CCO Final 15-12-22 Haqii (21-01-23)

LAMPIRAN ADDENDUM CCO
REKAPITULASI TOTAL CCO
Pekerjaan : RENOVASI BANGUNAN/GEDUNG DAN PEMBANGUNAN
HALL SERBA GUNA - GEDUNG KASN CIPINANG BESERTA FASILITAS PENDUKUNG
Lokasi Pekerjaan : Jl. Cipinang Cempedak No. 25A, Cipinang Cempedak - Jatinegara,
: Jakarta Timur 13340
No. Kontrak Kontraktor : SP-01/PPK.PJKPG/10/2022
Tanggal Kontrak : 10 Oktober 2022
KONTRAK PEKERJAAN TAMBAH KURANG ADENDUM
NO URAIAN KEGIATAN
TOTAL JUMLAH TOTAL JUMLAH TOTAL JUMLAH TOTAL JUMLAH
( Rp ) ( Rp ) ( Rp ) ( Rp )
I PEKERJAAN PERSIAPAN Rp 92,474,505.32 Rp - Rp - Rp 92,474,505.32
A1. III PEKERJAAN STRUKTUR PEMBANGUNAN HALL SERBAGUNA DAN FASILITAS PENDUKU Rp 859,288,115.37 Rp 319,118,288.98 Rp 27,771,735.83 Rp 1,150,634,668.51
A1. IV PEKERJAAN ARSITEKTUR PEMBANGUNAN HALL SERBAGUNA DAN FASILITAS PENDUKRp 727,131,056.63 Rp 168,299,484.77 Rp 30,375,040.43 Rp 865,055,500.98
A1. V PEKERJAAN MEP PEMBANGUNAN HALL SERBAGUNA DAN FASILITAS PENDUKUNG Rp 303,206,096.37 Rp 70,731,640.27 Rp 164,473,470.00 Rp 209,464,266.63
A2. III PEKERJAAN STRUKTUR R.GENSET Rp 87,562,267.73 Rp 17,993,863.29 Rp 19,596,569.90 Rp 85,959,561.12
A2. V PEKERJAAN MEP R. GENSET DAN POMPA Rp 96,384,790.00 Rp 66,387,750.00 Rp 58,056,180.00 Rp 104,716,360.00
A3.III PEKERJAAN STRUKTUR CANOPY ATAP PARKIR MOTOR Rp 50,103,332.96 Rp 2,782,010.86 Rp 419,828.14 Rp 52,465,515.68
B1. III PEKERJAAN STRUKTUR RENOVASI GEDUNG DAN FASILITAS PENDUKUNG Rp 212,011,208.52 Rp 12,287,738.02 Rp 88,119,831.80 Rp 136,179,114.74
B1. IV PEKERJAAN ARSITEKTUR RENOVASI GEDUNG DAN FASILITAS PENDUKUNG Rp 1,066,634,816.13 Rp 205,232,813.06 Rp 46,913,436.77 Rp 1,224,954,192.42
B1. V PEKERJAAN MEP RENOVASI GEDUNG DAN FASILITAS PENDUKUNG Rp 922,367,285.11 Rp 204,514,828.17 Rp 209,616,820.00 Rp 917,265,293.28
B1. VI PEKERJAAN INTERIOR RENOVASI GEDUNG DAN FASILITAS PENDUKUNG Rp 77,926,000.00 Rp 11,424,000.00 Rp - Rp 89,350,000.00
B2. III PEKERJAAN STRUKTUR GWT Rp 289,207,835.48 Rp 72,893,632.94 Rp 87,158,226.56 Rp 274,943,241.86
B2. IV PEKERJAAN ARSITEKTUR GWT Rp 97,572,293.96 Rp 6,508,000.00 Rp 1,638,000.00 Rp 102,442,293.96
B3 PEKERJAAN PARKIR MOBIL DAN MOTOR Rp 158,223,725.11 Rp 66,000.00 Rp 55,433,442.74 Rp 102,856,282.37
JUMLAH Rp 5,040,093,328.71 Rp 1,158,240,050.35 Rp 789,572,582.17 Rp 5,408,760,796.89
Ppn 11% Rp 554,410,266.16 Rp 594,963,687.66
Pekerjaan Penyambungan Listrik Baru sebesar 105 KVA untuk bangunan Hall Serbaguna Rp 106,145,000.00
GRAND TOTAL Rp 5,594,503,594.86 Rp 6,109,869,484.55
DIBULATKAN Rp 5,594,500,000.00 Rp 6,109,860,000.00
Jakarta, 15 Desember 2022

Menyetujui / Mengetahui, Mengetahui, Diperiksa, Dibuat,
PEJABAT PEMBUAT KOMITMEN Konsultan Perencana Konsultan Pengawas Kontraktor pelaksana
PT. DAYACIPTA KREASI BERSAMA PT. HUDA TATA SARANA CV. PUTRI MAHAKAM KALISAMARINDO
ADI PRAMONO SIDIK R. YUDIANTO DWI PUTRA. S, ST Ir. M. WAJIHUDIN MUHAMMAD IKBAL
NIP 197609092005021004 Direktur Utama Derektur Direktur
CCO
Pekerjaan : RENOVASI BANGUNAN/GEDUNG DAN PEMBANGUNAN

HALL SERBA GUNA - GEDUNG KASN CIPINANG BESERTA FASILITAS PENDUKUNG
Lokasi Pekerjaan : Jl. Cipinang Cempedak No. 25A, Cipinang Cempedak - Jatinegara,
: Jakarta Timur 13340
No. Kontrak Kontraktor : SP-01/PPK.PJKPG/10/2022
Tanggal Kontrak : 10 Oktober 2022
HARGA KONTRAK HARGA CCO

NO URAIAN PEKERJAAN SATUAN KETERANGAN
HARGA SATUAN HARGA SATUAN
VOLUME JUMLAH HARGA (Rp) VOLUME JUMLAH HARGA (Rp)
(Rp) (Rp)
I. PEKERJAAN PERSIAPAN
1 Pek. Pembuatan Pagar sementara m2 50.00 299,442.57 14,972,128.60 50.00 299,442.57 14,972,128.60
2 Pek. Pembersihan Lapangan & Perataan Lahan m2 1,312.50 25,850.00 33,928,125.00 1,312.50 25,850.00 33,928,125.00
3 Pek. Papan Nama Proyek bh 1.00 464,251.72 464,251.72 1.00 464,251.72 464,251.72
4 Pek. Shop Drawing dan Asbuilt Drawing ls 1.00 3,500,000.00 3,500,000.00 1.00 3,500,000.00 3,500,000.00
5 Pek. Dokumentasi Proyek bln 3.00 500,000.00 1,500,000.00 3.00 500,000.00 1,500,000.00
6 Penyelenggaraan Sistem Manajemen Keselamantan dan Kesehatan Kerja Konstruksi (SMK3) ls 1.00 38,110,000.00 38,110,000.00 1.00 38,110,000.00 38,110,000.00
JUMLAH PEKERJAAN PERSIAPAN 92,474,505.32 92,474,505.32
A1. III PEKERJAAN STRUKTUR PEMBANGUNAN HALL SERBAGUNA DAN FASILITAS PENDUKUNG
III.1 PEKERJAAN STRUKTUR
1 Pek. Galian tanah pondasi m3 113.90 124,575.00 14,189,092.50 135.04 124,575.00 16,822,282.24
2 Pek. Urugan Tanah Kembali m3 62.45 89,650.00 5,598,642.50 69.15 89,650.00 6,198,928.59
3 Pek. Cor Lantai kerja tbl. 5 cm m3 1.11 904,240.29 1,003,706.73 5.21 904,240.29 4,708,153.15
4 Pek. Pasir Urug tbl. 10cm m3 6.93 260,018.00 1,801,924.74 11.85 260,018.00 3,081,655.33
5 Pek. Pasang Pondasi Batu kali m3 6.30 1,019,822.85 6,424,883.94 7.55 1,019,822.85 7,700,223.40
6 Pek. Cor Beton pondasi Tapak Type P.1, mutu beton fc 25 mpa
-Beton fc 25 mpa M3 20.16 1,249,985.00 25,199,697.60 26.42 1,249,985.00 33,022,103.73
-Besi Kg 4,389.17 15,896.10 69,770,685.24 5,124.48 15,896.10 81,459,246.53
-Bekisting Pondasi bata merah 1ps 5Pc 1\/2 bata M2 63.84 108,961.83 6,956,122.96 76.44 108,961.83 8,329,041.96
7 Pek. Cor Beton pondasi Umpak, mutu beton fc 25 mpa
-Beton fc 25 mpa M3 0.75 1,249,985.00 937,488.75 0.75 1,249,985.00 939,988.72
-Besi standart SNI Kg 123.16 15,896.10 1,957,763.68 138.60 15,896.10 2,203,157.07
-Bekisting Pondasi bata merah 1ps 5Pc 1\/2 bata M2 5.12 108,961.83 557,884.55 5.12 108,961.83 557,884.55
8 Pek. Cor Sloof beton bertulang uk.25x50 cm, beton fc 25 mpa Type TB.1
-Beton fc 25 mpa M3 15.00 1,249,985.00 18,749,775.00 14.11 1,249,985.00 17,640,413.31
-Besi Kg 2,409.60 15,896.10 38,303,242.56 3,007.12 15,896.10 47,801,541.70
-Bekisting bata merah 1ps 5Pc 1\/2 bata M2 120.00 108,961.83 13,075,419.09 112.90 108,961.83 12,301,790.13
-Beton fc 25 mpa M3 1.20 1,249,985.00 1,499,982.00 1.44 1,249,985.00 1,797,728.43
-Besi Kg 176.80 15,896.10 2,810,430.48 261.23 15,896.10 4,152,591.68
-Bekisting bata merah 1ps 5Pc 1\/2 bata M2 12.00 108,961.83 1,307,541.91 15.28 108,961.83 1,665,154.62
10 Pek. Cor Pelat Lantai beton bertulang T=10cm, beton K-175 (Lantai Dasar)
-Beton fc 14,53 mpa M3 39.60 1,249,985.00 49,499,406.00 23.10 1,249,985.00 28,872,278.53
-Wiremesh M8 1 layer M2 264.00 85,511.83 22,575,123.91 264.00 85,511.83 22,575,123.91
-Bekisting bata merah 1ps 5Pc 1\/2 bata M2 6.80 108,961.83 740,940.42 6.80 108,961.83 740,940.42
11 Pek. Cor Pelat Lantai beton bertulang T=12cm, beton fc 25 mpa (Canopy)
-Beton fc 25 mpa M3 1.80 1,249,985.00 2,249,973.00 2.69 1,249,985.00 3,364,647.12
-Wiremesh M8 1 layer M2 24.00 85,511.83 2,052,283.99 44.86 85,511.83 3,836,274.61
-bekisting boundeks t=0,7 mm M2 24.00 227,576.98 5,461,847.52 25.79 227,576.98 5,868,129.32
12 Pek. Cor Kolom beton komposit 25x35 , beton fc 25 mpa
-Beton fc 25 mpa M3 5.91 1,249,985.00 7,387,411.35 11.72 1,249,985.00 14,649,785.70
-Wiremesh M8 M2 84.00 85,511.83 7,182,993.97 132.96 85,511.83 11,369,858.54
-Bekisting M2 126.00 263,670.68 33,222,505.68 150.65 263,670.68 39,720,880.53
13 Bongkar Beton pada Galian Pondasi m2 25.74 1,243,440.00 32,005,523.88
14 Pek. Pemadatan Tanah 20 cm m3 46.20 17,393.20 803,499.75
15 Pek. Pasir Urug di bawah slab tbl. 10cm M3 23.10 260,018.00 6,005,921.77
16 Pek. Cor Kolom K2 uk. 30x15 , beton K175
-Beton fc 14.53 mpa M3 1.99 1,249,985.00 2,484,645.18
-Besi kg 516.64 15,896.10 8,212,492.94
-Bekisting M2 39.75 263,670.68 10,482,175.15
BOBOT Page 2
(Rp) (Rp)
III.2 PEKERJAAN STRUKTUR BAJA

1 Pek.Base plat 12mm Kg 39.57 39,103.68 1,547,332.62 92.34 39,103.68 3,610,661.76
2 Angkur M20 HTB Bh 56.00 158,312.00 8,865,472.00 56.00 158,312.00 8,865,472.00
3 Pek.Kolom Baja WF 300.150.6,5.9 Ex. Gunung Garuda Kg 3,853.50 39,103.68 150,686,030.88 4,063.86 39,103.68 158,912,053.06
4 Pek.Balok Baja WF 350.175.7.11 ELEVASI +3.85 Ex. Gunung Garuda Kg 282.72 39,103.68 11,055,392.41 458.85 39,103.68 17,942,723.57
5 Pek.Balok Baja WF 200.100.5,5.8 ELEVASI +3.85 Ex. Gunung Garuda Kg 249.60 39,103.68 9,760,278.53 498.64 39,103.68 19,498,682.46
6 Pek.Balok Baja WF 250.125.6.9 ELEVASI +3.85 Ex. Gunung Garuda Kg 2,366.67 39,103.68 92,545,506.35 3,644.82 39,103.68 142,525,803.08
7 Pek.Balok Baja WF 350.175.7.11 ELEVASI +7.27 Ex. Gunung Garuda Kg 282.72 39,103.68 11,055,392.41 508.64 39,103.68 19,889,719.26
8 Pek.Balok Baja WF 250.125.6.9 ELEVASI +7.27 Ex. Gunung Garuda Kg 2,307.50 39,103.68 90,231,741.60 3,548.99 39,103.68 138,778,432.42
9 Pek.Plat Stifner Kg 138.66 39,103.68 5,422,116.27 180.86 39,103.68 7,072,447.98
10 . Baut M20 HTB Bh 492.00 39,103.68 19,239,010.56 936.00 39,103.68 36,601,044.48
11 . Pek.Rafter WF 250.125.6.9 Ex. Gunung Garuda Kg 1,553.13 39,103.68 60,733,098.52 2,180.54 39,103.68 85,267,138.39
12 . Plat dudukan gording 5mm Kg 17.72 39,103.68 692,917.21 19.19 39,103.68 750,512.04
13 . Pek. Gording CNP 150.50.2,3 Ex. Gunung Garuda Kg 1,281.40 39,103.68 50,107,455.55 1,551.86 39,103.68 60,683,436.84
Baut Gordeng M12 bh 240.00 27,566.00 6,615,840.00
14 . Sagrod besi dia. 13 Standard SNI Kg 91.52 15,896.10 1,454,811.07 49.96 15,896.10 794,192.34
15 . Braching besi dia. 16 Kolom Elevasi +3.85 Standard SNI Kg 154.84 15,896.10 2,461,352.12 - 15,896.10 -
Turnbuckle bh 16.00 42,416.00 678,656.00
16 . Braching besi dia. 16 Atap Standard SNI Kg 183.28 15,896.10 2,913,437.21 48.68 15,896.10 773,790.36
JUMLAH A1. III PEKERJAAN STRUKTUR PEMBANGUNAN HALL SERBAGUNA DAN FASILITAS PENDUKUNG 859,288,115.37 1,150,634,668.51
A1. V PEKERJAAN ARSITEKTUR PEMBANGUNAN HALL SERBAGUNA DAN FASILITAS PENDUKUNG

I PEKERJAAN BONGKARAN
1 Pek. Bongkar Ruang Pompa Eksisting ls 1.00 500,000.00 500,000.00 1.00 500,000.00 500,000.00
2 Pek. Bongkar Lampu Taman & Instalasi Unit 4.00 22,000.00 88,000.00 4.00 22,000.00 88,000.00
3 Pek. Bongkar Pedestrian Eksisting ls 1.00 500,000.00 500,000.00 1.00 500,000.00 500,000.00
4 Pek. Buang Puing Bongkaran Keluar Lokasi ls 1.00 1,000,000.00 1,000,000.00 1.00 1,000,000.00 1,000,000.00
III PEKERJAAN ARSITEKTUR

A Pekerjaan Dinding
1 Pek. Bata Ringan 7.5x20x60+ Dry Mortar m2 631.53 160,048.97 101,075,723.50 645.48 160,048.97 103,307,606.33
2 Pek. Plesteran Dinding Tebal 15 mm m2 1,263.05 91,537.78 115,616,787.98 1,290.95 91,537.78 118,170,691.93
3 Pek. Acian Dinding m2 1,263.05 57,904.00 73,135,647.20 1,290.95 57,904.00 74,751,168.80
4 Pek. Rolag bata campuran 1Pc 4Ps, Pondasi Teras m2 27.60 179,604.05 4,957,071.85 18.30 179,604.05 3,286,754.16
5 Pek. Balok lintel 8x8 cm m1 - 52.10 99,960.70 5,207,952.26
6 Pek. Kolom Praktis 8x8 cm m1 - 212.80 99,960.70 21,271,636.11
7 Pek. Meja Beton Pantry uk. 200x60 cm tebal 10 cm
Beton m3 0.10 1,249,985.00 118,748.58
Besi Ø10 kg 14.80 15,896.10 235,262.28
Bekisting m2 1.46 263,670.68 384,959.19
B Pekerjaan Plafond
1 Pek. Pasang Plafond Gypsum Board 9 mm + Rangka m2 231.56 135,025.94 31,266,605.86 244.96 135,025.94 33,075,750.87
2 Pek. Pasang Drop Ceiling Gypsum Board 9 mm + Rangka Area Aula & Mushola m1 37.30 135,025.94 5,036,467.43 37.30 135,025.94 5,036,467.43
3 Pek. Plafond GRC 6 mm Area Kanopi Teras & KM.WC m2 32.44 140,243.09 4,549,485.90 13.01 140,243.09 1,823,861.41
4 Pek. List Plafond Gypsum (koridor) m1 90.30 38,064.07 3,437,185.52
5 Pek. List Plafond Shadow Line (ruangan) m1 36.00 39,666.00 1,427,976.00
C Pekerjaan Finishing Lantai & Dinding

1 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area Teras Ex. Sierra m 35.42 363,328.24 12,869,086.26 34.20 363,328.24 12,425,825.81
2 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area Hall Ex. Sierra m 192.00 363,328.24 69,759,022.08 192.00 363,328.24 69,759,022.08
3 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area Musholla Ex. Sierra m 12.00 363,328.24 4,359,938.88 12.00 363,328.24 4,359,938.88
4 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area R. Persiapan dll. Ex. Sierra m 38.09 363,328.24 13,839,172.66 24.95 363,328.24 9,065,039.59
5 Pek. Lantai Homogenious Tile Uk. 60x60 cm Unpolished Area R. Wudhu & KM.WC Ex. Sierra m 25.29 380,378.24 9,619,765.69 31.20 380,378.24 11,867,801.09
6 Pek. Dinding Homogenious Tile Uk. 60x60 cm Polished Area R. Wudhu & KM.WC Ex. Sierra m 41.58 372,782.26 15,500,286.20 77.40 372,782.26 28,853,346.61
7 Pek. Homognious Tile HT Uk. 60x60 cm Polished Meja Pantry & Wastafel Ex. Sierra m 6.90 372,782.26 2,572,197.57 6.30 372,782.26 2,348,528.21
8 Pek. Keramik Dinding Uk. 30x60 cm Polished Ex. Sierra m 4.75 372,782.26 1,770,715.72 - 372,782.26 -
9 Pek. Plint Keramik Homogenuous Tile Uk. 10x60 cm m2 12.00 80,575.25 966,903.04 12.00 80,575.25 966,903.04
10 Pek. Plint Keramik Homogenuous Tile Uk. 10x60 cm R. Aula dan Mushola m2 70.60 80,575.25 5,688,612.86 70.60 80,575.25 5,688,612.86
11 Pek. Pasang Cermin + Bingkai Di atas Wastafel (uk. 1.8 x 1.0 m) KM.WC Unit 2.00 500,000.00 1,000,000.00 2.00 500,000.00 1,000,000.00
12 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area R. Alat dan Gudang Ex. Sierra m 12.00 363,328.24 4,359,938.88
BOBOT Page 3
(Rp) (Rp)
D Pekerjaan Kusen, Pintu & Jendela

1 Pek. Pintu Type P1H + Asesoris Ex.Paloma Entrance Utama & Samping unit 6.00 7,469,000.00 44,814,000.00 6.00 7,469,000.00 44,814,000.00
2 Pek. Pintu type P2H + Asesoris Ex.Paloma R. Persapan & Gudang unit 4.00 4,619,000.00 18,476,000.00 4.00 4,619,000.00 18,476,000.00
3 Pek. Pintu type PKH + Asesoris Ex.Paloma, Kaca Ex. Asahimas Mushola unit 1.00 4,155,000.00 4,155,000.00 1.00 4,155,000.00 4,155,000.00
4 Pek. Pintu type PJH + Asesoris Ex.Paloma, Kaca Ex.Asahimas Pantry unit 1.00 5,947,000.00 5,947,000.00 1.00 5,947,000.00 5,947,000.00
5 Pek. Pintu type J1H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Entrance unit 8.00 3,736,000.00 29,888,000.00 6.00 3,736,000.00 22,416,000.00 -
6 Pek. Pintu type J2H + Asesoris Ex.Paloma, Kaca Ex.Asahimas R. Persiapan unit 1.00 2,631,000.00 2,631,000.00 2.00 2,631,000.00 5,262,000.00 8.00
7 Pek. Pintu type J3H + Asesoris Ex.Paloma, Kaca Ex.Asahimas R. Persiapan unit 1.00 6,672,000.00 6,672,000.00 1.00 6,672,000.00 6,672,000.00
8 Pek. Pintu type J4H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Mushola unit 1.00 6,672,000.00 6,672,000.00 1.00 6,672,000.00 6,672,000.00
9 Pek. Pintu type J5H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Aula (Atas) unit 8.00 1,940,000.00 15,520,000.00 8.00 1,940,000.00 15,520,000.00
10 Pek. Pintu type BV1H + Asesoris Ex.Paloma, Kaca Ex.Asahimas R. Wudhu unit 1.00 745,000.00 745,000.00 1.00 745,000.00 745,000.00
11 Pek. Pintu type BV2H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Gudang unit 3.00 1,248,000.00 3,744,000.00 3.00 1,248,000.00 3,744,000.00
E Pekerjaan Sanitari
1 Pek. Pasang Closet Duduk Unit 3.00 1,655,750.66 4,967,251.97 3.00 1,655,750.66 4,967,251.97
2 Pek. Pasang Mixer\/Stop Kran 2 Cabang bh 3.00 177,325.52 531,976.56 - 177,325.52 -
3 Pek. Pasang Jet Washer bh 3.00 233,259.84 699,779.53 3.00 233,259.84 699,779.53
4 Pek. Pasang Urinoir Unit 2.00 1,726,934.10 3,453,868.19 2.00 1,726,934.10 3,453,868.19
5 Pek. Pasang Urinal Partisi bh 3.00 935,054.24 2,805,162.71 2.00 935,054.24 1,870,108.47
6 Pek. Pasang Robe Hook 3 Kait Bh 3.00 120,000.00 360,000.00 3.00 120,000.00 360,000.00
7 Pek. Pasang Washtafel Unit 2.00 1,068,918.78 2,137,837.56 2.00 1,068,918.78 2,137,837.56
9 Pek. Pasang Kran Washtafel Meja bh 2.00 538,286.79 1,076,573.59 2.00 538,286.79 1,076,573.59
10 Pek. Pasang Kitchen Sink One Bowl Unit 1.00 250,920.36 250,920.36 1.00 250,920.36 250,920.36
11 Pek. Pasang Kran Kitchen Sink bh 1.00 187,263.72 187,263.72 1.00 187,263.72 187,263.72
12 Pek. Pasang Kran Wudhu bh 10.00 180,001.17 1,800,011.71 12.00 180,001.17 2,160,014.05
13 Pek. Pasang Kran Cuci bh 1.00 177,325.52 177,325.52 - 177,325.52 -
14 Pek. Pasang Floor Drain (Anti Bau+Hewan) bh 9.00 159,493.38 1,435,440.43 7.00 159,493.38 1,116,453.67
15 Pek. Grease Trap Stainless Steel Unit 1.00 514,017.78 514,017.78 3.00 514,017.78 1,542,053.35
16 Pek. Pasang Kubikal Unit 3.00 2,388,000.00 7,164,000.00
F Pekerjaan Atap & Fasade

1 Pek. Talang Air Fiberglass Uk. 40x50 cm + Rangka Metal Stud 75 m1 44.00 200,000.00 8,800,000.00 - 200,000.00 -
2 Pek. Alumunium Foil Buble 3 mm Double Side Area Atap + wiremsh m4 roll m 263.00 124,575.00 32,763,225.00 263.00 124,575.00 32,763,225.00
3 Pek. Atap Spandek Pasir m 263.00 180,812.50 47,553,687.50 263.00 180,812.50 47,553,687.50
4 Pek. Nok atap Spandek Pasir m 22.00 97,693.06 2,149,247.25 22.00 97,693.06 2,149,247.25
5 Lisplank GRC lebar 80 cm m1 68.00 69,355.00 4,716,140.00
6 Canopy Beton diatas Jendela lebar 30 cm tebal 10 cm m3 1.14 1,749,985.00 1,994,982.90
7 Rangka atap Connecting baja ringan m2 42.00 178,510.79 7,497,453.35
8 Atap Spandek Pasir area Connecting m2 42.00 180,812.50 7,594,125.00
9 Talang Seng 40x50 cm m1 44.00 178,753.52 7,865,154.86
10 Talang Seng 25x30 cm m1 14.00 150,316.79 2,104,435.03 12.00
11 Pipa drain vertikal PVC 4 inch m1 56.00 122,785.28 6,875,975.57
12 Cover Pipa drain vertikal pas. Bata Ringan uk. 15x15 cm m2 19.20 160,048.97 3,072,940.15
PEKERJAAN PENGECATAN
1 Pek. Cat Dinding Eksterior m2 438.12 42,000.00 18,401,040.00
2 Pek. Cat Dinding Interior m2 852.83 32,000.00 27,290,560.00
3 Pek. Cat Plafond m2 295.26 32,000.00 9,448,432.00
JUMLAH PEKERJAAN ARSITEKTUR PEMBANGUNAN HALL SERBAGUNA DAN FASILITAS PENDUKUNG 727,131,056.63 865,055,500.98
A1. V PEKERJAAN MEP PEMBANGUNAN HALL SERBAGUNA DAN FASILITAS PENDUKUNG

II PEKERJAAN HALL SERBAGUNA
IV PEKERJAAN ELEKTRIKAL
A A Pekerjaan Panel
Catatan
Pekerjaan ini sudah termasuk pengadaan alat beserta instalasi lengkap terpasang
sampai dengan berfungsi dan menyala dengan baik
1 Panel PUTR - B ( Panel Utama Tegangan Rendah - HSG ) unit 1.00 8,856,750.00 8,856,750.00 - 8,856,750.00 -
Box panel wall mounted - 1 bh
MCCB 4P 125A,25kA - 1bh
BOBOT Page 4
(Rp) (Rp)
MCCB 3P \/ 10 A - 1 bh
MCCB 3P \/ 16 A - 4 bh
MCCB 3P \/ 35 A - 1 bh
MCCB 3P \/ 50 A - 2 bh
MCCB 3P \/ 80 A - 1 bh
Capasitor Bank 100 Kvar - 1 bh
Pilot Lamp 220V - 3 bh
Fuse Lamp 2A - 3 bh
Ampere Meter Analog AC 0-100A - 3 bh
Volt Meter AC - 1 bh
Selector Switch Volt Meter
Busbar 500 A
Current Transformer (CT) 100 \/ 5A
Grounding BC 35 mm2
Wiring, aksesoris dan instalasi
2 PANEL LAMPU (HALL SERBA GUNA) unit 1.00 5,181,750.00 5,181,750.00 - 5,181,750.00 -
MCCB 3P \/ 50 A - 1 bh
MCB 10 A \/ 1P - 11 bh
Fuse Lamp 2A - 3 bh
Busbar 500 A
Grounding BC 16 mm2
3 PANEL AC (SERBA GUNA) unit 1.00 4,814,250.00 4,814,250.00 - 4,814,250.00 -
MCCB 3P \/ 50 A - 1 bh
MCCB 20 A \/ 3P - 3 bh
MCCB 6 A \/ 3P - 2 bh
Fuse Lamp 2A - 3 bh
Busbar 500 A
Grounding BC 4 mm2
4 PANEL LAMPU - Rumah Genset & Ruang Pompa unit 1.00 4,079,250.00 4,079,250.00 - 4,079,250.00 -
MCCB 3P \/ 10 A - 1 bh
MCB 1P \/ 6 A - 2 bh
MCB 1P \/ 10 A - 3 bh
Fuse Lamp 2A - 3 bh
Busbar 500 A
Grounding BC 4 mm2
5 PANEL POMPA ELECTRIC unit 1.00 11,429,250.00 11,429,250.00 - 11,429,250.00 -
MCCB 3 \/ 4P \/ 16 AT - 1 bh
MCCB 3 \/ 2P \/ 25 AT - 5 bh
Fuse Lamp 2A - 3 bh
BOBOT Page 5
(Rp) (Rp)

Busbar 500 A
Grounding BC 16 mm2
6 P.POMPA DEEP WELL unit 1.00 4,079,250.00 4,079,250.00 - 4,079,250.00 -
MCCB 3 \/ 4P \/ 16 AT - 1 bh
MCCB 3 \/ 2P \/ 25 AT - 4 bh
Fuse Lamp 2A - 3 bh
Busbar 500 A
Grounding BC 4 mm2
7 P.POMPA TRANSFER unit 1.00 4,079,250.00 4,079,250.00 - 4,079,250.00 -
MCCB 3 \/ 4P \/ 16 AT - 1 bh
MCCB 3 \/ 2P \/ 10 AT - 5 bh
Fuse Lamp 2A - 3 bh
Busbar 500 A
Grounding BC 4 mm2
- Testing and commisioining ls 1.00 1,500,000.00 1,500,000.00 1.00 1,500,000.00 1,500,000.00
8 1 Panel PUTR - B ( Panel Utama Tegangan Rendah - HSG ) 1.00 12,657,615.38 12,657,615.38
Box panel wall mounted - 1 bh 90 x 100 x 25mm
MCB 1p \/ 10 A - 1 bh
MCCB 3P \/ 16 A - 4 bh
MCCB 3P \/ 50 A - 1 bh
MCCB 3P \/ 50 A - 2 bh
MCCB 3P \/ 80 A - 1 bh
Fuse Lamp 2A - 3 bh
Busbar 250 A
Grounding BC 35 mm2
9 2 PANEL LAMPU (HALL SERBA GUNA) 1.00 4,941,961.54 4,941,961.54
MCCB 3P \/ 50 A - 1 bh
MCB 10 A \/ 1P - 11 bh
Fuse Lamp 2A - 3 bh
Busbar 250 A
BOBOT Page 6
(Rp) (Rp)
Grounding BC 16 mm2
10 3 PANEL AC (SERBA GUNA) 1.00 5,219,076.92 5,219,076.92
MCCB 3P \/ 50 A - 1 bh
MCCB 20 A \/ 3P - 3 bh
MCB 6 A \/ 1P - 2 bh
Fuse Lamp 2A - 3 bh
Busbar 250 A
Grounding BC 4 mm2
11 4 PANEL LAMPU - Rumah Genset & Ruang Pompa 1.00 4,534,961.54 4,534,961.54
MCCB 3P \/ 10 A - 1 bh
MCB 1P \/ 6 A - 2 bh
MCB 1P \/ 10 A - 3 bh
Fuse Lamp 2A - 3 bh
Busbar 250 A
Grounding BC 4 mm2
12 5 PANEL POMPA ELECTRIC 1.00 5,027,846.15 5,027,846.15
MCCB 3 \/ 3P \/ 16 AT - 1 bh
MCCB 3 \/ 2P \/ 25 AT - 5 bh
Fuse Lamp 2A - 3 bh
Busbar 250 A
Grounding BC 16 mm2
13 6 P.POMPA DEEP WELL 1.00 4,814,615.38 4,814,615.38
MCCB 3 \/ 3P \/ 16 AT - 1 bh
MCCB 3 \/ 2P \/ 25 AT - 4 bh
Fuse Lamp 2A - 3 bh
Busbar 250 A
Grounding BC 4 mm2
14 7 P.POMPA TRANSFER 1.00 5,136,153.85 5,136,153.85
MCCB 3 \/ 3P \/ 16 AT - 1 bh
MCCB 3 \/ 2P \/ 10 AT - 5 bh
Fuse Lamp 2A - 3 bh
BOBOT Page 7
(Rp) (Rp)
Busbar 250 A
Grounding BC 4 mm2
B Pekerjaan Pengkabelan
Catatan
Pekerjaan ini sudah termasuk pengadaan alat beserta instalasi lengkap terpasang sampai
dengan berfungsi dan menyala dengan baik termasuk Pekerjaan galian dan bobokan
Penarikan kabel dari Panel PUTR - B ( Panel Utama Tegangan Rendah - HSG ) menuju ke Panel
1 - ATS 100 KVA ( Panel Otomatis ) - ATS.B di Rumah Genset, Kabel NYFGBY 4 x 120 mm2 m 10.00 682,990.00 6,829,900.00 682,990.00 -
Ex.Supreme
Pekerjaan Galian Tanah Pengkabelan Siteplan,meliputi Area Rumah Genset, Gedung Hall
2 m 30.00 92,642.48 2,779,274.40 30.00 92,642.48 2,779,274.40 5.00
Serbaguna ( HSG ) hingga ke Rumah Pompa
3 Penarikan kabel dari Panel PUTR - B ( Panel Utama Tegangan Rendah - HSG ) menuju ke
a PANEL LAMPU (HALL SERBA GUNA),, kabel NYY 4 x 16 mm2 Ex.Supreme m 8.00 110,005.00 880,040.00 8.00 110,005.00 880,040.00
* Kabel NYM 3 x 2.5 mm2 dari PANEL LAMPU (HALL SERBA GUNA) ke semua unit Exhaust Fan d m 40.00 31,500.00 1,260,000.00 40.00 31,500.00 1,260,000.00
b PANEL AC(SERBA GUNA),, kabel NYY 4 x 4 mm2 Ex.Supreme m 8.00 45,255.00 362,040.00 8.00 45,255.00 362,040.00
- PANEL AC(SERBA GUNA) ke semua Unit Outdoor AC di Gedung HSG
* Kabel NYY 4 x 4 mm2 dari Panel AC Serbaguna ke OU. WM - HSG 1.8A Ex.Supreme m 12.00 45,255.00 543,060.00 12.00 45,255.00 543,060.00 8.00
* Kabel NYY 4 x 4 mm2 dari Panel AC Serbaguna ke OU. WM - HSG 1.8B Ex.Supreme m 12.00 45,255.00 543,060.00 12.00 45,255.00 543,060.00 11.00
* Kabel NYY 4 x 4 mm2 dari Panel AC Serbaguna ke OU. S - HSG 1.3 Ex.Supreme m 16.00 45,255.00 724,080.00 - 45,255.00 -
* Kabel NYY 4 x 4 mm2 dari Panel AC Serbaguna ke OU. S - HSG 1.4 Ex.Supreme m 23.00 45,255.00 1,040,865.00 - 45,255.00 -
* Kabel NYY 4 x 4 mm2 dari Panel AC Serbaguna ke OU. S - HSG 1.5 Ex.Supreme m 35.00 45,255.00 1,583,925.00 - 45,255.00 -
c PANEL LAMPU - Rumah Genset & Ruang Pompa,, kabel NYY 4 x 4 mm2 Ex.Supreme m 8.00 45,255.00 362,040.00 8.00 45,255.00 362,040.00
g PANEL POMPA ELECTRIC - Panel Pompa Pemadam Kebakaran di Ruang Pompa,, kabel NYY 4 x 3 m 40.00 209,720.00 8,388,800.00 - 209,720.00 -
- PANEL POMPA ELECTRIC - Panel Pompa Pemadam Kebakaran ke Panel ELECTRIC PUMP,, kabel m 10.00 209,720.00 2,097,200.00 - 209,720.00 -
- PANEL POMPA ELECTRIC - Panel Pompa Pemadam Kebakaran ke Panel Diesel PUMP,, kabel NY m 10.00 209,720.00 2,097,200.00 - 209,720.00 -
- PANEL POMPA ELECTRIC - Panel Pompa Pemadam Kebakaran ke Panel JOCKEY PUMP,, kabel N m 10.00 45,255.00 452,550.00 - 45,255.00 -
e PANEL POMPA DEEP WELL di Ruang Pompa,, kabel NYY 4 x 4 mm2 Ex.Supreme m 45.00 45,255.00 2,036,475.00 45.00 45,255.00 2,036,475.00 17.00
* Kabel NYY 3 x 4 mm2 dari PANEL POMPA DEEP WELL ke POMPA DEEP WELL Ex.Supreme m 10.00 39,130.00 391,300.00 10.00 39,130.00 391,300.00
f PANEL POMPA TRANSFER di Ruang Pompa,, kabel NYY 4 x 4 mm2 Ex.Supreme m 45.00 45,255.00 2,036,475.00 45.00 45,255.00 2,036,475.00 17.00
* Kabel NYY 3 x 4 mm2 dari PANEL POMPA TRANSFER ke Pompa Transfer Ex.Supreme m 10.00 39,130.00 391,300.00 10.00 39,130.00 391,300.00
4 Pekerjaan Penyambungan Listrik Baru sebesar 100 KVA untuk bangunan Hall Serbaguna lot 1.00 83,863,500.00 83,863,500.00 83,863,500.00 -
Penarikan kabel dari Panel PUTR - B ( Panel Utama Tegangan Rendah - HSG ) menuju ke Panel
5 - ATS 100 KVA ( Panel Otomatis ) - ATS.B di Rumah Genset ,, Kabel NYFGBY 4 x 95mm2 m 10.00 851,125.00 8,511,250.00
Ex.Supreme
* Kabel NYY 5 x 6 mm2 dari Panel AC Serbaguna ke OU. S - HSG 1.3 Ex.Supreme m 16.00 97,630.50 1,562,088.00 12.00
C Pekerjaan Instalasi Lampu & Kotak Kontak

Catatan
sampai dengan berfungsi dan menyala dengan baik
1 Instalasi titik lampu, kabel NYM 3 x 2.5 mm Ex.Supreme Titik 79.00 188,300.00 14,875,700.00 - 188,300.00 -
2 Titik instalasi stop kontak & Saklar dengan kabel NYM 3 x 2.5 mm Ex.Supreme Titik 38.00 218,505.00 8,303,190.00 38.00 218,505.00 8,303,190.00 30.00
3 Lampu Downlight 11 watt Ex. Phillips bh 24.00 290,500.00 6,972,000.00 24.00 290,500.00 6,972,000.00
4 Lampu Downlight 40 watt Ex. Phillips bh 32.00 323,855.00 10,363,360.00 32.00 323,855.00 10,363,360.00 33.00
5 TL LED 2 x 40 W , TKI RECESSED MOUNTED Ex. Phillips bh 20.00 734,825.00 14,696,500.00 20.00 734,825.00 14,696,500.00
6 Lampu Sorot LED - 100 watt Ex. Phillips bh 2.00 881,825.00 1,763,650.00 2.00 881,825.00 1,763,650.00
7 1 set Tarikan LED Strip + LED Transformer
a 1 set tarikan LED Strip area Hall Serbaguna ,, panjang = 40 Meter Ex. Phillips set 1.00 2,828,210.00 2,828,210.00 1.00 2,828,210.00 2,828,210.00
8 Saklar Tunggal Ex. Clipsal bh 7.00 41,685.00 291,795.00 7.00 41,685.00 291,795.00 11.00
9 Saklar Ganda Ex. Clipsal bh 12.00 59,465.00 713,580.00 12.00 59,465.00 713,580.00 10.00
10 Stop Kontak Dinding 1 x 1000 watt Ex. Clipsal bh 10.00 149,065.00 1,490,650.00 10.00 149,065.00 1,490,650.00 -
11 Stop Kontak Dinding 1 x 200 watt Ex. Clipsal bh 9.00 50,435.00 453,915.00 9.00 50,435.00 453,915.00 30.00
12 Testing and commisioining ls 1.00 1,500,000.00 1,500,000.00 1.00 1,500,000.00 1,500,000.00
13 Instalasi titik lampu, kabel NYM 2 x 2.5 mm Ex.Supreme Titik - - - 79.00 160,297.50 12,663,502.50
D D Pekerjaan Kabel Tray
BOBOT Page 8
(Rp) (Rp)
1 Kabel tray uk. 300 x 50 mm Ex. Centric Powerindo m 36.00 135,100.00 4,863,600.00 36.00 135,100.00 4,863,600.00 38.00
2 Elbow tray uk. 300 x 50 mm Ex. Centric Powerindo bh 1.00 172,830.00 172,830.00 1.00 172,830.00 172,830.00
3 Kabel tray uk. 150 x 50 mm Ex. Centric Powerindo m 36.00 94,675.00 3,408,300.00 36.00 94,675.00 3,408,300.00 30.00
E Pekerjaan Proteksi Petir

Catatan
sampai berfungsi dengan baik
1 Instalasi Pentanahan Netral Pengaman Listrik
Pengadaan dan pemasangan instalasi Pentanahan Pengaman ( Grounding ) - Tegangan
Rendah untuk Panel - Panel Elektrikal di Gedung Hall Serbaguna , Rumah Genset dan
Ruang Pompa hingga berfungsi dengan baik
a Peralatan Utama
- Terminal Busbar Grounding unit 3.00 407,085.00 1,221,255.00 3.00 407,085.00 1,221,255.00
- Grounding Test Box - LTI unit 1.00 542,430.00 542,430.00 1.00 542,430.00 542,430.00
- Grounding Box - Pentanahan Netral Pengaman Listrik ( lengkap dengan elektroda dan test ) unit 2.00 3,105,200.00 6,210,400.00 2.00 3,105,200.00 6,210,400.00
- Grounding Plate unit 1.00 4,354,140.00 4,354,140.00 1.00 4,354,140.00 4,354,140.00
b Kabel - BC
- Kabel BC - 4 mm Ex. Supreme m 30.00 26,040.00 781,200.00 30.00 26,040.00 781,200.00
- Kabel BC - 50 mm Ex. Supreme m 45.00 74,130.00 3,335,850.00 45.00 74,130.00 3,335,850.00
- Kabel BC - 70 mm Ex. Supreme m 30.00 110,005.00 3,300,150.00 30.00 110,005.00 3,300,150.00
V PEKERJAAN MEKANIKAL
A Pekerjaan Instalasi Air Bersih
Instalasi pipa air bersih, dan accecories termasuk galian, bobokan, fitting & supporting
HALL SERBAGUNA
1 Pemipaan Distribusi Air Bersih dari Shaft
a Pemipaan Tegak ( Dalam Shaft ) dari Roof Tank di Gedung Utama
- PIPA PP-R PN.10 - 40 mm Ex. Rucika m 12.00 88,617.57 1,063,410.85 12.00 88,617.57 1,063,410.85 8.00
- Elbow PIPA PP-R PN.10 - 40 mm Ex. Rucika bh 2.00 31,540.58 63,081.16 2.00 31,540.58 63,081.16
- Gate Valve - 40 mm Ex. Rucika bh 1.00 494,862.54 494,862.54 1.00 494,862.54 494,862.54
b Pemipaan Area Siteplan ( Dalam Tanah )
- Pekerjaan Galian Tanah Pemipaan Siteplan m 32.00 92,642.48 2,964,559.36 32.00 92,642.48 2,964,559.36 36.00
c Pemipaan Tegak ( Dalam Shaft ) di Gedung Hall - Serbaguna
- PIPA PP-R PN.10 - 40 mm Ex. Rucika m 4.00 88,617.57 354,470.28 4.00 88,617.57 354,470.28
d Pemipaan Distribusi dari Shaft
- PIPA PP-R PN.10 - 40 mm Ex. Rucika m 32.00 88,617.57 2,835,762.27 32.00 88,617.57 2,835,762.27
- PIPA PP-R PN.10 - 20 mm Ex. Rucika m 16.00 30,776.36 492,421.78 16.00 30,776.36 492,421.78
- Tee Equals PIPA PP-R PN.10 - 40 mm Ex. Rucika bh 4.00 38,008.58 152,034.32 4.00 38,008.58 152,034.32
- Elbow 90 female threaded 1,2 20mm - PIPA PP-R PN.10 Ex. Rucika bh 16.00 30,702.96 491,247.34 16.00 30,702.96 491,247.34
- Reducer PIPA PP-R PN.10 - 40 x 15 mm Ex. Rucika bh 3.00 17,921.03 53,763.09 3.00 17,921.03 53,763.09
- Tee Reducer PIPA PP-R PN.10 - 40 x 20 mm Ex. Rucika bh 2.00 42,176.03 84,352.06 2.00 42,176.03 84,352.06
- Tee Reducer PIPA PP-R PN.10 - 40 x 15 mm Ex. Rucika bh 13.00 41,441.03 538,733.38 13.00 41,441.03 538,733.38
- Gate Valve - 40 mm Ex. Rucika bh 5.00 494,862.54 2,474,312.72 5.00 494,862.54 2,474,312.72
B INSTALASI AIR KOTOR , AIR BEKAS & VENTING

