400 mm
Urugan pasir 0.2344 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 205,050.00
Ø 500 mm
Urugan pasir 0.3061 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 273,450.00
Ø 600 mm
Urugan pasir 0.3667 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

P110 M' HDPE Ø 50 MM PADA TANAH Harga per 1M' ….. Rp.
BERBATU
1.0000 m¹ 18,520.00
Ø 50 mm
Urugan pasir 0.0600 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BERBATU

1.0000 m¹ 25,980.00
Ø 75 mm
Urugan pasir 0.0800 m³ 325,200.00
Jumlah
Keuntungan 10%
Total
BERBATU

1.0000 m¹ 43,950.00
Ø 100 mm
Urugan pasir 0.0900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BERBATU
1.0000 m¹ 69,040.00
Ø 150 mm
Urugan pasir 0.1100 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BERBATU

1.0000 m¹ 84,480.00
Ø 200 mm
Urugan pasir 0.1300 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BERBATU
1.0000 m¹ 95,670.00
Ø 250 mm
Urugan pasir 0.1500 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BERBATU

1.0000 m¹ 125,360.00
Ø 300 mm
Urugan pasir 0.1900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BERBATU
1.0000 m¹ 164,480.00
Ø 400 mm
Urugan pasir 0.2344 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

BERBATU

1.0000 m¹ 205,050.00
Ø 500 mm

Urugan pasir 0.3061 m³ 325,200.00
Jumlah
Keuntungan 10%
Total
BERBATU

1.0000 m¹ 273,450.00
Ø 600 mm

Urugan pasir 0.3667 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

HDPE Ø 50 MM PADA TANAH CADAS

1.0000 m¹ 18,520.00
Ø 50 mm

Urugan pasir 0.0600 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 25,980.00
Ø 75 mm

Urugan pasir 0.0800 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 43,950.00
Ø 100 mm

Urugan pasir 0.0900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 69,040.00
Ø 150 mm

Urugan pasir 0.1100 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 84,480.00
Ø 200 mm

Urugan pasir 0.1300 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 95,670.00
Ø 250 mm

Urugan pasir 0.1500 m³ 325,200.00
Jumlah
Keuntungan 10%
Total

1.0000 m¹ 125,360.00
Ø 300 mm

Urugan pasir 0.1900 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 164,480.00
Ø 400 mm

Urugan pasir 0.2344 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 205,050.00
Ø 500 mm

Urugan pasir 0.3061 m³ 325,200.00
Jumlah
Keuntungan 10%
Total


1.0000 m¹ 273,450.00
Ø 600 mm

Urugan pasir 0.3667 m³ 325,200.00
Jumlah
Keuntungan 10%
Total
P190 M' PEMASANGAN PIPA DENGAN CARA Harga per 1M' ….. Rp.
BORING HORIZONTAL DRILLING
PADA JALAN BINA MARGA U/ STEEL
Ø 50 MM
Sewa Alat bantu 0.5500 jam 93,500.00
Mandor 0.1800 Org 192,500.00
Kepala Tukang Pipa 0.1800 Org 165,000.00
Pekerja Setengah Terampil 0.5000 Org 99,000.00
Pembuangan Tanah 0.0060 m³ 66,563.75
Galian Tanah Keras 0.0180 m³ 116,160.00
Urugan Tanah dipadatkan 0.0140 m³ 93,885.00
Jumlah
Keuntungan 10%
Total
DILINGKUNGAN PERUMAHAN U/
STEEL Ø 50 MM
Mandor 0.1530 Org 192,500.00
Jumlah
Keuntungan 10%
Total
Ø 75 MM
Mandor 0.1800 Org 192,500.00
Jumlah
Keuntungan 10%
Total
STEEL Ø 75 MM
Mandor 0.1530 Org 192,500.00
Jumlah
Keuntungan 10%
Total
Ø 100 MM
Mandor 0.2100 Org 192,500.00
Jumlah
Keuntungan 10%
Total
STEEL Ø 100 MM
PEMASANGAN PIPA DENGAN CARA
STEEL Ø 100 MM
Mandor 0.1790 Org 192,500.00
Jumlah
Keuntungan 10%
Total
Ø 150 MM
Mandor 0.3150 Org 192,500.00
Jumlah
Keuntungan 10%
Total
STEEL Ø 150 MM
Mandor 0.2680 Org 192,500.00
Jumlah
Keuntungan 10%
Total
Ø 200 MM
Mandor 0.4200 Org 192,500.00
Jumlah
Keuntungan 10%
Total
STEEL Ø 200 MM
Mandor 0.3570 Org 192,500.00
Jumlah
Keuntungan 10%
Total
Ø 250 MM
Mandor 0.5250 Org 192,500.00
Jumlah
Keuntungan 10%
Total
STEEL Ø 250 MM
Mandor 0.4470 Org 192,500.00
Jumlah
Keuntungan 10%
Total
Ø 300 MM
Mandor 0.6300 Org 192,500.00
Jumlah
Keuntungan 10%
Total
STEEL Ø 300 MM
Mandor 0.5360 Org 192,500.00
Jumlah
Keuntungan 10%
Total
Ø 400 MM
Mandor 0.8400 Org 192,500.00
Jumlah
Keuntungan 10%
Total
STEEL Ø 400 MM
Mandor 0.7140 Org 192,500.00
Jumlah
Keuntungan 10%
Total
Ø 500 MM
Ø 500 MM
Mandor 1.4700 Org 192,500.00
Jumlah
Keuntungan 10%
Total
STEEL Ø 500 MM
Mandor 1.2500 Org 192,500.00
Jumlah
Keuntungan 10%
Total
Ø 600 MM
Mandor 2.5730 Org 192,500.00
Jumlah
Keuntungan 10%
Total
STEEL Ø 600 MM
Mandor 2.1870 Org 192,500.00
Jumlah
Keuntungan 10%
Total

PADA JALAN BINA MARGA U/ PVC Ø
50 MM
Mandor 0.1800 Org 192,500.00

1.0000 m³ 8,020.00
50 mm

Jumlah
Keuntungan 10%
Total

PVC Ø 50 MM
Mandor 0.1530 Org 192,500.00

1.0000 m³ 8,020.00
50 mm
Jumlah
Keuntungan 10%
Total

75 MM
Mandor 0.1800 Org 192,500.00
Peletakan dan Penyambungan Pipa PVC

1.0000 m³ 11,980.00
dia. 75 mm

Jumlah
Keuntungan 10%
Total

PVC Ø 75 MM
Mandor 0.1530 Org 192,500.00

1.0000 m³ 11,980.00
dia. 75 mm

Jumlah
Keuntungan 10%
Total

100 MM
Mandor 0.2100 Org 192,500.00
1.0000 m³ 15,950.00
dia. 100 mm

Jumlah
Keuntungan 10%
Total

PVC Ø 100 MM
Mandor 0.1790 Org 192,500.00

1.0000 m³ 15,950.00
dia. 100 mm

Jumlah
Keuntungan 10%
Total

150 MM
Mandor 0.3150 Org 192,500.00

1.0000 m³ 23,540.00
dia. 150 mm

Jumlah
Keuntungan 10%
Total

PVC Ø 150 MM
Mandor 0.2680 Org 192,500.00

1.0000 m³ 23,540.00
dia. 150 mm

Jumlah
Keuntungan 10%
Total

200 MM
Mandor 0.4200 Org 192,500.00

1.0000 m³ 31,980.00
dia. 200 mm

Jumlah
Keuntungan 10%
Total

PVC Ø 200 MM
Mandor 0.3570 Org 192,500.00

1.0000 m³ 31,980.00
dia. 200 mm

Jumlah
Keuntungan 10%
Total

250 MM
Mandor 0.5250 Org 192,500.00

1.0000 m³ 39,670.00
dia. 250 mm

Jumlah
Keuntungan 10%
Total

PVC Ø 250 MM
Mandor 0.4470 Org 192,500.00

1.0000 m³ 39,670.00
dia. 250 mm

Jumlah
Keuntungan 10%
Total

300 MM
Mandor 0.6300 Org 192,500.00

1.0000 m³ 48,360.00
dia. 300 mm

Jumlah
Keuntungan 10%
Total
PVC Ø 300 MM
Mandor 0.5360 Org 192,500.00

1.0000 m³ 48,360.00
dia. 300 mm

Jumlah
Keuntungan 10%
Total

400 MM
Mandor 0.8400 Org 192,500.00

1.0000 m¹ 76,980.00
dia. 400 mm

Jumlah
Keuntungan 10%
Total

PVC Ø 400 MM
Mandor 0.7140 Org 192,500.00

1.0000 m¹ 76,980.00
dia. 400 mm

Jumlah
Keuntungan 10%
Total

500 MM
Mandor 1.4700 Org 192,500.00

1.0000 m¹ 105,300.00
dia. 500 mm

Jumlah
Keuntungan 10%
Total

PVC Ø 500 MM
Mandor 1.2500 Org 192,500.00

1.0000 m¹ 105,300.00
dia. 500 mm

Jumlah
Keuntungan 10%
Total

600 MM
Mandor 2.5730 Org 192,500.00

1.0000 m¹ 157,950.00
dia. 600 mm

Jumlah
Keuntungan 10%
Total

PVC Ø 600 MM
Mandor 2.1870 Org 192,500.00

1.0000 m¹ 157,950.00
dia. 600 mm

Jumlah
Keuntungan 10%
Total

PADA JALAN BINA MARGA U/ HDPE
Ø 50 MM
Mandor 0.1800 Org 192,500.00

1.0000 m³ 18,520.00
Ø 50 mm

Jumlah
Keuntungan 10%
Total

HDPE Ø 50 MM
Mandor 0.1530 Org 192,500.00

1.0000 m³ 18,520.00
Ø 50 mm
Jumlah
Keuntungan 10%
Total

Ø 75 MM
Mandor 0.1800 Org 192,500.00

1.0000 m³ 25,980.00
dia. 75 mm

Jumlah
Keuntungan 10%
Total

HDPE Ø 75 MM
Mandor 0.1530 Org 192,500.00

1.0000 m³ 25,980.00
dia. 75 mm

Jumlah
Keuntungan 10%
Total

Ø 100 MM
Mandor 0.2100 Org 192,500.00
Peletakan dan Penyambungan Pipa
1.0000 m³ 43,950.00
HDPEdia. 100 mm

Jumlah
Keuntungan 10%
Total

HDPE Ø 100 MM
Mandor 0.1790 Org 192,500.00

1.0000 m³ 43,950.00
dia. 100 mm

Jumlah
Keuntungan 10%
Total

Ø 150 MM
Mandor 0.3150 Org 192,500.00

1.0000 m³ 23,540.00
dia. 150 mm

Jumlah
Keuntungan 10%
Total

HDPE Ø 150 MM
Mandor 0.2680 Org 192,500.00

1.0000 m³ 23,540.00
dia. 150 mm

Jumlah
Keuntungan 10%
Total

Ø 200 MM
Mandor 0.4200 Org 192,500.00

1.0000 m³ 84,480.00
dia. 200 mm

Jumlah
Keuntungan 10%
Total

HDPE Ø 200 MM
Mandor 0.3570 Org 192,500.00

1.0000 m³ 84,480.00
dia. 200 mm

Jumlah
Keuntungan 10%
Total

Ø 250 MM
Mandor 0.5250 Org 192,500.00

1.0000 m³ 95,670.00
dia. 250 mm

Jumlah
Keuntungan 10%
Total

HDPE Ø 250 MM
Mandor 0.4470 Org 192,500.00

1.0000 m³ 95,670.00
dia. 250 mm

Jumlah
Keuntungan 10%
Total

Ø 300 MM
Mandor 0.6300 Org 192,500.00

1.0000 m³ 125,360.00
dia. 300 mm

Jumlah
Keuntungan 10%
Total
HDPE Ø 300 MM
Mandor 0.5360 Org 192,500.00

1.0000 m³ 125,360.00
dia. 300 mm

Jumlah
Keuntungan 10%
Total

Ø 400 MM
Mandor 0.8400 Org 192,500.00

1.0000 m¹ 164,480.00
dia. 400 mm

Jumlah
Keuntungan 10%
Total

HDPE Ø 400 MM
Mandor 0.7140 Org 192,500.00

1.0000 m¹ 164,480.00
dia. 400 mm

Jumlah
Keuntungan 10%
Total

Ø 500 MM
Mandor 1.4700 Org 192,500.00

1.0000 m¹ 205,050.00
dia. 500 mm

Jumlah
Keuntungan 10%
Total

HDPE Ø 500 MM
Mandor 1.2500 Org 192,500.00

1.0000 m¹ 205,050.00
dia. 500 mm

Jumlah
Keuntungan 10%
Total

Ø 600 MM
Mandor 2.5730 Org 192,500.00

1.0000 m¹ 273,450.00
dia. 600 mm

Jumlah
Keuntungan 10%
Total

HDPE Ø 600 MM
Mandor 2.1870 Org 192,500.00

1.0000 m¹ 273,450.00
dia. 600 mm

Jumlah
Keuntungan 10%
Total
P251 CM PEKERJAAN PENGELASAN Harga per 1 CM' ….. Rp.

