JUMLAH
NO ITEM PEKERJAAN
Rp.
3 PARKIRAN 922,200,000.00
4 LOKET 424,400,000.00
5 GERBANG 232,700,000.00
6 PEDESTRIAN 1,740,000,000.00
7 TANGGA 201,400,000.00
15 JEMBATAN 991,000,000.00
16 PANGGUNG 263,600,000.00
17 MUSHOLLAH 419,300,000.00
TOTAL 16,551,200,000.00
DIBULATKAN 16,551,200,000.00
Terbilang
ENAM BELAS MILYAR LIMA RATUS LIMA PULUH SATU JUTA DUA RATUS RIBU RUPIAH
REKAPITULASI RENCANA ANGGARAN BIAYA
KONSTRUKSI
JUMLAH
NO URAIAN PEKERJAAN
Rp.
1 PRELIMINARY 60,557,719
TOTAL 1,272,435,551
Terbilang
SATU MILYAR DUA RATUS TUJUH PULUH DUA JUTA EMPAT RATUS TIGA PULUH LIMA
RIBU LIMA RATUS LIMA PULUH SATU RUPIAH
RENCANA ANGGARAN BIAYA
I PRELIMINARY
1 Pembersihan Lahan 1.000 ls 1,500,000.00 1,500,000.00
2 Pengukuran 1.000 ls 2,000,000.00 2,000,000.00
3 Papan proyek 1.000 ls 1,000,000.00 1,000,000.00
4 Pengadaan K3 1.000 ls 24,822,500.00 24,822,500.00
4 Mobilisasi & Demobilisasi 1.000 ls 15,000,000.00 15,000,000.00
5 Pembuatan Direksi Keet 9.000 m2 1,803,913.21 16,235,218.89
Jumlah 60,557,718.89
2 PEKERJAAN AULA
A Pekerjaan Struktur Bawah
Pekerjaan Pondasi Menerus Arah Vertikal
Galian Tanah Cadas/Berbatu 62.100 m3 75,106.35 4,664,104.34
Urugan Pasir Bawah Pondasi 2.744 m3 343,753.74 943,088.39
Pasangan Batu Kosong (Anstamping) 8.231 m3 486,346.94 4,002,878.47
Pasangan Batu Kali 1:3 64.868 m3 1,235,531.55 80,145,842.82
Urugan Tanah Kembali Pondasi 12.420 m3 55,942.70 694,808.33
Pekerjaan Pondasi Menerus Arah Horizontal
Galian Tanah Cadas/Berbatu 51.072 m3 75,106.35 3,835,831.51
Urugan Pasir Bawah Pondasi 3.648 m3 343,753.74 1,254,013.64
Pasangan Batu Kosong (Anstamping) 10.944 m3 486,346.94 5,322,580.89
Pasangan Batu Kali 1:3 63.840 m3 1,235,531.55 78,876,334.15
Urugan Tanah Kembali Pondasi 10.214 m3 55,942.70 571,421.11
Jumlah 180,310,903.65
Pekerjaan Bawah Lantai
Urugan Tanah 231.506 m3 250,852.14 58,073,755.45
Urugan Pasir 43.407 m3 343,753.74 14,921,442.34
Jumlah 72,995,197.80
B Pekerjaan Struktur Beton
Pek. Sloof 20/20
Beton 1.664 m3 1,434,122.37 2,386,379.62
Besi 202.436 kg 40,515.13 8,201,703.03
Bekisting 16.640 m2 191,937.00 3,193,831.68
Pek. Sloof 20/35
Beton 5.868 m3 1,434,122.37 8,415,430.05
Besi 951.837 kg 40,515.13 38,563,776.75
HARGA SATUAN JUMLAH
NO URAIAN PEKERJAAN VOLUME SAT
Rp. Rp.
G Pekerjaan Elektrikal
Pekerjaan MCB 6 A 1.000 Bh 203,087.50 203,087.50
Pekerjaan Saklar Tunggal 5.000 Bh 43,534.70 217,673.50
Pekerjaan Saklar Ganda 4.000 Bh 50,827.70 203,310.80
Pekerjaan Titik Lampu + Downlight 13.000 Bh 200,343.00 2,604,459.00
Pekerjaan Lampu SL 18 Watt 13.000 Bh 192,311.90 2,500,054.70
Pekerjaan Stop Kontak 5.000 Bh 47,910.50 239,552.50
Jumlah 5,968,138.00
B. Pekerjaan Pembongkaran
Pembongkaran 1 m3 beton bertulang
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA
Pekerja L.01 13.334 85,700.00
Mandor L.04 0.666 160,140.00
Jumlah Tenaga Kerja
B BAHAN
C. Pekerjaan Tanah
Penggalian 1 m3 tanah biasa sedalam 1 m
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA
Pekerja L.01 OH 0.750 85,700.00
Mandor L.04 OH 0.025 160,140.00
Jumlah Tenaga Kerja
B BAHAN
D. Pekerjaan Pondasi
Pemasangan 1 m3 pondasi batu gunung campuran 1 SP : 3PP
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA
Pekerja L.01 OH 0.6 85,700.00
Tukang Batu L.02 OH 1.50 112,200.00
Kepala Tukang L.03 OH 0.06 153,000.00
Mandor L.04 OH 0.08 160,140.00
Jumlah Tenaga Kerja
B BAHAN
Batu gunung m3 1.1 331,500.00
Semen Portlan Kg 202 1,632.00
Pasir pasang m3
0.485 387,600.00
Jumlah Harga Bahan
C PERALATAN
Membuat 1 m3 beton mutu f= 21,7 MPa (K 250), slump (12 2) cm, w/c = 0,56
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA
Pekerja L.01 OH 1.650 85,700.00
Tukang batu L.02 OH 0.275 112,200.00
Kepala Tukang L.03 OH 0.028 153,000.00
Mandor L.04 OH 0.083 160,140.00
Jumlah Tenaga Kerja
B BAHAN
Semen PC Kg 384.000 1,632
Pasir beton Kg 692.000 276.86
Kerikil (maks 30mm) Kg 1039.00 225.13
Air L 215 100
Jumlah Harga Bahan
C PERALATAN
Membuat 1 m3 beton mutu f = 24,0 MPa (K 275), slump (12 2) cm, w/c = 0,53
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA
Pekerja L.01 OH 1.650 85,700.00
Tukang batu L.02 OH 0.275 112,200.00
Kepala Tukang L.03 OH 0.028 153,000.00
Mandor L.04 OH 0.083 160,140.00
Jumlah Tenaga Kerja
B BAHAN
Semen PC Kg 406.000 1,632
Pasir beton Kg 684.0 277
Kerikil (maks 30mm) Kg 1026.00 225
Air L 215 100
Jumlah Harga Bahan
C PERALATAN
Membuat 1 m3 beton mutu fc = 26,4 MPa (K 300), slump (12 2) cm, w/c = 0,52
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA
Pekerja L.01 OH 1.650 85,700.00
Tukang batu L.02 OH 0.275 112,200.00
