Rab Rs Djati Hoesodo Bogor

RENCANA ANGGARAN BIAYA (RAB)
A PEKERJAAN PERSIAPAN
I PEKERJAAN PERSIAPAN Rp. 3,504,000,000.00
II PEKERJAAN PEMATANGAN LAHAN Rp. 200,000,000.00
Rp. 3,704,000,000.00
B PEKERJAAN STRUKTUR
I PEKERJAAN PONDASI Rp. 28,376,318,221.98
II PEKERJAAN TANAH Rp. 3,337,000,952.22
III PEKERJAAN BETON BERTULANG Rp. 79,862,398,864.56
Rp. 111,575,718,038.76
C PEKERJAAN ARSITEKTUR
I PEKERJAAN DINDING & FINISHING DINDING Rp. 7,543,674,048.92
II PEKERJAAN PENGECATAN Rp. 1,264,182,315.50
III PEKERJAAN FINISHING LANTAI Rp. 11,603,000,827.07
IV PEKERJAAN PLAFOND Rp. 3,925,212,266.00
V PEKERJAAN KUSEN DAN PINTU Rp. 5,637,714,082.00
VI PEKERJAAN SANITARY Rp. 2,168,327,713.50
VII PEKERJAAN DINDING LUAR / FACADE Rp. 19,495,936,930.14
XI PEKERJAAN EXTERNAL Rp. 8,795,574,362.30
Rp. 60,433,622,545.43
D PEKERJAAN MEKANIKAL ELEKTRIKAL
I PEKERJAAN AC + VENTILASI Rp. 9,552,084,000.00
II PEKERJAAN STP Rp. 1,357,772,325.00
III INCENERATOR CAP. 30 KG Rp. 1,293,500,000.00
IV PEKERJAAN PLUMBING Rp. 3,203,051,337.20
V PEKERJAAN HYDRANT DAN SPRINKLER Rp. 1,372,394,400.00
VI PEKERJAAN FIRE ALARM (Semi addresable) Rp. 450,250,320.00
VII PEKERJAAN SOUND SYSTEM Rp. 235,774,136.00
VIII PEKERJAAN INSTALASI TELEPON Rp. 615,882,670.00
IX PEKERJAAN NURSE CALL Rp. 504,427,714.70
X PEKERJAAN MATV Rp. 359,840,000.00
XI PEKERJAAN LISTRIK Rp. 5,510,377,089.00
XII PEKERJAAN INSTALASI GENSET Rp. 2,508,984,000.00
XIII PEKERJAAN GONDOLA Rp. 275,320,500.00
XIV PEKERJAAN DATA Rp. 242,814,000.00
XV PEKERJAAN BAS Rp. 533,104,000.00
XVI PEKERJAAN CCTV Rp. 309,881,000.00
XVII PEKERJAAN CENTRAL GAS MEDIS Rp. 5,750,000,000.00
XVIII PEKERJAAN PNEUMATIC TUBE Rp. 2,715,211,070.00
XIX PEKERJAAN RUANG RADIOLOGI Rp. 5,500,000,000.00
XX PEKERJAAN RUANG OK Rp. 6,450,000,000.00
XXI PEKERJAAN PEMASANGAN LIFT Rp. 7,500,000,000.00
Rp. 56,240,668,561.90
F FASILITAS PENUNJANG DAN LAIN-LAIN
I PEKERJAAN PAGAR DAN TAMAN Rp. 3,500,000,000.00
Rp. 3,500,000,000.00
Total Biaya : Rp. 235,454,009,146.09

Dibulatkan Rp. 235,454,000,000.00
Terbilang : Dua ratus tiga puluh lima milyar empat ratus lima puluh empat juta rupiah
Bogor, Mei 2018

Di Hitung oleh,
HERY SUSANTO, ST
RENCANA ANGGARAN BIAYA
PROYEK : PEMBANGUNAN RUMAH SAKIT
PEKERJAAN : RUMAH SAKIT DJATI HOESODO BOGOR
LOKASI : BOGOR JAWA BARAT
HARGA JUMLAH
NO JENIS PEKERJAAN SAT VOLUME SATUAN HARGA
(Rp) (Rp)
1 2 3 4 6
1 Mobilisasi & Demobilisasi ls 1.00 552,500,000.00 552,500,000.00
2 Biaya keamanan, konsolidasi lingkungan ls 1.00 150,000,000.00 150,000,000.00
3 Pekerjaan Persiapan ls 1.00 162,500,000.00 162,500,000.00
4 Air Kerja , listrik kerja & Alat bantu bln 10.00 162,500,000.00 1,625,000,000.00
5 Peralatan kerja ls 1.00 455,000,000.00 455,000,000.00
6 As built drawing & Shop drawing ls 1.00 494,000,000.00 494,000,000.00
7 Dokumentasi ls 1.00 65,000,000.00 65,000,000.00
8 Pekerjaan Pematangan Lahan m2 4,000.00 50,000.00 200,000,000.00
TOTAL PEKERJAAN PERSIAPAN 3,704,000,000.00
I PEKERJAAN PONDASI
1 Pondasi Tiang Pancang 25x25 cm
a. Pengadaan tiang pancang beton 25 x 25 cm m' 12,600.00 786,500.00 9,909,900,000.00
b. Pemancangan m' 12,600.00 300,300.00 3,783,780,000.00
c. Penyambungan ttk 1,733.33 100,100.00 173,506,666.67
d. Potong dan buang tiang pancang ttk 816.00 300,300.00 245,044,800.00
e. Tes PDA ttk 6.00 37,700,000.00 226,200,000.00
2 Pondasi STP tiang pancang beton 20 x 20 cm
a. Pengadaan tiang pancang beton 20 x 20 cm m' 660.00 429,000.00 283,140,000.00
b. Pemancangan m' 660.00 300,300.00 198,198,000.00
c. Penyambungan ttk 24.00 100,100.00 2,402,400.00
d. Potong tiang pancang ttk 24.00 300,300.00 7,207,200.00
3 Pekerjaan dinding beton basement
- Beton K 350 m3 630.00 3,120,260.00 1,965,763,800.00
- Begisting m2 1,728.00 477,646.00 825,372,288.00
- Besi m3 157,500.00 26,624.00 4,193,280,000.00
4 Pekerjaan pile cap
- Beton K 350 m3 718.60 3,120,260.00 2,242,206,354.96
- Begisting m2 1,106.10 477,646.00 528,324,240.60
- Besi m3 58,444.36 26,624.00 1,556,022,534.14
5 Pondasi, Sloof dan plat lantai STP
- Beton K 350 m3 35.86 3,120,260.00 111,880,042.56
- Begisting m2 466.13 477,646.00 222,644,174.69
- Besi m3 5,378.40 26,624.00 143,194,521.60
6 Pondasi ruang genset
- Beton K 350 m3 69.37 3,120,260.00 216,458,676.72
- Begisting m2 128.34 477,646.00 61,300,227.88
- Besi m3 8,671.50 26,624.00 230,870,016.00
7 Struktur rumah pompa & GWT
- Beton K 350 m3 120.44 3,120,260.00 375,816,595.44
- Begisting m2 1,023.77 477,646.00 489,001,556.00
- Besi m3 14,453.28 26,624.00 384,804,126.72
TOTAL PEKERJAAN PONDASI 28,376,318,221.98
II PEKERJAAN TANAH
1 Stripping permukaan tanah m2 6,878.77 24,882.00 171,157,555.14
2 Galian tanah basement dan area bangunan (pile cap & tie beam) m3 16,782.39 144,768.00 2,429,553,035.52
3 Galian tanah STP m3 709.72 144,768.00 102,744,744.96
4 Urug tanah area bangunan (incld. Pemadatan) dari galian basement m3 3,000.00 71,500.00 214,500,000.00
5 Lantai Kerja pile cap & tie beam m3 43.51 1,528,800.00 66,521,145.60
6 Lantai Kerja ruang genset m3 6.69 1,528,800.00 10,227,672.00
7 Lantai Kerja pit lift m3 4.37 1,528,800.00 6,673,212.00
8 Pasir Urug pile cap & tie beam m3 153.71 257,400.00 39,563,667.00
9 Pasir Urug bawah pondasi dan penutup STP m3 550.80 257,400.00 141,775,920.00
10 Anti Rayap m2 3,440.00 44,850.00 154,284,000.00
TOTAL PEKERJAAN TANAH 3,337,000,952.22
III PEKERJAAN BETON BERTULANG