Kawat las listrik 0.0400 kg 38,800.00
Bahan bakar solar 0.0300 lt 7,100.00
Pelumas (olie SAE 20-40) 0.0040 lt 56,400.00
Pekerja Terampil 0.0040 org 100,000.00
Tukang Las terlatih 0.0020 org 120,000.00
Pembantu Tukang Las 0.0020 org 70,000.00
Kepala tukang besi profil 0.0020 org 130,000.00
Mandor 0.0010 org 130,000.00
Alat bantu ( Mesin Las Listrik, Gurinda, Sikat 0.0100 set 85,000.00
Jumlah
Dibulatkan
P252 M' PENGELASAN PIPA STEEL Ø 50 MM Harga per 1M' ….. Rp.
Las Pipa Steel dia. 50 mm 2.617 cm 4,010.00

Jumlah
Dibulatkan

Jumlah
Dibulatkan

Jumlah
Dibulatkan

Jumlah
Dibulatkan

Jumlah
Dibulatkan

Jumlah
Dibulatkan

Jumlah
Dibulatkan

Jumlah
Dibulatkan

Jumlah
Dibulatkan

Jumlah
Dibulatkan
P262 M' PELETAKAN PIPA STEEL Ø 50 mm Harga per 1M' ….. Rp.
Mandor 0.0035 Org 130,000.00
Tukang pipa Terampil 0.0640 Org 120,000.00
Alat bantu 0.0400 Set 85,000.00
Jumlah
Dibulatkan
Mandor 0.0050 Org 130,000.00
Alat bantu 0.0600 Set 85,000.00
Jumlah
Dibulatkan
Mandor 0.0050 Org 130,000.00
Alat bantu 0.0800 Set 85,000.00
Jumlah
Dibulatkan
Mandor 0.0060 Org 130,000.00
Alat bantu 0.1200 Set 85,000.00
Jumlah
Dibulatkan
Mandor 0.0080 Org 130,000.00
Alat bantu 0.1600 Set 85,000.00
Jumlah
Dibulatkan
Mandor 0.0084 Org 130,000.00
Alat bantu 0.2000 Set 85,000.00
Jumlah
Dibulatkan
Mandor 0.0090 Org 130,000.00
Alat bantu 0.2400 Set 85,000.00
Jumlah
Dibulatkan
Mandor 0.0104 Org 130,000.00
Alat bantu 0.3200 Set 85,000.00
Jumlah
Dibulatkan
Mandor 0.1210 Org 130,000.00
Alat bantu 0.4000 Set 85,000.00
Jumlah
Dibulatkan
Mandor 0.0243 Org 130,000.00
Alat bantu 0.3658 Set 85,000.00
Jumlah
Dibulatkan
PELETAKAN DAN PENYAMBUNGAN

PIPA PVC Ø 25 mm
Mandor 0.0025 Org 130,000.00

Alat bantu 0.0033 Set 85,000.00
Jumlah
Dibulatkan

PIPA PVC Ø 40 mm
Mandor 0.0040 Org 130,000.00

Alat bantu 0.0052 Set 85,000.00
Jumlah
Dibulatkan

PIPA PVC Ø 50 mm
Mandor 0.0050 Org 130,000.00

Alat bantu 0.0066 Set 85,000.00
Jumlah
Dibulatkan

PIPA PVC Ø 75 mm
Mandor 0.0080 Org 130,000.00

Alat bantu 0.0098 Set 85,000.00
Jumlah
Dibulatkan

PIPA PVC Ø 100 mm
Mandor 0.0110 Org 130,000.00

Alat bantu 0.0131 Set 85,000.00
Jumlah
Dibulatkan

PIPA PVC Ø 150 mm
Mandor 0.0130 Org 130,000.00

Alat bantu 0.0192 Set 85,000.00
Jumlah
Dibulatkan

PIPA PVC Ø 200 mm
Mandor 0.0210 Org 130,000.00

Alat bantu 0.0262 Set 85,000.00
Jumlah
Dibulatkan

PIPA PVC Ø 250 mm
Mandor 0.0300 Org 130,000.00

Alat bantu 0.0326 Set 85,000.00
Jumlah
Dibulatkan

PIPA PVC Ø 300 mm
Mandor 0.0300 Org 130,000.00

Alat bantu 0.0396 Set 85,000.00
Jumlah
Dibulatkan
PIPA PVC Ø 400 mm
Mandor 0.0380 Org 130,000.00

Alat bantu 0.0650 Set 85,000.00
Jumlah
Dibulatkan

PIPA PVC Ø 500 mm
Mandor 0.0450 Org 130,000.00

Alat bantu 0.0900 Set 85,000.00
Jumlah
Dibulatkan

PIPA PVC Ø 600 mm
Mandor 0.0675 Org 130,000.00

Alat bantu 0.1350 Set 85,000.00
Jumlah
Dibulatkan

PIPA HDPE Ø 50 mm
Mandor 0.0050 Org 130,000.00

Welding HDPE 0.0600 Jam 125,000.00
Genset Kap. 7000 - 12000 Watt 0.0600 Jam 50,000.00
Alat bantu 0.0066 Set 85,000.00
Jumlah
Dibulatkan

PIPA HDPE Ø 75 mm
Mandor 0.0080 Org 130,000.00

Alat bantu 0.0098 Set 85,000.00
Jumlah
Dibulatkan

PIPA HDPE Ø 100 mm
Mandor 0.0110 Org 130,000.00

Alat bantu 0.0131 Set 85,000.00
Jumlah
Dibulatkan

PIPA HDPE Ø 150 mm
Mandor 0.0130 Org 130,000.00

Alat bantu 0.0192 Set 85,000.00
Jumlah
Dibulatkan

PIPA HDPE Ø 200 mm
Mandor 0.0210 Org 130,000.00

Alat bantu 0.0262 Set 85,000.00
Jumlah
Dibulatkan

PIPA HDPE Ø 250 mm
Mandor 0.0300 Org 130,000.00

Alat bantu 0.0326 Set 85,000.00
Jumlah
Dibulatkan

PIPA HDPE Ø 300 mm
Mandor 0.0300 Org 130,000.00

Alat bantu 0.0396 Set 85,000.00
Jumlah
Dibulatkan

PIPA HDPE Ø 400 mm
Mandor 0.0380 Org 130,000.00

Alat bantu 0.0650 Set 85,000.00
Jumlah
Dibulatkan

PIPA HDPE Ø 500 mm
Mandor 0.0450 Org 130,000.00

Alat bantu 0.0900 Set 85,000.00
Jumlah
Dibulatkan

PIPA HDPE Ø 600 mm
Mandor 0.0675 Org 130,000.00

0.6600 Jam 50,000.00
Alat bantu 0.1350 Set 85,000.00
Jumlah
Dibulatkan
P294 M' PEK PENGETESAN PIPA Ø 25 MM Harga per 1M' ….. Rp.
Pompa Air dan Kompresor 0.0080 J/M 170,800.00

Air Bersih 0.0005 m³ 14,400.00
Bensin (Premium) 0.0046 ltr 9,000.00
Operator Kurang Terlatih 0.0002 Org 85,000.00
Pekerja setengah terampil 0.0006 Org 90,000.00
Mandor 0.0001 Org 130,000.00
Alat bantu 0.0018 SET 85,000.00
Jumlah
Dibulatkan
Air Bersih 0.0014 m³ 14,400.00
Mandor 0.0001 Org 130,000.00
Alat bantu 0.0023 SET 85,000.00
Jumlah
Dibulatkan
Air Bersih 0.0022 m³ 14,400.00
Mandor 0.0002 Org 130,000.00
Alat bantu 0.0028 SET 85,000.00
Jumlah
Dibulatkan
Air Bersih 0.0049 m³ 14,400.00
Mandor 0.0003 Org 130,000.00
Alat bantu 0.0035 SET 85,000.00
Jumlah
Dibulatkan
Air Bersih 0.0086 m³ 14,400.00
Mandor 0.0004 Org 130,000.00
Alat bantu 0.0047 SET 85,000.00
Jumlah
Dibulatkan
Air Bersih 0.0194 m³ 14,400.00
Mandor 0.0005 Org 130,000.00
Alat bantu 0.0049 SET 85,000.00
Jumlah
Dibulatkan
Air Bersih 0.0345 m³ 14,400.00
Mandor 0.0007 Org 130,000.00
Alat bantu 0.0063 SET 85,000.00
Jumlah
Dibulatkan
Air Bersih 0.0540 m³ 14,400.00
Mandor 0.0008 Org 130,000.00
Alat bantu 0.0079 SET 85,000.00
Jumlah
Dibulatkan
P302 M' PEK PENGETESAN PIPA Ø300 MM Harga per 1M' ….. Rp.
Air Bersih 0.0777 m³ 14,400.00
Mandor 0.0008 Org 130,000.00
Alat bantu 0.0140 SET 85,000.00
Jumlah
Dibulatkan
Air Bersih 0.1382 m³ 14,400.00
Mandor 0.0011 Org 130,000.00
Alat bantu 0.0187 SET 85,000.00
Jumlah
Dibulatkan
Air Bersih 0.1963 m³ 14,400.00
Mandor 0.0015 Org 130,000.00
Alat bantu 0.0198 SET 85,000.00
Jumlah
Dibulatkan
P305 BH PEMASANGAN GATE VALVE Ø 50 MM Harga per 1 BH ….. Rp.
Mandor 0.0071 Org 130,000.00

Tukang pipa terampil 0.0714 Org 120,000.00
Pekerja Terampil 0.1428 Org 100,000.00
Alat bantu 0.0714 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.0134 m³ 883,700.00
Jumlah
Dibulatkan
P306 BH PEMASANGAN GATE VALVE Ø 75 MM Harga per 1 BH ….. Rp.
Mandor 0.0095 Org 130,000.00

Alat bantu 0.0952 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.0268 m³ 883,700.00
Jumlah
Dibulatkan
PEMASANGAN GATE VALVE Ø 100

P307 BH Harga per 1 BH ….. Rp.
MM
Mandor 0.0119 Org 130,000.00

Alat bantu 0.1190 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.0338 m³ 883,700.00
Jumlah
Dibulatkan

MM
Mandor 0.0142 Org 130,000.00

Alat bantu 0.1428 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.0658 m³ 883,700.00
Jumlah
Dibulatkan

MM
Mandor 0.0158 Org 130,000.00

Alat bantu 0.1587 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.1012 m³ 883,700.00
Jumlah
Dibulatkan
P310 BH PEMASANGAN GATE VALVE Ø250 MM Harga per 1 BH ….. Rp.
Mandor 0.0178 Org 130,000.00

Alat bantu 0.1785 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.1828 m³ 883,700.00
Jumlah
Dibulatkan

MM
Mandor 0.0200 Org 130,000.00

Alat bantu 0.2000 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.2186 m³ 883,700.00
Jumlah
Dibulatkan

MM
Mandor 0.0250 Org 130,000.00

Alat bantu 0.2500 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.2927 m³ 883,700.00
Jumlah
Dibulatkan

