Anda di halaman 1dari 38

REKAPITULASI RENCANA ANGGARAN BIAYA

Proyek : RS ARAFAH - SUKODONO SIDOARJO


PAKET PEKERJAAN MEKANIKAL & ELEKTRIKAL

NO URAIAN PEKERJAAN

I ELEKTRIKAL
I. A. PENGADAAN DAN PEMASANGAN PANEL
I. B. PENGADAAN DAN PEMASANGAN KABEL DISTRIBUSI
I. C. PENGADAAN DAN PEMASANGAN CABEL LADDER DAN CABLE TRAY
I. D. PENGADAAN DAN PEMASANGAN LAMPU , SAKLAR DAN KOTAK-KONTAK
I. E. PENGADAAN DAN PEMASANGAN PENANGKAL PETIR
I. F. PENGADAAN DAN PEMASANGAN PENTANAHAN / GROUNDING

II ELEKTRONIK
II. A. PENGADAAN DAN PEMASANGAN FIRE ALARM
II. B. PENGADAAN DAN PEMASANGAN TATA SUARA
II. C. PENGADAAN DAN PEMASANGAN IP TELEPHONE DATA/LAN/WIFI
II. D. PENGADAAN DAN PEMASANGAN CCTV
II. E. PENGADAAN DAN PEMASANGAN LCD PROYEKTOR

III TATA UDARA


III.A. AIR CONDITIONING
III.B. VENTILASI FAN

IV PEMADAM KEBAKARAN
IV.A. PIPA HYDRANT
IV.B. PIPA SPRINKLER

V PLAMBING
V.A. PEMASANGAN DAN INSTALASI PIPA PLAMBING AIR BERSIH
V.B. PEMASANGAN DAN INSTALASI PIPA PLAMBING AIR KOTOR
V.C. PEMASANGAN DAN INSTALASI PIPA PLAMBING AIR HUJAN

VI BED LIFT
JUMLAH HARGA JUMLAH HARGA
(Rp.) (Rp.)

574,345,700
338,000,000
25,873,200
68,400,000
111,288,500
21,122,000
9,662,000

414,696,102
92,600,500
95,561,000
139,862,500
65,356,000
21,316,102

413,995,000
409,995,000
4,000,000

118,583,465
45,120,545
73,462,920

129,253,595
54744345.6
51,290,084
23,219,165

600,000,000

Sub Total MEP I - V 2,250,873,862


PPh 2,5% 56,271,847
Jasa Kontraktor 10 % 225,087,386
PPn 11 % 247,596,125
TOTAL 2,779,829,219
PEMBULATAN 2,780,000,000
BILL OF QUANTITY MEP
PENGEMBANGN RS ARAFAH - SUKODONO
PAKET PEKERJAAN ELEKTRIKAL

HARGA SATUAN JUMLAH HARGA


NO URAIAN PEKERJAAN SATUAN VOL
(Rp.) (Rp.)

I ELEKTRIKAL

PENGADAAN DAN PEMASANGAN PANEL DISTRIBUSI TEGANGAN


A RENDAH

1 PANEL DISTRIBUSI TEGANGAN RENDAH 400/220 V


1.1 MDP Gedung Lama (diperbaharui) unit 1 200,000,000 200,000,000
1.2 SDP Gedung Baru unit 1 45,000,000 45,000,000
1.3 P.LP 1 unit 1 20,000,000 20,000,000
1.4 P.LP 2 unit 1 20,000,000 20,000,000
1.5 P.LP 3 unit 1 20,000,000 20,000,000
1.6 P.LP 4 unit 1 20,000,000 20,000,000
1.7 P.Elektronika unit 1 6,500,000 6,500,000
1.8 P. Lift unit 1 6,500,000 6,500,000

TOTAL I A 338,000,000

B PENGADAAN DAN PEMASANGAN KABEL DISTRIBUSI

Pengadaan dan Instalasi Kabel Distribusi dan perlengkapan bantu


lainnya sesuai gambar dan spesifikasi

1 KABEL DISTRIBUSI TEGANGAN RENDAH (0,6 kV)

1.1 Kabel dari Panel MDP Gedung Lama ke SDP Gedung Baru ke Tr
NYY 4 x 50mm² + BC 50 mm2 mtr 30 421,390 12,641,700
1.1 Kabel dari Gedung Baru ke Panel Lantai Penerangan 1
NYM 4 x 6mm² + BC 6 mm2 mtr 6 85,000 510,000
1.2 Kabel dari Gedung Baru ke Panel Lantai Penerangan 2
NYM 4 x 6mm² + BC 6 mm2 mtr 9 85,000 765,000
1.3 Kabel dari Gedung Baru ke Panel Lantai Penerangan 3
NYM 4 x 6mm² + BC 6 mm2 mtr 13 85,000 1,105,000
1.4 Kabel dari Gedung Baru ke Panel Lantai Penerangan 4
NYM 4 x 35mm² + BC 35 mm2 mtr 15 306,500 4,597,500
1.4 Kabel dari Gedung Baru ke Panel Elektronika
NYM 4 x 4mm² + BC 4 mm2 mtr 6 69,000 414,000
1.4 Kabel dari Panel Lantai Penerangan 4 ke Unit Out door AC
NYM 4 x 10 mm² + BC 10 mm2 mtr 36 110,000 3,960,000
1.4 Kabel dari Panel Lantai Penerangan 4 ke Panel Lift
FRC 4 x 10 mm² + BC 10 mm2 mtr 6 188,000 1,128,000
1.4 Kabel dari Panel Lift ke Unit Lift
FRC 4 x 10 mm² + BC 10 mm2 mtr 4 188,000 752,000

TOTAL I B 25,873,200

C PENGADAAN DAN PEMASANGAN CABEL LADDER DAN CABLE


TRAY
Pengadaan dan Instalasi Cable Ladder & Cable Tray dan
perlengkapan bantu lainnya sesuai gambar dan spesifikasi

1 CABLE LADDER
1.1 RISER
a. 250 x 100 mm mtr 12 250,000 3,000,000
b. 200 x 100 mm mtr 12 200,000 2,400,000

5/38
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOL
(Rp.) (Rp.)

2 CABLE TRAY
2.1 LANTAI 1
a. 250 x 100 mm mtr 40 275,000 11,000,000
b. 200 x 100 mm mtr 40 250,000 10,000,000
2.2 LANTAI 2
a. 250 x 100 mm mtr 40 275,000 11,000,000
b. 200 x 100 mm mtr 40 250,000 10,000,000
2.3 LANTAI 3 -
a. 250 x 100 mm mtr 40 275,000 11,000,000
b. 200 x 100 mm mtr 40 250,000 10,000,000

TOTAL I C 68,400,000

D PENGADAAN DAN PEMASANGAN LAMPU , SAKLAR DAN KOTAK-


KONTAK
Pengadaan dan Instalasi Lampu, Saklar dan Kotak-kontak dan
perlengkapan bantu lainnya sesuai gambar dan spesifikasi

1 LANTAI 1
1.1 Lampu
a. Essensial LED 7 W, 3000k bh 13 145,000 1,885,000
b. Downlight Integrated LED 9 W, 3000k bh 45 200,000 9,000,000
c. Downlight Integrated LED 7 W, 3000k bh 14 200,000 2,800,000
d. Downlight Integrated LED 7 W, 3000k + Battery bh 3 800,000 2,400,000
e. Downlight Integrated LED 5 W, 3000k bh 3 185,000 555,000
f. WaterProof 2 x 18 W bh 1 300,000 300,000
g. Exit 5W + Battery bh 1 950,000 950,000

1.2 Saklar
Saklar tunggal bh 2 45,500 91,000
Saklar ganda bh 7 51,500 360,500
Saklar Hotel tunggal bh 1 55,000 55,000

1.3 Kotak-kontak
Kotak-kontak Dinding 1p/10A bh 23 46,000 1,058,000
Kotak-kontak Ceiling 1p/10A 46,000 -
Kotak-kontak Meja 1p/10A bh 65,000 -
Kotak-kontak Lantai 1p/10A bh 300,000 -

1.4 Instalasi Kabel dalam PVC HI Conduit


Lampu : NYM 2x1,5 mm² in PVC HI Cond. Ø 20 mm titik 80 130,500 10,440,000
Kotak-kontak : NYM 3x2,5 mm² in PVC HI Cond. Ø 20 m titik 23 139,500 3,208,500
NYM 3x2,5 mm² in PVC HI Cond. Ø 20 mm m 150 23,000 3,450,000

2 LANTAI 2
2.1 Lampu
a. Essensial LED 7 W, 3000k bh 145,000 -
b. Downlight Integrated LED 9 W, 3000k bh 34 200,000 6,800,000
c. Downlight Integrated LED 7 W, 3000k bh 20 200,000 4,000,000
d. Downlight Integrated LED 7 W, 3000k + Battery bh 3 800,000 2,400,000
e. Downlight Integrated LED 5 W, 3000k bh 4 185,000 740,000
f. WaterProof 2 x 18 W bh 1 300,000 300,000
g. Exit 5W + Battery bh 1 950,000 950,000

2.2 Saklar
Saklar tunggal bh 2 45,500 91,000
Saklar ganda bh 10 51,500 515,000
Saklar Hotel tunggal bh 1 55,000 55,000

6/38
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOL
(Rp.) (Rp.)

