85 179,409,900

seratus tujuh puluh sembilan juta empat ratus sembilan ribu sembilan ratus rupiah.

satu se belas ( )
dua dua puluh
tiga tiga ratus
empat empat ribu
lima lima juta
enam enam milyar
tujuh tujuh trilyun
delapan delapan
sembilan sembilan rupiah.

179409900 seratus tujuh puluh sembilan juta empat ratus sembilan ribu sembila
0 179409900
0 179409900
0 179409900
0 179409900
0 179409900
0 179409900
1 79409900 seratus
7 9409900 tujuh puluh
9 409900 sembilan juta
4 9900 empat ratus
0 9900
9 900 sembilan ribu
9 0 sembilan ratus
0 0
0 0
bilan ribu sembilan ratus rupiah.
 BERITA ACARA KOREKSI ARITMATIK
Nomor : 101.06/POKJA/UKPBJ-KNW/VIII/2021

Kode Tender : 1927525

No. Paket : 101
Pekerjaan : PEMBANGUNAN RUANG GURU SDIT WHIDATUL UMMAH
Lokasi : KEC. UNAAHA KAB. KONAWE
Satuan Kerja : DINAS PENDIDIKAN DAN KEBUDAYAAN KABUPATEN KONAWE
Nilai HPS : Rp. 225,907,000.00
Tahun Anggaran : 2021

Pada hari ini, Kamis tanggal tiga bulan Juni tahun Dua ribu dua puluh satu bertempat di Ruang Pokja Kantor
Unit Kerja Pengadaan Barang/Jasa Setda Kab. Konawe, kami Pokja Pemilihan UKPBJ Setda Kab. Konawe Tahun
Anggaran 2021 telah melaksanakan Koreksi Aritmatik terhadap penawaran yang masuk pada paket tersebut di
atas, dengan hasil sebagai berikut :

NO NAMA PERUSAHAAN PENAWARAN HASIL KOREKSI PERINGKAT KET

1. CV. RIDHO JAYA 223,508,000.00 223,508,000.00 1 TETAP

Uraian Hasil Koreksi Aritmatik terlampir

Demikian Berita Acara Koreksi Aritmatik ini kami buat untuk dipergunakan sebagaimana mestinya.

POKJA PEMILIHAN UKPBJ KONAWE

1. AHRIANSYAH AHEM __________________

Ketua/Anggota

2. IWAN MULYONO, SP __________________

Sekretaris/Anggota

3. LUKMAN, SP __________________
Anggota
 DAFTAR URUTAN RANGKING
KOREKSI ARITMATIK DAFTAR KUANTITAS DAN HARGA

KODE TENDER : 1927525

PEKERJAAN : PEMBANGUNAN RUANG GURU SDIT WHIDATUL UMMAH
LOKASI : KEC. UNAAHA KAB. KONAWE
TAHUN ANGGARAN : 2021
NILAI HPS : Rp. 225,907,000.00

HARGA KOREKSI
SELISIH TERHADAP HPS RANGKING
PENAWARAN ARITHMATIC
NO. NAMA PERUSAHAAN KETERANGAN
(Termasuk PPN) (Termasuk PPN) SEBELUM SESUDAH
(Rp.) %
(Rp.) (Rp.) KOREKSI KOREKSI

1. CV. RIDHO JAYA 223,508,000 223,508,000 2,399,000 1.07 1 1 TETAP

Unaaha, Agustus 2021

POKJA PEMILIHAN UKPBJ KONAWE

1. AHRIANSYAH AHEM __________________

Ketua/Anggota

2. IWAN MULYONO, SP __________________

Sekretaris/Anggota

3. LUKMAN, SP __________________
Anggota
 LAMPIRAN BERITA ACARA KOREKSI ARITMATIK
Nomor : 101.06/POKJA/UKPBJ-KNW/VIII/2021

Pekerjaan : PEMBANGUNAN RUANG GURU SDIT WHIDATUL UMMAH

Lokasi : KEC. UNAAHA KAB. KONAWE
Satuan Kerja : DINAS PENDIDIKAN DAN KEBUDAYAAN KABUPATEN KONAWE
Nilai HPS : Rp. 225,907,000.00
Nama Perusahan : CV. RIDHO JAYA
Harga Penawaran : Rp. 223,508,000.00

HARGA PENAWARAN PENYEDIA JASA KOREKSI ARITMATIKA PERSEN TIMPANG/

NO. URAIAN HPS (Rp) TERHADAP TDK
SAT VOL. HARGA SATUAN JUMLAH HARGA (Rp) SAT VOL. HARGA SATUAN JUMLAH HARGA (Rp) HPS (%) TIMPANG
((Rp) ((Rp)
I PEKERJAAN PERSIAPAN 7,302,000.00 7,302,000.00
1 Pengukuran dan Pemasangan Bouwplank Ls 1.00 750,000.00 750,000.00 Ls 1.00 750,000.00 750,000.00 750,000.00 100.00 -
2 Pembuatan Barak Kerja/ Gudang Ls 1.00 2,000,000.00 2,000,000.00 Ls 1.00 2,000,000.00 2,000,000.00 2,000,000.00 100.00 -
3 Biaya Sistem Menejemen Keselamatan Konstruksi (SMKK) Ls 1.00 1,702,000.00 1,702,000.00 Ls 1.00 1,702,000.00 1,702,000.00 1,702,000.00 100.00 -
4 Penyediaan Air Kerja, Air Minum Ls 1.00 500,000.00 500,000.00 Ls 1.00 500,000.00 500,000.00 500,000.00 100.00 -
5 Pengadaan Listrik Kerja Ls 1.00 500,000.00 500,000.00 Ls 1.00 500,000.00 500,000.00 500,000.00 100.00 -
6 Pembuatan Papan Nama Kegiatan Ls 1.00 150,000.00 150,000.00 Ls 1.00 150,000.00 150,000.00 150,000.00 100.00 -
7 Administrasi, dokumentasi , pelaporan Dan Asbuildrawing Ls 1.00 1,700,000.00 1,700,000.00 Ls 1.00 1,700,000.00 1,700,000.00 1,700,000.00 100.00 -