BASEMENT 1 1
1 Pekerjaan Tie Beam
- Beton K- 300 m3 135.34 2,150,000.00 290,981,000.00
- Begesting m2 250.50 477,646.00 119,650,323.00
- Besi kg 47,369.00 26,624.00 1,261,152,256.00
2 Pekerjaan Pelat Lantai
- Beton K- 300 m3 300.00 2,150,000.00 645,000,000.00
- Begesting m2 63.06 343,200.00 21,642,192.00
- Besi kg 82,500.00 26,624.00 2,196,480,000.00
3 Pekerjaan kolom
- Beton K- 350 m3 92.65 3,120,260.00 289,092,089.00
- Begesting m2 681.72 343,200.00 233,966,304.00
- Besi kg 24,500.55 23,946.00 586,690,194.25
4 Pekerjaan Tangga
- Beton K- 300 m3 9.29 2,150,000.00 19,973,500.00
- Begesting m2 59.09 343,200.00 20,279,688.00
- Besi kg 1,657.67 26,624.00 44,133,806.08
5 Pekerjaan Pit Lift
- Beton K- 350 m3 25.08 3,120,260.00 78,256,120.80
- Begesting m2 160.87 343,200.00 55,210,584.00
- Besi kg 2,945.27 26,624.00 78,414,868.48
6 Pekerjaan Separator Beam lift
- Beton K- 350 m3 1.26 3,120,260.00 3,931,527.60
- Begesting m2 12.58 343,200.00 4,317,456.00
- Besi kg 288.00 26,624.00 7,667,712.00
7 Pekerjaan Tie Beam dan balok ruang genset
- Beton K- 350 m3 30.35 3,120,260.00 94,699,891.00
- Begesting m2 212.45 477,646.00 101,475,892.70
- Besi kg 6,525.25 26,624.00 173,728,256.00
8 Pekerjaan kolom ruang genset
- Beton K- 350 m3 7.92 3,120,260.00 24,712,459.20
- Begesting m2 57.82 343,200.00 19,842,451.20
- Besi kg 2,059.20 23,946.00 49,309,603.20
9 Pekerjaan Pelat Lantai Ruang Genset
- Beton K- 350 m3 62.98 3,120,260.00 196,513,974.80
- Begesting m2 440.86 343,200.00 151,303,152.00
- Besi kg 8,911.67 36,500.00 325,275,955.00
10 WF 250x125x6x9 kg 186.48 36,500.00 6,806,520.00
11 WF 100x50x5x7 kg 47.80 36,500.00 1,744,700.00
12 Water proofing ruang genset m3 291.52 358,800.00 104,597,376.00
13 Floor hardener ruang genset m3 291.52 145,860.00 42,521,107.20
14 Pekerjaan Struktur Rumah blower uk 3,20 x 3,20 m1 unit 1.00 76,544,000.00 76,544,000.00
15 Pekerjaan Sumpit lot 1.00 138,996,000.00 138,996,000.00
Sub Total Pek. Beton Lantai Basement 1 2,930,005,188.51
BASEMENT 2
1 Pekerjaan Balok
- Beton K- 350 m3 235.34 3,120,260.00 734,321,988.40
- Begesting m2 928.88 343,200.00 318,792,988.80
- Besi kg 82,369.00 26,624.00 2,192,992,256.00
2 Pekerjaan kolom
- Beton K- 350 m3 92.65 3,120,260.00 289,092,089.00
- Begesting m2 681.72 343,200.00 233,966,304.00
- Besi kg 24,500.55 23,946.00 586,690,194.25
- Beton K- 300 m3 300.00 2,150,000.00 645,000,000.00
- Begesting m2 63.06 343,200.00 21,642,192.00
- Besi kg 82,500.00 26,624.00 2,196,480,000.00
4 Pekerjaan Tangga
- Beton K- 300 m3 5.94 2,150,000.00 12,771,000.00
- Begesting m2 40.62 343,200.00 13,940,784.00
- Besi kg 1,037.68 26,624.00 27,627,192.32
- Beton K- 350 m3 1.26 3,120,260.00 3,931,527.60
- Begesting m2 12.58 343,200.00 4,317,456.00
- Besi kg 288.00 26,624.00 7,667,712.00
6 WF 250x125x6x9 kg 186.48 36,500.00 6,806,520.00
7 WF 100x50x5x7 kg 47.80 36,500.00 1,744,700.00
Sub Total Pek. Beton Lantai Basement 1 7,297,784,904.37
LANTAI 1/ GF
1 Pekerjaan Balok
- Beton K- 350 m3 235.34 3,120,260.00 734,321,988.40
- Begesting m2 928.88 343,200.00 318,792,988.80
- Besi kg 82,369.00 26,624.00 2,192,992,256.00
2 Pekerjaan kolom
- Beton K- 350 m3 92.65 3,120,260.00 289,092,089.00
- Begesting m2 681.72 343,200.00 233,966,304.00
- Besi kg 24,500.55 23,946.00 586,690,194.25
- Beton K- 350 m3 300.00 2,150,000.00 645,000,000.00
- Begesting m2 63.06 343,200.00 21,642,192.00
- Besi kg 82,500.00 26,624.00 2,196,480,000.00
4 Pekerjaan Tangga
- Beton K- 300 m3 5.94 2,150,000.00 12,771,000.00
- Begesting m2 40.62 343,200.00 13,940,784.00
- Besi kg 1,037.68 26,624.00 27,627,192.32
- Beton K- 350 m3 1.26 3,120,260.00 3,931,527.60
- Begesting m2 12.58 343,200.00 4,317,456.00
- Besi kg 288.00 26,624.00 7,667,712.00
6 WF 250x125x6x9 kg 186.48 36,500.00 6,806,520.00
7 WF 100x50x5x7 kg 47.80 36,500.00 1,744,700.00
8 Water proofing integral kg 125.11 358,800.00 44,888,535.12
Sub Total Pek. Beton Lantai 1 7,342,673,439.49
Lantai 2
1 Pekerjaan Balok
- Beton K- 350 m3 235.34 3,120,260.00 734,321,988.40
- Begesting m2 928.88 343,200.00 318,792,988.80
- Besi kg 82,369.00 26,624.00 2,192,992,256.00
2 Pekerjaan kolom
- Beton K- 350 m3 92.65 3,120,260.00 289,092,089.00
- Begesting m2 681.72 343,200.00 233,966,304.00
- Besi kg 24,500.55 23,946.00 586,690,194.25
- Beton K- 300 m3 300.00 2,150,000.00 645,000,000.00
- Begesting m2 63.06 343,200.00 21,642,192.00
- Besi kg 82,500.00 26,624.00 2,196,480,000.00
4 Pekerjaan Tangga
- Beton K- 300 m3 5.94 2,150,000.00 12,771,000.00
- Begesting m2 40.62 343,200.00 13,940,784.00
- Besi kg 1,037.68 26,624.00 27,627,192.32
- Beton K- 350 m3 1.26 3,120,260.00 3,931,527.60
- Begesting m2 12.58 343,200.00 4,317,456.00
- Besi kg 288.00 26,624.00 7,667,712.00
6 WF 250x125x6x9 kg 186.48 36,500.00 6,806,520.00
7 WF 100x50x5x7 kg 47.80 36,500.00 1,744,700.00
Lantai 3
1 Pekerjaan Balok
- Beton K- 350 m3 235.34 3,120,260.00 734,321,988.40
- Begesting m2 928.88 343,200.00 318,792,988.80
- Besi kg 82,369.00 26,624.00 2,192,992,256.00
2 Pekerjaan kolom
- Beton K- 350 m3 92.65 3,120,260.00 289,092,089.00
- Begesting m2 681.72 343,200.00 233,966,304.00
- Besi kg 24,500.55 23,946.00 586,690,194.25
- Beton K- 300 m3 300.00 2,150,000.00 645,000,000.00
- Begesting m2 63.06 343,200.00 21,642,192.00
- Besi kg 82,500.00 26,624.00 2,196,480,000.00
4 Pekerjaan Tangga
- Beton K- 300 m3 5.94 2,150,000.00 12,771,000.00
- Begesting m2 40.62 343,200.00 13,940,784.00
- Besi kg 1,037.68 26,624.00 27,627,192.32
- Beton K- 350 m3 1.26 3,120,260.00 3,931,527.60
- Begesting m2 12.58 343,200.00 4,317,456.00
- Besi kg 288.00 26,624.00 7,667,712.00
6 WF 250x125x6x9 kg 186.48 36,500.00 6,806,520.00
7 WF 100x50x5x7 kg 47.80 36,500.00 1,744,700.00
Lantai 4
1 Pekerjaan Balok
- Beton K- 350 m3 235.34 3,120,260.00 734,321,988.40
- Begesting m2 928.88 343,200.00 318,792,988.80
- Besi kg 82,369.00 26,624.00 2,192,992,256.00
2 Pekerjaan kolom
- Beton K- 350 m3 92.65 3,120,260.00 289,092,089.00
- Begesting m2 681.72 343,200.00 233,966,304.00
- Besi kg 24,500.55 23,946.00 586,690,194.25
- Beton K- 300 m3 300.00 2,150,000.00 645,000,000.00
- Begesting m2 63.06 343,200.00 21,642,192.00
- Besi kg 82,500.00 26,624.00 2,196,480,000.00
4 Pekerjaan Tangga
- Beton K- 300 m3 5.94 2,150,000.00 12,771,000.00
- Begesting m2 40.62 343,200.00 13,940,784.00
- Besi kg 1,037.68 26,624.00 27,627,192.32
- Beton K- 350 m3 1.26 3,120,260.00 3,931,527.60
- Begesting m2 12.58 171,600.00 2,158,728.00
- Besi kg 288.00 13,312.00 3,833,856.00
6 WF 250x125x6x9 kg 186.48 36,500.00 6,806,520.00
7 WF 100x50x5x7 kg 47.80 36,500.00 1,744,700.00
Lantai Atap
1 Pekerjaan Balok
- Beton K- 350 m3 235.34 3,120,260.00 734,321,988.40
- Begesting m2 928.88 343,200.00 318,792,988.80
- Besi kg 82,369.00 26,624.00 2,192,992,256.00
2 Pekerjaan kolom
- Beton K- 350 m3 15.08 3,120,260.00 47,056,641.06
- Begesting m2 158.93 343,200.00 54,544,089.60
- Besi kg 3,507.02 23,946.00 83,979,100.92
- Beton K- 300 m3 300.00 2,150,000.00 645,000,000.00
- Begesting m2 63.06 343,200.00 21,642,192.00
- Besi kg 82,500.00 26,624.00 2,196,480,000.00
4 Pekerjaan tangga
- Beton K- 300 m3 5.94 2,150,000.00 12,771,000.00
- Begesting m2 40.62 343,200.00 13,940,784.00
- Besi kg 1,037.68 26,624.00 27,627,192.32
- Beton K- 350 m3 1.26 3,120,260.00 3,931,527.60
- Begesting m2 12.58 343,200.00 4,317,456.00
- Besi kg 288.00 26,624.00 7,667,712.00
6 WF 250x125x6x9 kg 186.48 36,500.00 6,806,520.00
7 WF 100x50x5x7 kg 47.80 36,500.00 1,744,700.00
8 Water proofing integral m3 225.62 358,800.00 80,950,841.40
9 Pekerjaan pondasi dan rail gondola
- Pondasi rail gondola unit 132.00 3,088,800.00 407,721,600.00
- Double rail gondola WF 150 x 75 x 5 x 7 m1 130.00 3,931,200.00 511,056,000.00
- Angkur dan base plate gondola m1 130.00 2,964,000.00 385,320,000.00
10 Pekerjaan balok helypad dan ramp
- Beton K- 350 m3 34.80 3,120,260.00 108,585,048.00
- Begesting m2 254.04 343,200.00 87,186,528.00
- Besi kg 6,577.20 26,624.00 175,111,372.80
11 Pekerjaan Pelat Lantai helypad dan ramp
- Beton K- 350 m3 41.53 3,120,260.00 129,584,397.80
- Begesting m2 361.11 343,200.00 123,932,952.00
- Besi kg 5,855.73 26,624.00 155,902,955.52
12 Pekerjaan pondasi - pondasi ME (Chiller, roof tank dan pompa)
- Beton K- 300 m3 17.97 2,150,000.00 38,635,500.00
- Begesting m2 128.06 286,000.00 36,625,160.00
- Besi kg 3,473.06 22,178.00 77,025,524.68
Sub Total Pek. Beton Lantai Atap 8,691,254,028.90
TOTAL PEKERJAAN STRUKTUR 79,862,398,864.56
C PEKERJAAN ARSITEKTUR
I PEKERJAAN DINDING & FINISHING DINDING
Lantai Basement 1
1 Pas. Dinding 1/2 bata 1: 3 m2 358.75 305,136.00 109,467,540.00
2 Kolom Praktis dan balok lintel m' 276.00 173,212.00 47,806,512.00
3 Plesteran + Acian 1:5 m2 717.50 137,618.00 98,740,915.00
4 Sekonengan m' 275.15 44,850.00 12,340,477.50
5 Plester + Acian beton m2 219.00 234,598.00 51,376,962.00
Sub total pekerjaan dinding lantai basement 1 319,732,406.50
Lantai basement 2
