PT.

MITRA AKSES PERSADA

MECHANICAL _ ELECTRICAL CONTRACTOR
Jl. Griya Kebraon Barat I, BN22A, Surabaya. 60222
Phone. : (031) 7663023, Fax. : (031) 7672149, E-mail: pt.mitraaksespersada@gmail.com

No :06/SK-PNWA/II/2018 Surabaya, l9 Juli 2018

Lampiran : I (satu)set
Perihal : Penawaran Harga Pekerjaan Rehabilitasi Gedung Badan Diklat

Kepada Yth,
CV. JAYA WIBOWO
Surabaya
Attn : Bp. Gagah Wibowo

Dengan Honnat,
Bersama ini kami mengajukan penawaran harga Pekerjaan RehabiliAsi Gedung Badan Diklat dengan rekapitulasi
sbb:

NO. T'RAIAN JUMLAII HARGA

I PEKERIAAN STANDARD GEDUNG UTAMA Rp 2.656.809.662,50

) PEKERIAAN NON STANDARD Ro 891.507.31846

TOTAI. Rn 3.548316.980.96
PPN 10% Rp 354.831.698,10
GRAND TOTAT Rp 3.903.148.679"06

Demikian harga penawaran ini dibuat atas perhatian dan kerja samanya kami ucapkan terimakasih.

Direktur
 PT. MITRA AKSES PERSADA
MECHANICAL _ ELECTRICAL CONTRACTOR
Jl. Griya Kebraon Barat I, BN22A, Surabaya. 60222
Phone. : (031) 7663023, Fax. : (031) 7672149, E-mail : pt.mihaaksespersada@gmail.com

REKAPITULASI

PEKERIAAN : REHABILITASI GEDUNG BADAN DIKLAT

LOKASI : JL. BALONGSARI TAMA TANDES SURABAYA

NO URAIAN PEKERJAAI\ JTiMLAIIHARGA

PEKERJAAN STAIIDARD GEDI]NG UTAMA

A PEKERJAAN ELEKTRIKAL

t Pekerjaan Panel 176.275.000,00

ll ln$alasi lGbel Feeder Instalasl Tegangan Rendah 303.236. r65.00
tlt Pekeriaan lnshlasi Penerangan t.125.625.n5,42

B PEKERJAAN MEKAI\IIKAL

I Pekerjaan Instalasi Air Bersih 326.413.133,92

ll Pekerjaan Instalasi Air Bekas, Kotor & Yent 125.260.248,17

JUMLAH PEKER'AAN STAI{DARD GEDUNG UTAMA 2.656.E09.66250

PEKtrR.IAAIY NON STANDARI)

A PEKDRJAAI\ ELEKTRIKAL

I Pekerjaen Instalasi Listrik Penunjang 179.132.005.00

B PEKER.IAAN ELEKTROIYIKA

I Pekerjaan Instalasi Telepon & Data /LAItl t71.128.480.00

lt Pekerjaan Instalasi MATV 23.682.000.00
llt Pekerisan Instalasi Sound System 366.249.297,93
lv Pekerjaan Instalasi Fire Alarm Semi Addressable r5r.315.535,53

JUMII\H PEKER.IAAN NON STAI\IDARII E91.507.318,{6

TOTAL PEKERJAAI\T GEDUNG UTAMA 3.54E316.980.96
PPN 1OOI 354.831.69E,10
TOTALSETELAHPPN 3.903.14E.679,06

19 luli 2018

Diroktur
 BILL OF QUANTITY

VOLUME
NO URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA
TOTAL

PEKERJAAN STANDARD GEDUNG UTAMA

A PEKERJAAN ELEKTRIKAL

i Pekerjaan Panel

1 MDP 1,00 Unit 59.400.000,00 59.400.000,00

2 PP-01 1,00 Unit 17.050.000,00 17.050.000,00
3 PP-02 1,00 Unit 16.500.000,00 16.500.000,00
4 PT-01 1,00 Unit 20.460.000,00 20.460.000,00
5 PT-02 1,00 Unit 36.135.000,00 36.135.000,00
6 PP-PT 1,00 Unit 13.200.000,00 13.200.000,00
7 PP-PB 1,00 Unit 13.530.000,00 13.530.000,00
JUMLAH PEKERJAAN PANEL 176.275.000,00