II PEKERJAAN TANAH DAN PASIR 4,344,721.28 4,344,721.28

1 Pek. Galian Tanah untuk Pondasi M³ 20.98 44,706.25 937,937.13 M³ 20.98 44,706.25 937,937.13 44,850.00 99.68 -
2 Pek. Urugan Tanah Alur Pondasi M³ 6.99 63,825.00 446,136.75 M³ 6.99 63,825.00 446,136.75 64,400.00 99.11 -
3 Pek. Urugan Tanah Bawah Lantai M³ 18.44 104,075.00 1,919,143.00 M³ 18.44 104,075.00 1,919,143.00 104,190.00 99.89 -
4 Pek. Urugan Pasir Alas Lantai M³ 2.68 164,795.00 441,650.60 M³ 2.68 164,795.00 441,650.60 164,910.00 99.93 -
5 Pek. Urugan Pasir bawah Pondasi M³ 1.84 164,795.00 303,222.80 M³ 1.84 164,795.00 303,222.80 164,910.00 99.93 -
6 Pek. Urugan Pasir bawah Rabat Keliling M³ 1.80 164,795.00 296,631.00 M³ 1.80 164,795.00 296,631.00 164,910.00 99.93 -

III PEKERJAAN PONDASI 12,764,947.74 12,764,947.74

1 Pas. Batu Kosong M³ 4.83 524,586.30 2,533,751.83 M³ 4.83 524,586.30 2,533,751.83 531,934.80 98.62 -
2 Pas. Pondasi Batu Gunung 1 : 5 M³ 10.93 936,065.50 10,231,195.92 M³ 10.93 936,065.50 10,231,195.92 946,330.40 98.92 -

IV PEKERJAAN BETON 37,415,581.26 37,415,581.26

1 Pek. Rabat Beton Dalam Ruang t = 5 Cm M³ 2.68 903,336.87 2,420,942.80 M³ 2.68 903,336.87 2,420,942.80 906,961.01 99.60 -
2 Pek.Rabat Beton Kelling Bangunan t =5 Cm M³ 1.80 903,336.87 1,626,006.36 M³ 1.80 903,336.87 1,626,006.36 906,961.01 99.60 -
3 Pek. Sloef Uk.15 x 20 Cm
a. Pek. Bekisting M² 18.40 140,507.00 2,585,328.80 M² 18.40 140,507.00 2,585,328.80 140,806.00 99.79 -
b. Pek. Pembesian Kg 236.05 22,635.45 5,343,097.97 Kg 236.05 22,635.45 5,343,097.97 24,692.80 91.67 -
c. Pek. Beton M³ 1.38 1,077,179.54 1,486,507.76 M³ 1.38 1,077,179.54 1,486,507.76 1,080,759.32 99.67 -
4 Pek. Kolom Utama Uk. 20 x 20 Cm
a. Pek. Bekisting M² 5.36 235,796.00 1,263,866.56 M² 5.36 235,796.00 1,263,866.56 236,175.50 99.84 -
b. Pek. Pembesian Kg 35.85 22,635.45 811,480.88 Kg 35.85 22,635.45 811,480.88 24,692.80 91.67 -
c. Pek. Beton M³ 0.27 1,077,179.54 290,838.47 M³ 0.27 1,077,179.54 290,838.47 1,080,759.32 99.67 -
 HARGA PENAWARAN PENYEDIA JASA KOREKSI ARITMATIKA PERSEN TIMPANG/
NO. URAIAN HPS (Rp) TERHADAP TDK
HARGA SATUAN HARGA SATUAN HPS (%) TIMPANG
SAT VOL. ((Rp) JUMLAH HARGA (Rp) SAT VOL. ((Rp) JUMLAH HARGA (Rp)