Instalasi pipa air kotor , pipa air bekas dan pemipan venting lengkap dengan accecories
termasuk galian, bobokan, fitting & supporting
a AIR KOTOR
a.1 Pemipaan Siteplan tapping\/sambung ke pipa Siteplan gedung existing
1 Pipa PVC AW 100 mm Ex. Rucika m 40.00 122,785.28 4,911,411.12 40.00 122,785.28 4,911,411.12 25.00
BOBOT Page 9
(Rp) (Rp)
2 Pekerjaan Galian Tanah Pemipaan Siteplan m 40.00 92,642.48 3,705,699.20 40.00 92,642.48 3,705,699.20 25.00
3 FLOOR CLEAN OUT 100 mm Ex.TOTO bh 1.00 192,170.07 192,170.07 1.00 192,170.07 192,170.07
a.2 Pemipaan GEDUNG
1 Pipa PVC AW 100 mm Ex. Rucika m 20.00 122,785.28 2,455,705.56 20.00 122,785.28 2,455,705.56 6.00
2 Pipa PVC AW 65 mm Ex. Rucika m 6.00 68,656.59 411,939.53 6.00 68,656.59 411,939.53 -
3 Pipa PVC AW 50 mm Ex. Rucika m 5.00 46,628.58 233,142.91 5.00 46,628.58 233,142.91
4 Pipa PVC AW 32 mm Ex. Rucika m 5.00 38,054.04 190,270.22 5.00 38,054.04 190,270.22 -
6 FLOOR CLEAN OUT 50 mm Ex.TOTO bh 2.00 113,357.53 226,715.06 2.00 113,357.53 226,715.06 1.00
b AIR BEKAS
b.1 Pemipaan GEDUNG
1 Pipa PVC AW 80 mm Ex.Rucika m 8.00 86,058.74 688,469.94 8.00 86,058.74 688,469.94 5.00
2 Pipa PVC AW 65 mm Ex.Rucika m 16.00 68,656.59 1,098,505.41 16.00 68,656.59 1,098,505.41 12.00
11 FLOOR DRAIN 50 mm Ex.TOTO bh 6.00 149,556.28 897,337.69 6.00 149,556.28 897,337.69 7.00
c VENTING
c.1 Pemipaan GEDUNG
1 Pipa PVC - D - 65 mm Ex.Rucika m 4.00 52,466.05 209,864.20 4.00 52,466.05 209,864.20 -
2 Pipa PVC - D - 50 mm Ex.Rucika m 12.00 36,728.29 440,739.43 12.00 36,728.29 440,739.43 5.00
3 Pipa PVC - D - 40 mm Ex.Rucika m 8.00 33,028.22 264,225.75 8.00 33,028.22 264,225.75 -
4 Pipa PVC - D - 32 mm Ex.Rucika m 36.00 31,462.96 1,132,666.42 36.00 31,462.96 1,132,666.42 12.00
5 VENTING CAP - 65 mm Ex.TOTO bh 1.00 17,269.79 17,269.79 1.00 17,269.79 17,269.79 1.00
C Pekerjaan Instalasi Tata Udara

INSTALASI PIPA
Instalasi pemipaan Refrigerant dan pemipan Drain AC lengkap dengan accecories
termasuk galian, bobokan, fitting & supporting
1 IU. WM & OU.WM - HSG 1.8A ,, Pipa Refrigerant Set 1\/4 x 3\/8 m 10.00 83,545.00 835,450.00 10.00 83,545.00 835,450.00
2 IU. WM & OU.WM - HSG 1.8B ,, Pipa Refrigerant Set 1\/4 x 3\/8 m 10.00 83,545.00 835,450.00 10.00 83,545.00 835,450.00
3 IU. S & OU.S - HSG 1.3 ,, Pipa Refrigerant Set 3\/8 x 5\/8 m 4.00 126,525.00 506,100.00 4.00 126,525.00 506,100.00
6 Pipa Drainase ( Pipa PVC AW )
- Pipa PVC AW 25 mm Ex.Rucika m 28.00 25,449.77 712,593.48 28.00 25,449.77 712,593.48 13.00
D Instalasi Exhaust Fan

INSTALASI DUCTING
Instalasi Ducting untuk UNIT CEILING EXHAUST FAN ini menggunakan Pipa PVC AW 100 mm,
lengkap dengan accecories termasuk galian, bobokan, fitting & supporting
1 Round Exhaust Grille 150 mm ( 6 inchi ) bh 1.00 108,150.00 108,150.00 1.00 108,150.00 108,150.00
JUMLAH PEKERJAAN MEP PEMBANGUNAN HALL SERBAGUNA DAN FASILITAS PENDUKUNG 303,206,096.37 209,464,266.63
A2. III PEKERJAAN STRUKTUR R.GENSET

2 Pek. Urugan Tanah Kembali m3 15.64 89,650.00 1,402,126.00 7.28 89,650.00 652,652.00
3 Pek. Cor Lantai kerja tbl. 5 cm m3 0.92 904,240.29 831,901.07 0.48 904,240.29 434,035.34
4 Pek. Pasir Urug tbl. 10cm m3 1.68 260,018.00 436,830.24 0.96 260,018.00 249,617.28
5 Pek. Pondasi batu kali m3 17.28 1,019,822.85 17,622,538.81 5.04 1,019,822.85 5,139,907.15
6 Pek. Cor Sloof beton bertulang uk.20x30 cm, beton K-300 Type TB.1
-Beton K-300 M3 0.96 1,249,985.00 1,199,985.60 0.96 1,249,985.00 1,199,985.60
-Besi Standard SNI Kg 174.72 15,896.10 2,777,366.59 142.66 15,896.10 2,267,737.63
BOBOT Page 10
(Rp) (Rp)
-Beton K-300 M3 2.25 1,249,985.00 2,812,466.25 2.25 1,249,985.00 2,812,466.25

-Wiremesh M8 1 layer Standard SNI M2 15.00 85,511.83 1,282,677.50 4.81 85,511.83 411,525.70
8 Pek. Cor Pelat Lantai beton bertulang T=20cm, beton K-300 (Pondasi Genset)
-Beton K-300 M3 1.60 1,249,985.00 1,999,976.00 0.72 1,249,985.00 902,332.92
-Wiremesh M8 1 layer Standard SNI M2 8.00 85,511.83 684,094.66 4.81 85,511.83 411,525.70
9 Pek. Cor Rabat Lantai beton bertulang T=10cm, beton K-175 (teras & selasar Genset)
-Beton K-175 M3 2.55 955,185.00 2,435,721.75 2.30 955,185.00 2,200,746.24
-Wiremesh M8 1 layer Standard SNI M2 25.50 85,511.83 2,180,551.74 10.56 85,511.83 903,004.96
10 Pek. Partisi wiremesh m8 rangka hollow
- Kolom Hollow 10x10x2 mm Kg 113.04 85,511.83 9,666,257.60 214.27 85,511.83 18,322,928.30
-Wiremesh M8 1 layer Standard SNI M2 39.00 85,511.83 3,334,961.49 39.00 85,511.83 3,334,961.49
- Frame Holoow 4x6x2 mm Kg 211.14 85,511.83 18,054,968.42 284.27 85,511.83 24,308,790.81
11 Pek. Pintu besi wiremesh m8 rangka hollow
-Wiremesh M8 1 layer Standard SNI M2 9.00 85,511.83 769,606.50 9.00 85,511.83 769,606.50
- Frame Holoow 4x6x2 mm Kg 64.26 85,511.83 5,494,990.39 73.44 85,511.83 6,279,989.02
- aksesoris ls 1.00 500,000.00 500,000.00 1.00 500,000.00 500,000.00
12 Pek. Pemasangan atap
-Rangka atap baja ringan C 0,75 m2 24.00 178,510.79 4,284,259.06 30.36 178,510.79 5,419,587.71
- Pekerjaan atap spandek pasir m2 24.00 180,812.50 4,339,500.00 30.36 180,812.50 5,489,467.50
JUMLAH PEKERJAAN STRUKTUR R.GENSET 87,562,267.73 85,959,561.12
A2. V PEKERJAAN MEP R. GENSET DAN POMPA

III III. PEKERJAAN RUMAH GENSET
IV IV. PEKERJAAN ELEKTRIKAL
A PEKERJAAN PANEL
1 Panel - ATS 100 KVA ( Panel Otomatis ) - ATS.A unit 1.00 15,251,250.00 15,251,250.00 1.00 15,251,250.00 15,251,250.00
ATS - Motorized COS 4P 160 A SOCOMEC
MCB 1P 6A 4,5 KA Scheider Electric
Battery Charger DSE 9255 Deepsea
ATS AMF Module DSE 3110 Deepsea
Aux. Relay Omron MY2
Pilot Lamp + Push Button
Metering Analog komplit
Terminal Block 4P 200A
Wiring Kit Custom manual, aksesoris dan instalasi
Busbar - As Per Load Custom
Panel Box 1000x600x300 mm scheineder
2 Panel - ATS 100 KVA ( Panel Otomatis ) - ATS.B unit 1.00 15,251,250.00 15,251,250.00 1.00 15,251,250.00 15,251,250.00
ATS - Motorized COS 4P 160 A SOCOMEC
MCB 1P 6A 4,5 KA Scheider Electric
Battery Charger DSE 9255 Deepsea
ATS AMF Module DSE 3110 Deepsea
Aux. Relay Omron MY2
Pilot Lamp + Push Button
Metering Analog komplit
Terminal Block 4P 200A
Wiring Kit Custom manual, aksesoris dan instalasi
Busbar - As Per Load Custom
Panel Box 1000x600x300 mm scheineder
Testing and commisioining ls 1.00 1,500,000.00 1,500,000.00 1.00 1,500,000.00 1,500,000.00
B PEKERJAAN PENGKABELAN
Penarikan kabel dari Panel -ATS.A menuju ke Panel - AMF di Rumah Genset, Kabel kabel NYY 4
1 m 4.00 640,430.00 2,561,720.00 - 640,430.00 -
x 120mm2 Ex. Supreme
Penarikan kabel dari Panel -ATS.B menuju ke Panel - AMF di Rumah Genset, Kabel kabel NYY 4
2 m 4.00 640,430.00 2,561,720.00 - 640,430.00 -
x 120mm2 Ex. Supreme
Penarikan kabel dari Panel -ATS.A menuju ke PKG - Genset, Kabel kabel NYY 4 x 120mm2 Ex.
3 m 4.00 640,430.00 2,561,720.00 - 640,430.00 -
Supreme
Penarikan kabel dari Panel -ATS.B menuju ke PKG - Genset, Kabel kabel NYY 4 x 120mm2 Ex.
4 m 4.00 640,430.00 2,561,720.00 - 640,430.00 -
Supreme
BOBOT Page 11
(Rp) (Rp)
Penarikan kabel dari Panel -ATS.A menuju ke KWH PLN Existing ( KWH PLN-A ), Kabel NYFGBY
5 m 35.00 682,990.00 23,904,650.00 - 682,990.00 -
4 x 120mm2 Ex. Supreme
Penarikan kabel dari Panel -ATS.B menuju ke KWH PLN Baru ( KWH PLN-B ), Kabel NYFGBY 4 x
6 m 35.00 682,990.00 23,904,650.00 - 682,990.00 -
120mm2 Ex. Supreme
Penarikan kabel dari Panel -ATS.A menuju ke PKG - Genset, Kabel kabel NYY 4 x 95mm2 Ex.
7 m - - 4.00 851,125.00 3,404,500.00
Supreme
Penarikan kabel dari Panel -ATS.B menuju ke PKG - Genset, Kabel kabel NYY 4 x 95mm2 Ex.
8 m - - 4.00 851,125.00 3,404,500.00
Supreme
Penarikan kabel dari Panel -ATS.A menuju ke KWH PLN Existing ( KWH PLN-A ), Kabel NYFGBY
9 m - - 35.00 851,125.00 29,789,375.00 10.00
4 x 95mm2 Ex. Supreme
Penarikan kabel dari Panel -ATS.B menuju ke KWH PLN Baru ( KWH PLN-B ), Kabel NYFGBY 4 x
10 m - - 35.00 851,125.00 29,789,375.00 56.00
95mm2 Ex. Supreme
C PEKERJAAN INSTALASI LAMPU DAN KOTAK KONTAK

PANEL LAMPU - Rumah Genset & Ruang Pompa
1 RUMAH GENSET
Instalasi titik lampu dengan Kabel NYFGBY 3 x 2.5 mm Ex. Supreme Titik 2.00 368,060.00 736,120.00 2.00 368,060.00 736,120.00 3.00
Titik instalasi stop kontak & Saklar dengan Kabel NYFGBY 3 x 2.5 mm Ex. Supreme Titik 3.00 368,060.00 1,104,180.00 3.00 368,060.00 1,104,180.00
TL LED 1 x 20 W , TKI RECESSED MOUNTED Ex. Phillips bh 2.00 265,160.00 530,320.00 2.00 265,160.00 530,320.00 3.00
Saklar Tunggal Ex. Clipsal bh 1.00 41,685.00 41,685.00 1.00 41,685.00 41,685.00
Kotak Kontak Dinding 1000 W FFL 40 Ex. Clipsal bh 1.00 149,065.00 149,065.00 1.00 149,065.00 149,065.00
2 RUANG POMPA ( Area Siteplan )
Instalasi titik lampu dengan Kabel NYFGBY 3 x 2.5 mm Ex. Supreme Titik 2.00 368,060.00 736,120.00 2.00 368,060.00 736,120.00 3.00
Titik instalasi stop kontak & Saklar dengan Kabel NYFGBY 3 x 2.5 mm Ex. Supreme Titik 3.00 368,060.00 1,104,180.00 3.00 368,060.00 1,104,180.00
TL LED 1 x 20 W , TKI RECESSED MOUNTED Ex. Phillips bh 2.00 265,160.00 530,320.00 2.00 265,160.00 530,320.00 3.00
Saklar Tunggal Ex. Clipsal bh 1.00 41,685.00 41,685.00 1.00 41,685.00 41,685.00
A INSTALASI EXHAUST FAN
RUANG POMPA ( Area Siteplan )
2 Instalasi Kelistrikan UNIT WALL MOUNTED EXHAUST FAN
Instalasi Kelistrikan untuk 4 UNIT WALL MOUNTED EXHAUST FAN ke PANEL (PJU) - PANEL LAM M 35.00 31,500.00 1,102,500.00 35.00 31,500.00 1,102,500.00
JUMLAH PEKERJAAN MEP R. GENSET DAN POMPA 96,384,790.00 104,716,360.00
A3.III PEKERJAAN STRUKTUR CANOPY ATAP PARKIR MOTOR

1 Pek. Galian tanah pondasi m3 5.34 124,575.00 665,230.50 5.80 124,575.00 722,535.00
2 Pek. Urugan Tanah Kembali m3 3.26 89,650.00 292,259.00 4.23 89,650.00 379,398.80
5 Pek. Cor Beton pondasi Tapak Type TP.1, mutu beton fc25 mpa
-Beton fc25 mpa M3 0.96 1,249,985.00 1,199,985.60 1.00 1,249,985.00 1,249,985.00
-Besi Kg 158.70 15,896.10 2,522,711.07 295.26 15,896.10 4,693,482.49
6 Pek. Cor Sloof beton bertulang uk.20x30 cm, beton fc25 mpa Type TB.1
-Beton fc25 mpa M3 0.54 1,249,985.00 674,991.90 0.50 1,249,985.00 629,992.44
-Besi Kg 98.28 15,896.10 1,562,268.71 124.50 15,896.10 1,979,064.45
III.2 III.2 PEKERJAAN STRUKTUR CANOPY

1 Pek.Pas.Base plat 12mm Kg 15.08 39,103.68 589,683.49 15.08 39,103.68 589,683.49
2 Angkur M19 HTB Bh 16.00 158,312.00 2,532,992.00 16.00 158,312.00 2,532,992.00
3 Pek.Kolom Pipa dia.6 Kg 170.89 39,103.68 6,682,427.88 170.89 39,103.68 6,682,427.88
4 Pek.Pengaku Kolom Pipa dia.4 Kg 119.78 39,103.68 4,683,838.79 119.78 39,103.68 4,683,838.79
5 Pek.Balok Pipa dia.3 Kg 149.15 39,103.68 5,832,313.87 149.15 39,103.68 5,832,313.87
6 Pek.Gording Pipa dia.2 Kg 223.72 39,103.68 8,748,275.29 223.72 39,103.68 8,748,275.29
7 Pek.Braching kawat seling m1 14.00 15,896.10 222,545.40 14.00 15,896.10 222,545.40
8 Pek.Atap spandek pasir m2 63.00 180,812.50 11,391,187.50 63.00 180,812.50 11,391,187.50
9 Pek.Talang air hujan m1 9.00 97,693.06 879,237.51 9.00 97,693.06 879,237.51
BOBOT Page 12
(Rp) (Rp)
JUMLAH PEKERJAAN STRUKTUR CANOPY ATAP PARKIR MOTOR 50,103,332.96 52,465,515.68
B1. III PEKERJAAN STRUKTUR RENOVASI GEDUNG DAN FASILITAS PENDUKUNG

2 Pek. Urugan Tanah Kembali m3 1.00 89,650.00 89,650.00 12.71 89,650.00 1,139,765.28
-Beton fc 25 mpa M3 5.46 1,249,985.00 6,824,918.10 5.84 1,249,985.00 7,299,912.40
-Besi standart SNI Kg 1,171.52 15,896.10 18,622,599.07 1,197.99 15,896.10 19,043,443.02
-Beton fc 25 mpa M3 3.00 1,249,985.00 3,749,955.00 2.10 1,249,985.00 2,624,968.50
-Besi standart SNI Kg 481.92 15,896.10 7,660,648.51 474.04 15,896.10 7,535,322.39
9 Pek. Cor Pelat Lantai beton bertulang T=15cm, beton fc 25 mpa (Lantai Dasar)
-Beton fc 25 mpa M3 5.40 1,249,985.00 6,749,919.00 4.51 1,249,985.00 5,639,932.32
- Wiremesh M8 1 layer standart SNI M2 36.00 85,511.83 3,078,425.99 21.60 85,511.83 1,847,055.59
10 Pek. Cor Pelat Lantai beton bertulang T=12cm, beton fc 25 mpa Elv. +3.85
-Beton fc 25 mpa M3 4.32 1,249,985.00 5,399,935.20 4.32 1,249,985.00 5,399,935.20
-Besi Standart SNI Kg 187.20 15,896.10 2,975,749.92 72.00 15,896.10 1,144,519.20
-bekisting boundeks M2 55.20 108,961.83 6,014,692.78 39.60 108,961.83 4,314,888.30
-Beton fc 25 mpa M3 4.32 1,249,985.00 5,399,935.20 - 1,249,985.00 -
-Besi Standart SNI Kg 187.20 15,896.10 2,975,749.92 - 15,896.10 -
-bekisting boundeks M2 55.20 108,961.83 6,014,692.78 - 108,961.83 -
12 Pek. Cor Kolom komposit beton , beton fc 25 mpa
-Beton fc 25 mpa M3 1.57 1,249,985.00 1,962,476.45 4.21 1,249,985.00 5,268,136.78
-Wiremesh m8 Standart SNI m2 36.00 85,511.83 3,078,425.99 29.82 85,511.83 2,549,962.86
-bekisting m2 36.00 108,961.83 3,922,625.73 42.25 108,961.83 4,603,092.33
III.2 PEKERJAAN STRUKTUR BAJA

1 Pek.Pas.Base plat 12mm Kg 11.31 39,103.68 442,262.62 26.38 39,103.68 1,031,617.64
2 Angkur M20 HTB Bh 16.00 158,312.00 2,532,992.00 16.00 158,312.00 2,532,992.00
3 Pek.Kolom Baja WF 300.150.6,5.9 Ex. Gunung Garuda Kg 983.56 39,103.68 38,460,815.50 1,027.60 39,103.68 40,182,941.57
4 Pek.Balok Baja WF 350.175.7.11. Elv +3.85 Ex. Gunung Garuda Kg 272.80 39,103.68 10,667,483.90 - 39,103.68 -
5 Pek.Balok Baja WF 250.125.6.9 Elv. +3.85 Ex. Gunung Garuda Kg 562.08 39,103.68 21,979,396.45 - 39,103.68 -
6 Pek.Balok Baja WF 350.175.7.11. Elv +7.00 Ex. Gunung Garuda Kg 272.80 39,103.68 10,667,483.90 - 39,103.68 -
7 Pek.Balok Baja WF 250.125.6.9 Elv. +7.00 Ex. Gunung Garuda Kg 562.08 39,103.68 21,979,396.45 - 39,103.68 -
8 Baut M20 HTB Bh 492.00 31,514.44 15,505,103.99 502.00 31,514.44 15,820,248.38
JUMLAH PEKERJAAN STRUKTUR RENOVASI GEDUNG DAN FASILITAS PENDUKUNG 212,011,208.52 136,179,114.74
B1. IV PEKERJAAN ARSITEKTUR RENOVASI GEDUNG DAN FASILITAS PENDUKUNG

II PEKERJAAN BONGKARAN
1 Pek. Bongkar Dinding Eksisting m2 129.49 25,000.00 3,237,250.00 162.72 25,000.00 4,067,925.00
2 Pek. Bongkar lantai m2 142.94 25,000.00 3,573,500.00 142.94 25,000.00 3,573,500.00
3 Pek. Bongkar dinding Keramik m2 186.96 25,000.00 4,674,000.00 186.96 25,000.00 4,674,000.00
4 Pek. Bongkar Sanitair unit 14.00 25,000.00 350,000.00 14.00 25,000.00 350,000.00
5 Pek. Bongka atap m2 665.33 15,000.00 9,979,950.00 665.33 15,000.00 9,979,950.00
6 Pek. Bongka plafond m2 1,078.95 20,000.00 21,579,000.00 1,172.40 20,000.00 23,448,090.00
7 Pek. Bongkar Pintu & Jendela unit 13.00 25,000.00 325,000.00 13.00 25,000.00 325,000.00
8 Pek. Bongkar Railling m1 18.00 120,000.00 2,160,000.00 18.00 120,000.00 2,160,000.00
9 Pek. Buang Puing Bongkaran Keluar Lokasi ls 1.00 1,000,000.00 1,000,000.00 1.00 1,000,000.00 1,000,000.00
Pek. Bongkar Lampu & Instalasi Eksisting titik 93.00 22,000.00 2,046,000.00
Pek. Bongkar + Pasang Lampu Gantung Diameter 1,5 m, ketinggian +/- 8 m unit 1.00 927,245.00 927,245.00
Pek. Bongkar Wallpaper m2 970.38 10,758.00 10,439,348.04

III.1 PEKERJAAN ARSITEKTUR LANTAI 1
A Pekerjaan Dinding
BOBOT Page 13
(Rp) (Rp)
1 Pek. Balok lintel 8x8 cm m1 17.28 99,960.70 1,727,320.83 15.78 99,960.70 1,577,379.78
2 Pek. Bata Ringan 7,5x20x60+ Dry Mortar m2 48.22 160,048.97 7,717,561.14 68.43 160,048.97 10,951,830.65
3 Pek. Plesteran Dinding Tebal 15 mm m2 103.64 88,746.32 9,197,668.29 112.59 88,746.32 9,992,302.82
4 Pek. Acian Dinding m2 103.64 57,904.00 6,001,170.56 112.59 57,904.00 6,519,642.98
5 Pek. Rolag bata campuran 1Pc 4Ps, Pondasi Teras m2 12.24 179,604.05 2,198,353.60 - 179,604.05 -
6 Pek. Bata Ringan 7,5x20x60+ Dry Mortar m2 16.00 160,048.97 2,560,783.46 - 160,048.97 -
7 Pek. Plesteran Dinding Tebal 15 mm m2 16.00 88,746.32 1,419,941.07 - 88,746.32 -
8 Pek. Acian Dinding m2 16.00 57,904.00 926,464.00 - 57,904.00 -
9 Pek. Dinding partisi m2 83.93 270,051.87 22,665,453.70 85.74 270,051.87 23,154,787.69
11 Pek. Meja Beton Wastafel -
Beton 0.10 1,249,985.00 119,998.56
Besi Ø10 22.20 15,896.10 352,893.42
Bekisting 1.86 263,670.68 490,427.46
B Pekerjaan Plafond
2 Pek. Pasang Drop Ceiling Gypsum Board 9 mm + Rangka m1 98.00 135,025.94 13,232,541.78 120.60 135,025.94 16,284,127.94
4 Pek. List Plafond Gypsum m1 339.20 38,064.07 12,911,332.54
5 Pek. List Plafond Shadow Line m1 53.80 38,064.07 2,047,846.97

1 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area Teras Penghubung Ex. Sierra m 31.62 363,328.24 11,488,438.95 31.43 363,328.24 11,420,314.90
2 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area Toilet & R.Laktasi Ex. Sierra m 13.19 363,328.24 4,792,299.49 13.29 363,328.24 4,828,813.97
2 Pek. Lantai Homogenious Tile Uk. 60x60 cm Unpolished Area KM.WC Ex. Sierra m 20.73 380,378.24 7,885,240.92 20.08 380,378.24 7,638,755.82
3 Pek. Homognious Tile HT Uk. 60x60 cm Polished Wastafel Ex. Sierra m 1.35 372,782.26 503,256.05 2.06 372,782.26 768,863.40
3 Pek. Plint Keramik Homogenuous Tile Uk. 10x60 cm m 62.62 80,575.25 5,045,622.34 64.26 80,575.25 5,177,765.76
4 Pek. Pasang Cermin + Bingkai Di atas Wastafel (uk. 1.8 x 1.0 m) KM.WC & LAKTASI Unit 4.00 850,000.00 3,400,000.00 4.00 850,000.00 3,400,000.00
5 Pek. Poles Lantai m2 452.20 87,373.00 39,510,070.60

1 Pek. Pintu Type PF1 + Asesoris Ex. Paloma,KACA Ex. Asahimas unit 1.00 12,714,000.00 12,714,000.00 1.00 12,714,000.00 12,714,000.00
2 Pek. Pintu type PK1 + Asesoris Ex. Paloma, KACA Ex. Asahimas unit 1.00 13,075,000.00 13,075,000.00 1.00 13,075,000.00 13,075,000.00
3 Pek. Pintu type PK2A + Asesoris Ex. Paloma, KACA Ex. Asahimas unit 1.00 9,977,000.00 9,977,000.00 1.00 9,977,000.00 9,977,000.00
4 Pek. Pintu type PK2B + Asesoris Ex. Paloma, KACA Ex. Asahimas unit 1.00 9,719,000.00 9,719,000.00 1.00 9,719,000.00 9,719,000.00
6 Pek. Pintu type SD1 + Asesoris Ex. Paloma, KACA Ex. Asahimas unit 1.00 6,857,000.00 6,857,000.00 1.00 6,857,000.00 6,857,000.00
7 Pek. Jendela type BV1 + Asesoris Ex. Paloma, KACA Ex. Asahimas unit 2.00 3,114,000.00 6,228,000.00 2.00 3,114,000.00 6,228,000.00
E Pekerjaan Pengecatan
1 Pek. Cat Dinding Eksterior m 295.17 42,000.00 12,397,140.00 295.17 42,000.00 12,397,140.00
2 Pek. Cat Dinding Interior m 538.58 32,000.00 17,234,560.00 538.58 32,000.00 17,234,560.00
2 Pek. Cat Partisi Interior m 167.87 32,000.00 5,371,840.00 171.48 32,000.00 5,487,360.00
3 Pek. Cat Plafond m 558.00 32,000.00 17,856,000.00 553.70 32,000.00 17,718,400.00
F Pekerjaan Sanitari
1 Pek. Pasang Kubikal toilet Pria Unit 2.00 2,388,000.00 4,776,000.00 2.00 2,388,000.00 4,776,000.00
2 Pek. Pasang Kubikal toilet Wanita Unit 2.00 2,388,000.00 4,776,000.00 2.00 2,388,000.00 4,776,000.00
5 Pek. Pasang Jet Washer bh 5.00 233,259.84 1,166,299.22 4.00 233,259.84 933,039.38
7 Pek. Pasang Urinal Partisi bh 1.00 935,054.24 935,054.24 1.00 935,054.24 935,054.24
10 Pek. Pasang Washtafel disable Unit 1.00 2,344,000.00 2,344,000.00 1.00 2,344,000.00 2,344,000.00
11 Pek. Pasang Washtafel Laktasi Unit 1.00 2,344,000.00 2,344,000.00 1.00 2,344,000.00 2,344,000.00
17 Pek. Pasang Kran Wudhu bh 5.00 180,001.17 900,005.85 5.00 180,001.17 900,005.85
18 Pek. Handrail toilet Disabilitas bh 1.00 1,486,000.00 1,486,000.00 - 1,486,000.00 -
BOBOT Page 14
(Rp) (Rp)
19 Pek. Handrail toilet Disabilitas bh 2.00 448,000.00 896,000.00 2.00 448,000.00 896,000.00
20 Pek. Pasang Floor Drain (Anti Bau+Hewan) bh 5.00 159,493.38 797,466.91 5.00 159,493.38 797,466.91
21 Pek. Grease Trap Stainless Steel bh 2.00 514,017.78 1,028,035.57 1.00 514,017.78 514,017.78
22 Pek. Pasang Closet Jongkok Unit - 1,655,750.66 - 2.00 1,109,137.92 2,218,275.84

A Pekerjaan Dinding
1 Pek. Balok lintel 8x8 cm m1 10.80 99,960.70 1,079,575.52 22.66 99,960.70 2,265,109.37
2 Pek. Bata Ringan 7,5x20x60+ Dry Mortar m2 23.65 160,048.97 3,785,158.05 66.54 160,048.97 10,649,978.30
3 Pek. Plesteran Dinding Tebal 15 mm m2 54.96 88,746.32 4,877,497.58 127.45 88,746.32 11,310,718.10
4 Pek. Acian Dinding m2 54.96 57,904.00 3,182,403.84 127.45 57,904.00 7,379,864.80
5 Pek. Bata Ringan 7,5x20x60+ Dry Mortar m2 16.00 160,048.97 2,560,783.46 - 160,048.97 -
6 Pek. Plesteran Dinding Tebal 15 mm m2 16.00 88,746.32 1,419,941.07 - 88,746.32 -
7 Pek. Acian Dinding m2 16.00 57,904.00 926,464.00 - 57,904.00 -
8 Pek. Dinding partisi m2 92.70 270,051.87 25,033,808.63 120.73 270,051.87 32,602,552.47
10 Pek. Meja Beton Wastafel -
Beton 0.13 955,185.00 122,263.68
Besi Ø10 29.60 15,896.10 470,524.56
Bekisting 2.48 263,670.68 653,903.29
B Pekerjaan Plafond
2 Pek. Pasang Drop Ceiling Gypsum Board 9 mm + Rangka m2 220.00 135,025.94 29,705,706.03 219.60 135,025.94 29,651,695.66
3 Pek. Pasang Drop Ceiling Gypsum Board 9 mm + Rangka Area Mushola m2 17.17 135,025.94 2,318,395.33 17.17 135,025.94 2,318,395.33
5 Pek. List Plafond Gypsum m1 295.20 38,064.07 11,236,513.46
6 Pek. List Plafond Shadow Line m1 110.00 39,666.00 4,363,260.00

1 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area Extention Ex. Sierra m 35.50 363,328.24 12,898,152.52 33.42 363,328.24 12,140,758.47
2 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area Musholla Ex. Sierra m 29.50 363,328.24 10,718,183.08 30.70 363,328.24 11,153,740.97
2 Pek. Lantai Homogenious Tile Uk. 60x60 cm Unpolished Area R. Wudhu & KM.WC Ex. Sierra m 62.00 380,378.24 23,583,450.88 68.41 380,378.24 26,020,153.89
3 Pek. Dinding Homogenious Tile Uk. 60x60 cm Polished Area R. Wudhu & KM.WC Ex. Sierra m 98.00 372,782.26 36,532,661.09 100.34 372,782.26 37,406,462.70
3 Pek. Plint Keramik Homogenuous Tile Uk. 10x60 cm m 54.00 80,575.25 4,351,063.66 54.00 80,575.25 4,351,063.66
4 Pek. Pasang Cermin + Bingkai Di atas Wastafel (uk. 1.8 x 1.0 m) KM.WC Unit 4.00 850,000.00 3,400,000.00 4.00 850,000.00 3,400,000.00
5 Pek. Waterproofing Area R. Wudhu & KM.WC m2 68.41 290,000.00 19,837,740.00
6 Pek. Poles Lantai m2 348.20 87,373.00 30,423,278.60

1 Pek. Pintu Type P1 + Asesoris Ex. Paloma unit 4.00 5,300,000.00 21,200,000.00 4.00 5,300,000.00 21,200,000.00
2 Pek. Pintu type PJ1 + Asesoris Ex. Paloma. KACA Ex. Asahimas unit 2.00 9,800,000.00 19,600,000.00 2.00 9,800,000.00 19,600,000.00
3 Pek. Pintu type J1 + Asesoris Ex. Paloma, KACA Ex. Asahimas unit 1.00 3,634,000.00 3,634,000.00 1.00 3,634,000.00 3,634,000.00
4 Pek. Pintu type J2 + Asesoris Ex. Paloma. KACA Ex. Asahimas unit 1.00 3,188,000.00 3,188,000.00 1.00 3,188,000.00 3,188,000.00
7 Pek. Pintu type PK4 + Asesoris Ex. Paloma. KACA Ex. Asahimas unit 1.00 13,127,000.00 13,127,000.00 1.00 13,127,000.00 13,127,000.00
18 Pek. Kaca 5 mm untuk Jendela eksisting area Musholla unit 3.00 187,500.00 562,500.00
1 Pek. Cat Dinding Eksterior m2 295.17 42,000.00 12,397,140.00 295.17 42,000.00 12,397,140.00
2 Pek. Cat Dinding Interior m2 538.58 32,000.00 17,234,560.00 538.58 32,000.00 17,234,560.00
BOBOT Page 15
(Rp) (Rp)
3 Pek. Cat Partisi Interior m2 185.41 32,000.00 5,933,120.00 241.45 32,000.00 7,726,528.00
4 Pek. Cat Plafond m2 787.17 32,000.00 25,189,440.00 705.70 32,000.00 22,582,467.20
1 Pek. Pasang Kubikal toilet Pria Unit 2.00 2,388,000.00 4,776,000.00 2.00 2,388,000.00 4,776,000.00
2 Pek. Pasang Kubikal toilet Wanita Unit 3.00 2,388,000.00 7,164,000.00 3.00 2,388,000.00 7,164,000.00
4 Pek. Pasang Mixer\/Stop Kran 2 Cabang bh 6.00 177,325.52 1,063,953.13 - 177,325.52 -
5 Pek. Pasang Jet Washer bh 6.00 233,259.84 1,399,559.07 5.00 233,259.84 1,166,299.22
7 Pek. Pasang Urinal Partisi bh 2.00 935,054.24 1,870,108.47 2.00 935,054.24 1,870,108.47
12 Pek. Pasang Kran wudhu gagang panjang bh 13.00 180,001.17 2,340,015.22 13.00 180,001.17 2,340,015.22
13 Pek. Pasang Floor Drain (Anti Bau+Hewan) bh 10.00 159,493.38 1,594,933.82 10.00 159,493.38 1,594,933.82
14 Pek. Coring titik 22.00 131,250.00 2,887,500.00
15 Pek. Pasang Closet Jongkok Unit - - 2.00 1,109,137.92 2,218,275.84
G Pekerjaan Atap & Fasade

1 Pek. Tangga maintenance m1 16.00 900,000.00 14,400,000.00 - 900,000.00 -
2 Pek. Tangga service m1 8.00 900,000.00 7,200,000.00 - 900,000.00 -
3 Pek. Talang Air Fiberglass Uk. 30x50 cm + Rangka Metal Stud 75 m 7.88 146,000.00 1,150,480.00 - 146,000.00 -
4 Pek. Lisplank GRC m1 7.88 102,492.89 807,643.97 8.43 102,492.89 864,015.06
5 Pek. Alumunium Foil Buble 3 mm Double Side Area Atap m 705.53 124,575.00 87,891,399.75 703.74 124,575.00 87,668,882.65
6 Pek. Pasang kembali atap Existing m 665.33 120,000.00 79,839,600.00 668.56 120,000.00 80,226,792.07
7 Pek. Rangka atap bajaringan m 40.20 178,510.79 7,176,133.92 53.61 178,510.79 9,570,820.52
8 Pek. Atap Spandek Pasir + Asesoris m 40.20 180,812.50 7,268,662.50 53.61 180,812.50 9,694,226.03
9 Pek. Talang Air Seng Uk. 30x50 cm m 146,000.00 - 7.88 150,316.79 1,184,496.29
JUMLAH PEKERJAAN ARSITEKTUR RENOVASI GEDUNG DAN FASILITAS PENDUKUNG 1,066,634,816.13 1,224,954,192.42
B1. V PEKERJAAN MEP RENOVASI GEDUNG DAN FASILITAS PENDUKUNG

IV PEKERJAAN ELEKTRIKAL
A PEKERJAAN PANEL
1 Panel PUTR - A ( Panel Utama Tegangan Rendah - Gd.Existing ) unit 1.00 9,591,750.00 9,591,750.00 - 9,591,750.00 -
MCCB 3P \/ 10 A - 2 bh
MCCB 3P \/ 16 A - 4 bh
MCCB 3P \/ 35 A - 2 bh
MCCB 3P \/ 50 A - 4 bh
MCCB 3P \/ 125 A - 1 bh
Fuse Lamp 2A - 3 bh
Busbar 500 A
Grounding BC 35 mm2
2 PANEL LAMPU(LT.1) unit 1.00 5,181,750.00 5,181,750.00 - 5,181,750.00 -
MCCB 50 A \/ 3P \/ 10 kA - 1 bh
MCB 1P \/ 10 A - 7 bh
MCB 1P \/ 25 A - 6 bh
MCB 1P \/ 20 A - 2 bh
Fuse Lamp 2A - 3 bh
BOBOT Page 16
(Rp) (Rp)
Busbar 500 A
Grounding BC 16 mm2
3 PANEL LAMPU (LT.2) unit 1.00 5,916,750.00 5,916,750.00 - 5,916,750.00 -
MCCB 50 A \/ 3P \/ 10 kA - 1 bh
MCB 1P \/ 10 A - 8 bh
MCB 1P \/ 25 A - 6 bh
MCB 1P \/ 20 A - 3 bh
Fuse Lamp 2A - 3 bh
Busbar 500 A
Grounding BC 16 mm2
4 PANEL AC (LT.1) unit 1.00 6,651,750.00 6,651,750.00 - 6,651,750.00 -
MCCB 3 \/ 4P \/ 50 AT - 1 bh
MCB 3 \/ 25 A - 2 bh
MCB 1 \/ 20 A - 13 bh
Fuse Lamp 2A - 3 bh
Busbar 500 A
Grounding BC 25 mm2
5 PANEL AC (LT.2) unit 1.00 6,651,750.00 6,651,750.00 - 6,651,750.00 -
MCCB 3 \/ 4P \/ 50 AT - 2 bh
MCB 1 \/ 20 A - 25 bh
Fuse Lamp 2A - 3 bh
Busbar 500 A
Grounding BC 25 mm2
6 PANEL(PJU) unit 1.00 4,079,250.00 4,079,250.00 - 4,079,250.00 -
MCCB 3 \/ 10 A - 1 bh
MCB 1 \/ 10 A - 5 bh
Timer - 1 bh
Fuse Lamp 2A - 3 bh
Busbar 500 A
Grounding BC 4 mm2
BOBOT Page 17
(Rp) (Rp)
7 P.STP unit 1.00 4,079,250.00 4,079,250.00 1.00 4,079,250.00 4,079,250.00

MCCB 3 \/ 10 A - 1 bh
MCB 3 \/ 6 A - 2 bh
Fuse Lamp 2A - 3 bh
Busbar 500 A
Grounding BC 4 mm2
8 P.POMPA BOOSTER unit 1.00 4,079,250.00 4,079,250.00 - 4,079,250.00 -
MCCB 3 \/ 16 A - 1 bh
MCB 3 \/ 10 A - 3 bh
Fuse Lamp 2A - 3 bh
Busbar 500 A
Grounding BC 6 mm2
9 UPS kapasitas 3 kva unit 1.00 4,616,290.00 4,616,290.00 1.00 4,616,290.00 4,616,290.00
10 P.ELECTRONIK unit 1.00 4,814,250.00 4,814,250.00 - 4,814,250.00 -
MCCB 3 \/ 16 A - 1 bh
MCB 1 \/ 10 A - 7 bh
Fuse Lamp 2A - 3 bh
Busbar 500 A
Grounding BC 6 mm2
12 Pembuatan Ruang Panel ls - 1.00 12,276,100.23 12,276,100.23
13 1.Panel PUTR - A ( Panel Utama Tegangan Rendah - Gd.Existing ) 1.00 12,657,615.38 12,657,615.38
MCCB 3P \/ 10 A - 2 bh
MCCB 3P \/ 16 A - 4 bh
MCCB 3P \/ 35 A - 2 bh
MCCB 3P \/ 50 A - 4 bh
MCB 1P \/ 125 A - 1 bh
Fuse Lamp 2A - 3 bh
Busbar 250 A
Grounding BC 35 mm2
14 2. PANEL LAMPU(LT.1) 1.00 5,064,653.85 5,064,653.85
BOBOT Page 18
(Rp) (Rp)
MCCB 50 A \/ 3P \/ 10 kA - 1 bh
MCB 1P \/ 10 A - 7 bh
MCB 1P \/ 25 A - 6 bh
MCB 1P \/ 20 A - 2 bh
Fuse Lamp 2A - 3 bh
Busbar 250 A
Grounding BC 16 mm2
15 3. PANEL LAMPU (LT.2) 1.00 5,064,653.85 5,064,653.85
MCCB 50 A \/ 3P \/ 10 kA - 1 bh
MCB 1P \/ 10 A - 8 bh
MCB 1P \/ 25 A - 6 bh
MCB 1P \/ 20 A - 3 bh
Fuse Lamp 2A - 3 bh
Busbar 250 A
Grounding BC 16 mm2
16 4.PANEL AC (LT.1) 1.00 5,109,076.92 5,109,076.92
MCCB 3 \/ 3P \/ 50 AT - 1 bh
MCB 3 \/ 25 A - 2 bh
MCB 1 \/ 20 A - 13 bh
Fuse Lamp 2A - 3 bh
Busbar 250 A
Grounding BC 25 mm2
17 5.PANEL AC (LT.2) 1.00 4,955,076.92 4,955,076.92
MCCB 3 \/ 3P \/ 50 AT - 2 bh
MCB 1 \/ 20 A - 25 bh
Fuse Lamp 2A - 3 bh
Busbar 250 A
Grounding BC 25 mm2
18 6. PANEL(PJU) 1.00 4,576,846.15 4,576,846.15
MCCB 3 \/ 10 A - 1 bh
MCB 1 \/ 10 A - 5 bh
Timer - 1 bh
Fuse Lamp 2A - 3 bh
BOBOT Page 19
(Rp) (Rp)