ii Instalasi Kabel Feeder Instalasi Tegangan Rendah

1 Kabel feeder Instalasi Tegangan Rendah dari PLN ke MDP

▪ NYFGbY 7 X 150 mm² 75,00 m' 2.513.430,00 188.507.250,00
2 Kabel feeder Instalasi Tegangan Rendah dari MDP ke PP-01
▪ NYY 4 X 16 mm² + BC 1 X 8 mm² 10,00 m' 159.921,00 1.599.210,00
3 Kabel feeder Instalasi Tegangan Rendah dari MDP ke PP-02
▪ NYY 4 X 16 mm² + BC 1 X 8 mm² 25,00 m' 159.921,00 3.998.025,00
4 Kabel feeder Instalasi Tegangan Rendah dari MDP ke PT-01
▪ NYY 4 X 16 mm² + BC 1 X 8 mm² 15,00 m' 159.921,00 2.398.815,00
5 Kabel feeder Instalasi Tegangan Rendah dari MDP ke PT-02
▪ NYY 7 X 150 mm² + BC 1 X 95 mm² 30,00 m' 2.518.425,00 75.552.750,00
6 Kabel feeder Instalasi Tegangan Rendah dari MDP ke PP-PT
▪ NYY 4 X 4 mm² + BC 1 X 4 mm² 80,00 m' 51.435,00 4.114.800,00
7 Kabel feeder Instalasi Tegangan Rendah dari MDP ke PP-PB
▪ NYY 4 X 2,5 mm² + BC 1 X 4 mm² 95,00 m' 36.477,00 3.465.315,00
8 Grounding :
▪ GR-1 Power BC 1 x 95 mm² 50,00 m' 112.000,00 5.600.000,00
▪ GR-2 Elektronika BC 1 x 50 mm² 50,00 m' 72.000,00 3.600.000,00
▪ GR-3 Bangunan BC 1 x 50 mm² 200,00 m' 72.000,00 14.400.000,00
JUMLAH INSTALASI KABEL FEEDER 303.236.165,00

iii Pekerjaan Instalasi Penerangan

Lantai-01

1 Armature lampu :
Lampu Downlight Inbow :
▪ TOILET / RD 150 HRZ E27 LED BULB 6,5 Watt 3000K ( Total Lumen = 600Lm ) + KACA 18,00 bh
436.050,00 7.848.900,00
▪ SERVICE / RD 100 CN PL CN 50 DC COB-G1 LED 9 Watt 40 Deg ( Total Lumen =1200 lm ) 69,00 bh
798.828,75 55.119.183,75
▪ PUBLIK / COMFORT 150-75 LED DL-S 11,7 Watt. 3000K ( Total Lumen = 900Lm ) 96,00 bh 638.145,00 61.261.920,00
▪ PUBLIK / COMFORT 150-75 LED DL-S 11,7 Watt. 3000K ( Total Lumen = 900Lm ) + BATT. 3,00 bh
3.807.607,50 11.422.822,50
▪ PUBLIK / THEME 175 LED STD ALH. CERTAFLUX DLM - ES.G1.AC 21,3 Watt 4000K ( Total 61,00 bh
Lumen = 2020 Lm ) 1.186.515,00 72.377.415,00
▪ PUBLIK / THEME 175 LED STD ALH. CERTAFLUX DLM - ES.G1.AC 21,3 Watt 4000K ( Total 4,00 bh
Lumen = 2020 Lm ) + BATT. 4.355.910,00 17.423.640,00
Lampu Downlight Outbow :
▪ PUBLIK-OUTDOOR / SMD 125 SQ E27 LED BULB 8W. 3000K ( Total Lumen = 806 lm ) 34,00 bh
398.385,00 13.545.090,00