MM
Mandor 0.0333 Org 130,000.00

Alat bantu 0.3333 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.3927 m³ 883,700.00
Jumlah
Dibulatkan
PEMASANGAN FLANGE SOCKET Ø 50
MM
Mandor 0.0036 Org 130,000.00

Alat bantu 0.0357 set 85,000.00
Jumlah
Dibulatkan
PEMASANGAN FLANGE SOCKET Ø 75

MM
Mandor 0.0048 Org 130,000.00

Alat bantu 0.0476 set 85,000.00
Jumlah
Dibulatkan
PEMASANGAN FLANGE SOCKET Ø

100 MM
Mandor 0.0060 Org 130,000.00

Alat bantu 0.0595 set 85,000.00
Jumlah
Dibulatkan

150 MM
Mandor 0.0071 Org 130,000.00

Alat bantu 0.0714 set 85,000.00
Jumlah
Dibulatkan

200 MM
Mandor 0.0079 Org 130,000.00
Alat bantu 0.0794 set 85,000.00
Jumlah
Dibulatkan

250 MM
Mandor 0.0089 Org 130,000.00

Alat bantu 0.0893 set 85,000.00
Jumlah
Dibulatkan

300 MM
Mandor 0.0100 Org 130,000.00

Alat bantu 0.1000 set 85,000.00
Jumlah
Dibulatkan

400 MM
Mandor 0.0125 Org 130,000.00

Alat bantu 0.1250 set 85,000.00
Jumlah
Dibulatkan

500 MM
Mandor 0.0167 Org 130,000.00

Alat bantu 0.1667 set 85,000.00
Jumlah
Dibulatkan
PEMASANGAN STREET POOTH

SMALL
Mandor 0.0071 Org 130,000.00

Pipa PVC AW dia. 100 mm 1.0000 M¹ 57,570.00
Alat bantu 0.0071 set 85,000.00
Beton Tumbuk 1:3:5 0.0205 m³ 883,700.00
Jumlah
Dibulatkan

MEDIUM
Mandor 0.0071 Org 130,000.00

Alat bantu 0.0071 set 85,000.00
Beton Tumbuk 1:3:5 0.0287 m³ 883,700.00
Jumlah
Dibulatkan

LARGE
Mandor 0.0071 Org 130,000.00

Alat bantu 0.0071 set 85,000.00
Beton Tumbuk 1:3:5 0.0456 m³ 883,700.00
Jumlah
Dibulatkan
PEMASANGAN GIBOULT JOINT Ø 50

MM
Mandor 0.0035 Org 130,000.00

Alat bantu 0.0357 set 85,000.00
Jumlah
Dibulatkan
PEMASANGAN GIBOULT JOINT Ø75

MM
Mandor 0.0047 Org 130,000.00

Alat bantu 0.0476 set 85,000.00
Jumlah
Dibulatkan

MM
Mandor 0.0059 Org 130,000.00

Alat bantu 0.0595 set 85,000.00
Jumlah
Dibulatkan

MM
Mandor 0.0071 Org 130,000.00

Alat bantu 0.0714 set 85,000.00
Jumlah
Dibulatkan
PEMASANGAN GIBOULT JOINT Ø200

MM
Mandor 0.0095 Org 130,000.00

Alat bantu 0.0952 set 85,000.00
Jumlah
Dibulatkan
MM
Mandor 0.0119 Org 130,000.00

Alat bantu 0.1190 set 85,000.00
Jumlah
Dibulatkan

MM
Mandor 0.0142 Org 130,000.00

Alat bantu 0.1428 set 85,000.00
Jumlah
Dibulatkan

MM
Mandor 0.0181 Org 130,000.00

Alat bantu 0.1818 set 85,000.00
Jumlah
Dibulatkan
PEMASANGAN CLAMP SADLE Ø 50

MM
Mandor 0.0023 Org 130,000.00

Alat bantu 0.0238 set 85,000.00
Jumlah
Dibulatkan

MM
Mandor 0.0034 Org 130,000.00

Alat bantu 0.0344 set 85,000.00
Jumlah
Dibulatkan

MM
Mandor 0.0047 Org 130,000.00

Alat bantu 0.0476 set 85,000.00
Jumlah
Dibulatkan

MM
Mandor 0.0059 Org 130,000.00

Alat bantu 0.0595 set 85,000.00
Jumlah
Dibulatkan

MM
Mandor 0.0076 Org 130,000.00

Alat bantu 0.0769 set 85,000.00
Jumlah
Dibulatkan

MM
Mandor 0.0084 Org 130,000.00

Alat bantu 0.0847 set 85,000.00
Jumlah
Dibulatkan
PEMASANGAN CLAMP SADLE Ø300

MM
Mandor 0.0111 Org 130,000.00

Alat bantu 0.1111 set 85,000.00
Jumlah
Dibulatkan

MM
Mandor 0.0156 Org 130,000.00

Alat bantu 0.1562 set 85,000.00
Jumlah
Dibulatkan
P342 BH PEMASANGAN FLANGE LAS Ø 50 MM Harga per 1 BH ….. Rp.
Mandor 0.0033 Org 130,000.00

Alat bantu 0.0333 set 85,000.00
Pengelasan 15.7000 cm 4,010.00
Jumlah
Dibulatkan
P343 BH PEMASANGAN FLANGE LAS Ø 75 MM Harga per 1 BH ….. Rp.
Mandor 0.0040 Org 130,000.00

Alat bantu 0.0400 set 85,000.00
Jumlah
Dibulatkan
PEMASANGAN FLANGE LAS Ø 100
MM
Mandor 0.0047 Org 130,000.00

Alat bantu 0.0476 set 85,000.00
Jumlah
Dibulatkan

MM
Mandor 0.0071 Org 130,000.00

Alat bantu 0.0714 set 85,000.00
Jumlah
Dibulatkan

MM
Mandor 0.0095 Org 130,000.00

Alat bantu 0.0952 set 85,000.00
Jumlah
Dibulatkan

MM
Mandor 0.0153 Org 130,000.00

Alat bantu 0.1538 set 85,000.00
Jumlah
Dibulatkan
MM
Mandor 0.0200 Org 130,000.00

Alat bantu 0.2000 set 85,000.00
Jumlah
Dibulatkan

MM
Mandor 0.0250 Org 130,000.00

Alat bantu 0.2500 set 85,000.00
Pengelasan 125.6000 cm 4,010.00
Jumlah
Dibulatkan

MM
Mandor 0.0333 Org 130,000.00

Alat bantu 0.3333 set 85,000.00
Pengelasan 157.0000 cm 4,010.00
Jumlah
Dibulatkan

MM
Mandor 0.0500 Org 130,000.00

Alat bantu 0.5000 set 85,000.00
Pengelasan 188.4000 cm 4,010.00
Jumlah
Dibulatkan
P352 BH PAS. ALL FLANGE TEE Ø 50 MM Harga per 1 BH ….. Rp.
Mandor 0.0071 Org 130,000.00

Alat bantu 0.0714 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.0123 m³ 883,700.00
Jumlah
Dibulatkan

Mandor 0.0095 Org 130,000.00
Alat bantu 0.0952 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.0182 m³ 883,700.00
Jumlah
Dibulatkan
Mandor 0.0119 Org 130,000.00
Alat bantu 0.1190 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.0433 m³ 883,700.00
Jumlah
Dibulatkan
Mandor 0.0142 Org 130,000.00
Alat bantu 0.1428 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.0883 m³ 883,700.00
Jumlah
Dibulatkan
P356 BH PAS. ALL FLANGE TEE Ø200 MM Harga per 1 BH ….. Rp.
Mandor 0.0158 Org 130,000.00
Alat bantu 0.1587 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.1761 m³ 883,700.00
Jumlah
Dibulatkan
Mandor 0.0178 Org 130,000.00
Alat bantu 0.1785 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.3322 m³ 883,700.00
Jumlah
Dibulatkan
Mandor 0.0200 Org 130,000.00
Alat bantu 0.2000 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.5687 m³ 883,700.00
Jumlah
Dibulatkan
Mandor 0.0250 Org 130,000.00
Alat bantu 0.2500 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.7850 m³ 883,700.00
Jumlah
Dibulatkan
Mandor 0.0250 Org 130,000.00
Alat bantu 0.2500 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.9850 m³ 883,700.00
Jumlah
Dibulatkan
P361 BH PAS. ALL FLENGE BEND Ø 50 MM Harga per 1 BH ….. Rp.
Mandor 0.0076 Org 130,000.00
Alat bantu 0.0769 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.0123 m³ 883,700.00
Jumlah
Dibulatkan

Mandor 0.0100 Org 130,000.00
Alat bantu 0.1000 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.0182 m³ 883,700.00
Jumlah
Dibulatkan
Mandor 0.0125 Org 130,000.00
Alat bantu 0.1250 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.0433 m³ 883,700.00
Jumlah
Dibulatkan
Mandor 0.0142 Org 130,000.00
Alat bantu 0.1428 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.0883 m³ 883,700.00
Jumlah
Dibulatkan
Mandor 0.0166 Org 130,000.00
Alat bantu 0.1666 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.1761 m³ 883,700.00
Jumlah
Dibulatkan
Mandor 0.0222 Org 130,000.00
Alat bantu 0.2222 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.3322 m³ 883,700.00
Jumlah
Dibulatkan
Mandor 0.0250 Org 130,000.00
Alat bantu 0.2500 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.5687 m³ 883,700.00
Jumlah
Dibulatkan
Mandor 0.0285 Org 130,000.00
Alat bantu 0.2500 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.7850 m³ 883,700.00
Jumlah
Dibulatkan
Mandor 0.0285 Org 130,000.00
Alat bantu 0.2500 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.9850 m³ 883,700.00
Jumlah
Dibulatkan
P370 BH PAS. ALL FLANGE REDUCER Ø 50 MM Harga per 1 BH ….. Rp.

Mandor 0.0074 Org 130,000.00
Alat bantu 0.0740 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.0123 m³ 883,700.00
Jumlah
Dibulatkan
P371 BH PAS. ALL FLANGE REDUCER Ø 75 MM Harga per 1 BH ….. Rp.
Mandor 0.0090 Org 130,000.00

Alat bantu 0.0909 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.0182 m³ 883,700.00
Jumlah
Dibulatkan
PAS. ALL FLANGE REDUCER Ø 100

MM
Mandor 0.0111 Org 130,000.00

Alat bantu 0.1111 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.0433 m³ 883,700.00
Jumlah
Dibulatkan

MM
Mandor 0.0125 Org 130,000.00

Alat bantu 0.1250 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.0883 m³ 883,700.00
Jumlah
Dibulatkan
P374 BH PAS. ALL FLANGE REDUCER Ø200 MM Harga per 1 BH ….. Rp.
Mandor 0.0142 Org 130,000.00
Alat bantu 0.1428 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.1761 m³ 883,700.00
Jumlah
Dibulatkan

MM
Mandor 0.0166 Org 130,000.00

Alat bantu 0.1666 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.3322 m³ 883,700.00
Jumlah
Dibulatkan

MM
Mandor 0.0200 Org 130,000.00

Alat bantu 0.2000 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.5687 m³ 883,700.00
Jumlah
Dibulatkan

P377 M' Harga per 1 BH ….. Rp.
MM
Mandor 0.0250 Org 130,000.00

Alat bantu 0.2500 set 85,000.00
Beton Tumbuk 1:3:5 (A022) 0.9850 m³ 883,700.00
Jumlah
Dibulatkan
PEKERJAAN PEMASANGAN THRUST BLOCK TEE PVC

P378 BH Thrust Block Tee Ø 25 mm (Beton Tumbuk a 0.0100 m³/bh 883,700.00
P382 BH Thrust Block Tee Ø 100 mm (Beton Tumbuk 0.0400 m³/bh 883,700.00
PEKERJAAN PEMASANGAN THRUST BLOCK BEND 90° PVC

P387 BH Thrust Block Bend 90° Ø 25 mm (Beton Tum 0.0200 m³/bh 883,700.00
P391 BH Thrust Block Bend 90° Ø 100 mm (Beton Tu 0.0600 m³/bh 883,700.00
PEKERJAAN PEMASANGAN THRUST BLOCK BEND 45° PVC