Busbar 250 A
Grounding BC 4 mm2
19 8. P.POMPA BOOSTER 1.00 4,534,538.46 4,534,538.46
MCCB 3 \/ 16 A - 1 bh
MCB 3 \/ 10 A - 3 bh
Fuse Lamp 2A - 3 bh
Busbar 250 A
Grounding BC 6 mm2
20 10. P.ELECTRONIK 1.00 4,435,538.46 4,435,538.46
MCCB 3 \/ 16 A - 1 bh
MCB 1 \/ 10 A - 7 bh
Fuse Lamp 2A - 3 bh
Busbar 250 A
Grounding BC 6 mm2
B PEKERJAAN PENGKABELAN
Penarikan kabel dari Panel PUTR - A ( Panel Utama Tegangan Rendah - Gd.Existing ) menuju ke
1 Panel - ATS 100 KVA ( Panel Otomatis ) - ATS.A di Rumah Genset, Kabel NYFGBY 4 x 120mm2 m 35.00 682,990.00 23,904,650.00 - 682,990.00 -
Ex. Supreme
2 Pekerjaan Galian Tanah Pengkabelan Siteplan,,meliputi Area Rumah Genset hingga ke Ruang Pan m 35.00 92,642.48 3,242,486.73 35.00 92,642.48 3,242,486.73
3 Penarikan kabel dari Panel PUTR - A ( Panel Utama Tegangan Rendah - Gd.Existing ) menuju k m 8.00 110,005.00 880,040.00 8.00 110,005.00 880,040.00 5.00
*Kabel NYM 3 x 2.5 mm2 dari PANEL LAMPU(LT.1) ke semua unit Exhaust Fan di Bangunan Existi m 70.00 31,500.00 2,205,000.00 70.00 31,500.00 2,205,000.00
4 Penarikan kabel dari Panel PUTR - A ( Panel Utama Tegangan Rendah - Gd.Existing ) menuju k m 12.00 110,005.00 1,320,060.00 12.00 110,005.00 1,320,060.00 5.00
*Kabel NYM 3 x 2.5 mm2 dari PANEL LAMPU(LT.2) ke semua unit Exhaust Fan di Bangunan Existi m 100.00 31,500.00 3,150,000.00 100.00 31,500.00 3,150,000.00
5 Penarikan kabel dari Panel PUTR - A ( Panel Utama Tegangan Rendah - Gd.Existing ) menuju k m 10.00 45,255.00 452,550.00 10.00 45,255.00 452,550.00 5.00
6 m 10.00 272,195.00 2,721,950.00 - 272,195.00 -
PANEL AC (LT.1),, kabel NYY 4 x 50 mm2 Ex. Supreme
a PANEL AC (LT.1) ke semua Unit Outdoor AC Lt.1

Kabel NYY 4 x 4 mm2 dari Panel AC (LT.1) ke OU. WM - 1.1 Ex. Supreme m 30.00 45,255.00 1,357,650.00 30.00 45,255.00 1,357,650.00 36.00
Kabel NYY 4 x 4 mm2 dari Panel AC (LT.1) ke OU. WM - 1.3 Ex. Supreme m 30.00 45,255.00 1,357,650.00 30.00 45,255.00 1,357,650.00
Kabel NYY 4 x 4 mm2 dari Panel AC (LT.1) ke OU. WM - 1.7A Ex. Supreme m 46.00 45,255.00 2,081,730.00 46.00 45,255.00 2,081,730.00 34.00
Kabel NYY 4 x 4 mm2 dari Panel AC (LT.1) ke OU. WM - 1.7B Ex. Supreme m 46.00 45,255.00 2,081,730.00 46.00 45,255.00 2,081,730.00 33.00
Kabel NYY 4 x 4 mm2 dari Panel AC (LT.1) ke OU. WM - 1.9A Ex. Supreme m 20.00 45,255.00 905,100.00 20.00 45,255.00 905,100.00 21.00
Kabel NYY 4 x 4 mm2 dari Panel AC (LT.1) ke OU. WM - 1.9B Ex. Supreme m 20.00 45,255.00 905,100.00 20.00 45,255.00 905,100.00 14.00
Kabel NYY 4 x 4 mm2 dari Panel AC (LT.1) ke OU. S - 1.1 Ex. Supreme m 35.00 45,255.00 1,583,925.00 - 45,255.00 -
Kabel NYY 4 x 4 mm2 dari Panel AC (LT.1) ke OU. S - 1.2 Ex. Supreme m 35.00 45,255.00 1,583,925.00 - 45,255.00 -
7 Penarikan kabel dari Panel PUTR - A ( Panel Utama Tegangan Rendah - Gd.Existing ) menuju ke m 10.00 272,195.00 2,721,950.00 - 272,195.00 -
b PANEL AC (LT.2) ke semua Unit Outdoor AC Lt.2
Kabel NYY 4 x 4 mm2 dari Panel AC (LT.2) ke OU. AC STANDING - 2.1 Ex. Supreme m 35.00 45,255.00 1,583,925.00 - 45,255.00 -
BOBOT Page 20
(Rp) (Rp)
Kabel NYY 4 x 4 mm2 dari Panel AC (LT.2) ke OU. WM - 2.7A Ex. Supreme m 30.00 45,255.00 1,357,650.00 30.00 45,255.00 1,357,650.00 39.00
Kabel NYY 4 x 4 mm2 dari Panel AC (LT.2) ke OU. WM - 2.7B Ex. Supreme m 30.00 45,255.00 1,357,650.00 30.00 45,255.00 1,357,650.00 39.00
Kabel NYY 4 x 4 mm2 dari Panel AC (LT.2) ke OU. WM - 2.8 Ex. Supreme m 35.00 45,255.00 1,583,925.00 35.00 45,255.00 1,583,925.00
Kabel NYY 4 x 4 mm2 dari Panel AC (LT.2) ke OU. WM - 2.19 Ex. Supreme m 15.00 45,255.00 678,825.00 15.00 45,255.00 678,825.00 29.00
Kabel NYY 4 x 4 mm2 dari Panel AC (LT.2) ke OU. WM - 2.20A Ex. Supreme m 15.00 45,255.00 678,825.00 15.00 45,255.00 678,825.00 28.00
Kabel NYY 4 x 4 mm2 dari Panel AC (LT.2) ke OU. WM - 2.20B Ex. Supreme m 15.00 45,255.00 678,825.00 15.00 45,255.00 678,825.00 34.00
8 Penarikan kabel dari Panel PUTR - A ( Panel Utama Tegangan Rendah - Gd.Existing ) menuju P m 30.00 45,255.00 1,357,650.00 30.00 45,255.00 1,357,650.00 39.00
*Kabel NYY 4 x 2.5 mm2 dari PANEL POMPA Booster ke Pompa Booster Ex. Supreme m 10.00 36,505.00 365,050.00 10.00 36,505.00 365,050.00 5.00
9 Penarikan kabel dari Panel PUTR - A ( Panel Utama Tegangan Rendah - Gd.Existing ) menuju P.S m 52.00 45,255.00 2,353,260.00 52.00 45,255.00 2,353,260.00 36.00
*Kabel NYY 3 x 2.5 mm2 dari PANEL STP ke POMPA STP Ex. Supreme m 20.00 32,165.00 643,300.00 20.00 32,165.00 643,300.00 15.00
10 Penarikan kabel dari Panel PUTR - A ( Panel Utama Tegangan Rendah - Gd.Existing ) menuju U m 20.00 76,335.00 1,526,700.00 20.00 76,335.00 1,526,700.00 31.00
11 Penarikan kabel dari UPS 3 KVA ke P.ELECTRONIK di Area Ruang CCTV ,, kabel FRC 4 x 4 mm2 m 10.00 76,335.00 763,350.00 10.00 76,335.00 763,350.00
*FRC 3 x 2,5 mm,,dari P.ELECTRONIC ke P. TS Ex. Supreme m 10.00 43,995.00 439,950.00 10.00 43,995.00 439,950.00
*FRC 3 x 2,5 mm,,dari P.ELECTRONIC ke P. FA Ex. Supreme m 10.00 43,995.00 439,950.00 10.00 43,995.00 439,950.00
*FRC 3 x 2,5 mm,,dari P.ELECTRONIC ke P. CCTV Ex. Supreme m 10.00 43,995.00 439,950.00 10.00 43,995.00 439,950.00
*FRC 3 x 2,5 mm,,dari P.ELECTRONIC ke P. DATA Ex. Supreme m 10.00 43,995.00 439,950.00 10.00 43,995.00 439,950.00
*NYY 3 x 2.5 mm,,dari P.ELECTRONIC ke P. TELEPON Ex. Supreme m 10.00 32,165.00 321,650.00 10.00 32,165.00 321,650.00
12 Panel - ATS 100 KVA ( Panel Otomatis ) - ATS.A di Rumah Genset, Kabel NYFGBY 4 x 95mm2 Ex. m 35.00 851,125.00 29,789,375.00 38.00
Supreme
13 m 10.00 110,005.00 1,100,050.00 6.00
14 m 10.00 110,005.00 1,100,050.00 6.00
Kabel NYY 5 x 6 mm2 dari Panel AC (LT.1) ke OU. S - 1.1 Ex. Supreme m 35.00 97,630.50 3,417,067.50 19.00
Kabel NYY 5 x 6 mm2 dari Panel AC (LT.1) ke OU. S - 1.2 Ex. Supreme m 35.00 97,630.50 3,417,067.50 34.00
Kabel NYY 5 x 6 mm2 dari Panel AC (LT.2) ke OU. AC STANDING - 2.1 Ex. Supreme m 35.00 97,630.50 3,417,067.50 40.00
C PEKERJAAN INSTALASI LAMPU DAN KOTAK KONTAK

LANTAI 01
a PANEL LAMPU(LT.1)
1 Instalasi titik lampu, kabel NYM 3 x 2.5 mm Ex. Supreme Titik 196.00 188,300.00 36,906,800.00 188,300.00 -
2 Titik instalasi stop kontak & Saklar dengan kabel NYM 3 x 2.5 mm Ex. Supreme Titik 68.00 218,505.00 14,858,340.00 68.00 218,505.00 14,858,340.00 88.00
4 Lampu Downlight 18 watt Ex. Phillips bh 93.00 309,995.00 28,829,535.00 93.00 309,995.00 28,829,535.00
5 TL LED 1 x 18 W , TKI RECESSED MOUNTED Ex. Phillips bh 10.00 265,160.00 2,651,600.00 10.00 265,160.00 2,651,600.00
6 TL LED 2 x 40 W , TKI RECESSED MOUNTED Ex. Phillips bh 4.00 734,825.00 2,939,300.00 4.00 734,825.00 2,939,300.00 -
7 Lampu LED Spot Light 25 W Ex. Phillips bh 8.00 470,960.00 3,767,680.00 8.00 470,960.00 3,767,680.00 -
8 Lampu Exit Box 3 watt + Battery Ex. Phillips bh 1.00 399,665.00 399,665.00 1.00 399,665.00 399,665.00
9 1 set Tarikan LED Strip + LED Transformer
9.1 1 set tarikan LED Strip area Ruang Lobby,, panjang = 30 Meter Ex. Phillips set 1.00 2,213,925.00 2,213,925.00 1.00 2,213,925.00 2,213,925.00
9.2 1 set tarikan LED Strip area Ruang Rapat,, panjang = 15 Meter Ex. Phillips set 1.00 1,292,445.00 1,292,445.00 1.00 1,292,445.00 1,292,445.00
9.3 1 set tarikan LED Strip area Ruang Kabag SDMU,, panjang = 12 Meter Ex. Phillips set 1.00 1,004,605.00 1,004,605.00 1.00 1,004,605.00 1,004,605.00
9.4 1 set tarikan LED Strip area Ruang SDMU,, panjang = 36 Meter Ex. Phillips set 1.00 2,582,510.00 2,582,510.00 1.00 2,582,510.00 2,582,510.00
9.5 1 set tarikan LED Strip area Ruang Kabag Keuangan,, panjang = 12 Meter Ex. Phillips set 1.00 1,004,605.00 1,004,605.00 1.00 1,004,605.00 1,004,605.00
9.6 1 set tarikan LED Strip area Ruang Keuangan,, panjang = 30 Meter Ex. Phillips set 1.00 2,213,925.00 2,213,925.00 1.00 2,213,925.00 2,213,925.00
11 Saklar Ganda Ex. Clipsal bh 21.00 59,465.00 1,248,765.00 21.00 59,465.00 1,248,765.00 19.00
12 Stop Kontak Dinding 1 x 1000 watt Ex. Clipsal bh 11.00 149,065.00 1,639,715.00 11.00 149,065.00 1,639,715.00 2.00
BOBOT Page 21
(Rp) (Rp)
13 Stop Kontak Dinding 1 x 200 watt Ex. Clipsal bh 17.00 50,435.00 857,395.00 17.00 50,435.00 857,395.00 50.00
14 Instalasi titik lampu, kabel NYM 2 x 2.5 mm Ex. Supreme Titik 196.00 160,297.50 31,418,310.00 197.00
b PANEL(PJU)
1 1. Instalasi titik lampu dengan Kabel NYFGBY 3 x 2.5 mm Ex. Supreme Titik 41.00 368,060.00 15,090,460.00 41.00 368,060.00 15,090,460.00 45.00
2 2. Titik instalasi stop kontak & Saklar dengan Kabel NYFGBY 3 x 2.5 mm Ex. Supreme Titik 5.00 368,060.00 1,840,300.00 5.00 368,060.00 1,840,300.00 -
3 3. Lampu Downlight 11 watt ( Pos Jaga ) Ex. Phillips bh 1.00 290,500.00 290,500.00 1.00 290,500.00 290,500.00
4 4. Lampu Downlight 40 watt ( Gazebo ) Ex. Phillips bh 1.00 323,855.00 323,855.00 1.00 323,855.00 323,855.00
5 5. TL LED 2 x 40 W , TKI RECESSED MOUNTED ( Parkir Motor ) bh 2.00 734,825.00 1,469,650.00 2.00 734,825.00 1,469,650.00
6 6. Lampu Taman LED 12 W + Tiang Ex. Phillips bh 37.00 592,270.00 21,913,990.00 37.00 592,270.00 21,913,990.00 41.00
7 7. Saklar Tunggal Ex. Clipsal bh 2.00 41,685.00 83,370.00 2.00 41,685.00 83,370.00
8 8. Kotak Kontak Dinding 200 W FFL 120\/130 Ex. Clipsal bh 3.00 50,435.00 151,305.00 3.00 50,435.00 151,305.00
LANTAI 02
1 Instalasi titik lampu, kabel NYM 3 x 2.5 mm Ex. Supreme Titik 251.00 188,300.00 47,263,300.00 188,300.00 -
2 Titik instalasi stop kontak & Saklar dengan kabel NYM 3 x 2.5 mm Ex. Supreme Titik 71.00 218,505.00 15,513,855.00 71.00 218,505.00 15,513,855.00 90.00
5 Lampu Gantung ( Existing ) bh 1.00 - - 1.00 EXISTING -
6 1 set Tarikan LED Strip + LED Transformer -
6.1 1 set tarikan LED Strip area Ruang Kepala,, panjang = 18 Meter Ex. Phillips set 1.00 1,476,755.00 1,476,755.00 1.00 1,476,755.00 1,476,755.00
6.2 1 set tarikan LED Strip area Ruang Musholla,, panjang = 20 Meter Ex. Phillips set 1.00 1,599,605.00 1,599,605.00 1.00 1,599,605.00 1,599,605.00
6.3 1 set tarikan LED Strip area Ruang Kabag Dawasin,, panjang = 14 Meter Ex. Phillips set 1.00 1,231,020.00 1,231,020.00 1.00 1,231,020.00 1,231,020.00
6.4 1 set tarikan LED Strip area Ruang Dawasin,, panjang = 28 Meter Ex. Phillips set 1.00 2,091,040.00 2,091,040.00 1.00 2,091,040.00 2,091,040.00
6.5 1 set tarikan LED Strip area Ruang Kabag Renor,, panjang = 16 Meter Ex. Phillips set 1.00 1,353,870.00 1,353,870.00 1.00 1,353,870.00 1,353,870.00
6.6 1 set tarikan LED Strip area Ruang Renor,, panjang = 30 Meter Ex. Phillips set 1.00 2,213,925.00 2,213,925.00 1.00 2,213,925.00 2,213,925.00
6.7 1 set tarikan LED Strip area Ruang Rapat,, panjang = 30 Meter Ex. Phillips set 1.00 2,213,925.00 2,213,925.00 1.00 2,213,925.00 2,213,925.00
6.8 1 set tarikan LED Strip area Void Kotak,, panjang = 40 Meter Ex. Phillips set 1.00 2,828,210.00 2,828,210.00 1.00 2,828,210.00 2,828,210.00
6.9 1 set tarikan LED Strip area Void Bulat,, panjang = 22 Meter Ex. Phillips set 1.00 1,722,455.00 1,722,455.00 1.00 1,722,455.00 1,722,455.00
6.10 1 set tarikan LED Strip area Ruang Kabag Hukermas,, panjang = 15 Meter Ex. Phillips set 1.00 1,292,445.00 1,292,445.00 1.00 1,292,445.00 1,292,445.00
6.11 1 set tarikan LED Strip area Ruang Hukermas-1,, panjang = 28 Meter Ex. Phillips set 1.00 2,091,040.00 2,091,040.00 1.00 2,091,040.00 2,091,040.00
6.12 1 set tarikan LED Strip area Ruang Hukermas-2,, panjang = 10 Meter Ex. Phillips set 1.00 881,720.00 881,720.00 1.00 881,720.00 881,720.00
6.13 1 set tarikan LED Strip area Ruang Hukermas-3,, panjang = 8 Meter Ex. Phillips set 1.00 758,870.00 758,870.00 1.00 758,870.00 758,870.00
8 Saklar Ganda Ex. Clipsal bh 25.00 59,465.00 1,486,625.00 25.00 59,465.00 1,486,625.00 27.00
12 Instalasi titik lampu, kabel NYM 2 x 2.5 mm Ex. Supreme Titik 251.00 160,297.50 40,234,672.50 250.00
D PEKERJAAN INSTALASI LAN

KABEL FEEDER
1 Kabel UTP CAT.5E - dari Ruang Server ke Switch hub 12 port PoE Ex. Belden m 45.00 16,730.00 752,850.00 - 16,730.00 -
2 Kabel UTP CAT.5E - dari Switch hub 12 port PoE ke Patch panel 12 port Ex. Belden m 5.00 16,730.00 83,650.00 - 16,730.00 -
3 Kabel UTP CAT.5E - dari Patch panel 12 port di ruang CCTV ke Switch hub Lt.1 Ex. Belden m 35.00 16,730.00 585,550.00 - 16,730.00 -
4 Kabel UTP CAT.5E - dari Patch panel 12 port di ruang CCTV ke Switch hub Lt.2 Ex. Belden m 45.00 16,730.00 752,850.00 - 16,730.00 -
5 Kabel UTP CAT.6 - dari Ruang Server ke Switch hub 12 port PoE Ex. Belden m 45.00 21,455.00 965,475.00
6 Kabel UTP CAT.6 - dari Switch hub 12 port PoE ke Patch panel 12 port Ex. Belden m 5.00 21,455.00 107,275.00
7 Kabel UTP CAT.6 - dari Patch panel 12 port di ruang CCTV ke Switch hub Lt.1 Ex. Belden m 35.00 21,455.00 750,925.00
8 Kabel UTP CAT.6 - dari Patch panel 12 port di ruang CCTV ke Switch hub Lt.2 Ex. Belden m 45.00 21,455.00 965,475.00
LANTAI 01
1 1. Intalasi titik LAN dengan Kabel UTP CAT.5E dalam pipa konduit 20 mm Ex. Belden Titik 13.00 134,260.00 1,745,380.00 - 134,260.00 -
2 1. Intalasi titik LAN dengan Kabel UTP CAT.6 dalam pipa konduit 20 mm Ex. Belden Titik - - 18.00 262,430.00 4,723,740.00
LANTAI 02
1 1. Intalasi titik LAN dengan Kabel UTP CAT.5E dalam pipa konduit 20 mm Ex. Belden Titik 18.00 134,260.00 2,416,680.00 - 134,260.00 -
2 1. Intalasi titik LAN dengan Kabel UTP CAT.6 dalam pipa konduit 20 mm Ex. Belden Titik 22.00 262,430.00 5,773,460.00
GEDUNG HALL/SERBAGUNA
1 Kabel UTP CAT.6 - dari Patch panel 12 port di ruang CCTV ke Switch hub Gedung Hall Ex. Belden m 200.00 21,455.00 4,291,000.00
2 Intalasi titik LAN dengan Kabel UTP CAT.6 dalam pipa konduit 20 mm Ex. Belden ke Area Hall Titik 3.00 262,430.00 787,290.00
BOBOT Page 22
(Rp) (Rp)
PEKERJAAN INSTALASI CCTV

KABEL FEEDER
1 Penarikan kabel UTP Cat.6 dari Ruang CCTV menuju
*dari NVR ke Core Switch 8 PORT Ex. Belden m 2.00 21,455.00 42,910.00 - 21,455.00 -
*dari Core Switch 8 PORT ke Patch panel UTP 8 port Ex. Belden m 2.00 21,455.00 42,910.00 - 21,455.00 -
*dari Patch panel 8 port ke POE Access Switch 1 x 24 port - Lt.1 Ex. Belden m 2.00 21,455.00 42,910.00 - 21,455.00 -
*dari Patch panel 8 port ke POE Access Switch 1 x 16 port - Lt.2 di ruang server Ex. Belden m 45.00 21,455.00 965,475.00 - 21,455.00 -
*dari Patch panel 8 port ke POE Access Switch 1 x 16 port - HSG Ex. Belden m 60.00 21,455.00 1,287,300.00 - 21,455.00 -
LANTAI 1
1 Instalasi CCTV, UTP Cat. 6 dalam pipa konduit 20 mm Ex. Belden titik 19.00 262,430.00 4,986,170.00 - 262,430.00 -
LANTAI 2
1 Instalasi CCTV, UTP Cat. 6 dalam pipa konduit 20 mm Ex. Belden titik 11.00 262,430.00 2,886,730.00 - 262,430.00 -
F. PEKERJAAN KABEL TRAY

LANTAI 01
1 Kabel tray uk. 300 x 50 mm ( dalam plafon ) Ex. Centric Powerindo m 52.00 135,100.00 7,025,200.00 52.00 135,100.00 7,025,200.00 43.00
2 Kabel tray uk. 300 x 50 mm ( Tegak ) Ex. Centric Powerindo m 4.00 135,100.00 540,400.00 4.00 135,100.00 540,400.00
3 Tee tray uk. 300 x 50 mm Ex. Centric Powerindo bh 1.00 231,630.00 231,630.00 1.00 231,630.00 231,630.00
LANTAI 02
5 Kabel tray uk. 150 x 50 mm ( dalam plafon ) Ex. Centric Powerindo bh 48.00 94,675.00 4,544,400.00 48.00 94,675.00 4,544,400.00 43.00
6 Kabel tray uk. 150 x 50 mm ( Tegak ) Ex. Centric Powerindo bh 4.00 94,675.00 378,700.00 4.00 94,675.00 378,700.00
7 Tee tray uk. 150 x 50 mm Ex. Centric Powerindo m 1.00 157,395.00 157,395.00 1.00 157,395.00 157,395.00
8 Elbow tray uk. 150 x 50 mm Ex. Centric Powerindo m 2.00 111,825.00 223,650.00 2.00 111,825.00 223,650.00
PEKERJAAN PROTEKSI PETIR DAN PENTANAHAN PENGAMAN

1 Instalasi Pentanahan Netral Pengaman Listrik - Panel Elektrikal
Pengadaan dan pemasangan instalasi Pentanahan Pengaman ( Grounding ) -
Tegangan Rendah untuk Panel - Panel Elektrikal di Gedung Hall
Kantor Eksisting hingga berfungsi dengan baik
a Peralatan Utama
Terminal Busbar Grounding unit 3.00 407,085.00 1,221,255.00 3.00 407,085.00 1,221,255.00
Grounding Test Box - LTI unit 1.00 542,430.00 542,430.00 1.00 542,430.00 542,430.00
Grounding Box - Pentanahan Netral Pengaman Listrik ( lengkap dengan elektroda dan test ) unit 2.00 3,105,200.00 6,210,400.00 2.00 3,105,200.00 6,210,400.00
Grounding Plate unit 1.00 4,354,140.00 4,354,140.00 1.00 4,354,140.00 4,354,140.00
b Kabel - BC Ex. Supreme -
Kabel BC - 4 mm m 50.00 26,040.00 1,302,000.00 50.00 26,040.00 1,302,000.00
Kabel BC - 6 mm m 20.00 27,265.00 545,300.00 20.00 27,265.00 545,300.00
Kabel BC - 16 mm m 20.00 40,705.00 814,100.00 20.00 40,705.00 814,100.00
Kabel BC - 25 mm m 20.00 53,095.00 1,061,900.00 20.00 53,095.00 1,061,900.00
Kabel BC - 35 mm m 10.00 65,975.00 659,750.00 10.00 65,975.00 659,750.00
Kabel BC - 50 mm m 30.00 74,130.00 2,223,900.00 30.00 74,130.00 2,223,900.00
Instalasi Pentanahan Netral Pengaman Listrik - Panel Elektronika

Pengadaan dan pemasangan instalasi Pentanahan Pengaman ( Grounding ) -
Tegangan Rendah untuk Panel Elektronika di Gedung Hall
Kantor Eksisting hingga berfungsi dengan baik
a Peralatan Utama
Terminal Busbar Grounding unit 1.00 407,085.00 407,085.00 1.00 407,085.00 407,085.00
Grounding Test Box - LTI unit 1.00 542,430.00 542,430.00 1.00 542,430.00 542,430.00
BOBOT Page 23
(Rp) (Rp)
Grounding Box - Pentanahan Netral Pengaman Listrik ( lengkap dengan elektroda dan test ) unit 2.00 3,105,200.00 6,210,400.00 2.00 3,105,200.00 6,210,400.00
Grounding Plate unit 1.00 4,354,140.00 4,354,140.00 1.00 4,354,140.00 4,354,140.00
b Kabel - BC Ex. Supreme
Kabel BC - 6 mm m 10.00 27,265.00 272,650.00 10.00 27,265.00 272,650.00
Kabel BC - 50 mm m 15.00 74,130.00 1,111,950.00 15.00 74,130.00 1,111,950.00
A PEKERJAAN INSTALASI AIR BERSIH
Instalasi pipa air bersih, dan accecories termasuk galian, bobokan, fitting & supporting
PERALATAN UTAMA
1 Pompa Deep Well ( DWP ) - Pompa JetPump unit - EXISTING
Pekerjaan pengadaan & pemasangan Deep Weel Pump lengkap berikut
pengadaan Pompa Deep Well , instalasi pengeboran, instalasi pemipaan ,
instalasi kelistrikan & peralatan penunjang lainnya
Pompa Deep Well ( Sumur Bor )
Kapasitas 28 LPM , Head 50 m , Daya 750 watt , Otomatis
Jenis SUBMERSIBLE PUMP
Head 50 m
Daya 750 watt
2 HARGA JASA PENGEBORAN SUMUR DEEP WELL lot 1.00 11,560,885.00 11,560,885.00 1.00 11,560,885.00 11,560,885.00
3 Pemipaan dari INSTALASI PDAM & Pompa Deep Well ke GWT
Pekerjaan pemipaan distribusi dari PDAM & Pompa Deep Well ke GWT di Area Siteplan lengkap beserta peralatan penunjang lainnya.
a Pemipaan
PIPA GSP MEDIUM CLASS,lengkap berikut fittings,support dan peralatan penunjang lainnya
PIPA GSP MEDIUM CLASS - 40 mm Ex. Spindo m 36.00 110,986.94 3,995,529.68 36.00 110,986.94 3,995,529.68
PIPA GSP MEDIUM CLASS - 25 mm Ex. Spindo m 12.00 72,295.45 867,545.34 12.00 72,295.45 867,545.34
b Peralatan & Katup-2
BAK KONTROL BETON ( 450 x 450 x 500 mm ) Lot 1.00 920,671.33 920,671.33 1.00 920,671.33 920,671.33
Gate Valve Working Pressure 10 kg \/ cm2 Ex. Kitz
40 mm Bh 2.00 2,269,878.80 4,539,757.59 2.00 2,269,878.80 4,539,757.59
32 mm Bh 1.00 406,498.20 406,498.20 1.00 406,498.20 406,498.20
25 mm Bh 2.00 276,442.06 552,884.12 2.00 276,442.06 552,884.12
Check Valve \/ Working Pressure 10 kg \/ cm2 Ex. Kitz
40 mm Bh 1.00 2,269,878.80 2,269,878.80 1.00 2,269,878.80 2,269,878.80
25 mm Bh 1.00 719,891.37 719,891.37 1.00 719,891.37 719,891.37
Floating Valve Ex. Kitz
40 mm Bh 1.00 618,039.80 618,039.80 1.00 618,039.80 618,039.80
25 mm Bh 1.00 294,032.37 294,032.37 1.00 294,032.37 294,032.37
Flow Meter Ex. Kitz
40 mm Bh 1.00 1,079,178.80 1,079,178.80 1.00 1,079,178.80 1,079,178.80
c Pekerjaan Penggalian & Pengurukan
Pekerjaan Penggalian & Pengurukan Jalur Pipa m 36.00 92,642.48 3,335,129.21 36.00 92,642.48 3,335,129.21
4 Pemipaan dari GWT ke Pompa Transfer Air Bersih
Pekerjaan pemipaan distribusi dari GWT ke Pompa Transfer Air Bersih di Ruang Pompa lengkap beserta peralatan penunjang lainnya
a Pemipaan
PIPA GSP MEDIUM CLASS,lengkap berikut fittings,support dan peralatan penunjang lainnya Ex. Spindo
100 mm m 48.00 382,073.10 18,339,508.81 48.00 382,073.10 18,339,508.81
b Peralatan & Katup-2
Gate Valve Working Pressure 10 kg \/ cm2 Ex. Kitz
100 mm Bh 2.00 4,176,399.49 8,352,798.98 2.00 4,176,399.49 8,352,798.98
Stainer Working Pressure 10 kg \/ cm2 Ex. Kitz
100 mm Bh 2.00 4,275,624.49 8,551,248.98 2.00 4,275,624.49 8,551,248.98
5 Pompa Kolam Ikan
Pekerjaan pengadaan & pemasangan Pompa Kolam Ikan lengkap berikut
pengadaan instalasi pemipaan , instalasi kelistrikan & peralatan penunjang lainnya
*Pompa Kolam Ikan Unit 1.00 335,230.00 335,230.00 1.00 335,230.00 335,230.00
Kapasitas 2400 LPM , Head 2,6 m , Daya 60 watt ,AC 220V-240V,50 Hz,
LANTAI 1
1 Pemipaan Pompa Transfer ke Roof Tank
1.1 Pemipaan Area Siteplan ( Dalam Tanah )
BOBOT Page 24
(Rp) (Rp)
Pekerjaan Galian Tanah Pemipaan Siteplan m 54.00 92,642.48 5,002,693.82 54.00 92,642.48 5,002,693.82
1.2 Pemipaan Tegak ( Dalam Shaft ) hingga ke Roof Tank
Gate Valve Working Pressure 10 kg \/ cm2 - 32 mm Ex. Kitz bh 2.00 406,498.20 812,996.40 2.00 406,498.20 812,996.40
Check Valve Working Pressure 10 kg \/ cm2 - 32 mm Ex. Kitz bh 2.00 1,145,803.54 2,291,607.07 2.00 1,145,803.54 2,291,607.07
2.1 Pemipaan Tegak ( Dalam Shaft ) dari Roof Tank
PIPA PP-R PN.10 - 40 mm Ex. Rucika m 12.00 88,617.57 1,063,410.88 12.00 88,617.57 1,063,410.88
Elbow PIPA PP-R PN.10 - 40 mm Ex. Rucika bh 4.00 31,540.58 126,162.31 4.00 31,540.58 126,162.31
Gate Valve - 40 mm Ex. Kitz bh 1.00 494,862.54 494,862.54 1.00 494,862.54 494,862.54
2.2 Pemipaan Distribusi dari Shaft
PIPA PP-R PN.10 - 32 mm Ex. Rucika m 12.00 64,278.35 771,340.15 12.00 64,278.35 771,340.15
Tee Equals PIPA PP-R PN.10 - 40 mm Ex. Rucika bh 4.00 38,008.58 152,034.31 4.00 38,008.58 152,034.31
Elbow 90 female threaded 1,2 20mm - PIPA PP-R PN.10 Ex. Rucika bh 10.00 30,702.96 307,029.57 10.00 30,702.96 307,029.57
Reducer PIPA PP-R PN.10 - 40 x 32 mm Ex. Rucika bh 1.00 24,168.53 24,168.53 1.00 24,168.53 24,168.53
Tee Reducer PIPA PP-R PN.10 - 40 x 20 mm Ex. Rucika bh 3.00 42,176.03 126,528.08 3.00 42,176.03 126,528.08
Gate Valve - 40 mm Ex. Kitz bh 4.00 494,862.54 1,979,450.17 4.00 494,862.54 1,979,450.17
LANTAI 2
1.1 Pemipaan dari Roof Tank Ke Dalam Shaft
PIPA PP-R PN.10 - 50 Ex. Rucika m 12.00 128,505.96 1,542,071.58 12.00 128,505.96 1,542,071.58
1.2 Pemipaan Distribusi dari Shaft
Elbow 90 female threaded 1,2 20mm - PIPA PP-R PN.10 Ex. Rucika bh 19.00 30,702.96 583,356.19 19.00 30,702.96 583,356.19
BOBOT Page 25
(Rp) (Rp)
Gate Valve - 40 mm Ex. Kitz bh 3.00 494,862.54 1,484,587.63 3.00 494,862.54 1,484,587.63
LANTAI ATAP
1 Rooftank Stainless steel kap 3 m3 ( 3000 Liter ) unit - EXISTING
2 Pompa Booster unit - EXISTING
Kapasitas 100 LPM , Head 25 m , Mechanical seal, Daya 0,75Kw,380 V,3 P,50 Hz,3000 rpm
3 Gate Valve Ex. Kitz
Gate Valve - 80 mm bh 7.00 2,399,437.59 16,796,063.14 7.00 2,399,437.59 16,796,063.14
Gate Valve - 25 mm bh 2.00 276,442.06 552,884.12 2.00 276,442.06 552,884.12
4 Water level control (otomatis) berikut pekerjaaan Instalasi Pengkabelan ke unit 1.00 935,095.00 935,095.00 1.00 935,095.00 935,095.00
Panel Sumber Daya Listrik hingga berfungsi dengan baik. Ex. Kitz
5 Pemipaan Roof Tank Ke Pipa Header dan ke Pompa Booster
END CAP PIPA PP-R PN.10 - 80 mm Ex. Rucika bh 2.00 82,882.05 165,764.11 2.00 82,882.05 165,764.11
B. INSTALASI AIR KOTOR , AIR BEKAS & VENTING

Instalasi pipa air kotor , pipa air bekas dan pemipan venting lengkap dengan
accecories termasuk galian, bobokan, fitting & supporting
B.1 Peralatan Utama
1 STP Biotech Kapasitas 7 M3 ( Diameter 2,1 x P 4,2 M ) Unit 1.00 106,575,000.00 106,575,000.00 1.00 106,575,000.00 106,575,000.00
2 Pek. Pembuatan Ruang Biotech Unit -
Galian Tanah 20.08 124,575.00 2,501,621.72
Lantai Kerja 10 cm 0.80 904,240.29 723,392.23
Dudukan Beton Bertulang 20x20 cm 3 bh 0.48 1,249,985.00 599,992.80
Kolom Beton Bertulang 20x20 cm 6 bh 0.32 1,249,985.00 399,995.20
Balok Beton Bertulang 15x15 cm 2 bh panjang 4 m. 0.18 1,249,985.00 224,997.30
Balok Beton Bertulang 15x15 cm 3 bh panjang 2 m. 0.14 1,249,985.00 168,747.98
Plat Beton tebal 10 cm 0.96 1,249,985.00 1,195,298.16
Wiremesh M8 1 lapis 9.56 85,511.83 817,706.90
3 Pembuatan Rumah Blower STP - - -
Dudukan tinggi 40 cm Bata Ringan 0.48 160,048.97 76,823.50
Plat Dudukan Beton 0.02 1,249,985.00 29,999.64
Dinding Wiremesh tinggi 60 cm 0.48 85,511.83 41,045.68
Penutup Atap Spandek 0.48 180,812.50 86,790.00
B.2 LANTAI - 1
a AIR KOTOR
a.1 Pemipaan Siteplan
1 Pipa PVC AW 100 mm Ex. Rucika m 80.00 122,785.28 9,822,822.15 80.00 122,785.28 9,822,822.15
2 Pekerjaan Galian Tanah Pemipaan Siteplan m 80.00 92,642.48 7,411,398.25 80.00 92,642.48 7,411,398.25
3 Tee Equals Pipa PVC AW 100 mm Ex. Rucika bh 6.00 61,340.07 368,040.40 6.00 61,340.07 368,040.40
4 Elbow Pipa PVC AW 100 mm Ex. Rucika bh 10.00 52,520.07 525,200.66 10.00 52,520.07 525,200.66
5 Tee Reducer PIPA PVC AW - 100 x 80 mm Ex. Rucika bh 1.00 71,630.07 71,630.07 1.00 71,630.07 71,630.07
8 FLOOR CLEAN OUT 100 mm Ex. TOTO bh 1.00 192,170.07 192,170.07 1.00 192,170.07 192,170.07
BOBOT Page 26
(Rp) (Rp)
a.2 Pemipaan GEDUNG

3 Tee Equals Pipa PVC AW 100 mm Ex. Rucika bh 14.00 61,340.07 858,760.93 14.00 61,340.07 858,760.93
4 Elbow Pipa PVC AW 100 mm Ex. Rucika bh 27.00 52,520.07 1,418,041.79 27.00 52,520.07 1,418,041.79
6 Reducer PIPA PVC AW - 100 x 50 mm Ex. Rucika bh 2.00 20,547.57 41,095.13 2.00 20,547.57 41,095.13
7 FLOOR CLEAN OUT 100 mm Ex. TOTO bh 7.00 192,170.07 1,345,190.46 7.00 192,170.07 1,345,190.46
a.3 Pemipaan Dalam Shaft
Pipa PVC AW 100 mm Ex. Rucika m 12.00 122,785.28 1,473,423.32 12.00 122,785.28 1,473,423.32
b AIR BEKAS
b.1 Pemipaan GEDUNG
11 FLOOR DRAIN 50 mm Ex. TOTO bh 10.00 149,556.28 1,495,562.83 10.00 149,556.28 1,495,562.83
b.2 Pemipaan Dalam Shaft
c VENTING
c.1 Pemipaan GEDUNG
1 Pipa PVC - D - 65 mm Ex. Rucika m 16.00 52,466.05 839,456.77 16.00 52,466.05 839,456.77
4 Pipa PVC - D - 32 mm Ex. Rucika m 32.00 31,462.96 1,006,814.68 32.00 31,462.96 1,006,814.68
c.2 Pemipaan Dalam Shaft
B.3 LANTAI - 2
a AIR KOTOR
a.1 Pemipaan GEDUNG
b AIR BEKAS
b.1 Pemipaan GEDUNG
3 FLOOR DRAIN 50 mm Ex. TOTO bh 7.00 149,556.28 1,046,893.98 7.00 149,556.28 1,046,893.98
c VENTING
c.1 Pemipaan GEDUNG
2 Pipa PVC - D - 32 mm Ex. Rucika m 32.00 31,462.96 1,006,814.68 32.00 31,462.96 1,006,814.68
c.2 Pemipaan Dalam Shaft
1 Pek. Pembuatan Shaft untuk Plumbing -

Pek. Bata Ringan 7,5x20x60+ Dry Mortar 7.00 160,048.97 1,120,342.76
Pek. Plesteran Dinding Tebal 15 mm 14.00 88,746.32 1,242,448.44
Pek. Acian Dinding 14.00 57,904.00 810,656.00
Pek. Kolom Praktis 8x8 cm 8.00 99,960.70 799,685.57
BOBOT Page 27
(Rp) (Rp)
Pek. Balok lintel 8x8 cm 2.95 99,960.70 294,884.05

Pek. Cat Dinding Interior 14.00 32,000.00 448,000.00
Pintu Besi 1.00 2,000,000.00 2,000,000.00
C PEKERJAAN INSTALASI TATA UDARA

LANTAI 01 DAN BANGUNAN EXISTING
INSTALASI PIPA
Instalasi pemipaan Refrigerant dan pemipan Drain AC lengkap dengan
1 IU. WM & OU.WM - 1.1 ,, Pipa Refrigerant Set 3\/8 x 5\/8 m 12.00 126,525.00 1,518,300.00 - 126,525.00 -
2 IU. WM & OU.WM - 1.2 ,, Pipa Refrigerant Set 1\/4 x 3\/8 m 8.00 83,545.00 668,360.00 - 83,545.00 -
7 IU. WM & OU.WM - 1.7A ,, Pipa Refrigerant Set 1\/4 x 1\/2 m 8.00 90,860.00 726,880.00 - 90,860.00 -
8 IU. WM & OU.WM - 1.7B ,, Pipa Refrigerant Set 1\/4 x 1\/2 m 8.00 90,860.00 726,880.00 - 90,860.00 -
9 IU. WM & OU.WM - 1.9A ,, Pipa Refrigerant Set 1\/4 x 3\/8 m 12.00 83,545.00 1,002,540.00 - 83,545.00 -
10 IU. WM & OU.WM - 1.9B ,, Pipa Refrigerant Set 1\/4 x 3\/8 m 12.00 83,545.00 1,002,540.00 - 83,545.00 -
11 IU. S & OU.S - 1.1 ,, Pipa Refrigerant Set 3\/8 x 5\/8 m 8.00 126,525.00 1,012,200.00 - 126,525.00 -
12 IU. S & OU.S - 1.2 ,, Pipa Refrigerant Set 3\/8 x 5\/8 m 8.00 126,525.00 1,012,200.00 - 126,525.00 -
Pipa PVC AW 50 mm Ex. Rucika m 12.00 46,628.58 559,542.99 12.00 46,628.58 559,542.99
Pipa PVC AW 25 mm Ex. Rucika m 120.00 25,449.77 3,053,972.43 120.00 25,449.77 3,053,972.43
LANTAI 02 DAN BANGUNAN EXISTING

INSTALASI PIPA
Instalasi pemipaan Refrigerant dan pemipan Drain AC lengkap dengan
1 AC STANDING ( IU.S & OU.S ) - 2.1 ,, Pipa Refrigerant Set 3\/8 x 5\/8 m 8.00 126,525.00 1,012,200.00 - 126,525.00 -
D D. INSTALASI EXHAUST FAN

LANTAI - 1
A UNIT CEILING EXHAUST FAN
1 EFC - 1.1 kapasitas 50 cfm Ex. Panasonic unit 1.00 500,395.00 500,395.00 1.00 500,395.00 500,395.00
BOBOT Page 28
(Rp) (Rp)
B INSTALASI DUCTING
Instalasi Ducting untuk UNIT CEILING EXHAUST FAN ini menggunakan
Pipa PVC AW 100 mm,lengkap dengan accecories termasuk galian, bobokan,
fitting & supporting
LANTAI - 2
A UNIT CEILING EXHAUST FAN
B INSTALASI DUCTING
Instalasi Ducting untuk UNIT CEILING EXHAUST FAN ini menggunakan
Pipa PVC AW 100 mm,lengkap dengan accecories termasuk galian, bobokan,
fitting & supporting
PEKERJAAN MEP RENOVASI GEDUNG DAN FASILITAS PENDUKUNG 922,367,285.11 917,265,293.28
B1. VI PEKERJAAN INTERIOR RENOVASI GEDUNG DAN FASILITAS PENDUKUNG

Pekerjaan Interior renovasi gedung dan fasilitas pendukng
1 Pek. Backdroop Receptionist Unit 1.00 19,000,000.00 19,000,000.00 1.00 19,000,000.00 19,000,000.00
- Multipleks 18 mm & 9 mm
- Rel Laci SoftClosed Pengunci, Engsel SoftClosed
- HPL Ex. TACO\/Arborite
- Rangka dudukan Logo
- Instalasi Kabel Penghubung ke Logo
2 Pek. Logo Acrylic KASN Diameter 60 cm Unit 1.00 15,600,000.00 15,600,000.00 1.00 15,600,000.00 15,600,000.00
- Acrylic Tebal. 3mm
- Lampu LED + Balast Ex. Phillips
- Dudukan Penggantung
3 Pek. Huruf KOMISI APARATUR SIPIL NEGARA Set 1.00 20,000,000.00 20,000,000.00 1.00 20,000,000.00 20,000,000.00
- Font TRAJAN PRO BOLD dan atau sesuai dengan Logo
- Stainless Steel Uk. Tinggi 18 cm(Proposional thdp Logo) Tebal 2 cm
- Penggantung
4 Pek. Meja Coffee Unit 1.00 18,326,000.00 18,326,000.00 1.00 18,326,000.00 18,326,000.00
- Instalasi Kabel Listrik
- Outlet Listrik Telpon & LAN
5 - Mob Demo Workshop ke Lokasi Proyek Ls 1.00 5,000,000.00 5,000,000.00 1.00 5,000,000.00 5,000,000.00
6 Pek. Meja Resepsionis Unit 1.00 11,424,000.00 11,424,000.00
- Instalasi Kabel Listrik
BOBOT Page 29
(Rp) (Rp)
- Outlet Listrik Telpon & LAN

