Perkiraan
No Uraian Kegiatan Kuantitas Satuan Harga Satuan Jumlah Harga
(Volume)
1 2 3 4 5 6
Perkiraan
No Uraian Kegiatan Kuantitas Satuan Harga Satuan Jumlah Harga
(Volume)
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
1 m' Pengukuran dan pemasangan bouwplank
A. MATERIAL
Kayu 5/10 klas II 0.012 m3 Rp. 1,650,000.00 = Rp. 19,800.00
Paku biasa 0.200 Kg Rp. 22,500.00 = Rp. 4,500.00
Kayu papan 3/20 0.007 m3 Rp. 1,650,000.00 = Rp. 11,550.00
Jumlah ( 1 ) = Rp. 35,850.00
B. TENAGA
Pekerja 0.100 Oh Rp. 80,000.00 = Rp. 8,000.00
Tukang kayu 0.100 Oh Rp. 100,000.00 = Rp. 10,000.00
Kepala Tukang 0.010 Oh Rp. 110,000.00 = Rp. 1,100.00
Mandor 0.005 Oh Rp. 120,000.00 = Rp. 600.00
Jumlah ( 2 ) Rp. 19,700.00
Jumlah ( 1 ) + ( 2 ) Rp. 55,550.00
1m2 Membersihkan lapangan dan Perataan
A. TENAGA
Pekerja 0.100 Oh Rp. 80,000.00 = Rp 8,000.00
Mandor 0.050 Oh Rp. 120,000.00 = Rp 6,000.00
Jumlah ( 1 ) = Rp 14,000.00
D. BEGESTING
Papan begesting 0.045 kg Rp. 1,650,000.00 = Rp. 74,250.00
Paku 0.300 kg Rp. 22,500.00 = Rp. 6,750.00
Tukang kayu 0.260 Oh Rp. 100,000.00 = Rp. 26,000.00
Kepala tukang 0.026 Oh Rp. 110,000.00 = Rp. 2,860.00
Pekerja 0.300 Oh Rp. 80,000.00 = Rp. 24,000.00
Mandor 0.005 Oh Rp. 120,000.00 = Rp. 600.00
Jumlah ( C ) Rp. 134,460.00
1m2 Pasang pintu panel papan kayu besi lapis seng plat
A. MATERIAL
Kayu papan kelas I 0.033 M3 Rp. 2,750,000.00 = Rp. 90,750.00
Paku Biasa 0.025 Kg Rp. 22,500.00 = Rp. 562.50
Seng Plat BJLS 0.20 1.100 M2 Rp. 22,500.00 = Rp. 24,750.00
Jumlah ( 1 ) Rp. 116,062.50
B. TENAGA
Pekerja 2.500 Oh Rp. 80,000.00 = Rp. 200,000.00
Tukang kayu 7.500 Oh Rp. 100,000.00 = Rp. 750,000.00
Kepala tukang 0.750 Oh Rp. 110,000.00 = Rp. 82,500.00
Mandor 0.125 Oh Rp. 120,000.00 = Rp. 15,000.00
@ 3/4 x Upah Kerja 0.750 Rp. 1,047,500.00 = Rp. 785,625.00
Jumlah ( 2 ) Rp. 785,625.00
Jumlah ( 1 ) + ( 2 ) Rp. 901,687.50
2
1 m Pasang jendela kayu klas 1 + kaca riben 5mm
A. MATERIAL
Kayu papan kelas I 0.024 m3 Rp. 2,750,000.00 = Rp. 66,000.00
Lem Kayu 0.300 Kg Rp. 22,500.00 = Rp. 6,750.00
2
Kaca riben 7-10 mm 0.663 m Rp. 285,000.00 = Rp. 188,955.00
Jumlah ( 1 ) Rp. 261,705.00
B. TENAGA
Pekerja 0.800 Oh Rp. 80,000.00 = Rp. 64,000.00
Tukang kayu 2.400 Oh Rp. 100,000.00 = Rp. 240,000.00
Kepala tukang 0.240 Oh Rp. 110,000.00 = Rp. 26,400.00
Mandor 0.040 Oh Rp. 120,000.00 = Rp. 4,800.00
Jumlah ( 2 ) Rp. 335,200.00
Jumlah ( 1 ) + ( 2 ) Rp. 596,905.00
1 m2 Pasang kaca mati ryben 5mm
A. MATERIAL
Kaca ryben 1.100 m2 Rp. 285,000.00 = Rp. 313,500.00
Jumlah ( 1 ) Rp. 313,500.00
B. TENAGA
Pekerja 0.015 Oh Rp. 80,000.00 = Rp. 1,200.00
Tukang kaca 0.150 Oh Rp. 100,000.00 = Rp. 15,000.00