2.3 Kotak-kontak -
Kotak-kontak Dinding 1p/10A bh 26 46,000 1,196,000
Kotak-kontak Ceiling 1p/10A 46,000 -
Kotak-kontak Meja 1p/10A bh 65,000 -
Kotak-kontak Lantai 1p/10A bh 300,000 -

2.4 Instalasi Kabel dalam PVC HI Conduit


Lampu : NYM 2x1,5 mm² in PVC HI Cond. Ø 20 mm titik 63 130,500 8,221,500
Kotak-kontak : NYM 3x2,5 mm² in PVC HI Cond. Ø 20 m titik 26 139,500 3,627,000
NYM 3x2,5 mm² in PVC HI Cond. Ø 20 mm m 150 23,000 3,450,000

3 LANTAI 3
3.1 Lampu
a. Essensial LED 7 W, 3000k bh 145,000 -
b. Downlight Integrated LED 9 W, 3000k bh 50 200,000 10,000,000
c. Downlight Integrated LED 7 W, 3000k bh 12 200,000 2,400,000
d. Downlight Integrated LED 7 W, 3000k + Battery bh 3 800,000 2,400,000
e. Downlight Integrated LED 5 W, 3000k bh 3 185,000 555,000
f. WaterProof 2 x 18 W bh 1 300,000 300,000
g. Exit 5W + Battery bh 1 950,000 950,000

3.2 Saklar
Saklar tunggal bh 2 45,500 91,000
Saklar ganda bh 10 51,500 515,000
Saklar Hotel tunggal bh 1 55,000 55,000

3.3 Kotak-kontak -
Kotak-kontak Dinding 1p/10A bh 17 46,000 782,000
Kotak-kontak Ceiling 1p/10A 46,000 -
Kotak-kontak Meja 1p/10A bh 33 65,000 2,145,000
Kotak-kontak Lantai 1p/10A bh 6 300,000 1,800,000

3.4 Instalasi Kabel dalam PVC HI Conduit


Lampu : NYM 2x1,5 mm² in PVC HI Cond. Ø 20 mm titik 70 130,500 9,135,000
Kotak-kontak : NYM 3x2,5 mm² in PVC HI Cond. Ø 20 m titik 56 139,500 7,812,000
NYM 3x2,5 mm² in PVC HI Cond. Ø 20 mm m 150 23,000 3,450,000

TOTAL I D 111,288,500

E PENGADAAN DAN PEMASANGAN PENANGKAL PETIR

Pengadaan dan Instalasi Penangkal Petir, Support dan


perlengkapan bantu lainnya sesuai gambar dan spesifikasi

1 TERMINAL LIGHTNING PROTECTION


1.1 Terminal Lightning Protection Non radioactive, r= 80 m set 1 10,000,000 10,000,000
1.2 Obstruction Light bh 1 1,500,000 1,500,000
1.3 Support GIP Medium Ø 50 mm mtr 2 250,000 500,000

2 KABEL
2.1 Kabel penghantar arus kejut NYA 1 x 70 mm² di dalam PVC Ø mtr 20 150,000 3,000,000
2.2 Kabel Daya Obstrction Light NYM 3 x 2,5 mm² di dalam PVC mtr 20 23,000 460,000
HI Conduit Ø 20 mm

3 PENTANAHAN PENANGKAL PETIR


3.1 Terminal Grounding bh 1 500,000 500,000
3.2 Copper Rod Ø 70 mm btg 1 3,500,000 3,500,000
3.3 Pipa GIP Ø 25 mm mtr 6 152,000 912,000

7/38
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOL
(Rp.) (Rp.)
3.4 Inspection Control Box (500 x 500 x 500 mm) ls 1 750,000 750,000

TOTAL I E 21,122,000

F PENGADAAN DAN PEMASANGAN PENTANAHAN / GROUNDING

Pengadaan dan Instalasi Pentanahan/Grounding dan perlengkapan


bantu lainnya sesuai gambar dan spesifikasi

1 PENTANAHAN INSTALASI PANEL DISTRIBUSI LISRIK


1.1 Kabel penghantar arus kejut BC 25 mm² di dalam PVC Ø 32mm mtr 75 50,000 3,750,000
1.2 Terminal Grounding bh 1 750,000 750,000
1.3 Copper Rod Ø 70 mm btg 1 3,500,000 3,500,000
1.4 Pipa GIP Ø 25 mm mtr 6 152,000 912,000
1.5 Inspection Control Box (500 x 500 x 500 mm) ls 1 750,000 750,000

TOTAL I F 9,662,000

TOTAL I 574,345,700

8/38
BILL OF QUANTITY MEP
PENGEMBANGN RS ARAFAH - SUKODONO
PAKET PEKERJAAN ELEKTRONIK -

HARGA SATUAN JUMLAH HARGA


NO URAIAN PEKERJAAN SATUAN VOL (Rp.) (Rp.)

II ELEKTRONIKA

A PENGADAAN DAN PEMASANGAN FIRE ALARM

Pengadaan dan Pemasangan Fire Alarm dan perlengkapan bantu lainnya sesuai gambar dan spesifikasi

1 PERALATAN UTAMA FIRE ALARM SYSTEM

1.1 MCP-FA
2 Loop (Semi Addressable) set 1 25,000,000 25,000,000
Battery Nicad Rechargeable
Power Surge Arrester
Instalasi Peralatan utama
1.2 PC Graphics set 1 15,000,000 15,000,000
Assy, FNL, Network Communication module
Inter i5 Processor, 16 GB Ram, 240 GB Hard Drive
1.3 Annunciator + Back box set 1 11,500,000 11,500,000
80 character display
1.2 JB-FA unit 3 650,000 1,950,000
Lengkap dengan Module Detector, Zone Module, Isolator module, control module

2 INSTALASI KABEL FEEDER


Kabel Twisted Shielded 18 AWG, 1 Pairs + ITC 2 x 2 0.6 mm2 + FRC 2 X 1,5 mm2 dalam Pipa Konduit 3/4"
2.1 Dari MCP-FA Ke JB-FA.1 mtr 6 33,500 201,000
2.2 Dari MCP-FA Ke JB-FA.2 mtr 9 33,500 301,500
2.3 Dari MCP-FA Ke JB-FA.3 mtr 12 33,500 402,000

Kabel FRC STP 16 AWG, 1 PAIRS + FRC 2 X 1,5 mm2 (Dlm Pipa Konduit 3/4")
2.4 MCP-FA ke Annunciator mtr 10 22,000 220,000

FRC 2 x 1.5 mm2 + Pipa Conduit 20 mm dari MCP-FA ke :


2.5 Master Interkom mtr 30 27,000 810,000
2.6 Sentral Tata Suara mtr 8 27,000 216,000

3 LANTAI 1

3.1 DETECTOR
a. Photoelectric Smoke Detector bh 24 250,000 6,000,000
b. ROR Detector bh 9 200,000 1,800,000
c. Manual Breakglass bh 1 150,000 150,000
d. Alarm Bell bh 1 150,000 150,000
e. Alarm indicator lamp bh 1 250,000 250,000

3.2 INSTALASI
a. Instalasi Detector,
AWG RG#6, in PVC HI Conduit Ø 20 mm titik 33 123,000 4,059,000
b. Instalasi Manual Breakglass,
NYA 2x1,5mm² in PVC HI Conduit Ø 20 mm titik 1 123,000 123,000
c. Instalasi Alarm Bell dan Indicator Lamp,
NYA 2x1,5mm² in PVC HI Conduit Ø 20 mm titik 1 123,000 123,000