PEKERJAAN INTERIOR RENOVASI GEDUNG DAN FASILITAS PENDUKUNG 77,926,000.00 89,350,000.00
B2. III PEKERJAAN STRUKTUR GWT

B.2 Pekerjaan Ground Water Tank
III Pekerjaan Struktur
2 Pek. Bobokan Lantai m3 1.20 90,000.00 108,000.00 1.06 90,000.00 95,220.00
3 Pek. Urugan Tanah Kembali m3 9.47 89,650.00 848,985.50 9.47 89,650.00 848,985.50
-Beton fc25 mpa M3 4.68 1,249,985.00 5,849,929.80 2.20 1,249,985.00 2,749,967.00
-Besi Standard SNI Kg 1,256.24 15,896.10 19,969,316.66 722.40 15,896.10 11,483,342.64
7 Pek. Cor Balok beton bertulang uk.20x40 cm, beton fc25 mpa Type TB.1
-Beton fc25 mpa M3 8.80 1,249,985.00 10,999,868.00 7.60 1,249,985.00 9,499,886.00
-Besi Standard SNI Kg 1,597.20 15,896.10 25,389,250.92 1,303.36 15,896.10 20,718,340.90
-Bekisting M2 110.00 158,400.00 17,424,000.00 294.32 158,400.00 46,620,288.00
8 Pek. Cor Pelat Lantai beton bertulang T=12cm, beton fc25 mpa ( Lantai Dak GWT )
-Beton fc25 mpa M3 18.00 1,249,985.00 22,499,730.00 18.00 1,249,985.00 22,499,730.00
-Wiremesh M8 2 layer Standard SNI M2 600.00 85,511.83 51,307,099.80 300.00 85,511.83 25,653,549.90
-bekisting M2 312.00 158,400.00 49,420,800.00 150.00 158,400.00 23,760,000.00
9 Pek. Cor Dinding beton bertulang T=20cm, beton fc25 mpa GWT
-Chemical anchor d13 titik 220.00 100,000.00 22,000,000.00 154.00 100,000.00 15,400,000.00
-Beton fc25 mpa M3 4.80 1,249,985.00 5,999,928.00 2.43 1,249,985.00 3,037,463.55
-Bekisting M2 58.75 158,400.00 9,306,000.00 48.60 158,400.00 7,698,240.00
10 Pek. Cor Kolom beton bertulang uk.20x20 cm, beton fc25 mpa Type K.1
-Beton fc25 mpa M3 0.48 1,249,985.00 599,992.80 0.54 1,249,985.00 679,991.84
-Bekisting M2 9.60 158,400.00 1,520,640.00 16.32 158,400.00 2,585,088.00
-Beton fc25 mpa M3 1.62 1,249,985.00 2,024,975.70 -
-Besi Standard SNI Kg 316.80 15,896.10 5,035,884.48 -
-Bekisting M2 12.36 158,400.00 1,957,824.00 -
13 Pek. Cor Kolom beton bertulang uk.30x60 cm, beton fc25 mpa Type PDS
-Chemical anchor D16 titik 10.00 100,000.00 1,000,000.00 -
-Beton fc25 mpa M3 1.62 1,249,985.00 2,024,975.70 -
-Bekisting M2 4.05 158,400.00 641,520.00 -
14 Pek. Cor Ring Balok beton bertulang uk.15x15 cm, beton fc25 mpa Type RB
-Beton fc25 mpa M3 0.39 1,249,985.00 483,744.20 -
-Bekisting M2 10.32 158,400.00 1,634,688.00 -
Tambahan GWT
1 Pek. Galian tanah pondasi m3 9.52 124,575.00 1,186,203.15 -
2 Pek. Urugan Tanah Kembali m3 7.60 89,650.00 681,519.30 -
3 Pek. Cor Lantai kerja tbl. 5 cm m3 0.30 904,240.29 271,272.09 -
4 Pek. Pasir Urug tbl. 5cm m3 0.30 260,018.00 78,005.40 -
-Beton fc25 mpa M3 1.20 1,249,985.00 1,499,982.00 -
-Bekisting Pondasi bata merah 1ps 5Pc 1\/2 bata M2 4.80 108,961.83 523,016.76 -
6 Pek. Cor Kolom Pedestal uk.20x20 cm, beton fc 25 mpa
Chemical Anchor Titik 54.00 100,000.00 5,400,000.00 -
a. Beton M3 0.12 1,249,985.00 149,998.20 -
b. Besi Beton Kg 103.44 15,896.10 1,644,292.58 -
c. Bekisting M2 2.40 158,400.00 380,160.00 -
7 Pek. Cor Kolom uk.30x30 cm, beton fc 25 mpa
Chemical Anchor Titik 18.00 100,000.00 1,800,000.00 -
a. Beton M3 0.20 1,249,985.00 247,497.03 -
BOBOT Page 30
(Rp) (Rp)
b. Besi Beton Kg 29.74 15,896.10 472,750.01 -

c. Bekisting M2 2.64 158,400.00 418,176.00 -
JUMLAH PEKERJAAN STRUKTUR GWT 289,207,835.48 274,943,241.86
B2. IV PEKERJAAN ARSITEKTUR GWT

a PEKERJAAN DINDING
1 Pek. Pasangan 1\/2 bata campuran 1Pc 4Ps m 53.10 114,396.39 6,074,448.42 53.10 114,396.39 6,074,448.42
2 Pek. Plesteran Dinding 1Pc 4Ps, T. 1.5 cm m 106.20 91,537.78 9,721,311.81 106.20 91,537.78 9,721,311.81
3 Pek. Acian Dinding m 106.20 57,904.00 6,149,404.80 106.20 57,904.00 6,149,404.80
b PEKERJAAN LANTAI
1 Pek. Screed m2 18.00 91,000.00 1,638,000.00 - 91,000.00 -
2 Pek. Screed m2 132.00 91,000.00 12,012,000.00 150.00 91,000.00 13,650,000.00
3 Pek. Waterproofing Ex. Ultrachem m2 120.00 290,000.00 34,800,000.00 135.00 290,000.00 39,150,000.00
c PEKERJAAN KUSEN, PINTU & JENDELA TERMASUK ACESSORIES LAINNYA
1 Pek. Pintu type PB1 + Asesoris unit 1.00 6,150,000.00 6,150,000.00 1.00 6,150,000.00 6,150,000.00
2 Pek. Louvre type LV1 + Asesoris unit 3.00 2,100,000.00 6,300,000.00 3.00 2,100,000.00 6,300,000.00
3 Pek. Tutup Mainhole unit 2.00 260,000.00 520,000.00 4.00 260,000.00 1,040,000.00
d PEKERJAAN PENGECATAN
1 Pek. Cat Dinding Eksterior m 53.10 42,000.00 2,230,200.00 53.10 42,000.00 2,230,200.00
2 Pek. Cat Dinding Interior m 53.10 32,000.00 1,699,200.00 53.10 32,000.00 1,699,200.00
3 Pek. Cat Plafond Expose m 18.00 32,000.00 576,000.00 18.00 32,000.00 576,000.00 -
e PEKERJAAN ATAP
1 Pek. Rangka atap bajaringan m 27.00 178,510.79 4,819,791.44 27.00 178,510.79 4,819,791.44
2 Pek. Atap Spandek Pasir + Asesoris m 27.00 180,812.50 4,881,937.50 27.00 180,812.50 4,881,937.50
JUMLAH PEKERJAAN ARSITEKTUR GWT 97,572,293.96 102,442,293.96
B3 PEKERJAAN PARKIR MOBIL DAN MOTOR

1 Pek. Bongkaran Keramik Eksisting m2 166.40 25,000.00 4,160,000.00 166.40 25,000.00 4,160,000.00
2 Pek. Bongkaran Tanggul Pembatas Parkir Eksisting M2 5.00 25,000.00 125,000.00 5.00 25,000.00 125,000.00
3 Pek. Pangkas dahan dan Relokasi Pohon Mangga pohon 1.00 5,000,000.00 5,000,000.00 5,000,000.00 -
4 Pek. Bongkar Lampu Taman & Instalasi Eksisting Unit 3.00 22,000.00 66,000.00
PEKERJAAN PAVING BLOK & KANSTEEN

1 Pek. Gutter m1 305.00 28,349.92 8,646,725.11 216.00 28,349.92 6,123,582.37
2 Pek. Pengupasan Tanah m3 37.00 111,000.00 4,107,000.00 37.00 111,000.00 4,107,000.00
3 Pek. Pemadatan Tanah Asli m3 37.00 12,000.00 444,000.00 37.00 12,000.00 444,000.00
4 Pek. Urugan Sirtu Padat Tebal. 10 cm m3 37.00 260,000.00 9,620,000.00 37.00 260,000.00 9,620,000.00
5 Pek. Urugan Abu Batu Padat Tebal. 5 cm m3 18.50 280,000.00 5,180,000.00 18.50 280,000.00 5,180,000.00
6 Pek. Pas. Paving Blok m2 370.00 177,000.00 65,490,000.00 346.10 177,000.00 61,259,700.00
7 Pek. Pas. Kansteen m1 248.00 210,000.00 52,080,000.00 45.50 210,000.00 9,555,000.00
8 Pek. Pengecatan Garis Marka Parkir Mobil m1 75.00 33,000.00 2,475,000.00 40.00 33,000.00 1,320,000.00
9 Pek. Tire Stop bh 7.00 128,000.00 896,000.00 7.00 128,000.00 896,000.00
10 Pek. Screed + Wiremesh M8 1 lapis m2 160.00 176,511.83 28,241,893.28
JUMLAH PEKERJAAN PARKIR MOBIL DAN MOTOR 158,223,725.11 102,856,282.37
5,040,093,328.71 5,408,760,796.89
554,410,266.16 594,963,687.66
5,594,503,594.86 6,003,724,484.55
1 Pekerjaan Penyambungan Listrik Baru sebesar 105 KVA untuk bangunan Hall Serbaguna lot 1.00 106,145,000.00 106,145,000.00
6,109,869,484.55
BOBOT Page 31
ANALI
AHSP PERME
A.4.1.1 HARGA SATUAN PEKERJAAN BETON
A.4.1.1.4 1 m3 Membuat Lantai Kerja Beton Mutu fc = 7,4 Mpa (K 100), Slump (3-6) cm, w/c = 0,
A Bahan
Semen Tiga Roda 50 kg 230.00 kg
Pasir Beton 0.638 m3
Batu Pecah/Split (Pecah Mesin) ukr. 2 - 3 cm 0.571 m3
Air 200.00 Ltr
B Tenaga
Pekerja 1.200 Oh
Tukang Batu 0.200 Oh
Kepala Tukang 0.020 Oh
Mandor 0.060 Oh
C PERALATAN
Concrete Mixer 0.3-0.6 M3 10.0 HP, 0.3 M 0.075 Hari
D Jumlah (A+B+C)
E Overhead & Profit 10%
Harga Satuan Pekerjaan
A.4.1.1.20 1 m2 Pasang Bekisting Untuk Pondasi

A Bahan
Papan Borneo 3x20x400cm per kubik 0.040 m3
Paku segala ukuran (rata-rata) 0.300 Kg
Minyak Bekisting 0.100 Lt
B Tenaga
Pekerja 0.520 Oh
Tukang Kayu 0.260 Oh
Mandor 0.0260 Oh
C PERALATAN
D Jumlah (A+B+C)
Overhead & Profit 10%
A.4.1.1.17 1 Kg Pembesian dengan Besi Polos atau Besi Ulir

A Bahan
Besi Beton Polos / Ulir 1.050 Kg
Kawat Beton / Kawat Bendrat 0.015 Kg
B Tenaga
Pekerja 0.0070 Oh
Tukang Besi 0.0070 Oh
Mandor 0.0004 Oh
C PERALATAN
Bar Bending 0.005 Jam
Bar Cutter 0.005 Jam
D Jumlah (A+B+C)
A.4.1.1.17. Pemasangan 1 kg Jaring Anyaman Tulangan Tunggal (Wiremesh) M6- M8

A Bahan
Jaring Anyaman Tulangan Tunggal M6-M8 1.020 Kg
B Tenaga
Pekerja 0.0025 Oh
Mandor 0.0001 Oh
C PERALATAN
D Jumlah (A+B+C)
Pengecatan 1 m2 permukaan baja dengan menie besi

A Bahan
zincromate 0.100 Kg
Kuas 0.010 bh
B Tenaga
Pekerja 0.020 Oh
Mandor 0.003 Oh
C PERALATAN
D Jumlah (A+B+C)
Mengerjakan 1 kg besi profil IWF

A Bahan
Besi profil 1.150 Kg
Zincromate 1.000 Kg
B Tenaga
Pekerja 0.0600 Oh
Mandor 0.0030 Oh
C PERALATAN
D Jumlah (A+B+C)
1 Buah Pasangan angkur baut dia. 20 mm

A Bahan
Besi Angkur baut dia. Ø 20cm 1.000 bh
Kawat beton 0.015 kg
B Tenaga
Pekerja 0.150 Oh
Mandor 0.0010 Oh
C PERALATAN
D Jumlah (A+B+C)
1 Buah Pasangan mur baut HTB dia. 20 mm

A Bahan
Besi Angkur baut dia. Ø 20 cm 1.000 bh
B Tenaga
Pekerja 0.100 Oh
Mandor 0.0010 Oh
C PERALATAN
D Jumlah (A+B+C)
A.4.1.1.36l Menghamparkan 1 m³ beton mutu K-300 (ready mix), dengan pompa

A Bahan
Beton Readymix K-300 tanpa pompa 1.000 m3
B Tenaga
Pekerja 1.0500 Oh
Mandor 0.1050 Oh
C PERALATAN
Alat Bantu (slang + pompa) long boom M28-35 1.000 lot
D Jumlah (A+B+C)
A.4.1.1.36l Menghamparkan 1 m³ beton mutu K-225 (ready mix), dengan pompa
A Bahan
B Tenaga
Pekerja 1.0500 Oh
Mandor 0.1050 Oh
C PERALATAN
Alat Bantu (slang + pompa) long boom M28-35 1.000 lot
D Jumlah (A+B+C)
A.4.1.1.36l Menghamparkan 1 m³ beton mutu K-175 (Site mix),

A Bahan
B Tenaga
Pekerja 1.6500 Oh
Mandor 0.1050 Oh
C PERALATAN
D Jumlah (A+B+C)
A.4.1.1.21 1 m2 Pasang Bekisting untuk Sloof 2 X Pakai

A Bahan
B Tenaga
Pekerja 0.520 Oh
Mandor 0.0260 Oh
C PERALATAN
D Jumlah (A)
2 x pakai (A x 50%) 50%
Jumlah (B+C)
A.4.1.1.36i Menghamparkan 1 m³ beton mutu K-175 (ready mix), dengan pompa

A Bahan
B Tenaga
Pekerja 1.6500 Oh
Mandor 0.1050 Oh
C PERALATAN
Alat Bantu (slang + pompa) 1.000 lot
D Jumlah (A+B+C)
A.4.1.1.22 1 m2 Pasang Bekisting untuk Kolom 2 X Pakai

A Bahan
Kaso Kayu Meranti Uk 5 x 7 x 400 per kubik 0.040 m3
Balok Kayu Meranti Uk 8/12 x 400 per kubik 0.015 m3
Multiplek 9 mm (120x240) cm 0.350 lbr
Cerucuk Dolken 8 - 10 cm Ukr. 350 - 400 cm 2.000 btg
B Tenaga
Pekerja 0.660 Oh
Mandor 0.033 Oh
C PERALATAN
D Jumlah (A)
2 x pakai (A x 50%) 50%
Jumlah (B+C)
A.4.1.1.26 1 m2 Pasang Bekisting untuk Tangga 2 X Pakai

A Bahan
Minyak Bekisting 0.150 Ltr
Multiplek 9 mm (120x240) cm 0.350 Lbr
Cerucuk Dolken 8 - 10 cm Ukr. 350 - 400 cm 2.000 Btg
B Tenaga
Pekerja 0.660 Oh
Mandor 0.033 Oh
C PERALATAN
D Jumlah (A)
2 x pakai (A x 50%) 50%
Jumlah (B+C)
A.4.1.1.23 1 m2 Pasang Bekisting untuk Balok 2 X Pakai

A Bahan
B Tenaga
Pekerja 0.660 Oh
Mandor 0.033 Oh
C PERALATAN
D Jumlah (A)
2 x pakai (A x 50%) 50%
Jumlah (B+C)
A.4.1.1.21 1 m2 Pasang Bekisting untuk Sloof 2 X Pakai

A Bahan
B Tenaga
Pekerja 0.520 Oh
Mandor 0.0260 Oh
C PERALATAN
D Jumlah (A)
2 x pakai (A x 50%) 50%
Jumlah (B+C)
A.4.1.1.22 1 m2 Pasang Bekisting untuk Kolom 2 X Pakai

A Bahan
B Tenaga
Pekerja 0.660 Oh
Mandor 0.033 Oh
C PERALATAN
D Jumlah (A)
2 x pakai (A x 50%) 50%
Jumlah (B+C)
A.4.1.1.24 1 m2 Pasang Bekisting untuk Lantai 2 X Pakai

A Bahan
B Tenaga
Pekerja 0.660 Oh
Mandor 0.033 Oh
C PERALATAN
D Jumlah (A)
2 x pakai (A x 50%) 50%
Jumlah (B+C)

A Bahan
B Tenaga
Pekerja 0.660 Oh
Mandor 0.033 Oh
C PERALATAN
D Jumlah (A)
2 x pakai (A x 50%) 50%
Jumlah (B+C)
A.4.1.1.24 1 m2 Pasang Bekisting = Boundeks

A Bahan
Boundeks 1.100 m2
B Tenaga
Pekerja 0.660 Oh
Mandor 0.033 Oh
C PERALATAN
D Jumlah (A)
2 x pakai (A x 50%) 50%
Jumlah (B+C)
A.4.1.1.24 1 m2 Pasang Bekisting untuk Dinding 2 X Pakai

A Bahan
B Tenaga
Pekerja 0.660 Oh
Mandor 0.033 Oh
C PERALATAN
D Jumlah (A)
2 x pakai (A x 50%) 50%
Jumlah (B+C)
A.4.1.1.24 1 m3 Pasangan Batu Kosong Aanstamping

A Bahan
Batu Belah Pondasi Standar 1.200 m3
Pasir Urug 0.432 m3
B Tenaga
Pekerja 1.500 Oh
Tukang batu 0.750 Oh
Mandor 0.075 Oh
C PERALATAN
D Jumlah (A)
A.4.1.1.24 1 m3 Pasangan Batu kali 1 Pc : 4Ps

A Bahan
Batu Belah Pondasi Standar 1.200 m3
Pasir Pasang 0.544 m3
B Tenaga
Pekerja 1.500 Oh
Mandor 0.075 Oh
C PERALATAN
D Jumlah (A+B+C)
A.4.1.1.24 1 m3 Membuat pondasi beton bertulang (150 kg besi + bekisting)

A Bahan
Kayu sembarang 0.200 M³
Paku biasa 2" - 5 " 1.500 Kg
Minyak bekisting 0.400 Lt
Besi beton polos 150.000 Kg
Kawat beton 2.250 Kg
Semen portland 323.000 Kg
Pasir beton 0.520 M³
Koral beton 0.780 M³
B Tenaga
Pekerja 3.900 Oh
Tukang kayu 1.040 Oh
Tukang besi 1.050 Oh
Kepala tukang 0.245 Oh
Mandor 0.165 Oh
C PERALATAN
D Jumlah (A+B+C)
A.4.1.1.24 1 M³ Membuat sloof beton bertulang (200 kg besi + bekisting)

A Bahan
Paku biasa 2" - 5 " 2.000 Kg
B Tenaga
Pekerja 3.900 Oh
Mandor 0.165 Oh
C PERALATAN
D Jumlah (A+B+C)
A.4.1.1.24 1 M³ Membuat kolom beton bertulang (150 kg besi + bekisting)

A Bahan
Paku biasa 2" - 5 " 4.000 Kg
B Tenaga
Pekerja 7.300 Oh
Mandor 0.250 Oh
C PERALATAN
D Jumlah (A+B+C)
A.4.1.1.24 1 M³ Membuat balok beton bertulang (200 kg besi + bekisting)

A Bahan
Paku biasa 2" - 5 " 3.200 Kg
Kayu sembarang balok 0.140 M³
Plywood 9 mm 2.800 Lbr
Kayu dolken/Laut Ø 3"-4"/4 m 16.000 Btg
B Tenaga
Pekerja 5.960 Oh
Mandor 0.208 Oh
C PERALATAN
D Jumlah (A+B+C)
A.4.1.1.24 1 M³ Membuat balok beton bertulang (150 kg besi + bekisting)

A Bahan
Paku biasa 2" - 5 " 3.200 Kg
Kayu sembarang balok 0.120 M³
Plywood 9 mm 2.800 Lbr
Kayu dolken/Laut Ø 3"-4"/4 m 32.000 Btg
B Tenaga
Pekerja 5.800 Oh
Mandor 0.185 Oh
C PERALATAN
D Jumlah (A+B+C)
A.4.1.1.24 1 M' Membuat kolom Praktis beton bertulang (11 x 11) cm

A Bahan
Paku biasa 2" - 5 " 0.010 Kg
Besi beton polos 3.000 Lt
Pasir beton 0.006 Kg
B Tenaga
Pekerja 0.180 Oh
Mandor 0.009 Oh
C PERALATAN
D Jumlah (A+B+C)
A.4.4.1.4 1 m2 Pasangan Bata Merah 1Pc : 5Ps , Tebal 1 Bata

A Bahan
Bata Merah Biasa uk 5x10x20 70.00 bh
Pasir Pasang 0.051 m3
B Tenaga
Pekerja 0.030 Oh
Mandor 0.030 Oh
C PERALATAN
D Jumlah (A+B+C)
F Harga Satuan Pekerjaan
A.2.2.1.13 Pembongkaran 1m3 beton bertulang

A Bahan
B Tenaga
Pekerja 8.000 Oh
Mandor 0.400 Oh
C PERALATAN
D Jumlah (A+B+C)
Pembongkaran 1m3 beton

A Bahan
B Tenaga
Pekerja 6.000 Oh
Mandor 0.300 Oh
C PERALATAN
D Jumlah (A+B+C)
A.2.2.1.13 Pembongkaran Dinding 1/2 Bt

A Bahan
B Tenaga
Pekerja 2.000 Oh
Mandor 0.100 Oh
C PERALATAN
D Jumlah (A+B+C)
A.1.7.14.c (a) 1 m3 Pekerjaan Pemadatan Tanah

A Bahan
Bahan 0.000 m3
B Tenaga
Pekerja 0.045 Oh
Mandor 0.045 Oh
C PERALATAN
Stamper 25Kg 0.023 Hari
D Jumlah (A+B+C)
A.2.3.1.11 1 m3 Pek. Urugan Tanah

A Bahan
Tanah Urug 1.050 m3
B Tenaga
Pekerja 0.050 Oh
Mandor 0.010 Oh
C PERALATAN
D Jumlah (A+B+C)
A.2.2.1.4 Pengukuran dan Pemasangan Bouwplank

A Bahan
Kayu 5/7 0.012 M3
Paku Kayu 0.020 Kg
Papan Kayu Kelas III 0.007 m3
B Tenaga
Pekerja 0.100 Oh
Mandor 0.005 Oh
C PERALATAN
D Jumlah (A+B+C)
A.2.2.1.4 List langit langit Profil Gypsum

A Bahan
List Profil Gypsum, lb = 10 cm 1.050 m'
Tepung gypsum 0.150 kg
B Tenaga
Pekerja 0.060 Oh
Mandor 0.003 Oh
C PERALATAN
D Jumlah (A+B+C)
A.3.5.2 Pemasangan 1 buah closet jongkok

A Bahan
Closet jongkok 1.000 Unit
Semen Portland 6.000 Kg
Pasir pasang 0.010 M3
B Tenaga
Pekerja 1.000 Oh
Mandor 0.160 Oh
C PERALATAN
D Jumlah (A+B+C)
Pemasangan 1 m1 Talang Seng

A Bahan
Seng Plat 1.000 m1
Paku 4.000 Kg
Papan Kayu 0.010 M3
B Tenaga
Pekerja 0.200 Oh
Mandor 0.001 Oh
C PERALATAN
D Jumlah (A+B+C)
1 bh Pek. Pemasangan Baut Gording M12

A Bahan
Baut M12 1.000 bh
B Tenaga
Pekerja 0.060 Oh
Mandor 0.003 Oh
C PERALATAN
D Jumlah (A+B+C)
1 bh Pek. Pemasangan Span skrup/Turnbuckle
A Bahan
Span Skrup 1.000 bh
B Tenaga
Pekerja 0.060 Oh
Mandor 0.003 Oh
C PERALATAN
D Jumlah (A+B+C)
1 m Pek. Pemasangan Talang Seng 25x30 cm

A Bahan
Talang Air Seng 1.050 bh
Rangka metalstud 1.000 bh
B Tenaga
Pekerja 0.170 Oh
Mandor 0.010 Oh
C PERALATAN
Alat Bantu Stager & Safty 1.000 Ls
D Jumlah (A+B+C)
A.2.2.1.13 1 m2 Pembongkaran Wallpaper

A Bahan
B Tenaga
Pekerja 0.060 Oh
Mandor 0.006 Oh
C PERALATAN
D Jumlah (A+B+C)
1 m1 Pasang Lisplank GRC

A Bahan
GRC 4 mm 0.115 lbr
Paku 0.050 kg
B Tenaga
Pekerja 0.110 Oh
Mandor 0.005 Oh
C PERALATAN
D Jumlah (A+B+C)
1 unit Pek. Bongkar + Pasang Lampu Gantung Diameter 1,5 m, ketinggian +/- 8 m
A Alat
Sewa Scaffolding 16.000 set
Tackle/Alat Bantu 0.100 Lot
B Tenaga
Pekerja 0.110 Oh
Tukang Listrik 0.220 Oh
Mandor 0.005 Oh
C PERALATAN
D Jumlah (A+B+C)
1 m2 1 m2 poles tantai marmer/granit

A Bahan
bubuk poles lantai 0.100 kg
semir kilap lantai 0.035 kg
B Tenaga
Pekerja 0.025 Oh
Tukang 0.050 Oh
Mandor 0.010 Oh
C PERALATAN
Mesin Poles 0.075 jam
D Jumlah (A+B+C)
ANALISA HARGA SATUAN
AHSP PERMEN PUPR NO 1 TAHUN 2022
lump (3-6) cm, w/c = 0,87 Rp 586,524.11 Rp 219,200.00
Rp 1,160.00 Rp 266,800.00
Rp 272,480.00 Rp 173,803.31
Rp 234,720.00 Rp 133,920.80
Rp 60.00 Rp 12,000.00
Rp 145,000.00 Rp 174,000.00
Rp 155,000.00 Rp 31,000.00
Rp 170,000.00 Rp 3,400.00
Rp 180,000.00 Rp 10,800.00
Rp 218,960.00
Rp 138,620.00 Rp 124,800.00
Rp 3,261,000.00 Rp 130,440.00
Rp 24,600.00 Rp 7,380.00
Rp 8,000.00 Rp 800.00
Rp 145,000.00 Rp 75,400.00
Rp 155,000.00 Rp 40,300.00
Rp 170,000.00 Rp 4,420.00
Rp 180,000.00 Rp 4,680.00
Rp 11,820.00 Rp 2,291.00
Rp 11,000.00 Rp 11,550.00
Rp 18,000.00 Rp 270.00
Rp 145,000.00 Rp 1,015.00
Rp 155,000.00 Rp 1,085.00
Rp 170,000.00 Rp 119.00
Rp 180,000.00 Rp 72.00
Rp 34,000.00
Rp 34,000.00
Rp 76,545.03 Rp 1,193.00
Rp 74,955.91 Rp 76,455.03
Rp 18,000.00 Rp 90.00
Rp 145,000.00 Rp 362.50
Rp 155,000.00 Rp 387.50
Rp 170,000.00 Rp 425.00
Rp 180,000.00 Rp 18.00
Rp 3,936.00 Rp 37,750.00
Rp 38,000.00 Rp 3,800.00
Rp 13,600.00 Rp 136.00
Rp 145,000.00 Rp 2,900.00
Rp 155,000.00 Rp 31,000.00
Rp 170,000.00 Rp 3,400.00
Rp 180,000.00 Rp 450.00
Rp 17,400.00 Rp 19,560.00
Rp 14,000.00 Rp 16,100.00
Rp 1,300.00 Rp 1,300.00
Rp 145,000.00 Rp 8,700.00
Rp 155,000.00 Rp 9,300.00
Rp 170,000.00 Rp 1,020.00
Rp 180,000.00 Rp 540.00
Rp 120,270.00 Rp 23,650.00
Rp 120,000.00 Rp 120,000.00
Rp 18,000.00 Rp 270.00
Rp 145,000.00 Rp 21,750.00
Rp 155,000.00 Rp 1,550.00
Rp 170,000.00 Rp 170.00
Rp 180,000.00 Rp 180.00
Rp 12,249.49 Rp 16,400.00
Rp 12,249.49 Rp 12,249.49
Rp 145,000.00 Rp 14,500.00
Rp 155,000.00 Rp 1,550.00
Rp 170,000.00 Rp 170.00
Rp 180,000.00 Rp 180.00
Rp 880,000.00 Rp 231,350.00
Rp 880,000.00 Rp 880,000.00
Rp 145,000.00 Rp 152,250.00
Rp 155,000.00 Rp 54,250.00
Rp 170,000.00 Rp 5,950.00
Rp 180,000.00 Rp 18,900.00
25,000.00
Rp 820,000.00 Rp 231,350.00
Rp 820,000.00 Rp 820,000.00
Rp 145,000.00 Rp 152,250.00
Rp 155,000.00 Rp 54,250.00
Rp 170,000.00 Rp 5,950.00
Rp 180,000.00 Rp 18,900.00
25,000.00
Rp 550,000.00 Rp 318,350.00
Rp 550,000.00 Rp 550,000.00
Rp 145,000.00 Rp 239,250.00
Rp 155,000.00 Rp 54,250.00
Rp 170,000.00 Rp 5,950.00
Rp 180,000.00 Rp 18,900.00
Rp 72,770.45 Rp 124,800.00
Rp 1,435,343.26 Rp 64,590.45
Rp 24,600.00 Rp 7,380.00
Rp 8,000.00 Rp 800.00
Rp 145,000.00 Rp 75,400.00
Rp 155,000.00 Rp 40,300.00
Rp 170,000.00 Rp 4,420.00
Rp 180,000.00 Rp 4,680.00
Rp 820,000.00 Rp 318,350.00
Rp 820,000.00 Rp 820,000.00
Rp 145,000.00 Rp 239,250.00
Rp 155,000.00 Rp 54,250.00
Rp 170,000.00 Rp 5,950.00
Rp 180,000.00 Rp 18,900.00
96,000.00
Rp 209,260.00 Rp 158,400.00
Rp 1,550,000.00 Rp 62,000.00
Rp 24,600.00 Rp 9,840.00
Rp 8,000.00 Rp 1,600.00
Rp 2,828,000.00 Rp 42,420.00
Rp 124,000.00 Rp 43,400.00
Rp 25,000.00 Rp 50,000.00
Rp 145,000.00 Rp 95,700.00
Rp 155,000.00 Rp 51,150.00
Rp 170,000.00 Rp 5,610.00
Rp 180,000.00 Rp 5,940.00
Rp 193,360.00 Rp 158,400.00
Rp 1,550,000.00 Rp 46,500.00
Rp 24,600.00 Rp 9,840.00
Rp 8,000.00 Rp 1,200.00
Rp 2,828,000.00 Rp 42,420.00
Rp 124,000.00 Rp 43,400.00
Rp 25,000.00 Rp 50,000.00
Rp 145,000.00 Rp 95,700.00
Rp 155,000.00 Rp 51,150.00
Rp 170,000.00 Rp 5,610.00
Rp 180,000.00 Rp 5,940.00
Rp 217,744.00 Rp 158,400.00
Rp 1,550,000.00 Rp 62,000.00
Rp 24,600.00 Rp 9,840.00
Rp 8,000.00 Rp 1,600.00
Rp 2,828,000.00 Rp 50,904.00
Rp 124,000.00 Rp 43,400.00
Rp 25,000.00 Rp 50,000.00
Rp 145,000.00 Rp 95,700.00
Rp 155,000.00 Rp 51,150.00
Rp 170,000.00 Rp 5,610.00
Rp 180,000.00 Rp 5,940.00
Rp 72,770.45 Rp 124,800.00
Rp 1,435,343.26 Rp 64,590.45
Rp 24,600.00 Rp 7,380.00
Rp 8,000.00 Rp 800.00
Rp 145,000.00 Rp 75,400.00
Rp 155,000.00 Rp 40,300.00
Rp 170,000.00 Rp 4,420.00
Rp 180,000.00 Rp 4,680.00
Rp 178,861.35 Rp 158,400.00
Rp 1,550,000.00 Rp 62,000.00
Rp 24,600.00 Rp 9,840.00
Rp 8,000.00 Rp 1,600.00
Rp 1,244,756.44 Rp 18,671.35
Rp 105,000.00 Rp 36,750.00
Rp 25,000.00 Rp 50,000.00
Rp 145,000.00 Rp 95,700.00
Rp 155,000.00 Rp 51,150.00
Rp 170,000.00 Rp 5,610.00
Rp 180,000.00 Rp 5,940.00
Rp 278,861.35 Rp 158,400.00
Rp 1,550,000.00 Rp 62,000.00
Rp 24,600.00 Rp 9,840.00
Rp 8,000.00 Rp 1,600.00
Rp 1,244,756.44 Rp 18,671.35
Rp 105,000.00 Rp 36,750.00
Rp 25,000.00 Rp 150,000.00
Rp 145,000.00 Rp 95,700.00
Rp 155,000.00 Rp 51,150.00
Rp 170,000.00 Rp 5,610.00
Rp 180,000.00 Rp 5,940.00
Rp 278,861.35 Rp 158,400.00
Rp 1,550,000.00 Rp 62,000.00
Rp 24,600.00 Rp 9,840.00
Rp 8,000.00 Rp 1,600.00
Rp 1,244,756.44 Rp 18,671.35
Rp 105,000.00 Rp 36,750.00
Rp 25,000.00 Rp 150,000.00
Rp 145,000.00 Rp 95,700.00
Rp 155,000.00 Rp 51,150.00
Rp 170,000.00 Rp 5,610.00
Rp 180,000.00 Rp 5,940.00
Rp 106,673.95 Rp 158,400.00
Rp 24,600.00 Rp 9,840.00
Rp 88,030.87 Rp 96,833.95
Rp 145,000.00 Rp 95,700.00
Rp 155,000.00 Rp 51,150.00
Rp 170,000.00 Rp 5,610.00
Rp 180,000.00 Rp 5,940.00
Rp 263,361.35 Rp 158,400.00
Rp 1,550,000.00 Rp 46,500.00
Rp 24,600.00 Rp 9,840.00
Rp 8,000.00 Rp 1,600.00
Rp 1,244,756.44 Rp 18,671.35
Rp 105,000.00 Rp 36,750.00
Rp 25,000.00 Rp 150,000.00
Rp 145,000.00 Rp 95,700.00
Rp 155,000.00 Rp 51,150.00
Rp 170,000.00 Rp 5,610.00
Rp 180,000.00 Rp 5,940.00
Rp 372,211.20 Rp 360,000.00
Rp 234,720.00 Rp 281,664.00
Rp 209,600.00 Rp 90,547.20
Rp 145,000.00 Rp 217,500.00
Rp 155,000.00 Rp 116,250.00
Rp 170,000.00 Rp 12,750.00
Rp 180,000.00 Rp 13,500.00
Rp 567,111.68 Rp 360,000.00
Rp 234,720.00 Rp 281,664.00
Rp 1,160.00 Rp 157,760.00
Rp 234,720.00 Rp 127,687.68
Rp 145,000.00 Rp 217,500.00
Rp 155,000.00 Rp 116,250.00
Rp 170,000.00 Rp 12,750.00
Rp 180,000.00 Rp 13,500.00
Rp 3,272,514.00 Rp 1,015,050.00
3,261,000.00 Rp 652,200.00
24,600.00 Rp 36,900.00
8,000.00 Rp 3,200.00
10,890.00 Rp 1,633,500.00
25,000.00 Rp 56,250.00
1,500.00 Rp 484,500.00
340,600.00 Rp 177,112.00
293,400.00 Rp 228,852.00
Rp 145,000.00 Rp 565,500.00
Rp 155,000.00 Rp 54,250.00
Rp 155,000.00 Rp 161,200.00
Rp 155,000.00 Rp 162,750.00
Rp 170,000.00 Rp 41,650.00
Rp 180,000.00 Rp 29,700.00
Rp 4,077,934.00 Rp 1,015,050.00
3,261,000.00 Rp 880,470.00
24,600.00 Rp 49,200.00
8,000.00 Rp 4,800.00
10,890.00 Rp 2,178,000.00
25,000.00 Rp 75,000.00
1,500.00 Rp 484,500.00
340,600.00 Rp 177,112.00
293,400.00 Rp 228,852.00
Rp 145,000.00 Rp 565,500.00
Rp 155,000.00 Rp 54,250.00
Rp 155,000.00 Rp 161,200.00
Rp 155,000.00 Rp 162,750.00
Rp 170,000.00 Rp 41,650.00
Rp 180,000.00 Rp 29,700.00
Rp 4,055,264.00 Rp 2,091,650.00
3,261,000.00 Rp 1,304,400.00
24,600.00 Rp 98,400.00
8,000.00 Rp 16,000.00
10,890.00 Rp 1,633,500.00
25,000.00 Rp 112,500.00
1,500.00 Rp 484,500.00
340,600.00 Rp 177,112.00
293,400.00 Rp 228,852.00
Rp 145,000.00 Rp 1,058,500.00
Rp 155,000.00 Rp 54,250.00
Rp 155,000.00 Rp 511,500.00
Rp 155,000.00 Rp 325,500.00
Rp 170,000.00 Rp 96,900.00
Rp 180,000.00 Rp 45,000.00
#REF! Rp 1,684,240.00
3,261,000.00 Rp 1,043,520.00
24,600.00 Rp 78,720.00
8,000.00 Rp 12,800.00
10,890.00 Rp 2,178,000.00
25,000.00 Rp 75,000.00
1,500.00 Rp 484,500.00
340,600.00 Rp 177,112.00
293,400.00 Rp 228,852.00
#REF! #REF!
#REF! #REF!
#REF! #REF!
Rp 145,000.00 Rp 864,200.00
Rp 155,000.00 Rp 54,250.00
Rp 155,000.00 Rp 434,000.00
Rp 155,000.00 Rp 217,000.00
Rp 170,000.00 Rp 77,350.00
Rp 180,000.00 Rp 37,440.00
Rp 5,253,774.00 Rp 1,596,700.00
3,261,000.00 Rp 1,043,520.00
24,600.00 Rp 78,720.00
8,000.00 Rp 12,800.00
10,890.00 Rp 1,633,500.00
25,000.00 Rp 56,250.00
1,500.00 Rp 484,500.00
340,600.00 Rp 177,112.00
293,400.00 Rp 228,852.00
3,261,000.00 Rp 391,320.00
124,000.00 Rp 347,200.00
25,000.00 Rp 800,000.00
Rp 145,000.00 Rp 841,000.00
Rp 155,000.00 Rp 54,250.00
Rp 155,000.00 Rp 434,000.00
Rp 155,000.00 Rp 162,750.00
Rp 170,000.00 Rp 71,400.00
Rp 180,000.00 Rp 33,300.00
Rp 52,833.36 Rp 38,040.00
1,550,000.00 Rp 3,100.00
24,600.00 Rp 246.00
11,000.00 Rp 33,000.00
18,000.00 Rp 8,100.00
1,160.00 Rp 4,640.00
272,480.00 Rp 1,634.88
234,720.00 Rp 2,112.48
Rp 145,000.00 Rp 26,100.00
Rp 155,000.00 Rp 3,100.00
Rp 155,000.00 Rp 3,100.00
Rp 155,000.00 Rp 3,100.00
Rp 170,000.00 Rp 1,020.00
Rp 180,000.00 Rp 1,620.00
Rp 59,846.72 Rp 44,150.00
Rp 500.00 Rp 35,000.00
Rp 1,160.00 Rp 12,876.00
Rp 234,720.00 Rp 11,970.72
Rp 145,000.00 Rp 4,350.00
Rp 155,000.00 Rp 31,000.00
Rp 170,000.00 Rp 3,400.00
Rp 180,000.00 Rp 5,400.00
Rp - Rp 1,507,200.00
Rp 145,000.00 Rp 1,160,000.00
Rp 155,000.00 Rp 248,000.00
Rp 170,000.00 Rp 27,200.00
Rp 180,000.00 Rp 72,000.00
25%
Rp - Rp 1,130,400.00
Rp 145,000.00 Rp 870,000.00
Rp 155,000.00 Rp 186,000.00
Rp 170,000.00 Rp 20,400.00
Rp 180,000.00 Rp 54,000.00
Rp - Rp 308,000.00
Rp 145,000.00 Rp 290,000.00
Rp 155,000.00 Rp -
Rp 170,000.00 Rp -
Rp 180,000.00 Rp 18,000.00
Rp - Rp 14,495.00
Rp - Rp -
Rp 145,000.00 Rp 6,467.00
Rp 180,000.00 Rp 8,028.00
Rp 252,000.00
Rp 140,280.00 Rp 9,050.00
Rp 133,600.00 Rp 140,280.00
Rp 145,000.00 Rp 7,250.00
Rp 180,000.00 Rp 1,800.00
Rp 29,139.40 Rp 32,600.00
Rp 1,550,000.00 Rp 18,600.00
Rp 24,600.00 Rp 492.00
Rp 1,435,343.26 Rp 10,047.40
Rp 145,000.00 Rp 14,500.00
Rp 155,000.00 Rp 15,500.00
Rp 170,000.00 Rp 1,700.00
Rp 180,000.00 Rp 900.00
Rp 16,500.00 Rp 19,560.00
Rp 15,000.00 Rp 15,750.00
Rp 5,000.00 Rp 750.00
Rp 145,000.00 Rp 8,700.00
Rp 155,000.00 Rp 9,300.00
Rp 170,000.00 Rp 1,020.00
Rp 180,000.00 Rp 540.00
Rp 576,507.20 Rp 431,800.00
Rp 567,200.00 Rp 567,200.00
Rp 1,160.00 Rp 6,960.00
Rp 234,720.00 Rp 2,347.20
Rp 145,000.00 Rp 145,000.00
Rp 155,000.00 Rp 232,500.00
Rp 170,000.00 Rp 25,500.00
Rp 180,000.00 Rp 28,800.00
Rp 144,884.70 Rp 38,780.00
Rp 32,131.27 Rp 32,131.27
Rp 24,600.00 Rp 98,400.00
Rp 1,435,343.26 Rp 14,353.43
Rp 145,000.00 Rp 29,000.00
Rp 155,000.00 Rp 6,200.00
Rp 170,000.00 Rp 3,400.00
Rp 180,000.00 Rp 180.00
Rp 5,500.00 Rp 19,560.00
Rp 5,500.00 Rp 5,500.00
Rp 145,000.00 Rp 8,700.00
Rp 155,000.00 Rp 9,300.00
Rp 170,000.00 Rp 1,020.00
Rp 180,000.00 Rp 540.00
Rp 19,000.00 Rp 19,560.00
Rp 19,000.00 Rp 19,000.00
Rp 145,000.00 Rp 8,700.00
Rp 155,000.00 Rp 9,300.00
Rp 170,000.00 Rp 1,020.00
Rp 180,000.00 Rp 540.00
Rp 78,277.50 Rp 40,550.00
Rp 62,550.00 Rp 65,677.50
Rp 12,600.00 Rp 12,600.00
Rp 145,000.00 Rp 24,650.00
Rp 155,000.00 Rp 12,400.00
Rp 170,000.00 Rp 1,700.00
Rp 180,000.00 Rp 1,800.00
Rp 17,824.13
Rp - Rp 9,780.00
Rp 145,000.00 Rp 8,700.00
Rp 155,000.00 Rp -
Rp 170,000.00 Rp -
Rp 180,000.00 Rp 1,080.00
Rp 8,360.00 Rp 54,690.00
62,000.00 Rp 7,130.00
24,600.00 Rp 1,230.00
Rp 145,000.00 Rp 15,950.00
Rp 155,000.00 Rp 34,100.00
Rp 170,000.00 Rp 3,740.00
Rp 180,000.00 Rp 900.00
gian +/- 8 m Rp 792,000.00 Rp 50,950.00
45,000.00 Rp 720,000.00
720,000.00 Rp 72,000.00
Rp 145,000.00 Rp 15,950.00
Rp 155,000.00 Rp 34,100.00
Rp 170,000.00 Rp -
Rp 180,000.00 Rp 900.00
Rp 64,530.00 Rp 13,175.00
513,000.00 Rp 51,300.00
378,000.00 Rp 13,230.00
Rp 145,000.00 Rp 3,625.00
Rp 155,000.00 Rp 7,750.00
Rp 180,000.00 Rp 1,800.00
Rp 23,000.00
Rp 16,312.52 Rp 822,036.63
Rp 16,312.52
Rp 822,036.63
Rp 82,203.66
Rp 904,240.29
Rp - Rp 263,420.00
Rp 263,420.00
Rp 26,342.00
Rp 289,762.00
Rp 340.00 Rp 14,451.00
Rp 170.00
Rp 170.00
Rp 14,451.00
Rp 1,445.10
Rp 15,896.10
Rp - Rp 77,738.03
Rp 77,738.03
Rp 7,773.80
Rp 85,511.83
Rp - Rp 41,686.00
Rp 41,686.00
Rp 4,168.60
Rp 45,854.60
Rp - Rp 36,960.00
Rp 36,960.00
Rp 2,143.68
Rp 39,103.68
Rp - Rp 143,920.00
Rp 143,920.00
Rp 14,392.00
Rp 158,312.00
Rp - Rp 28,649.49
Rp 28,649.49
Rp 2,864.95
Rp 31,514.44
Rp 25,000.00 Rp 1,136,350.00
Rp 25,000.00
Rp 1,136,350.00
Rp 113,635.00
Rp 1,249,985.00
Rp 25,000.00 Rp 1,076,350.00
Rp 25,000.00
Rp 1,076,350.00
Rp 107,635.00
Rp 1,183,985.00
Rp - Rp 868,350.00
Rp 868,350.00
Rp 86,835.00
Rp 955,185.00
Rp - Rp 197,570.45
Rp 72,770.45
Rp 36,385.23
Rp 124,800.00
Rp 12,480.00
Rp 173,665.23
Rp 96,000.00 Rp 1,234,350.00
Rp 96,000.00
Rp 1,234,350.00
Rp 1,234,350.00
Rp - Rp 367,660.00
Rp 209,260.00
Rp 104,630.00
Rp 158,400.00
Rp 15,840.00
Rp 278,870.00
Rp - Rp 351,760.00
Rp 193,360.00
Rp 96,680.00
Rp 158,400.00
Rp 15,840.00
Rp 270,920.00
Rp - Rp 376,144.00
Rp 217,744.00
Rp 108,872.00
Rp 158,400.00
Rp 15,840.00
Rp 283,112.00
Rp - Rp 197,570.45
Rp 72,770.45
Rp 36,385.23
Rp 124,800.00
Rp 12,480.00
Rp 173,665.23
Rp - Rp 337,261.35
Rp 178,861.35
Rp 89,430.68
Rp 158,400.00
Rp 15,840.00
Rp 263,670.68
Rp - Rp 437,261.35
Rp 278,861.35
Rp 139,430.68
Rp 158,400.00
Rp 15,840.00
Rp 313,670.68
Rp - Rp 437,261.35
Rp 278,861.35
Rp 139,430.68
Rp 158,400.00
Rp 15,840.00
Rp 313,670.68
Rp - Rp 265,073.95
Rp 106,673.95
Rp 53,336.98
Rp 158,400.00
Rp 15,840.00
Rp 227,576.98
Rp - Rp 421,761.35
Rp 263,361.35
Rp 131,680.68
Rp 158,400.00
Rp 15,840.00
Rp 305,920.68
Rp - Rp 732,211.20
Rp 732,211.20
Rp 73,221.12
Rp 805,432.32
Rp - Rp 927,111.68
Rp 927,111.68
Rp 92,711.17
Rp 1,019,822.85
Rp - Rp 4,287,564.00
Rp 4,287,564.00
Rp 428,756.40
Rp 4,716,320.40
Rp - Rp 5,092,984.00
Rp 5,092,984.00
Rp 509,298.40
Rp 5,602,282.40
Rp - Rp 6,146,914.00
Rp 6,146,914.00
Rp 614,691.40
Rp 6,761,605.40
Rp - #REF!
#REF!
#REF!
#REF!
Rp - Rp 6,850,474.00
Rp 6,850,474.00
Rp 685,047.40
Rp 7,535,521.40
Rp - Rp 90,873.36
Rp 90,873.36
Rp 9,087.34
Rp 99,960.70
Rp 103,996.72
Rp 103,996.72
Rp 10,399.67
Rp 114,396.39
Rp 1,507,200.00
Rp 1,507,200.00
Rp 150,720.00
Rp 1,657,920.00
414,480.00
Rp 1,130,400.00
Rp 1,130,400.00
Rp 113,040.00
Rp 1,243,440.00
Rp 308,000.00
Rp 308,000.00
Rp 30,800.00
Rp 338,800.00
Rp 5,871.60 Rp 20,366.60
Rp 5,871.60
Rp 20,366.60
Rp 2,036.66
Rp 22,403.26
Rp - Rp 149,330.00
Rp 149,330.00
Rp 14,933.00
Rp 164,263.00
Rp 61,739.40
Rp 61,739.40
Rp 6,173.94
Rp 67,913.34
Rp 36,060.00
Rp 36,060.00
Rp 3,606.00
Rp 39,666.00
Rp 1,008,307.20
Rp 1,008,307.20
Rp 100,830.72
Rp 1,109,137.92
Rp 183,664.70
Rp 183,664.70
Rp 18,366.47
Rp 202,031.17
Rp - Rp 25,060.00
Rp 25,060.00
Rp 2,506.00
Rp 27,566.00
Rp - Rp 38,560.00
Rp 38,560.00
Rp 3,856.00
Rp 42,416.00
Rp - Rp 118,827.50
Rp 17,824.13
Rp 136,651.63
Rp 13,665.16
Rp 150,316.79
Rp 9,780.00
Rp 9,780.00
Rp 978.00
Rp 10,758.00
Rp 63,050.00
Rp 63,050.00
Rp 6,305.00
Rp 69,355.00
Rp 842,950.00
Rp 842,950.00
Rp 84,295.00
Rp 927,245.00
Rp 1,725.00 Rp 79,430.00
513000
378000
Rp 1,725.00 23000
Rp 79,430.00
Rp 7,943.00
Rp 87,373.00
RENOVASI BANGUNAN GEDUNG DAN PEMBANGUNAN HALL SERBAGUNA BESERTA FASILITAS
No. URAIAN PEKERJAAN
I PEKERJAAN PERSIAPAN
1 Pek. Pembuatan Pagar sementara
2 Pek. Pembersihan Lapangan & Perataan Lahan