5 Pek. Kolom Praktis 13 x 13 cm

a. Pek. Bekisting M² 13.07 235,796.00 3,081,853.72 M² 13.07 235,796.00 3,081,853.72 236,175.50 99.84 -
b. Pek. Pembesian Kg 219.98 22,635.45 4,979,346.29 Kg 219.98 22,635.45 4,979,346.29 24,692.80 91.67 -
c. Pek. Beton M³ 0.85 1,077,179.54 915,602.61 M³ 0.85 1,077,179.54 915,602.61 1,080,759.32 99.67 -
6 Pek. Ringbalk Teras Uk. 15 x 15 Cm
a. Pek. Bekisting M² 2.25 275,678.00 620,275.50 M² 2.25 275,678.00 620,275.50 276,057.50 99.86 -
b. Pek. Pembesian Kg 24.33 22,635.45 550,720.50 Kg 24.33 22,635.45 550,720.50 24,692.80 91.67 -
c. Pek. Beton M³ 0.15 1,077,179.54 161,576.93 M³ 0.15 1,077,179.54 161,576.93 1,080,759.32 99.67 -
7 Pek. Ringbalk 10 x 15 Camp, 1 : 2 : 3
a. Pek. Bekisting M² 12.30 275,678.00 3,390,839.40 M² 12.30 275,678.00 3,390,839.40 276,057.50 99.86 -
b. Pek. Pembesian Kg 186.59 22,635.45 4,223,548.62 Kg 186.59 22,635.45 4,223,548.62 24,692.80 91.67 -
c. Pek. Beton M³ 0.62 1,077,179.54 667,851.31 M³ 0.62 1,077,179.54 667,851.31 1,080,759.32 99.67 -
8 Balok Latey Uk. 11 x 11 Cm
a. Pek. Bekisting M² 4.62 275,678.00 1,273,632.36 M² 4.62 275,678.00 1,273,632.36 276,057.50 99.86 -
b. Pek. Pembesian Kg 64.19 22,635.45 1,452,969.54 Kg 64.19 22,635.45 1,452,969.54 24,692.80 91.67 -
c. Pek. Beton M³ 0.25 1,077,179.54 269,294.88 M³ 0.25 1,077,179.54 269,294.88 1,080,759.32 99.67 -

V PEKERJAAN PASANGAN BATU DAN PLASTERAN. 39,875,979.00 39,875,979.00

1 Pas. Dinding Batu Merah 1 : 3 M² 9.50 130,645.75 1,241,134.63 M² 9.50 130,645.75 1,241,134.63 131,002.25 99.73 -
2 Pas. Dinding Batu Merah 1 : 5 M² 96.63 123,303.00 11,914,768.89 M² 96.63 123,303.00 11,914,768.89 123,682.50 99.69 -
3 Pek. Plesteran dinding dan beton Camp. 1 : 3 M² 24.36 76,019.60 1,851,837.46 M² 24.36 76,019.60 1,851,837.46 76,297.90 99.64 -
4 Pek. Plesteran Dinding 1 : 5 M² 193.26 71,996.90 13,914,120.89 M² 193.26 71,996.90 13,914,120.89 72,289.00 99.60 -
5 Pek. Plesteran Pondasi 1 : 3 M² 8.00 76,019.60 608,156.80 M² 8.00 76,019.60 608,156.80 76,297.90 99.64 -
6 Pek. Acian Pondasi + Lantai dengan Air Semen M² 59.47 45,051.25 2,679,197.84 M² 59.47 45,051.25 2,679,197.84 45,166.25 99.75 -
7 Pek. Saluran air hujan M² 40.00 191,669.06 7,666,762.50 M² 40.00 191,669.06 7,666,762.50 192,337.50 99.65 -

VI PEKERJAAN KAP DAN ATAP 40,490,438.19 40,490,438.19

1 Pek. Kuda-kuda Baja ringan + Reng Atap M² 102.08 214,513.33 21,897,521.07 M² 102.08 214,513.33 21,897,521.07 215,088.33 99.73 -
2 Pas. Atap Spandek 0,35 mm M² 102.08 128,863.25 13,154,360.56 M² 102.08 128,863.25 13,154,360.56 128,932.25 99.95 -
3 Pas. Nok Atap Spandek M' 22.92 87,901.40 2,014,700.09 M' 22.92 87,901.40 2,014,700.09 87,970.40 99.92 -
4 Pas. Talang Atap M' 7.40 37,745.88 279,319.48 M' 7.40 37,745.88 279,319.48 37,814.88 99.82 -
5 Pek. Kalsi Palnk M' 39.60 79,407.50 3,144,537.00 M' 39.60 79,407.50 3,144,537.00 79,465.00 99.93 -

VII PEKERJAAN PLAFON 15,148,500.75 15,148,500.75

1 Pek. Rangka besi hollow 1x40.40.0.35mm, modul 60 x 60 M² 83.88 114,919.50 9,639,447.66 M² 83.88 114,919.50 9,639,447.66 115,069.00 99.87 -
2 Pek.Plafond Gypsum Board (120X 240) T= 9 mm ( Interio M² 22.17 53,337.00 1,182,481.29 M² 22.17 53,337.00 1,182,481.29 55,487.50 96.12 -
3 Pek. Plafond Kalsi Board (120X 240) T= 3 mm ( Exterior M² 33.13 47,058.00 1,559,031.54 M² 33.13 47,058.00 1,559,031.54 47,952.70 98.13 -
4 List Profil Plafond kayu 4 x 4 Cm M' 121.39 22,798.75 2,767,540.26 M' 121.39 22,798.75 2,767,540.26 23,143.75 98.51 -

VIII PEKERJAAN LANTAI KERAMIK 5,583,649.02 5,583,649.02

1 Pas. Keramik anti slip 25 x 25, WC/KM M² 4.35 290,075.43 1,261,828.10 M² 4.35 290,075.43 1,261,828.10 290,684.93 99.79 -
2 Pas. Keramik Dinding WC/KM 25 x 40 M² 14.38 300,543.88 4,321,820.92 M² 14.38 300,543.88 4,321,820.92 301,716.88 99.61 -
 HARGA PENAWARAN PENYEDIA JASA KOREKSI ARITMATIKA PERSEN TIMPANG/
NO. URAIAN HPS (Rp) TERHADAP TDK
HARGA SATUAN HARGA SATUAN HPS (%) TIMPANG
SAT VOL. ((Rp) JUMLAH HARGA (Rp) SAT VOL. ((Rp) JUMLAH HARGA (Rp)