Kepala Tukang L.03 OH 0.028 153,000.00
Mandor L.04 OH 0.083 160,140.00
Jumlah Tenaga Kerja
B BAHAN
Semen PC Kg 413.000 1,632
Pasir beton Kg 681.0 276.86
Kerikil (maks 30mm) Kg 1021.00 225.13
Air L 215 100
Jumlah Harga Bahan
C PERALATAN
Membuat 1 m3 beton mutu fc = 28,8 MPa (K 325), slump (12 2) cm, w/c = 0,49
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA
Pekerja L.01 OH 2.100 85,700.00
Tukang batu L.02 OH 0.350 112,200.00
Kepala Tukang L.03 OH 0.035 153,000.00
Mandor L.04 OH 0.105 160,140.00
Jumlah Tenaga Kerja
B BAHAN
Semen PC Kg 439.000 1,632
Pasir beton Kg 670.0 277
Kerikil (maks 30mm) Kg 1006.00 225
Air L 215 100
Jumlah Harga Bahan
C PERALATAN
Jumlah Harga Alat
D Jumlah (A+B+C)
E Overhead & profit ( 10%) 10%
F Harga Satuan Pekerjaan (D+E)
Membuat 1 m3 beton mutu fc = 31,2 MPa (K 350), slump (12 2) cm, w/c = 0,48
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA
Pekerja L.01 OH 2.100 85,700.00
Tukang batu L.02 OH 0.350 112,200.00
Kepala Tukang L.03 OH 0.035 153,000.00
Mandor L.04 OH 0.105 160,140.00
Jumlah Tenaga Kerja
B BAHAN
Semen PC Kg 448.000 1,632
Pasir beton Kg 667.0 277
Kerikil (maks 30mm) Kg 1000.00 225
Air L 215 100
Jumlah Harga Bahan
C PERALATAN
Pembesian 1 kg
H. Pekerjaan Plesteran
Pemasangan 1 m2 plesteran 1 SP : 1 PP tebal 15 mm
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA
Pekerja L.01 OH 0.3 85,700.00
Tukang batu L.03 OH 0.15 112,200.00
Kepala Tukang L.03 OH 0.015 153,000.00
Mandor L.04 OH 0.015 160,140.00
Jumlah Tenaga Kerja
B BAHAN
PC Kg 15.504 1,632.00
PP m3
0.016 387,600.00
Jumlah Harga Bahan
C PERALATAN
Pemasangan 1 m2 acian
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA
Pekerja L.01 OH 0.2 85,700.00
Tukang batu L.03 OH 0.2 112,200.00
Kepala Tukang L.03 OH 0.01 153,000.00
Mandor L.04 OH 0.010 160,140.00
Jumlah Tenaga Kerja
B BAHAN
PC Kg 3.25 1,632.00
Jumlah Harga Bahan
C PERALATAN
Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas II
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA
Pekerja L.01 OH 6.000 85,700.00
Tukang kayu L.03 OH 18.000 112,200.00
Kepala tukang L.03 OH 1.800 153,000.00
Mandor L.04 OH 0.300 160,140.00
Jumlah Tenaga Kerja
B BAHAN
Balok kayu m3 1.200 6,072,000.00
Paku 10 cm Kg 1.250 36,210.00
Lem kayu Kg 1.000 72,930.00
Jumlah Harga Bahan
C PERALATAN
N. Pekerjaan Pengecatan
1 m2 pengecatan bidang kayu baru ( 1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA KERJA
Pekerja L.01 OH 0.07 85,700.00
Tukang cat L.02 OH 0.009 112,200.00
Kepala tukang L.03 OH 0.006 153,000.00
Mandor L.04 OH 0.003 160,140.00
Jumlah Tenaga Kerja
B BAHAN
Cat menie Kg 0.2 26,520.00
Plamuur Kg 0.15 30,895.80
Cat dasar Kg 0.17 72,930.00
Cat penutup Kg 0.26 72,930.00
Kuas Bh 0.01 20,000.00
Pengencer Kg 0.03 13,260.00
Ampelas Lbr 0.2 19,890.00
Jumlah Harga Bahan
C PERALATAN
pengecatan 1 m2 bidang kayu baru ( 1 lapis plamuur, 1 lapis cat dasar, 3 lapis cat penutup)
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA KERJA
Pekerja L.01 OH 0.07 85,700.00
Tukang cat L.02 OH 0.105 112,200.00
Kepala tukang L.03 OH 0.004 153,000.00
Mandor L.04 OH 0.003 160,140.00
Jumlah Tenaga Kerja
B BAHAN
Cat menie Kg 0.2 26,520.00
Plamuur Kg 0.15 30,895.80
Cat dasar Kg 0.17 72,930.00
Cat penutup Kg 0.26 72,930.00
Kuas Bh 0.01 20,000.00
Pengencer Kg 0.03 13,260.00
Ampelas Lbr 0.2 19,890.00
Jumlah Harga Bahan
C PERALATAN
pengecetan 1 m2 tembok baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA KERJA
Pekerja L.01 OH 0.02 85,700.00
Tukang cat L.02 OH 0.063 112,200.00
Kepala tukang L.03 OH 0.0063 153,000.00
Mandor L.04 OH 0.003 160,140.00
Jumlah Tenaga Kerja
B BAHAN
Plamuur Kg 0.1 24,310.00
Cat dasar Kg 0.1 126,480.00
Cat penutup Kg 0.26 126,480.00
Jumlah Harga Bahan
C PERALATAN
O. Pekerjaan Sanitasi
Pemasangan 1 buah closet jongkok porselin
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA
Pekerja L.01 OH 3.3 85,700.00
Tukang Batu L.02 OH 1.1 112,200.00
Kepala Tukang L.03 OH 0.01 153,000.00
Mandor L.04 OH 0.16 160,140.00
Jumlah Tenaga Kerja
B BAHAN
Closet Jongkok Unit 1.00 357,000.00
Sement portland Kg 6.00 1,632.00
Pasir pasang m3 0.01 387,600.00
Jumlah Harga Bahan
C PERALATAN
P. Pekerjaan Elektrikal
Pemasangan 1 buah panel MCB 4 phase (analisa lapangan)
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA
Pekerja L.01 OH 0.25 85,700.00
Tukang Listrik L.02 OH 0.375 158,100.00
Kepala Tukang L.03 OH 0.0375 224,400.00
Mandor L.04 OH 0.025 160,140.00
Jumlah Tenaga Kerja
B BAHAN
Panel MCB 3 Phases M 1 66,300.00
Perlengkapan % 15 9,945.00
Jumlah Harga Bahan
C PERALATAN
Q. Pekerjaan Lain-lain