Dihitung menggunakan Autocad
3 Pengukuran dan pemasangan bouwplank
II PEKERJAAN STRUKTUR
1 Galian tanah pondasi batu kali
HORIZONTAL
VERTIKAL
2 Pek. Urugan Tanah Kembali
3 Pek. Cor Lantai kerja tbl. 5 cm
4 Pek. Pasir Urug tbl. 10cm
5 Pek. Pasang Pondasi Batu kali
a. Galian Tanah
b. Pasir Urug t = 10 cm
c. Lantai Kerja t = 5 cm
d. Plat Beton t = 30 cm
e. Urugan Tanah Kembali
f. Besi Beton
Melintang
Mendatar
g. Bekisting Bata
Pek. Cor Kolom Pedestal P1 uk.40x50 cm, beton fc 25 mpa

a. Beton
b. Besi Beton
Tul. Utama
Sengkang
c. Bekisting Kayu
a. Galian Tanah
f. Besi Beton
Melintang
Mendatar
g. Bekisting Bata
Pek. Cor Kolom Pedestal P2 uk.40x50 cm, beton fc 25 mpa

a. Beton
b. Besi Beton
Tul. Utama
Sengkang
c. Bekisting Kayu
10 Pek. Cor Beton pondasi Umpak, mutu beton fc 25 mpa

a. Galian Tanah
f. Besi Beton
Melintang
Mendatar
g. Bekisting Bata
11 Pedestal
a. Beton
b. Besi Beton
Tul. Utama
Sengkang
c. Bekisting Kayu
- Galian Tanah
a. Beton
b. Besi Beton
Tul. Atas
Tul. Tengah
Tul. Bawah
Sengkang
c. Bekisting Bata
Pek. Cor Sloof beton bertulang uk.25x50 cm, beton fc 25 mpa Type TB.1
- Galian Tanah
a. Beton
b. Besi Beton
Tul. Atas
Tul. Tengah
Tul. Bawah
Sengkang
c. Bekisting Bata
- Galian Tanah
a. Beton
b. Besi Beton
Tul. Atas
Tul. Bawah
Sengkang
c. Bekisting Bata
Bongkar Beton pada Galian Pondasi

Bongkaran Beton Bertulang
Bongkaran Beton Biasa
Bongkaran pasangan Bata
a. Beton
- Hall
- Teras 1
- Teras 2
b. Wiremesh M8 1 layer
- Hall
c. Bekisting Bata
- Hall
15 Pek. Pasir Urug di bawah slab tbl. 10cm

- Hall
a. Beton
c. Bekisting Bondex t = 0.7 mm

a. Beton Komposit 25x35
b. Kolom Baja WF 300.150.6,5.9
c. Beton
d. Wiremesh M8
e. Bekisting Kayu
18 #NAME?
a. Beton
b. Besi Beton
Tul. Utama
Sengkang
c. Bekisting
PEKERJAAN STRUKTUR GWT
1 Pek. Galian tanah pondasi
2 Pek. Bobokan Lantai
a. Plat Beton t = 20 cm
b. Besi Beton
Melintang
Mendatar
c. Bekisting Bata

a. Beton
b. Besi Beton
Tul. Utama
Sengkang
c. Bekisting
a. Beton
b. Besi Beton
Tul. Utama
Sengkang
c. Bekisting
9 Pek. Cor Pelat Lantai beton bertulang T=12cm, beton fc25 mpa ( Lantai Dak GWT )
a. Beton
c. Bekisting
10 Pek. Cor Dinding beton bertulang T=20cm, beton fc25 mpa GWT
a. Chemical Anchor D13 L=45 cm
b. Beton
c. Besi Beton
h = 1.5 m
d. Bekisting
11 Pek. Cor Kolom beton bertulang uk.20x20 cm, beton fc25 mpa Type K.2
a. Beton
b. Besi Beton
Tul. Utama
Sengkang
c. Bekisting
12 Pek. Cor Ring Balok beton bertulang uk.15x15 cm, beton fc25 mpa Type RB
a. Beton
b. Besi Beton
Tul. Utama
Sengkang
c. Bekisting
Pek. Cor Balok beton bertulang uk.30x60 cm, beton fc25 mpa Type TB.2
a. Beton
b. Besi Beton
Tul. Utama
Sengkang
c. Bekisting
Pek. Cor Kolom beton bertulang uk.30x60 cm, beton fc25 mpa Type PDS
a. Beton
b. Besi Beton
Tul. Utama
Sengkang
c. Bekisting
PEKERJAAN STRUKTUR R.GENSET
5 Pek. Pondasi batu kali
a. Beton
b. Besi Beton
Tul. Utama
Sengkang
c. Bekisting
a. Beton
b. Wiremesh M8 1 lapis
c. Bekisting Bata
8 Pek. Cor Pelat Lantai beton bertulang T=20cm, beton K-300 (Pondasi Genset)
a. Beton
c. Bekisting Bata
9 Pek. Cor Rabat Lantai beton bertulang T=10cm, beton K-175 (teras & selasar Genset)
a. Beton
c. Bekisting Bata
10 Pek. Partisi wiremesh m8 rangka hollow
Pek. Pintu besi wiremesh m8 rangka hollow
Partisi Wiremesh
Kolom Hollow 10x10x2 mm

Ring Balk Hollow 10x10x2 mm
Frame Hollow 40x60x2 mm
Frame Pintu Hollow 40x60x2 mm
Atap
PEKERJAAN STRUKTUR CANOPY ATAP PARKIR MOTOR

Galian Sloof 20x40

Pondasi Tapak
TB1

Pondasi Tapak
TB1
Pek. Cor Beton pondasi Tapak Type TP.1, mutu beton fc25 mpa
Pedestal
b. Besi Beton
Melintang
Mendatar
Pedestal
Tul. Utama
Sengkang
c. Bekisting Bata
Pek. Cor Sloof beton bertulang uk.20x30 cm, beton fc25 mpa Type TB.1
a. Beton
b. Besi Beton
Tul. Utama
Sengkang
c. Bekisting
PEKERJAAN STRUKTUR BAJA

1 Pek.Base plat 12mm
1 Pek.Base plat 12mm
2 Angkur M20 HTB
Angkur M20 HTB

3 Pek.Kolom Baja WF 300.150.6,5.9 Ex. Gunung Garuda
Pek.Kolom Baja WF 300.150.6,5.9 Ex. Gunung Garuda
4 Pek.Balok Baja WF 350.175.7.11 ELEVASI +3.85 Ex. Gunung Garuda

Pek. Voute balok WF 350
Pek. Endplat balok WF 350 T=10mm
Pek Plat Stfiner WF 350 T=10mm
Pek.Balok Baja WF 200.100.5,5.8 ELEVASI +3.85 Ex. Gunung Garuda

Pek. Endplat WF 200 T=10mm
Pek. plat Stifner balok WF 200 T=10mm
Pek Balok tambahan WF 150.7,5 elev. +3.85
Pek.Endplat WF 150 T=10mm
Pek.Balok Baja WF 250.125.6.9 ELEVASI +3.85 Ex. Gunung Garuda

Pek Endplat balok WF 250 T=10mm
Pek. Plat Stifner balok WF 250 T=10mm


Pek. Endplat balok WF 350 T=10mm
Pek.Endplat WF 150 T=10mm
Pek Balok tambahan WF 150.7,5 elev. +7.27
Pek.Plat Stifner
Baut M20 HTB
Pek.Rafter WF 250.125.6.9 Ex. Gunung Garuda

Pek. Voute Rafter
Pek. Endplat Rafter T=10mm
Plat dudukan gording 5mm
Pek. Gording CNP 150.50.2,3 Ex. Gunung Garuda
Baut Gordeng M12
Sagrod besi dia. 13 Standard SNI
as drat sagrod
Braching besi dia. 16 Atap Standard SNI
Meja Pantry
Wastafel
Beton
Besi Ø10
Bekisting
Beton
Besi
Bekisting
Meja Wastafel
Wastafel
Beton
Besi Ø10
Bekisting
Beton
Besi
Bekisting
Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area Musholla Ex. Sierra
R. Musholla
R. Alat & Gudang
Pembuatan Ruang Panel 160x80 cm

Pek. Bata Ringan 7,5x20x60+ Dry Mortar
Pek. Plesteran Dinding Tebal 15 mm
Pek. Acian Dinding
Pek. Kolom Praktis 8x8 cm
Pek. Balok lintel 8x8 cm
Pek. Cat Dinding Interior
Pintu Besi
Pembuatan Ruang Biotech

Galian Tanah
Lantai Kerja 10 cm
Dudukan Beton Bertulang 20x20 cm 3 bh
Kolom Beton Bertulang 20x20 cm 6 bh
Balok Beton Bertulang 15x15 cm 2 bh panjang 4 m.
Balok Beton Bertulang 15x15 cm 3 bh panjang 2 m.
Plat Beton tebal 10 cm
Wiremesh M8 1 lapis
Pembuatan Rumah Blower STP

Dudukan tinggi 40 cm Bata Ringan
Plat Dudukan Beton
Dinding Wiremesh tinggi 60 cm
Penutup Atap Spandek
Pembuatan Shaft Plumbing

Pek. Bata Ringan 7,5x20x60+ Dry Mortar
Pek. Plesteran Dinding Tebal 15 mm
Pek. Acian Dinding
Pek. Kolom Praktis 8x8 cm
Pek. Balok lintel 8x8 cm
Pek. Cat Dinding Interior
Pintu Besi
PENGECATAN HALL
INTERIOR
EXTERIOR
Pintu
Jendela
Canopy Beton diatas Jendela lebar 30 cm tebal 10 cm

Pintu
Jendela
Beton
Tambahan GWT
2 Pek. Bobokan Lantai
b. Besi Beton
Melintang
Mendatar
c. Bekisting Bata

Chemical Anchor
a. Beton
b. Besi Beton
Tul. Utama
Sengkang
c. Bekisting
7 Pek. Cor Kolom uk.30x30 cm, beton fc 25 mpa

Chemical Anchor
a. Beton
b. Besi Beton
Tul. Utama
Sengkang
c. Bekisting
Lisplank GRC
Pek. Bongkar + Pasang Lampu Gantung

ERBAGUNA BESERTA FASILITAS PENDUKUNG
TYPE P L T = IV
25.00 x x 2.00 = 50.00 x
Belakang
Depan
Samping
Hall 25.00 x 12.00 x = 49.00 x

GWT 15.00 x 10.00 x = 50.00 x
10.50 x 0.80 x 0.95 = 7.98 x

16.00 x 0.80 x 0.95 = 12.16 x
26.50 x 0.60 x 0.05 = 0.80
26.50 x 0.60 x 0.10 = 1.59 x
26.50 x 0.45 x 0.70 = 8.35 x
2.45 x 2.45 x 1.75 = 10.50

2.30 x 2.30 x 0.10 = 0.53
2.30 x 2.30 x 0.05 = 0.26
2.30 x 2.30 x 0.30 = 1.59
Atas - D16 2.90 x 17.00 x 14.00 = 690.20

Bawah - D16 2.90 x 17.00 x 14.00 = 690.20
Atas - D16 2.90 x 17.00 x 14.00 = 690.20
Bawah - D16 2.90 x 17.00 x 14.00 = 690.20
2.30 2.30 0.30 = 2.76
0.50 x 0.40 x 1.50 = 0.30
D16 1.50 x 12.00 = 18.00 = 2.00 x

Ø10 1.80 x 16.00 = 28.80 = 3.00 x
0.50 0.40 1.50 = 2.70
2.95 x 1.65 x 1.35 = 6.57
2.80 x 1.50 x 0.10 = 0.42
2.80 x 1.50 x 0.05 = 0.21

2.80 x 1.50 x 0.30 = 1.26
Atas - D16 3.40 x 11.00 x 4.00 = 149.60

Bawah - D16 3.40 x 11.00 x 4.00 = 149.60
Atas - D16 2.10 x 20.00 x 4.00 = 168.00
Bawah - D16 2.10 x 20.00 x 4.00 = 168.00
2.80 1.50 0.30 = 2.58
0.50 x 0.40 x 0.50 = 0.10
D16 1.50 x 12.00 = 18.00 2.00 x

Ø10 1.80 x 6.00 = 10.80 1.00 x
0.50 0.40 0.50 = 0.90
1.15 x 1.15 x 1.25 = 1.65
1.00 x 1.00 x 0.10 = 0.10
1.00 x 1.00 x 0.05 = 0.05

1.00 x 1.00 x 0.20 = 0.20
Atas - D13 1.40 x 8.00 x 2.00 = 22.40

Bawah - D13 1.40 x 8.00 x 2.00 = 22.40
Atas - D13 1.40 x 8.00 x 2.00 = 22.40
Bawah - D13 1.40 x 8.00 x 2.00 = 22.40
1.00 1.00 0.20 = 0.80
0.40 x 0.40 x 0.50 = 0.08
D16 1.50 x 8.00 = 12.00 1.00 x

Ø10 1.60 x 9.00 = 14.40 2.00 x
0.40 0.40 0.50 = 0.80
Type TB.1
128.00 x 0.40 x 0.30 = 15.36
146.00 x 0.25 x 0.50 = 18.25
D16 146.00 x 5.00 = 730.00 61.00 x

Ø10 146.00 x 2.00 = 292.00 25.00 x
D16 146.00 x 5.00 = 730.00 61.00 x
Ø10 1.50 x 975.00 = 1,462.50 122.00 x
146.00 0.25 0.50 = 146.25
Type TB.1
18.00 x 0.40 x 0.30 = 2.16
18.00 x 0.25 x 0.50 = 2.25
D16 18.00 x 5.00 = 90.00 8.00 x

Ø10 18.00 x 2.00 = 36.00 3.00 x
D16 18.00 x 5.00 = 90.00 8.00 x
Ø10 1.50 x 121.00 = 181.50 16.00 x
18.00 0.25 0.50 = 18.25
Type TB.2
26.50 x 0.35 x 0.10 = 0.93
26.50 x 0.20 x 0.30 = 1.59
D13 26.50 x 3.00 = 79.50 7.00 x

D13 26.50 x 3.00 = 79.50 7.00 x
Ø8 1.00 x 178.00 = 178.00 15.00 x
26.50 0.20 0.30 = 16.02
P1 - 1 2.30 x 1.30 x 0.60 = 1.79

2.30 x 1.00 x 0.50 = 1.15
P1 - 2 2.30 x 0.80 x 0.50 = 0.92
2.30 x 1.00 x 0.60 = 1.38
2.30 x 1.00 x 0.50 = 1.15
P1 - 3 2.30 x 1.00 x 0.60 = 1.38
2.30 x 0.90 x 0.50 = 1.04
P1 - 4 2.30 x 1.40 x 0.70 = 2.25
P1 - 5 2.30 x 1.50 x 0.60 = 2.07
2.30 x 0.90 x 0.50 = 1.04
P1 - 6 2.30 x 1.20 x 0.50 = 1.38
P1 - 7 2.30 x 1.00 x 0.60 = 1.38
1.20 x 1.00 x 0.60 = 0.72
P1 - 8 2.30 x 0.80 x 0.40 = 0.74
2.30 x 1.00 x 0.20 = 0.46
1.70 x 1.40 x 0.40 = 0.95
P1 - 9 2.30 x 1.30 x 0.80 = 2.39
2.30 x 1.00 x 0.70 = 1.61
P1 - 10 2.30 x 1.60 x 0.50 = 1.84
2.30 x 0.80 x 0.50 = 0.92
P1 - 11 2.30 x 1.30 x 0.60 = 1.79
2.30 x 0.70 x 0.30 = 0.48
2.30 x 1.00 x 0.60 = 1.38
P2 - 1 2.10 x 1.60 x 0.60 = 2.02
2.80 x 0.90 x 0.40 = 1.01
P2 - 2 1.70 x 1.00 x 0.70 = 1.19
2.80 x 1.00 x 0.60 = 1.68
P2 - 3 2.80 x 1.50 x 0.60 = 2.52
P2 - 4 2.80 x 1.30 x 0.80 = 2.91
1.50 x 1.00 x 0.50 = 0.75
P3 - 1 1.00 x 1.00 x 0.50 = 0.50
1.00 x 0.60 x 0.30 = 0.18
P3 - 2 1.00 x 0.50 x 0.40 = 0.20
43.17 x 20% = 8.63 x

43.17 x 30% = 12.95 x
43.17 x 50% = 21.59 x
antai Dasar)
25.00 x 12.00 x 0.10 = 30.00

10.00 x 2.40 x 0.10 = 2.40
6.00 x 1.20 x 0.10 = 0.72
25.00 x 12.00 x 1.00 = 300.00
25.00 12.00 0.10 = 7.40
25.00 x 12.00 x 0.10 = 30.00
a (Canopy)
12.00 x 1.80 x 0.12 = 2.59
12.00 x 1.80 = 21.60
12.00 x 1.80 = 21.60
h = 8.027 m 0.250 x 0.35 x 8.027 = 0.702

h = 7.00 m 0.250 x 0.35 x 7.000 = 0.613
h = 8.027 m 0.282 x 0.007 x 8.027 = 0.015

0.150 x 0.009 x 8.027 = 0.011
h = 7.00 m 0.282 x 0.007 x 7.000 = 0.013
0.150 x 0.009 x 7.000 = 0.009
h = 8.027 m 0.300 x 8.027 = 2.408 x

h = 7.00 m 0.300 x 8.027 = 2.408 x
h = 8.027 m 0.250 0.350 8.027 = 9.632

h = 7.00 m 0.250 0.350 8.027 = 9.632
0.30 x 0.15 x 3.85 = 0.17
D13 3.85 x 6.00 = 23.10 2.00 x

Ø10 0.80 x 27.00 = 21.60 2.00 x
0.30 0.15 3.85 = 3.47
1x1 m 1.15 x 1.15 x 1.20 = 1.59
1.15 x 1.15 x 0.20 = 0.26
1.00 x 1.00 x 0.05 = 0.05

25.00 x 0.20 x 0.05 = 0.25
1.00 x 1.00 x 0.05 = 0.05

25.00 x 0.20 x 0.05 = 0.25
1.00 x 1.00 x 0.20 = 0.20
Atas - D13 1.40 x 9.00 x 10.00 = 126.00

Bawah - D13 1.40 x 9.00 x 10.00 = 126.00
Atas - D13 1.40 x 9.00 x 10.00 = 126.00
Bawah - D13 1.40 x 9.00 x 10.00 = 126.00
1.00 1.00 0.20 = 0.80
0.20 x 0.20 x 0.50 = 0.02

D13 1.30 x 4.00 = 5.20 1.00 x
Ø8 0.80 x 7.00 = 5.60 1.00 x
0.20 0.20 0.50 = 0.40
Type TB.1
95.00 x 0.20 x 0.40 = 7.60
D13 95.00 x 10.00 = 950.00 80.00 x

Ø8 1.20 x 635.00 = 762.00 64.00 x
25.00 x 0.20 x 0.40 = 20.16

70.00 x 1.00 x 0.40 = 56.80
70.00 x 0.20 x 1.00 = 140.40
a ( Lantai Dak GWT )

15.00 x 10.00 x 0.12 = 18.00
15.00 x 10.00 = 150.00
15.00 x 10.00 = 150.00
h = 1.5 m 8.10 1.50 55.00 +
h = 1.5 m 8.10 x 0.20 x 1.50 = 2.43

D13 1.60 x 42.00 x 2.00 = 134.40 x
Ø10 8.20 x 11.00 x 2.00 = 90.20 x
h = 1.5 m 8.10 1.50 = 24.30
Type K.2
0.20 x 0.20 x 3.40 = 0.14
D13 3.40 x 4.00 = 13.60 2.00 x

Ø8 0.92 x 24.00 = 22.08 2.00 x
0.20 0.20 3.40 = 2.72
mpa Type RB
0.15 x 0.15 x 17.20 = 0.39
D13 17.20 x 4.00 = 68.80 6.00 x

Ø8 0.72 x 116.00 = 83.52 7.00 x
0.15 0.15 17.20 = 10.32
pa Type TB.2
10.00 x 0.30 x 0.60 = 1.80
D13 10.00 x 12.00 = 120.00 10.00 x

Ø8 1.92 x 68.00 = 130.56 11.00 x
10.00 x 0.30 x 0.60 = 12.36

mpa Type PDS
0.30 x 0.60 x 2.25 = 0.41
D16 2.25 x 12.00 = 27.00 3.00 x

Ø10 1.92 x 16.00 = 30.72 3.00 x
0.30 0.60 2.25 = 4.05
16.00 x 0.80 x 1.15 = 14.72
16.00 x 0.60 x 0.05 = 0.48
16.00 x 0.60 x 0.10 = 0.96
16.00 x 0.45 x 0.70 = 5.04
16.00 x 0.20 x 0.30 = 0.96
D13 16.00 x 6.00 = 96.00 8.00 x

Ø8 1.00 x 108.00 = 108.00 9.00 x
16.00 0.20 0.30 = 9.72
antai Dasar)
5.00 x 3.00 x 0.15 = 2.25
5.00 x 3.00 = 15.00
5.00 3.00 0.15 = 2.40
Pondasi Genset)
3.85 x 1.25 x 0.15 = 0.72
3.85 x 1.25 = 4.81
3.85 1.25 0.15 = 1.53
teras & selasar Genset)

6.60 x 0.80 x 0.15 = 0.79
3.00 x 0.80 x 0.15 = 0.36
6.60 x 0.80 = 5.28

3.00 x 0.80 = 2.40
6.60 3.00 0.15 = 2.88
3.15 + 2.85 x 5.00 = 15.00

3.15 x 3.00 = 9.45
2.85 x 3.00 = 8.55
3.00 x 3.00 = 9.00
3.15
2.85
3.00
3.00
5.06
1.27
1.60 + 1.50 + 1.21 + 1.27 =

1.50 + 1.39 + 1.21 + 1.27 =
1.39 + 1.29 + 1.21 + 1.27 =
1.29 + 1.19 + 1.21 + 1.27 =
1.39 + 1.39 + 1.21 + 1.21 =
1.50 + 1.43 + 1.50 + 1.43 =
1.50 + 0.15 + 1.50 + 0.15 =
1.50 + 1.50 + 1.50 + 1.50 =
6.60 x 4.60 = 30.36
1.00 x 1.00 x 1.30 = 1.30 x

6.00 x 0.20 x 0.50 = 0.60
1.00 x 1.00 x 0.05 = 0.05

8.40 x 0.20 x 0.05 = 0.08
1.00 x 1.00 x 0.05 = 0.05

8.40 x 0.20 x 0.05 = 0.08
1.00 x 1.00 x 0.20 = 0.20

0.20 x 0.20 x 1.00 = 0.04
Atas - D10 1.40 x 9.00 x 4.00 = 50.40

Bawah - D10 1.20 x 9.00 x 4.00 = 50.40
Atas - D10 1.40 x 9.00 x 4.00 = 50.40
Bawah - D10 1.20 x 9.00 x 4.00 = 50.40
D13 1.00 x 8.50 = 8.50 1.00 x

Ø10 1.50 x 8.00 = 12.00 1.00 x
1.00 1.00 0.20 = 0.80
pa Type TB.1
8.40 x 0.20 x 0.30 = 0.50
D13 8.40 x 10.00 = 84.00 7.00 x

Ø10 1.00 x 57.00 = 57.00 5.00 x
8.40 0.20 0.30 = 5.16
0.40 x 0.25 x 1.00 = 0.10 x
0.40 x 0.25 x 1.00 = 0.10 x
P1
P2
8.00 x
7.00 x
5.70 x
0.50 x
0.175 x 0.70 x
0.175 x 0.35 x 2.00 x
5.875 x
0.225 x 0.250 x
0.100 x 0.200 x 2.00 x
3.000 x
0.175 x 0.3500 x
0.150 x 0.0750 x 4.00 x
84.020 x
0.500 x
0.125 x 0.4750 x
0.125 x 0.2500 x 25.00 x
21.000 x
0.500 x
0.125 x 0.4750 x
0.125 x 0.2500 x 7.00 x
5.700 x
78.200 x
0.500 x
0.466 x 0.1250 x
0.125 x 0.2500 x 4.00 x
0.240 x 0.120 x 5.000 x
312.000 + 286.000 + 150.000 =
11.725 x
0.600 x
0.466 x 0.1250 x
0.150 x 0.150 x
24.000 x
60.000 x 4.000
11.725 x
8.040 x
6.720 x
50 x 50 0.50 x 0.50 = 0.25

200 x 60 2.00 x 0.60 = 1.20 - 0.25 =
1.50 x 5.00 = 7.50

0.60 x 12.00 = 7.20
14.70 = 2.00
2.00 x 0.60 = 1.20

2.00 x 0.10 = 0.20
0.60 x 0.10 = 0.06
1.46
0.10 x
14.80 x
1.46 x
0.40 x 0.40 = 0.16

0.80 x 0.60 = 0.48 - 0.16 =
0.80 x 5.00 = 4.00

0.60 x 5.00 = 3.00
7.00 = 1.00
0.80 x 0.60 = 0.48

0.80 x 0.10 = 0.08
0.60 x 0.10 = 0.06
0.62
0.03 x
7.40 x
0.62 x
sholla Ex. Sierra

3.00 x 4.00
3.00 x 4.00
2.40 x 4.00 = 9.60 x

9.60 x 2.00 = 19.20 x
9.60 x 2.00 = 19.20 x
4.00 x 2.00 = 8.00 x
3.60 x 1.00 = 3.60 x
9.60 x 2.00 = 19.20 x
4.25x2.25x2.1 4.25 x 2.25 x 2.10 = 20.08 x

4x2 4.00 x 2.00 x 0.10 = 0.80 x
12.00 x 0.20 x 0.20 = 0.48 x
8.00 x 0.20 x 0.20 = 0.32 x
8.00 x 0.15 x 0.15 = 0.18 x
6.00 x 0.15 x 0.15 = 0.14 x
4.25 x 2.25 x 0.10 = 0.96 x
4.25 x 2.25 x 1.00 = 9.56 x
0.6x0.4 2.00 x 0.60 x 0.40 = 0.48 x

0.6x0.4 0.60 x 0.40 x 0.10 = 0.02 x
0.6x0.4 2.00 x 0.60 x 0.40 = 0.48 x
0.80 x 0.60 = 0.48 x
1.00x0.75
1.75 x 4.00 = 7.00 x
7.00 x 2.00 = 14.00 x
7.00 x 2.00 = 14.00 x
4.00 x 2.00 = 8.00 x
2.95 x 1.00 = 2.95 x
7.00 x 2.00 = 14.00 x
22.00 X 8.00 = 176.00 x 2.00 =

12.00 X 8.00 = 96.00 x 2.00 =
P1H 1.70 x 2.50 = 4.25 x 6.00 =

P2H 1.00 x 2.50 = 2.50 x 1.00 =
J1H 1.20 x 3.20 = 3.84 x 2.00 =
J2H 1.20 x 2.50 = 3.00 x 3.00 =
J3H 1.20 x 1.50 = 1.80 x 4.00 =
J4H 2.40 x 2.50 = 6.00 x 5.00 =
J5H 1.20 x 2.50 = 3.00 x 8.00 =
P1H 1.70 x 2.50 = - = -

P2H 1.00 x 2.50 = 1.00 = 1.20
J1H 1.20 x 3.20 = 2.00 = 2.80
J2H 1.20 x 2.50 = 3.00 = 4.20
J3H 1.20 x 1.50 = 4.00 = 5.60
J4H 2.40 x 2.50 = 5.00 = 13.00
J5H 1.20 x 2.50 = 8.00 = 11.20
38.00
1x1 m 1.15 x 1.15 x 1.20 = 1.59
1.15 x 1.15 x 0.20 = 0.26
1.00 x 1.00 x 0.05 = 0.05
1.00 x 1.00 x 0.05 = 0.05
1.00 x 1.00 x 0.20 = 0.20
Atas - D13 1.40 x 9.00 x 6.00 = 75.60

Bawah - D13 1.40 x 9.00 x 6.00 = 75.60
Atas - D13 1.40 x 9.00 x 6.00 = 75.60
Bawah - D13 1.40 x 9.00 x 6.00 = 75.60
1.00 1.00 0.20 = 0.80
9.00
0.20 x 0.20 x 0.50 = 0.02
D13 1.30 x 4.00 = 5.20 1.00 x

Ø8 0.80 x 7.00 = 5.60 1.00 x
0.20 0.20 0.50 = 0.40
9.00
0.30 x 0.30 x 2.20 = 0.20
D13 2.20 x 8.00 = 17.60 2.00 x

Ø8 1.20 x 2.20 = 2.64 1.00 x
0.30 0.30 2.20 = 2.64
22.00 12.00 = 68.00

2.00 12.00 16.00
JML QTY JML UNIT
1.00 = 50.00
JML = 50.00 m2
= 940.60
= 214.80
= 68.75
JML = 1,224.15 m2
1.00 = 49.00
1.00 = 50.00
JML = 99.00 m'
1.00 = 7.98
1.00 = 12.16
JML = 20.14 m3
m3
20.14 - 10.7325 = 9.41
JML = 9.41 m3
1.00 = 0.80
JML = 0.80 m3
1.00 = 1.59
JML = 1.59 m3
m3
1.00 = 8.35
JML = 8.35 m3
m3
m3
x 14.00 = 147.06
JML = 147.06 m3
x 14.00 = 7.41
JML = 7.41 m3
x 14.00 = 3.70
JML = 3.70 m3
x 14.00 = 22.22
JML = 22.22 m3
147.06 - #REF! = #REF!

JML = #REF! m3
58.00 19.00 = 1,102.00

58.00 19.00 = 1,102.00
58.00 19.00 = 1,102.00
58.00 19.00 = 1,102.00
232.00 JML = 4,408.00 kg
14.00 = 38.64
JML = 38.64 m2
x 14.00 = 4.20
JML = 4.20 m3
14.00 = 28 19.00 = 532.00

14.00 = 42 7.40 = 310.80
JML = 842.80 kg
14.00 = 37.80
JML = 37.80 m2
m3
x 4.00 = 26.28
JML = 26.28 m3
x 4.00 = 1.68
JML = 1.68 m3
x 4.00 = 0.84
JML = 0.84 m3
x 4.00 = 5.04
JML = 5.04 m3
26.28 - 11.76 = 14.52

JML = 14.52 m3
13.00 19.00 = 247.00

13.00 19.00 = 247.00
14.00 19.00 = 266.00
14.00 19.00 = 266.00
54.00 JML = 1,026.00 kg
4.00 = 10.32
JML = 10.32 m2
x 4.00 = 0.40
JML = 0.40 m3
4.00 = 8 7.40 = 59.20

4.00 = 4 7.40 = 29.60
JML = 88.80 kg
4.00 = 3.60
JML = 3.60 m2
m3
x 2.00 = 3.31
JML = 3.31 m3
x 2.00 = 0.20
JML = 0.20 m3
x 2.00 = 0.10
JML = 0.10 m3
x 2.00 = 0.40
JML = 0.40 m3
3.31 - 0.86 = 2.45

JML = 2.45 m3
2.00 12.50 = 25.00

2.00 12.50 = 25.00
2.00 12.50 = 25.00
2.00 12.50 = 25.00
8.00 JML = 100.00 kg
2.00 = 1.60
JML = 1.60 m2
x 2.00 = 0.16
JML = 0.16 m3
4.00 = 4 19.00 = 76.00

4.00 = 8 7.40 = 59.20
JML = 135.20 kg
2.00 = 1.60
JML = 1.60 m2
x 1.00 = 15.36
JML = 15.36 m3
x 1.00 = 18.25
JML = 18.25 m3
1.00 = 61 19.00 = 1,159.00

1.00 = 25 7.40 = 185.00
1.00 = 61 19.00 = 1,159.00
1.00 = 122 7.40 = 902.80
JML = 3,405.80 kg
1.00 = 146.25
JML = 146.25 m2
x 1.00 = 2.16
JML = 2.16 m3
x 1.00 = 2.25
JML = 2.25 m3
1.00 = 8 7.40 = 59.20

1.00 = 3 19.00 = 57.00
1.00 = 8 19.00 = 152.00
1.00 = 16 7.40 = 118.40
JML = 386.60 kg
1.00 = 18.25
JML = 18.25 m2
x 1.00 = 0.93 m3
x 1.00 = 1.59
JML = 1.59 m3
1.00 = 7 12.50 = 87.50

1.00 = 7 12.50 = 87.50
1.00 = 15 4.74 = 71.10
JML = 246.10 kg
1.00 = 16.02
JML = 16.02 m2
1.00 = 1.79
1.00 = 1.15
1.00 = 0.92
1.00 = 1.38
1.00 = 1.15
1.00 = 1.38
1.00 = 1.04
1.00 = 2.25
1.00 = 2.07
1.00 = 1.04
1.00 = 1.38
1.00 = 1.38
1.00 = 0.72
1.00 = 0.74
1.00 = 0.46
1.00 = 0.95
1.00 = 2.39
1.00 = 1.61
1.00 = 1.84
1.00 = 0.92
1.00 = 1.79
1.00 = 0.48
1.00 = 1.38
1.00 = 2.02
1.00 = 1.01
1.00 = 1.19
1.00 = 1.68
1.00 = 2.52
1.00 = 2.91
1.00 = 0.75
1.00 = 0.50
1.00 = 0.18
1.00 = 0.20
JML = 43.17 m3
1,657,920.00 = 14,314,812.86
1,243,440.00 = 16,104,164.47
338,800.00 = 7,313,167.40
37,732,144.74
x 1.00 = 30.00
x 1.00 = 2.40
x 1.00 = 0.72
JML = 33.12 m3
x 1.00 = 300.00
x 1.00 = 7.40
x 1.00 = 30.00
147.06 m3
x 1.00 = 2.59
JML = 2.59 m3
x 1.00 = 21.60
JML = 21.60 m2
x 1.00 = 21.60
JML = 21.60 m2
14.00 = 9.83
4.00 = 2.45
12.28 m3
14.00 = 0.21
14.00 = 0.15
4.00 = 0.05
4.00 = 0.04
0.45 m3
12.28 - 0.45 = 11.84 m3
2.00 14.00 = 67.43

2.00 4.00 = 19.26
JML = 86.69 m2
14.00 = 134.85
4.00 = 38.53
JML = 173.38 m2
x 16.00 = 2.77
16.00 = 32 12.50 = 400.00

16.00 = 32 7.40 = 236.80
JML = 636.80 kg
16.00 = 55.44
JML = 55.44 m2
10.00 = 15.87
JML = 15.87 m3
4.00 = 1.06
JML = 1.06 m3
15.87 - 3.70 = 12.17 m3
10.00 = 0.50
1.00 = 0.25
JML = 0.75 m3
10.00 = 0.50
1.00 = 0.25
JML = 0.75 m3
x 10.00 = 2.00
JML = 2.00 m3
11.00 12.50 = 137.50

11.00 12.50 = 137.50
11.00 12.50 = 137.50
11.00 12.50 = 137.50
44.00 JML = 550.00 kg
10.00 = 8.00
JML = 8.00 m2
x 10.00 = 0.20
JML = 0.20 m3
10.00 = 10 12.50 = 125.00

10.00 = 10 4.74 = 47.40
JML = 172.40 kg
10.00 = 4.00
JML = 4.00 m2
x 1.00 = 7.60
JML = 7.60 m3
1.00 = 80 12.50 = 1,000.00

1.00 = 64 4.74 = 303.36
JML = 1,303.36 kg
2.00 = 40.32
2.00 = 113.60
1.00 = 140.40
JML = 294.32 m2
- m3
x 1.00 = 18.00
JML = 18.00 m3
x 2.00 = 300.00
JML = 300.00 m2
x 1.00 = 150.00
JML = 150.00 m2
22.00 = 77.00 x 2.00 = 154.00
x 1.00 = 2.43
12.00 12.50 = 150.00
8.00 7.40 = 59.20
209.20
2.00 = 48.60
x 4.00 = 0.54
JML = 0.54 m3
6.00 = 12 12.50 = 150.00

6.00 = 12 4.74 = 56.88
JML = 206.88 kg
6.00 = 16.32
JML = 16.32 m2
x 1.00 = 0.39
JML = 0.39 m3
1.00 = 6 12.50 = 75.00

1.00 = 7 4.74 = 33.18
JML = 108.18 kg
1.00 = 10.32
JML = 10.32 m2
x 1.00 = 1.80
JML = 1.80 m3
1.00 = 10 12.50 = 125.00

1.00 = 11 4.74 = 52.14
JML = 177.14 kg
1.00 = 12.36
JML = 12.36 m2
x 4.00 = 1.62
JML = 1.62 m3
4.00 = 12 19.00 = 228.00