IX PEKERJAAN KUSEN, KACA & PENGGANTUNG 17,770,817.69 17,770,817.69

1 Pek. Kusen pintu, jendela dan ventilasi, kayu klas II M³ 0.87 7,928,100.00 6,897,447.00 M³ 0.87 7,928,100.00 6,897,447.00 7,931,550.00 99.96 -
2 Pek. Pintu Panil Kayu jati M² 4.43 799,825.00 3,543,224.75 M² 4.43 799,825.00 3,543,224.75 800,400.00 99.93 -
3 Pek. Bingkai Jendela Kaca M² 2.46 595,240.00 1,464,290.40 M² 2.46 595,240.00 1,464,290.40 595,700.00 99.92 -
4 Pek. Kaca Mati 5 mm M² 10.34 155,960.13 1,612,627.69 M² 10.34 155,960.13 1,612,627.69 155,968.75 99.99 -
5 Pek. Jalusi Papan M² 4.92 360,927.50 1,775,763.30 M² 4.92 360,927.50 1,775,763.30 364,780.00 98.94 -
6 Kunci Pintu Utama 2 slag Set 2.00 322,152.38 644,304.75 Set 2.00 322,152.38 644,304.75 322,161.00 100.00 -
7 Engsel Pintu Bh 9.00 53,346.20 480,115.80 Bh 9.00 53,346.20 480,115.80 53,355.40 99.98 -
8 Engsel Jendela Bh 8.00 33,643.25 269,146.00 Bh 8.00 33,643.25 269,146.00 33,649.00 99.98 -
9 Grendel Kecil (Jendela) Bh 8.00 61,473.25 491,786.00 Bh 8.00 61,473.25 491,786.00 61,479.00 99.99 -
10 Kait Angin Bh 16.00 37,007.00 592,112.00 Bh 16.00 37,007.00 592,112.00 37,099.00 99.75 -

X PEKERJAAN INSTALASI LISTRIK 2,166,911.65 2,166,911.65

1 Stop Kontak Close Ex. Panasonic Bh 2.00 65,899.03 131,798.05 Bh 2.00 65,899.03 131,798.05 65,899.03 100.00 -
2 Saklar Ganda ex. Panasonic Bh 1.00 77,399.03 77,399.03 Bh 1.00 77,399.03 77,399.03 77,399.03 100.00 -
3 Saklar Tunggal Ex Panasonic Bh 3.00 68,486.53 205,459.58 Bh 3.00 68,486.53 205,459.58 68,486.53 100.00 -
4 Kabel NYA Uk. 2,5 mm Eterrna ( Jalur Kabel Instalasi) M' 75.00 12,093.40 907,005.00 M' 75.00 12,093.40 907,005.00 12,093.40 100.00 -
5 Lampu Philips LED 19 Watt + Dwonligt Tanam Bh 3.00 166,750.00 500,250.00 Bh 3.00 166,750.00 500,250.00 166,750.00 100.00 -
6 Lampu Philips LED 8 Watt + Dwonligt Tanam Bh 3.00 115,000.00 345,000.00 Bh 3.00 115,000.00 345,000.00 115,000.00 100.00 -

XI PEKERJAAN SANITASI 7,801,129.88 7,801,129.88

1 Pas. Kloset Jongkok porselin Bh 2.00 581,785.00 1,163,570.00 Bh 2.00 581,785.00 1,163,570.00 583,671.00 99.68 -
2 Pas. Floor drain Bh 2.00 91,712.50 183,425.00 Bh 2.00 91,712.50 183,425.00 91,770.00 99.94 -
3 Pas. Kran Air Ø 3/4" Bh 2.00 91,453.75 182,907.50 Bh 2.00 91,453.75 182,907.50 91,511.25 99.94 -
4 Pas. Pipa Air Bersih, PVC Ø 3/4" M' 8.00 26,869.75 214,958.00 M' 8.00 26,869.75 214,958.00 26,892.75 99.91 -
5 Pas. Pipa Limbah Padat, PVC Ø 3" M' 3.00 125,065.38 375,196.13 M' 3.00 125,065.38 375,196.13 125,111.38 99.96 -
6 Pas. Pipa Limbah Cair, PVC Ø 2" M' 3.00 60,357.75 181,073.25 M' 3.00 60,357.75 181,073.25 60,392.25 99.94 -
7 Pek. Septictank Unit 1.00 3,500,000.00 3,500,000.00 Unit 1.00 3,500,000.00 3,500,000.00 3,500,000.00 100.00 -
8 Pintu KM/WC ( Stenlies) Bh 2.00 1,000,000.00 2,000,000.00 Bh 2.00 1,000,000.00 2,000,000.00 1,000,000.00 100.00 -