Pembuatan 1 Huruf Stainless Tinggi 50 cm (analisa lapangan)
No Uraian Kode Satuan KoefisienHarga satuan (Rp)
A TENAGA
Pekerja L.01 OH 0.05 85,700.00
Tukang Las L.02 OH 0.1 122,400.00
Kepala Tukang L.03 OH 0.01 163,200.00
Jumlah Tenaga Kerja
B BAHAN
Huruf Stainles t=50 cm bh 1 680000
Jumlah Harga Bahan
C PERALATAN
171,400.00
224,400.00
112,200.00
4,590.00
8,007.00
520,597.00
68,125.00
475,200.00
2,896.80
241,230.00
57,120.00
58,140.00
38,760.00
40,009.50
29,070.00
56,100.00
13,668.00
10,485.60
21,573.00
6,946.20
1,119,324.10
1,639,921.10
163,992.11
1,803,913.21
Jumlah (Rp)
1,142,723.80
106,653.24
1,249,377.04
1,249,377.04
124,937.70
1,374,314.74
Jumlah (Rp)
8,570.00
1,601.40
10,171.40
-
-
-
-
-
10,171.40
1,017.14
11,188.54
Jumlah (Rp)
571,361.90
53,326.62
624,688.52
-
-
-
-
-
624,688.52
62,468.85
687,157.37
Jumlah (Rp)
64,275.00
4,003.50
68,278.50
-
-
-
68,278.50
6,827.85
75,106.35
Jumlah (Rp)
107,125.00
20,017.50
127,142.50
-
-
-
127,142.50
12,714.25
139,856.75
ekerjaan galian
Jumlah (Rp)
42,850.00
8,007.00
50,857.00
50,857.00
5,085.70
55,942.70
Jumlah (Rp)
25,710.00
1,601.40
27,311.40
285,192.00
285,192.00
312,503.40
31,250.34
343,753.74
Jumlah (Rp)
25,710.00
1,601.40
27,311.40
200,736.00
200,736.00
228,047.40
22,804.74
250,852.14
Jumlah (Rp)
51,420.00
168,300.00
9,180.00
12,010.50
240,910.50
364,650.00
329,664.00
187,986.00
882,300.00
1,123,210.50
112,321.05
1,235,531.55
Jumlah (Rp)
55,705.00
22,440.00
3,060.00
4,804.20
86,009.20
135,660.00
43,329.60
36,046.80
215,036.40
301,045.60
30,104.56
331,150.16
Jumlah (Rp)
66,846.00
43,758.00
5,967.00
6,245.46
122,816.46
216,648.00
102,669.12
319,317.12
442,133.58
44,213.36
486,346.94
Jumlah (Rp)
141,405.00
28,050.00
3,825.00
12,811.20
186,091.20
378,624.00
215,948.57
263,400.43
21,500.00
879,473.00
1,065,564.20
106,556.42
1,172,120.62
Jumlah (Rp)
141,405.00
30,855.00
4,284.00
13,291.62
189,835.62
626,688.00
191,585.14
233,908.59
21,500.00
1,073,681.73
1,263,517.35
126,351.73
1,389,869.08
Jumlah (Rp)
141,405.00
30,855.00
4,284.00
13,291.62
189,835.62
662,592.00
189,370.29
230,981.91
21,500.00
1,104,444.20
1,294,279.82
129,427.98
1,423,707.80
w/c = 0,52
Jumlah (Rp)
141,405.00
30,855.00
4,284.00
13,291.62
189,835.62
674,016.00
188,539.71
229,856.27
21,500.00
1,113,911.99
1,303,747.61
130,374.76
1,434,122.37
w/c = 0,49
Jumlah (Rp)
179,970.00
39,270.00
5,355.00
16,814.70
241,409.70
716,448.00
185,494.29
226,479.34
21,500.00
1,149,921.63
1,391,331.33
139,133.13
1,530,464.46
w/c = 0,48
Jumlah (Rp)
179,970.00
39,270.00
5,355.00
16,814.70
241,409.70
731,136.00
184,663.71
225,128.57
21,500.00
1,162,428.29
1,403,837.99
140,383.80
1,544,221.78
Jumlah (Rp)
599.90
856.80
114.24
48.04
1,618.98
34,807.50
405.45
35,212.95
36,831.93
3,683.19
40,515.13
Jumlah (Rp)
2,142.50
3,060.00
4,080.00
160.14
9,442.64
90,791.39
1,351.50
92,142.89
101,585.53
10,158.55
111,744.08
11,174.41
44,564.00
29,172.00
39,780.00
4,163.64
117,679.64
176,386.56
11,934.00
3,900.00
192,220.56
309,900.20
30,990.02
340,890.22
Harga (Rp)
44,564.00
39,780.00
39,780.00
4,163.64
128,287.64
177,174.00
10,863.00
3,900.00
191,937.00
320,224.64
32,022.46
352,247.10
Harga (Rp)
56,562.00
37,026.00
5,049.00
5,284.62
103,921.62
157,488.00
14,484.00
7,800.00
91,080.00
89,250.00
109,000.00
469,102.00
573,023.62
57,302.36
630,325.98
Jumlah (Rp)
56,562.00
37,026.00
5,049.00
5,284.62
103,921.62
157,488.00
14,484.00
7,800.00
109,296.00
89,250.00
109,000.00
487,318.00
591,239.62
59,123.96
650,363.58
Jumlah (Rp)
56,562.00
37,026.00
5,049.00
5,284.62
103,921.62
157,488.00
14,484.00
7,800.00
109,296.00
89,250.00
327,000.00
705,318.00
809,239.62
80,923.96
890,163.58
Jumlah (Rp)
27,424.00
37,026.00
5,049.00
960.84
70,459.84
118,116.00
14,484.00
91,080.00
89,250.00
327,000.00
7,800.00
647,730.00
718,189.84
71,818.98
790,008.82
Jumlah (Rp)
3,685.10
5,263.20
657.90
336.29
9,942.49
93,500.00
200.00
1,500.00
1,500.00
11,442.49
1,144.25
12,586.74
Jumlah (Rp)
3,428.00
2,448.00
326.40
320.28
6,522.68
14,400.00
2,125.50
1,560.00
18,085.50
24,608.18
2,460.82
27,069.00
2,706.90
mpuran 1 SP : 2 PP
Jumlah(Rp)
25,710.00
11,220.00
1,530.00
2,402.10
40,862.10
67,830.00
30,926.40
14,728.80
113,485.20
154,347.30
15,434.73
169,782.03
mpuran 1 SP : 3 PP
Jumlah (Rp)
25,710.00
11,220.00
1,530.00
2,402.10
40,862.10
67,830.00
23,451.84
15,504.00
106,785.84
147,647.94
14,764.79
162,412.73
mpuran 1 SP : 4 PP
Jumlah (Rp)
25,710.00
11,220.00
1,530.00
2,402.10
40,862.10
67,830.00
18,768.00
16,666.80
103,264.80
144,126.90
14,412.69
158,539.59
Jumlah (Rp)
25,710.00
16,830.00
2,295.00
2,402.10
47,237.10
25,302.53