4.00 = 12 7.40 = 88.80
JML = 316.80 kg
1.00 = 4.05
JML = 4.05 m2
1.00 = 14.72
JML = 14.72 m3
14.72 - 7.44 = 7.28 m3
1.00 = 0.48
JML = 0.48 m3
1.00 = 0.96
JML = 0.96 m3
1.00 = 5.04
JML = 5.04 m3
x 1.00 = 0.96
JML = 0.96 m3
1.00 = 8.00 12.50 = 100.00

1.00 = 9.00 4.74 = 42.66
JML = 142.66 kg
1.00 = 9.72
JML = 9.72 m2
x 1.00 = 2.25
JML = 2.25 m3
1.00 = 15.00
JML = 15.00 m2
1.00 = 2.40
JML = 2.40 m2
x 1.00 = 0.72
JML = 0.72 m3
1.00 = 4.81
JML = 4.81 m2
1.00 = 1.53
JML = 1.53 m2
x 2.00 = 1.58
x 2.00 = 0.72
JML = 2.30 m3
2.00 = 10.56
2.00 = 4.80
JML = 10.56 m2
2.00 = 5.76
JML = 5.76 m2
2.00 = 30.00
1.00 = 9.45
1.00 = 8.55
JML = 48.00 m2
1.00 = 9.00
48.00 - 9.00 = 39.00
2.00 = 6.30
2.00 = 5.70
2.00 = 6.00
18.00 m1
3.00 x 37.68 = 113.04 kg
2.00 = 6.00
2.00 = 10.12
16.12 m1
2.69 x 37.68 = 101.23 kg
5.58 2.00 = 11.15

5.37 2.00 = 10.73
5.16 2.00 = 10.31
4.96 2.00 = 9.91
5.20 4.00 = 20.80
5.85 4.00 = 23.40
3.30 2.00 = 6.60
92.90 m1
15.48 x 18.36 = 284.27 kg
6.00 4.00 = 24.00

24.00 m1
4.00 x 18.36 = 73.44 kg
4.00 = 5.20
1.00 = 0.60
5.80 m3
5.80 - 1.57 = 4.23

JML = 4.23 m3
4.00 = 0.20
1.00 = 0.08
0.28 m3
4.00 = 0.20
1.00 = 0.08
0.28
x 4.00 = 0.80
x 5.00 = 0.20
JML = 1.00 m3
5.00 7.40 = 37.00

5.00 7.40 = 37.00
5.00 7.40 = 37.00
5.00 7.40 = 37.00
7.40 = 7.40 12.50 = 92.50

7.40 = 7.40 7.40 = 54.76
20.00 JML = 295.26 kg
4.00 = 3.20
JML = 3.20 m2
x 1.00 = 0.50
JML = 0.50 m3
1.00 = 7.00 12.50 = 87.50

1.00 = 5.00 7.40 = 37.00
JML = 124.50 kg
1.00 = 5.16
JML = 5.16 m2
14.00 = 1.4 x 94.22 = 131.91 kg
4.00 = 0.4 x 94.22 = 37.69 kg
4 x 14.00 = 56.00 bh
JML = 56.00 bh
4 x 4.00 = 16.00 bh
14.00 = 112 x 36.70 = 4,110.40
JML = 4,110.40 kg
4.00 = 28 x 36.70 = 1,027.60
1.00 = 5.7 x 49.60 = 282.72

4.00 = 2.00 x 49.60 = 99.20
4.00 = 0.49 x 78.50 = 38.47
4.00 = 0.49 x 78.50 = 38.47
458.85 kg
2.00 = 11.75 x 21.33 = 250.63

4.00 = 0.23 x 78.50 = 17.66
4.00 = 0.16 x 78.50 = 12.56
4.00 = 12.00 x 14.00 = 168.00
8.00 = 0.49 x 78.50 = 38.47
4.00 = 0.18 x 62.92 = 11.33
498.64
1.00 = 84.02 x 29.58 = 2,485.31

47.00 = 23.5 x 29.58 = 695.13
47.00 = 2.79 x 78.50 = 219.06
4.00 = 3.13 x 78.50 = 245.31
3,644.82
1.00 = 21 x 29.58 = 621.18

14.00 = 7 x 29.58 = 207.06
14.00 = 0.83 x 78.50 = 65.25
4.00 = 0.88 x 78.50 = 68.69
962.18
1.00 = 5.7 x 49.60 = 282.72

= 99.20
= 38.47
= 38.47
= 38.47
= 11.33
508.64
1.00 = 78.2 x 29.58 = 2,313.16
44.00 = 22 x 29.58 = 650.76
44.00 = 2.563 x 78.50 = 201.20
22.00 = 2.75 x 78.50 = 215.88
= 168.00
3,548.99
16.00 = 2.304 x 78.50 = 180.86
= 748.00
5.00 = 58.625 x 29.58 = 1,734.13

20.00 = 12 x 29.58 = 354.96
20.00 = 1.165 x 78.50 = 91.45
2,180.54
60.00 = 1.35 x 39.37 = 53.15
12.00 = 288 x 4.97 = 1,431.36
= 240.00
8.00 = 93.8 x 1.04 = 97.55
160.00
12.00 = 96.48 x 1.58 = 152.44

4.00 = 26.88 x 1.58 = 42.47
194.91
0.95 x 0.10 = 0.10 m3
x 7.40 = 14.80 kg
= 1.46 m2
955,185.00 = 90,742.58
15,896.10 = 235,262.28
263,670.68 = 384,959.19
710,964.05
0.32 x 0.10 = 0.03 m3
x 7.40 = 7.40 kg
= 0.62 m2
955,185.00 = 30,565.92
15,896.10 = 117,631.14
263,670.68 = 163,475.82
311,672.88
= 12.00
= 12.00
160,048.97 = 1,536,470.07
88,746.32 = 1,703,929.29
57,904.00 = 1,111,756.80
99,960.70 = 799,685.57
99,960.70 = 359,858.51
32,000.00 = 614,400.00
6,150,000.00
12,276,100.23
124,575.00 = 2,501,621.72
904,240.29 = 723,392.23
1,249,985.00 = 599,992.80
1,249,985.00 = 399,995.20
1,249,985.00 = 224,997.30
1,249,985.00 = 168,747.98
1,249,985.00 = 1,195,298.16
85,511.83 = 817,706.90
6,631,752.29
160,048.97 = 76,823.50
1,249,985.00 = 29,999.64
85,511.83 = 41,045.68
180,812.50 = 86,790.00
234,658.82
160,048.97 = 1,120,342.76
88,746.32 = 1,242,448.44
57,904.00 = 810,656.00
99,960.70 = 799,685.57
99,960.70 = 294,884.05
32,000.00 = 448,000.00
2,000,000.00
6,716,016.82
352.00
192.00
544.00
25.50
2.50
7.68
9.00
7.20
30.00
24.00
105.88
544.00 - 105.88 = 438.12
38.00 x 0.3 x 0.10 = 1.14 m3
6.00 = 9.52
JML = 9.52 m3
4.00 = 1.06
JML = 1.06 m3
9.52 - 1.92 = 7.60 m3
6.00 = 0.30
JML = 0.30 m3
6.00 = 0.30
JML = 0.30 m3
x 6.00 = 1.20
JML = 1.20 m3
7.00 12.50 = 87.50

7.00 12.50 = 87.50
7.00 12.50 = 87.50
7.00 12.50 = 87.50
28.00 JML = 350.00 kg
6.00 = 4.80
JML = 4.80 m2
6.00 54.00
x 6.00 = 0.12
JML = 0.12 m3
6.00 = 6 12.50 = 75.00

6.00 = 6 4.74 = 28.44
JML = 103.44 kg
6.00 = 2.40
JML = 2.40 m2
2.00 18.00
x 1.00 = 0.20
JML = 0.20 m3
1.00 = 2 12.50 = 25.00

1.00 = 1 4.74 = 4.74
JML = 29.74 kg
1.00 = 2.64
JML = 2.64 m2
124.03
176.65
9.29
4.64
I. PEKERJAAN PERSIAPAN
1 Pek. Pembuatan Pagar sementara m1
2 Pek. Pembersihan Lapangan & Perataan Lahan

Luas lahan
Luasan bangunan existing
Pos jaga
3 Pek. Papan Nama Proyek bh

4 Pek. Shop Drawing dan Asbuilt Drawing ls
5 Pek. Dokumentasi Proyek bln
6 Penyelenggaraan Sistem Manajemen Keselamantan dan Kesehatan K ls
7 Pek. Bouwplank m1
ITEM PEKERJAAN STRUKTUR HALL

II PEKERJAAN TANAH
1 Galian tanah m3
m3

Galian Tanah
Lantai Kerja
Pasir Urug
Pondasi Batu kali
P1
P3 / umpak
TB 1
3 Pek. Cor Lantai kerja tbl. 5 cm m3
M2
4 Pek. Pasir Urug tbl. 10cm m3

m3
5 Pek. Pasang Pondasi Batu kali m3
m3
6 Pek. Cor Beton pondasi Tapak Type P.1, mutu beton fc' 25 mpa
-Beton fc' 25 mpa M3
m3
-Besi kg
kg
-Bekisting Pondasi bata merah 1ps : 5Pc 1/2 bata M2
M3
7 Pek. Cor Beton pondasi Umpak, mutu beton fc' 25 mpa
-Beton fc' 25 mpa M3
m3
-Besi standart SNI Kg
M2
-Bekisting Pondasi bata merah 1ps : 5Pc 1/2 bata M2
m2
8 Pek. Cor Sloof beton bertulang uk.25x50 cm, beton fc' 25 mpa Type TB.1
-Beton fc' 25 mpa m3
m3
-Besi kg
kg
-Bekisting bata merah 1ps : 5Pc 1/2 bata M2
M2
9 Pek. Cor Sloof beton bertulang uk.20x30 cm, beton fc' 25 mpa Type TB.2
-Beton fc' 25 mpa m3
m3
-Besi kg
kg
'-Bekisting bata merah 1ps : 5Pc 1/2 bata m2
m2
-Beton fc' 14,53 mpa m3
m3
Pengurangan TB 1
Pengurangan TB 2
-Wiremesh M8 1 layer M2
m2
-Bekisting bata merah 1ps 5Pc 1\/2 bata
m3
-Beton fc 25 mpa m3
-Wiremesh M8 m2
-bekisting boundeks t=0,7 mm

m3

-Beton fc 25 mpa m3
-Wiremesh M8
m2
-Bekisting
m2
13 Bongkar beton bertulang pada Galian Tanah Pondasi

m3
14 Pek. Pemadatan Tanah 20 cm
m2
Pengurangan TB 1
Pengurangan TB 2
15 Pek. Pasir Urug di bawah slab tbl. 10cm
m2
Pengurangan TB 1
Pengurangan TB 2
16 Pek. Cor Kolom K2 uk.30x15 cm, beton K-175

-Beton fc 14,53 mpa
m3
-Besi
kg
-Bekisting
m2
ITEM PEKERJAAN STRUKTUR BAG EXISTING

II PEKERJAAN TANAH
1 Galian tanah m3
m3

Galian Tanah
Lantai Kerja
Pasir Urug
P2
TB 1
3 Pek. Cor Lantai kerja tbl. 5 cm m3
m3
4 Pek. Pasir Urug tbl. 10cm m3
m3
-Beton fc 25 mpa m3
m3
-Besi standart SNI kg
kg
-Bekisting Pondasi bata merah 1ps 5Pc 1\/2 bata m2
m2
-Beton fc 25 mpa m3
m3
-Besi standart SNI kg
kg
-Bekisting Pondasi bata merah 1ps 5Pc 1\/2 bata m2
m2
7 Pek. Cor Pelat Lantai beton bertulang T=15cm, beton fc 25 mpa (Lantai Dasar)
-Beton fc 25 mpa
m3
Pengurangan TB 1
- Wiremesh M8 1 layer standart SNI

m2
-Bekisting bata merah 1ps 5Pc 1\/2 bata

m3
-Beton fc 25 mpa
m3
-Besi Standart SNI m2
-bekisting boundeks m3
-Beton fc 25 mpa
m3
-Besi Standart SNI m2
-bekisting boundeks m3
10 Pek. Cor Kolom komposit beton , beton fc 25 mpa

-Beton fc 25 mpa m3
-Wiremesh M8
m2
-Bekisting
m2
VOLUME HITUNGAN
JML P
50.00 50.00 1.00 25.00
50.00
1,644.20
2,299.00
(636.00)
(18.80)
1.00
1.00
3.00
1.00
102.00 HITUNGAN
JML P
Bangunan Hall 62.00 1.00 25.00
GWT 40.00 1.00 15.00
102.00
VOLUME HITUNGAN
JML P
113.90 BATU KALI 13.20 1.00 20.00
PC 2 84.00 14.00 2.00
TB 1 15.00 1.00 120.00
UMPAK 1.70 2.00 1.00
113.90
JML P
135.04 BATU KALI 5.29 1.00 23.97
P1 130.25 14.00 2.45
TB 1 22.46 1.00 112.30
UMPAK 2.78 2.00 1.15
Pengurangan volume bongkaran be -25.74
135.04
69.15
135.04
(5.21)
(11.85)
(7.55)
(26.42)
(0.75)
(14.11)
1.11 JML P
P1 1.01 14.00 1.80
UMPAK 0.10 2.00 1.00
1.11
5.21 JML P
P1 3.70 14.00 2.30
TB 1 1.40 1.00 112.30
UMPAK 0.10 2.00 1.00
5.21
6.93 JML P
BATU KALI 1.56 1.00 26.00
PC 2 2.02 14.00 1.80
TB 1 3.15 1.00 126.00
UMPAK 0.20 2.00 1.00
6.93
11.85 JML P
BATU KALI 1.44 1.00 23.97
P1 7.41 14.00 2.30
TB 1 2.81 1.00 112.30
UMPAK 0.20 2.00 1.00
11.85
6.30 JML P
BATU KALI 1.00 20.00
6.30 1.00 20.00
6.30
7.55 JML P
BATU KALI
7.55 1.00 23.97
7.55
20.16 JML P
TAPAK 16.80 14.00 2.00

PEDESTAL 3.36 14.00 0.40
20.16
26.42 TAPAK 22.22 14.00 2.30

PEDESTAL 4.20 14.00 0.40
26.42
QTY Cap Panjang Jmlh besi
4,389.17 TAPAK Melintang D16 P 4.80 224
Mendatar D16 L 4.80 224
PEDESTAL Tegak D19 T 1.80 196
SENGKANG P 2.00 168

SENGKANG P 2.00 210
SENGKANG EX P 0.60 60
63.84 TOTAL JML P

TAPAK 33.6 14.00 2.00
PEDESTAL 30.24 14.00 0.40
63.84
76.44 TAPAK 38.64 14.00 2.30

PEDESTAL 37.8 14.00 0.40
76.44
0.75 JML P
TAPAK 0.40 2.00 1.00

PEDESTAL 0.35 2.00 0.40
0.75
0.75 TAPAK 0.40 2.00 1.00

PEDESTAL 0.35 2.00 0.40
0.75
143.38 TAPAK Melintang D13 P 4.00 13
PEDESTAL Tegak D16 1.60 16
138.60 TAPAK Melintang D13 P 4.00 15

PEDESTAL Tegak D16 1.60 8
5.12 TOTAL JML P

TAPAK 1.6 2.00 1.00
Pedestal 3.52 2.00 0.40
5.12
5.12 TOTAL JML P

0.00 1.6 2.00 1.00
Pedestal 3.52 2.00 0.40
5.12
15.00 TOTAL JML P

TB.1 15 1.00 120.00
15
14.11 TOTAL JML P

TB.1 14.1125 1.00 112.90
14.1125
2,409.60 type panjang QTY Panjang Jmlh besi

TB.1 atas D16 1.00 120.00 4
tengah D10 1.00 120.00 2
bawah D16 1.00 120.00 4
Sk 10 1.00 1.50 800
3,007.12 type panjang QTY Panjang Jmlh besi

TB.1 atas D16 1.00 122.00 4
Tumpuan kiri 1.00 30.50 1
Tumpuan kanan 1.00 30.50 1
tengah D10 1.00 122.00 2
bawah D16 1.00 122.00 4
Lapangan 1.00 61.00 1
Sambungan atas 10.17 1.28 4
Sambungan bawa 10.17 1.28 4
Sambungan teng 10.17 0.80 2
Sk 10 1.00 1.50 1017.67
120.00 TOTAL JML P

TB.1 120 1.00 120.00
120
112.90 TOTAL JML P

TB.1 112.9 1.00 112.90
112.9
1.20 TOTAL JML P

TB.1 1.2 1.00 20.00
1.2
1.44 TOTAL JML P

TB.1 1.44 1.00 23.97
1.44
176.80 type panjang QTY Panjang Jmlh besi

TB.1 atas D13 1.00 20.00 3
tengah D10 1.00 0.00 0
bawah D13 1.00 20.00 3
Sk 8 1.00 1.00 133.33

TB.2 atas D13 1.00 25.47 3
tengah D10 1.00 0.00 0
bawah D13 1.00 25.47 3
Sk 8 1.00 1.00 170.80
Srek besi dari pon 50.94 0.5 1
12.00 TOTAL JML P
TB.1 12 1.00 20.00
12
15.28 TOTAL JML P

TB.2 15.282 1.00 25.47
15.282
TOTAL JML P
31.68 31.68 1.00 22.00
31.68
TOTAL JML P
23.10 26.40 1.00 22.00
Pengurangan TB 1 -2.82 1.00 112.90
Pengurangan TB 2 -0.48 1.00 23.97
23.10
QTY JML P
264.00 1.00 22.00
5.60 56 0.1
QTY JML P
264.00 1.00 22.00
5.60 56 0.1
TOTAL JML P
6.80 6.80 1.00 44.00
6.80
TOTAL JML P
2.69 2.69 1.00 12.13
2.69
QTY JML P
44.86 2.00 12.13
TOTAL JML P
25.79 22.43 1.00 12.13
Pinggiran 3.35 1.00 24.25
25.79
11.72 JML P
7.73 10.00 7.73

1.70 2.00 8.51
2.89 2.00 8.25
Pengurangan luasan Baja WF 300 -0.42 10.00 7.73
-0.09 2.00 8.51
-0.09 2.00 8.25
11.72
QTY JML P
132.96 92.72 92.72 10.00 7.73
20.43 20.43 2.00 8.51
19.81 19.81 2.00 8.25
132.96
QTY JML P
150.65 100.45 100.45 10.00 7.73
22.13 22.13 2.00 8.51
28.06 28.06 2.00 8.25
150.65
JML P
25.74
P1 25.21 14.00 2.45
UMPAK 0.53 2.00 1.15
25.74
TOTAL JML P
46.20 52.80 1.00 22.00
Pengurangan TB 1 -5.65 1.00 112.90
Pengurangan TB 2 -0.96 1.00 23.97
46.20
TOTAL JML P
23.10 26.40 1.00 22.00
Pengurangan TB 1 -2.82 1.00 112.90
Pengurangan TB 2 -0.48 1.00 23.97
23.10
1.99 JML P
K2 elev 3.85 0.97 6.00 3.60

K2 elev 8.027 1.02 6.00 3.76
1.99

516.64
K2 elev 3.85 Tegak D19 T 3.60 36
SENGKANG P 1.10 172.8
K2 elev 8.027 Tegak D19 T 3.76 36
SENGKANG P 1.10 180.576
39.75 TOTAL JML P
K2 elev 3.85 19.44 6.00 0.30

K2 elev 8.027 20.3148 6.00 0.30
39.7548
VOLUME HITUNGAN
JML P
8.80
PC 2A 8.80 4.00 2.20
8.80
23.80
P2 20.44 4.00 2.95

TB 1 3.36 1.00 16.80
23.80
12.71
23.80
(1.05)
(2.10)
(5.84)
(2.10)
0.35 JML P
PC 2A 0.35 4.00 2.20
0.35
1.05 JML P
P2 0.84 4.00 2.80

TB 1 0.21 1.00 16.80
1.05
0.70 JML P
PC 2A 0.70 4.00 2.20
0.70
2.10 JML P
P2 1.68 4.00 2.80

TB 1 0.42 1.00 16.80
2.10
5.46 JML P
TAPAK 4.50 4.00 2.50

PEDESTAL 0.96 4.00 0.40
5.46
5.84 JML P
TAPAK 5.04 4.00 2.80

PEDESTAL 0.80 4.00 0.40
5.84

SENGKANG P 2.00 48

SENGKANG P 2.00 40
9.60 TOTAL JML P

TAPAK 9.6 4.00 2.50
9.6
17.52 TOTAL JML P

TAPAK 10.32 4.00 2.80
PEDESTAL 7.2 4.00 0.40
17.52
3.00 TOTAL JML P

TB.1 3 1.00 24.00
2.10 TOTAL JML P

TB.1 2.1 1.00 16.80
2.1

TB.1 atas D16 1.00 24.00 4
tengah D10 1.00 24.00 2
bawah D16 1.00 24.00 4
Sk 10 1.00 1.50 160

TB.1 atas D16 1.00 19.20 4
Tumpuan kiri 1.00 4.80 1
Tumpuan kanan 1.00 4.80 1
tengah D10 1.00 19.20 2
bawah D16 1.00 19.20 4
Lapangan 1.00 9.60 1
Sk 10 1.00 1.50 161.00
24.00 TOTAL JML P

TB.1 24 1.00 24.00
24
16.80 TOTAL JML P

TB.1 16.8 1.00 16.80
16.8
ntai Dasar)
TOTAL JML P
4.51 3.24 1.00 1.80
1.44 1.00 0.80
Pengurangan TB 1 -0.17 1.00 16.80
4.51
QTY JML P
21.60 1.00 1.80
1.00 0.80
TOTAL JML P
1.72 1.72 1.00 5.20
1.72
TOTAL JML P
4.32 4.32 1.00 12.00
4.32
QTY JML P
72.00 2.00 12.00
TOTAL JML P
39.60 36.00 1.00 12.00
Pinggiran 3.60 1.00 24.00
39.60
TOTAL JML P
4.32 4.32 1.00 12.00
4.32
QTY JML P
72.00 2.00 12.00
TOTAL JML P
39.60 36.00 1.00 12.00
Pinggiran 3.60 1.00 24.00
39.60
4.21 JML P
3.68 3.00 7.00

0.67 1.00 3.85
Pengurangan luasan Baja WF 300 -0.11 3.00 7.00

-0.02 1.00 3.85
4.21
QTY JML P
29.82 25.20 25.20 3.00 7.00
4.62 4.62 1.00 3.85
29.82
QTY JML P
42.25 35.70 35.70 3.00 7.00
6.55 6.55 1.00 3.85
42.25
L T
1.00 2.00
L T
25.00 12.00
15.00 10.00
L T
0.60 1.10
2.00 1.50
0.25 0.50
1.00 0.85
L T
0.32 0.70
2.45 1.55
0.40 0.50
1.15 1.05
L T
0.80 0.05
1.00 0.05
L T
2.30 0.05
0.25 0.05
1.00 0.05
L T
0.60 0.10
0.80 0.10
0.25 0.10
1.00 0.10
L T
0.60 0.10
2.30 0.10
0.25 0.10
1.00 0.10
L T
0.60 0.70
0.45 0.70
L T
0.45 0.70
L T
2.00 0.30
0.50 1.20
2.30 0.30
0.50 1.50
Total Panjang TOTAL Berat BERAT BESI/M'
1075.2 1,698.82 22 2.98 252 10.8
1075.2 1,698.82 19 2.22 559.44 12.8
352.80 783.22 16 1.58 13.2
336.00 208.32 13 1.04 1.9 36.8
12 0.89 6
10 0.62 11.4
8 0.39 7.068 566.508
4,389.17

1234.8 1,950.98 22 2.98
1234.8 1,950.98 19 2.22
411.60 913.75 16 1.58
420.00 260.40 13 1.04
36.00 22.32 12 0.89
42.00 26.04 10 0.62
8 0.39
5,124.48
L T Keliling
2.00 0.30 8.0
0.50 1.20 1.8
2.30 0.30 9.2

0.50 1.50 1.8
L T
1.00 0.20
0.40 1.10
1.00 0.20
0.40 1.10
53.33 55.47 22 2.98
53.33 47.47 19 2.22
16 1.58
25.60 40.45 13 1.04
12 0.89
10 0.62
8 0.39
143.38
61.33 63.79 22 2.98

61.33 54.59 19 2.22
16 1.58
12.80 20.22 13 1.04
12 0.89
10 0.62
8 0.39
138.60
L T Keliling
1.00 0.20 4.0
0.40 1.10 1.6
L T Keliling
1.00 0.20 4.0
0.40 1.10 1.6
L T
0.25 0.50
L T
0.25 0.50
480 758.4 22 2.98
240 148.8 19 2.22
480 758.4 16 1.58
1200 744 13 1.04
12 0.89
10 0.62
8 0.39
2409.6

488 771.04 22 2.98
30.5 48.19 19 2.22
30.5 48.19 16 1.58
244 151.28 13 1.04
488 771.04 12 0.89
61 96.38 10 0.62
52.05 82.24 8 0.39
52.05 82.24
16.27 10.09
1526.5 946.43
3007.12386667
L T Keliling
0.25 0.50 240.00
L T Keliling
0.25 0.50 225.80
L T
0.20 0.30
L T
0.20 0.30

60 62.4 22 2.98
0 0 19 2.22
60 62.4 16 1.58
133.33 52.00 13 1.04
12 0.89
10 0.62
8 0.39
176.8

76.41 79.47 22 2.98
0 0.00 19 2.22
76.41 79.47 16 1.58
8.15 12.88 13 1.04
8.15 12.88 12 0.89
0.00 0.00 10 0.62
170.80 66.61 8 0.39
25.47 9.93
261.233364
L T Keliling
0.20 0.30 40.00
L T Keliling
0.30 0.30 0.60
L T
12.00 0.12
L T
12.00 0.10
0.25 -0.10
0.20 -0.10
L T BERAT BESI/M'
12.00 1.00
wiremesh m8 11.34
61.79
L T BERAT BESI/M'
12.00 1.00
wiremesh m8 11.34
61.79
L T
24.00 0.10
L T
1.85 0.12
L T BERAT BESI/M'
1.85 1.00
wiremesh m8
L T
1.85 1.00
3.70 0.12
L T
0.25 0.40
0.25 0.40
0.35 0.50
0.01 -1.00
0.01 -1.00
0.01 -1.00
L T BERAT BESI/M'
0.75 0.45
0.75 0.45 wiremesh m8
0.75 0.45
L T BERAT BESI/M'
0.80 0.50
1.00 0.70
L T
2.45 0.30
1.15 0.20
L T
12.00 0.20
0.25 -0.20
0.20 -0.20
L T
12.00 0.10
0.25 -0.10
0.20 -0.10
L T
0.15 0.30
0.15 0.30

22 2.98
19 2.22
129.60 134.78 16 1.58
190.08 117.85 13 1.04
135.43 140.85 12 0.89
198.63 123.15 10 0.62
8 0.39
516.64
L T Keliling
0.15 3.60 0.9

0.15 3.76 0.9
L T
0.80 1.25
1.65 1.05
0.40 0.50
L T
0.80 0.05
L T
1.50 0.05
0.25 0.05
L T
0.80 0.10
L T
1.50 0.10
0.25 0.10
L T
1.50 0.30
0.50 1.20
L T
1.50 0.30
0.50 1.00

278.4 439.87 22 2.98
304 480.32 19 2.22
86.40 191.81 16 1.58
96.00 59.52 13 1.04
12 0.89
10 0.62
8 0.39
1,171.52

281.6 444.93 22 2.98
298.9 472.31 19 2.22
89.60 198.91 16 1.58
80.00 49.60 13 1.04
24.00 14.88 12 0.89
28.00 17.36 10 0.62
8 0.39
1,197.99
L T Keliling
1.50 0.30 8.0
L T Keliling
1.50 0.30 8.6
0.50 1.00 1.8
L T
0.25 0.50
L T
0.25 0.50
96 151.68 22 2.98
48 29.76 19 2.22
96 151.68 16 1.58
240 148.8 13 1.04
12 0.89
10 0.62
8 0.39
481.92

76.8 121.344 22 2.98
4.8 7.584 19 2.22
4.8 7.584 16 1.58
38.4 23.808 13 1.04
76.8 121.344 12 0.89
9.6 15.168 10 0.62
8.19 12.94 8 0.39
8.19 12.94
2.56 1.59
241.5 149.73
474.03592
L T Keliling
0.25 0.50 48.00
L T Keliling
0.50 0.50 1.00
L T
12.00 0.15
12.00 0.15
0.10 -0.10
L T BERAT BESI/M'
12.00 1.00
12.00 1.00 wiremesh m8 11.34
61.79
L T
12.00 0.10
L T
3.00 0.12
L T BERAT BESI/M'
3.00 1.00
wiremesh m8
L T
3.00 1.00
6.00 0.12
L T
3.00 0.12
L T BERAT BESI/M'
3.00 1.00
wiremesh m8
L T
3.00 1.00
6.00 0.12
L T
0.35 0.50
0.35 0.50
0.01 -1.00
0.01 -1.00
L T BERAT BESI/M'
0.75 0.45
L T
1.00 0.70
1.00 0.70
10.8
12.8
13.2
81.696 36.8 58.144
139.84
1957.76 2524.268
ITEM PEKERJAAN STRUKTUR HALL
WF 300.150.7.9
1 Pek.Base plat 12mm KG 39.5724
KG 92.3356
2 Angkur M20 HTB bh 56
bh 56
3 Pek.Kolom Baja WF 300.150.6,5.9 Ex. Gunung KG 3853.5

K1
KG 4063.8644
K1
4 Pek.Balok Baja WF 350.175.7.11 ELEVASI +3. KG 282.72

B1
KG 282.72
B1
13 Pek.Balok Baja WF 200.100.5,5.8 ELEVASI +3. KG 249.6

B1
KG 258.66667
B1
6 Pek.Balok Baja WF 250.125.6.9 ELEVASI +3.8 KG 2366.6667
B2
KG 2607.6525
B2
7 Pek.Balok Baja WF 350.175.7.11 ELEVASI +7. KG 282.72

B1
KG 282.72
B1
8 Pek.Balok Baja WF 250.125.6.9 ELEVASI +7.2 KG 2307.5

B3
KG 1516.8446
B2
Kuda2
9 Pek.Plat Stifner kg 138.6624
kg 327.93375
Atap
melintang Balok elv 3.85
memanjang
Balok elv 7.00 dan 8.027

melintang
memanjang
10 . Baut M20 HTB
elv 3.85 Balok melintang as 12'
as 13
as 12'
as 13
as 16
as 17
Balok memanjang as B
as C
as D
as E
as G
as 13
as 12'
as 13
as C
as D
as E
as G
as 13
as 14
as 15
as 16
as 17
as G
Kanopy
11 Pek.Rafter WF 250.125.6.9 Ex. Gunung Garud kg 1553.125

kg 1738.0208
12 Plat dudukan gording 5mm kg 17.7165
kg 19.192875
13 . Pek. Gording CNP 150.50.2,3 Ex. Gunung Garuda

KG 1551.86
Memanjang
Melintang
Baut Gordeng M12

Gording
14 . Sagrod besi dia. 13 Standard SNI

KG 49.961458 TOTAL
17.96875
11.055208
11.25
9.6875
49.961458
15 . Braching besi dia. 16 Kolom Elevasi +3.85 Standard SNI
16 . Braching besi dia. 16 Atap Standard SNI

KG 48.678 TOTAL
25.380833
23.297167
48.678
ITEM PEKERJAAN STRUKTUR BANGUNAN EXISTING

1 Pek.Pas.Base plat 12mm KG 11.3064
KG 26.3816
2 Angkur M20 HTB bh 16

bh 16
3 Pek.Kolom Baja WF 300.150.6,5.9 Ex. Gunung KG 983.56

K1
KG 1009.984
K1
4 Pek.Balok Baja WF 350.175.7.11. Elv +3.85 E KG 272.8

B1
KG 282.72
B1
5 Pek.Balok Baja WF 250.125.6.9 Elv. +3.85 Ex. KG 562.08333
B3
KG 550.5
B2
6 Pek.Balok Baja WF 350.175.7.11. Elv +7.00 E KG 272.8

B1
KG 282.72
B1
7 Pek.Balok Baja WF 250.125.6.9 Elv. +7.00 Ex KG 562.08333

B3
KG 550.5
B2
8 . Baut M20 HTB

as 12'
memanjang B
B'
c
C'
D
D'
E
E'
G
as 12'
memanjang B
B'
c
C'
D
D'
E
E'
G
9 Pek.Balok Baja WF 200.100.5,5.8 ELEVASI +3. KG 256

B3
10 Pek.Balok Baja WF 150.75.5.7 ELEVASI +3.85 KG 168
B3
11 Pek.Balok Baja WF 200.100.5,5.8 ELEVASI +7. KG 256

B3
12 Pek.Balok Baja WF 150.75.5.7 ELEVASI +7.00 KG 168

B3
TOTAL JML P L T Berat Besi/m
39.5724 14.00 0.30 0.10 1.00 WF 150
WF 200
WF 250
WF 300 36.7
PLAT 12mm 94.22
39.5724

92.3356 14.00 0.35 0.20 1.00 WF 150
WF 200
WF 250
WF 300 36.7
PLAT 12mm 94.22
92.3356
TOTAL JML P L T Bh
56 14.00 1.00 1.00 1.00 4.00
TOTAL JML P L T Bh
56 14.00 1.00 1.00 1.00 4.00

3853.5 14.00 7.50 1.00 0.00 WF 150
WF 200 267.176
WF 250 29.583333
WF 300 36.7
4120.676 14.00 8.02 1.00 0.00
3853.5
2833.24 10.00 7.72 1.00 0.00 WF 150 77.2
624.7808 2.00 8.51 1.00 0.00 WF 200 17.024
605.8436 2.00 8.25 1.00 0.00 WF 250 29.583333 16.508
24.49 WF 300 36.7 110.732
605.8436
4063.8644

282.72 1.00 5.70 1.00 0.00 WF 150
WF 200
WF 250 29.583333
WF 300 36.7
WF 350 49.6
282.72

282.72 1.00 5.70 1.00 0.00 WF 150
WF 200
WF 250 29.583333
WF 300 36.7
WF 350 49.6
282.72

249.6 1.00 11.70 1.00 0.00 WF 150
WF 200 21.333333
WF 250 29.583333
WF 300 36.7
WF 350 49.6
249.6

258.66667 1.00 12.13 1.00 0.00 WF 150
WF 200 21.333333
WF 250 29.583333
WF 300 36.7
WF 350 49.6
258.66667
2366.6667 1.00 80.00 1.00 0.00 WF 150
WF 200
WF 250 29.583333
WF 300 36.7
WF 350 49.6
2366.6667

1595.9025 9.00 5.99 53.95 0.00 WF 150
674.5 4.00 5.70 22.80 WF 200
177.5 3.00 2.00 6.00 WF 250 29.583333
159.75 2.00 2.70 5.40 WF 300 36.7
WF 350 49.6
2607.6525

282.72 1.00 5.70 1.00 0.00 WF 150
WF 200
WF 250 29.583333
WF 300 36.7
WF 350 49.6
282.72

282.72 1.00 5.70 1.00 0.00 WF 150
WF 200
WF 250 29.583333
WF 300 36.7
WF 350 49.6
282.72

2307.5 1.00 78.00 1.00 0.00 WF 150
WF 200
WF 250 29.583333
WF 300 36.7
WF 350 49.6
2307.5

1063.935 6.00 5.99 35.96 0.00 WF 150
293.1596 2.00 3.99 7.99
0 0.00 5.88 0.00 WF 200
159.75 2.00 2.70 5.40 WF 250 29.583333
WF 300 36.7
WF 350 49.6
1516.8446
TOTAL JML portal luas berat plat

138.6624 16.00 4.00 0.03 10mm 78.5
1.77
TOTAL JML portal luas berat plat

78.5 8.00 4.00 0.03 10mm 78.5
39.25 2.00 8.00 0.03
19.625 2.00 4.00 0.03
19.2325 2.00 2.00 0.06
53.96875 2.00 11.00 0.03
14.71875 1.00 6.00 0.03
9.8125 2.00 2.00 0.03
.00 dan 8.027

19.625 2.00 4.00 0.03
19.2325 2.00 2.00 0.06
53.96875 2.00 11.00 0.03
1.00
0.50
0.25
0.25
0.69
0.19
0.13
0.25
0.25
0.69
0 2 4 0
5 2 4 40
0 2 6 0
6 2 6 72
5 2 4 40
5 2 4 40
5 2 6 60
5 2 2 20
5 2 2 20
5 2 2 20
5 2 6 60
0 2 4 0
5 2 4 40
0 2 6 0
6 2 6 72
5 2 2 20
5 2 2 20
5 2 2 20
5 2 2 20
5 2 2 20
0 2 3 0
5 2 3 30
5 2 3 30
5 2 3 30
5 2 3 30
5 2 3 30
5 2 8 80
5 2 8 80
5 2 3 30
2 2 3 12
936
TOTAL JML P berat plat

1553.125 5.00 10.50 WF 300 36.7
WF 250 29.583333
TOTAL JML P berat plat
1738.0208 10.00 5.88 58.75 WF 300 36.7
WF 250 29.583333
TOTAL JML LUAS berat plat

17.7165 60.00 0.01 5mm 39.37
TOTAL JML LUAS berat plat

19.192875 65.00 0.01 5mm 39.37

1440 12.00 24.00 288.00 0.00 WF 150
111.86 4.00 5.59 22.37
WF 200
WF 250 29.583333
WF 300 36.7
WF 350 49.6
CNP 150.50 5
1551.86
4 12 5 240
240
JML P L T Berat Besi/m

1.25 8.00 8.00 17.25 WF 150
0.61 2.00 8.00 10.61
0.80 2.00 8.00 10.80 WF 200
0.30 1.00 8.00 9.30 WF 250 29.583333
WF 300 36.7
WF 350 49.6
D 13 1.0416667
JML P L T Berat Besi/m

8.03 2.00 6.00 16.03 WF 150
6.71 2.00 6.00 14.71
WF 200
WF 250 29.583333
WF 300 36.7
WF 350 49.6
D 16 1.5833333

11.3064 4.00 0.30 0.10 1.00 WF 150
WF 200
WF 250
WF 300 36.7
PLAT 12mm 94.22
11.3064

26.3816 4.00 0.35 0.20 1.00 WF 150
WF 200
WF 250
WF 300 36.7
PLAT 12mm 94.22
26.3816
TOTAL JML P L T Bh
16 4.00 1.00 1.00 1.00 4.00
TOTAL JML P L T Bh
16 4.00 1.00 1.00 1.00 4.00

983.56 4.00 6.70 1.00 0.00 WF 150
WF 200
WF 250 29.583333
WF 300 36.7
983.56

1009.984 4.00 6.88 1.00 0.00 WF 150
WF 200
WF 250 29.583333
WF 300 36.7
1009.984

272.8 1.00 5.50 1.00 0.00 WF 150
WF 200
WF 250 29.583333
WF 300 36.7
WF 350 49.6
272.8

282.72 1.00 5.70 1.00 0.00 WF 150
WF 200
WF 250 29.583333
WF 300 36.7
WF 350 49.6
282.72

562.08333 1.00 19.00 1.00 0.00 WF 150
WF 200
WF 250 29.583333
WF 300 36.7
WF 350 49.6
562.08333

550.5 5.00 3.00 1.00 0.00 WF 150
WF 200
WF 250 29.583333
WF 300 36.7
WF 350 49.6
550.5

272.8 1.00 5.50 1.00 0.00 WF 150
WF 200
WF 250 29.583333
WF 300 36.7
WF 350 49.6
272.8

282.72 1.00 5.70 1.00 0.00 WF 150
WF 200
WF 250 29.583333
WF 300 36.7
WF 350 49.6
282.72

562.08333 1.00 19.00 1.00 0.00 WF 150
WF 200
WF 250 29.583333
WF 300 36.7
WF 350 49.6
562.08333

550.5 5.00 3.00 1.00 0.00 WF 150
WF 200
WF 250 29.583333
WF 300 36.7
WF 350 49.6
550.5
5 2 4 40
6 2 6 72
5 2 2 20
2 2 2 8
5 2 2 20
2 2 2 8
3 2 2 12
2 2 2 8
5 2 2 20
2 2 2 8
5 2 2 20
5 2 4 40
6 2 6 72
5 2 2 20
2 2 2 8
5 2 2 20
2 2 2 8
3 2 2 12
2 2 2 8
5 2 2 20
2 2 2 8
5 2 2 20
5 2 3 30
502

256 1.00 12.00 1.00 0.00 WF 150
WF 200 21.333333
WF 250 29.583333
WF 300 36.7
WF 350 49.6
256

168 4.00 3.00 1.00 0.00 WF 150 14
WF 200 21.333333
WF 250 29.583333
WF 300 36.7
WF 350 49.6
168

256 1.00 12.00 1.00 0.00 WF 150
WF 200 21.333333
WF 250 29.583333
WF 300 36.7
WF 350 49.6
256

168 4.00 3.00 1.00 0.00 WF 150 14
WF 200 21.333333
WF 250 29.583333
WF 300 36.7
WF 350 49.6
168
NO URAIAN PEKERJAAN
A #REF!
Luas Lahan
Luas Bangunan Eksisting
Luas Bangunan Hall Serbaguna
Luas Rumah Genset
Luas Parkir Motor
Luas Parkir mobil
Luas Kolom Ikan
Luas Gazebo
Luas Ground Water Tank

Luas Pos Jaga
B PEKERJAAN STRUKTUR
A Pekerjaan Dinding
1 Pek. Pas. Bata Ringan 10x20x60 + Dry Mortar
- As B
- As B-D'
- As D'
- As D-G
- As G
- As 13
Sopi sopi
- As 14
- As 16
- As 16'
- As 17
- As 17
Sopi sopi
Tanggulan whudu
Jumlah
2 Plesteran Dinding Tebal 15 mm

1 Pek. Plester Dinding
2 Pek. Plester Openingan Kusen Pintu & Jendela
3 Acian Dinding
1 Pek. Acian Dinding Hebel
2 Pek. Acian Openingan Kusen Pintu & Jendela
4 Rolag bata campuran 1Pc : 4Ps, Pondasi Teras
5 Pek. Balok lintel 8x8 cm

Pek. Pintu Type P1H + Asesoris Ex.Paloma Entrance Utama & Samping
Pek. Pintu type P2H + Asesoris Ex.Paloma R. Persapan & Gudang
Pek. Pintu type PKH + Asesoris Ex.Paloma, Kaca Ex. Asahimas Mushola
Pek. Pintu type PJH + Asesoris Ex.Paloma, Kaca Ex.Asahimas Pantry
Pek. Pintu type J1H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Entrance
Pek. Pintu type J2H + Asesoris Ex.Paloma, Kaca Ex.Asahimas R. Persiapan
Pek. Pintu type J4H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Mushola
Pek. Pintu type J5H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Aula (Atas)
Pek. Pintu type BV1H + Asesoris Ex.Paloma, Kaca Ex.Asahimas R. Wudhu
Pek. Pintu type BV2H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Gudang
Pek. Pintu type P3H + Asesoris Ex.Paloma Toilet
6 Pek. Kolom Praktis 13x13 cm

7 Pek. Openingan
B Pekerjaan Plafond
1 Pasang Plafond Gypsum Board 9 mm + Rangka
2 Pasang Drop Ceiling Gypsum Board 9 mm + Rangka; Area Aula & Mushola
3 Plafond GRC 6 mm Area Kanopi Teras & KM.WC

1 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area Teras Ex. Sierra
2 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area Hall Ex. Sierra
3 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area Musholla Ex. Sierra
4 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area R. Persiapan dll. Ex. Sierra
5 Pek. Lantai Homogenious Tile Uk. 60x60 cm Unpolished Area R. Wudhu & KM.WC Ex. Sierra
6 Pek. Dinding Homogenious Tile Uk. 60x60 cm Polished Area R. Wudhu & KM.WC Ex. Sierra
7 Pek. Homognious Tile HT Uk. 60x60 cm Polished Meja Pantry & Wastafel Ex. Sierra
8 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area R. Alat dan gudang Ex. Sierra