Kepala tukang 0.015 Oh Rp. 110,000.00 = Rp. 1,650.00
Mandor 0.001 Oh Rp. 120,000.00 = Rp. 90.00
Jumlah ( 2 ) Rp. 17,940.00
Jumlah ( 1 ) + ( 2 ) Rp. 331,440.00
1 m2 Pasang Jalusi Kusen Kayu Klas I
A. MATERIAL
Papan Kayu Besi 0.060 m3 Rp. 2,750,000.00 = Rp. 165,000.00
Paku Biasa 0.150 Kg Rp. 22,500.00 3,375.00
Jumlah ( 1 ) Rp. 168,375.00
B. TENAGA
Pekerja 0.670 Oh Rp. 80,000.00 = Rp. 53,600.00
Tukang kayu 2.000 Oh Rp. 100,000.00 = Rp. 200,000.00
Kepala tukang 0.200 Oh Rp. 110,000.00 = Rp. 22,000.00
Mandor 0.335 Oh Rp. 120,000.00 = Rp. 40,200.00
Jumlah ( 2 ) Rp. 315,800.00
Jumlah ( 1 ) + ( 2 ) Rp. 484,175.00
1 m2 Pengecetan Plafond baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
A. MATERIAL
Plamur Tembok 0.100 Kg Rp. 70,000.00 = Rp. 7,000.00
Cat Dasar 0.100 Kg Rp. 10,660.00 = Rp. 1,066.00
Cat Penutup 2x 0.250 Kg Rp. 10,660.00 = Rp. 2,665.00
Jumlah ( 1 ) Rp. 10,731.00
B. TENAGA
Pekerja 0.020 Oh Rp. 80,000.00 = Rp. 1,600.00
Tukang cat 0.063 Oh Rp. 85,000.00 = Rp. 5,355.00
Kepala tukang 0.0063 Oh Rp. 110,000.00 = Rp. 693.00
Mandor 0.0025 Oh Rp. 120,000.00 = Rp. 300.00
Jumlah ( 2 ) Rp. 7,948.00
Jumlah ( 1 ) + ( 2 ) Rp. 18,679.00
1 m2 Pengecetan Atap Seng Baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
A. MATERIAL
Cat Dasar 0.100 Kg Rp. 50,000.00 = Rp. 5,000.00
Cat Penutup 2x 0.250 Kg Rp. 50,000.00 = Rp. 12,500.00
Jumlah ( 1 ) Rp. 17,500.00
B. TENAGA
Pekerja 0.020 Oh Rp. 80,000.00 = Rp. 1,600.00
Tukang cat 0.063 Oh Rp. 85,000.00 = Rp. 5,355.00
Kepala tukang 0.0063 Oh Rp. 110,000.00 = Rp. 693.00
Mandor 0.0025 Oh Rp. 120,000.00 = Rp. 300.00
Jumlah ( 2 ) Rp. 7,948.00
Jumlah ( 1 ) + ( 2 ) Rp. 25,448.00
I. UPAH KERJA
HARGA
NO JENIS TENAGA KERJA SATUAN
(Rp)
1 Mandor Lapangan O/H Rp 120,000.00
2 Kepala Tukang O/H Rp 110,000.00
3 Tukang Batu O/H Rp 95,000.00
4 Tukang Kayu O/H Rp 100,000.00
5 Tukang Cat O/H Rp 85,000.00
6 Tukang Besi O/H Rp 95,000.00
7 Tukang Listrik O/H Rp 100,000.00
8 Tukang pipa O/H Rp 100,000.00
9 Pekerja O/H Rp 80,000.00
HARGA
NO JENIS BAHAN SATUAN
(Rp)
1 Batu Pecah split 2-3 M³ Rp 750,000.00
2 Batu Gunung / Batu Kali M³ Rp 420,000.00
3 Tanah Timbunan M³ Rp 108,000.00
4 Pasir Pasang,Pasir Plester M³ Rp 420,000.00
5 Pasir urug M³ Rp 320,000.00
6 Pasir Beton M³ Rp 420,000.00
7 Semen PC @ 50 Kg Zak Rp 130,000.00
8 Semen PC @ 50 Kg Kg Rp 2,600.00
9 Semen Warna Kg Rp 20,000.00
10 Batu Bata Merah Bh Rp 2,500.00
11 Cat Kayu (cat dasar) Kg Rp 39,500.00
12 Cat Kayu (cat kilap) Kg Rp 52,500.00
13 Cat Tembok Kg Rp 10,660.00
14 Cat Seng Kg Rp 50,000.00
15 Minyak Cat Ltr Rp 32,500.00
15 Plamur Kayu Kg Rp 60,000.00
16 Plamur Tembok Kg Rp 70,000.00
17 Besi Beton Kg Rp 16,115.33
18 Kawat Beton Kg Rp 35,000.00