6,201.60
31,504.13
78,741.23
7,874.12
86,615.35
Jumlah (Rp)
25,710.00
16,830.00
2,295.00
2,402.10
47,237.10
16,685.57
7,752.00
24,437.57
71,674.67
7,167.47
78,842.13
Jumlah (Rp)
25,710.00
16,830.00
2,295.00
2,402.10
47,237.10
12,690.43
8,914.80
21,605.23
68,842.33
6,884.23
75,726.57
Jumlah (Rp)
25,710.00
16,830.00
2,295.00
2,402.10
47,237.10
10,183.68
9,302.40
19,486.08
66,723.18
6,672.32
73,395.50
Jumlah (Rp)
25,710.00
16,830.00
2,295.00
2,402.10
47,237.10
8,460.29
10,077.60
18,537.89
65,774.99
6,577.50
72,352.49
Jumlah (Rp)
22,282.00
22,440.00
3,060.00
2,081.82
49,863.82
16,912.42
12,015.60
28,928.02
78,791.84
7,879.18
86,671.02
Jumlah (Rp)
34,280.00
22,440.00
3,060.00
3,523.08
63,303.08
13,578.24
12,403.20
25,981.44
89,284.52
8,928.45
98,212.97
Jumlah (Rp)
17,140.00
22,440.00
1,530.00
1,601.40
42,711.40
5,304.00
5,304.00
48,015.40
4,801.54
52,816.94
Jumlah (Rp)
25,710.00
16,830.00
2,295.00
2,402.10
47,237.10
10,346.88
4,651.20
14,998.08
62,235.18
6,223.52
68,458.70
Jumlah (Rp)
22,282.00
14,586.00
1,989.00
2,081.82
40,938.82
465,287.38
15,993.60
37,500.00
17,442.00
536,222.98
577,161.80
57,716.18
634,877.98
Jumlah (Rp)
59,990.00
39,270.00
5,355.00
5,604.90
110,219.90
105,697.60
16,320.00
37,500.00
17,442.00
176,959.60
287,179.50
28,717.95
315,897.45
Jumlah (Rp)
22,282.00
14,586.00
1,989.00
2,081.82
40,938.82
540,432.00
15,993.60
37,500.00
17,442.00
611,367.60
652,306.42
65,230.64
717,537.06
77,130.00
50,490.00
6,885.00
7,206.30
141,711.30
490,392.00
15,177.60
6,976.80
48,500.00
561,046.40
702,757.70
70,275.77
773,033.47
0.35 mm (analisa lapangan)
Jumlah (Rp)
8,570.00
8,160.00
891.50
800.70
18,422.20
34,157.76
27,069.00
41,012.50
5,374.38
107,613.64
126,035.84
12,603.58
138,639.42
Jumlah (Rp)
20,568.00
14,688.00
390.00
1,921.68
37,567.68
40,694.44
56,388.89
60,000.00
4,500.00
24,429.00
54,138.00
26,520.00
266,670.33
82,666.67
386,904.68
38,690.47
425,595.14
Jumlah (Rp)
10,284.00
6,732.00
918.00
960.84
18,894.84
38,157.89
4,885.80
43,043.69
61,938.53
6,193.85
68,132.39
Jumlah (Rp)
21,425.00
16,830.00
2,295.00
2,081.82
42,631.82
84,750.00
3,908.64
88,658.64
131,290.46
13,129.05
144,419.51
Jumlah (Rp)
4,285.00
5,610.00
765.00
480.42
11,140.42
13,125.00
488.58
2,400.00
16,013.58
27,154.00
2,715.40
29,869.40
Jumlah (Rp)
599,900.00
2,356,200.00
321,300.00
56,049.00
3,333,449.00
15,521,880.00
45,262.50
72,930.00
15,640,072.50
18,973,521.50
1,897,352.15
20,870,873.65
Jumlah (Rp)
514,200.00
2,019,600.00
275,400.00
48,042.00
2,857,242.00
7,286,400.00
45,262.50
72,930.00
7,404,592.50
10,261,834.50
1,026,183.45
11,288,017.95
Jumlah (Rp)
85,700.00
336,600.00
45,900.00
8,007.00
476,207.00
620,400.00
21,879.00
19,890.00
662,169.00
1,138,376.00
113,837.60
1,252,213.60
II
Jumlah (Rp)
68,560.00
269,280.00
36,720.00
6,405.60
380,965.60
145,728.00
19,890.00
21,879.00
187,497.00
568,462.60
56,846.26
625,308.86
Jumlah (Rp)
342,800.00
1,346,400.00
183,600.00
32,028.00
1,904,828.00
15,521,880.00
31,824.00
3,289,500.00
21,879.00
18,865,083.00
20,769,911.00
2,076,991.10
22,846,902.10
Jumlah (Rp)
342,800.00
1,346,400.00
183,600.00
32,028.00
1,904,828.00
6,679,200.00
31,824.00
3,289,500.00
21,879.00
10,022,403.00
11,927,231.00
1,192,723.10
13,119,954.10
Jumlah (Rp)
8,570.00
11,220.00
1,530.00
8,007.00
29,327.00
52,219.20
2,386.80
54,606.00
83,933.00
8,393.30
92,326.30
Jumlah (Rp)
51,420.00
201,960.00
27,540.00
4,804.20
285,724.20
108,570.00
3,978.00
7,328.70
119,876.70
405,600.90
40,560.09
446,160.99
Jumlah (Rp)
67,320.00
275,400.00
28,825.20
-
371,545.20
42,504.00
3,978.00
7,328.70
53,810.70
425,355.90
42,535.59
467,891.49
Jumlah (Rp)
857.00
56,100.00
7,650.00
800.70
65,407.70
143,820.00
143,820.00
209,227.70
20,922.77
230,150.47
Jumlah (Rp)
1,285.50
16,830.00
2,295.00
128.11
20,538.61
34,170.00
34,170.00
54,708.61
5,470.86
60,179.47
Jumlah (Rp)
4,285.00
56,100.00
7,650.00
480.42
68,515.42
191,760.00
191,760.00
260,275.42
26,027.54
286,302.96
Jumlah (Rp)
1,714.00
22,440.00
3,060.00
160.14
27,374.14
34,170.00
34,170.00
61,544.14
6,154.41
67,698.55
Jumlah (Rp)
4,285.00
56,100.00
7,650.00
480.42
68,515.42
191,760.00
191,760.00
260,275.42
26,027.54
286,302.96
Jumlah (Rp)
857.00
11,220.00
1,530.00
800.70
14,407.70
29,070.00
29,070.00
43,477.70
4,347.77
47,825.47
Jumlah (Rp)
1,285.50
16,830.00
2,295.00
128.11
20,538.61
186,813.00
4,166.67
190,979.67
211,518.28
21,151.83
232,670.11
85,700.00
56,100.00
7,650.00
8,007.00
157,457.00
739,500.00
6,528.00
6,976.80
753,004.80
910,461.80
91,046.18
1,001,507.98
Jumlah (Rp)
1,285.50
16,830.00
2,295.00
128.11
20,538.61