Lampu TL Inbow :
▪ OFFICE / RM 300 2X36 M2, T-LED ESSENTIAL 2X18 Watt Savy ( Total Lumen = 4200Lm ) 36,00 bh
1.989.765,00 71.631.540,00
▪ OFFICE / RM 300 2X36 M2, T-LED ESSENTIAL 2X18 Watt Savy ( Total Lumen = 4200Lm ) + 9,00 bh
BATT. 3.069.765,00 27.627.885,00
▪ OFFICE / RM 300 2X18 M2, T-LED ESSENTIAL 2X8 Watt Savy ( Total Lumen = 1600Lm ) 4,00 bh
1.172.475,00 4.689.900,00
 VOLUME
NO URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA
TOTAL
Lampu TL Outbow :
▪ SERVICE / BL CG T8 1X36, T-LED ESSENTIAL 1X18 Watt Savy ( Total Lumen = 2100Lm 2,00 bh
635.985,00 1.271.970,00
▪ PANTRY / GMS TP ACR 1X36 SAVY, T-LED Master 1X18 Watt ( Total Lumen = 2100 Lm ) 1,00 bh
1.196.100,00 1.196.100,00
▪ EMERGENCY / EXIT LED AL 2MK HUGO ( Komplit Set ) 5,00 bh 1.984.095,00 9.920.475,00
Lampu Outdoor :
▪ DINDING / WL SQ UP& DOWN BASIC FLAT AC 2X12 Watt.3000K 6,00 bh 1.120.432,50 6.722.595,00
▪ DINDING / ARCHISHAPE LIN WW MINI 500 30X60 500 / 11 Watt. 3000K 14,00 bh 3.139.762,50 43.956.675,00
Lampu Strip :
▪ INDOOR LINIER LED Value Flex VF1000-G3-840 / 3000K + DRIVER POWER SUPLY 372,23 m'
961.888,50 358.043.756,36
2 Peralatan Instalasi :
▪ Saklar 1 Gang 1 Way 15,00 bh 33.000,00 495.000,00
▪ Saklar 2 Gang 1 Way 49,00 bh 38.000,00 1.862.000,00
▪ Stop Kontak Umum 16 A 1 Gang ( 2P+E ) Schuko 41,00 bh 38.000,00 1.558.000,00
▪ Stop Kontak Komputer (UPS) 16 A 1 Gang ( 2P+E ) Schuko 72,00 bh 38.000,00 2.736.000,00
▪ Industrial Soket Mounted Angled IP 67 32 A ( 3P+N+E ) / 380-415 V 1,00 bh 789.000,00 789.000,00
▪ Wander Plugs 32 A / ( 3P+N+E ) / 380-415 V / IP67 1,00 bh 315.000,00 315.000,00
3 Instalasi :
▪ Instalasi Penerangan, NYM 3 x 2,5 mm² dalam conduit PVC HI 20 mm² 362,00 ttk 255.592,24 92.524.391,38
▪ Instalasi Lampu Strip, NYM 3 x 2,5 mm² dalam conduit PVC HI 20 mm² 23,00 ttk 268.207,76 6.168.778,45
▪ Instalasi Stop Kontak 1Ø, NYM 3 x 2,5 mm² dalam conduit PVC HI 20 mm² 113,00 ttk 306.054,31 34.584.137,07
▪ Instalasi Industrial Soket 32 A 3Ø, NYY 4 x 16 mm² 10,00 m' 159.921,00 1.599.210,00
4 Pekerjaan Instalasi Penghawaan ( Ekhaust Fan KM / WC ) :
▪ Exhaust Ceiling Fan Sirrocco 6 in - 24 CDF, 50 HZ / 17 Watt / 790 rpm /100 cfm / 170 cmh 8,00 bh
3.105.675,00 24.845.400,00
▪ Instalasi Exhaust Fan, NYM 3 x 2,5 mm² dalam conduit PVC HI 20 mm² 8,00 ttk 255.592,24 2.044.737,93
5 Perkerjaan Cable Rack / Tray, Height 100 mm, Thinkness 2 mm c/w grounding :
▪ 200 mm 112,97 m' 320.220,00 36.175.253,40
▪ 300 mm 112,97 m' 353.565,00 39.942.238,05
6 Perkerjaan Cable Rack / Ladder, Height 100 mm, Thinkness 2 mm c/w grounding :
▪ 200 mm 7,50 m' 320.220,00 2.401.650,00
▪ 300 mm 7,50 m' 353.565,00 2.651.737,50
JUMLAH INSTALASI PANERANGAN LT 1. 1.014.752.401,38
Lantai-02