19 Paku Biasa Kg Rp 22,500.00
20 Paku Tripleks Kg Rp 27,500.00
21 Paku genteng metal Kg Rp 40,000.00
22 Paku Seng Kg Rp 26,600.00
23 Kunci Pintu 2 slaag Bh Rp 125,000.00
24 Engsel Pintu Bh Rp 36,000.00
25 Engsel Jendela Bh Rp 22,500.00
26 Grendel Pintu / Jendela Bh Rp 21,000.00
27 Hak Angin Bh Rp 12,000.00
28 Tarikan Jendela Bh Rp 15,000.00
29 Atap genteng metal Lbr Rp 45,000.00
30 Nok Metal Roof Lbr Rp 35,000.00
31 Atap seng gelombang BJLS 30 Lbr Rp 75,000.00
32 Seng Plat BJLS 20 m' Rp 22,500.00
33 Cat Meni (Kayu besi ) Ltr Rp 39,500.00
34 Kuas Kecil 2" Bh Rp 11,500.00
35 Kuas Besar 3" Bh Rp 17,000.00
36 Kuas Rol Bh Rp 25,000.00
37 Amplas Halus lbr Rp 10,000.00
38 Tripleks Uk. 4 mm lbr Rp 85,000.00
39 Teakwood Uk. 4mm lbr Rp 161,000.00
40 Kaca riben 7-10 mm m2 Rp 285,000.00
41 Kran air 3/4" Bh Rp 16,500.00
42 Floor Drain Bh Rp 16,000.00
43 Kloset Jongkok Bh Rp 183,000.00
44 Pipa GIV 3/4" M' Rp 198,000.00
45 Pipa PVC 1/2" M' Rp 30,000.00
46 Pipa PVC 2 1/2" M' Rp 140,000.00
47 Pipa PVC 3/4" M' Rp 37,500.00
48 Pipa PVC 3" M' Rp 150,000.00
HARGA
NO JENIS BAHAN SATUAN
(Rp)
2. BAHAN KERIKIL
a. Kerikil Sungai (Bulat) m3 420,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 483,000
b. Kerikil Pecah Lokal m3 670,000 737,000 737,000 737,000 737,000 737,000 737,000 737,000 737,000 737,000 737,000 770,500
3. BAHAN PASIR
a. Pasir Pasang m3 420,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 483,000
b. Pasir Urug m3 320,000 352,000 352,000 352,000 352,000 352,000 352,000 352,000 352,000 352,000 352,000 368,000
c. Pasir Plester m3 420,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 483,000
d. Sirtu m3 200,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 220,000 230,000
e. Pasir Cor/Beton (Lokal) m3 420,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 483,000
f. Pasir Cor/Beton (Non Lokal) m3 750,000 825,000 825,000 825,000 825,000 825,000 825,000 825,000 825,000 825,000 825,000 862,500 Dari Palu
g. Pasir Cor/Beton (Non Lokal) m3 650,000 715,000 715,000 715,000 715,000 715,000 715,000 715,000 715,000 715,000 715,000 747,500 Dari Kema
4. BAHAN TANAH TIMBUNAN
a. Tanah Timbunan/Urugan Pilihan m3 108,000 118,800 118,800 118,800 118,800 118,800 118,800 118,800 118,800 118,800 118,800 124,200
5. BAHAN KARANG
a. Karang Kasar m3 420,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 462,000 483,000
6. BAHAN SEMEN
a. Semen Portland 50 Kg zak 130,000 143,000 143,000 143,000 143,000 143,000 143,000 143,000 143,000 143,000 143,000 149,500
b. Semen Portland 40 Kg zak 108,000 118,800 118,800 118,800 118,800 118,800 118,800 118,800 118,800 118,800 118,800 124,200