4 LANTAI 2

4.1 DETECTOR

9/38
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOL (Rp.) (Rp.)
a. Photoelectric Smoke Detector bh 30 250,000 7,500,000
b. ROR Detector bh 200,000 -
c. Manual Breakglass bh 1 150,000 150,000
d. Alarm Bell bh 1 150,000 150,000
e. Alarm indicator lamp bh 1 250,000 250,000

4.2 INSTALASI
a. Instalasi Detector,
AWG RG#6, in PVC HI Conduit Ø 20 mm titik 30 123,000 3,690,000
b. Instalasi Manual Breakglass,
NYA 2x1,5mm² in PVC HI Conduit Ø 20 mm titik 1 123,000 123,000
c. Instalasi Alarm Bell dan Indicator Lamp,
NYA 2x1,5mm² in PVC HI Conduit Ø 20 mm titik 1 123,000 123,000

5 LANTAI 3

5.1 DETECTOR
a. Photoelectric Smoke Detector bh 31 250,000 7,750,000
b. ROR Detector bh 200,000 -
c. Manual Breakglass bh 1 150,000 150,000
d. Alarm Bell bh 1 150,000 150,000
e. Alarm indicator lamp bh 1 250,000 250,000

5.2 INSTALASI
a. Instalasi Detector,
AWG RG#6, in PVC HI Conduit Ø 20 mm titik 31 123,000 3,813,000
b. Instalasi Manual Breakglass,
NYA 2x1,5mm² in PVC HI Conduit Ø 20 mm titik 1 123,000 123,000
c. Instalasi Alarm Bell dan Indicator Lamp,
NYA 2x1,5mm² in PVC HI Conduit Ø 20 mm titik 1 123,000 123,000

TOTAL II H 92,600,500

B PENGADAAN DAN PEMASANGAN TATA SUARA

Pengadaan dan Pemasangan Tata Suara dan perlengkapan bantu lainnya sesuai gambar dan spesifikasi

1 PERALATAN UTAMA TATA SUARA


1.1 Power Amplifier
- Kapasitas : 240 Watt (Public address) unit 3 4,600,000 13,800,000
1.2 Mixer Pre Amplifier unit 1 6,500,000 6,500,000
1.3 Equalizer unit 2 6,500,000 13,000,000
1.4 Speaker Selector (20 Zone) unit 3 6,500,000 19,500,000
1.5 CD + MP3 + MP4 + Rario AM/FM tunner unit 1 3,500,000 3,500,000
1.6 Rack Cabinet unit 1 3,500,000 3,500,000
1.7 Remote Paging Mic unit 1 4,500,000 4,500,000
1.8 Chime Announment Card unit 1 3,500,000 3,500,000
1.9 MDF Sound system unit 1 1,500,000 1,500,000
1.1 JB-TS unit 3 350,000 1,050,000

2 INSTALASI KABEL FEEDER


Kabel NYMHY 3 x 2,5 mm² in PVC HI Conduit Ø20 mm
2.1 JB-TS/1 mtr 8 25,000 200,000
2.2 JB-TS/2 mtr 12 25,000 300,000
2.3 JB-TS/3 mtr 16 25,000 400,000

3 LANTAI 1

3.1 SPEAKER

10/38
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOL (Rp.) (Rp.)
a. Ceiling Speaker 3 Watt bh 22 195,000 4,290,000
b. Column Speaker 6 Watt bh 1 200,000 200,000
d. Volume Control bh 4 200,000 800,000

3.2 INSTALASI SPEAKER


a. Instalasi Ceiling Speaker
Kabel NYMHY 2 x 1,5 mm² in PVC HI Conduit Ø20 mm titik 22 137,000 3,014,000
b. Instalasi Coloumn Speaker
Kabel NYMHY 2 x 1,5 mm² in PVC HI Conduit Ø20 mm titik 1 137,000 137,000
c. Instalasi Volume Control
Kabel NYMHY 3 x 1,5 mm² in PVC HI Conduit Ø20 mm titik 4 137,000 548,000

4 LANTAI 2

4.1 SPEAKER
a. Ceiling Speaker 3 Watt bh 17 195,000 3,315,000
b. Column Speaker 6 Watt bh 1 200,000 200,000
d. Volume Control bh 4 200,000 800,000

4.2 INSTALASI SPEAKER


a. Instalasi Ceiling Speaker
Kabel NYMHY 2 x 1,5 mm² in PVC HI Conduit Ø20 mm titik 17 137,000 2,329,000
b. Instalasi Coloumn Speaker
Kabel NYMHY 2 x 1,5 mm² in PVC HI Conduit Ø20 mm titik 1 137,000 137,000
c. Instalasi Volume Control
Kabel NYMHY 3 x 1,5 mm² in PVC HI Conduit Ø20 mm titik 4 137,000 548,000

5 LANTAI 3

5.1 SPEAKER
a. Ceiling Speaker 3 Watt bh 19 195,000 3,705,000
b. Column Speaker 6 Watt bh 1 200,000 200,000
d. Volume Control bh 4 200,000 800,000

4.2 INSTALASI SPEAKER


a. Instalasi Ceiling Speaker
Kabel NYMHY 2 x 1,5 mm² in PVC HI Conduit Ø20 mm titik 19 137,000 2,603,000
b. Instalasi Coloumn Speaker -
Kabel NYMHY 2 x 1,5 mm² in PVC HI Conduit Ø20 mm titik 1 137,000 137,000
c. Instalasi Volume Control
Kabel NYMHY 3 x 1,5 mm² in PVC HI Conduit Ø20 mm titik 4 137,000 548,000

TOTAL II I 95,561,000

C PENGADAAN DAN PEMASANGAN IP-TELEPHONE DAN DATA INTERNET

Pengadaan dan Pemasangan Internet Protocol (IP)Telephone dan perlengk

1 PERALATAN UTAMA IP-TELEPHONE

1.1 IP-PBX unit 1 75,000,000 75,000,000


Kapasitas 100 extention
1.2 Operator Console set 1 2,500,000 2,500,000
1.3 JB-FO telephone unit 1 750,000 750,000
1.4 Line Surge Arrester set 1 2,500,000 2,500,000
1.5 CPU Computer for server, lengkap Monitor 19" set 1 12,500,000 12,500,000

2 BACK-BONE, KABEL LAN


Dari IP-PBX ke :

11/38
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOL (Rp.) (Rp.)
2.1 PATCH PANEL/SB
Kabel FO, in PVC HI Cond. Ø 20 mm mtr 55 12,500 687,500
2.2 PATCH PANEL/1.A
Kabel FO, in PVC HI Cond. Ø 20 mm mtr 23 12,500 287,500
2.3 PATCH PANEL/1.B
Kabel FO, in PVC HI Cond. Ø 20 mm mtr 65 12,500 812,500

3 LANTAI 1

3.1 Switch Poe - 32 port + Power Ethernet bh 1 1,350,000 1,350,000


3.2 Outlet Data RG# 45 bh 9 65,000 585,000
3.3 Outlet Data RG# 45 (TELEPHONE) bh 5 65,000 325,000
3.4 Access Point bh 3 750,000 2,250,000
3.5 Instalasi Outlet RG# 45 titik 15 256,500 3,847,500
Kabel UTP CAT-6, RG# 45, in PVC HI Cond. Ø 20 mm
3.6 Instalasi Access Point RG# 45 titik 3 256,500 769,500
Kabel UTP CAT-6, RG# 45, in PVC HI Cond. Ø 20 mm

4 LANTAI 2

4.1 Switch Poe - 32 port + Power Ethernet bh 1 1,350,000 1,350,000


4.2 Outlet Data RG# 45 bh 8 65,000 520,000
4.3 Outlet Data RG# 45 (TELEPHONE) bh 7 65,000 455,000
4.4 Access Point bh 4 750,000 3,000,000
4.5 Instalasi Outlet RG# 45 titik 16 256,500 4,104,000
Kabel UTP CAT-6, RG# 45, in PVC HI Cond. Ø 20 mm
4.6 Instalasi Access Point RG# 45 titik 4 256,500 1,026,000
Kabel UTP CAT-6, RG# 45, in PVC HI Cond. Ø 20 mm

5 LANTAI 3

5.1 Switch Poe - 32 port + Power Ethernet bh 2 1,350,000 2,700,000


5.2 Outlet Data RG# 45 bh 35 65,000 2,275,000
5.3 Outlet Data RG# 45 (TELEPHONE) bh 21 65,000 1,365,000
5.4 Access Point bh 4 750,000 3,000,000
5.5 Instalasi Outlet RG# 45 titik 58 256,500 14,877,000
Kabel UTP CAT-6, RG# 45, in PVC HI Cond. Ø 20 mm
5.6 Instalasi Access Point RG# 45 titik 4 256,500 1,026,000
Kabel UTP CAT-6, RG# 45, in PVC HI Cond. Ø 20 mm