1 Armature lampu :
Lampu Downlight Inbow :
▪ TOILET / RD 150 HRZ E27 LED BULB 6,5 Watt 3000K ( Total Lumen = 600Lm ) + KACA 17,00 bh
436.050,00 7.412.850,00
▪ SERVICE / RD 100 CN PL CN 50 DC COB-G1 LED 9 Watt 40 Deg ( Total Lumen =1200 lm ) 18,00 bh
798.828,75 14.378.917,50
▪ PUBLIK / COMFORT 150-75 LED DL-S 11,7 Watt. 3000K ( Total Lumen = 900Lm ) 72,00 bh 638.145,00 45.946.440,00
▪ PUBLIK / COMFORT 150-75 LED DL-S 11,7 Watt. 3000K ( Total Lumen = 900Lm ) + BATT. 11,00 bh
3.807.607,50 41.883.682,50
▪ PUBLIK / THEME 175 LED STD ALH. CERTAFLUX DLM - ES.G1.AC 21,3 Watt 4000K ( Total 93,00 bh
Lumen = 2020 Lm ) 1.186.515,00 110.345.895,00
▪ PUBLIK / THEME 175 LED STD ALH. CERTAFLUX DLM - ES.G1.AC 21,3 Watt 4000K ( Total 9,00 bh
Lumen = 2020 Lm ) + BATT. 4.355.910,00 39.203.190,00
Lampu Downlight Outbow :
Lampu TL Outbow :
▪ SERVICE / BL CG T8 1X36, T-LED ESSENTIAL 1X18 Watt Savy ( Total Lumen = 2100Lm 2,00 bh
635.985,00 1.271.970,00
▪ EMERGENCY / EXIT LED AL 2MK HUGO ( Komplit Set ) 10,00 bh 1.984.095,00 19.840.950,00
▪ WEATHERPROOF / ELEKTRA. PC 1x 36, T-LED ESSENTIAL 1X 18W BATT ( Total Lumen 1,00 bh
= 2100 Lm ) 3.628.395,00 3.628.395,00
Lampu Outdoor :
▪ TAMAN / GL PILAR DAIKO SQ E27 LED BULB 13-100 Watt. 3000K 2,00 bh 1.192.995,00 2.385.990,00
Lampu Strip :
▪ INDOOR LINIER LED Value Flex VF1000-G3-840 / 3000K + DRIVER POWER SUPLY 280,19 m'
961.888,50 269.511.538,82
2 Peralatan Instalasi :
▪ Saklar 1 Gang 1 Way 12,00 bh 33.000,00 396.000,00
▪ Saklar 2 Gang 1 Way 26,00 bh 38.000,00 988.000,00
▪ Saklar 1 Gang 2 Way 4,00 bh 67.000,00 268.000,00
▪ Stop Kontak Umum 16 A 1 Gang ( 2P+E ) Schuko 26,00 bh 38.000,00 988.000,00
3 Instalasi :
 VOLUME
NO URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA
TOTAL
▪ Instalasi Penerangan, NYM 3 x 2,5 mm² dalam conduit PVC HI 20 mm² 235,00 ttk 255.592,24 60.064.176,72
▪ Instalasi Lampu Strip, NYM 3 x 2,5 mm² dalam conduit PVC HI 20 mm² 12,00 ttk 268.207,76 3.218.493,10
▪ Instalasi Stop Kontak 1Ø, NYM 3 x 2,5 mm² dalam conduit PVC HI 20 mm² 26,00 ttk 306.054,31 7.957.412,07
4 Pekerjaan Instalasi Penghawaan ( Ekhaust Fan KM / WC ) :
▪ Exhaust Ceiling Fan Sirrocco 6 in - 24 CDF, 50 HZ / 17 Watt / 790 rpm /100 cfm / 170 cmh 9,00 bh
3.105.675,00 27.951.075,00
▪ Instalasi Exhaust Fan, NYM 3 x 2,5 mm² dalam conduit PVC HI 20 mm² 9,00 ttk 255.592,24 2.300.330,17
5 Perkerjaan Cable Rack / Tray, Height 100 mm, Thinkness 2 mm c/w grounding :
▪ 200 mm 68,09 m' 320.220,00 21.803.779,80
▪ 300 mm 68,09 m' 353.565,00 24.074.240,85
6 Perkerjaan Cable Rack / Ladder, Height 100 mm, Thinkness 2 mm c/w grounding :
▪ 200 mm 7,50 m' 320.220,00 2.401.650,00
▪ 300 mm 7,50 m' 353.565,00 2.651.737,50
JUMLAH INSTALASI PANERANGAN LT 2. 710.872.714,03