1 Pek. Pintu Type P1H + Asesoris Ex.Paloma Entrance Utama & Samping
2 Pek. Pintu type P2H + Asesoris Ex.Paloma R. Persapan & Gudang
3 Pek. Pintu type PKH + Asesoris Ex.Paloma, Kaca Ex. Asahimas Mushola
4 Pek. Pintu type PJH + Asesoris Ex.Paloma, Kaca Ex.Asahimas Pantry
5 Pek. Pintu type J1H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Entrance
6 Pek. Pintu type J2H + Asesoris Ex.Paloma, Kaca Ex.Asahimas R. Persiapan
7 Pek. Pintu type J3H + Asesoris Ex.Paloma, Kaca Ex.Asahimas R. Persiapan
8 Pek. Pintu type J4H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Mushola
9 Pek. Pintu type J5H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Aula (Atas)
10 Pek. Pintu type BV1H + Asesoris Ex.Paloma, Kaca Ex.Asahimas R. Wudhu
11 Pek. Pintu type BV2H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Gudang
12 Pek. Pintu type P3H + Asesoris Ex.Paloma Toilet
1 Pek. Pasang Closet Duduk
2 Pek. Pasang Mixer/Stop Kran 2 Cabang
3 Pek. Pasang Jet Washer
4 Pek. Pasang Urinoir
5 Pek. Pasang Urinal Partisi
6 Pek. Pasang Robe Hook 3 Kait
7 Pek. Pasang Washtafel
8 Pek. Pasang Mixer/Stop Kran 1 Cabang
8 Pek. Pasang Kran Washtafel Meja
9 Pek. Pasang Kitchen Sink One Bowl
10 Pek. Pasang Kran Kitchen Sink
11 Pek. Pasang Kran Wudhu
12 Pek. Pasang Kran Cuci
13 Pek. Pasang Floor Drain (Anti Bau+Hewan)
14 Pek. Grease Trap Stainless Steel
15 Pek. Pasang Kubikal

1 Pek. Talang Air Fiberglass Uk. 40x50 cm + Rangka Metal Stud 75
2 Pek. Alumunium Foil Buble 3 mm Double Side Area Atap + wiremsh m4 roll
3 Pek. Atap Spandek Pasir
4 Pek. Nok atap Spandek Pasir
Pek. Waterproofing dak beton connecting

EKERJAAN SATUAN PANJANG LEBAR
Lantai 1 m2
Lantai 2 m2
Luas Total
Luas Bangunan m2 22.00 12.00

Luas Teras & Koridor m2
Luas Total m2
Luas Bangunan m2 5.00 3.00

Luas Teras & Koridor m2 20.00 1.50
Luas Total
Luas m2
Keliling m1
Eksisting m2
Pelebaran m2
Luas Total m2
m2
m2
Luas Bersih (Dalam) m2 13.00 8.00

Volume m3
Luas Area Total (dgn Bibir kolam) m2 15.00 10.00
m2 3.60 2.40
m² 22.00
m² 3.50
m² 2.30
m² 2.00
m² 22.00
m² 12.00
12.00 0.50
m² -
m² 12.00
m² 12.00
m² 6.00
m² 12.00
12.00 0.50
6.50 1.00
136.30
m2
m2
m2
m2
Teras samping kanan m2 14.80 0.60

Teras samping kanan Ram 4.80 0.60
Teras samping kanan Ram 3.00 0.60
Teras samping kiri 7.90 0.60
P1H + Asesoris Ex.Paloma Entrance Utama & Samping m1 1.70

u type P2H + Asesoris Ex.Paloma R. Persapan & Gudang m1 0.90
PKH + Asesoris Ex.Paloma, Kaca Ex. Asahimas Mushola m1 1.45
ype PJH + Asesoris Ex.Paloma, Kaca Ex.Asahimas Pantry m1 1.60
e J1H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Entrance m1 1.20
H + Asesoris Ex.Paloma, Kaca Ex.Asahimas R. Persiapan m1 1.20
H + Asesoris Ex.Paloma, Kaca Ex.Asahimas R. Persiapan m1 1.20
e J4H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Mushola m1 2.40
5H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Aula (Atas) m1 1.20
V1H + Asesoris Ex.Paloma, Kaca Ex.Asahimas R. Wudhu m1 1.60
BV2H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Gudang m1 2.25
Pek. Pintu type P3H + Asesoris Ex.Paloma Toilet m1 0.85
P1H + Asesoris Ex.Paloma Entrance Utama & Samping m1 3.60 2.00

u type P2H + Asesoris Ex.Paloma R. Persapan & Gudang m1 3.60 2.00
PKH + Asesoris Ex.Paloma, Kaca Ex. Asahimas Mushola m1 3.60 2.00
ype PJH + Asesoris Ex.Paloma, Kaca Ex.Asahimas Pantry m1 3.60 2.00
e J1H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Entrance m1 3.60 2.00
H + Asesoris Ex.Paloma, Kaca Ex.Asahimas R. Persiapan m1 3.60 2.00
e J4H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Mushola m1 3.60 2.00
5H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Aula (Atas) m1 3.60 2.00
V1H + Asesoris Ex.Paloma, Kaca Ex.Asahimas R. Wudhu m1 3.60 2.00
BV2H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Gudang m1 3.60 2.00
Pek. Pintu type P3H + Asesoris Ex.Paloma Toilet m1 3.60 2.00
P1H + Asesoris Ex.Paloma Entrance Utama & Samping m1 5.00 1.70

u type P2H + Asesoris Ex.Paloma R. Persapan & Gudang m1 5.00 0.90
PKH + Asesoris Ex.Paloma, Kaca Ex. Asahimas Mushola m1 5.00 1.45
ype PJH + Asesoris Ex.Paloma, Kaca Ex.Asahimas Pantry m1 5.00 1.60
e J1H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Entrance m1 6.40 2.40
e J4H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Mushola m1 4.80 4.80
5H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Aula (Atas) m1 4.80 2.40
V1H + Asesoris Ex.Paloma, Kaca Ex.Asahimas R. Wudhu m1 1.20 3.20
BV2H + Asesoris Ex.Paloma, Kaca Ex.Asahimas Gudang m1 1.20 4.50
Pek. Pintu type P3H + Asesoris Ex.Paloma Toilet m1 4.50 0.85
Aula Utama Aula m2 15.90 11.90

Mushola m2 2.90 3.90
Gudang m2 2.90 3.90
R. Wudhu m2 1.90 6.00
Depan Pantry m2 1.80 3.15
Koridor m2 2.89 3.65
Pantry m2 2.90 1.90
ka; Area Aula & Mushola Aula m1 7.40 11.25

m1 7.40 11.25
KM.WC Wanita m2 2.25 2.89

KM.WC Pria m2 2.25 2.89
Area Teras Ex. Sierra

Teras samping kanan m2 10.00 2.40
Teras samping kanan Ram m2 1.50 2.40
Teras samping kiri m2 5.50 1.20
Area Hall Ex. Sierra

m2 16.00 12.00
Area Musholla Ex. Sierra

Mushollah m2 3.00 4.00
Area R. Persiapan dll. Ex. Sierra

Atea tpt whudu m2 3.00 2.75
Depan Pantry m2 1.50 3.00
Persiapan m2 2.00 6.10
ed Area R. Wudhu & KM.WC Ex. Sierra
whudu m2 2.50 6.10
whudu 2.50 3.52
Tanggulan 6.50 1.10
d Area R. Wudhu & KM.WC Ex. Sierra

Toilet m2 2.50
Toilet m2 6.00
Toilet m2 0.70
Pengurangan P3 m2 0.90
Penguranan BV 2 m2 2.25
T whudu Pria m2 5.50
T whudu Wanita m2 3.00
T whudu
Pantry & Wastafel Ex. Sierra

m2 2.10 3.00
Area R. Alat dan gudang Ex. Sierra

Alat dan gudang m2 3.00 4.00
tama & Samping
ahimas Mushola
himas Pantry
himas Entrance
himas R. Persiapan
himas R. Persiapan
himas Mushola
himas Aula (Atas)
sahimas R. Wudhu
sahimas Gudang
Ex. TOTO CW421J Unit

Stainless Steel SUS304 bh
Ex. Paloma TSP 2103/Setara bh
Ex. TOTO U57M Unit
Ex. TOTO A100 bh
Stainless Steel SUS304 Bh
Ex. TOTO LW526NJ Unit
Stainless Steel SUS304 bh
Ex. Paloma FCP 6281/Setara bh
Ex. Onan 6045 ;SS304 Unit
SS304; Kran Tarik bh
Ex. Vone; Tangkai Panjang bh
Ex. Vone 2404 - 44 bh
TOTO TX1EV1 bh
Uk. 30x30x25;SS304 Unit
Sisi kanan m1 22.00

Sisi kiri m1 22.00
ap + wiremsh m4 roll
Sisi kanan m2 24.00 5.60
Sisi kiri m2 24.00 5.60
Sisi kanan m2 24.00 5.60
Sisi kiri m2 24.00 5.60
Tengah m1 24.00
Dak Kanopy 12.13 2.00

Dak konekting elev. 7.00 12.00 3.00
GRAND
TINGGI JUMLAH TOTAL PENGURANG KETERANGAN
TOTAL
264.00
36.00
300.00
15.00
30.00
45.00
224.40
146.90
166.40
176.02
342.42
2.40
2.50
104.00
1.50 156.00
150.00
8.64
8.00 1.00 176.00 30.09 145.91 dikurangi volume

3.80 1.00 13.30 6.13 7.18
3.80 1.00 8.74 - 8.74 dikurangi volume
308.69

1.00 1.00 6.00 6.00
- 1.00 - - - dikurangi volume

1.00 1.00 6.00 6.00
0.30 1.00 1.95 1.95
336.79
645.48
645.48 2.00 1,290.95

- 1.00 -
1,290.95
645.48 2.00 1,290.95

- 1.00 -
1,290.95
8.88
2.88
1.80
4.74
18.30
6.00 10.20
4.00 3.60
1.00 1.45
1.00 1.60
6.00 7.20
2.00 2.40
1.00 1.20
1.00 2.40
10.00 12.00
1.00 1.60
3.00 6.75
2.00 1.70
52.10
6.00 33.60
4.00 22.40
1.00 5.60
1.00 5.60
6.00 33.60
2.00 11.20
1.00 5.60
1.00 5.60
10.00 56.00
1.00 5.60
3.00 16.80
2.00 11.20
212.80
6.00 40.20
4.00 23.60
1.00 6.45
1.00 6.60
6.00 52.80
2.00 14.40
1.00 5.70
1.00 9.60
10.00 72.00
1.00 4.40
3.00 17.10
2.00 10.70
263.55
189.21 189.21
11.31 11.31
11.31 11.31
11.40 11.40
5.67 5.67
10.55 10.55
5.51 5.51
244.96
18.65
18.65
37.30
6.50
6.50
13.01
24.00
3.60
6.60
34.20
192.00
192.00
12.00
12.00
8.25
4.50
12.20
24.95
15.25
8.80
7.15
31.20
3.00 4.00 30.00

3.00 2.00 36.00
3.00 4.00 8.40
2.50 (2.00) (4.50)
0.60 (2.00) (2.70)
1.20 1.00 6.60
1.20 1.00 3.60
77.40
6.30
6.30
12.00
12.00
6.00 Unit
4.00 Unit
1.00 Unit
1.00 Unit
6.00 Unit
2.00 Unit
1.00 Unit
1.00 Unit
10.00 Unit
1.00 Unit
3.00 Unit
2.00 Unit
3.00 Unit
- bh
3.00 bh
2.00 Unit
2.00 bh
3.00 Bh
2.00 Unit
- bh
2.00 bh
1.00 Unit
1.00 bh
12.00 bh
- bh
7.00 bh
3.00 Unit
3.00 Unit
22.00
22.00
44.00 m1
134.40
134.40
268.80 m2
134.40
134.40
268.80 m2
24.00
24.00 m1
24.25
36.00
60.25 m3
KETERANGAN Total Nama a b Nama
Kongliong 30.09 P1H 2.00 4.50 J1H
6.125 P2H 1.00 2.50 PKH
Kongliong 0
Kusen Jendela & Pintu 4 PJH 1.00 4.00
Kusen Jendela & Pintu 32.74 P1H 2.00 4.50 J1H
Kusen Jendela & Pintu
Kusen Jendela & Pintu
Kusen Jendela & Pintu 5 P2H 2.00 2.50

Kusen Jendela & Pintu 0 P1 1.00
c d Nama e f Nama g h Nama i
3.00 3.60 BV2 1.00 1.65 J5H 3.00 2.88
1.00 3.63
3.00 3.60 P2H 1.00 2.50 J3H 1.00 1.80 J5H 3.00
2.00 1.80
1.00 8.16 BV2 2.00 1.65 BV 1.00 0.96

j Nama k l Nama m n
2.88
NO URAIAN PEKERJAAN
B1. IV PEKERJAAN ARSITEKTUR RENOVASI GEDUNG DAN FASILITAS PENDUKUNG

1 Pek. Bongkar Dinding Eksisting
2 Pek. Bongkar lantai
3 Pek. Bongkar dinding Keramik
4 Pek. Bongkar Sanitair
5 Pek. Bongka atap
6 Pek. Bongka plafond
7 Pek. Bongkar Pintu & Jendela
8 Pek. Bongkar Railling
9 Pek. Buang Puing Bongkaran Keluar Lokasi
Pek. Bongkar Wallpaper
Pek. Bongkar Pasang Lampu Gantung
Pek. Bobokan Elektrikal

A Pekerjaan Dinding
Bagian Keuangan
Entrance area Toilet
R. Panel baru
Shaft baru
Shaft baru
Toilet Pria, Wanita, R. Laktasi
Toilet Difabel
2 Pek. Bata Ringan 7,5x20x60+ Dry Mortar

Toilet Wanita
Toilet Pria
R. Laktasi
Toilet Pria, Wanita
Toilet Pria
Toilet Difabel
Shaft baru
Shaft baru
R. Panel baru
3 Pek. Plesteran Dinding Tebal 15 mm

Toilet Wanita
Toilet Pria
R. Laktasi
Toilet Pria, Wanita
Toilet Pria
Toilet Difabel
Shaft baru
Shaft baru
R. Panel baru
Kolom praktis Shaft baru
Kolom praktis R. Panel baru
Kolom praktis Toilet Pria, Wanita, Difabel, R. Laktasi
4 Pek. Acian Dinding

Jumlah plesteran
Dinding HT Toilet Toilet Wanita
Toilet Pria
Toilet Difabel
Toilet Pria, Wanita
Toilet Difabel
5 Pek. Rolag bata campuran 1Pc 4Ps, Pondasi Teras

6 Pek. Dinding partisi
Lobby
Bagian SDMU
Kabag SDMU
Toilet Pria, Wanita
Kabag Keuangan

Toilet Pria, Wanita, Difabel, R. Laktasi
R. Panel baru
Shaft baru
B Pekerjaan Plafond
1 Pek. Pasang Plafond Gypsum Board 9 mm + Rangka
R. Rapat
Lobby
Garasi
R. CCTV
Gudang
Bagian SDMU
Kabag SDMU
Koridor SDMU
Coffee Corner
Dapur
Free Function
Entrance Toilet
R. Laktasi
Kabag Keuangan
Bagian Keuangan
2 Pek. Pasang Drop Ceiling Gypsum Board 9 mm + Rangka

Lobby
R. Rapat
Bagian SDMU
Kabag SDMU
Bagian Keuangan
Kabag Keuangan
3 Pek. Plafond GRC 6 mm Area Kanopi Teras & KM.WC

Teras Depan
Teras Belakang
Toilet Tamu
Toilet Garasi
Toilet Wanita
Toilet Pria
Toilet Difabel
Penutup R. Panel
4 Pek. List Plafond Gypsum

5 Pek. List Plafond Shadow Line

1 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area Teras Penghubung Ex. Sierra
2 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area Toilet & R.Laktasi Ex. Sierra
Entrance Toilet
R. Laktasi
Area pintu
2 Pek. Lantai Homogenious Tile Uk. 60x60 cm Unpolished Area KM.WC Ex. Sierra
Toilet Difabel
Toilet Pria
Toilet Wanita
3 Pek. Homognious Tile HT Uk. 60x60 cm Polished Wastafel Ex. Sierra

Toilet Pria
Toilet Wanita
Toilet Tamu
3 Pek. Plint Keramik Homogenuous Tile Uk. 10x60 cm

Lobby
Bagian SDMU
Koridor SDMU
Bagian Keuangan
Kabag Keuangan
Entrance Toilet
R. Laktasi
4 Pek. Pasang Cermin + Bingkai Di atas Wastafel (uk. 1.8 x 1.0 m) KM.WC & LAKTASI
5 Pek. Dinding Homogenious Tile Uk. 60x60 cm Polished Area KM.WC Ex. Sierra
Toilet Difabel
Toilet Pria
Toilet Pria
6 Pek. Pasang border lantai bekas bobokan dinding

1 Pek. Pintu Type PF1 + Asesoris Ex. Paloma,KACA Ex. Asahimas
2 Pek. Pintu type PK1 + Asesoris Ex. Paloma, KACA Ex. Asahimas
3 Pek. Pintu type PK2A + Asesoris Ex. Paloma, KACA Ex. Asahimas
4 Pek. Pintu type PK2B + Asesoris Ex. Paloma, KACA Ex. Asahimas
6 Pek. Pintu type SD1 + Asesoris Ex. Paloma, KACA Ex. Asahimas
7 Pek. Jendela type BV1 + Asesoris Ex. Paloma, KACA Ex. Asahimas
1 Pek. Cat Dinding Eksterior
2 Pek. Cat Dinding Interior
3 Pek. Cat Partisi Interior
4 Pek. Cat Plafond
Plafond gypsum board
Plafond GRC board
Up ceiling
1 Pek. Pasang Kubikal toilet Pria
2 Pek. Pasang Kubikal toilet Wanita
4 Pek. Pasang Mixer\/Stop Kran 2 Cabang
10 Pek. Pasang Washtafel disable
11 Pek. Pasang Washtafel Laktasi
14 Pek. Pasang Kran Wudhu
15 Pek. Handrail toilet Disabilitas
16 Pek. Handrail toilet Disabilitas
18 Pek. Grease Trap Stainless Steel
4 Pek. Pasang Closet Jongkok
10 Pek. Pasang Meja Washtafel
Toilet Pria
Toilet Wanita
Toilet Tamu
A Pekerjaan Dinding
R. Istirahat Kepala KASN
Kabag Dawasin
Toilet Pria
Toilet Wanita
Bagian Hukermas
Kabag Hukermas
Koridor Mushola
Mushola
T. Wudhu Wanita
Shaft baru
Shaft baru

Toilet Kepala KASN
Gudang
R. Rapat
Kabag Hukermas
Bagian Hukermas
Bagian Renor
Mushola
T. Wudhu Pria
T. Wudhu Wanita
Janitor
Shaft baru
Shaft baru

Toilet Kepala KASN
Gudang
R. Rapat
Kabag Hukermas
Bagian Hukermas
Bagian Renor
Mushola
T. Wudhu Pria
T. Wudhu Wanita
Janitor
Shaft baru
Shaft baru
Kolom praktis
Gudang
Kabag Hukermas
Bagian Hukermas
Koridor Mushola
Mushola
Jumlah plesteran
Dinding HT Toilet Toilet Kepala KASN
Dinding HT T. Wudhu Pria
Dinding keramik T. wudhu Wanita
Dinding keramik Janitor

8 Pek. Dinding partisi
Kepala KASN
Sekretaris
Koridor Toilet Pria
Gudang
Server
Kabag Dawasin
Bagian Dawasin
Koridor Toilet Wanita

Bagian Hukermas
Kabag Hukermas
Bagian Renor
Kabag Renor

Gudang
Kabag Hukermas
Bagian Hukermas
Koridor Mushola
Mushola
B Pekerjaan Plafond
1 Pek. Pasang Plafond Gypsum Board 9 mm + Rangka
Kepala KASN
Sekretaris
Koridor
Void
Gudang
Server
Kabag Dawasin
Bagian Dawasin
R. Rapat
Bagian Hukermas
Kabag Hukermas
Bagian Renor
Kabag Renor
Mushola
Gudang
2 Pek. Pasang Drop Ceiling Gypsum Board 9 mm + Rangka

Kepala KASN
Kabag Dawasin
Bagian Dawasin
R. Rapat
Kabag Hukermas
Bagian Hukermas
Void
Kabag Renor
Bagian Renor
3 Pek. Pasang Drop Ceiling Gypsum Board 9 mm + Rangka Area Mushola

4 Pek. Plafond GRC 6 mm Area Kanopi Teras & KM.WC
Balkon Depan
Toilet Kepala KASN

Toilet Wanita
5 Pek. Plafond GRC 6 mm Koridor Mushola & Tritisan Atap Mushola

Koridor Mushola
Tritisan atap Mushola
6 Pek. Plafond GRC 6 mm T. Wudhu Wanita, Toilet Mushola & janitor

T. Wudhu Wanita
Toilet Mushola
Janitor
7 Pek. Plafond GRC 6 mm Koridor Tangga Besi

8 Pek. Plafond GRC 6 mm Tritisan Atap Utama
9 Pek. List Plafond Gypsum
10 Pek. List Plafond Shadow Line

1 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area Extention Ex. Sierra
2 Pek. Lantai Homogenious Tile Uk. 60x60 cm Polished Area Musholla Ex. Sierra
2 Pek. Lantai Homogenious Tile Uk. 60x60 cm Unpolished Area R. Wudhu & KM.WC Ex. Sierra
Koridor Mushola
Toilet Kepala KASN

Toilet Pria
Toilet Wanita
3 Pek. Dinding Homogenious Tile Uk. 60x60 cm Polished Area R. Wudhu & KM.WC Ex. Sierra
Toilet Kepala KASN
Toilet Pria
Toilet Wanita
T. Wudhu Pria
3 Pek. Plint Keramik Homogenuous Tile Uk. 10x60 cm

4 Pek. Pasang Cermin + Bingkai Di atas Wastafel (uk. 1.8 x 1.0 m) KM.WC
5 Pek. Waterproofing Area R. Wudhu & KM.WC
6 Pek. Pasang border lantai bekas bobokan dinding
7 Pek. Lantai Keramik Uk. 20x20 cm Unpolished Area T. Wudhu Wanita, Toilet & Janitor
T. Wudhu Wanita
Toilet
Janitor
8 Pek. Dinding Keramik Uk. 20x40 cm Unpolished Area T. Wudhu Wanita, Toilet & Janitor
T. Wudhu Wanita
Toilet
Janitor
1 Pek. Pintu Type P1 + Asesoris Ex. Paloma
2 Pek. Pintu type PJ1 + Asesoris Ex. Paloma. KACA Ex. Asahimas
3 Pek. Pintu type J1 + Asesoris Ex. Paloma, KACA Ex. Asahimas
4 Pek. Pintu type J2 + Asesoris Ex. Paloma. KACA Ex. Asahimas
7 Pek. Pintu type PK4 + Asesoris Ex. Paloma. KACA Ex. Asahimas
18 Pek. Kaca 5 mm untuk Jendela eksisting area Musholla
1 Pek. Cat Dinding Eksterior
2 Pek. Cat Dinding Interior
3 Pek. Cat Partisi Interior
4 Pek. Cat Plafond
Plafond gypsum board
Plafond GRC board
Up ceiling
1 Pek. Pasang Kubikal toilet Pria
2 Pek. Pasang Kubikal toilet Wanita
12 Pek. Pasang Kran wudhu gagang panjang
14 Pek. Coring
15 Pek. Pasang Closet Jongkok
16 Pek. Pasang Meja Washtafel
Toilet Kepala KASN
Toilet Pria
Toilet Wanita
17 Pek. Pasang Shower

1 Pek. Tangga maintenance
2 Pek. Tangga service
3 Pek. Talang Air Fiberglass Uk. 30x50 cm + Rangka Metal Stud 75
4 Pek. Lisplank GRC
5 Pek. Alumunium Foil Buble 3 mm Double Side Area Atap
Luas area atap datar
Cos 30˚
Luas area atap miring
6 Pek. Pasang kembali atap Existing
7 Pek. Rangka atap bajaringan
8 Pek. Atap Spandek Pasir + Asesoris
EKERJAAN SATUAN PANJANG LEBAR
SILITAS PENDUKUNG
m1 2.60
m1 1.80
m1 2.90
m1 1.30
m1 1.50
m1 0.96
m1 1.00
m1
m2 0.84
m2 1.70
m2 0.83
m2 1.07
m2 0.96
m2 0.55
m2 2.90
m2 2.13
m2 1.70
m2 1.45
m2 1.25
m2 2.90
m2
m2 0.84
m2 1.70
m2 0.83
m2 1.07
m2 0.96
m2 0.55
m2 2.90
m2 2.13
m2 1.70
m2 1.45
m2 1.25
m2 2.90
m2 0.13 0.13
m2 0.13 0.13
m2 0.13 0.13
m2
m2 0.84
m2 1.70
m2 0.60
m2 1.05
m2 1.00
m2 0.96
m2 1.70
m2
m2 4.85
m2 9.04
m2 9.87
m2 3.82
m2 2.92
m2 3.00
m2 4.60
m2
m1
m1
m1
m1
m2 3.10 0.50
m2 4.35 4.15
m2 6.97 5.25
m2 9.04 1.67
m2 11.69 8.70
m2 2.89 0.80
m2 3.15 1.93
m2 3.24 2.14
m2 6.80 5.90
m2 3.97 3.27
m2 3.82 3.42
m2 9.87 2.14
m2 5.50 3.82
m2 4.00 3.82
m2 11.85 1.85
m2 1.13 3.14
m2 4.03 1.80
m2 1.85 1.12
m2 1.85 1.68
m2 4.00 2.91
m2 1.41 0.60
m2 3.01 2.05
m2 6.76 3.13
m2 6.25 1.53
m2
m1 17.85
m1 31.21
m1 28.53
m1 9.69
m1 24.30
m1 9.02
m1 120.60
m2 6.97 1.87
m2 11.83 2.68
m2 2.52 0.50
m2 2.27 0.50
m2 2.29 1.67
m2 2.03 1.24
m2 3.27 1.80
m2 3.27 2.80
m2 2.80 2.03
m2 2.20 0.60
m2
rea Teras Penghubung Ex. Sierra m2 12.05 2.65
rea Toilet & R.Laktasi Ex. Sierra
m2 4.18 1.80
m2 1.85 1.12
m2 1.85 1.68
m2 1.00 0.15
m2 0.97 0.15
m2
d Area KM.WC Ex. Sierra
m2 2.80 2.03
m2 2.80 2.68
m2 1.68 0.60
m2 3.27 1.80
m2
fel Ex. Sierra
m2 0.84 0.60
m2 1.44 0.15
m2 0.75 0.60
m2 1.35 0.15
m2 0.80 0.60
m2 1.40 0.15
m2
m1 4.95
m1 6.90
m1 6.80
m1 2.00
m1 4.20
m1 1.00
m1 1.00
m1 2.00
m1 4.20
m1 1.68
m1 3.00
m1 1.61
m1 3.00
m1 1.61
m1 4.38
m1 1.88
m1 1.52
m1 1.18
m1 1.27
m1 4.00
m1 6.08
m1 64.26
x 1.0 m) KM.WC & LAKTASI unit
Area KM.WC Ex. Sierra
m2 8.66
m2 1.00
m2 12.36
m2 0.97
m2 9.18
m2 0.97
m2
unit
unit
unit
unit
unit
unit
unit
m2
m2
m2
m2
m2
m2 120.60 0.65
m2
Unit
Unit
Unit
bh
bh
Unit
bh
Bh
Unit
Unit
Unit
bh
bh
bh
bh
bh
bh
bh
Unit
m2 0.84 0.60
m2 0.75 0.60
m2 0.80 0.60
m2
m1 0.95
m1 1.25
m1 0.96
m1 1.01
m1 1.76
m1 1.95
m1 2.43
m1 1.08
m1 0.95
m1 3.26
m1 3.26
m1 1.00
m1 1.30
m1 1.50
m1 22.66
m2 2.29
m2 1.87
m2 2.80
m2 1.35
m2 0.97
m2 0.90
m2 2.62
m2 1.85
m2 3.26
m2 3.26
m2 3.67
m2 0.85
m2 1.85
m2 1.24
m2 0.90
m2 2.04
m2 1.25
m2 1.45
m2
m2 2.29
m2 1.87
m2 2.80
m2 1.35
m2 0.97
m2 0.90
m2 2.62
m2 1.85
m2 3.26
m2 3.26
m2 3.67
m2 0.85
m2 1.85
m2 1.24
m2 0.90
m2 2.04
m2 1.25
m2 1.45
Kepala KASN m2 0.13 0.13

m2 0.13 0.13
m2 0.13 0.13
m2 0.13 0.13
m2 0.13 0.13
m2 0.13 0.13
m2
m2 2.29
m2 2.62
m2 3.67
m2 0.85
m2 1.85
m2 2.04 -
m2 2.98
m2 1.67
m2 2.15
m2 1.00
m2 0.98
m2 0.95
m2 2.98
m2 2.85
m2 0.81
m2 0.95
m2 6.76
m2 0.94
m2 1.95
m2 1.95
m2 3.82
m2 1.55
m2 2.43
m2 2.27
m2 2.52
m2 1.13
m2 1.50
m2 3.38
m2 1.52
m2 2.37
m2 1.53
m2 2.89
m2 2.00
m2 1.16
m2 2.35
m2 4.00
m1 2.50
m1 3.50
m1 2.70
m1 3.50
m1 2.50
m1 9.00
21.20
m2 3.80 1.87
m2 4.72 4.65
m2 2.87 2.15
m2 2.02 1.87
m2 2.03 1.69
m2 2.85 2.82
m2 25.46 2.15
m2 3.84 2.02
m2 3.30 2.82
m2 11.85 9.65
m2 3.95 2.86
m2 2.74 1.76
m2 5.02 2.89
m2 2.89 1.64
m2 7.48 5.77
m2 7.69 6.25
m2 4.66 0.50
m2 11.78 2.68
m2 2.52 0.50
m2 2.27 0.50
m2 2.63 2.27
m2 2.12 0.50
m2 2.92 2.63
m2 2.12 0.20
m2 2.12 0.20
m2 2.27 0.40
m2 2.52 0.40
m2 2.12 0.35
m2 5.29 2.62
m2 7.42 2.89
m2 3.95 3.40
m2 4.03 3.82
m2 5.88 5.11
m2 2.44 2.16
m2
m1 13.93
m1 11.00
m1 21.70
m1 24.10
m1 12.91
m1 26.82
m1 8.27
m1 7.28
m1 38.76
m1 20.10
m1 10.98
m1 23.75
m1 219.60
a Area Mushola m1
m2 7.02 2.27
m2 6.72 0.30
m2 2.29 2.21
m2 4.15 2.80
m2
m2
m2 5.26 2.40
m2 8.43 0.80
m2
ola & janitor
m2 1.90 1.85
m2 1.97 1.15
m2 2.06 2.04
m2
m2 2.89 1.98
m2 113.14 1.20
rea Extention Ex. Sierra

m2 11.78 2.43
m2 2.27 0.50
m2 2.52 0.50
m2 2.27 0.50
m2 2.52 0.50
m2
rea Musholla Ex. Sierra
m2 5.88 5.11
m2 3.26 0.10
m2
d Area R. Wudhu & KM.WC Ex. Sierra
m2 8.43 3.44
m2 5.26 2.40
m2 3.67 0.50
m2 2.29 2.01
m2 3.81 2.29
m2 4.15 2.80
m2
Area R. Wudhu & KM.WC Ex. Sierra
m2 7.75
m2 0.85
m2 11.24
m2 0.96
m2 12.88
m2 1.01
m2 2.77
m2
m1
x 1.0 m) KM.WC unit
m2
m1
Wudhu Wanita, Toilet & Janitor
m2 1.90 1.85
m2 1.85 0.50
m2 1.97 1.15
m2 2.06 2.04
m2 2.04 0.50
m2
Wudhu Wanita, Toilet & Janitor
m2 6.49
m2 5.45
m2 3.03
m2
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
m2
m2
m2
m2
m2
m2 236.77 0.65
m2
unit
unit
unit
bh
bh
unit
bh
bh
unit
bh
bh
bh
bh
titik
unit
m2 0.80 0.60
m2 0.80 0.60
m2 1.40 0.60
unit
m1
m1
m2
m2
m2
m2 8.43 6.36
m2
GRAND
TINGGI JUMLAH TOTAL PENGURANG KETERANGAN
TOTAL
1.00 2.60
2.00 3.60
1.00 2.90
1.00 1.30
1.00 1.50
3.00 2.88
1.00 1.00
15.78 15.78
3.85 3.23
3.85 6.55
3.85 3.20 -0.44
1.35 3.00 4.33
1.35 2.00 2.59
3.85 2.12
3.85 11.17 -0.44
3.85 8.20 -2.10
3.85 6.55
4.40 6.38
4.40 5.50
4.00 11.60
71.41 -2.98 68.43
3.20 2.00 5.38

3.20 2.00 10.88
3.20 2.00 5.31 -0.88
0.70 6.00 4.49
0.70 4.00 2.69
3.20 2.00 3.52
3.20 2.00 18.56 -0.88
3.20 2.00 13.63 -4.20
3.20 2.00 10.88
4.60 1.00 6.67
4.60 1.00 5.75
4.00 2.00 23.20
4.60 2.00 2.39
4.00 1.00 1.04
3.20 5.00 4.16
118.55 -5.96 112.59
112.59
3.00 1.00 -2.52
3.00 1.00 -5.10
3.00 2.00 -3.60
3.00 1.00 -3.15
0.90 1.00 -0.90
0.50 2.00 -0.96
3.00 1.00 -5.10
112.59 -21.33 91.26
2.90 14.07 -5.33

2.90 26.22 -9.50
2.90 28.62
2.90 11.08 -6.50
3.00 8.76 -2.30
3.00 9.00 -7.50
3.00 13.80
111.54 -25.80 85.74
3.85 5.00 19.25

4.00 1.00 4.00
4.60 2.00 9.20
32.45 32.45
1.55
18.05
36.59
15.10
101.70
2.31
6.06
6.93
40.12
12.98
13.06
21.12
21.01
15.28
21.92
0.50 1.77
7.25
2.07
3.11
11.64
0.85
6.17
21.16
9.56
397.39 397.39
120.60
13.03
31.70
2.00 2.52
2.00 2.27
3.82
2.52
5.89
9.16
5.68
1.32
77.92 77.92
31.93 -0.50 31.43
7.52
2.07
3.11
0.15
3.00 0.44
13.29 13.29
5.68
7.50
1.01
5.89
20.08 20.08
0.50
0.22
0.45
0.20
0.48
0.21
2.06 2.06
64.26
4.00
3.00 25.98
0.90 0.90
3.00 37.08
0.50 0.49
3.00 27.54
0.50 0.49
92.47 92.47
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00 171.48 171.48
397.39
77.92
78.39
553.70 553.70
2.00
2.00
4.00
4.00
4.00
2.00
1.00
-
3.00
1.00
1.00
5.00
5.00
5.00
2.00
-
5.00
1.00
2.00
0.50
0.45
0.48
1.43 1.43
22.66
3.50 8.02
3.50 6.55
2.50 7.00
2.70 3.65
3.50 3.40
2.50 2.25
3.00 7.86
3.00 5.55
0.50 1.63
0.50 1.63
0.20 0.73
2.50 2.13
0.20 0.37
2.50 3.10
2.10 1.89
0.20 0.41
3.85 4.81
3.85 5.58
66.54 66.54
3.20 2.00 14.66

3.20 2.00 11.97
2.50 2.00 14.00
2.70 2.00 7.29
3.20 2.00 6.21
2.50 2.00 4.50
3.00 2.00 15.72
3.00 2.00 11.10
0.50 2.00 3.26
0.50 2.00 3.26
0.20 2.00 1.47
2.50 2.00 4.25
0.20 2.00 0.74
2.50 2.00 6.20
2.10 2.00 3.78
0.20 2.00 0.82
3.85 1.00 4.81
3.85 1.00 5.58
2.50 0.98
3.20 1.25
2.70 1.05
3.20 1.25
2.50 0.98
3.00 3.00 2.34
127.45 127.45
127.45
3.20 2.00 -14.66
1.50 1.00 -3.93
0.20 2.00 -1.47
2.50 1.00 -2.13
0.20 2.00 -0.74
0.20 2.00 -0.82
127.45 -23.74 103.72
-
-
-
3.00 8.94
0.50 0.84
0.50 1.08
3.00 3.00
3.00 2.94
0.50 0.48
3.00 8.94
3.00 8.55
3.00 2.43
0.50 0.48
3.00 20.28
3.00 2.82
0.50 0.98
3.00 5.85
0.50 1.91
3.00 4.65
2.70 6.56
3.00 6.81
3.00 7.56
2.70 3.05
0.20 0.30
0.50 1.69
3.00 4.56
0.50 1.19
0.50 0.77
0.50 1.45
3.00 6.00
3.00 3.48
0.50 1.18
0.50 2.00
120.73 120.73
21.20
7.11
21.95
6.17
3.78
3.43
8.04
54.74
7.76
9.31
114.35
11.30
4.82
14.51
4.74
43.16
48.06
2.33
31.57
1.26
1.14
5.97
1.06
7.68
0.42
0.42
0.91
1.01
0.74
13.86
21.44
13.43
15.39
30.05
5.27
517.17 517.17
219.60
17.17
15.94
2.02
5.06
11.62
34.63 34.63
12.62
6.74
19.37 19.37
3.51
2.27
4.19
9.96 9.96
5.72 5.72
135.77 135.77
28.63
1.14
1.26
1.14
1.26
33.42 33.42
30.05
2.00 0.65
30.70 30.70
29.00
12.62
1.84
4.60
8.72
11.62
68.41 68.41
3.00 23.25
0.50 0.43
3.00 33.72
0.50 0.48
3.00 38.64
0.50 0.51
1.20 3.32
100.34 100.34
4.00
3.51
0.93
2.27
4.19
1.02
11.91 11.91
2.60 16.87
2.60 14.17
2.60 7.88
38.92 38.92
4.00
2.00
1.00
1.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
3.00
2.00 241.45 241.45
517.17
34.63
153.90
705.70 705.70
2.00
3.00
5.00
5.00
5.00
2.00
2.00
-
4.00
4.00
4.00
13.00
10.00
22.00
2.00
0.48
0.48
0.84
1.80 1.80
1.00
8.43
8.43
609.46
0.87
703.74
668.56
53.61 53.61
53.61
KETERANGAN Total Nama a b Nama
c d Nama e f Nama g h Nama i
j Nama k l Nama m n
Hitungan Volume Bongkaran Dinding Existing
1.dinding bongkaran existing lt.1 L T v
Kamar Utama 1 2.6 2.35 6
Walking Closet 3 3.1 9
Walking Closet 1.8 3.1 6
Toilet 2.8 3.1 9
Toilet 1.8 3.1 6
Kamar Tidur 3.47 3.1 11
R.Keluarga 5.55 3.1 17
kamar tidur 0.86 3.1 3
JUMLAH V 71.055
1.dinding bongkaran existing lt.2
R.Keluarga 1.53 3.1 5
Toilet 2.29 3.1 7
R.Pembantu 1 2.8 3 8
Area Gosok 1.03 3 3
Gudang 0.88 3 3
JUMLAH V 92
162.72
Hitungan Bongkaran Plafond Lt.1

K.Tidur Utama 50.29
Walking Closet 1 88.19
Toilet 1 11.62
Toilet 2 74.7
Kamar Tidur 1 19.82
R.Keluarga 60.2
R.Tamu 43.31
Kt.Tamu 19.63
Dapur Bersih 35.15
Toiet Tamu 38.3
R.Makan 21.58
Teras Depan 14.83
Garasi 104.2
Dapur Kotor 15.27
Gudang 69.39
R.CCTV 60.69
Toilet 25.57
JUMLAH 809.43
Hitungan Bongkaran Plafond Lt.2 1,667.89
Area Tangga 13.95
K.Tidur Utama 50.29
Walking Closet 88.2
Toilet 11.62
R.Keluarga 44.96
.Keluarga 1 81.24
K.Tidur 50.31
K.Tidur 3 32.64
Walking Closet 31.22
Toilet 1 64.29
Toilet 2 68.95
Balkon Depan 16.98
R.Pembantu 1&2 21.34
Gudang 52.7
T.Wudhu 37.84
Toilet 64.67
R.Gosok 13.86
Balkon Belakang 35.82
JUMLAH 858.48
1,667.91
HALL
NO URAIAN PEKERJAAN SATUAN KOEFISIEN
1 Panel PUTR - B ( Panel Utama Tegangan Rendah - HSG )

Box panel wall mounted - 90 x 100 x 25mm bh 1.00
MCCB 3P 125A,25kA bh 1.00
MCB 1p \/ 10 A bh 1.00
MCCB 3P \/ 16 A bh 4.00
MCCB 3P \/ 50 A bh 1.00
MCCB 3P \/ 35 A bh 2.00
MCCB 3P \/ 80 A bh 1.00
Capasitor Bank 100 Kvar bh 1.00
Pilot Lamp 220V bh 3.00
Fuse Lamp 2A bh 3.00
Ampere Meter Analog AC 0-100A bh 3.00
Volt Meter AC bh 1.00
Selector Switch Volt Meter bh 1.00
Busbar 250 A bh 1.00
Current Transformer (CT) 100 \/ 5A bh 1.00
Grounding BC 35 mm2 bh 1.00
Wiring, aksesoris dan instalasi Lot 1.00
ONGKOS PASANG :
- Mandor OH 5.00
- Tukang listrik OH 5.00
- Pembantu tukang listrik OH 5.00
Jumlah
Keuntungan 10%
Jumlah Total
2 PANEL LAMPU (HALL SERBA GUNA)

MCCB 3P \/ 50 A bh 1.00
MCB 1P \/ 10 A bh 11.00
ONGKOS PASANG :
- Mandor OH 2.00
Jumlah
Keuntungan 10%
Jumlah Total
3 PANEL AC (SERBA GUNA)

MCCB 3P \/ 50 A bh 1.00
MCCB 3P \/ 20 A bh 3.00
MCB 1P \/ 6 A bh 2.00
ONGKOS PASANG :
- Mandor OH 2.00
Jumlah
Keuntungan 10%
Jumlah Total
4 PANEL LAMPU - Rumah Genset & Ruang Pompa

MCCB 3P \/ 10 A bh 1.00
MCB 1P \/ 6 A bh 2.00
MCB 1P \/ 10 A bh 3.00
ONGKOS PASANG :
- Mandor OH 2.00
Jumlah
Keuntungan 10%
Jumlah Total
5 PANEL POMPA ELECTRIC

MCCB 3 \/ 3P \/ 16 AT bh 1.00
MCCB 3 \/ 2P \/ 25 AT bh 5.00
ONGKOS PASANG :
- Mandor OH 2.00
Jumlah
Keuntungan 10%
Jumlah Total
6 P.POMPA DEEP WELL

Box panel wall mounted - 1 bh 40 x 50 x 20mm bh 1.00
MCCB 3 \/ 3P \/ 16 AT - 1 bh bh 1.00
MCCB 3 \/ 2P \/ 25 AT - 4 bh bh 4.00
Pilot Lamp 220V - 3 bh bh 3.00
Fuse Lamp 2A - 3 bh bh 3.00
Ampere Meter Analog AC 0-100A - 3 bh bh 1.00
Volt Meter AC - 1 bh bh 1.00
ONGKOS PASANG :
- Mandor OH 2.00
Jumlah
Keuntungan 10%
Jumlah Total
7 P.POMPA TRANSFER
MCCB 3 \/ 3P \/ 16 AT bh 1.00
MCCB 3 \/ 2P \/ 10 AT bh 5.00
ONGKOS PASANG :
- Mandor OH 2.00
Jumlah
Keuntungan 10%
Jumlah Total
GEDUNG EKSISTING
1 Panel PUTR - A ( Panel Utama Tegangan Rendah - Gd.Existing )
MCCB 3P 125A,25kA bh 1.00
MCCB 3P \/ 10 A bh 2.00
MCCB 3P \/ 16 A bh 4.00
MCCB 3P \/ 35 A bh 2.00
MCCB 3P \/ 50 A bh 4.00
MCB 1P \/ 125 A bh 1.00
Capasitor Bank 100 Kvar bh 1.00
ONGKOS PASANG :
- Mandor OH 5.00
Jumlah
Keuntungan 10%
Jumlah Total
2 PANEL LAMPU(LT.1)
MCCB 3P \/ 50 A \/ 10 kA bh 1.00
MCB 1P \/ 10 A bh 7.00
MCB 1P \/ 25 A bh 6.00
MCB 1P \/ 20 A bh 2.00
ONGKOS PASANG :
- Mandor OH 2.00
Jumlah
Keuntungan 10%
Jumlah Total
3 PANEL LAMPU (LT.2)