c. Semen Putih kg 7,000 7,700 7,700 7,700 7,700 7,700 7,700 7,700 7,700 7,700 7,700 8,050
d. Semen Warna kg 20,000 22,000 22,000 22,000 22,000 22,000 22,000 22,000 22,000 22,000 22,000 23,000
Halaman : 2
LOKASI
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
No. URAIAN SAT. KET
WAISAI WAIGEO MEOS SALAWATI SALAWATI SALAWATI BATANTA BATANTA TELUK TIPLOL WAIGEO WAIGEO
KOTA SELATAN MANSAR UTARA TENGAH BARAT UTARA SELATAN MAYAILIBIT MAYAILIBIT TIMUR UTARA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
7. BAHAN LANTAI
A. Keramik Polos
a. Keramik 20 x 20 m2 65,000 71,500 71,500 71,500 71,500 71,500 71,500 71,500 71,500 71,500 71,500 74,750
b. Keramik 20 x 25 m2 65,000 71,500 71,500 71,500 71,500 71,500 71,500 71,500 71,500 71,500 71,500 74,750
c. Keramik 30 x 30 m2 70,000 77,000 77,000 77,000 77,000 77,000 77,000 77,000 77,000 77,000 77,000 80,500
d. Keramik 40 x 40 m2 75,000 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 86,250
B. Keramik Motif
a. Keramik 20 x 20 m2 85,000 93,500 93,500 93,500 93,500 93,500 93,500 93,500 93,500 93,500 93,500 97,750
b. Keramik 30 x 30 m2 87,500 96,250 96,250 96,250 96,250 96,250 96,250 96,250 96,250 96,250 96,250 100,625
c. Keramik 40 x 40 m2 100,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 115,000
d. Ubin Mozaik/Km 20 x 20 m2 75,000 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 86,250
e. Granit Tile m2 281,000 309,100 309,100 309,100 309,100 309,100 309,100 309,100 309,100 309,100 309,100 323,150
f. Karpet Plastik 120 cm m1 24,000 26,400 26,400 26,400 26,400 26,400 26,400 26,400 26,400 26,400 26,400 27,600
g. Karpet Plastik 180 cm m1 25,000 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 28,750
h. Karpet Plastik 200 cm m1 41,000 45,100 45,100 45,100 45,100 45,100 45,100 45,100 45,100 45,100 45,100 47,150
i. Karpet Bludru m1 50,000 55,000 55,000 55,000 55,000 55,000 55,000 55,000 55,000 55,000 55,000 57,500
j. Terpal Ukuran 3 x 4 m Lbr 85,000 93,500 93,500 93,500 93,500 93,500 93,500 93,500 93,500 93,500 93,500 97,750
k. Terpal Ukuran 4 x 6 m Lbr 170,000 187,000 187,000 187,000 187,000 187,000 187,000 187,000 187,000 187,000 187,000 195,500
l. Terpal Ukuran 6 x 8 m Lbr 340,000 374,000 374,000 374,000 374,000 374,000 374,000 374,000 374,000 374,000 374,000 391,000
m. Terpal Ukuran 8 x 10 m Lbr 565,000 621,500 621,500 621,500 621,500 621,500 621,500 621,500 621,500 621,500 621,500 649,750
8. BAHAN KAYU
a. Kayu Besi
- Balok ukuran 6 x 12 m3 2,750,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,162,500
- Balok ukuran 10 x 10 m3 2,750,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,162,500