P396 BH Thrust Block Bend 45°, 22,5°, 11.25° Ø 25 0.0100 m³/bh 883,700.00
PEKERJAAN PEMASANGAN THRUST BLOCK REDUCER PVC

P405 BH Thrust Block Reducer Ø 25 mm (Beton Tumb 0.0100 m³/bh 883,700.00
P409 BH Thrust Block Reducer Ø 100 mm (Beton Tum 0.0400 m³/bh 883,700.00
PEKERJAAN PEMASANGAN THRUST BLOCK DOP PVC

P414 BH Thrust Block Dop Ø 25 mm (Beton Tumbuk a 0.0100 m³/bh 883,700.00
P418 BH Thrust Block Dop Ø 100 mm (Beton Tumbuk 0.0400 m³/bh 883,700.00

TEE HDPE Ø 50 mm
Mandor 0.0050 Org 130,000.00

Alat bantu 0.0066 Set 85,000.00
Jumlah
Dibulatkan

TEE HDPE Ø 75 mm
Mandor 0.0080 Org 130,000.00

Alat bantu 0.0098 Set 85,000.00
Jumlah
Dibulatkan

TEE HDPE Ø 100 mm
Mandor 0.0110 Org 130,000.00

Alat bantu 0.0131 Set 85,000.00
Jumlah
Dibulatkan

TEE HDPE Ø 150 mm
Mandor 0.0130 Org 130,000.00

Alat bantu 0.0192 Set 85,000.00
Jumlah
Dibulatkan

TEE HDPE Ø 200 mm
Mandor 0.0210 Org 130,000.00

Alat bantu 0.0262 Set 85,000.00
Jumlah
Dibulatkan

TEE HDPE Ø 250 mm
Mandor 0.0300 Org 130,000.00

Alat bantu 0.0326 Set 85,000.00
Jumlah
Dibulatkan

TEE HDPE Ø 300 mm
Mandor 0.0300 Org 130,000.00

Alat bantu 0.0396 Set 85,000.00
Jumlah
Dibulatkan

TEE HDPE Ø 400 mm
Mandor 0.0380 Org 130,000.00

Alat bantu 0.0650 Set 85,000.00
Jumlah
Dibulatkan

TEE HDPE Ø 500 mm
Mandor 0.0450 Org 130,000.00

Alat bantu 0.0900 Set 85,000.00
Jumlah
Dibulatkan

TEE HDPE Ø 600 mm
Mandor 0.0675 Org 130,000.00

Alat bantu 0.1350 Set 85,000.00
Jumlah
Dibulatkan

BEND HDPE Ø 50 mm
Mandor 0.0050 Org 130,000.00

Alat bantu 0.0066 Set 85,000.00
Jumlah
Dibulatkan

BEND HDPE Ø 75 mm
Mandor 0.0080 Org 130,000.00

Alat bantu 0.0098 Set 85,000.00
Jumlah
Dibulatkan

BEND HDPE Ø 100 mm
Mandor 0.0110 Org 130,000.00

Alat bantu 0.0131 Set 85,000.00
Jumlah
Dibulatkan

BEND HDPE Ø 150 mm
Mandor 0.0130 Org 130,000.00

Alat bantu 0.0192 Set 85,000.00
Jumlah
Dibulatkan

BEND HDPE Ø 200 mm
Mandor 0.0210 Org 130,000.00

Alat bantu 0.0262 Set 85,000.00
Jumlah
Dibulatkan

BEND HDPE Ø 250 mm
Mandor 0.0300 Org 130,000.00

Alat bantu 0.0326 Set 85,000.00
Jumlah
Dibulatkan

BEND HDPE Ø 300 mm
Mandor 0.0300 Org 130,000.00

Alat bantu 0.0396 Set 85,000.00
Jumlah
Dibulatkan

BEND HDPE Ø 400 mm
Mandor 0.0380 Org 130,000.00

Alat bantu 0.0650 Set 85,000.00
Jumlah
Dibulatkan

BEND HDPE Ø 500 mm
Mandor 0.0450 Org 130,000.00

Alat bantu 0.0900 Set 85,000.00
Jumlah
Dibulatkan

BEND HDPE Ø 600 mm
Mandor 0.0675 Org 130,000.00

Alat bantu 0.1350 Set 85,000.00
Jumlah
Dibulatkan

REDUCER HDPE Ø 50 mm
Mandor 0.0050 Org 130,000.00

Alat bantu 0.0066 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0080 Org 130,000.00

Alat bantu 0.0098 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0110 Org 130,000.00

Alat bantu 0.0131 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0130 Org 130,000.00

Alat bantu 0.0192 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0210 Org 130,000.00

Alat bantu 0.0262 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0300 Org 130,000.00

Alat bantu 0.0326 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0300 Org 130,000.00

Alat bantu 0.0396 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0380 Org 130,000.00

Alat bantu 0.0650 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0450 Org 130,000.00
Alat bantu 0.0900 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0675 Org 130,000.00
Alat bantu 0.1350 Set 85,000.00
Jumlah
Dibulatkan

STUBE END HDPE Ø 50 mm
Mandor 0.0050 Org 130,000.00
Alat bantu 0.0066 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0080 Org 130,000.00
Alat bantu 0.0098 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0110 Org 130,000.00
Alat bantu 0.0131 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0130 Org 130,000.00
Alat bantu 0.0192 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0210 Org 130,000.00
Alat bantu 0.0262 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0300 Org 130,000.00
Alat bantu 0.0326 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0300 Org 130,000.00
Alat bantu 0.0396 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0380 Org 130,000.00
Alat bantu 0.0650 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0450 Org 130,000.00
Alat bantu 0.0900 Set 85,000.00
Jumlah
Dibulatkan