2 Kolom Praktis dan balok lintel m' 425.00 173,212.00 73,615,100.00
3 Plesteran + Acian 1:5 m2 1,351.72 137,618.00 186,021,002.96
4 Sekonengan m' 278.00 44,850.00 12,468,300.00
6 Partisi Gypsump 12 mm m2 225.00 351,000.00 78,975,000.00
7 Pasang dinding Toilet Homogeneouse 30 x 60 cm m2 90.73 718,016.00 65,145,591.68
Sub total pekerjaan dinding lantai Basement 2 721,484,596.14
Lantai 1/GF
1 Pas. Dinding 1/2 bata 1: 5 m2 1,520.00 294,294.00 447,326,880.00
2 Kolom Praktis dan balok lintel m' 1,921.50 173,212.00 332,826,858.00
4 Sekonengan m' 365.50 44,850.00 16,392,675.00
Sub total pekerjaan dinding lantai 1 1,914,872,332.36
Lantai 2
4 Sekonengan m' 365.50 44,850.00 16,392,675.00
Lantai 3
4 Sekonengan m' 365.50 44,850.00 16,392,675.00
Lantai 4
4 Sekonengan m' 365.50 44,850.00 16,392,675.00
Lantai Atap
2 Kolom Praktis dan balok lintel m3 385.84 173,212.00 66,832,118.08
3 Plesteran + acian 1:3 m2 1,116.00 154,310.00 172,209,960.00
4 Sekonengan m' 215.00 44,850.00 9,642,750.00
Sub total pekerjaan dinding lantai Atap 416,875,791.28
TOTAL PEKERJAAN DINDING 7,543,674,048.92
II PEKERJAAN PENGECATAN
Lantai Basement 1
1 Cat dinding interior AEP m2 717.50 44,850.00 32,179,875.00
Sub total pengecatan Lantai Basement 1 32,179,875.00
Lantai Baement 2
1 Cat dinding interior AEP m2 1,351.72 44,850.00 60,624,642.00
2 Cat dinding cat Minyak m2 182.30 74,750.00 13,626,925.00
3 Cat Plafond interior AEP m2 2,000.00 44,850.00 89,700,000.00
Sub total pengecatan Lantai Basement 2 163,951,567.00
Lantai 1/GF
2 Cat dinding interior Anti bakteri m2 170.00 149,500.00 25,415,000.00
3 Cat dinding cat Minyak m2 135.00 74,750.00 10,091,250.00
5 Cat Plafond interior Anti bakteri m2 175.07 149,500.00 26,172,965.00
Sub total pengecatan Lantai 1/GF 319,860,931.00
Lantai 2
Sub total pengecatan Lantai 2 223,089,730.50
Lantai 3
Sub total pengecatan Lantai 3 223,089,730.50
Lantai 4
Sub total pengecatan lantai 4 223,089,730.50
Lantai Atap
1 Cat dinding Exterior Weathershield m2 1,116.00 68,770.00 76,747,320.00
2 Cat Plafond interior AEP m2 48.46 44,850.00 2,173,431.00
Sub total pengecatan lantai atap 78,920,751.00
TOTAL PEKERJAAN PENGECATAN 1,264,182,315.50
III PEKERJAAN FINISHING LANTAI
Lantai Basement 1
1 Pek. Floor Hardener 3 kg/m2 m2 2,000.00 120,000.00 240,000,000.00
2 Pek. Lantai keramik tangga darurat 30 x 30 cm m2 15.24 505,960.00 7,710,830.40
3 Pek. Step nosing tangga darurat m' 20.00 238,628.00 4,772,560.00
4 Pek. Plint tangga darurat m' 15.40 235,456.00 3,626,022.40
Sub Total Pek. Finishing Lantai Lantai Basement 1 256,109,412.80
Lantai Baement 2
1 Pek. Lantai Homogeneouse tile 60 x 60 cm m2 1,250.00 904,202.00 1,130,252,500.00
3 Pek. Lantai Toilet Homogeneouse 30 x 60 cm m2 19.88 809,900.00 16,100,812.00
4 Pek. Hospital Plint Homogeneouse m' 281.66 335,738.00 94,563,125.74
5 Pek. Floor Hardener m2 730.12 120,000.00 87,614,400.00
6 Pek. Lantai toilet keramik 30 x 30 cm m2 36.00 381,654.00 13,739,544.00
7 Pek. Waterproofing toilet m2 24.85 109,200.00 2,713,620.00
9 Pek. Jamb lift homogeneus tile 40 x 40 cm unit 2.00 68,640,000.00 137,280,000.00
10 Pek. Lantai Vinyl Finish m2 109.27 942,500.00 102,986,975.00
11 Plint Vinyl 10 cm m2 69.12 141,388.00 9,772,738.56
Sub Total Pek. Finishing Lantai Lantai Baement 2 1,611,133,128.10
Lantai 1/GF
2 Pek. Lantai Homogeneouse tile 40 x 40 cm m2 112.84 770,926.00 86,991,289.84
5 Pek. Floor Hardener 3 kg/m2 m2 70.80 85,800.00 6,074,640.00
11 Pek. Dinding toilet keramik 30 x 30 cm m2 345.00 465,452.00 160,580,940.00
12 Pek. Border Dinding toilet keramik 10 x 30 cm m' 455.00 225,212.00 102,471,460.00
14 Pek. Lantai Vinyl Finish m2 200.17 942,500.00 188,660,225.00
15 Plint Vinyl 10 cm m2 323.92 141,388.00 45,798,400.96
Sub Total Pek. Finishing Lantai Lantai 1/GF 2,753,474,568.65
Lantai 2
Sub Total Pek. Finishing Lantai Dan Dinding Lantai 2 2,281,578,305.76
Lantai 3
Lantai 4
Lantai Atap
1 Pek. Floor Hardener m2 2,000.00 120,000.00 240,000,000.00
Sub Total Pek. Finishing Lantai Dan Dinding Lantai Atap 240,000,000.00
TOTAL PEKERJAAN FINISHING LANTAI 11,603,000,827.07
IV PEKERJAAN PLAFOND
Lantai Baement 2
1 Penutup plafond Gypsum 9 mm rangka hollow m2 1,250.00 225,000.00 281,250,000.00
3 List gypsum Plafond m1 186.00 71,500.00 13,299,000.00
Sub Total Pekerjaan Plafond Lantai Baement 2 294,549,000.00
Lantai 1/GF
1 Penutup plafond Gypsum 9 mm m2 1,653.33 225,000.00 371,999,250.00
2 Penutup plafond Kalsiboard 6 mm rangka hollow m2 346.67 500,500.00 173,508,335.00
4 Plafond Exposed m2 35.29 157,300.00 5,551,117.00
5 Curtain box + rangka plywood 250 mm m1 62.00 610,168.00 37,830,416.00
6 Cove lampu 250 mm + finish cat m1 124.00 487,266.00 60,420,984.00
Drop ceilling 600 mm + finish cat m1 225.00 604,942.00 136,111,950.00
7 Manhole plafond gypsump WR 60x60 cm unit 16.00 572,000.00 9,152,000.00
Sub Total Pekerjaan Plafond Lantai 1/GF 855,778,052.00
Lantai 2
3 Plafond exspose m2 35.29 157,300.00 5,551,117.00
Cove lampu 250 mm m1 124.00 487,266.00 60,420,984.00
Drop ceilling 600 mm m1 225.00 604,942.00 136,111,950.00
Sub Total Pekerjaan Plafond Lantai 2 855,778,052.00
Lantai 3
Cove lampu 250 mm m1 124.00 487,266.00 60,420,984.00
Lantai 4
Cove lampu 250 mm m1 124.00 487,266.00 60,420,984.00
Lantai Atap
1 Plafond exspose + finish cat m2 1,250.00 157,300.00 196,625,000.00
2 Penutup plafond Gypsum 9 mm m2 33.22 328,900.00 10,926,058.00
Sub Total Pekerjaan Plafond Lantai Atap 207,551,058.00
TOTAL PEKERJAAN PLAFOND 3,925,212,266.00
V PEKERJAAN KUSEN DAN PINTU
Lantai Basement 2
1 Pintu Kayu 1 daun + Vision, kusen aluminium bh 6.00 21,384,454.00 128,306,724.00
2 Pintu Kayu 2 daun + Vision, kusen aluminium , buka swing bh 4.00 32,947,954.00 131,791,816.00
3 Pintu Besi 1 daun , kusen besi bh 3.00 24,937,354.00 74,812,062.00
4 Pintu toilet , pintu kayu 1 daun , kusen aluminium bh 5.00 17,273,438.00 86,367,190.00
5 Jendela kaca 2 daun , kusen aluminium bh 3.00 11,504,636.00 34,513,908.00
6 Pintu geser kaca 2 daun , kusen aluminium bh 4.00 21,163,428.00 84,653,712.00
Sub Total Pekerjaan Kusen Dan Pintu Lantai Basement 2 540,445,412.00
Lantai 1/GF
3 Pintu kaca 2 daun , kusen aluminium bh 2.00 29,171,428.00 58,342,856.00
4 Pintu kayu 1 daun , kusen aluminium bh 11.00 21,221,356.00 233,434,916.00
6 Pintu kayu 2 daun + vision , kusen aluminium ( kecil ) bh 13.00 25,395,266.00 330,138,458.00
9 Window Wall bh 6.00 10,503,636.00 63,021,816.00
10 Pintu besi shaft , kusen besi bh 3.00 9,504,352.00 28,513,056.00
Sub Total Pekerjaan Kusen Dan Pintu Lantai 1/GF 1,315,713,022.00
Lantai 2
8 Window Wall bh 6.00 10,503,636.00 63,021,816.00
Sub Total Pekerjaan Kusen Dan Pintu Lantai 2 1,241,986,980.00
Lantai 3
Pintu Kayu 1 daun + Vision, kusen aluminium bh 0.00 21,384,454.00 0.00
8 Window Wall bh 6.00 10,503,636.00 63,021,816.00
Lantai 4
Pintu Kayu 1 daun + Vision, kusen aluminium bh 0.00 21,384,454.00 0.00
8 Window Wall bh 6.00 10,503,636.00 63,021,816.00
Lantai Atap
2 Pintu Besi 2 Daun , kusen besi bh 1.00 30,657,354.00 30,657,354.00
Sub Total Pekerjaan Kusen Dan Pintu Lantai Atap 55,594,708.00
TOTAL PEKERJAAN KUSEN DAN PINTU 5,637,714,082.00
VI PEKERJAAN SANITARY
Lantai Basement 2
1 Closet Duduk CW 660 J + TCW 01N ex. TOTO bh 5.00 4,814,810.00 24,074,050.00
2 Jet washer TGB 500 AZRV20 ex TOTO bh 5.00 845,845.00 4,229,225.00
3 Wasthafel ex Toto type LW 660 CJ bh 2.00 3,876,015.00 7,752,030.00
4 Tissue holder ex Toto S20 bh 5.00 353,210.00 1,766,050.00
5 Floor drain ex Toto type TX 1 BN bh 5.00 589,303.00 2,946,515.00
6 Cermin uk 100 x 60 cm unit 2.00 4,469,289.50 8,938,579.00
7 Kran tembok T 23 B13 V7N ex TOTO bh 5.00 278,850.00 1,394,250.00
Sub Total Pekerjaan Sanitary Lantai Basement 2 51,100,699.00
Lantai 1/GF
3 Shower TB 18 D + TGB 9 MZNC ex TOTO bh 14.00 3,461,458.00 48,460,412.00
7 Grab Bar S/S handycap bh 14.00 3,364,790.00 47,107,060.00
8 Shower curtain m1 14.00 6,534,385.00 91,481,390.00
9 Clean Out 4" Ex San-Ei HN 58 bh 1.00 474,045.00 474,045.00
11 Bak mandi fiber bh 1.00 929,500.00 929,500.00
Sub Total Pekerjaan Sanitary Lantai 1 428,114,518.00
Lantai 2
4 Shower head ex Toto type TX 436 S + TX 405 SD bh 23.00 3,461,458.00 79,613,534.00
8 Robe hoek Ex Toto TX 704 AC bh 23.00 1,267,838.00 29,160,274.00
9 Shower curtain m1 23.00 6,534,385.00 150,290,855.00
9 Clean Out 4" Ex San-Ei HN 58 bh 23.00 474,045.00 10,903,035.00
Lantai 3
4 Shower head ex Toto type TB 18 R + N 5205 QM + TX 721 AC bh 23.00 3,630,627.00 83,504,421.00
10 Shower curtain m1 23.00 6,534,385.00 150,290,855.00
Lantai 4
4 Shower head ex Toto type TB 18 R + N 5205 QM + TX 721 AC bh 23.00 3,630,627.00 83,504,421.00
9 Shower curtain m1 23.00 6,534,385.00 150,290,855.00
Lantai Atap
1 Roof drain bh 24.00 695,266.00 16,686,384.00
Sub Total Pekerjaan Sanitary Lantai Atap 16,686,384.00
TOTAL PEKERJAAN SANITARY 2,168,327,713.50
VII PEKERJAAN DINDING LUAR / FACADE
Tampak Depan
1 Plaster + homogeneouse dindiing 60 x 120 + rangka siku dudukan m2 560.00 1,401,166.00 784,652,960.00