144,177.00
4,166.67
148,343.67
168,882.28
16,888.23
185,770.51
5,999.00
1,009.80
918.00
480.42
8,407.22
5,304.00
4,634.37
12,398.10
18,961.80
200.00
397.80
3,978.00
45,874.07
54,281.29
5,428.13
59,709.42
5,999.00
11,781.00
612.00
480.42
18,872.42
5,304.00
4,634.37
12,398.10
18,961.80
200.00
397.80
3,978.00
45,874.07
64,746.49
6,474.65
71,221.14
Jumlah (Rp)
1,714.00
7,068.60
963.90
480.42
10,226.92
2,431.00
12,648.00
32,884.80
32,884.80
43,111.72
4,311.17
47,422.89
Jumlah (Rp)
13,712.00
17,952.00
2,448.00
480.42
34,592.42
10,939.50
1,544.79
1,989.00
14,473.29
49,065.71
4,906.57
53,972.28
Jumlah (Rp)
282,810.00
123,420.00
1,530.00
25,622.40
433,382.40
357,000.00
9,792.00
3,876.00
370,668.00
804,050.40
80,405.04
884,455.44
Jumlah (Rp)
85,700.00
112,200.00
15,300.00
8,007.00
221,207.00
3,424,650.00
9,792.00
3,876.00
3,438,318.00
3,659,525.00
365,952.50
4,025,477.50
Jumlah (Rp)
102,840.00
162,690.00
22,950.00
9,608.40
298,088.40
159,120.00
856,800.00
-
1,836,000.00
1,836,000.00
2,134,088.40
213,408.84
2,347,497.24
Jumlah (Rp)
102,840.00
162,690.00
22,950.00
9,608.40
298,088.40
2,997,548.40
9,792.00
3,876.00
3,011,216.40
3,309,304.80
330,930.48
3,640,235.28
Jumlah (Rp)
857.00
11,220.00
1,530.00
800.70
14,407.70
76,500.00
76,500.00
90,907.70
9,090.77
99,998.47
Jumlah (Rp)
3,085.20
6,732.00
918.00
320.28
11,055.48
8,395.20
2,938.32
11,333.52
22,389.00
2,238.90
24,627.90
Jumlah (Rp)
3,085.20
6,732.00
918.00
320.28
11,055.48
11,088.00
3,880.80
14,968.80
26,024.28
2,602.43
28,626.71
Jumlah (Rp)
4,627.80
10,098.00
1,377.00
480.42
16,583.22
32010
32,010.00
48,593.22
4,859.32
53,452.54
Jumlah (Rp)
4,627.80
10,098.00
1,377.00
480.42
16,583.22
12144
12,144.00
28,727.22
2,872.72
31,599.94
Jumlah (Rp)
6,941.70
15,147.00
2,065.50
640.56
24,794.76
25344
25,344.00
50,138.76
5,013.88
55,152.64
Jumlah (Rp)
857.00
11,220.00
1,530.00
800.70
14,407.70
76500
25000
101,500.00
115,907.70
11,590.77
127,498.47
Jumlah (Rp)
21,425.00
59,287.50
8,415.00
4,003.50
93,131.00
66,300.00
9,945.00
76,245.00
169,376.00
16,937.60
186,313.60
Jumlah (Rp)
21,425.00
59,287.50
8,415.00
4,003.50
93,131.00
79,560.00
11,934.00
91,494.00
184,625.00
18,462.50
203,087.50
Jumlah (Rp)
8,570.00
15,810.00
2,244.00
26,624.00
47,736.00
2,475.00
1,225.00
86,190.00
6,000.00
5,250.00
6,630.00
155,506.00
182,130.00
18,213.00
200,343.00
Jumlah (Rp)
4,285.00
15,810.00
2,244.00
22,339.00
21216
21,216.00
43,555.00
4,355.50
47,910.50
Jumlah (Rp)
4,285.00
15,810.00
2,244.00
22,339.00
17238
17,238.00
39,577.00
3,957.70
43,534.70
Jumlah (Rp)
4,285.00
15,810.00
2,244.00
22,339.00
23868
23,868.00
46,207.00
4,620.70
50,827.70
Jumlah (Rp)
4,285.00
15,810.00
2,244.00
22,339.00
152490
152,490.00
174,829.00
17,482.90
192,311.90
Jumlah (Rp)
4,285.00
15,810.00
2,244.00
22,339.00
480000
480,000.00
502,339.00
50,233.90
552,572.90
Jumlah (Rp)
4,285.00
12,240.00
1,632.00
18,157.00
680,000.00
680,000.00
698,157.00
69,815.70
767,972.70
Jumlah (Rp)
4,285.00
12,240.00
1,632.00
18,157.00
360000
360,000.00
378,157.00
37,815.70
415,972.70
Jumlah (Rp)
8,570.00
3,566.00
12,136.00
72.80
25,000.00
25,072.80
37,208.80
3,720.88
40,929.68
Jumlah (Rp)
8,570.00
3,566.00
12,136.00
72.80
195,000.00
195,072.80
207,208.80
20,720.88
227,929.68
Jumlah (Rp)
8,570.00
3,060.00
11,630.00
71,542.80
12,852.00
84,394.80
96,024.80
9,602.48
105,627.28
Jumlah (Rp)
25,710.00
4,590.00
30,300.00
25,000.00
25,000.00
55,300.00
5,530.00
60,830.00
Jumlah (Rp)
59,990.00
39,270.00
5,355.00
5,604.90
110,219.90
657,165.60
43,758.00
700,923.60
811,143.50
81,114.35
892,257.85
DAFTAR HARGA BAHAN MATERIAL DAN UPAH
1 2 3 4
A BAHAN DASAR
1 Batu Kali
utuh m3 180,540.00
Batu pecah 7-10 cm m3 194,820.00
Batu Pecah 5-7 cm m3 244,290.00
Batu Pecah 3-5 cm (manual) m3 267,750.00
Batu Pecah 3-5 cm (cruser) m3 339,150.00
Batu Pecah 2-3 cm (Cruser) m3 552,330.00
Batu pecah1-2 cm (cruser) m3 590,580.00
2 Batu Gunung m3 331,500.00
3 Tanah Timbunan Biasa m3 167,280.00
4 Pasir Urug m3 237,660.00
5 Pasir Pasang m 3
387,600.00
6 Kerikil Sungai m3 315,180.00
7 Sirtu m3 266,730.00
8 Semen Tonasa @50 kg Zak 81,600.00
9 Bosowa @40 kg Zak 65,280.00
10 Semen Tonasa kg 1,632.00
11 Batu Merah bh 969.00
12 Air Liter 100.00
13 Semen Warna kg 25,000.00
B BAHAN KAYU
1 Kayu kls I
Balok gergaji swalmil m3 14,110,800.00
Papan gergaji swalmil m3 15,510,000.00
Balok gergaji chansow m3 14,110,800.00
Papan gergaji chansow m3 15,510,000.00
2 Kayu kls II
Balok m3 6,072,000.00
Papan m3 6,072,000.00
3 Kayu kls III
Balok m3 3,937,200.00
Papan m3 3,937,200.00
4 Bambu Btg 42,840.00
NO URAIAN SATUAN HARGA (Rp.)