XII PEKERJAAN PENGECATAN 11,539,080.54 11,539,080.54

1 Pengecatan Tembok 3 x Jalan Ex Nippon Paint M² 207.37 23,880.90 4,952,182.23 M² 207.37 23,880.90 4,952,182.23 23,915.40 99.86 -
2 Pengecatan Kusen Kayu M² 18.04 35,161.25 634,308.95 M² 18.04 35,161.25 634,308.95 35,190.00 99.92 -
3 Pernis Daun Pintu Panil Kayu M² 8.65 56,208.78 486,205.95 M² 8.65 56,208.78 486,205.95 56,243.28 99.94 -
4 Pengecatan Bingkai Jendela Kaca Kayu M² 5.07 56,208.78 284,978.51 M² 5.07 56,208.78 284,978.51 56,243.28 99.94 -
5 Pengecatan Jalusi M² 30.19 35,161.25 1,061,518.14 M² 30.19 35,161.25 1,061,518.14 35,190.00 99.92 -
6 Pengecatan Plafond Ex. Propan M² 83.88 43,495.62 3,648,412.77 M² 83.88 43,495.62 3,648,412.77 43,541.62 99.89 -
7 Pengecatan Kalsiplank Ex Propan M² 11.88 39,686.36 471,473.98 M² 11.88 39,686.36 471,473.98 39,732.36 99.88 -

XIII PEKERJAAN AKHIR 986,000.00 986,000.00

1 Pembuatan dan Pemasangan Prasasti (Granit) Ls 1.00 750,000.00 750,000.00 Ls 1.00 750,000.00 750,000.00 750,000.00 100.00 -
2 Pembersihan Akhir Areal Pekerjaan Ls 1.00 236,000.00 236,000.00 Ls 1.00 236,000.00 236,000.00 253,000.00 93.28 -
Pekerjaan : PEMBANGUNAN RUANG GURU SDIT WHIDATUL UMMAH
Lokasi : KEC. UNAAHA KAB. KONAWE
Nama Perusahan : CV. RIDHO JAYA
Harga Penawaran : Rp. 223,508,000.00 Unaaha, Agustus 2021

HASIL REKAPITULASI POKJA PEMILIHAN UKPBJ KONAWE

HARGA PENAWARAN HASIL KOREKSI ARITMATIK
NO. URAIAN
PENYEDIA JASA JUMLAH HARGA

I PEKERJAAN PERSIAPAN Rp. 7,302,000.00 Rp. 7,302,000.00 1. AHRIANSYAH AHEM __________________

II PEKERJAAN TANAH DAN PASIR Rp. 4,344,721.28 Rp. 4,344,721.28 Ketua/Anggota
III PEKERJAAN PONDASI Rp. 12,764,947.74 Rp. 12,764,947.74
IV PEKERJAAN BETON Rp. 37,415,581.26 Rp. 37,415,581.26
V PEKERJAAN PASANGAN BATU DAN PLASTERAN. Rp. 39,875,979.00 Rp. 39,875,979.00 2. IWAN MULYONO, SP __________________
VI PEKERJAAN KAP DAN ATAP Rp. 40,490,438.19 Rp. 40,490,438.19 Sekretaris/Anggota
VII PEKERJAAN PLAFON Rp. 15,148,500.75 Rp. 15,148,500.75
VIII PEKERJAAN LANTAI KERAMIK Rp. 5,583,649.02 Rp. 5,583,649.02
IX PEKERJAAN KUSEN, KACA & PENGGANTUNG Rp. 17,770,817.69 Rp. 17,770,817.69 3. LUKMAN, SP
X PEKERJAAN INSTALASI LISTRIK Rp. 2,166,911.65 Rp. 2,166,911.65 Anggota
XI PEKERJAAN SANITASI Rp. 7,801,129.88 Rp. 7,801,129.88
XII PEKERJAAN PENGECATAN Rp. 11,539,080.54 Rp. 11,539,080.54
XIII PEKERJAAN AKHIR Rp. 986,000.00 Rp. 986,000.00

Jumlah Harga Pekerjaan (Real Cost) 1 Unit RTJK Rp. 203,189,757.00 203,189,757.00
Pajak PPn 10% Rp. 20,318,975.70 20,318,975.70
Jumlah Harga Pekerjaan (Total Cost) 1 Unit RTJK Rp. 223,508,732.69 223,508,732.69
Dibulatkan Rp. 223,508,000.00 223,508,000.00
% Terhadap HPS % 98.94
Keterangan Tetap
Timpang/Tidak Timpang TidakTimpang
 EVALUASI KEWAJARAN HARGA : UPAH DAN BAH
NOMOR PAKET #REF!
PEKERJAAN #REF!
LOKASI #REF!
KEGIATAN #REF!
DINAS #REF!
TAHUN ANGGARAN #REF!

HARGA PERKIRAAN
#REF!
SENDIRI (HPS)
HARGA HARGA
NO URAIAN SAT. SATUAN KETERANGAN ( Rp ) %
( RP )
I UPAH KERJA
1 Mandor Oh 35,000.00 35,000.00 100.00
2 Kepala Tukang Oh 50,000.00 50,000.00 100.00
3 Tukang Oh 45,000.00 45,000.00 100.00
4 Tukang kayu Oh 45,000.00 45,000.00 100.00
5 Tukang Batu Oh 45,000.00 45,000.00 100.00
6 Tukang Besi / Las Oh 50,000.00 50,000.00 100.00