Mandor 0.0675 Org 130,000.00
Alat bantu 0.1350 Set 85,000.00
Jumlah
Dibulatkan
P463 UNITPEMASANGAN SAMBUNGAN RUMAH Harga per Unit ….. Rp.
Pekerja 0.427 h/o 80,000.00
Mandor 0.018 h/o 130,000.00
Tukang Pipa 0.250 h/o 120,000.00
Pekerja setengah terampil 0.215 h/o 90,000.00
Kepala Tukang Pipa 0.040 h/o 130,000.00
Tukang Kayu setengah terampil 0.004 h/o 90,000.00
Pasir Urug 0.086 m³ 261,000.00
Cement Portland 3.087 kg 1,500.00
Pasir beton 0.019 m3 273,000.00
Batu pecah 2/3 0.026 m3 296,000.00
Papan Klas III 0.004 m3 2,222,300.00
Paku 0.050 kg 16,900.00
Jumlah
Dibulatkan
SA BIAYA KONSTRUKSI
ERJAAN AIR BERSIH
JUMLAH HARGA
SAT. PEKERJAAN
Rp.
7
46,716.57
4,020.00
11,350.63
7,510.80
16,260.00
3,328.19
42,469.61
4,246.96
46,716.57
58,601.76
6,410.00
13,970.00
9,388.50
19,512.00
3,993.83
53,274.33
5,327.43
58,601.76
72,031.26
8,020.00
19,208.75
14,082.75
19,512.00
4,659.46
65,482.96
6,548.30
72,031.26
95,200.16
11,980.00
24,447.50
18,777.00
26,016.00
5,325.10
86,545.60
8,654.56
95,200.16
114,502.33
15,950.00
29,686.25
22,532.40
29,268.00
6,656.38
104,093.03
10,409.30
114,502.33
151,029.02
23,540.00
39,290.63
30,043.20
35,772.00
8,653.29
137,299.11
13,729.91
151,029.02
180,518.03
31,980.00
45,402.50
33,798.60
42,276.00
10,650.20
164,107.30
16,410.73
180,518.03
212,867.85
39,670.00
53,260.63
38,492.85
48,780.00
13,312.75
193,516.23
19,351.62
212,867.85
258,549.98
48,360.00
63,738.13
43,187.10
61,788.00
17,972.21
235,045.44
23,504.54
258,549.98
337,093.88
76,980.00
78,581.25
50,697.90
76,226.88
23,962.95
306,448.98
30,644.90
337,093.88
439,374.77
105,300.00
100,584.00
59,485.54
99,555.43
34,506.65
399,431.61
39,943.16
439,374.77
562,575.53
157,950.00
121,713.63
67,747.42
119,263.80
44,757.47
511,432.30
51,143.23
562,575.53
50,841.77
4,020.00
15,100.80
7,510.80
16,260.00
3,328.19
46,219.79
4,621.98
50,841.77
63,678.92
6,410.00
18,585.60
9,388.50
19,512.00
3,993.83
57,889.93
5,788.99
63,678.92
79,012.35
8,020.00
25,555.20
14,082.75
19,512.00
4,659.46
71,829.41
7,182.94
79,012.35
104,085.19
11,980.00
32,524.80
18,777.00
26,016.00
5,325.10
94,622.90
9,462.29
104,085.19
125,291.29
15,950.00
39,494.40
22,532.40
29,268.00
6,656.38
113,901.18
11,390.12
125,291.29
165,308.54
23,540.00
52,272.00
30,043.20
35,772.00
8,653.29
150,280.49
15,028.05
165,308.54
197,018.80
31,980.00
60,403.20
33,798.60
42,276.00
10,650.20
179,108.00
17,910.80
197,018.80
232,224.52
39,670.00
70,857.60
38,492.85
48,780.00
13,312.75
211,113.20
21,111.32
232,224.52
281,714.52
48,360.00
84,796.80
43,187.10
61,788.00
17,972.21
256,104.11
25,610.41
281,714.52
365,652.90
76,980.00
104,544.00
50,697.90
76,226.88
23,962.95
332,411.73
33,241.17
365,652.90
475,930.32
105,300.00
133,816.32
59,485.54
99,555.43
34,506.65
432,663.93
43,266.39
475,930.32
606,810.29
157,950.00
161,927.04
67,747.42
119,263.80
44,757.47
551,645.72
55,164.57
606,810.29
59,477.54
4,020.00
22,951.50
7,510.80
16,260.00
3,328.19
54,070.49
5,407.05
59,477.54
74,307.56
6,410.00
28,248.00
9,388.50
19,512.00
3,993.83
67,552.33
6,755.23
74,307.56
93,626.73
8,020.00
38,841.00
14,082.75
19,512.00
4,659.46
85,115.21
8,511.52
93,626.73
122,685.31
11,980.00
49,434.00
18,777.00
26,016.00
5,325.10
111,532.10
11,153.21
122,685.31
147,877.15
15,950.00
60,027.00
22,532.40
29,268.00
6,656.38
134,433.78
13,443.38
147,877.15
195,201.59
23,540.00
79,447.50
30,043.20
35,772.00
8,653.29
177,455.99
17,745.60
195,201.59
231,561.88
31,980.00
91,806.00
33,798.60
42,276.00
10,650.20
210,510.80
21,051.08
231,561.88
272,746.21
39,670.00
107,695.50
38,492.85
48,780.00
13,312.75
247,951.10
24,795.11
272,746.21
330,207.69
48,360.00
128,881.50
43,187.10
61,788.00
17,972.21
300,188.81
30,018.88
330,207.69
425,439.00
76,980.00
158,895.00
50,697.90
76,226.88
23,962.95
386,762.73
38,676.27
425,439.00
552,456.53
105,300.00
203,385.60
59,485.54
99,555.43
34,506.65
502,233.21
50,223.32
552,456.53
699,412.32
157,950.00
246,110.70
67,747.42
119,263.80
44,757.47
635,829.38
63,582.94
699,412.32
59,477.54
4,020.00
22,951.50
7,510.80
16,260.00
3,328.19
54,070.49
5,407.05
59,477.54
74,307.56
6,410.00
28,248.00
9,388.50
19,512.00
3,993.83
67,552.33
6,755.23
74,307.56
93,626.73
8,020.00
38,841.00
14,082.75
19,512.00
4,659.46
85,115.21
8,511.52
93,626.73
122,685.31
11,980.00
49,434.00
18,777.00
26,016.00
5,325.10
111,532.10
11,153.21
122,685.31
147,877.15
15,950.00
60,027.00
22,532.40
29,268.00
6,656.38
134,433.78
13,443.38
147,877.15
195,201.59
23,540.00
79,447.50
30,043.20
35,772.00
8,653.29
177,455.99
17,745.60
195,201.59
231,561.88
31,980.00
91,806.00
33,798.60
42,276.00
10,650.20
210,510.80
21,051.08
231,561.88
272,746.21
39,670.00
107,695.50
38,492.85
48,780.00
13,312.75
247,951.10
24,795.11
272,746.21
330,207.69
48,360.00
128,881.50
43,187.10
61,788.00
17,972.21
300,188.81
30,018.88
330,207.69
425,439.00
76,980.00
158,895.00
50,697.90
76,226.88
23,962.95
386,762.73
38,676.27
425,439.00
552,456.53
105,300.00
203,385.60
59,485.54
99,555.43
34,506.65
502,233.21
50,223.32
552,456.53
699,412.32
157,950.00
246,110.70
67,747.42
119,263.80
44,757.47
635,829.38
63,582.94
699,412.32
98,783.26
21,850.00
10,490.00
19,208.75
14,082.75
19,512.00
4,659.46
89,802.96
8,980.30
98,783.26
128,783.16
26,770.00
15,740.00
24,447.50
18,777.00
26,016.00
5,325.10
117,075.60
11,707.56
128,783.16
170,041.33
45,450.00
20,990.00
29,686.25
22,532.40
29,268.00
6,656.38
154,583.03
15,458.30
170,041.33
224,168.02
58,550.00
31,480.00
39,290.63
30,043.20
35,772.00
8,653.29
203,789.11
20,378.91
224,168.02
272,940.03
74,030.00
41,970.00
45,402.50
33,798.60
42,276.00
10,650.20
248,127.30
24,812.73
272,940.03
317,081.85
81,950.00
52,460.00
53,260.63
38,492.85
48,780.00
13,312.75
288,256.23
28,825.62
317,081.85
373,851.98
90,220.00
62,960.00
63,738.13
43,187.10
61,788.00
17,972.21
339,865.44
33,986.54
373,851.98
463,439.88
107,900.00
83,940.00
78,581.25
50,697.90
76,226.88
23,962.95
421,308.98
42,130.90
463,439.88
594,518.77
141,410.00
104,930.00
100,584.00
59,485.54
99,555.43
34,506.65
540,471.61
54,047.16
594,518.77
712,571.53
168,400.00
125,910.00
121,713.63
67,747.42
119,263.80
44,757.47
647,792.30
64,779.23
712,571.53
105,764.35
21,850.00
10,490.00
25,555.20
14,082.75
19,512.00
4,659.46
96,149.41
9,614.94
105,764.35
137,668.19
26,770.00
15,740.00
32,524.80
18,777.00
26,016.00
5,325.10
125,152.90
12,515.29
137,668.19
180,830.29
45,450.00
20,990.00
39,494.40
22,532.40
29,268.00
6,656.38
164,391.18
16,439.12
180,830.29
238,447.54
58,550.00
31,480.00
52,272.00
30,043.20
35,772.00
8,653.29
216,770.49
21,677.05
238,447.54
289,440.80
74,030.00
41,970.00
60,403.20
33,798.60
42,276.00
10,650.20
263,128.00
26,312.80
289,440.80
336,438.52
81,950.00
52,460.00
70,857.60
38,492.85
48,780.00
13,312.75
305,853.20
30,585.32
336,438.52
397,016.52
90,220.00
62,960.00
84,796.80
43,187.10
61,788.00
17,972.21
360,924.11
36,092.41
397,016.52
491,998.90
107,900.00
83,940.00
104,544.00
50,697.90
76,226.88
23,962.95
447,271.73
44,727.17
491,998.90
631,074.32
141,410.00
104,930.00
133,816.32
59,485.54
99,555.43
34,506.65
573,703.93
57,370.39
631,074.32
756,806.29
168,400.00
125,910.00
161,927.04
67,747.42
119,263.80
44,757.47
688,005.72
68,800.57
756,806.29
120,378.73
21,850.00
10,490.00
38,841.00
14,082.75
19,512.00
4,659.46
109,435.21
10,943.52
120,378.73
156,268.31
26,770.00
15,740.00
49,434.00
18,777.00
26,016.00
5,325.10
142,062.10
14,206.21
156,268.31
203,416.15
45,450.00
20,990.00
60,027.00
22,532.40
29,268.00
6,656.38
184,923.78
18,492.38
203,416.15
268,340.59
58,550.00
31,480.00
79,447.50
30,043.20
35,772.00
8,653.29
243,945.99
24,394.60
268,340.59
323,983.88
74,030.00
41,970.00
91,806.00
33,798.60
42,276.00
10,650.20
294,530.80
29,453.08
323,983.88
376,960.21
81,950.00
52,460.00
107,695.50
38,492.85
48,780.00
13,312.75
342,691.10
34,269.11
376,960.21
445,509.69
90,220.00
62,960.00
128,881.50
43,187.10
61,788.00
17,972.21
405,008.81
40,500.88
445,509.69
551,785.00
107,900.00
83,940.00
158,895.00
50,697.90
76,226.88
23,962.95
501,622.73
50,162.27
551,785.00
707,600.53
141,410.00
104,930.00
203,385.60
59,485.54
99,555.43
34,506.65
643,273.21
64,327.32
707,600.53
849,408.32
168,400.00
125,910.00
246,110.70
67,747.42
119,263.80
44,757.47
772,189.38
77,218.94
849,408.32
120,378.73
21,850.00
10,490.00
38,841.00
14,082.75
19,512.00
4,659.46
109,435.21
10,943.52
120,378.73
156,268.31
26,770.00
15,740.00
49,434.00
18,777.00
26,016.00
5,325.10
142,062.10
14,206.21
156,268.31
203,416.15
45,450.00
20,990.00
60,027.00
22,532.40
29,268.00
6,656.38
184,923.78
18,492.38
203,416.15
268,340.59
58,550.00
31,480.00
79,447.50
30,043.20
35,772.00
8,653.29
243,945.99
24,394.60
268,340.59
323,983.88
74,030.00
41,970.00
91,806.00
33,798.60
42,276.00
10,650.20
294,530.80
29,453.08
323,983.88
376,960.21
81,950.00
52,460.00
107,695.50
38,492.85
48,780.00
13,312.75
342,691.10
34,269.11
376,960.21
445,509.69
90,220.00
62,960.00
128,881.50
43,187.10
61,788.00
17,972.21
405,008.81
40,500.88
445,509.69
551,785.00
107,900.00
83,940.00
158,895.00
50,697.90
76,226.88
23,962.95
501,622.73
50,162.27
551,785.00
707,600.53
141,410.00
104,930.00
203,385.60
59,485.54
99,555.43
34,506.65
643,273.21
64,327.32
707,600.53
849,408.32
168,400.00
125,910.00
246,110.70
67,747.42
119,263.80
44,757.47
772,189.38
77,218.94
849,408.32
83,581.26
18,520.00
19,208.75
14,082.75
19,512.00
4,659.46
75,982.96
7,598.30
83,581.26
110,600.16
25,980.00
24,447.50
18,777.00
26,016.00
5,325.10
100,545.60
10,054.56
110,600.16
145,302.33
43,950.00
29,686.25
22,532.40
29,268.00
6,656.38
132,093.03
13,209.30
145,302.33
201,079.02
69,040.00
39,290.63
30,043.20
35,772.00
8,653.29
182,799.11
18,279.91
201,079.02
238,268.03
84,480.00
45,402.50
33,798.60
42,276.00
10,650.20
216,607.30
21,660.73
238,268.03
274,467.85
95,670.00
53,260.63
38,492.85
48,780.00
13,312.75
249,516.23
24,951.62
274,467.85
343,249.98
125,360.00
63,738.13
43,187.10
61,788.00
17,972.21
312,045.44
31,204.54
343,249.98
433,343.88
164,480.00
78,581.25
50,697.90
76,226.88
23,962.95
393,948.98
39,394.90
433,343.88
549,099.77
205,050.00
100,584.00
59,485.54
99,555.43
34,506.65
499,181.61
49,918.16
549,099.77
689,625.53
273,450.00
121,713.63
67,747.42
119,263.80
44,757.47
626,932.30
62,693.23
689,625.53
90,562.35
18,520.00
25,555.20
14,082.75
19,512.00
4,659.46
82,329.41
8,232.94
90,562.35
119,485.19
25,980.00
32,524.80
18,777.00
26,016.00
5,325.10
108,622.90
10,862.29
119,485.19
156,091.29
43,950.00
39,494.40
22,532.40
29,268.00
6,656.38
141,901.18
14,190.12
156,091.29
215,358.54
69,040.00
52,272.00
30,043.20
35,772.00
8,653.29
195,780.49
19,578.05
215,358.54
254,768.80
84,480.00
60,403.20
33,798.60
42,276.00
10,650.20
231,608.00
23,160.80
254,768.80
293,824.52
95,670.00
70,857.60
38,492.85
48,780.00
13,312.75
267,113.20
26,711.32
293,824.52
366,414.52
125,360.00
84,796.80
43,187.10
61,788.00
17,972.21
333,104.11
33,310.41
366,414.52
461,902.90
164,480.00
104,544.00
50,697.90
76,226.88
23,962.95
419,911.73
41,991.17
461,902.90
585,655.32
205,050.00
133,816.32
59,485.54
99,555.43
34,506.65
532,413.93
53,241.39
585,655.32
733,860.29
273,450.00
161,927.04
67,747.42
119,263.80
44,757.47
667,145.72
66,714.57
733,860.29
105,176.73
18,520.00
38,841.00
14,082.75
19,512.00
4,659.46
95,615.21
9,561.52
105,176.73
138,085.31
25,980.00
49,434.00
18,777.00
26,016.00
5,325.10
125,532.10
12,553.21
138,085.31
178,677.15
43,950.00
60,027.00
22,532.40
29,268.00
6,656.38
162,433.78
16,243.38
178,677.15
245,251.59
69,040.00
79,447.50
30,043.20
35,772.00
8,653.29
222,955.99
22,295.60
245,251.59
289,311.88
84,480.00
91,806.00
33,798.60
42,276.00
10,650.20
263,010.80
26,301.08
289,311.88
334,346.21
95,670.00
107,695.50
38,492.85
48,780.00
13,312.75
303,951.10
30,395.11
334,346.21
414,907.69