1 2 3 4
C BAHAN LANTAI
1 Tegel Keramik
Putih 30x30 m2 98,940.00
Warna 30x30 m2 108,630.00
2 Granit ezensa 30X30 m2 435,540.00
3 Granit ezensa 30X60 m2 490,000.00
4 Granit ezensa 60X60 m2 540,000.00
D BAHAN KACA
1 Kaca bening 3 mm m2 131,070.00
2 Kaca bening 5 mm m2 169,830.00
3 Glass block bh 29,580.00
4 Kaca nako (rangka nako + terali besi) Daun 68,340.00
1 2 3 4
1 2 3 4
H BAHAN ATAP
1 Seng plat BJLS Galvanis, BJLS 0,5 mm 1,219 x 1 m m' 224,400.00
2 Atap Onduline (200Cm x 95Cm) T 3mm m2 76,315.79
3 Nok Onduline 100x50 m' 75,000.00
I BAHAN PENGGANTUNG
1 Kunci Tanam
Union 1 x slag bh 91,290.00
Union 2 x slag bh 143,820.00
Yale 1 x slag bh 123,420.00
Yale 2 x slag bh 126,480.00
Kuda terbang bh 100,470.00
2 Penggantung
Hak angin kecil bh 11,220.00
Expanyolet bh 90,270.00
J BAHAN SANITER
Samb. PDAM Unit 2,550,000.00
CloSet duduk KIA (Lengkap) Set 2,397,000.00
CloSet duduk TT (Lengkap) Set 2,840,700.00
CloSet jongkok Bh 357,000.00
Wasthafel Bh 601,800.00
Wasthafel cuci piring logam 1 mata Bh 372,300.00
Pompa tangan terpasang Bh 617,100.00
Urinoir sejenis TT Bh 3,424,650.00
Bak mandi fiber Bh 434,928.00
Phenolic Cubicle Toilet + Pintu Set 3,500,000.00
Reservoir fiber 1 m3 Bh 2,034,900.00
Reservoir fiber 2 m3 Bh 3,698,010.00
Reservoir fiber 3 m3 Bh 4,646,610.00
NO URAIAN SATUAN HARGA (Rp.)
1 2 3 4
K BAHAN FINISHING
Pelumas Liter 39,000.00
Solar Liter 7,085.00
Lem Perekat Kg 72,930.00
Cat tembok sejenis Dulux Interior Kg 126,480.00
Cat tembok sejenis Dulux Eksterior Kg 112,200.00
Cat kayu sejenis glotex Kg 72,930.00
Cat atap sejenis No Drop Kg 67,320.00
Cat Besi Sejenis Avian Kg 77,010.00
Wallpaper M2 92,820.00
HPL Motif Lbr 251,940.00
Parket M2 625,872.00
Plint Parket M 299,676.00
Plamur tembok Zak 72,930.00
Cat dasar (meni kayu) Kg 26,520.00
Cat Jembatan Kg 72,930.00
Minyak cat ltr 13,260.00
Minyak Flux Ltr 11,934.00
Bensin Ltr 8,552.70
Politur Kg 72,930.00
Dempul Kg 30,895.80
Kertas gosok (amplas) Lbr 19,890.00
Residu Ltr/Kg 86,190.00
Kuas Eterna 4' bh 20,000.00
1 2 3 4
MCB 4A Bh 79,560.00
Kabel NYM 2 x 2,5 mm2 M 11,934.00
Kabel NYM 3 x 2,5 mm2 M 15,912.00
Kabel Telephone 4 x o,5 mm M 4,590.00
Isolasi Bh 6,630.00
Saklar tunggal Bh 17,238.00
Saklar ganda Bh 23,868.00
Stop Kontak Bh 21,216.00
Outlet TV Bh 62,985.00
Outlet Telephone Bh 59,670.00
Downlight / PLC 13 watt Bh 86,190.00
Fitting Plafound + Lampu Bh 10,608.00
Lampu TL 2 x 18 watt grille Set 304,980.00
Lampu TL 2 x 36 watt grille Set 497,250.00
Spot Light Warm White 10 Watt Bh 180,000.00
Spot Light RGB 20 Watt Bh 480,000.00
Lampu Dinding outdoor 60 watt Bh 363,000.00
klem PVC 1/2' lot 4,900.00
T Dos PVC 1/2' bh 3,000.00
Bok PVC 1/2" bh 5,250.00
M. Bahan Lainnya
1 Huruf Stainless tinggi 45 cm Bh 360,000.00
2 Huruf Stainless tinggi 85 cm Bh 680,000.00
3 Huruf Stainless tinggi 95 cm Bh 760,000.00
1 2 3 4
HARGA
NO URAIAN SAT VOL WAKTU
SATUAN
###
2,000,000.00
35,000.00
###
-
37,500.00
750,000.00
-
1,000,000.00
###
-
-
-
-
3,000,000.00
###
375,000.00
125,000.00
-
-
-
25,000.00
-
4,050,000.00
- 1,500,000.00
-
-
125,000.00
-
-
###
2,000,000.00
-
-
###
-
8,000,000.00
-
-
-
-
###
1,500,000.00
1,000,000.00
-
-
###
750,000.00
-
-
-
-
-
-
1,000,000.00
-
-
550,000.00
550,000.00
-
-
-
-
-
-
###
1 PEKERJAAN KOLAM PANCING P x L x
Pekerjaan Struktur
A Pendahuluan
Galian tanah kolam pancing 293.90
Urugan Tanah
C Sloof 15x30
Cor Beton k 350 8 0.15
besi 12 1
besi 8 0.84
Pekerjaan Gazebo Pancing
A Pekerjaan Pondasi
penggalian pondasi 12 1.1
Urugan Tanah
Urugan Tanah
E Penanaman Vegetasi
Rumput gajah mini 17 0.5
Pohon Bromelia 17
Pekerjaan ME
A Instalasi lampu sorot
Spotlight RGB 20 Wat 3 titik