II HARGA BAHAN
1 Tanah Urug M³ 30,000.00 30,000.00 100.00
2 Pasir Urug M³ 58,500.00 57,000.00 97.44
3 Pasir Pasang M³ 81,250.00 81,250.00 100.00
4 Pasir Beton M³ 81,250.00 81,250.00 100.00
5 Suplit ( 2 - 3 cm ) M³ 255,000.00 255,000.00 100.00
6 Kerikil Kali M³ 66,000.00 60,000.00 90.91
7 Batu Gunung/Belah M³ 132,000.00 127,000.00 96.21
8 Batu Kali M³ 110,000.00 110,000.00 100.00
9 Batu Bata Bh 370.00 370.00 100.00
10 Semen Portland Kg 1,170.00 1,170.00 100.00

Upah Bahan (9)

 HARGA PERKIRAAN
#REF!
SENDIRI (HPS)
HARGA HARGA
NO URAIAN SAT. SATUAN KETERANGAN ( Rp ) %
( RP )

11 Paku Biasa 2" - 5" Kg 14,700.00 14,700.00 100.00

12 Besi Beton Kg 12,000.00 12,000.00 100.00
13 Kawat Beton Kg 12,500.00 12,500.00 100.00
14 Kawat Duri M 4,000.00 4,000.00 100.00
15 Seng Gelombang BJLS 20 Kaki 6,050.00 6,050.00 100.00
16 Kayu Dolken 4 M Btg 5,000.00 5,000.00 100.00
17 Kayu Balok 5/7 Kls. III M³ 900,000.00 900,000.00 100.00
18 Kayu Papan Bekesting M³ 750,000.00 750,000.00 100.00
19 Plywood 9 mm M² 52,000.00 52,000.00 100.00
20 Cat Kayu Kg 38,500.00 38,500.00 100.00
21 Cat Tembok Kg 35,750.00 35,750.00 100.00
22 Cat Meni Kg 13,200.00 13,200.00 100.00
23 Plamir Kg 7,150.00 7,150.00 100.00
24 Minyak Bekesting Ltr 4,025.00 4,025.00 100.00
25 Pipa Ø 4" GIP M 154,250.00 154,250.00 100.00
26 Pipa Ø 3" GIP M 125,000.00 125,000.00 100.00
27 Pipa Ø 2,5" GIP M 111,250.00 111,250.00 100.00
28 Pipa Ø 2" GIP M 97,500.00 97,500.00 100.00
29 Pipa Ø 1,5" GIP M 87,750.00 87,750.00 100.00
30 Pipa Ø 1" GIP M 68,250.00 68,250.00 100.00
31 Pipa Ø 3/4" GIP M 20,850.00 20,850.00 100.00
32 Pipa Ø 1/2" GIP M 15,850.00 15,850.00 100.00
33 Pipa Ø 4" PVC M 84,600.00 84,600.00 100.00
34 Pipa Ø 3" PVC M 70,500.00 70,500.00 100.00
35 Pipa Ø 2,5" PVC M 61,750.00 61,750.00 100.00
36 Pipa Ø 2" PVC M 53,000.00 53,000.00 100.00
37 Pipa Ø 1,5" PVC M 47,000.00 47,000.00 100.00
38 Pipa Ø 1" PVC M 16,850.00 16,850.00 100.00

Upah Bahan (10)

 HARGA PERKIRAAN
#REF!
SENDIRI (HPS)
HARGA HARGA
NO URAIAN SAT. SATUAN KETERANGAN ( Rp ) %
( RP )

39 Pipa Ø 3/4" PVC M 5,850.00 5,850.00 100.00

40 Pipa Ø 1/2" PVC M 4,250.00 4,250.00 100.00
41 Sockdrat dalam Ø 4" GIP Bh 72,000.00 72,000.00 100.00
42 Sockdrat dalam Ø 3" GIP Bh 60,000.00 60,000.00 100.00
43 Sockdrat dalam Ø 2,5 GIP Bh 54,000.00 54,000.00 100.00
44 Sockdrat dalam Ø 2 GIP Bh 48,000.00 48,000.00 100.00
45 Sockdrat dalam Ø 1,5" GIP Bh 42,000.00 42,000.00 100.00
46 Sockdrat dalam Ø 1" GIP Bh 36,000.00 36,000.00 100.00
47 Sockdraat dalam Ø 3/4" PVC Bh 5,500.00 5,500.00 100.00
48 Kran Air Ø 3/4 " Bh 30,000.00 30,000.00 100.00
49 Reducer Ø 4" x 3" PVC Bh 65,000.00 65,000.00 100.00
50 Reducer Ø 3" x 2" PVC Bh 40,500.00 40,500.00 100.00
51 Reducer Ø 2,5" x 2" PVC Bh 36,000.00 36,000.00 100.00
52 Reducer Ø 2" x 1,5" PVC Bh 30,000.00 30,000.00 100.00
53 Tee Ø 4" GIP Bh 127,800.00 127,800.00 100.00
54 Tee Ø 3" GIP Bh 106,500.00 106,500.00 100.00
55 Tee Ø 2,5" GIP Bh 90,500.00 90,500.00 100.00
56 Tee Ø 2" GIP Bh 85,500.00 85,500.00 100.00
57 Tee Ø 1,5" GIP Bh 42,000.00 42,000.00 100.00
58 Tee Ø 1" GIP Bh 35,000.00 35,000.00 100.00
59 Tee Ø 3" PVC Bh 75,500.00 75,500.00 100.00
60 Tee Ø 2,5" PVC Bh 50,500.00 50,500.00 100.00
61 Tee Ø 2" PVC Bh 45,500.00 45,500.00 100.00
62 Tee Ø 1,5" PVC Bh 32,500.00 32,500.00 100.00
63 Tee Ø 1" PVC Bh 25,500.00 25,500.00 100.00
64 Double Nipple Ø 3" GI Bh 34,875.00 34,875.00 100.00
65 Double Nipple Ø 2" GI Bh 23,250.00 23,250.00 100.00
66 Double Nipple Ø 1,5" GI Bh 19,250.00 19,250.00 100.00