TOTAL II J 139,862,500

D PENGADAAN DAN PEMASANGAN CCTV

Pengadaan dan Pemasangan CCTV dan perlengkapan bantu lainnya sesuai gambar dan spesifikasi

1 PERALATAN UTAMA CCTV SYSTEM

1.1 Network Video Recorder (NVR) ls 1 14,500,000 14,500,000


Main Processor : Quad-core embedded Processor
Operating System : Embedded LINUX
IP Camera Input : 24 Channel
Interface : 2 HDMI
Resolution : 12 MP, 8 MP, 6 MP, 4 MP, 3 MP, etc
Hard Disc : 2 Tera Bait
1.2 CCTV Monitor : LED 32" (Multi-screen) bh 1 3,500,000 3,500,000
: LED 19" (Spot-screen) bh 1 2,500,000 2,500,000
1.3 Portable Computer (PC) set 1 14,500,000 14,500,000
CPU : Core i7

12/38
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOL (Rp.) (Rp.)
RAM : 16GB
HDD : 2TB
SSD/eMMC : 512GB
Software : Windows 10, Home
Drive Optical : Multi DVD
Ethernet : RJ45
Monitor : 19 inches
Keyboard : Logitech Standard
Mouse : Logitech Standard
1.4 Rack 4U set 1 3,500,000 3,500,000
Patch Panel 24 Port included modular cat 6 set 1 1,500,000 1,500,000
Switch 24 port (Poe) set 1 1,500,000 1,500,000
Wiring Managemen set 1 750,000 750,000

FO-BACK-BONE, KABEL LAN


Dari RUANG SERVER ke :
1.5 PoE SWITCH 1
Kabel FO, in PVC HI Cond. Ø 20 mm mtr 15 15,000 225,000
1.6 PoE SWITCH 2
Kabel FO, in PVC HI Cond. Ø 20 mm mtr 20 15,000 300,000
1.7 PoE SWITCH 3
Kabel FO, in PVC HI Cond. Ø 20 mm mtr 25 15,000 375,000

2 LANTAI 1

2.1 Switch 16 port (Poe) set 1 1,500,000 1,500,000


2.2 CCTV IR Dome Camera MERK Hikvision DS-2CD1147G0-LUF bh 7 450,000 3,150,000
- 1/2.7" 4MP CMOS
- 0,03Lux (Color), 0Lux (B/W, IR LED on)
- 2.7mm fixed focal
- Built-in mic
2.3 Instalasi CCTV Camera titik 7 256,500 1,795,500
Kabel UTP CAT-6, RG# 45, in PVC HI Cond. Ø 20 mm

3 LANTAI 2

3.1 Switch 16 port (Poe) set 1 1,500,000 1,500,000


3.2 CCTV IR Dome Camera MERK Hikvision DS-2CD1147G0-LUF bh 9 450,000 4,050,000
- 1/2.7" 4MP CMOS
- 0,03Lux (Color), 0Lux (B/W, IR LED on)
- 2.7mm fixed focal
- Built-in mic
3.3 Instalasi CCTV Camera titik 9 256,500 2,308,500
Kabel UTP CAT-6, RG# 45, in PVC HI Cond. Ø 20 mm

4 LANTAI 3

4.1 Switch 16 port (Poe) set 1 1,500,000 1,500,000


4.2 CCTV IR Dome Camera MERK Hikvision DS-2CD1147G0-LUF bh 8 450,000 3,600,000
- 1/2.7" 4MP CMOS
- 0,03Lux (Color), 0Lux (B/W, IR LED on)
- 2.7mm fixed focal
- Built-in mic
4.3 Instalasi CCTV Camera titik 8 256,500 2,052,000
Kabel UTP CAT-6, RG# 45, in PVC HI Cond. Ø 20 mm

8 Testing and Comm lot 1 750,000 750,000

TOTAL II K 65,356,000

13/38
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOL (Rp.) (Rp.)

E PENGADAAN DAN PEMASANGAN PROYEKTOR

Pengadaan dan Pemasangan CCTV dan perlengkapan bantu lainnya sesuai gambar dan spesifikasi

1 PERALATAN UTAMA CCTV SYSTEM

2 LANTAI 3

2.1 LCD PROYEKTOR merk EPSON EB - X500 set 1 7,542,373 7,542,373


- 3600 lumens
- Contrast Rasio 16000:1
- Life Normal 6000 / 12000 jam
- Standard Tele 30" s/d 300"
2.2 MYSCREEN VS-150M Motorized Screen 150"/305x231Cm bh 1 6,567,797 6,567,797
2.3 FOCUS AL-700 Aluminium bracket Projector bh 1 6,355,932 6,355,932
2.4 Instalasi Kabel
- Kabel HDMI, in Kabel duct. Uk. 30 mm titik 1 300,000 300,000
- Kabel RCA(Audio-Vidio), in Kabel duct. Uk. 30 mm titik 1 250,000 250,000
- Kabel Power NYM 3x1,5 mm, in Kabel duct. Uk. 30 mm titik 1 300,000 300,000

TOTAL II K 21,316,102

EPSON EB-X500 RGB liquid crystal shutter projection system


(3LCD); Brightness2: White Light Output (Normal/Eco):
3,600 lm; Contrast Ratio: 16,000:1; Native Resolution: XGA (1024
x 768); Life (Normal / Eco): 6,000 / 12,000 hours; Aspect Ratio:
MYSCREEN VS-150M Motorized Screen 150"/305x231Cm
EPSON EB-X500 RGB liquid crystal shutter projection system
(3LCD); Brightness2: White Light Output (Normal/Eco):
3,600 lm; Contrast Ratio: 16,000:1; Native Resolution: XGA (1024
x 768); Life (Normal / Eco): 6,000 / 12,000 hours; Aspect Ratio:
4:3; Standard Size: Tele: 30” to 300” [1.07 to 10.95 m]
FOCUS AL-700 Aluminium bracket Projector

14/38
BILL OF QUANTITY MEP
PENGEMBANGN RS ARAFAH - SUKODONO
PAKET PEKERJAAN TATA UDARA -

HARGA SATUAN JUMLAH HARGA


NO URAIAN PEKERJAAN SATUAN VOL (Rp.) (Rp.)

III TATA UDARA

A VENTILASI DAN AIR CONDITIONING

PENGADAAN UNIT

Pemasangan Indoor Unit dan Outdoor Unit AC lengkap dengan


Pipa Refrigerant, Pipa Drain, Drain Pan, Isolasi pipa,
Penggantung, Spindle pin dan perlengkapan bantu lainnya
sesuai gambar dan spesifikasi

1 LANTAI 1

1.1 IU-1.1 unit 2 8,500,000 17,000,000


Services : KLINIK REHABILITASI
Type : Split Wall type
Capacity : 24.000 btu/h (2,5 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
1.2 IU-1.2 unit 1 5,666,667 5,666,667
Services : POLI TB PARU
Type : Split Duct Connection
Capacity : 14.000 btu/h (1,5 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
1.3 IU-1.3 unit 1 8,500,000 8,500,000
Services : GUDANG FARMASI
Type : Split Duct Connection
Capacity : 24.000 btu/h (2,5 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
1.4 IU-1.4 unit 1 3,777,778 3,777,778
Services : LOGISTIK
Type : Split Wall type
Capacity : 9.000 btu/h (1 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
1.5 IU-1.5 unit 2 5,666,667 11,333,333
Services : REKAM MEDIS
Type : Split Duct Connection
Capacity : 14.000 btu/h (1,5 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
1.6 IU-1.6 unit 2 8,500,000 17,000,000

15/38
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOL (Rp.) (Rp.)
Services : KORIDOR
Type : Split Duct Connection
Capacity : 24.000 btu/h (2,5 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000