2 Window wall m2 1,250.00 2,883,348.00 3,604,185,000.00
3 Alumunium composite panel rangka hollow m2 650.00 1,250,000.00 812,500,000.00
4 Curtain wall m2 126.80 2,431,000.00 308,250,800.00
5 Plesteran + acian 1 : 3 m2 491.44 154,310.00 75,834,106.40
6 Frame hollow fin. Cat powder coating m2 453.19 1,170,000.00 530,232,300.00
7 Cat weathershield m2 491.44 68,770.00 33,796,328.80
8 Dinding Granite Alam m2 122.00 1,250,000.00 152,500,000.00
9 Dinding Curtain Wall m2 85.00 3,146,000.00 267,410,000.00
Sub Total Pekerjaan Dinding Luar Tampak Depan 6,569,361,495.20
Tampak Samping Kanan
2 Window wall m2 770.00 2,883,348.00 2,220,177,960.00
Sub Total Pekerjaan Dinding Luar Tampak Samping Kanan 3,279,091,969.87
Tampak Samping Kiri
2 Window wall m2 770.00 2,883,348.00 2,220,177,960.00
Sub Total Pekerjaan Dinding Luar Tampak Samping Kiri 3,078,121,969.87
Tampak Belakang
2 Window wall m2 124.00 2,883,348.00 357,535,152.00
4 Curtain wall m2 87.95 2,431,000.00 213,807,137.00
Sub Total Pekerjaan Dinding Luar Tampak Belakang 2,824,561,206.20
TOTAL PEKERJAAN DINDING LUAR / FACADE 19,495,936,930.14
VIII PEKERJAAN RAILING & HANDRAILING
Pekerjaan railing Tangga Darurat
1 Railing Tangga Lt. BS 1 - Lt. BS 2 m1 18.00 965,250.00 17,374,500.00
2 Railing Tangga Lt.BS 2 - Lt. 1 m1 18.00 965,250.00 17,374,500.00
3 Railing Tangga Lt. 1 - Lt. 2 m1 18.00 965,250.00 17,374,500.00
6 Railing Tangga Lt. 4 - Lt. Atap m1 18.00 965,250.00 17,374,500.00
Pekerjaan Handrailing guard rel
1 Lantai 1 m1 96.00 965,250.00 92,664,000.00
2 Lantai 2 m1 96.00 965,250.00 92,664,000.00
3 Lantai 3 m1 96.00 965,250.00 92,664,000.00
4 Lantai 4 m1 96.00 965,250.00 92,664,000.00
Sub Total Pekerjaan railing Tangga Darurat 474,903,000.00
TOTAL PEKERJAAN RAILING & HANDRAILING 474,903,000.00
XI PEKERJAAN ATAP
Penutup Atap
1 Atap Metal zincalume 0.6 mm m² 460.80 354,997.50 163,582,848.00
2 Insulasi glasswool 24 kg/m3 + alu foil single side + mesh m² 460.80 171,600.00 79,073,280.00
3 Talang m¹ 80.00 271,674.00 21,733,920.00
4 Listplank m¹ 80.00 203,775.00 16,302,000.00
Sub Total Penutup Atap 280,692,048.00
TOTAL PEKERJAAN ATAP
X PEKERJAAN INTERIOR LOBBY
1 Interior Lobby Ls 1.00 1,750,000,000.00 1,750,000,000.00
Sub Total Interior Lobby 1,750,000,000.00
TOTAL PEKERJAAN INTERIOR LOBBY 1,750,000,000.00
TOTAL PEKERJAAN ARSITEKTUR 53,862,951,183.13
XI PEKERJAAN EXTERNAL
1 Pekerjaan Arsitektur rumah genset uk 16,50 x 10,00 m1 unit 1.00 450,000,000.00 450,000,000.00
2 Pekerjaan Arsitektur rumah rumah blower uk 3,20 x 3,20 m1 unit 1.00 182,344,448.00 182,344,448.00
3 Pekerjaan Arsitektur rumah pompa & GWT uk 10,15 x 8,25 m1 unit 1.00 407,131,725.00 407,131,725.00
4 Urugan pasir Area Jalan dan Parkir m3 502.60 700,128.00 351,884,332.80
5 Beton K-200 tulangan wiremesh 1 lapis untuk Jalan & Parkir t= 150 cm m2 12,000.00 328,185.00 3,938,220,000.00
6 Kansteen m' 956.90 449,735.00 430,351,421.50
7 Garis Parkir dan marka m' 658.00 133,705.00 87,977,890.00
8 Pagar depan h = 50 cm termasuk bunga dalam pot pagar finish batu candi m' 35.00 1,580,150.00 55,305,250.00
9 Pondasi Batu kali belakang dan samping bangunan h=1,5 m , galian pondasi m' 201.10 950,000.00 191,045,000.00
10 Pagar samping h = 50 cm termasuk bunga dlm pot pagar finish batu candi m' 160.00 950,000.00 152,000,000.00
11 Tanaman pohon palem tinggi 3.5 m' bh 40.00 850,000.00 34,000,000.00
12 Tanam rumput dan humus m2 875.00 133,705.00 116,991,875.00
13 Tanaman bambu sepanjang pagar bata m' 220.00 546,975.00 120,334,500.00
14 Drainase tertutup keliling bangunan , buis 1/2 dia 30 cm ddg bata tutup plt beton m' 327.00 850,850.00 278,227,950.00
15 Drainase tetutup keliling area parkir dan jalan , beton tertutup uk. 50x100m' m' 410.00 3,420,417.00 1,402,370,970.00
16 Logo " RS DJATI HOESADA" h= 1,3 m', acrilic unit 1.00 240,669,000.00 240,669,000.00
17 Tulisan " RS DJATI HOESADA " H = 40cm , stainlessteel unit 1.00 65,000,000.00 65,000,000.00
18 Jembatan masuk lebar 6 m' , panjang 4m' unit 2.00 145,860,000.00 291,720,000.00
TOTAL PEKERJAAN EXTERNAL 8,795,574,362.30
SPESIFIKASI MATERIAL PROYEK RS. DJATI HOESAHA
NO NAMA RUANG ITEM MATERIAL KETERANGAN
Lantai 1
1 CANOPY Struktur Rangka baja
Penutup canopy metal t=0.6mm
2 *ATAP Struktur rangka baja IWF + Cat galvanized fin. Cat duco
wiremash+aluminium sheet 1mm
rockwool 100mm (Insulasi)
Penutup atap metal t=0.6mm
3 Drop off Lantai Keramik heavy duty
Dinding
Plafon kalsiboard + drop ceiling+ cat weathershield (luar)
4 Teras Lantai Homogenous Tile 600x600 ex.venus
Dinding Dinding bata+plater+ cat weathershield (luar)
Plafon kalsiboard+rangka hollow+ cat weathershield (luar)
5 Lobby Utama Lantai Homogenous Tile 600x600 ex.venus + skiting lengkung
Dinding Dinding bata+plaster+ Cat AEP
Plafon Gypsum board 9 mm+drop ceiling+rangka hollw + cat
4 Lobby lift Lantai Homogenous Tile 600x600 ex.venus + skiting lengkung
Plafon Gypsum board 9 mm+cove ceiling+rangka hollw + cat
5 Apotik Lantai Homogenous Tile 600x600 ex.venus + skiting lengkung
Dinding Dinding bata+plaster+ Cat AEP,gypsum board 12 +cat acp
Plafon Gypsum board 9 mm+ rangka hollw + cat
6 UGD Lantai vinyl+Skirting
Dinding Dinding bata+plaster+ Cat minyak t = 1,5m
7 office Lantai Homogenous Tile 600x600 ex.venus
Dinding Gypsum T=12mm + Cat AEP
8 Rawat Jalan/poliklinik Lantai Homogenous Tile 600x600 ex.venus
SPESIFIKASI MATERIAL PROYEK RS. DJATI HOESADA
Lantai 1
9 Rental area Lantai Homogenous Tile 600x600 ex.venus
10 Hemodialisa Lantai Homogenous Tile 600x600 ex.venus + skiting lengkung
Dinding Dinding bata+plaster+ Cat minyak,gypsum board 12 +cat acp
11 Tangga Lantai Keramik 300x300
Plafon expose+ cat
12 Toilet Lantai Ceramic Tile 300x600 ex.Platinum
Dinding Ceramic Tile 300x600 ex.Platinum
Plafon kalsiboard + drop ceiling+ cat
13 Service Lantai Kermik 400x400
Plafon expose+ cat
14 Mechanical Electrical Lantai Floor Hardener
Plafon expose+ cat
SPESIFIKASI MATERIAL PROYEK RS. DMC
Lantai 2
2 Ruang Tunggu Lantai Homogenous Tile 600x600 ex.venus + skiting lengkung
Dinding Dinding bata+plaster+ Cat AEP,gypsum board 12 +cat AEP
Koridor utama Lantai Homogenous Tile 600x600 ex.venus + skiting lengkung
3 LABORATORIUM Lantai Homogenous Tile 600x600 ex.venus+skirting lengkung
4 RADIOLOGI
MRI Lantai vinyl+Skirting
Dinding Dinding bata+plaster+Lapis tibel(Pb),lihat persyaratan)
X-RAY Lantai vinyl+Skirting
Dinding Dinding bata+plaster+Lapis tibel(Pb),lihat persyaratan)
Ruang dokter,periksa, Lantai Homogenous Tile 600x600 ex.venus + skiting lengkung
r. gelap,adm, r. baca film Dinding Dinding bata+plaster+ Cat AEP,gypsum board 12 +cat AEP
Koridor Plafon Gypsum board 9 mm+ rangka hollw + cat
5 Rehabilitasi Medik Lantai Homogenous Tile 600x600 ex.venus
Dinding Gypsum T=12mm + Cat AEP
Lantai 2
6 ICU/ICCU Lantai vinyl+Skirting
Dinding Dinding bata+plaster+ Cat anti bakteri
Plafon Gypsum board 9 mm+ rangka hollw + Cat anti bakteri
R. dokter,perawat,r. tunggu, Lantai Homogenous Tile 600x600 ex.venus+skirting lengkung
treatmell,echo,office, Dinding Gypsum T=12mm + Cat AEP
Alkes,linen,sterilisasi, Lantai Homogenous Tile 600x600 ex.venus
r alat kotor&alat bersih Dinding Gypsum T=12mm + Cat AEP
Plafon expose+ cat
9 Service Lantai Homogenous Tile 600x600 ex.venus
10 Mechanical Electrical Lantai Homogenous Tile 600x600 ex.venus
Dinding Dinding bata+plater+ cat weathershield (luar)
Lantai 3
2 Ruang Tunggu Lantai Homogenous Tile 600x600 ex.venus + skiting lengkung
3 Ruang Bersalin Lantai vinyl+Skirting
Dinding Dinding bata+plaster+ Cat anti bakteri
Plafon Gypsum board 9 mm+ rangka hollw + Cat anti bakteri
4 R. bayi normal &abnormal, Lantai Floor hardener
R. bayi infeksi,non infeksi Dinding Dinding bata+plaster+ Cat AEP
inkubator,observasi,usg Plafon Gypsum board 9 mm+ rangka hollw + cat
resusitasi,Korridor
5 R dokter, perawat,linen Lantai Homogenous Tile 600x600 ex.venus + skiting lengkung
6 Rawat inap,R. perawat Lantai Homogenous Tile 600x600 ex.venus + skiting lengkung
7 Koridor Lantai Homogenous Tile 600x600 ex.venus + skiting lengkung
Dinding Dinding bata+plaster+ Cat AEP + guard rel
Plafon expose+ cat
Lantai 4-6
2 Office Lantai Homogenous Tile 600x600 ex.venus + skiting lengkung
3 Rawat inap,R. perawat Lantai Homogenous Tile 600x600 ex.venus + skiting lengkung
Plafon expose+ cat
Lantai 7
2 Office Lantai Homogenous Tile 600x600 ex.venus + skiting lengkung
3 Rawat inap VIP Lantai Homogenous Tile 600x600 ex.venus + skiting lengkung
Dinding Dinding bata+plaster+ wall paper
4 Rawat inap kls 1,R. perawat Lantai Homogenous Tile 600x600 ex.venus + skiting lengkung
Plafon expose+ cat
SKOPE DAN SPESIFIKASI PEKERJAAN MEKANIKAL & ELEKTRIKAL
PROYEK RUMAH SAKIT DJATI HOESADA
BOGOR JAWA BARAT
No LINGKUP PEKERJAAN SPESIFIKASI MERK
I PEKERJAAN LIFT
Pengadaan dan pemasangan :
- 2 unit Bed Lift Kapasitas 750 kg, 60 mpm, 10 stop, perlengkapan standard pabrik Sigma, Schindler, Hyundai
Finishing : Pintu tanpa transom, narrow jamb, pintu & sangkar steel pinted
II PEKERJAAN AC & VENTILASI