B PEKERJAAN MEKANIKAL
i Pekerjaan Instalasi Air Bersih

Lantai-01

1 Pompa transfer centrifugal endsuction :

Pompa transfer Fresh Water
▪ ETA-N 50X40-250, Kapasitas = 2x200 liter/menit, Head = 20 meter 1,00 set 26.147.160,00 26.147.160,00
Motor Power 15 kW, 3x380V, 50 Hz, 2900 RPM c/w WLC dan wiring
▪ Instalasi Pompa Transfer 3Ø, NYY 4 x 2,5 mm² 2,00 ttk 1.500.000,00 3.000.000,00
2 Gate Valve, Bronze Body, Screwed, Class 125 :
▪ Ø 25 mm / 1" 4,00 bh 476.381,25 1.905.525,00
▪ Ø 32 mm / 1 ¼" 4,00 bh 696.287,50 2.785.150,00
▪ Ø 40 mm / 1 ½" 5,00 bh 882.037,50 4.410.187,50
▪ Ø 50 mm / 2" 1,00 bh 1.281.937,50 1.281.937,50
3 Rubber Fleksible Joint, Flange End, 10K :
▪ Ø 40 mm / 1 ½" 4,00 bh 626.625,00 2.506.500,00
4 Strainer Body, Bronze Body, Screwed, Class 125 :
▪ Ø 40 mm / 1 ½" 2,00 bh 1.624.125,00 3.248.250,00
5 Check Valve, Bronze Body, Screwed, Class 125 :
▪ Ø 40 mm / 1 ½" 2,00 bh 1.098.600,00 2.197.200,00
6 Foot Valve, Bronze Body, Screwed, Class 125 :
▪ Ø 40 mm / 1 ½" 2,00 bh 1.238.250,00 2.476.500,00
7 Floating Valve, Bronze Body, Screwed, Class 125 :
▪ Ø 50 mm / 2" 3,00 bh 1.320.000,00 3.960.000,00
8 Pemipaan Medium Galvanis Standart / SNI (A) :
▪ Ø 25 mm / 1" 1,20 m' 72.843,30 87.411,96
▪ Ø 40 mm / 1 ½" 7,20 m' 115.263,00 829.893,60
▪ Ø 80 mm / 3" 1,20 m' 293.139,00 351.766,80
9 Pemipaan Polypropelyne ( PPR ) Class PN 10 :
▪ Ø 32 mm / 1" 161,64 m' 57.866,40 9.353.524,90
▪ Ø 40 mm / 1 ¼" 11,76 m' 84.078,00 988.757,28
▪ Ø 50 mm / 1 ½" 24,00 m' 122.310,00 2.935.440,00
▪ Ø 63 mm / 2" 9,84 m' 187.272,00 1.842.756,48
10 Tandon Air Bersih kap. 14 m3 1,00 set -
11 Bak Kontrol Air Bersih dari Jaringan kawasan 1,00 set -
JUMLAH INSTALASI AIR BERSI LT 1. 70.307.961,02
Lantai-02

1 Gate Valve, Bronze Body, Screwed, Class 125 :

▪ Ø 25 mm / 1" 2,00 bh 476.381,25 952.762,50
▪ Ø 32 mm / 1 ¼" 1,00 bh 696.287,50 696.287,50
2 Pemipaan Polypropelyne ( PPR ) Class PN 10 :
▪ Ø 32 mm / 1" 159,48 m' 57.866,40 9.228.533,47
▪ Ø 40 mm / 1 ¼" 18,12 m' 84.078,00 1.523.493,36
▪ Ø 50 mm / 1 ½" 6,00 m' 122.310,00 733.860,00
JUMLAH INSTALASI AIR BERSI LT 2. 13.134.936,83
Lantai-Atap