2 LANTAI 2

2.1 IU-2.1 unit 1 5,666,667 5,666,667


Services : KLINIK BEDAH
Type : Split Wall type
Capacity : 14.000 btu/h (1,5 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
2.2 IU-2.2 unit 1 5,666,667 5,666,667
Services : KLINIK OBGYN
Type : Split Duct Connection
Capacity : 14.000 btu/h (1,5 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
2.3 IU-2.3 unit 1 3,777,778 3,777,778
Services : KLINIK GIGI
Type : Split Duct Connection
Capacity : 9.000 btu/h (1 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
2.4 IU-2.4 unit 1 3,777,778 3,777,778
Services : KLINIK THT
Type : Split Wall type
Capacity : 9.000 btu/h (1 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
2.5 IU-2.5 unit 1 5,666,667 5,666,667
Services : KLINIK JANTUNG
Type : Split Wall type
Capacity : 14.000 btu/h (1,5 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
2.6 IU-2.6 unit 1 3,777,778 3,777,778
Services : KLINIK ANAK
Type : Split Duct Connection
Capacity : 9.000 btu/h (1 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
2.7 IU-2.7 unit 3 8,500,000 25,500,000

16/38
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOL (Rp.) (Rp.)
Services : KORIDOR
Type : Split Duct Connection
Capacity : 24.000 btu/h (2,5 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000

3 LANTAI 3

3.1 IU-3.1 unit 1 5,666,667 5,666,667


Services : RUANG DIREKSI
Type : Split Wall type
Capacity : 14.000 btu/h (1,5 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 15 150,000 2,250,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
3.2 IU-3.2 unit 1 5,666,667 5,666,667
Services : RUANG RAPAT
Type : Split Duct Connection
Capacity : 14.000 btu/h (1,5 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
3.3 IU-3.3 unit 1 3,777,778 3,777,778
Services : RUANG KEUANGAN
Type : Split Duct Connection
Capacity : 9.000 btu/h (1 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
3.4 IU-3.4 unit 1 3,777,778 3,777,778
Services : RUANG KOMITE
Type : Split Wall type
Capacity : 9.000 btu/h (1 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
3.5 IU-3.5 unit 1 5,666,667 5,666,667
Services : RUANG CASEMIX
Type : Split Wall type
Capacity : 14.000 btu/h (1,5 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
3.6 IU-3.6 unit 1 6,500,000 6,500,000
Services : KANTOR BERSAMA
Type : Split Duct Connection
Capacity : 18.000 btu/h (2 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
3.7 IU-3.7 unit 2 5,666,667 11,333,333

17/38
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOL (Rp.) (Rp.)
Services : RUANG PERTEMUAN
Type : Split Duct Connection
Capacity : 14.000 btu/h (1,5 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000
3.8 IU-3.8 unit 2 6,500,000 13,000,000
Services : KORIDOR
Type : Split Duct Connection
Capacity : 18.000 btu/h (2 PK)
Power Supply : 1 phase, 220V, 50 Hz
Freon : R32/R410A
Pipa refrigerant (Liquid & Suction) lengkap dengan isolasi mtr 12 150,000 1,800,000
Pipa Drain Ø 2 " lengkap dengan isolasi mtr 6 57,500 345,000

3 LANTAI ATAP

4.1 OU-4.1 unit 1 64,000,000 64,000,000


Services : LANTAI 1
Type : Outdoor Unit VRF
Capacity : 150.000 btu/h (16 PK)
Power Supply : 3 phase, 380V, 50 Hz
Lengkap Pondasi
4.2 OU-4.2 unit 1 64,000,000 64,000,000
Services : LANTAI 2
Type : Outdoor Unit VRF
Capacity : 150.000 btu/h (16 PK)
Power Supply : 3 phase, 380V, 50 Hz
Lengkap Pondasi
4.3 OU-4.3 unit 1 64,000,000 64,000,000
Services : LANTAI 3
Type : Outdoor Unit VRF
Capacity : 150.000 btu/h (16 PK)
Power Supply : 3 phase, 380V, 50 Hz
Lengkap Pondasi

TOTAL A.1 409,995,000

2 VENTILASI FAN

Pengadaan dan Pemasangan Ventilasi Fan lengkap dengan


Ducting, Penggantung, dan perlengkapan bantu lainnya sesuai
gambar dan spesifikasi

1 LANTAI 1

1.1 CF.1.1 unit 1 350,000 350,000


Type : AXIAL
Services : TOILET 1
Kapasitas : 158 CMH
Static Press. : 75 Pa
Tegangan kerja : 220 V.AC/1p/50Hz
1.2 CF.1.2 unit 1 350,000 350,000
Type : AXIAL
Services : TOILET 2
Kapasitas : 81 CMH
Ext. Static Press. : 75 Pa
Tegangan kerja : 220 V.AC/1p/50Hz
Power : 18,5 kw

18/38
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOL (Rp.) (Rp.)
1.3 CF.1.3 unit 1 350,000 350,000
Type : AXIAL
Services : TOILET 3
Kapasitas : 174 CMH
Ext. Static Press. : 75 Pa
Tegangan kerja : 220 V.AC/1p/50Hz
1.4 EF.1.4 unit 1 400,000 400,000
Type : WALL FAN
Services : TOILET
Kapasitas : 450 cfm
Ext. Static Press. : 0,45 inch WG
Tegangan kerja : 220 V.AC/1p/50Hz

LANTAI 2

2.1 CF.2.1 unit 1 350,000 350,000


Type : AXIAL
Services : TOILET 1
Kapasitas : 72 CMH
Static Press. : 75 Pa
Tegangan kerja : 220 V.AC/1p/50Hz
2.2 CF.2.2 unit 1 350,000 350,000
Type : AXIAL
Services : TOILET 2
Kapasitas : 135 CMH
Ext. Static Press. : 75 Pa
Tegangan kerja : 220 V.AC/1p/50Hz
Power : 18,5 kw
2.3 CF.2.3 unit 1 350,000 350,000
Type : AXIAL
Services : TOILET 3
Kapasitas : 72 CMH
Ext. Static Press. : 75 Pa
Tegangan kerja : 220 V.AC/1p/50Hz
2.4 EF.2.4 unit 1 400,000 400,000
Type : WALL FAN
Services : KLINIK OBGYN
Kapasitas : 276 CMH
Ext. Static Press. : 75 Pa
Tegangan kerja : 220 V.AC/1p/50Hz
2.5 EF.2.5 unit 1 400,000 400,000
Type : WALL FAN
Services : KLINIK GIGI
Kapasitas : 216 CMH
Ext. Static Press. : 75 Pa
Tegangan kerja : 220 V.AC/1p/50Hz

LANTAI 3

3.1 CF.3.1 unit 1 350,000 350,000


Type : AXIAL
Services : TOILET 1
Kapasitas : 81 CMH
Static Press. : 75 Pa
Tegangan kerja : 220 V.AC/1p/50Hz
3.2 CF.3.2 unit 1 350,000 350,000
Type : AXIAL
Services : TOILET 2
Kapasitas : 68 CMH

19/38
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOL (Rp.) (Rp.)
Ext. Static Press. : 75 Pa
Tegangan kerja : 220 V.AC/1p/50Hz

TOTAL A.1 + A.2 + A.3 4,000,000

20/38
BILL OF QUANTITY MEP
PENGEMBANGN RS ARAFAH - SUKODONO
PAKET PEKERJAAN PEMADAM KEBAKARAN -

HARGA SATUAN JUMLAH HARGA


NO URAIAN PEKERJAAN SATUAN VOL (Rp.) (Rp.)

IV MEKANIKAL

A PEMADAM KEBAKARAN

1 PEMASANGAN DAN INSTALASI PIPA HYDRANT

Pemasangan dan instalasi Pipa HydranT,, Branch Control Valve,


Hydrant Box, Valve, tampre switch, flow switch, sigh glass, test
drain valve, pressure gauge dan perlengkapan bantu lainnya
sesuai gambar dan spesifikasi

1 Lantai 1

1.1.1 Indoor Hydrant Box c/w landing Valve bh 1 4,200,000 4,200,000


Kode Gambar : IHB
Type : Steel plated powder coating
Dimensi : 750 x 1250 x 180 mm
Hose Rack : Ø 1 1/4 inchi
Hydrant Valve : Ø 1 1/2 inchi
Landing Valve : Ø 2,5 inchi
Hydrant Nozzle : Ø 1 1/4 inchi
Jet Fire Hose : 40 mm x 30 m
1.1.2 Fire Extinguisher Dry Powder 3 kg bh 2 365,000 730,000
1.1.3 Pengadaan dan instalasi pipa hydrant Black Steel Pipe
medium lengkap dengan fitting dan accessories
BS Pipe Sch.40 : Ø 4 inchi mtr 4 344,300 1,377,200
: Ø 3 inchi mtr 8 254,120 2,032,960
: Ø 2,5 inchi mtr 5 175,500 877,500
: Ø 1 1/2 inchi mtr 3 112,350 337,051
1.1.4 Branch Control Valve ( BCV ) lengkap dengan fitting dan set 1 4,500,000 4,500,000
accessories lainnya Ø 4 inchi
1.1.5 - Fitting-fitting dan material bantu lot 1 985,471 985,471