Upah Bahan (11)

 HARGA PERKIRAAN
#REF!
SENDIRI (HPS)
HARGA HARGA
NO URAIAN SAT. SATUAN KETERANGAN ( Rp ) %
( RP )

67 Double Nipple Ø 1" GI Bh 15,500.00 15,500.00 100.00

68 Clamp Saddle Ø 2" x 1" GI/PVC Bh 30,000.00 30,000.00 100.00
69 Dop Ø 4" PVC Bh 77,600.00 77,600.00 100.00
70 Dop Ø 3" PVC Bh 51,750.00 51,750.00 100.00
71 Dop Ø 2" PVC Bh 34,500.00 34,500.00 100.00
72 Dop Ø 1,5" PVC Bh 30,500.00 30,500.00 100.00
73 Dop Ø 1" PVC Bh 17,000.00 17,000.00 100.00
74 Wall Pipe Ø 3" GlP unit 150,000.00 150,000.00 100.00
75 Wall Pipe Ø 2" GlP unit 125,000.00 125,000.00 100.00
76 Wall Pipe Ø 1,5" GlP unit 100,000.00 100,000.00 100.00
77 Knie Ø 1,5" PVC Bh 42,500.00 42,500.00 100.00
78 Bend 90 Ø 3" PVC Bh 52,500.00 52,500.00 100.00
79 Bend 90 Ø 2" PVC Bh 48,500.00 48,500.00 100.00
80 Bend 90 Ø 1,5" PVC Bh 36,500.00 36,500.00 100.00
81 Bend 90 Ø 1" PVC Bh 24,250.00 24,250.00 100.00
82 Bend 90 Ø 3" GIP Bh 76,500.00 76,500.00 100.00
83 Bend 90 Ø 2" GIP Bh 57,500.00 57,500.00 100.00
84 Bend 90 Ø 1,5" GIP Bh 35,000.00 35,000.00 100.00
85 Bend 45 Ø 4" GIP Bh 85,000.00 85,000.00 100.00
86 Bend 45 Ø 3" GIP Bh 70,000.00 70,000.00 100.00
87 Bend 45 Ø 2" GIP Bh 45,000.00 45,000.00 100.00
88 Bend 22,5 Ø 4" GIP Bh 85,000.00 85,000.00 100.00
89 Bend 22,5 Ø 3" GIP Bh 65,000.00 65,000.00 100.00
90 Bend 22,5 Ø 2" GIP Bh 50,000.00 50,000.00 100.00
91 Stop Kran Ø 3" GlP Bh 350,000.00 350,000.00 100.00
92 Stop Kran Ø 2" GlP Bh 250,000.00 250,000.00 100.00
93 Stop Kran Ø 1,5" GlP Bh 150,000.00 150,000.00 100.00
94 Stop Kran Ø 1" GlP Bh 75,000.00 75,000.00 100.00

Upah Bahan (12)

 HARGA PERKIRAAN
#REF!
SENDIRI (HPS)
HARGA HARGA
NO URAIAN SAT. SATUAN KETERANGAN ( Rp ) %
( RP )

95 Valve Socket Ø 4" PVC Bh 50,000.00 50,000.00 100.00

96 Valve Socket Ø 3" PVC Bh 42,500.00 42,500.00 100.00
97 Valve Socket Ø 2" PVC Bh 37,500.00 37,500.00 100.00
98 Valve Socket Ø 1,5" PVC Bh 30,000.00 30,000.00 100.00
99 Valve Socket Ø 1" PVC Bh 22,500.00 22,500.00 100.00
100 Air Valve / Pentil Udara Ø 2" GIP Bh 275,000.00 275,000.00 100.00
101 Selotip / Isolasi Pipa Roll 3,500.00 3,500.00 100.00
102 Lem Pipa Kg 30,000.00 30,000.00 100.00

Unaaha, 19 J u n i 2008
PANITIA PENGADAAN BARANG/JAS

1. SYUKUR, ST Ketua/anggota

2. APONO, SH Sekretaris/anggota

3. SATRIANIH, S.Sos Anggota

4. GUNALAN SAMAD,ST,MT Anggota

5. SIDARMAN Anggota

Upah Bahan (13)

ARAN HARGA : UPAH DAN BAHAN

#REF! #REF!

HARGA HARGA
( Rp ) % ( Rp ) %

35,000.00 100.00 35,000.00 100.00

50,000.00 100.00 50,000.00 100.00
45,000.00 100.00 45,000.00 100.00
45,000.00 100.00 45,000.00 100.00
45,000.00 100.00 45,000.00 100.00
50,000.00 100.00 50,000.00 100.00

30,000.00 100.00 30,000.00 100.00

58,500.00 100.00 58,500.00 100.00
81,250.00 100.00 81,250.00 100.00
81,250.00 100.00 81,250.00 100.00
255,000.00 100.00 255,000.00 100.00
66,000.00 100.00 66,000.00 100.00
132,000.00 100.00 132,000.00 100.00
110,000.00 100.00 110,000.00 100.00
370.00 100.00 370.00 100.00
1,170.00 100.00 1,170.00 100.00

Upah Bahan (14)

 #REF! #REF!