1 Pompa booster multi stage compact stainless steel otomatis :

▪ Hydro Multi BE 2xCR 5-4, Kapasitas 2x100 liter/menit, Head = 15 meter ( Vertical Multistage ) 1,00 set 148.769.400,00 148.769.400,00
Motor Power 2x0,55 kW, 3x380V, 50 Hz, 2900 RPM
Panel Kontrol Inverter VSD - Diapraghma Tank 18 Liter
 VOLUME
NO URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA
TOTAL
▪ Instalasi Pompa Transfer 3Ø, NYY 4 x 2,5 mm² 2,00 ttk 1.500.000,00 3.000.000,00
2 Tandon Atas Stainless Steel dengan kaki :
▪ Kapasitas 2.500 liter 3,00 unit 13.812.500,00 41.437.500,00
3 Gate Valve, Bronze Body, Screwed, Class 125 :
▪ Ø 25 mm / 1" 6,00 bh 476.381,25 2.858.287,50
▪ Ø 32 mm / 1 ¼" 3,00 bh 696.287,50 2.088.862,50
▪ Ø 40 mm / 1 ½" 6,00 bh 882.037,50 5.292.225,00
▪ Ø 50 mm / 2" 8,00 bh 1.281.937,50 10.255.500,00
4 Rubber Fleksible Joint, Flange End, 10K :
▪ Ø 40 mm / 1 ½" 4,00 bh 626.625,00 2.506.500,00
5 Strainer Body, Bronze Body, Screwed, Class 125 :
▪ Ø 40 mm / 1 ½" 2,00 bh 1.624.125,00 3.248.250,00
6 Check Valve, Bronze Body, Screwed, Class 125 :
▪ Ø 50 mm / 2" 1,00 bh 1.823.343,75 1.823.343,75
▪ Ø 40 mm / 1 ½" 2,00 bh 1.098.600,00 2.197.200,00
7 Floating Valve, Bronze Body, Screwed, Class 125 :
▪ Ø 40 mm / 1 ½" 3,00 bh 1.209.375,00 3.628.125,00
8 Pemipaan Medium Galvanis Standart / SNI (A) :
▪ Ø 32 mm / 1 ¼" 12,00 m' 96.633,00 1.159.596,00
▪ Ø 50 mm / 2" 4,20 m' 155.358,00 652.503,60
▪ Ø 80 mm / 3" 6,96 m' 293.139,00 2.040.247,44
9 Pemipaan Polypropelyne ( PPR ) Class PN 10 :
▪ Ø 32 mm / 1" 31,80 m' 57.866,40 1.840.151,52
▪ Ø 40 mm / 1 ¼" 58,32 m' 84.078,00 4.903.428,96
▪ Ø 50 mm / 1 ½" 43,08 m' 122.310,00 5.269.114,80
JUMLAH INSTALASI AIR BERSI LT ATAP. 242.970.236,07
ii Pekerjaan Instalasi Air Bekas, Kotor & Vent

Lantai-01

1 Pemipaan PVC AW Kelas 10 kg/cm² :

▪ Ø 75 mm / 2 ½" 29,04 m' 95.067,00 2.760.745,68
▪ Ø 90 mm / 3" 60,96 m' 125.793,00 7.668.341,28
▪ Ø 110 mm / 4" 129,84 m' 193.360,50 25.105.927,32
2 Pemipaan PVC D Kelas 5 kg/cm² :
▪ Ø 40 mm / 1 ¼" 33,72 m' 35.889,75 1.210.202,37
▪ Ø 63 mm / 2" 9,84 m' 54.945,00 540.658,80
3 Lain-lain
Septic Tank Bio Filter :
▪ Kapasitas 4 m³ 1,00 set 18.675.000,00 18.675.000,00
▪ Kapasitas 3 m³ 1,00 set 14.475.000,00 14.475.000,00
▪ Kapasitas 1.5 m³ 1,00 set 8.175.000,00 8.175.000,00
▪ Peresapan 2,00 set 3.750.000,00 7.500.000,00
` ▪ Bak Kontrol 5,00 set 1.100.000,00 5.500.000,00
▪ Stainless steel grease trap portable 1,00 bh 4.862.500,00 4.862.500,00
▪ Floor Clean Out Ø 90 mm / 3” 9,00 bh 341.250,00 3.071.250,00
JUMLAH INSTALASI AIR BEKAS, KOTOR & VENT LT 1. 99.544.625,45
Lantai-02