2 PEKERJAAN LAVATORY
PEKERJAAN STRUKTUR
Pondasi Batu gunung
galian tanah 2.58 12
2.58 10
1.01 33
1.01 10
sloof 20x30
bekisting 2 kali pakai 0.6 99
cor beton 5 15
2 12
pembesian besi 6 99
besi 12
Kolom uk 15x15
bekisting 2 kali pakai 37 2.7
cor beton 37 2.7
pembesian 37 2.7
besi 10 8.325
besi 8 666
Balok uk 15x20
bekisting 2 kali pakai 65 0.6 9.75
cor beton 65 0.03 1.95
Penutup atap
Rangka Atap, pipa besi 3" & 4"
pipa 3 191.14 9.557
pipa 4 60.26 3.013
Atap Onduline 113
Nok atap onduline 17
PEKERJAAN ARSITEKTUR
Pekerjaan Lantai
Penimbunan sirtu 184
Granit type A Uk 60x60 cm (teks. kasar) 110.9
Granit type B Uk 30x30 cm (teks. kasar) 73.1
Pekerjaan Dinding
Pasangan 1/2 bata 3 92
Plesteran 1pc:3ps 552
Pasangan acian 552
Partisi PVC, sekat WC 10
Tempelan pasangan batu kali 0.27
Pas.granit pada dinding uk 30x30 36.6
Pas.granit pada dinding uk 30x60 63.32
Pekerjaan Pintu
kusen pintu kelas I 5.8
5
Pekerjaan Pengecatan
Pengecatan dinding
Pengecatan Plafond
Pengecatan Atap
Pekerjaan Sanitasi
shower
Toilet
Washtafel
Floor drain
PEKERJAAN ME
Instalasi Listrik
Panel MCB 4 phases 1 buah
2 587.801
1 103.345
19.248
0.1 10.3345 19.24746
0.15 15.50175
3 155.0175
2.1 197.295
34.44833333
0.3 0.36
2 6.4
1 13.2
0.1 1.32
0.15 1.98
3 19.8
2.1 50.4
4.4
0.15 6 0.270
0.07 2 0.019 0.033
0.05 24 0.014
0.12 4 0.095
1 6.5205
0.1 0.65205
0.15 0.978075
3 10.8675
2.1 40.572
2.1735
63.5184
21.1728
46.1952
10.39392
10.5864
19.248
153.984
67.368
8.5
30.96 69.23
25.8
33.33
10.1
2.42 5.645
3.225
1.21 2.8182
1.6082
28.6 49.025
20.425
59.4 14.85
0.6 14.985
0.025 2.4975
99.9
5.136525 18.29003
0.6 399.6 33.3 13.1535
21.66667 22.53333333 36.79722
36.11111 14.26388889
200.697 95.57
63.273 43.26 17
0.1 18.4
276
28 7.56
53.8
0.05 0.58
0.05 2.5
titik
19.174
ukuran(mm) berat (kg)/m1
6 0.222
8 0.395
9 0.5
10 0.617
12 0.888
13 1.04
16 1.578
19 2.223
22 2.985
25 3.853
28 4.83
29 5.185
32 6.313
36 7.99
Wiremesh M5 2,1 m x 5,4 m 215 24,14 kg/lbr
Wiremesh M6 2,1 m x 5,4 m 315 34,76 kg/lbr
Wiremesh M7 2,1 m x 5,4 m 425 47,31 kg/lbr
Wiremesh M8 2,1 m x 5,4 m 550 61,79 kg/lbr
Wiremesh M9 2,1 m x 5,4 m 725 78,21 kg/lbr
Wiremesh M10 2,1 m x 5,4 m 880 96,55 kg/lbr
ANALISA HARGA SATUAN PEKERJAAN
A. PRELIMINARY
Pembersihan Lahan
1.0000 ls @ Rp. 2,000,000.00 Rp. 2,000,000.00
Pengukuran
1.0000 ls @ Rp. 2,000,000.00 Rp. 2,000,000.00
Papan proyek
1.0000 ls @ Rp. 1,000,000.00 Rp. 1,000,000.00
Sewa Direksi Keet
1.0000 ls @ Rp. 1,500,000.00 Rp. 1,500,000.00
Mobilisasi & Demobilisasi
1.0000 ls @ Rp. 18,000,000.00 Rp. 18,000,000.00
B. PEKERJAAN PEMBONGKARAN
1 m3 dinding tembok bata (Permen PU 11/PRT/M/2013)
Tenaga :
0.667 OH Pekerja @ Rp. Err:509 Rp. Err:509
0.333 OH Mandor @ Rp. - Rp. -
(over head + profit) 10% Rp. Err:509 Err:509
JUMLAH Rp. Err:509
Tenaga :
1.500 OH Pekerja @ Rp. Err:509 Rp. Err:509
0.750 OH Tukang Batu @ Rp. Err:509 Rp. Err:509
0.075 OH Kepala Tukang @ Rp. Err:509 Rp. Err:509
0.075 OH Mandor @ Rp. - Rp. -
2 Rp. Err:509
(over head + profit) 10% Rp. Err:509 Err:509
JUMLAH (1) + (2) Rp. Err:509
Tenaga :
0.780 OH Pekerja @ Rp. Err:509 Rp. Err:509
0.390 OH Tukang Batu @ Rp. Err:509 Rp. Err:509
0.039 OH Kepala Tukang @ Rp. Err:509 Rp. Err:509
0.039 OH Mandor @ Rp. - Rp. -
2 Rp. Err:509
(over head + profit) 10% Rp. Err:509 Err:509
JUMLAH (1) + (2) Rp. Err:509
E. PEKERJAAN DINDING
1 m2 pemasangan dinding bata merah (5x11x22) tebal 1/2 batu 1SP:3PP (Permen PU 11/PRT/M/2013)
Bahan :
70.000 bh Bata Merah @ Rp. Err:509 Rp. Err:509
14.370 kg Semen Portland @ Rp. Err:509 Rp. Err:509
0.040 m 3
Pasir pasang @ Rp. Err:509 Rp. Err:509
1 Rp. Err:509
Tenaga :
0.300 OH Pekerja @ Rp. Err:509 Rp. Err:509