2 Lantai 2

1.2.1 Indoor Hydrant Box c/w landing Valve bh 1 4,200,000 4,200,000


Kode Gambar : IHB
Type : Steel plated powder coating
Dimensi : 750 x 1250 x 180 mm
Hose Rack : Ø 1 1/4 inchi
Hydrant Valve : Ø 1 1/2 inchi
Landing Valve : Ø 2,5 inchi
Hydrant Nozzle : Ø 1 1/4 inchi
Jet Fire Hose : 40 mm x 30 m
1.2.2 Fire Extinguisher Dry Powder 3 kg bh 2 365,000 730,000
1.2.3 Pengadaan dan instalasi pipa hydrant Black Steel Pipe
medium lengkap dengan fitting dan accessories
BS Pipe Sch.40 : Ø 4 inchi mtr 4 344,300 1,377,200
: Ø 3 inchi mtr 8 254,120 2,032,960
: Ø 2,5 inchi mtr 5 175,500 877,500
: Ø 1 1/2 inchi mtr 3 112,350 337,051
1.2.4 Branch Control Valve ( BCV ) lengkap dengan fitting dan set 1 4,500,000 4,500,000
accessories lainnya Ø 4 inchi
1.2.5 - Fitting-fitting dan material bantu lot 1 985,471 985,471

21/38
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOL (Rp.) (Rp.)

3 Lantai 3

1.3.1 Indoor Hydrant Box c/w landing Valve bh 1 4,200,000 4,200,000


Kode Gambar : IHB
Type : Steel plated powder coating
Dimensi : 750 x 1250 x 180 mm
Hose Rack : Ø 1 1/4 inchi
Hydrant Valve : Ø 1 1/2 inchi
Landing Valve : Ø 2,5 inchi
Hydrant Nozzle : Ø 1 1/4 inchi
Jet Fire Hose : 40 mm x 30 m
1.3.2 Fire Extinguisher Dry Powder 3 kg bh 2 365,000 730,000
1.3.3 Pengadaan dan instalasi pipa hydrant Black Steel Pipe
medium lengkap dengan fitting dan accessories
BS Pipe Sch.40 : Ø 4 inchi mtr 4 344,300 1,377,200
: Ø 3 inchi mtr 8 254,120 2,032,960
: Ø 2,5 inchi mtr 5 175,500 877,500
: Ø 1 1/2 inchi mtr 3 112,350 337,051
1.3.4 Branch Control Valve ( BCV ) lengkap dengan fitting dan set 1 4,500,000 4,500,000
accessories lainnya Ø 4 inchi
1.3.5 - Fitting-fitting dan material bantu lot 1 985,471 985,471

TOTAL IV.A. 45,120,545

2 PEMASANGAN DAN INSTALASI PIPA SPRINKLER

Pemasangan dan instalasi Pipa sprinkler, Branch Control Valve,


flow switch, test drain valve, dan perlengkapan bantu lainnya
sesuai gambar dan spesifikasi

2.1 Lantai 1

4.1.1 Branch Control Valve ( BCV ) lengkap dengan fitting dan set 1 3,500,000 3,500,000
accessories lainnya Ø 3 inchi
4.1.2 Head Sprinkler
pendant bh 17 113,000 1,921,000
Side Wall bh 1 123,000 123,000
4.1.3 Pengadaan dan instalasi pipa sprinkler Black Steel Pipe
medium lengkap dengan fitting dan accessories
BS Pipe Sch.40 : Ø 3 inchi mtr 20 254,120 5,082,400
: Ø 2,5 inchi mtr 20 175,500 3,510,000
: Ø 2 inchi mtr 20 152,152 3,043,040
: Ø 1 1/2 inchi mtr 20 112,350 2,247,004
: Ø 1 1/4 inchi mtr 20 98,630 1,972,596
: Ø 1 inchi mtr 20 81,030 1,620,600

2.2 Lantai 2

4.2.1 Branch Control Valve ( BCV ) lengkap dengan fitting dan set 1 3,500,000 3,500,000
accessories lainnya
4.2.2 Head Sprinkler
pendant bh 20 113,000 2,260,000
Side Wall bh 1 123,000 123,000
4.2.3 Pengadaan dan instalasi pipa sprinkler Black Steel Pipe
medium lengkap dengan fitting dan accessories
BS Pipe Sch.40 : Ø 3 inchi mtr 20 254,120 5,082,400
: Ø 2,5 inchi mtr 20 175,500 3,510,000
: Ø 2 inchi mtr 20 152,152 3,043,040

22/38
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOL (Rp.) (Rp.)
: Ø 1 1/2 inchi mtr 20 112,350 2,247,004
: Ø 1 1/4 inchi mtr 20 98,630 1,972,596
: Ø 1 inchi mtr 20 81,030 1,620,600

2.3 Lantai 3

4.3.1 Branch Control Valve ( BCV ) lengkap dengan fitting dan set 2 3,500,000 7,000,000
accessories lainnya
4.3.2 Head Sprinkler
pendant bh 22 113,000 2,486,000
Side Wall bh 1 123,000 123,000
4.3.3 Pengadaan dan instalasi pipa sprinkler Black Steel Pipe
medium lengkap dengan fitting dan accessories
BS Pipe Sch.40 : Ø 3 inchi mtr 20 254,120 5,082,400
: Ø 2,5 inchi mtr 20 175,500 3,510,000
: Ø 2 inchi mtr 20 152,152 3,043,040
: Ø 1 1/2 inchi mtr 20 112,350 2,247,004
: Ø 1 1/4 inchi mtr 20 98,630 1,972,596
: Ø 1 inchi mtr 20 81,030 1,620,600

TOTAL IV.B. 73,462,920

23/38
BILL OF QUANTITY MEP
PENGEMBANGN RS ARAFAH - SUKODONO
PAKET PEKERJAAN PLUMBING -

HARGA SATUAN JUMLAH HARGA


NO URAIAN PEKERJAAN SATUAN VOL (Rp.) (Rp.)

V PLAMBING

1 PEMASANGAN DAN INSTALASI PIPA PLAMBING AIR BERSIH

Pemasangan dan instalasi Pipa Plumbing Air Bersih lengkap dengan


pengecatan, Valve, pressure gauge dan perlengkapan bantu lainnya
sesuai gambar dan spesifikasi
1.1 LANTAI 1
- PVC AW : Ø 1 1/4 inchi mtr 25 44,375 1,109,380
: Ø 1 inchi mtr 20 37,000 740,000
: Ø 2/3 inchi mtr 20 25,000 500,000
: Ø 1/2 inchi mtr 26 19,000 494,000
- Gate Valve : Ø 1 1/4 inchi bh 2 350,000 700,000
- Fitting-fitting dan material bantu lot 1 853,014 853,014

1.2 LANTAI 2
- PVC AW : Ø 1 1/4 inchi mtr 25 44,375 1,109,380
: Ø 1 inchi mtr 20 37,000 740,000
: Ø 2/3 inchi mtr 20 25,000 500,000
: Ø 1/2 inchi mtr 26 19,000 494,000
- Gate Valve : Ø 1 1/4 inchi bh 2 350,000 700,000
- Fitting-fitting dan material bantu lot 1 853,014 853,014

1.3 LANTAI 3
- PVC AW : Ø 1 1/4 inchi mtr 25 44,375 1,109,380
: Ø 1 inchi mtr 20 37,000 740,000
: Ø 2/3 inchi mtr 20 25,000 500,000
: Ø 1/2 inchi mtr 26 19,000 494,000
- Gate Valve : Ø 1 1/4 inchi bh 2 350,000 700,000
- Fitting-fitting dan material bantu lot 1 853,014 853,014

1.4 Roof Tank


- Relokasi Pompa Filter, Roof Tank dan Accessories dari ls 1 15,000,000 15,000,000
Gedung Lama ke Gedung Baru
- Transfer : Ø 2 inchi mtr 50 57,500 2,875,000
PVC AW : Ø 2 inchi (Flushing) mtr 55 57,500 3,162,500