125,360.00
128,881.50
43,187.10
61,788.00
17,972.21
377,188.81
37,718.88
414,907.69
521,689.00
164,480.00
158,895.00
50,697.90
76,226.88
23,962.95
474,262.73
47,426.27
521,689.00
662,181.53
205,050.00
203,385.60
59,485.54
99,555.43
34,506.65
601,983.21
60,198.32
662,181.53
826,462.32
273,450.00
246,110.70
67,747.42
119,263.80
44,757.47
751,329.38
75,132.94
826,462.32
105,176.73
18,520.00
38,841.00
14,082.75
19,512.00
4,659.46
95,615.21
9,561.52
105,176.73
138,085.31
25,980.00
49,434.00
18,777.00
26,016.00
5,325.10
125,532.10
12,553.21
138,085.31
178,677.15
43,950.00
60,027.00
22,532.40
29,268.00
6,656.38
162,433.78
16,243.38
178,677.15
245,251.59
69,040.00
79,447.50
30,043.20
35,772.00
8,653.29
222,955.99
22,295.60
245,251.59
289,311.88
84,480.00
91,806.00
33,798.60
42,276.00
10,650.20
263,010.80
26,301.08
289,311.88
334,346.21
95,670.00
107,695.50
38,492.85
48,780.00
13,312.75
303,951.10
30,395.11
334,346.21
414,907.69
125,360.00
128,881.50
43,187.10
61,788.00
17,972.21
377,188.81
37,718.88
414,907.69
521,689.00
164,480.00
158,895.00
50,697.90
76,226.88
23,962.95
474,262.73
47,426.27
521,689.00
662,181.53
205,050.00
203,385.60
59,485.54
99,555.43
34,506.65
601,983.21
60,198.32
662,181.53
826,462.32
273,450.00
246,110.70
67,747.42
119,263.80
44,757.47
751,329.38
75,132.94
826,462.32
221,561.62
51,425.00
34,650.00
29,700.00
49,500.00
399.38
21,850.00
10,490.00
2,090.88
1,314.39
201,419.65
20,141.97
221,561.62
189,768.87
42,075.00
29,452.50
25,245.00
39,600.00
399.38
21,850.00
10,490.00
2,090.88
1,314.39
172,517.15
17,251.72
189,768.87
276,729.08
70,125.00
34,650.00
29,700.00
69,300.00
599.07
26,770.00
15,740.00
2,904.00
1,783.82
251,571.89
25,157.19
276,729.08
252,256.83
65,450.00
29,452.50
25,245.00
61,380.00
599.07
26,770.00
15,740.00
2,904.00
1,783.82
229,324.39
22,932.44
252,256.83
364,130.37
93,500.00
40,425.00
34,650.00
89,100.00
732.20
45,450.00
20,990.00
3,833.28
2,347.13
331,027.61
33,102.76
364,130.37
341,352.12
88,825.00
34,457.50
29,535.00
84,150.00
732.20
45,450.00
20,990.00
3,833.28
2,347.13
310,320.11
31,032.01
341,352.12
542,772.69
124,355.00
60,637.50
51,975.00
155,925.00
1,131.58
58,550.00
31,480.00
5,808.00
3,567.63
493,429.71
49,342.97
542,772.69
478,122.39
105,748.50
51,590.00
44,220.00
132,561.00
1,131.58
58,550.00
31,480.00
5,808.00
3,567.63
434,656.71
43,465.67
478,122.39
680,853.73
130,900.00
80,850.00
69,300.00
207,900.00
1,530.97
74,030.00
41,970.00
7,782.72
4,694.25
618,957.94
61,895.79
680,853.73
600,176.98
111,265.00
68,722.50
58,905.00
176,715.00
1,530.97
74,030.00
41,970.00
7,782.72
4,694.25
545,615.44
54,561.54
600,176.98
810,521.05
137,445.00
101,062.50
86,625.00
259,875.00
1,863.79
81,950.00
52,460.00
9,641.28
5,914.76
736,837.32
73,683.73
810,521.05
714,422.85
116,875.00
86,047.50
73,755.00
220,968.00
1,863.79
81,950.00
52,460.00
9,641.28
5,914.76
649,475.32
64,947.53
714,422.85
940,682.10
143,990.00
121,275.00
103,950.00
311,850.00
2,263.17
90,220.00
62,960.00
11,616.00
7,041.38
855,165.54
85,516.55
940,682.10
828,557.45
122,391.50
103,180.00
88,440.00
265,122.00
2,263.17
90,220.00
62,960.00
11,616.00
7,041.38
753,234.04
75,323.40
828,557.45
1,202,138.46
157,080.00
161,700.00
138,600.00
415,800.00
2,995.37
107,900.00
83,940.00
15,449.28
9,388.50
1,092,853.15
109,285.31
1,202,138.46
1,058,063.76
133,518.00
137,445.00
117,810.00
353,430.00
2,995.37
107,900.00
83,940.00
15,449.28
9,388.50
961,876.15
96,187.61
1,058,063.76
2,005,474.56
274,890.00
282,975.00
242,550.00
727,650.00
5,258.54
141,410.00
104,930.00
27,065.28
16,429.88
1,823,158.69
182,315.87
2,005,474.56
1,753,594.91
233,656.50
240,625.00
206,250.00
618,552.00
5,258.54
141,410.00
104,930.00
27,065.28
16,429.88
1,594,177.19
159,417.72
1,753,594.91
3,359,429.10
481,057.50
495,302.50
424,545.00
1,273,437.00
9,252.36
168,400.00
125,910.00
47,393.28
28,728.81
3,054,026.45
305,402.65
3,359,429.10
2,918,160.25
408,969.00
420,997.50
360,855.00
1,082,367.00
9,252.36
168,400.00
125,910.00
47,393.28
28,728.81
2,652,872.95
265,287.30
2,918,160.25
194,809.62
51,425.00
34,650.00
29,700.00
49,500.00
399.38
8,020.00
2,090.88
1,314.39
177,099.65
17,709.97
194,809.62
163,016.87
42,075.00
29,452.50
25,245.00
39,600.00
399.38
8,020.00
2,090.88
1,314.39
148,197.15
14,819.72
163,016.87
243,146.08
70,125.00
34,650.00
29,700.00
69,300.00
599.07
11,980.00
2,904.00
1,783.82
221,041.89
22,104.19
243,146.08
218,673.83
65,450.00
29,452.50
25,245.00
61,380.00
599.07
11,980.00
2,904.00
1,783.82
198,794.39
19,879.44
218,673.83
308,591.37
93,500.00
40,425.00
34,650.00
89,100.00
732.20
15,950.00
3,833.28
2,347.13
280,537.61
28,053.76
308,591.37
285,813.12
88,825.00
34,457.50
29,535.00
84,150.00
732.20
15,950.00
3,833.28
2,347.13
259,830.11
25,983.01
285,813.12
469,633.69
124,355.00
60,637.50
51,975.00
155,925.00
1,131.58
23,540.00
5,808.00
3,567.63
426,939.71
42,693.97
469,633.69
404,983.39
105,748.50
51,590.00
44,220.00
132,561.00
1,131.58
23,540.00
5,808.00
3,567.63
368,166.71
36,816.67
404,983.39
588,431.73
130,900.00
80,850.00
69,300.00
207,900.00
1,530.97
31,980.00
7,782.72
4,694.25
534,937.94
53,493.79
588,431.73
507,754.98
111,265.00
68,722.50
58,905.00
176,715.00
1,530.97
31,980.00
7,782.72
4,694.25
461,595.44
46,159.54
507,754.98
706,307.05
137,445.00
101,062.50
86,625.00
259,875.00
1,863.79
39,670.00
9,641.28
5,914.76
642,097.32
64,209.73
706,307.05
610,208.85
116,875.00
86,047.50
73,755.00
220,968.00
1,863.79
39,670.00
9,641.28
5,914.76
554,735.32
55,473.53
610,208.85
825,380.10
143,990.00
121,275.00
103,950.00
311,850.00
2,263.17
48,360.00
11,616.00
7,041.38
750,345.54
75,034.55
825,380.10
713,255.45
122,391.50
103,180.00
88,440.00
265,122.00
2,263.17
48,360.00
11,616.00
7,041.38
648,414.04
64,841.40
713,255.45
1,075,792.46
157,080.00
161,700.00
138,600.00
415,800.00
2,995.37
76,980.00
15,449.28
9,388.50
977,993.15
97,799.31
1,075,792.46
931,717.76
133,518.00
137,445.00
117,810.00
353,430.00
2,995.37
76,980.00
15,449.28
9,388.50
847,016.15
84,701.61
931,717.76
1,850,330.56
274,890.00
282,975.00
242,550.00
727,650.00
5,258.54
105,300.00
27,065.28
16,429.88
1,682,118.69
168,211.87
1,850,330.56
1,598,450.91
233,656.50
240,625.00
206,250.00
618,552.00
5,258.54
105,300.00
27,065.28
16,429.88
1,453,137.19
145,313.72
1,598,450.91
3,209,433.10
481,057.50
495,302.50
424,545.00
1,273,437.00
9,252.36
157,950.00
47,393.28
28,728.81
2,917,666.45
291,766.65
3,209,433.10
2,768,164.25
408,969.00
420,997.50
360,855.00
1,082,367.00
9,252.36
157,950.00
47,393.28
28,728.81
2,516,512.95
251,651.30
2,768,164.25
206,359.62
51,425.00
34,650.00
29,700.00
49,500.00
399.38
18,520.00
2,090.88
1,314.39
187,599.65
18,759.97
206,359.62
174,566.87
42,075.00
29,452.50
25,245.00
39,600.00
399.38
18,520.00
2,090.88
1,314.39
158,697.15
15,869.72
174,566.87
258,546.08
70,125.00
34,650.00
29,700.00
69,300.00
599.07
25,980.00
2,904.00
1,783.82
235,041.89
23,504.19
258,546.08
234,073.83
65,450.00
29,452.50
25,245.00
61,380.00
599.07
25,980.00
2,904.00
1,783.82
212,794.39
21,279.44
234,073.83
339,391.37
93,500.00
40,425.00
34,650.00
89,100.00
732.20
43,950.00
3,833.28
2,347.13
308,537.61
30,853.76
339,391.37
316,613.12
88,825.00
34,457.50
29,535.00
84,150.00
732.20
43,950.00
3,833.28
2,347.13
287,830.11
28,783.01
316,613.12
469,633.69
124,355.00
60,637.50
51,975.00
155,925.00
1,131.58
23,540.00
5,808.00
3,567.63
426,939.71
42,693.97
469,633.69
404,983.39
105,748.50
51,590.00
44,220.00
132,561.00
1,131.58
23,540.00
5,808.00
3,567.63
368,166.71
36,816.67
404,983.39
646,181.73
130,900.00
80,850.00
69,300.00
207,900.00
1,530.97
84,480.00
7,782.72
4,694.25
587,437.94
58,743.79
646,181.73
565,504.98
111,265.00
68,722.50
58,905.00
176,715.00
1,530.97
84,480.00
7,782.72
4,694.25
514,095.44
51,409.54
565,504.98
767,907.05
137,445.00
101,062.50
86,625.00
259,875.00
1,863.79
95,670.00
9,641.28
5,914.76
698,097.32
69,809.73
767,907.05
671,808.85
116,875.00
86,047.50
73,755.00
220,968.00
1,863.79
95,670.00
9,641.28
5,914.76
610,735.32
61,073.53
671,808.85
910,080.10
143,990.00
121,275.00
103,950.00
311,850.00
2,263.17
125,360.00
11,616.00
7,041.38
827,345.54
82,734.55
910,080.10
797,955.45
122,391.50
103,180.00
88,440.00
265,122.00
2,263.17
125,360.00
11,616.00
7,041.38
725,414.04
72,541.40
797,955.45
1,172,042.46
157,080.00
161,700.00
138,600.00
415,800.00
2,995.37
164,480.00
15,449.28
9,388.50
1,065,493.15
106,549.31
1,172,042.46
1,027,967.76
133,518.00
137,445.00
117,810.00
353,430.00
2,995.37
164,480.00
15,449.28
9,388.50
934,516.15
93,451.61
1,027,967.76
1,960,055.56
274,890.00
282,975.00
242,550.00
727,650.00
5,258.54
205,050.00
27,065.28
16,429.88
1,781,868.69
178,186.87
1,960,055.56
1,708,175.91
233,656.50
240,625.00
206,250.00
618,552.00
5,258.54
205,050.00
27,065.28
16,429.88
1,552,887.19
155,288.72
1,708,175.91
3,336,483.10
481,057.50
495,302.50
424,545.00
1,273,437.00
9,252.36
273,450.00
47,393.28
28,728.81
3,033,166.45
303,316.65
3,336,483.10
2,895,214.25
408,969.00
420,997.50
360,855.00
1,082,367.00
9,252.36
273,450.00
47,393.28
28,728.81
2,632,012.95
263,201.30
2,895,214.25
4,010.00
1,552.00
213.00
225.60
400.00
240.00
140.00
260.00
130.00
850.00
4,010.60
4,010.00
10,490.00
10,492.83
10,492.83
10,490.00
15,740.00
15,739.25
15,739.25
15,740.00
20,990.00
20,985.67
20,985.67
20,990.00
31,480.00
31,478.50
31,478.50
31,480.00
41,970.00
41,971.33
41,971.33
41,970.00
52,460.00
52,464.17
52,464.17
52,460.00
62,960.00
62,957.00
62,957.00
62,960.00
83,940.00
83,942.67
83,942.67
83,940.00
104,930.00
104,928.33
104,928.33
104,930.00
125,910.00
125,914.00
125,914.00
125,910.00
21,850.00
455.00
7,680.00
4,550.00
5,760.00
3,400.00
21,845.00
21,850.00
26,770.00
650.00
12,924.00
6,500.00
1,593.00
5,100.00
26,767.00
26,770.00
45,450.00
650.00
18,000.00
6,500.00
13,500.00
6,800.00
45,450.00
45,450.00
58,550.00
780.00
22,500.00
8,190.00
16,875.00
10,200.00
58,545.00
58,550.00
74,030.00
1,040.00
28,140.00
10,140.00
21,105.00
13,600.00
74,025.00
74,030.00
81,950.00
1,092.00
30,252.00
10,920.00
22,689.00
17,000.00
81,953.00
81,950.00
90,220.00
1,170.00
32,520.00
11,739.00
24,390.00
20,400.00
90,219.00
90,220.00
107,900.00
1,352.00
37,584.00
13,572.00
28,188.00
27,200.00
107,896.00
107,900.00
141,410.00
15,730.00
43,428.00
15,678.00
32,571.00
34,000.00
141,407.00
141,410.00
168,400.00
3,159.00
58,536.00
31,707.00
43,902.00
31,093.00
168,397.00
168,400.00
4,020.00
325.00
1,392.00
2,025.00
280.50
4,022.50
4,020.00
6,410.00
520.00
2,208.00
3,240.00
445.40
6,413.40
6,410.00
8,020.00
650.00
2,760.00
4,050.00
556.75
8,016.75
8,020.00
11,980.00
1,040.00
4,080.00
6,030.00
833.44
11,983.44
11,980.00
15,950.00
1,430.00
5,400.00
8,010.00
1,110.10
15,950.10
15,950.00
23,540.00
1,690.00
8,160.00
12,060.00
1,628.60
23,538.60
23,540.00
31,980.00
2,730.00
10,920.00
16,110.00
2,223.60
31,983.60
31,980.00
39,670.00
3,900.00
13,200.00
19,800.00
2,766.75
39,666.75
39,670.00
48,360.00
3,900.00
16,800.00
24,300.00
3,361.75
48,361.75
48,360.00
76,980.00
4,940.00
27,360.00
39,150.00
5,525.00
76,975.00
76,980.00
105,300.00
5,850.00
37,800.00
54,000.00
7,650.00
105,300.00
105,300.00
157,950.00
8,775.00
56,700.00
81,000.00
11,475.00
157,950.00
157,950.00
18,520.00
650.00
2,760.00
4,050.00
7,500.00
3,000.00
556.75
18,516.75
18,520.00
25,980.00
1,040.00
4,080.00
6,030.00
10,000.00
4,000.00
833.44
25,983.44
25,980.00
43,950.00
1,430.00
5,400.00
8,010.00
20,000.00
8,000.00
1,110.10
43,950.10
43,950.00
69,040.00
1,690.00
8,160.00
12,060.00
32,500.00
13,000.00
1,628.60
69,038.60
69,040.00
84,480.00
2,730.00
10,920.00
16,110.00
37,500.00
15,000.00
2,223.60
84,483.60
84,480.00
95,670.00
3,900.00
13,200.00
19,800.00
40,000.00
16,000.00
2,766.75
95,666.75
95,670.00
125,360.00
3,900.00
16,800.00
24,300.00