1 Pemipaan PVC AW Kelas 10 kg/cm² :

▪ Ø 75 mm / 2 ½" 28,32 m' 95.067,00 2.692.297,44
▪ Ø 90 mm / 3" 62,04 m' 125.793,00 7.804.197,72
▪ Ø 110 mm / 4" 52,92 m' 193.360,50 10.232.637,66
2 Pemipaan PVC D Kelas 5 kg/cm² :
▪ Ø 40 mm / 1 ¼" 27,60 m' 35.889,75 990.557,10
▪ Ø 63 mm / 2" 23,04 m' 54.945,00 1.265.932,80
3 Lain-lain
▪ Floor Clean Out Ø 90 mm / 3” 8,00 bh 341.250,00 2.730.000,00
JUMLAH INSTALASI AIR BEKAS, KOTOR & VENT LT 2. 25.715.622,72
TOTAL PEKERJAAN GEDUNG STANDART 2.656.809.662,50
 BILL OF QUANTITY

NO URAIAN PEKERJAAN VOLUME TOTAL HARGA SATUAN JUMLAH HARGA

PEKERJAAN NON STANDARD

A PEKERJAAN ELEKTRIKAL

i Pekerjaan Instalasi Listrik Penunjang

1 UPS :
▪ 20 KVA/KW - 3/3 1,00 Unit 179.132.005,00 179.132.005,00
JUMLAH PEKERJAAN LISTRIK PENUNJANG 179.132.005,00
B PEKERJAAN ELEKTRONIKA

i Pekerjaan Instalasi Telepon & Data / LAN

Lantai-01

1 Peralatan Utama :
▪ Wallmount Rack 8U c/w Accessories 1,00 bh 6.506.500,00 6.506.500,00
▪ Switch Hub Manageable 16 Port x 10/100 Mbps 7,00 unit 14.710.150,00 102.971.050,00
▪ Patch Cord 3 Feet 13,00 bh 676.325,00 8.792.225,00
▪ Telepon Outlets 1 Gang /w Shutter 21,00 bh 127.725,00 2.682.225,00
▪ Data Outlets 1 Gang Cat. 6 /w Shutter 72,00 bh 130.715,00 9.411.480,00
2 Instalasi :
▪ Instalasi power wallmount, NYM 3 x 2,5 mm² dalam conduit PVC HI 20 mm² 1,00 ttk 350.000,00 350.000,00
▪ Instalasi Kabel Telepon & Data / LAN UTP Cable 4 Pairs (Cat 6) dalam conduit PVC HI 20 mm ² 93,00 ttk 415.000,00 38.595.000,00
▪ Instalasi Kabel Backbone Telepon & Data / LAN UTP Cable 4 Pairs (2xCat 6) dalam conduit PVC HI 20 mm ² 65,00 m' 28.000,00 1.820.000,00
JUMLAH PEKERJAAN INSTALASI TELEPON & DATA 171.128.480,00

ii Pekerjaan Instalasi MATV

Lantai-01

1 Peralatan Utama :
▪ Booster TV : 1,00 set 6.700.000,00 6.700.000,00
Freq (MHz) 48,5 - 956 / Impedence 300 - 75 / Max Output Level 148
Noise Coeffecient < 1 / Power Input 220 V
▪ 75 Ohm 1 Gang TV Antenna Outlet 13,00 bh 98.000,00 1.274.000,00
2 Instalasi :
▪ Instalasi Kabel MATV Coaxial RG 6 / AWG dalam conduit PVC HI 20 mm² 13,00 ttk 390.000,00 5.070.000,00
▪ Instalasi Looping Kabel feeder MATV Coaxial RG 11 / AWG dalam conduit PVC HI 20 mm² 50,00 m' 17.000,00 850.000,00
JUMLAH PEKERJAAN INSTALASI MATV LT 1. 13.894.000,00
Lantai-02