- Riser Distribusi : Ø 1 1/4 inchi mtr 20 44,375 887,504


PVC AW : Ø 1 1/4 inchi (Flushing) mtr 15 44,375 665,628

- Roof Tank : FRP 3 m3 set 1 7,500,000 7,500,000


: FRP 1,6 m3 (Flushing) set 1 3,750,000 3,750,000
- Header : Ø 4 inchi set 1 3,750,000 3,750,000
- Gate Valve : Ø 3 inchi bh 1 350,000 350,000
: Ø 2 1/2 inchi bh 2 250,000 500,000
: Ø 1 1/4 inchi bh 4 150,000 600,000
: Ø 1 inchi bh 2 125,000 250,000
- Floating Valve : Ø 2 inchi bh 2 150,000 300,000
- Fitting-fitting dan material bantu lot 1 1,964,532 1,964,532

SUB-TOTAL I C-3 54,744,346

2 PEMASANGAN DAN INSTALASI PIPA PLAMBING AIR LIMBAH


Pemasangan dan instalasi Pipa Plumbing lengkap dengan
pengecatan, Support hanger, Fitting-2 dan perlengkapan bantu
lainnya sesuai gambar dan spesifikasi

2.1 LANTAI 1
- PIPA AIR KOTOR
Pipa PVC class AW : Ø 4 inchi mtr 16 124,500 1,992,001
: Ø 4 inchi (Riser) mtr 4 124,500 498,000
- PIPA AIR BEKAS
Pipa PVC class AW : Ø 3 inchi (Riser) mtr 4 100,500 402,000
: Ø 2 1/2 inchi mtr 22 84,500 1,858,998
: Ø 2 inchi mtr 12 57,500 690,000
: Ø 1 1/4 inchi mtr 8 44,375 355,002
- PIPA VENT
Pipa PVC class AW : Ø 3 inchi (Riser) mtr 4 100,500 402,000
: Ø 2 inchi mtr 12 57,500 690,000
: Ø 1 1/4 inchi mtr 12 44,375 532,502
- Floor Clean Out : Ø 4 inchi bh 2 174,500 349,000
: Ø 2 1/2 inchi bh 2 109,500 219,000
- Clean Out : Ø 4 inchi bh 2 174,500 349,000
: Ø 2 1/2 inchi bh 2 109,500 219,000
- Fitting-fitting dan material bantu lot 1 427,825 427,825

2.2 LANTAI 2
- PIPA AIR KOTOR
Pipa PVC class AW : Ø 4 inchi mtr 16 124,500 1,992,001
: Ø 4 inchi (Riser) mtr 4 124,500 498,000
- PIPA AIR BEKAS
Pipa PVC class AW : Ø 3 inchi (Riser) mtr 4 100,500 402,000
: Ø 2 1/2 inchi mtr 26 84,500 2,196,997
: Ø 2 inchi mtr 24 57,500 1,380,000
: Ø 1 1/4 inchi mtr 12 44,375 532,502
- PIPA VENT
Pipa PVC class AW : Ø 3 inchi (Riser) mtr 4 100,500 402,000
: Ø 2 inchi mtr 22 57,500 1,265,000
: Ø 1 1/4 inchi mtr 12 44,375 532,502
- Floor Clean Out : Ø 4 inchi bh 2 174,500 349,000
: Ø 2 1/2 inchi bh 2 109,500 219,000
- Floor Drain : Ø 4 inchi bh 2 174,500 349,000
: Ø 2 1/2 inchi bh 2 109,500 219,000
- Fitting-fitting dan material bantu lot 1 516,850 516,850

2.3 LANTAI 3
- PIPA AIR KOTOR
Pipa PVC class AW : Ø 4 inchi mtr 16 124,500 1,992,001
: Ø 4 inchi (Riser) mtr 4 124,500 498,000
- PIPA AIR BEKAS
Pipa PVC class AW : Ø 3 inchi (Riser) mtr 4 100,500 402,000
: Ø 2 1/2 inchi mtr 24 84,500 2,027,998
: Ø 2 inchi mtr 12 57,500 690,000
: Ø 1 1/4 inchi mtr 12 44,375 532,502
- PIPA VENT
Pipa PVC class AW : Ø 3 inchi (Riser) mtr 4 100,500 402,000
: Ø 2 inchi mtr 22 57,500 1,265,000
: Ø 1 1/4 inchi mtr 12 44,375 532,502
- Floor Clean Out : Ø 4 inchi bh 2 174,500 349,000
: Ø 2 1/2 inchi bh 2 109,500 219,000
- Floor Drain : Ø 4 inchi bh 2 174,500 349,000
: Ø 2 1/2 inchi bh 2 109,500 219,000
- Fitting-fitting dan material bantu lot 1 473,900 473,900
2.4 Sewage Treatment Plant (STP)

A STP TANK lot 1 20,000,000 20,000,000


- Material from Concrette
- Dimension : P. 2500 mm x L. 1000 mm x T.1500 mm
- Aerobic & Anaerobic Contact Media HDPE, PVC + FRP Support
- Fine Bubble Diffuser
- Piping & Valve dalam tangki
- Basket Screen Male from FRP
Piping System
- PVC : Class AW
- GIP : Spindo
- Gate valve : Yuta, Onda
- Fitting-fitting dan material bantu lot 1 1,500,000 1,500,000

SUB-TOTAL I C-4 51,290,084

5 PEMASANGAN DAN INSTALASI PIPA AIR HUJAN

Pemasangan dan instalasi Pipa Air Hujan lengkap dengan


penggantung dan perlengkapan bantu lainnya sesuai gambar dan
spesifikasi
250
5.1 PIPA AIR HUJAN
- Pipa PVC class AW : Ø 4 inchi mtr 75 124,500 9,337,504
5.2 - Roof Drain : Ø 4 inchi bh 5 141,075 705,375
5.3 - Sumur Resapan : 1000 x 3000 x 1500 mm bh 1 12,500,000 12,500,000
5.4 - Fitting-fitting dan material bantu lot 1 676,286 676,286

TOTAL V. C. 23,219,165
BILL OF QUANTITY MEP
PENGEMBANGN RS ARAFAH - SUKODONO
PAKET PEKERJAAN LIFT

HARGA SATUAN
NO URAIAN PEKERJAAN SATUAN VOL (Rp.)

V PEMASANGAN DAN INSTALASI LIFT

1 Pengadaan passenger lift (1000 Kg) 13 Orang 1.00 unit 575,000,000


- Type Machinery : Machine Room
- Kapasitas : 1000 kg (13 orang)
- Kecepatan : 60 mpm / 1 m/s
- Start/stop :3
include ARD (automatic rescue device)

2 Pemasangan lift 1.00 unit 25,000,000


- include material lokal dan perijinan Depnaker

SUB-TOTAL V
-

JUMLAH HARGA
(Rp.)

575,000,000

25,000,000

600,000,000
PROYEK PEMBANGUNAN GRAND INNA TUNJUNGAN SURABAYA
ANALISA MEP
dasar

ITEM PEKERJAAN VOL SA HARGA


T

Elektrical

1 Lampu LED 9 Watt 1 bh


Armature+lampu 1 bh 170,000
Material Bantu/support 1 ls 5,000
Upah 1 ls 25,000

2 WaterProof 2 x 18 W 1 bh
Armature+Lampu 1 bh 270,000
Material Bantu/support, dsb 1 ls 5,000
Upah 1 ls 25,000

3 Stop Kontak 1 Phase, 200 VA 1 bh 20,000


Inbow Dus (klem, skrup, dsb) 1 bh 5,000
Material Bantu/support 1 ls 1,000
Upah 1 ls 20,000

4 Saklar Tunggal 1 bh 20,000


Inbow Dus (klem, skrup, dsb) 1 bh 4,500
Material Bantu/support 1 ls 1,000
Upah 1 ls 20,000

5 Saklar Ganda 1 bh 26,000


Inbow Dus (klem, skrup, dsb) 1 bh 4,500
Material Bantu/support 1 ls 1,000
Upah 1 ls 20,000

6 Inst. Lampu Penerangan 1 ttk


Kabel, NYM 2 x 1,5 mm² 6 m 13,500
Pipa Conduit 20 mm (T-Dus, klem, skrup, dsb) 4 m 3,000
Alat Bantu/support, tray kabel 1 ls 2,500
Upah 1 ls 35,000
7 Inst. Stop Kontak 1 ttk
Kabel, NYM 3 x 2,5 mm² 6 m 15,000
Pipa Conduit 20 mm (T-Dus, klem, skrup, dsb) 4 m 3,000
Alat Bantu/support, tray kabel 1 ls 2,500
Upah 1 ls 35,000

8 Inst. Data Wifi/Telephon/CCTV 1 ttk


Kabel UTP-Cat-6e 20 m 8,700
Pipa Conduit 20 mm (T-Dus, klem, skrup, dsb) 15 m 3,000
Material Bantu/support 1 ls 2,500
Upah 1 ls 35,000