Air Cooled Chiller 2 x 75 TR Tipe Aircool Screw Chiller Refrigerant R22. Hitachi, Mc Quay atau setara
Unit AC Splite Duct Untuk lantai 1 dan lantai 2 Fuji Aire, Mc Quay, Acson
AHU , FCU Ceiling,dan flor standing double skin Fuji Aire, Mc Quay, Acson
Pompa Chiller Tipe Centrifugal Ebara atau setara
Ducting BJLS Kemasu, Fumira, Lockfoam
Isolasi Ducting Density 24 kg/m3 tebal 25 mm Parawool, Inswool, AB Wool.
Diffuser Galvanized Cat Powder Coating Comfort Aire, Prima wangi
Pipa Chiller Black steel medium + Isolasi PPI, Bakri
Pipa Refrigerant Tembaga + Isolasi Crane atau setara
Pipa PVC Klass AW Wavin
Control Valve Two Way,Three Way TA, Honeywell, Landis & Gyr
Valve Klass 10 Kg Kitz, Toyo, AFA
Flexible Joint Rubber klass 10 Kg Tozen, AFA.
Balancing Valve TA, MNG.
Isolasi pipa Refrigerant dan pipa Chiller Armaflex Armaflex,Insuflex, K Flex
Exhaust Fan Wall, Axial Kruger
III PEKERJAAN DEEP WELL