55,000.00
22,000.00
3,361.75
125,361.75
125,360.00
164,480.00
4,940.00
27,360.00
39,150.00
62,500.00
25,000.00
5,525.00
164,475.00
164,480.00
205,050.00
5,850.00
37,800.00
54,000.00
71,250.00
28,500.00
7,650.00
205,050.00
205,050.00
273,450.00
8,775.00
56,700.00
81,000.00
82,500.00
33,000.00
11,475.00
273,450.00
273,450.00
1,650.00
1,366.40
7.20
41.40
17.00
54.00
13.00
153.00
1,652.00
1,650.00
1,770.00
1,366.40
20.16
66.60
25.50
81.00
13.00
195.50
1,768.16
1,770.00
1,880.00
1,366.40
31.68
82.80
34.00
99.00
26.00
238.00
1,877.88
1,880.00
2,780.00
2,049.60
70.56
124.20
51.00
153.00
39.00
297.50
2,784.86
2,780.00
3,730.00
2,732.80
123.84
165.60
59.50
198.00
52.00
399.50
3,731.24
3,730.00
4,090.00
2,732.80
279.36
248.40
85.00
261.00
65.00
416.50
4,088.06
4,090.00
5,310.00
3,416.00
496.80
331.20
110.50
333.00
91.00
535.50
5,314.00
5,310.00
6,750.00
4,099.20
777.60
552.60
136.00
414.00
104.00
671.50
6,754.90
6,750.00
9,280.00
5,465.60
1,118.88
847.80
136.00
414.00
104.00
1,190.00
9,276.28
9,280.00
11,750.00
6,148.80
1,990.08
1,130.40
187.00
558.00
143.00
1,589.50
11,746.78
11,750.00
13,180.00
6,490.40
2,826.72
1,132.20
204.00
648.00
195.00
1,683.00
13,179.32
13,180.00
54,530.00
923.00
8,568.00
14,280.00
12,852.00
6,069.00
11,841.58
54,533.58
54,530.00
80,610.00
1,235.00
11,424.00
19,040.00
17,136.00
8,092.00
23,683.16
80,610.16
80,610.00
101,030.00
1,547.00
14,280.00
23,800.00
21,420.00
10,115.00
29,869.06
101,031.06
101,030.00
143,550.00
1,846.00
17,136.00
28,570.00
25,713.00
12,138.00
58,147.46
143,550.46
143,550.00
184,320.00
2,054.00
19,044.00
31,740.00
28,566.00
13,489.50
89,430.44
184,323.94
184,320.00
268,300.00
2,314.00
21,420.00
35,710.00
32,139.00
15,172.50
161,540.36
268,295.86
268,300.00
312,780.00
2,600.00
24,000.00
40,000.00
36,000.00
17,000.00
193,176.82
312,776.82
312,780.00
408,160.00
3,250.00
30,000.00
50,000.00
45,000.00
21,250.00
258,658.99
408,158.99
408,160.00
546,340.00
4,329.00
39,996.00
66,660.00
59,994.00
28,330.50
347,028.99
546,338.49
546,340.00
21,350.00
468.00
4,284.00
7,140.00
6,426.00
3,034.50
21,352.50
21,350.00
28,470.00
624.00
5,712.00
9,520.00
8,568.00
4,046.00
28,470.00
28,470.00
35,590.00
780.00
7,140.00
11,900.00
10,710.00
5,057.50
35,587.50
35,590.00
42,710.00
923.00
8,568.00
14,290.00
12,861.00
6,069.00
42,711.00
42,710.00
47,460.00
1,027.00
9,528.00
15,870.00
14,283.00
6,749.00
47,457.00
47,460.00
53,400.00
1,157.00
10,716.00
17,860.00
16,074.00
7,590.50
53,397.50
53,400.00
59,800.00
1,300.00
12,000.00
20,000.00
18,000.00
8,500.00
59,800.00
59,800.00
74,750.00
1,625.00
15,000.00
25,000.00
22,500.00
10,625.00
74,750.00
74,750.00
99,670.00
2,171.00
20,004.00
33,330.00
29,997.00
14,169.50
99,671.50
99,670.00
98,630.00
923.00
8,568.00
12,852.00
57,570.00
603.50
18,115.85
98,632.35
98,630.00
105,880.00
923.00
8,568.00
12,852.00
57,570.00
603.50
25,362.19
105,878.69
105,880.00
120,810.00
923.00
8,568.00
12,852.00
57,570.00
603.50
40,296.72
120,813.22
120,810.00
21,340.00
455.00
4,284.00
7,140.00
6,426.00
3,034.50
21,339.50
21,340.00
28,460.00
611.00
5,712.00
9,520.00
8,568.00
4,046.00
28,457.00
28,460.00
35,570.00
767.00
7,140.00
11,900.00
10,710.00
5,057.50
35,574.50
35,570.00
42,690.00
923.00
8,568.00
14,280.00
12,852.00
6,069.00
42,692.00
42,690.00
56,930.00
1,235.00
11,424.00
19,040.00
17,136.00
8,092.00
56,927.00
56,930.00
71,160.00
1,547.00
14,280.00
23,800.00
21,420.00
10,115.00
71,162.00
71,160.00
85,400.00
1,846.00
17,136.00
28,570.00
25,713.00
12,138.00
85,403.00
85,400.00
108,710.00
2,353.00
21,816.00
36,360.00
32,724.00
15,453.00
108,706.00
108,710.00
14,220.00
299.00
2,856.00
4,760.00
4,284.00
2,023.00
14,222.00
14,220.00
20,590.00
442.00
4,128.00
6,890.00
6,201.00
2,924.00
20,585.00
20,590.00
28,460.00
611.00
5,712.00
9,520.00
8,568.00
4,046.00
28,457.00
28,460.00
35,570.00
767.00
7,140.00
11,900.00
10,710.00
5,057.50
35,574.50
35,570.00
45,970.00
988.00
9,228.00
15,380.00
13,842.00
6,536.50
45,974.50
45,970.00
50,640.00
1,092.00
10,164.00
16,940.00
15,246.00
7,199.50
50,641.50
50,640.00
66,440.00
1,443.00
13,332.00
22,220.00
19,998.00
9,443.50
66,436.50
66,440.00
93,420.00
2,028.00
18,744.00
31,250.00
28,125.00
13,277.00
93,424.00
93,420.00
82,870.00
429.00
3,996.00
6,660.00
5,994.00
2,830.50
62,957.00
82,866.50
82,870.00
118,360.00
520.00
4,800.00
8,000.00
7,200.00
3,400.00
94,435.50
118,355.50
118,360.00
154,370.00
611.00
5,712.00
9,520.00
8,568.00
4,046.00
125,914.00
154,371.00
154,370.00
231,560.00
923.00
8,568.00
14,280.00
12,852.00
6,069.00
188,871.00
231,563.00
231,560.00
308,760.00
1,235.00
11,424.00
19,040.00
17,136.00
8,092.00
251,828.00
308,755.00
308,760.00
406,750.00
1,989.00
18,456.00
30,760.00
27,684.00
13,073.00
314,785.00
406,747.00
406,750.00
497,340.00
2,600.00
24,000.00
40,000.00
36,000.00
17,000.00
377,742.00
497,342.00
497,340.00
653,160.00
3,250.00
30,000.00
50,000.00
45,000.00
21,250.00
503,656.00
653,156.00
653,160.00
828,880.00
4,329.00
39,996.00
66,660.00
59,994.00
28,330.50
629,570.00
828,879.50
828,880.00
1,054,480.00
6,500.00
60,000.00
100,000.00
90,000.00
42,500.00
755,484.00
1,054,484.00
1,054,480.00
53,560.00
923.00
8,568.00
14,280.00
12,852.00
6,069.00
10,869.51
53,561.51
53,560.00
73,010.00
1,235.00
11,424.00
19,040.00
17,136.00
8,092.00
16,083.34
73,010.34
73,010.00
109,430.00
1,547.00
14,280.00
23,800.00
21,420.00
10,115.00
38,264.21
109,426.21
109,430.00
163,430.00
1,846.00
17,136.00
28,570.00
25,713.00
12,138.00
78,030.71
163,433.71
163,430.00
250,510.00
2,054.00
19,044.00
31,740.00
28,566.00
13,489.50
155,619.57
250,513.07
250,510.00
400,320.00
2,314.00
21,420.00
35,710.00
32,139.00
15,172.50
293,565.14
400,320.64
400,320.00
622,160.00
2,600.00
24,000.00
40,000.00
36,000.00
17,000.00
502,560.19
622,160.19
622,160.00
843,200.00
3,250.00
30,000.00
50,000.00
45,000.00
21,250.00
693,704.50
843,204.50
843,200.00
1,019,940.00
3,250.00
30,000.00
50,000.00
45,000.00
21,250.00
870,444.50
1,019,944.50
1,019,940.00
56,840.00
988.00
9,228.00
15,380.00
13,842.00
6,536.50
10,869.51
56,844.01
56,840.00
75,880.00
1,300.00
12,000.00
20,000.00
18,000.00
8,500.00
16,083.34
75,883.34
75,880.00
113,010.00
1,625.00
15,000.00
25,000.00
22,500.00
10,625.00
38,264.21
113,014.21
113,010.00
163,430.00
1,846.00
17,136.00
28,570.00
25,713.00
12,138.00
78,030.71
163,433.71
163,430.00
255,260.00
2,158.00
19,992.00
33,330.00
29,997.00
14,161.00
155,619.57
255,257.57
255,260.00
426,440.00
2,886.00
26,664.00
44,440.00
39,996.00
18,887.00
293,565.14
426,438.14
426,440.00
652,060.00
3,250.00
30,000.00
50,000.00
45,000.00
21,250.00
502,560.19
652,060.19
652,060.00
861,510.00
3,705.00
34,284.00
57,140.00
51,426.00
21,250.00
693,704.50
861,509.50
861,510.00
1,038,250.00
3,705.00
34,284.00
57,140.00
51,426.00
21,250.00
870,444.50
1,038,249.50
1,038,250.00
55,140.00
962.00
8,880.00
14,810.00
13,329.00
6,290.00
10,869.51
55,140.51
55,140.00
70,430.00
1,170.00
10,908.00
18,180.00
16,362.00
7,726.50
16,083.34
70,429.84
70,430.00
104,700.00
1,443.00
13,332.00
22,220.00
19,998.00
9,443.50
38,264.21
104,700.71
104,700.00
152,780.00
1,625.00
15,000.00
25,000.00
22,500.00
10,625.00
78,030.71
152,780.71
152,780.00
241,020.00
1,846.00
17,136.00
28,570.00
25,713.00
12,138.00
155,619.57
241,022.57
241,020.00
393,200.00
2,158.00
19,992.00
33,330.00
29,997.00
14,161.00
293,565.14
393,203.14
393,200.00
622,160.00
2,600.00
24,000.00
40,000.00
36,000.00
17,000.00
502,560.19
622,160.19
622,160.00
1,019,940.00
3,250.00
30,000.00
50,000.00
45,000.00
21,250.00
870,444.50
1,019,944.50
1,019,940.00
8,837.00
8,837.00
8,837.00
17,674.00
35,348.00
70,696.00
159,066.00
291,621.00
503,709.00
17,674.00
17,674.00
17,674.00
26,511.00
53,022.00
114,881.00
229,762.00
433,013.00
821,841.00
8,837.00
8,837.00
8,837.00
8,837.00
26,511.00
53,022.00
114,881.00
212,088.00
371,154.00
8,837.00
8,837.00
8,837.00
17,674.00
35,348.00
79,533.00
159,066.00
291,621.00
503,709.00
8,837.00
8,837.00
8,837.00
17,674.00
35,348.00
79,533.00
159,066.00
291,621.00
503,709.00
38,820.00
650.00
2,760.00
4,050.00
22,000.00
8,800.00
556.75
38,816.75
38,820.00
61,860.00
1,040.00
4,080.00
6,030.00
35,625.00
14,250.00
833.44
61,858.44
61,860.00
85,950.00
1,430.00
5,400.00
8,010.00
50,000.00
20,000.00
1,110.10
85,950.10
85,950.00
160,040.00
1,690.00
8,160.00
12,060.00
97,500.00
39,000.00
1,628.60
160,038.60
160,040.00
189,480.00
2,730.00
10,920.00
16,110.00
112,500.00
45,000.00
2,223.60
189,483.60
189,480.00
207,670.00
3,900.00
13,200.00
19,800.00
120,000.00
48,000.00
2,766.75
207,666.75
207,670.00
279,360.00
3,900.00
16,800.00
24,300.00
165,000.00
66,000.00
3,361.75
279,361.75
279,360.00
339,480.00
4,940.00
27,360.00
39,150.00
187,500.00
75,000.00
5,525.00
339,475.00
339,480.00
404,550.00
5,850.00
37,800.00
54,000.00
213,750.00
85,500.00
7,650.00
404,550.00
404,550.00
504,450.00
8,775.00
56,700.00
81,000.00
247,500.00
99,000.00
11,475.00
504,450.00
504,450.00
31,120.00
650.00
2,760.00
4,050.00
16,500.00
6,600.00
556.75
31,116.75
31,120.00
48,730.00
1,040.00
4,080.00
6,030.00
26,250.00
10,500.00
833.44
48,733.44
48,730.00
71,950.00
1,430.00
5,400.00
8,010.00
40,000.00
16,000.00
1,110.10
71,950.10
71,950.00
114,540.00
1,690.00
8,160.00
12,060.00
65,000.00
26,000.00
1,628.60
114,538.60
114,540.00
136,980.00
2,730.00
10,920.00
16,110.00
75,000.00
30,000.00
2,223.60
136,983.60
136,980.00
151,670.00
3,900.00
13,200.00
19,800.00
80,000.00
32,000.00
2,766.75
151,666.75
151,670.00
202,360.00
3,900.00
16,800.00
24,300.00
110,000.00
44,000.00
3,361.75
202,361.75
202,360.00
251,980.00
4,940.00
27,360.00
39,150.00
125,000.00
50,000.00
5,525.00
251,975.00
251,980.00
304,800.00
5,850.00
37,800.00
54,000.00
142,500.00
57,000.00
7,650.00
304,800.00
304,800.00
388,950.00
8,775.00
56,700.00
81,000.00
165,000.00
66,000.00
11,475.00
388,950.00
388,950.00
26,500.00
650.00
2,760.00
4,050.00
13,200.00
5,280.00
556.75
26,496.75
26,500.00
41,910.00
1,040.00
4,080.00
6,030.00
21,375.00
8,550.00
833.44
41,908.44
41,910.00
57,950.00
1,430.00
5,400.00
8,010.00
30,000.00
12,000.00
1,110.10
57,950.10
57,950.00
91,790.00
1,690.00
8,160.00
12,060.00
48,750.00
19,500.00
1,628.60
91,788.60
91,790.00
110,730.00
2,730.00
10,920.00
16,110.00
56,250.00
22,500.00
2,223.60
110,733.60
110,730.00
123,670.00
3,900.00
13,200.00
19,800.00
60,000.00
24,000.00
2,766.75
123,666.75
123,670.00
163,860.00
3,900.00
16,800.00
24,300.00
82,500.00
33,000.00
3,361.75
163,861.75
163,860.00
208,230.00
4,940.00
27,360.00
39,150.00
93,750.00
37,500.00
5,525.00
208,225.00
208,230.00
254,930.00
5,850.00
37,800.00
54,000.00
106,875.00
42,750.00
7,650.00
254,925.00
254,930.00
331,200.00
8,775.00
56,700.00
81,000.00
123,750.00
49,500.00
11,475.00
331,200.00
331,200.00
23,420.00
650.00
2,760.00
4,050.00
11,000.00
4,400.00
556.75
23,416.75
23,420.00
31,930.00
1,040.00
4,080.00
6,030.00
14,250.00
5,700.00
833.44
31,933.44
31,930.00
43,950.00
1,430.00
5,400.00
8,010.00
20,000.00
8,000.00
1,110.10
43,950.10
43,950.00
69,040.00
1,690.00
8,160.00
12,060.00
32,500.00
13,000.00
1,628.60
69,038.60
69,040.00
84,480.00
2,730.00
10,920.00
16,110.00
37,500.00
15,000.00
2,223.60
84,483.60
84,480.00
95,670.00
3,900.00
13,200.00
19,800.00
40,000.00
16,000.00
2,766.75
95,666.75
95,670.00
125,360.00
3,900.00
16,800.00
24,300.00
55,000.00
22,000.00
3,361.75
125,361.75
125,360.00
164,480.00
4,940.00
27,360.00
39,150.00
62,500.00
25,000.00
5,525.00
164,475.00
164,480.00
205,050.00
5,850.00
37,800.00
54,000.00
71,250.00
28,500.00
7,650.00
205,050.00
205,050.00
273,450.00
8,775.00
56,700.00
81,000.00
82,500.00
33,000.00
11,475.00
273,450.00
273,450.00
141,100.00
34,160.00
2,340.00
30,000.00
19,350.00
5,200.00
360.00
22,446.00
4,630.50
5,187.00
7,696.00
8,889.20
845.00
141,103.70
141,100.00