HARGA HARGA
( Rp ) % ( Rp ) %

14,700.00 100.00 14,700.00 100.00

12,000.00 100.00 12,000.00 100.00
12,500.00 100.00 12,500.00 100.00
4,000.00 100.00 4,000.00 100.00
6,050.00 100.00 6,050.00 100.00
5,000.00 100.00 5,000.00 100.00
900,000.00 100.00 900,000.00 100.00
750,000.00 100.00 750,000.00 100.00
52,000.00 100.00 52,000.00 100.00
38,500.00 100.00 38,500.00 100.00
35,750.00 100.00 35,750.00 100.00
13,200.00 100.00 13,200.00 100.00
7,150.00 100.00 7,150.00 100.00
4,025.00 100.00 4,025.00 100.00
154,250.00 100.00 154,250.00 100.00
125,000.00 100.00 125,000.00 100.00
111,250.00 100.00 111,250.00 100.00
97,500.00 100.00 97,500.00 100.00
87,750.00 100.00 87,750.00 100.00
68,250.00 100.00 68,250.00 100.00
20,850.00 100.00 20,850.00 100.00
15,850.00 100.00 15,850.00 100.00
84,600.00 100.00 84,600.00 100.00
70,500.00 100.00 70,500.00 100.00
61,750.00 100.00 61,750.00 100.00
53,000.00 100.00 53,000.00 100.00
47,000.00 100.00 47,000.00 100.00
16,850.00 100.00 16,850.00 100.00

Upah Bahan (15)

 #REF! #REF!

HARGA HARGA
( Rp ) % ( Rp ) %

5,850.00 100.00 5,850.00 100.00

4,250.00 100.00 4,250.00 100.00
72,000.00 100.00 72,000.00 100.00
60,000.00 100.00 60,000.00 100.00
54,000.00 100.00 54,000.00 100.00
48,000.00 100.00 48,000.00 100.00
42,000.00 100.00 42,000.00 100.00
36,000.00 100.00 36,000.00 100.00
5,500.00 100.00 5,500.00 100.00
30,000.00 100.00 30,000.00 100.00
65,000.00 100.00 65,000.00 100.00
40,500.00 100.00 40,500.00 100.00
36,000.00 100.00 36,000.00 100.00
30,000.00 100.00 30,000.00 100.00
127,800.00 100.00 127,800.00 100.00
106,500.00 100.00 106,500.00 100.00
90,500.00 100.00 90,500.00 100.00
85,500.00 100.00 85,500.00 100.00
42,000.00 100.00 42,000.00 100.00
35,000.00 100.00 35,000.00 100.00
75,500.00 100.00 75,500.00 100.00
50,500.00 100.00 50,500.00 100.00
45,500.00 100.00 45,500.00 100.00
32,500.00 100.00 32,500.00 100.00
25,500.00 100.00 25,500.00 100.00
34,875.00 100.00 34,875.00 100.00
23,250.00 100.00 23,250.00 100.00
19,250.00 100.00 19,250.00 100.00

Upah Bahan (16)

 #REF! #REF!

HARGA HARGA
( Rp ) % ( Rp ) %

15,500.00 100.00 15,500.00 100.00

30,000.00 100.00 30,000.00 100.00
77,600.00 100.00 77,600.00 100.00
51,750.00 100.00 51,750.00 100.00
34,500.00 100.00 34,500.00 100.00
30,500.00 100.00 30,500.00 100.00
17,000.00 100.00 17,000.00 100.00
150,000.00 100.00 150,000.00 100.00
125,000.00 100.00 125,000.00 100.00
100,000.00 100.00 100,000.00 100.00
42,500.00 100.00 42,500.00 100.00
52,500.00 100.00 52,500.00 100.00
48,500.00 100.00 48,500.00 100.00
36,500.00 100.00 36,500.00 100.00
24,250.00 100.00 24,250.00 100.00
76,500.00 100.00 76,500.00 100.00
57,500.00 100.00 57,500.00 100.00
35,000.00 100.00 35,000.00 100.00
85,000.00 100.00 85,000.00 100.00
70,000.00 100.00 70,000.00 100.00
45,000.00 100.00 45,000.00 100.00
85,000.00 100.00 85,000.00 100.00
65,000.00 100.00 65,000.00 100.00
50,000.00 100.00 50,000.00 100.00
350,000.00 100.00 350,000.00 100.00
250,000.00 100.00 250,000.00 100.00
150,000.00 100.00 150,000.00 100.00
75,000.00 100.00 75,000.00 100.00

Upah Bahan (17)

 #REF! #REF!

HARGA HARGA
( Rp ) % ( Rp ) %

50,000.00 100.00 50,000.00 100.00

42,500.00 100.00 42,500.00 100.00
37,500.00 100.00 37,500.00 100.00
30,000.00 100.00 30,000.00 100.00
22,500.00 100.00 22,500.00 100.00
275,000.00 100.00 275,000.00 100.00
3,500.00 100.00 3,500.00 100.00
30,000.00 100.00 30,000.00 100.00

Unaaha, 19 J u n i 2008
PANITIA PENGADAAN BARANG/JASA

1. ………………

2. ………………

3. ………………

4. ………………

5. ………………

Upah Bahan (18)