Pengadaan & pemasangan sumur, pipa , pompa Pompa ; type Submersible Grundfos atau setara
utk Sumur Deep Well sebanyak 1 unit
BOGOR JAWA BARAT
IV PEKERJAAN PLUMBING
Pompa booster, terdiri dari 2 pompa + Kapasitas sesuai kebutuhan tipe Package booster Grundfos,Ebara atau setara
1 pressure tank Parallel alternate operation.
Pompa transfer Kapasitas sesuai kebutuhan tipe pompa centrifugal end suction Grundfos,Ebara atau setara
Tanki Atap Fibreglass tipe kotak 10 m3 Whell atau setara
Water Heater Tipe Elektrik Ariston atau setara
Instalasi pipa air bersih bahan GIP medium PPI, Bakri
Instalasi pipa air kotor, bekas & Vent Bahan PVC class AW Wavin, Pralon atau setara
Instalasi pipa air hujan. Bahan PVC class AW Wavin, Pralon atau setara
Instalasi Pipa Air Panas Pipa Polypropylene ATP Torro atau setara
Valve, Strainer, flexible joint dsb Butterfly valve, Gate valve, Check valve Toyo atau setara
Flexible joint Proco, Tozen
V PEKERJAAN HYDRANT
Pengadaan dan pemasangan
1 unit Pompa Fire Electric 500 US GPM, 95 m, 2900 rpm, Centrifugal End Suction SPP,Ebara, Torishima, Grunfos
1 unit Pompa Fire Diesel 500 US GPM, 95 m, 2900 rpm, Centrifugal End Suction SPP,Ebara, Torishima, Grunfos
1 unit Pompa Jockey 25 US GPM, 100 m, 1450 rpm, vertikal multi stage Torishima, Grunfos, Ebara
Valve, Strainer, Alarm valve Valve, stainer, check valve Toyo, AFA atau setara
Hydarnat box, Seamese, Sprinkler Head Ozeki
Instalasi pipa BSP SCH 40 + Medium PPI, Bakri
Fire Extinguisher Jumlah, kapasitas sesuai peraturan dan lokasi Chubb atau setara
VI PEKERJAAN FIRE ALARM