1 Peralatan Utama :
▪ Antenna UHF/VHF 1,00 set 1.750.000,00 1.750.000,00
▪ Booster TV : 1,00 set 6.700.000,00 6.700.000,00
Freq (MHz) 48,5 - 956 / Impedence 300 - 75 / Max Output Level 148
Noise Coeffecient < 1 / Power Input 220 V
▪ 75 Ohm 1 Gang TV Antenna Outlet 1,00 bh 98.000,00 98.000,00
2 Instalasi :
▪ Instalasi Kabel MATV Coaxial RG 6 / AWG dalam conduit PVC HI 20 mm² 1,00 ttk 390.000,00 390.000,00
▪ Instalasi Looping Kabel feeder MATV Coaxial RG 11 / AWG dalam conduit PVC HI 20 mm² 50,00 m' 17.000,00 850.000,00
JUMLAH PEKERJAAN INSTALASI MATV LT 2. 9.788.000,00
iii Pekerjaan Instalasi Sound System

Lantai-01

1 Peralatan Utama :
▪ Plena Voice Alarm Controller 2,00 bh 13.101.720,00 26.203.440,00
▪ Plena Voice Alarm Router 2,00 bh 5.136.000,00 10.272.000,00
▪ Plena Voice Alarm Call Station 2,00 bh 7.919.970,00 15.839.940,00
▪ Plena Voice Alarm Keypad 2,00 bh 10.465.080,00 20.930.160,00
▪ Booster Amplifier 120 W 1,00 bh 5.829.000,00 5.829.000,00
▪ Booster Amplifier 240 W 2,00 bh 5.829.000,00 11.658.000,00
▪ Telephone - PA Coupler 1,00 bh 6.132.660,00 6.132.660,00
▪ CD-MP3 Player & integrated Tuner FM-AM 1,00 bh 5.363.940,00 5.363.940,00
 DAFTAR MATERIAL MEKANITAL & ETEKTRIKAT
PEMBANGUNAN GEDUNG DIKTAT
SURABAYA

No MATERIAT JEN6/TYPE MERK/ PRODUK

A. GEDUNG STANDART
4.1 PEKERJAAN ELEKTRIKAT
Panel Tesancan Rendah
MCCB MG/ Schneider
1
Box Panel lndor Lokal

Kabel Tesancan Rendah

? Kabel Feeder NYFGBY,NYY Suoreme, Kabelmetal

lnstalasi Teeancan Rendah

3 Kabel lnstalasi Penerangan & Stop Kontak NYM, NYA Supreme, Kabelmetal
Pioa Conduit Hish lmoact 20 mm Esa

Iampu Penerangan
Armature Artolite
4 Lampu Phillios
Capasitor Phillios
;tater Phillips

Saklar & Stop Kontak

iaklar Ganda Panasonik
5
iaklar Tuneeal Panasonik
itop Kontak Panasonik

4.2 PEIGRJMil MEI(ANIXAT

Peralatan Utama Air Bersih
Pompa Transfer
1 Pompa Boster
y'alve - Valve
Tovo

lnstalasi Pipa Air Bersih PVCAW Wavin

2 lnstalasi Pipa Air Bekas, Kotor PVCAW Wavin
lnstalasi Pipa Vent PVC D Wavin

B. GEDUNG NON STANDART

LISTRIK PENUT{JANG
1 UPS 20 KVA TS 2OK Vektor

rEIEPON & DATA

Rack Wallmount Wall lndorack

2 Swict Hub TP IINK
Cutled Data Panasonick
Cutled Telepon Panasonick
No MATER!At JENIS/WPE MERX/PRODU(

lnstalasi
Kabel lnstalasi data UTP Cat 6 AMP
3
Kabel lnstalasi Teleoon UTP Cat 6 AMP
Pipa Conduit Hish lmoact 20 mm Eea

MATv
Peralatan Utama MAW IKUSI
4
f,utledw Panasonick

lnstalasi
5 Kabel lnstalasi Coaxial RG 6 Belden
Pipa Conduit Hieh lmoact 20 mm Ega

TOUND SISTEM
Peralatan Utama Sound Sistem TOA
6

lnstalasi
7 Kabel lnstalasi Nymhv Supreme, Kabelmetal
Pioa Conduit Hieh lmoact 20 mm Eea

FIREAIARM
Peralatan Utama Sound Sistem SemiAddressable Protektor
8

lnstalasi
9 Kabel lnstalasi NYA2x1.5mm Supreme, Kabelmetal
Pipa Conduit Hich lmoact 20 mm Ega