9 Inst. Fire Alarm 1 ttk


Kabel NYA 2 x 1,5 mm2 7 m 10,500
Pipa Conduit 20 mm (T-Dus, klem, skrup, dsb) 4 m 3,000
Material Bantu/support 1 ls 2,500
Upah 1 ls 35,000

10 Inst. Kabel Sound System (ceilling speaker) 1 ttk


Kabel NYMHY 2x1,5 mm2 6 m 13,500
Pipa Conduit 20 mm (T-Dus, klem, skrup, dsb) 5 m 3,500
Material Bantu/support 1 ls 3,500
Upah 1 ls 35,000

11 Kabel NYY 4x50 mm2 + NYA 10 mm2 1 mtr 405,390


Pipa Flexible 25 mm 1 m 5,000
Material Bantu/support 1 ls 1,000
Upah 1 ls 10,000

12 Kabel NYY 4x35 mm2 + NYA 10 mm2 1 mtr 292,500


Pipa Flexible 25 mm 1 m 5,000
Material Bantu/support 1 ls 1,000
Upah 1 ls 8,000

13 Kabel NYY 4x25 mm2 + NYA 10 mm2 1 mtr 217,580


Pipa Flexible 25 mm 1 m 5,000
Material Bantu/support 1 ls 1,000
Upah 1 ls 7,000

2 Kabel NYY 4x16 mm2 + NYA 10 mm2 1 mtr 149,000


Pipa Flexible 25 mm 1 m 5,000
Material Bantu/support 1 ls 1,000
Upah 1 ls 6,000

3 Kabel NYY 4x10 mm2 + NYA 10 mm2 1 mtr 100,000


Pipa Conduit 20 mm+accessories 1 m 4,000
Material Bantu/support 1 ls 1,000
Upah 1 ls 5,000

4 Kabel NYY 4x4 mm2 + NYA 4 mm2 1 mtr 63,000


Pipa Conduit 20 mm+accessories 1 m 2,500
Material Bantu/support 1 ls 500
Upah 1 ls 3,000

5 Kabel NYY 4x6 mm2 NYA 6mm2 1 mtr 78,000


Pipa Flexible 20 mm+accessories 1 m 2,500
Material Bantu/support 1 ls 500
Upah 1 ls 4,000

6 Kabel NYY 3 X 4 mm2 1 mtr 16,150


Pipa Flexible 20 mm+accessories 1 m 3,000
Material Bantu/support 1 ls 850
Upah 1 ls 2,500

Kabel FRC 4 x 10 mm2 1 mtr 180,000


Pipa Conduit 20 mm+accessories 1 m 3,500
Material Bantu/support 1 ls 500
Upah 1 ls 4,000

Mekanikal

Pipa air bersih dingin

1 Pipa PVC Dia. 150 type AW 1.1 mtr 150,000


Material Support (sok, knee, dsb) 1 ls 7,000
Upah 1 ls 29,500

2 Pipa PVC Dia. 125 type AW 1.1 mtr 105,000


Material Support (sok, knee, dsb) 1 ls 6,000
Upah 1 ls 40,000
3 Pipa PVC Dia. 100 type AW 1.1 mtr 79,546
Material Support (sok, knee, dsb) 1 ls 5,000
Upah 1 ls 32,000

4 Pipa PVC Dia. 80 type AW 1.1 mtr 65,000


Material Support (sok, knee, dsb) 1 ls 5,000
Upah 1 ls 24,000

5 Pipa PVC Dia. 65 type AW 1.1 mtr 55,909


Material Support (sok, knee, dsb) 1 ls 3,000
Upah 1 ls 20,000

6 Pipa PVC Dia. 50 type AW 1.1 mtr 35,000


Material Support (sok, knee, dsb) 1 ls 3,000
Upah 1 ls 16,000

7 Pipa PVC Dia. 32 type AW 1.1 mtr 29,432


Material Support (sok, knee, dsb) 1 ls 2,000
Upah 1 ls 10,000

8 Pipa PVC Dia. 25 type AW 1.1 mtr 25,000


Material Support (sok, knee, dsb) 1 ls 1,500
Upah 1 ls 8,000

Pipa Hydrant
1 Head Sprinkler type pendant 1.0 bh 95,000
Material Support (sok, knee, dsb) 1 ls 3,000
Upah 1 ls 15,000

2 Head Sprinkler type Upright 1.0 bh 105,000


Material Support (sok, knee, dsb) 1 ls 3,000
Upah 1 ls 15,000

Pipa BSP Sch.40


3 Diameter 100 1.0 mtr 272,300
Material Support (Las, Besi, Mur Baut, dsb) 1 ls 16,000
Upah 1 ls 56,000
4 - Diameter 80 1.0 mtr 197,120
Material Support (Las, Besi, Mur Baut, dsb) 1 ls 15,000
Upah 1 ls 42,000

5 - Diameter 65 1.0 mtr 127,500


Material Support (Las, Besi, Mur Baut, dsb) 1 ls 13,000
Upah 1 ls 35,000

6 Diameter 50 1.0 mtr 110,152


Material Support (Las, Besi, Mur Baut, dsb) 1 ls 12,000
Upah 1 ls 30,000

7 Diameter 40 1.0 mtr 80,350


Material Support (Las, Besi, Mur Baut, dsb) 1 ls 11,000
Upah 1 ls 21,000

8 Diameter 32 1.0 mtr 71,130


Material Support (Las, Besi, Mur Baut, dsb) 1 ls 10,000
Upah 1 ls 17,500

9 Diameter 25 1.0 mtr 58,030


Material Support (Las, Besi, Mur Baut, dsb) 1 ls 9,000
Upah 1 ls 14,000
-

JUMLAH HARGA

-
170,000 -
5,000 -
25,000 -
200,000 -
-
- -
270,000 -
5,000 -
25,000 -
300,000 -
-
20,000 -
5,000 -
1,000 -
20,000 -
46,000 -
-
20,000 -
4,500 -
1,000 -
20,000 -
45,500 -
-
26,000 -
4,500 -
1,000 -
20,000 -
51,500 -
-
-
81,000 -
12,000 -
2,500 -
35,000 -
130,500 -
-
90,000 -
12,000 -
2,500 -
35,000 -
139,500 -
-
174,000 -
45,000 -
2,500 -
35,000 -
256,500 -
-
-
73,500 -
12,000 -
2,500 -
35,000 -
123,000 -
-
-
81,000 -
17,500 -
3,500 -
35,000 -
137,000 -
-
405,390 -
5,000 -
1,000 -
10,000 - m
421,390 -
-
292,500 -
5,000 -
1,000 -
8,000 - m
306,500 -
-
217,580 -
5,000 -
1,000 -
7,000 - m
230,580 -
-
149,000 -
5,000 -
1,000 -
6,000 - m
161,000 -
-
100,000 - m
4,000 -
1,000 -
5,000 - m
110,000 -
-
63,000 - m
2,500 -
500 -
3,000 - m
69,000 -
-
78,000 - m
2,500 -
500 -
4,000 - m
85,000 -
-
16,150 - m
3,000 -
850 -
2,500 - m
22,500 -
-
180,000 - m
3,500 -
500 -
4,000 -
188,000 -
-
-
-
-
-
165,000 - ls
7,000 - ls
29,500 -
201,500 -
- mtr
115,500 - ls
6,000 - ls
40,000 -
161,500 -
- mtr
87,500 - ls
5,000 - ls
32,000 -
124,500 -
- mtr
71,500 - ls
5,000 - ls
24,000 -
100,500 -
- mtr
61,500 - ls
3,000 - ls
20,000 -
84,500 -
-
38,500 -
3,000 -
16,000 -
57,500 -
-
32,375 -
2,000 -
10,000 -
44,375 -
-
27,500 -
1,500 -
8,000 -
37,000 -
-
-
95,000 -
3,000 -
15,000 -
113,000 -
-
105,000 -
3,000 -
15,000 -
123,000 -
-
-
272,300 -
16,000 -
56,000 -
344,300 -
-
197,120 -
15,000 -
42,000 -
254,120 -
-
127,500 -
13,000 -
35,000 -
175,500 -
-
110,152 -
12,000 -
30,000 -
152,152 -
-
80,350 -
11,000 -
21,000 -
112,350 -
-
71,130 -
10,000 -
17,500 -
98,630 -
-
58,030 -
9,000 -
14,000 -
81,030

Anda mungkin juga menyukai