Master Control Fire Alarm Type Semi Addressable, kapasitas sesuai kebutuhan Notifier,Hochiki atau setara
Detector Type Smoke, Heat dengan jumlah sesuai peraturan Notifier,Hochiki atau setara
Alarm Bell, Manual station dipasang sesuai peraturan Notifier,Hochiki atau setara
Kabel & Conduit Instalasi NYA didalam Conduit PVC super high impact Kabelmetal, Supreme
Clipsal
BOGOR JAWA BARAT
VII PEKERJAAN SOUND SYSTEM :

Peralatan Utama Sound System Amplifier, Mixer, Cassete deck, CD, dll, kapasitas sesuai kebutuhan TOA atau setara
Speaker, Attenuator Dipasang sesuai peraturan TOA atau setara
Kabel & Conduit Instalasi NYA didalam Conduit PVC super high impact Kabelmetal, Supreme
Clipsal
VIII PEKERJAAN NURSE CALL

Peralatan Utama Nurs Call Master Station,Pull Cord, Lampu Corridor, Ceilin Substation Aiphone atau setara
Kabel & Conduit Instalasi Kabel ITC didalam Conduit PVC super high impact Kabelmetal, Supreme
IX PEKERJAAN MATV
Antenna Antenna UHF, VHF Irco atau setara
Peralatan MATV Splitter, Modulator dall Irco atau setara
Kabel & Conduit Instalasi Kabel Coaxial didalam Conduit PVC super high impact Belden atau setara
X PEKERJAAN TELEPHONE
PABX By Owner
Terminal Box dan Kabel Feeder Wall type Lokal
Sparing Kabel telephone Conduit PVC super high impact Clipsal atau setara
XI PEKERJAAN LISTRIK
Trafo Kapasitas 630 KVA, tipe oil Trafindo, Unindo, Starlite
Panel Tegangan Menengah 1 Incomming LBS dan 1 Outgoing LBS + Fuse. Merlin Gerin, Alsthom
Panel TR Komponen ACB, MCCB, MCB, Box local Simetri, Industira, Trias
Komponen ACB, MCCB, MCB, ABB, MG
Lampu Down light, TL TKI M1, TL Balk Spectra, Creation, Artolite
Komponen lampu Philips atau setara
Saklar & Stop kontak Type Standard Clipsal, MK atau setara
Conduit Instalasi PVC Super Hight Impact Clipsal, MK atau setara
Kabel NYY, NYFGBY, NYA Kabelmetal, Supreme
Kabel tahan api type FRC Alkatel, Wilson
Kabel Rack Galvanise, buatan pabrik Local product
Penangkal Petir Non Konventional LPI atau setara
BOGOR JAWA BARAT
XII PEKERJAAN GENSET