0.100 OH Tukang Batu @ Rp. Err:509 Rp. Err:509
0.010 OH Kepala Tukang Batu @ Rp. Err:509 Rp. Err:509
0.015 OH Mandor @ Rp. - Rp. -
2 Rp. Err:509
(over head + profit) 10% Rp. Err:509 Err:509
JUMLAH (1) + (2) Rp. Err:509
Tenaga :
0.384 OH Pekerja @ Rp. Err:509 Rp. Err:509
0.192 OH Tukang Batu @ Rp. Err:509 Rp. Err:509
0.019 OH Kepala Tukang Batu @ Rp. Err:509 Rp. Err:509
0.038 OH Mandor @ Rp. - Rp. -
2 Rp. Err:509
(over head + profit) 10% Rp. Err:509 Err:509
JUMLAH (1) + (2) Rp. Err:509
F. PEKERJAAN BETON
1 m3 Membuat Beton Mutu K 225 (Permen PU 11/PRT/M/2013)
Bahan :
371.0000 kg Semen PC @ Rp. Err:509 Rp. Err:509
698.0000 kg Pasir Beton @ Rp. Err:509 Rp. Err:509
1047.0000 kg Kerikil max 30mm @ Rp. Err:509 Rp. Err:509
215.0000 ltr Air @ Rp. Err:509 Rp. Err:509
1 Rp. Err:509
Tenaga :
1.6500 OH Pekerja @ Rp. Err:509 Rp. Err:509
0.2750 OH Tukang Batu @ Rp. Err:509 Rp. Err:509
0.0280 OH Kepala Tukang Batu @ Rp. Err:509 Rp. Err:509
0.0830 OH Mandor @ Rp. - Rp. -
2 Rp. Err:509
(over head + profit) 10% Rp. Err:509 Err:509
JUMLAH (1) + (2) Rp. Err:509
Tenaga :
0.0700 OH Pekerja @ Rp. Err:509 Rp. Err:509
0.0700 OH Tukang Batu @ Rp. Err:509 Rp. Err:509
0.0070 OH Kepala Tukang Batu @ Rp. Err:509 Rp. Err:509
0.0040 OH Mandor @ Rp. - Rp. -
2 Rp. Err:509
(over head + profit) 10% Rp. Err:509 Err:509
JUMLAH (1) + (2) Rp. Err:509
Tenaga :
0.6600 OH Pekerja @ Rp. Err:509 Rp. Err:509
0.3300 OH Tukang Batu @ Rp. Err:509 Rp. Err:509
0.0330 OH Kepala Tukang Batu @ Rp. Err:509 Rp. Err:509
0.0330 OH Mandor @ Rp. - Rp. -
2 Rp. Err:509
(over head + profit) 10% Rp. Err:509 Err:509
JUMLAH (1) + (2) Rp. Err:509
Tenaga :
0.700 OH Pekerja @ Rp. Err:509 Rp. Err:509
0.350 OH Tukang Batu @ Rp. Err:509 Rp. Err:509
0.035 OH Kepala Tukang Batu @ Rp. Err:509 Rp. Err:509
0.035 OH Mandor @ Rp. - Rp. -
2 Rp. Err:509
(over head + profit) 10% Rp. Err:509 Err:509
JUMLAH (1) + (2) Rp. Err:509
Tenaga :
0.100 OH Pekerja @ Rp. Err:509 Rp. Err:509
0.350 OH Tukang Las @ Rp. Err:509 Rp. Err:509
0.350 OH Kepala Tukang Las @ Rp. Err:509 Rp. Err:509
0.035 OH Mandor @ Rp. - Rp. -
2 Rp. Err:509
(over head + profit) 10% Rp. Err:509 Err:509
JUMLAH (1) + (2) Rp. Err:509
I. PEKERJAAN TAMAN
1 m2 Tanaman Rumput Gajah Mini (analisa Lapangan)
Bahan :
0.080 krg Pupuk Kandang @ Rp. Err:509 Rp. Err:509
1.000 m2 Rumput Gajah Mini @ Rp. Err:509 Rp. Err:509
1 Rp. Err:509
Tenaga :
0.200 OH Pekerja @ Rp. Err:509 Rp. Err:509
0.020 OH Mandor @ Rp. - Rp. -
2 Rp. Err:509
(over head + profit) 10% Rp. Err:509 Err:509
JUMLAH (1) + (2) Rp. Err:509
Tenaga :
0.200 OH Pekerja @ Rp. Err:509 Rp. Err:509
0.020 OH Mandor @ Rp. - Rp. -
2 Rp. Err:509
(over head + profit) 10% Rp. Err:509 Err:509
JUMLAH (1) + (2) Rp. Err:509
Tenaga :
0.200 OH Pekerja @ Rp. Err:509 Rp. Err:509
0.020 OH Mandor @ Rp. - Rp. -
2 Rp. Err:509
(over head + profit) 10% Rp. Err:509 Err:509
JUMLAH (1) + (2) Rp. Err:509
J. PEKERJAAN MEKANIKAL
1 Buah MCB 6 A
Bahan :
1.000 bh MCB 6 A @ Rp. Err:509 Rp. Err:509
1 Rp. Err:509
Tenaga :
0.250 OH Pekerja @ Rp. Err:509 Rp. Err:509
0.375 OH Tukang Listrik @ Rp. Err:509 Rp. Err:509
0.038 OH Kepala Tukang Listrik @ Rp. Err:509 Rp. Err:509
2 Rp. Err:509
(over head + profit) 10% Rp. Err:509 Err:509
JUMLAH (1) + (2) Rp. Err:509
K. PEKERJAAN PENGECATAN
1 m2 Pengecatan Tembok (1 lapis plamur - 1 lapis cat dasar - 2 lapis cat penutup)
0.100 kg Plamur Tembok @ Rp. Err:509 Rp. Err:509
Bahan : 0.100 kg Cat Dasar Tembok @ Rp. Err:509 Rp. Err:509
0.260 kg Cat Penutup @ Rp. Err:509 Rp. Err:509
0.010 bh Kuas @ Rp. Err:509 Rp. Err:509
0.010 lbr Amplas / Kertas Gosok @ Rp. Err:509 Rp. Err:509
1 Rp. Err:509