BQ ARS - RSH Palembang - Lantai 3 - Area KTK (Fix)

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

BQ ARS - RSH Palembang - Lantai 3 - Area KTK (Fix)

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI RENCANA ANGGARAN BIAYA PEKERJAAN RENOVASI

KTK FISIOTERAPI LANTAI 3

NO. URAIAN PEKERJAAN TOTAL HARGA (RP)

I : PEKERJAAN PERSIAPAN Rp. 33,862,500.00

II : PEKERJAAN PEMBONGAKARAN Rp. 22,815,122.75

III : PEKERJAAN ARSITEKTUR

TOTAL I + II + III + IV Rp. 1,199,669,481.25

PPN 11% Rp. 131,963,642.94

TOTAL Rp. 1,331,633,124.19

DIBULATKAN Rp. 1,331,633,000.00

Diperiksa Oleh, Dibuat Oleh,

__________________ WWIEK WIDHARTI

NO URAIAN PEKERJAAN VOL SAT HARSAT JUMLAH

III . Pekerjaan Arsitek

2 Plester dinding dan Acian 10 mm (dunia mortar) 173.07 m2 132,000.00 22,845,504.00

Sub total 89,706,468.50

5 Waterproofing Lantai Area Basah 19.00 m2 225,000.00 4,275,000.00

Sub total 119,136,875.00

Plafond GP 01 Gypsum Board 9mm ex. Jayaboard termasuk

Plafond GP 02 Gypsum Board 9mm ex. Jayaboard Water

3 Cat Plafond 257.05 m2 45,000.00 11,567,250.00

Sub total 60,309,000.00

1 Pengecatan dinding interior ruangan

2 Pengecatan dinding interior ruangan

3 Toilet R.Dokter Konsul

4 Toilet Koridor NS KTK

5 Toilet R.Tunggu Fisioteraphy

Sub total 74,194,350.00

JUMLAH ARSITEK 595,853,306.25

Upah Biaya Sub Total

1 Mandor 0.03 jam 130,000.00 #REF!

Harga Biaya Sub Total

Harga Biaya Sub Total

1 Excavator 0.03 jam #REF!

Total Vol. Upah Biaya Sub Total

1 Mandor 1.00 0.50 0.50 -

Harga Biaya Sub Total

1 Aspal Bitumen 510.00 kg 510.00 -

Harga Biaya Sub Total

1 Asp. Sprayer Towed 200 ltr 1.00 1.00 5.00 -

1 1 M2 Pekerjaan Paving Block natural tb 8cm Harga Jumlah

Tenaga 0.250 Oh Pekerja 110,000.00 27,500.00

2 1 BH Pekerjaan Kanstin 10.20.40 Harga Jumlah

0.036 Oh Pekerja 110,000.00 3,960.00

3 1 BH Pekerjaan Kanstin type S (uk. 60x30x24) Harga Jumlah

0.036 Oh Pekerja 110,000.00 3,960.00

0.036 Oh Pekerja 110,000.00 3,960.00

PT 6.1. 1 m³ Galian tanah biasa sedalam 1 meter

PT 6.2. 1 m³ Galian tanah biasa sedalam 2 meter

PT 6.3. 1 m³ Galian tanah biasa sedalam 3 meter

PT 6.4. 1 m³ Galian tanah keras sedalam 1 meter

PT 6.5. 1 m³ Galian tanah cadas sedalam 1 meter

PT 6.6. 1 m³ Galian tanah lumpur sedalam 1 meter

PT 6.7. 1 m² Pekerjaan stripping setinggi 1 meter

PT 6.8. 1 m³ Pembuangan tanah sejauh 150 meter

PT 6.9. 1 m³ Urugan kembali

PT 6.10. 1 m³ Pemadatan tanah

PT 6.11. 1 m³ Urugan pasir

Jumlah (1) + (2) = Rp. 425,165.00

PT 6.12. 1 m³ Lapisan pudel campuran 1 Kp : 3 Ps : 7 TL

Jumlah (1) + (2) = Rp. 413,688.48

PT 6.13. 1 m³ Lapisan pudel campuran 1 Kp : 5 TL

Jumlah (1) + (2) = Rp. 189,866.60