Genset By Owner
Panel Kontrol genset Panel Kontrol genset ( AMF ) Simetri atau setara
Tangki Mingguan + Instalasi pipa Solar Kapasitas 10.000 liter Local product
Tangki Harian By Owner Local product
XIII PEKERJAAN GONDOLA

Gondola Anchor , David Arm dan keranjang Mitra gondola, Pola gondola atau setara
XIV PEKERJAAN BAS

Peralatan dan Instalasi Jumlah 250 point Johnson control , ALC atau setara
XIV PEKERJAAN CCTV

Peralatan Utama Dome Camera CCTV Fixed Panasonic, Bosch atau setara
Monitor 21 " dan 14 "
Monitor14 "
Digital Multi Flexer 16 Channel
Instalasi Coaxial dalam conduit
Note : Tidak termasuk

- Pekerjaan Telephone ( PABX )
- Pekerjaan STP
- Pekerjaan Data
- Unit Genset
- Pekerjaan GAS Medic
- Pekerjaan Laundry dan Kitchen.
- Biaya Penyambungan PLN, Telpon dan PDAM
SUMMARY PROJECT
RS DJATI HOESODHO BOGOR
NO ITEM PEKERJAAN ANGGARAN
A PEKERJAAN PERSIAPAN Rp. 3,700,000,000.00
B PEKERJAAN STRUKTUR Rp. 112,000,000,000.00
C PEKERJAAN ARSITEKTUR Rp. 60,000,000,000.00
D PEKERJAAN MEKANIKAL ELEKTRIKAL Rp. 56,000,000,000.00
F FASILITAS PENUNJANG DAN LAIN-LAIN Rp. 4,300,000,000.00
TOTAL BIAYA Rp. 236,000,000,000.00

PPN 10% Rp. 23,600,000,000.00
TOTAL + PPN Rp. 259,600,000,000.00
DIBULATKAN Rp. 259,600,000,000.00
Terbilang : Dua ratus lima puluh sembilan milyar enam ratus juta rupiah
Bogor, Mei 2018

Di Hitung oleh,
PT NUSA PATRIA
HERY SUSANTO, ST
Direktur
BOBOT
%
1.57
47.46
25.42
23.73
1.82
rupiah
RENCANA PENGGUNAAN DANA AWAL 25 M
I PEKERJAAN PERSIAPAN
a. Biaya Konsultan Perencana Rp. 1,500,000,000.00
b. Pembersihan lahan Rp. 50,000,000.00
c. Pembuatan Kantro lapangan, gudang bahan Rp. 75,000,000.00
d. Mobilisasi alat dan tenaga Rp. 75,000,000.00
Rp. 1,700,000,000.00
I PEKERJAAN PONDASI DAN DINDING BASEMENT Rp. 20,000,000,000.00
a. Pondasi tiang pancang ( pengadaan tiang
pancang dan pemancangan )
b. Cor dinding basement II
c. Cor lantai basement II
II PEKERJAAN TANAH Rp. 3,300,000,000.00
a. Galian tanah basement dan pondasi
Rp. 23,300,000,000.00
Total Biaya : Rp.

Dibulatkan Rp.
Terbilang : Dua puluh lima milyar rupiah
Bogor, Mei 2018

Di Hitung oleh,
PT. NUSA PATRIA
HERY SUSANTO, ST
25 M
25,000,000,000.00
25,000,000,000.00
RENCANA PENGGUNAAN DANA 25 M KE 2
I Pekerjaan Struktur Rp. 25,000,000,000.00
a. Strukur Kolom Lantai Basement 1, Lantai Dasar,
Lantai 2
b. Struktur Balok Lantai Basement 1, Lantai Dasar,
Lantai 2
c. Cor lantai basement I, lantai dasar
b. Cor dinding basement I
Rp. 25,000,000,000.00
Total Biaya : Rp.

Dibulatkan Rp.
Terbilang : Dua puluh lima milyar rupiah
Bogor, Mei 2018

Di Hitung oleh,
PT. NUSA PATRIA
HERY SUSANTO, ST
KE 2
25,000,000,000.00
25,000,000,000.00

Rab Rs Djati Hoesodo Bogor

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Rs Djati Hoesodo Bogor

Diunggah oleh

Hak Cipta:

Format Tersedia

RENCANA ANGGARAN BIAYA (RAB)

Total Biaya : Rp. 235,454,009,146.09

Bogor, Mei 2018

III PEKERJAAN BETON BERTULANG

No LINGKUP PEKERJAAN SPESIFIKASI MERK

II PEKERJAAN AC & VENTILASI

III PEKERJAAN DEEP WELL

No LINGKUP PEKERJAAN SPESIFIKASI MERK

VI PEKERJAAN FIRE ALARM

No LINGKUP PEKERJAAN SPESIFIKASI MERK

VII PEKERJAAN SOUND SYSTEM :

VIII PEKERJAAN NURSE CALL

No LINGKUP PEKERJAAN SPESIFIKASI MERK

XII PEKERJAAN GENSET

XIII PEKERJAAN GONDOLA

XIV PEKERJAAN BAS

XIV PEKERJAAN CCTV

Note : Tidak termasuk

RS DJATI HOESODHO BOGOR

NO ITEM PEKERJAAN ANGGARAN

A PEKERJAAN PERSIAPAN Rp. 3,700,000,000.00

B PEKERJAAN STRUKTUR Rp. 112,000,000,000.00

C PEKERJAAN ARSITEKTUR Rp. 60,000,000,000.00

D PEKERJAAN MEKANIKAL ELEKTRIKAL Rp. 56,000,000,000.00

F FASILITAS PENUNJANG DAN LAIN-LAIN Rp. 4,300,000,000.00

TOTAL BIAYA Rp. 236,000,000,000.00

Bogor, Mei 2018

Total Biaya : Rp.

Terbilang : Dua puluh lima milyar rupiah

Bogor, Mei 2018

Total Biaya : Rp.

Terbilang : Dua puluh lima milyar rupiah

Bogor, Mei 2018

Anda mungkin juga menyukai