MCCB 50 A \/ 3P \/ 10 Ka bh 1.00
MCB 1P \/ 10 A bh 8.00
MCB 1P \/ 25 A bh 6.00
MCB 1P \/ 20 A bh 3.00
ONGKOS PASANG :
- Mandor OH 2.00
Jumlah
Keuntungan 10%
Jumlah Total
4 PANEL AC (LT.1)
Box panel wall mounted bh 1.00
MCCB 3 \/ 3P \/ 50 AT bh 1.00
MCB 3 \/ 25 A bh 2.00
MCB 1 \/ 20 A bh 13.00
ONGKOS PASANG :
- Mandor OH 2.00
Jumlah
Keuntungan 10%
Jumlah Total
5 PANEL AC (LT.2)
Box panel wall mounted bh 1.00
MCCB 3 \/ 3P \/ 50 AT bh 2.00
MCB 1 \/ 20 A bh 25.00
ONGKOS PASANG :
- Mandor OH 2.00
Jumlah
Keuntungan 10%
Jumlah Total
6 PANEL(PJU)
MCCB 3 \/ 10 A bh 1.00
MCB 1 \/ 10 A bh 5.00
Timer bh 1.00
ONGKOS PASANG :
- Mandor OH 2.00
Jumlah
Keuntungan 10%
Jumlah Total
7 P.POMPA BOOSTER
MCCB 3 \/ 16 A bh 1.00
MCB 3 \/ 10 A bh 3.00
ONGKOS PASANG :
- Mandor OH 2.00
Jumlah
Keuntungan 10%
Jumlah Total
20 10. P.ELECTRONIK
MCCB 3 \/ 16 A bh 1.00
MCB 1 \/ 10 A bh 7.00
ONGKOS PASANG :
- Mandor OH 2.00
Jumlah
Keuntungan 10%
Jumlah Total
KABEL TR, NYFGbY 4 X 95 mm2

Kabel NYFGbY 4 X 95 mm2 M' 1.00
Peralatan bantu : ( 0,05 x jumlah 1 ) Lot 1.00
(Ties, Schoon, Vinyl, VDE Tape & Accs )
Upah Kerja :
- Mandor Oh 0.08
- Tukang listrik Oh 0.17
- Pembantu tukang listrik Oh 0.17
Jumlah
Keuntungan 10%
Jumlah Total
KABEL NYY 5 X 6 mm2

KABEL NYY 5 X 6 mm2 M' 1.00
Upah Kerja :
- Mandor Oh 0.008
Jumlah
Keuntungan 10%
Jumlah Total
KABEL NYM 2 X 2,5 mm2

KABEL NYM 2 X 2,5 mm2 M' 1.00
Upah Kerja :
- Mandor Oh 0.080
Jumlah
Keuntungan 10%
Jumlah Total
HARGA SATUAN JUMLAH HARGA
(Rp) (Rp)
12,659,000.00
400,000.00 400,000.00 1,340,000.00
2,024,615.38 2,024,615.38 2,632,000.00
73,076.92 73,076.92 95,000.00
121,538.46 486,153.85 632,000.00
558,461.54 558,461.54 726,000.00
279,230.77 558,461.54 726,000.00
630,769.23 630,769.23 12,657,615.38 820,000.00
2,018,461.54 2,018,461.54 2,624,000.00
11,538.46 34,615.38 45,000.00
15,384.62 46,153.85 60,000.00
323,076.92 969,230.77 1,260,000.00
211,538.46 211,538.46 275,000.00
96,153.85 96,153.85 125,000.00
307,692.31 307,692.31 400,000.00
140,000.00 140,000.00 182,000.00
51,538.46 51,538.46 67,000.00
500,000.00 500,000.00 650,000.00
180,000.00 900,000.00
155,000.00 775,000.00
145,000.00 725,000.00
11,506,923.08
1,150,692.31
12,657,615.38
4,597,500.00
300,000.00 300,000.00 895,000.00
558,461.54 558,461.54 726,000.00
28,846.15 317,307.69 112,500.00
11,538.46 34,615.38 45,000.00
15,384.62 46,153.85 60,000.00
323,076.92 969,230.77 4,941,961.54 1,260,000.00
211,538.46 211,538.46 275,000.00
96,153.85 96,153.85 125,000.00
307,692.31 307,692.31 400,000.00
140,000.00 140,000.00 182,000.00
51,538.46 51,538.46 67,000.00
500,000.00 500,000.00 450,000.00
180,000.00 360,000.00
155,000.00 310,000.00
145,000.00 290,000.00
4,492,692.31
449,269.23
4,941,961.54
5,225,000.00
300,000.00 300,000.00 895,000.00
558,461.54 558,461.54 726,000.00
166,666.67 500,000.00 650,000.00
36,538.46 73,076.92 95,000.00
11,538.46 34,615.38 45,000.00
15,384.62 46,153.85 60,000.00
323,076.92 969,230.77 5,219,076.92 1,260,000.00
211,538.46 211,538.46 275,000.00
96,153.85 96,153.85 125,000.00
307,692.31 307,692.31 400,000.00
140,000.00 140,000.00 182,000.00
47,692.31 47,692.31 62,000.00
500,000.00 500,000.00 450,000.00
180,000.00 360,000.00
155,000.00 310,000.00
145,000.00 290,000.00
4,744,615.38
474,461.54
5,219,076.92
4,506,500.00
250,000.00 250,000.00 790,000.00
500,000.00 500,000.00 650,000.00
36,538.46 73,076.92 95,000.00
28,846.15 86,538.46 112,500.00
11,538.46 34,615.38 45,000.00
15,384.62 46,153.85 4,534,961.54 60,000.00
323,076.92 969,230.77 1,260,000.00
211,538.46 211,538.46 275,000.00
96,153.85 96,153.85 125,000.00
307,692.31 307,692.31 400,000.00
140,000.00 140,000.00 182,000.00
47,692.31 47,692.31 62,000.00
400,000.00 400,000.00 450,000.00
180,000.00 360,000.00
155,000.00 310,000.00
145,000.00 290,000.00
4,122,692.31
412,269.23
4,534,961.54
5,129,000.00
300,000.00 300,000.00 895,000.00
500,000.00 500,000.00 650,000.00
110,769.23 553,846.15 720,000.00
11,538.46 34,615.38 45,000.00
15,384.62 46,153.85 5,027,846.15 60,000.00
969,230.77 969,230.77 1,260,000.00
211,538.46 211,538.46 275,000.00
96,153.85 96,153.85 125,000.00
307,692.31 307,692.31 400,000.00
140,000.00 140,000.00 182,000.00
51,538.46 51,538.46 67,000.00
400,000.00 400,000.00 450,000.00
180,000.00 360,000.00
155,000.00 310,000.00
145,000.00 290,000.00
4,570,769.23
457,076.92
5,027,846.15
4,837,000.00
250,000.00 250,000.00 790,000.00
500,000.00 500,000.00 650,000.00
138,461.54 553,846.15 720,000.00
11,538.46 34,615.38 45,000.00
15,384.62 46,153.85 4,814,615.38 60,000.00
969,230.77 969,230.77 1,260,000.00
211,538.46 211,538.46 275,000.00
96,153.85 96,153.85 125,000.00
307,692.31 307,692.31 400,000.00
47,692.31 47,692.31 62,000.00
400,000.00 400,000.00 450,000.00
180,000.00 360,000.00
155,000.00 310,000.00
145,000.00 290,000.00
4,376,923.08
437,692.31
4,814,615.38
5,217,000.00
250,000.00 250,000.00 790,000.00
500,000.00 500,000.00 650,000.00
110,769.23 553,846.15 720,000.00
11,538.46 34,615.38 45,000.00
15,384.62 46,153.85 60,000.00
323,076.92 969,230.77 5,136,153.85 1,260,000.00
211,538.46 211,538.46 275,000.00
96,153.85 96,153.85 125,000.00
307,692.31 307,692.31 400,000.00
288,461.54 288,461.54 375,000.00
51,538.46 51,538.46 67,000.00
400,000.00 400,000.00 450,000.00
180,000.00 360,000.00
155,000.00 310,000.00
145,000.00 290,000.00
4,669,230.77
466,923.08
5,136,153.85
12,659,000.00
400,000.00 400,000.00 1,340,000.00
2,024,615.38 2,024,615.38 2,632,000.00
36,538.46 73,076.92 95,000.00
121,538.46 486,153.85 632,000.00
279,230.77 558,461.54 726,000.00
139,615.38 558,461.54 726,000.00
630,769.23 630,769.23 820,000.00
2,018,461.54 2,018,461.54 12,657,615.38 2,624,000.00
34,615.38 34,615.38 45,000.00
46,153.85 46,153.85 60,000.00
323,076.92 969,230.77 1,260,000.00
211,538.46 211,538.46 275,000.00
96,153.85 96,153.85 125,000.00
307,692.31 307,692.31 400,000.00
140,000.00 140,000.00 182,000.00
51,538.46 51,538.46 67,000.00
500,000.00 500,000.00 650,000.00
180,000.00 900,000.00
155,000.00 775,000.00
145,000.00 725,000.00
11,506,923.08
1,150,692.31
12,657,615.38
5,172,500.00
300,000.00 300,000.00 895,000.00
558,461.54 558,461.54 726,000.00
12,362.64 86,538.46 112,500.00
5,769.23 34,615.38 45,000.00
23,076.92 46,153.85 60,000.00
323,076.92 969,230.77 5,064,653.85 1,260,000.00
70,512.82 211,538.46 275,000.00
32,051.28 96,153.85 125,000.00
307,692.31 307,692.31 400,000.00
140,000.00 140,000.00 182,000.00
51,538.46 51,538.46 67,000.00
346,153.85 346,153.85 450,000.00
96,153.85 96,153.85 125,000.00
400,000.00 400,000.00 450,000.00
180,000.00 360,000.00
155,000.00 310,000.00
145,000.00 290,000.00
4,604,230.77
460,423.08
5,064,653.85
5,172,500.00
300,000.00 300,000.00 895,000.00
558,461.54 558,461.54 726,000.00
10,817.31 86,538.46 112,500.00
5,769.23 34,615.38 45,000.00
15,384.62 46,153.85 60,000.00
323,076.92 969,230.77 5,064,653.85 1,260,000.00
70,512.82 211,538.46 275,000.00
32,051.28 96,153.85 125,000.00
307,692.31 307,692.31 400,000.00
140,000.00 140,000.00 182,000.00
51,538.46 51,538.46 67,000.00
346,153.85 346,153.85 450,000.00
96,153.85 96,153.85 125,000.00
400,000.00 400,000.00 450,000.00
180,000.00 360,000.00
155,000.00 310,000.00
145,000.00 290,000.00
4,604,230.77
460,423.08
5,064,653.85
5,225,000.00
300,000.00 300,000.00 895,000.00
558,461.54 558,461.54 726,000.00
250,000.00 500,000.00 650,000.00
5,621.30 73,076.92 95,000.00
11,538.46 34,615.38 5,109,076.92 45,000.00
15,384.62 46,153.85 60,000.00
323,076.92 969,230.77 1,260,000.00
211,538.46 211,538.46 275,000.00
96,153.85 96,153.85 125,000.00
307,692.31 307,692.31 400,000.00
140,000.00 140,000.00 182,000.00
47,692.31 47,692.31 62,000.00
400,000.00 400,000.00 450,000.00
180,000.00 360,000.00
155,000.00 310,000.00
145,000.00 290,000.00
4,644,615.38
464,461.54
5,109,076.92
5,043,000.00
300,000.00 300,000.00 895,000.00
279,230.77 558,461.54 726,000.00
20,000.00 500,000.00 650,000.00
24,358.97 73,076.92 4,955,076.92 95,000.00
11,538.46 34,615.38 45,000.00
15,384.62 46,153.85 60,000.00
969,230.77 969,230.77 1,260,000.00
211,538.46 211,538.46 275,000.00
96,153.85 96,153.85 125,000.00
307,692.31 307,692.31 400,000.00
47,692.31 47,692.31 62,000.00
400,000.00 400,000.00 450,000.00
180,000.00 360,000.00
155,000.00 310,000.00
145,000.00 290,000.00
4,504,615.38
450,461.54
4,955,076.92
4,556,000.00
250,000.00 250,000.00 790,000.00
500,000.00 500,000.00 650,000.00
14,615.38 73,076.92 95,000.00
124,615.38 124,615.38 162,000.00
11,538.46 34,615.38 45,000.00
15,384.62 46,153.85 60,000.00
323,076.92 969,230.77 4,576,846.15 1,260,000.00
211,538.46 211,538.46 275,000.00
96,153.85 96,153.85 125,000.00
307,692.31 307,692.31 400,000.00
140,000.00 140,000.00 182,000.00
47,692.31 47,692.31 62,000.00
400,000.00 400,000.00 450,000.00
180,000.00 360,000.00
155,000.00 310,000.00
145,000.00 290,000.00
4,160,769.23
416,076.92
4,576,846.15
4,506,000.00
250,000.00 250,000.00 790,000.00
500,000.00 500,000.00 650,000.00
24,358.97 73,076.92 95,000.00
41,538.46 124,615.38 162,000.00
11,538.46 34,615.38 45,000.00
323,076.92 969,230.77 4,534,538.46 1,260,000.00
211,538.46 211,538.46 275,000.00
96,153.85 96,153.85 125,000.00
307,692.31 307,692.31 400,000.00
140,000.00 140,000.00 182,000.00
55,384.62 55,384.62 72,000.00
400,000.00 400,000.00 450,000.00
180,000.00 360,000.00
155,000.00 310,000.00
145,000.00 290,000.00
4,122,307.69
412,230.77
4,534,538.46
4,389,000.00
250,000.00 250,000.00 790,000.00
500,000.00 500,000.00 650,000.00
10,439.56 73,076.92 95,000.00
11,538.46 34,615.38 45,000.00
11,538.46 34,615.38 4,435,538.46 45,000.00
323,076.92 969,230.77 1,260,000.00
211,538.46 211,538.46 275,000.00
96,153.85 96,153.85 125,000.00
307,692.31 307,692.31 400,000.00
140,000.00 140,000.00 182,000.00
55,384.62 55,384.62 72,000.00
400,000.00 400,000.00 450,000.00
180,000.00 360,000.00
155,000.00 310,000.00
145,000.00 290,000.00
4,032,307.69
403,230.77
4,435,538.46
675,000.00 675,000.00
33,750.00 33,750.00
180,000.00 15,000.00
155,000.00 25,833.33
145,000.00 24,166.67
773,750.00
77,375.00
851,125.00
78,300.00 78,300.00
3,915.00 3,915.00
180,000.00 1,440.00
155,000.00 2,635.00
145,000.00 2,465.00
88,755.00
8,875.50
97,630.50
76,500.00 76,500.00
3,825.00 3,825.00
180,000.00 14,400.00
155,000.00 26,350.00
145,000.00 24,650.00
145,725.00
14,572.50
160,297.50
ANALISA HARGA
AHSP PERMEN PUPR N
A.2.3.1 HARGA SATUAN PEKERJAAN TANAH
KODE NO. URAIAN KOEF SAT HARGA SAT matrial

ANALISA A B C D E
A.1.7.14.c (a) 1 m3 Pekerjaan Pemadatan Tanah
A Bahan
Bahan 0.000 m3 Rp -
B Tenaga
Pekerja 0.045 Oh
Mandor 0.045 Oh
C PERALATAN
Stamper 25Kg 0.023 Hari
D Jumlah (A+B+C)
HARGA SAT upah HARGA SAT alat JUMLAH matrial JUMLAH upah JUMLAH alat
F G H=(CXE) I = (C X F ) J = (C X G )
Rp - Rp 15,695.50 Rp 116.50
Rp -
Rp 157,643.00 Rp 7,030.88
Rp 194,274.00 Rp 8,664.62
Rp 5,000.00 Rp 116.50
TOTAL harga
K=(H+I+J)
Rp 15,812.00
Rp 15,812.00
Rp 1,581.20
Rp 17,393.20
ANALISA HARGA SAT
AHSP PERMEN PUPR NO 1
A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
KODE NO. URAIAN KOEF

ANALISA
A B C
A.2.2.1.8 1 m³ Bongkaran beton betulang

A Bahan
B Tenaga
Pekerja 5.667
Mandor 0.333
C PERALATAN
D Jumlah (A+B+C)
A.2.2.1.8 1 Titik Bongkaran Armatur lampu

A Bahan
B Tenaga
Pekerja 0.0100
Tukang Listrik 0.0500
Mandor 0.0200
C PERALATAN
1.000
D Jumlah (A+B+C)
A.2.2.1.8 1 m2 bongkaran wallpaper

A Bahan
B Tenaga
Pekerja 0.0350
Tukang 0.0175
Mandor 0.0170
C PERALATAN
1.000
D Jumlah (A+B+C)
NALISA HARGA SATUAN
RMEN PUPR NO 1 TAHUN 2022
HARGA SAT
SAT HARGA SAT upah JUMLAH matrial JUMLAH upah TOTAL harga
matrial
D E F G=(CXE) H = (C X F ) I=(G+H)
Rp - Rp 958,056.12 Rp 958,056.12
Oh Rp 157,643.00 Rp 893,362.88
Oh Rp 194,274.00 Rp 64,693.24
Rp 958,056.12
Rp 95,805.61
Rp 1,053,861.73
Rp 12,500.00 Rp 13,798.36 Rp 26,298.36
Oh Rp 157,643.00 Rp 1,576.43
Oh Rp 166,729.00 Rp 8,336.45
Oh Rp 194,274.00 Rp 3,885.48
ls Rp 12,500.00
Rp 26,298.36
Rp 2,629.84
Rp 28,928.20
Rp 12,500.00 Rp 11,737.93 Rp 24,237.93
Oh Rp 157,643.00 Rp 5,517.51
Oh Rp 166,729.00 Rp 2,917.76
Oh Rp 194,274.00 Rp 3,302.66
ls Rp 12,500.00
Rp 24,237.93
Rp 2,423.79
Rp 26,661.72
ANALISA HAR
AHSP PERMEN PUP
A.4.1.1 HARGA SATUAN PEKERJAAN BETON
KODE NO. URAIAN KOEF SAT

ANALISA
A B C D
A.4.1.1.17 1 Kg Pembesian dengan Besi Polos atau Besi Ulir

A Bahan
Besi Beton Polos / Ulir 1.050 Kg
B Tenaga
Pekerja 0.0070 Oh
Mandor 0.0004 Oh
C PERALATAN
Bar Bending 0.005 Jam
Bar Cutter 0.005 Jam
D Jumlah (A+B+C)
1 Buah Pasangan mur baut HTB dia. 12 mm

A Bahan
baut dia. Ø 12 cm 1.000 bh
B Tenaga
Pekerja 0.100 Oh
Mandor 0.0010 Oh
C PERALATAN
D Jumlah (A+B+C)
1 Buah Pasangan Turnbucle

A Bahan
Turnbucle 1.000 bh
B Tenaga
Pekerja 0.100 Oh
Mandor 0.0010 Oh
C PERALATAN
D Jumlah (A+B+C)
A.4.1.1.36l Menghamparkan 1 m³ beton mutu K-175 (Site mix),

A Bahan
B Tenaga
Pekerja 1.6500 Oh
Mandor 0.1050 Oh
C PERALATAN
D Jumlah (A+B+C)

A Bahan
B Tenaga
Pekerja 0.660 Oh
Mandor 0.033 Oh
C PERALATAN
D Jumlah (A)
2 x pakai (A x 50%) 50%
Jumlah (B+C)
HARGA SAT matrial HARGA SAT upah HARGA SAT alat JUMLAH matrial JUMLAH upah
E F G H=(CXE) I = (C X F )
Rp 11,809.50 Rp 2,476.18
Rp 10,890.00 Rp 11,434.50
Rp 25,000.00 Rp 375.00
Rp 157,643.00 Rp 1,103.50
Rp 166,729.00 Rp 1,167.10
Rp 182,676.00 Rp 127.87
Rp 194,274.00 Rp 77.71
Rp 34,000.00
Rp 34,000.00
Rp 9,800.00 Rp 17,808.54
Rp 9,800.00 Rp 9,800.00
Rp 157,643.00 Rp 15,764.30
Rp 166,729.00 Rp 1,667.29
Rp 182,676.00 Rp 182.68
Rp 194,274.00 Rp 194.27
Rp 20,500.00 Rp 17,808.54
Rp 20,500.00 Rp 20,500.00
Rp 157,643.00 Rp 15,764.30
Rp 166,729.00 Rp 1,667.29
Rp 182,676.00 Rp 182.68
Rp 194,274.00 Rp 194.27
Rp 733,032.00 Rp 345,258.53
Rp 733,032.00 Rp 733,032.00
Rp 157,643.00 Rp 260,110.95
Rp 166,729.00 Rp 58,355.15
Rp 182,676.00 Rp 6,393.66
Rp 194,274.00 Rp 20,398.77
Rp 309,260.00 Rp 171,504.30
Rp 1,550,000.00 Rp 62,000.00
Rp 24,600.00 Rp 9,840.00
Rp 8,000.00 Rp 1,600.00
Rp 2,828,000.00 Rp 42,420.00
Rp 124,000.00 Rp 43,400.00
Rp 25,000.00 Rp 150,000.00
Rp 157,643.00 Rp 104,044.38
Rp 166,729.00 Rp 55,020.57
Rp 182,676.00 Rp 6,028.31
Rp 194,274.00 Rp 6,411.04
JUMLAH alat TOTAL harga
J = (C X G ) K=(H+I+J)
Rp 340.00 Rp 14,625.68
Rp 170.00
Rp 170.00
Rp 14,625.68
Rp 1,462.57
Rp 16,088.25
Rp - Rp 27,608.54
Rp 27,608.54
Rp 2,760.85
Rp 30,369.39
Rp - Rp 38,308.54
Rp 38,308.54
Rp 3,830.85
Rp 42,139.39
Rp - Rp 1,078,290.53
Rp 1,078,290.53
Rp 107,829.05
Rp 1,186,119.58
Rp - Rp 480,764.30
Rp 309,260.00
Rp 154,630.00
Rp 171,504.30
Rp 17,150.43
Rp 343,284.73
ANALISA HARG
AHSP PERMEN PUPR
A.4.5.1 HARGA SATUAN PEKERJAAN LANGIT-LANGIT

ANALISA
A B C
A.4.5.1.9.h 1 m' Pek. List Plafond Gypsum 10 cm

A Bahan
List Gypsum 10 cm 1.050
Tepung Gypsum 1.8000
B Tenaga
Pekerja 0.0600
Tukang Kayu 0.0600
Kepala Tukang 0.0060
Mandor 0.0030
C PERALATAN
D Jumlah (A+B+C)
A.4.5.1.9.h 1 m' Pek. Shadowline

A Bahan
shadowline 1.050
screw 1.8000
B Tenaga
Pekerja 0.0600
Tukang Kayu 0.0600
Mandor 0.0030
C PERALATAN
D Jumlah (A+B+C)
A.4.5.1.9.g 1 m2 Pek.Pasang Architrave GRC Uk. 15 cm

A Bahan
Architrave Motif Uk 15x2.5 cm 1.100
Paku Ramset + Mesiu 8.0000
Tepung Gypsum 1.8000
Kain Kassa Gypsum 4.0000
B Tenaga
Pekerja 0.2500
Tukang Kayu 0.0250
Mandor 0.0025
C PERALATAN
D Jumlah (A+B+C)
SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah
D E F G=(CXE) H = (C X F )
Rp 13,462.50 Rp 21,141.20
m' Rp 8,750.00 Rp 9,187.50

kg Rp 2,375.00 Rp 4,275.00
Oh Rp 157,643.00 Rp 9,458.58
Oh Rp 166,729.00 Rp 10,003.74
Oh Rp 182,676.00 Rp 1,096.06
Oh Rp 194,274.00 Rp 582.82
Rp 18,480.00 Rp 21,141.20
m' Rp 17,000.00 Rp 17,850.00

kg Rp 350.00 Rp 630.00
Oh Rp 157,643.00 Rp 9,458.58
Oh Rp 166,729.00 Rp 10,003.74
Oh Rp 182,676.00 Rp 1,096.06
Oh Rp 194,274.00 Rp 582.82
Rp 87,663.00 Rp 44,521.36
m1 Rp 65,000.00 Rp 71,500.00
bh Rp 1,288.00 Rp 10,304.00
kg Rp 2,375.00 Rp 4,275.00
m' Rp 396.00 Rp 1,584.00
Oh Rp 157,643.00 Rp 39,410.75
Oh Rp 166,729.00 Rp 4,168.23
Oh Rp 182,676.00 Rp 456.69
Oh Rp 194,274.00 Rp 485.69
JUMLAH alat TOTAL harga
H = (C X F ) I=(G+H)
Rp 34,603.70
Rp 34,603.70
Rp 3,460.37
Rp 38,064.07
Rp 39,621.20
Rp 39,621.20
Rp 3,962.12
Rp 43,583.32
Rp - Rp 132,184.36
580000
Rp 132,184.36
Rp 13,218.44
Rp 145,402.80
ANALISA HARGA
AHSP PERMEN PUPR N
A.4.5.2 HARGA SATUAN PEKERJAAN PENUTUP ATAP

ANALISA
A B C
A.4.5.2.44 1 M seng Talang Air
A Bahan
Talang Air Seng 1.200
Rangka metalstud 1.000
B Tenaga
Pekerja 0.1700
Tukang Besi 0.0800
Mandor 0.0100
C PERALATAN
Alat Bantu Stager & Safty 1.000
D Jumlah (A+B+C)
SAT HARGA SAT matrial HARGA SAT upah JUMLAH matrial JUMLAH upah
D E F G=(CXE) H = (C X F )
Rp 97,400.00 Rp 43,907.13
lbr Rp 69,500.00 Rp 83,400.00

m Rp 14,000.00 Rp 14,000.00
Oh Rp 157,643.00 Rp 26,799.31
Oh Rp 166,729.00 Rp 13,338.32
Oh Rp 182,676.00 Rp 1,826.76
Oh Rp 194,274.00 Rp 1,942.74
Ls 21,196.07
TOTAL harga
I=(G+H)
Rp 141,307.13
Rp 21,196.07
Rp 162,503.20
Rp 16,250.32
Rp 178,753.52
ANALISA HARGA SATU
AHSP PERMEN PUPR NO 1 TA
A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN DINDING
NO. URAIAN
KODE ANALISA
A B
1 m2 poles tantai marmer/granit

A Bahan
bubuk poles lantai
semir kilap lantai
B Tenaga
Pekerja
Tukang
mandor
C PERALATAN
mesin poles
D Jumlah (A+B+C)
E Overhead & Profit
HARGA SAT
KOEF SAT HARGA SAT upah JUMLAH matrial JUMLAH upah
matrial
C D E F G=(CXE) H = (C X F )
Rp 71,700.00 Rp 15,945.27
0.100 kg Rp 570,000.00 Rp 57,000.00

0.035 kg Rp 420,000.00 Rp 14,700.00
0.025 Oh Rp 157,643.00 Rp 3,941.08

0.05 Oh Rp 166,729.00 Rp 8,336.45
0.01 Oh Rp 194,274.00 Rp 1,942.74
0.075 jam Rp 23,000.00 Rp 1,725.00
10%
TOTAL
harga
I=(G+H)
Rp 87,645.27
Rp 87,645.27
Rp 8,764.53
Rp 96,409.80
A.4.6.1 HARGA SATUAN PEKERJAAN KAYU
HARGA SAT
KODE NO. URAIAN KOEF SAT
matrial
ANALISA
A B C D E
A.4.6.1.22a 1m' Pasang Lisplank ( 3 x 30 )cm GRC Wood Plank

A Bahan
LIST PLANK GRC Uk. 30 x 240 cm tebal 1 0.4100 lbr Rp 121,154.80
Paku segala ukuran (rata-rata) 0.050 Kg Rp 24,600.00
B Tenaga
Pekerja 0.100 Oh
Mandor 0.005 Oh
C PERALATAN
D Jumlah (A+B+C)
ATUAN
HARGA SAT
JUMLAH matrial JUMLAH upah TOTAL harga
upah
F G=(CXE) H = (C X F ) I=(G+H)
Rp 50,903.47 Rp 53,734.99 Rp 104,638.46
Rp 49,673.47
Rp 1,230.00
Rp 157,643.00 Rp 15,764.30
Rp 166,729.00 Rp 33,345.80
Rp 182,676.00 Rp 3,653.52
Rp 194,274.00 Rp 971.37
Rp 104,638.46
Rp 10,463.85
Rp 115,102.31
HALL
8 1 Panel PUTR - B ( Panel Utama Tegangan Rendah - HSG )
Box panel wall mounted - 1 bh 90 x 100 x 25mm 1,340,000.00
MCCB 3P 125A,25kA - 1bh 2,632,000.00
MCB 1p \/ 10 A - 1 bh 95,000.00
MCCB 3P \/ 16 A - 4 bh 632,000.00
MCCB 3P \/ 50 A - 1 bh 726,000.00
MCCB 3P \/ 50 A - 2 bh 726,000.00
MCCB 3P \/ 80 A - 1 bh 820,000.00
Capasitor Bank 100 Kvar - 1 bh 2,624,000.00
Pilot Lamp 220V - 3 bh 45,000.00
Fuse Lamp 2A - 3 bh 60,000.00
Ampere Meter Analog AC 0-100A - 3 bh 1,260,000.00
Volt Meter AC - 1 bh 275,000.00
Selector Switch Volt Meter 125,000.00
Busbar 250 A 400,000.00
Current Transformer (CT) 100 \/ 5A 182,000.00
Grounding BC 35 mm2 67,000.00
Wiring, aksesoris dan instalasi 650,000.00
Jasa Instalasi dan pasang 3,164,750.00
TOTAL 15,823,750.00
9 2 PANEL LAMPU (HALL SERBA GUNA)
Box panel wall mounted - 1 bh 40 x 60 x 20mm 895,000.00
MCCB 3P \/ 50 A - 1 bh 726,000.00
MCB 10 A \/ 1P - 11 bh 112,500.00
Pilot Lamp 220V - 3 bh 45,000.00
Fuse Lamp 2A - 3 bh 60,000.00
Busbar 250 A 400,000.00
TOTAL 5,746,875.00
10 3 PANEL AC (SERBA GUNA)
MCCB 3P \/ 50 A - 1 bh 726,000.00
MCCB 20 A \/ 3P - 3 bh 650,000.00
MCB 6 A \/ 1P - 2 bh 95,000.00
Pilot Lamp 220V - 3 bh 45,000.00
Fuse Lamp 2A - 3 bh 60,000.00
Busbar 250 A 400,000.00
TOTAL 6,531,250.00
11 4 PANEL LAMPU - Rumah Genset & Ruang Pompa
MCCB 3P \/ 10 A - 1 bh 650,000.00
MCB 1P \/ 6 A - 2 bh 95,000.00
MCB 1P \/ 10 A - 3 bh 112,500.00
Pilot Lamp 220V - 3 bh 45,000.00
Fuse Lamp 2A - 3 bh 60,000.00
Busbar 250 A 400,000.00
TOTAL 5,633,125.00
12 5 PANEL POMPA ELECTRIC
MCCB 3 \/ 3P \/ 16 AT - 1 bh 650,000.00
MCCB 3 \/ 2P \/ 25 AT - 5 bh 720,000.00
Pilot Lamp 220V - 3 bh 45,000.00
Fuse Lamp 2A - 3 bh 60,000.00
Busbar 250 A 400,000.00
TOTAL 6,411,250.00
13 6 P.POMPA DEEP WELL
MCCB 3 \/ 3P \/ 16 AT - 1 bh 650,000.00
MCCB 3 \/ 2P \/ 25 AT - 4 bh 720,000.00
Pilot Lamp 220V - 3 bh 45,000.00
Fuse Lamp 2A - 3 bh 60,000.00
Busbar 250 A 400,000.00
TOTAL 6,046,250.00
14 7 P.POMPA TRANSFER
MCCB 3 \/ 3P \/ 16 AT - 1 bh 650,000.00
MCCB 3 \/ 2P \/ 10 AT - 5 bh 720,000.00
Pilot Lamp 220V - 3 bh 45,000.00
Fuse Lamp 2A - 3 bh 60,000.00
Busbar 250 A 400,000.00
TOTAL 6,521,250.00
13 1.Panel PUTR - A ( Panel Utama Tegangan Rendah - Gd.Existing )
Box panel wall mounted - 1 bh 90 x 100 x 25mm 1,340,000.00
MCCB 3P 125A,25kA - 1bh 2,632,000.00
MCCB 3P \/ 10 A - 2 bh 95,000.00
MCCB 3P \/ 16 A - 4 bh 632,000.00
MCCB 3P \/ 35 A - 2 bh 726,000.00
MCCB 3P \/ 50 A - 4 bh 726,000.00
MCB 1P \/ 125 A - 1 bh 820,000.00
Capasitor Bank 100 Kvar - 1 bh 2,624,000.00
Pilot Lamp 220V - 3 bh 45,000.00
Fuse Lamp 2A - 3 bh 60,000.00
Busbar 250 A 400,000.00
TOTAL 15,823,750.00
14 2. PANEL LAMPU(LT.1)
MCCB 50 A \/ 3P \/ 10 kA - 1 bh 726,000.00
MCB 1P \/ 10 A - 7 bh 112,500.00
MCB 1P \/ 25 A - 6 bh 45,000.00
MCB 1P \/ 20 A - 2 bh 60,000.00
Pilot Lamp 220V - 3 bh 1,260,000.00
Fuse Lamp 2A - 3 bh 275,000.00
Ampere Meter Analog AC 0-100A - 3 bh 125,000.00
Busbar 250 A 67,000.00
TOTAL 6,465,625.00
15 3. PANEL LAMPU (LT.2)
MCCB 50 A \/ 3P \/ 10 kA - 1 bh 726,000.00
MCB 1P \/ 10 A - 8 bh 112,500.00
MCB 1P \/ 25 A - 6 bh 45,000.00
MCB 1P \/ 20 A - 3 bh 60,000.00
Pilot Lamp 220V - 3 bh 1,260,000.00
Fuse Lamp 2A - 3 bh 275,000.00
Busbar 250 A 67,000.00
TOTAL 6,465,625.00
16 4.PANEL AC (LT.1)
Box panel wall mounted - 1 bh 895,000.00
MCCB 3 \/ 3P \/ 50 AT - 1 bh 726,000.00
MCB 3 \/ 25 A - 2 bh 650,000.00
MCB 1 \/ 20 A - 13 bh 95,000.00
Pilot Lamp 220V - 3 bh 45,000.00
Fuse Lamp 2A - 3 bh 60,000.00
Busbar 250 A 400,000.00
TOTAL 6,531,250.00
17 5.PANEL AC (LT.2)
Box panel wall mounted - 1 bh 895,000.00
MCCB 3 \/ 3P \/ 50 AT - 2 bh 726,000.00
MCB 1 \/ 20 A - 25 bh 650,000.00
Pilot Lamp 220V - 3 bh 95,000.00
Fuse Lamp 2A - 3 bh 45,000.00
Volt Meter AC - 1 bh 1,260,000.00
Busbar 250 A 125,000.00
TOTAL 6,303,750.00
18 6. PANEL(PJU)
MCCB 3 \/ 10 A - 1 bh 650,000.00
MCB 1 \/ 10 A - 5 bh 95,000.00
Timer - 1 bh 162,000.00
Pilot Lamp 220V - 3 bh 45,000.00
Fuse Lamp 2A - 3 bh 60,000.00
Busbar 250 A 400,000.00
TOTAL 5,695,000.00
19 8. P.POMPA BOOSTER
MCCB 3 \/ 16 A - 1 bh 650,000.00
MCB 3 \/ 10 A - 3 bh 95,000.00
Pilot Lamp 220V - 3 bh 162,000.00
Fuse Lamp 2A - 3 bh 45,000.00
Busbar 250 A 400,000.00
TOTAL 5,632,500.00
20 10. P.ELECTRONIK
MCCB 3 \/ 16 A - 1 bh 650,000.00
MCB 1 \/ 10 A - 7 bh 95,000.00
Pilot Lamp 220V - 3 bh 45,000.00
Fuse Lamp 2A - 3 bh 45,000.00
Busbar 250 A 400,000.00
jasa instalasi dan pasang 1,097,250.00
TOTAL 5,486,250.00
NO HITUNGAN BONGKARAN WALPAPER
LANTAI 1 L T VOLUME
1 R.KELUARGA DAN R.MAKAN 23 3.8 87.4 43.2
22.6 3 67.8 65.8
2 K.UTAMA 1 26.6 3 79.8 67.58
3 WALKING CLOSET 1 9.6 3 28.8 26.8
4 WALKING CLOSET 2 9.9 3 29.7 29.7
5 K.TIDUR 1 18 3 54 45.3
6 DAPUR BERSIH 8.7 3 26.1 24.1
7 R.KELUARGA 28 3 84 75.8
8 KT.TAMU 18 3 54 48.8
9 R.TAMU 24.9 3 74.7 61.83
TOTAL 586.3 488.91
LANTAI 2
KAMAR TIDUR 3 22.1 2.7 59.67 47.47
WALKING CLOSET 11 2.7 29.7 27.7
K.TIDUR 2 28 2.7 75.6 65.4
R.KELUARGA+KORIDOR 85.8 2.7 231.66 214.26
K.TIDUR UTAMA 2+WALKING 36.5 2.7 98.55 92.35
BAWAH PAGAR LT.2 12.7 2.7 34.29 34.29
TOTAL 529.47 481.47
SUB TOTAL 1115.8 970.38
PEKERJAAN POLES LANTAI EKSITING
NO URAIAN VOLUME SATUAN
LANTAI 1
1 FREE FUNCITION 139.5 m2
2 BAGIAN KEUNGAN&R.KEPALA BAGIAN 50.3 m2
3 BAGIAN SDMU & R.KEPALA BAGIAN 67 m2
4 DAPUR KOTOR 15.2 m2
5 LOBBY+KORIDOR 50.2 m2
6 R.RAPAT 19.7 m2
7 TERAS DEPAN 14.8 m2
8 COFFE CORNER+KORIDOR 42.3 m2
9 TERAS DEPAN 14.8 m2
10 TERAS BELAKANG 38.4 m2
TOTAL 452.2 m2
LANTAI 2
1 BALKON 17 m2
2 R.SEKRETARIS+R.KEPALA 33.2 m2
3 R.ISTIRAHAT 7.1 m2
4 GUDANG 11.2 m2
5 SERVER 4.7 m2
6 KORIDOR 79.3 m2
7 R.BAGIAN RENOR 35.3 m2
8 R.KEPALA BAGIAN 15.1 m2
9 R.DAWASIN DAN R KEPALA BAGIAN 63.5 m2
10 R.RAPAT 50.2 m2
11 R.HUKERMAS(CONECTING) 31.6 m2
TOTAL 348.2 m2
SUB TOTAL 800.4 m2

CCO Final 15-12-22 Haqii (21-01-23)

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

CCO Final 15-12-22 Haqii (21-01-23)

Diunggah oleh

Hak Cipta:

Format Tersedia

LAMPIRAN ADDENDUM CCO

REKAPITULASI TOTAL CCO

Pekerjaan : RENOVASI BANGUNAN/GEDUNG DAN PEMBANGUNAN

HALL SERBA GUNA - GEDUNG KASN CIPINANG BESERTA FASILITAS PENDUKUNG

: Jakarta Timur 13340

No. Kontrak Kontraktor : SP-01/PPK.PJKPG/10/2022

Tanggal Kontrak : 10 Oktober 2022

KONTRAK PEKERJAAN TAMBAH KURANG ADENDUM

I PEKERJAAN PERSIAPAN Rp 92,474,505.32 Rp - Rp - Rp 92,474,505.32

A2. III PEKERJAAN STRUKTUR R.GENSET Rp 87,562,267.73 Rp 17,993,863.29 Rp 19,596,569.90 Rp 85,959,561.12

B2. III PEKERJAAN STRUKTUR GWT Rp 289,207,835.48 Rp 72,893,632.94 Rp 87,158,226.56 Rp 274,943,241.86

B2. IV PEKERJAAN ARSITEKTUR GWT Rp 97,572,293.96 Rp 6,508,000.00 Rp 1,638,000.00 Rp 102,442,293.96

B3 PEKERJAAN PARKIR MOBIL DAN MOTOR Rp 158,223,725.11 Rp 66,000.00 Rp 55,433,442.74 Rp 102,856,282.37

JUMLAH Rp 5,040,093,328.71 Rp 1,158,240,050.35 Rp 789,572,582.17 Rp 5,408,760,796.89

Ppn 11% Rp 554,410,266.16 Rp 594,963,687.66

GRAND TOTAL Rp 5,594,503,594.86 Rp 6,109,869,484.55

DIBULATKAN Rp 5,594,500,000.00 Rp 6,109,860,000.00

Jakarta, 15 Desember 2022

Pekerjaan : RENOVASI BANGUNAN/GEDUNG DAN PEMBANGUNAN

HARGA KONTRAK HARGA CCO

III.2 PEKERJAAN STRUKTUR BAJA

A1. V PEKERJAAN ARSITEKTUR PEMBANGUNAN HALL SERBAGUNA DAN FASILITAS PENDUKUNG

III PEKERJAAN ARSITEKTUR

C Pekerjaan Finishing Lantai & Dinding

D Pekerjaan Kusen, Pintu & Jendela

F Pekerjaan Atap & Fasade

A1. V PEKERJAAN MEP PEMBANGUNAN HALL SERBAGUNA DAN FASILITAS PENDUKUNG

Ampere Meter Analog AC 0-100A - 3 bh

C Pekerjaan Instalasi Lampu & Kotak Kontak

D D Pekerjaan Kabel Tray

E Pekerjaan Proteksi Petir

B INSTALASI AIR KOTOR , AIR BEKAS & VENTING

C Pekerjaan Instalasi Tata Udara

D Instalasi Exhaust Fan

A2. III PEKERJAAN STRUKTUR R.GENSET

-Beton K-300 M3 2.25 1,249,985.00 2,812,466.25 2.25 1,249,985.00 2,812,466.25

A2. V PEKERJAAN MEP R. GENSET DAN POMPA

C PEKERJAAN INSTALASI LAMPU DAN KOTAK KONTAK

JUMLAH PEKERJAAN MEP R. GENSET DAN POMPA 96,384,790.00 104,716,360.00

A3.III PEKERJAAN STRUKTUR CANOPY ATAP PARKIR MOTOR

III.2 III.2 PEKERJAAN STRUKTUR CANOPY

JUMLAH PEKERJAAN STRUKTUR CANOPY ATAP PARKIR MOTOR 50,103,332.96 52,465,515.68

B1. III PEKERJAAN STRUKTUR RENOVASI GEDUNG DAN FASILITAS PENDUKUNG

III.2 PEKERJAAN STRUKTUR BAJA

B1. IV PEKERJAAN ARSITEKTUR RENOVASI GEDUNG DAN FASILITAS PENDUKUNG

III PEKERJAAN ARSITEKTUR

C Pekerjaan Finishing Lantai & Dinding

D Pekerjaan Kusen, Pintu & Jendela

III.2 PEKERJAAN ARSITEKTUR LANTAI 2

C Pekerjaan Finishing Lantai & Dinding

D Pekerjaan Kusen, Pintu & Jendela

G Pekerjaan Atap & Fasade

B1. V PEKERJAAN MEP RENOVASI GEDUNG DAN FASILITAS PENDUKUNG

7 P.STP unit 1.00 4,079,250.00 4,079,250.00 1.00 4,079,250.00 4,079,250.00

Ampere Meter Analog AC 0-100A - 3 bh

a PANEL AC (LT.1) ke semua Unit Outdoor AC Lt.1

C PEKERJAAN INSTALASI LAMPU DAN KOTAK KONTAK

D PEKERJAAN INSTALASI LAN

PEKERJAAN INSTALASI CCTV

F. PEKERJAAN KABEL TRAY

PEKERJAAN PROTEKSI PETIR DAN PENTANAHAN PENGAMAN

Instalasi Pentanahan Netral Pengaman Listrik - Panel Elektronika

B. INSTALASI AIR KOTOR , AIR BEKAS & VENTING