- Balok ukuran 5 x 10 m3 2,750,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,162,500
- Balok ukuran 5x5 m3 2,750,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,162,500
- Papan ukuran 3 x 20 m3 2,750,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,162,500
- Papan ukuran 2.5 x 25 m3 2,750,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,162,500
- Papan ukuran 2.5 x 30 m3 2,750,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,162,500
- Papan ukuran 3 x 30 m3 2,750,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,162,500
- Papan ukuran 4 x 25 m3 2,750,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,025,000 3,162,500
b. Kayu Matoa/Lombo m3
- Balok ukuran 10 x 10 m3 1,650,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,897,500
- Balok ukuran 5 x 10 m3 1,650,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,897,500
- Balok ukuran 5 x 5 m3 1,650,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,897,500
- Papan ukuran 2.5 x 25 m3 1,650,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,897,500
- Papan ukuran 3 x 20 m3 1,650,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,897,500
c. Kayu untuk Begesting
- Balok ukuran 5 x 10 m3 1,650,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,897,500
- Balok ukuran 5 x 5 m3 1,650,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,897,500
- Papan ukuran 2.5 x 30 m3 1,650,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,815,000 1,897,500
Halaman : 3
LOKASI
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
No. URAIAN SAT. KET
WAISAI WAIGEO MEOS SALAWATI SALAWATI SALAWATI BATANTA BATANTA TELUK TIPLOL WAIGEO WAIGEO
KOTA SELATAN MANSAR UTARA TENGAH BARAT UTARA SELATAN MAYAILIBIT MAYAILIBIT TIMUR UTARA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
d. Kayu mangi-mangi btg 50,000 55,000 55,000 55,000 55,000 55,000 55,000 55,000 55,000 55,000 55,000 57,500
e. Kayu gatal m1 60,000 66,000 66,000 66,000 66,000 66,000 66,000 66,000 66,000 66,000 66,000 69,000
f. Tripleks
- Tripleks ukuran 3 mm lbr 67,000 73,700 73,700 73,700 73,700 73,700 73,700 73,700 73,700 73,700 73,700 77,050
- Tripleks ukuran 4 mm lbr 85,000 93,500 93,500 93,500 93,500 93,500 93,500 93,500 93,500 93,500 93,500 97,750
- Tripleks ukuran 5 mm lbr - - - - - - - - - - -
g. Multipleks
- Multipleks ukuran 10 mm lbr 101,000 111,100 111,100 111,100 111,100 111,100 111,100 111,100 111,100 111,100 111,100 116,150
- Multipleks ukuran 12 mm lbr 151,000 166,100 166,100 166,100 166,100 166,100 166,100 166,100 166,100 166,100 166,100 173,650
- Multipleks ukuran 20 mm lbr 191,000 210,100 210,100 210,100 210,100 210,100 210,100 210,100 210,100 210,100 210,100 219,650
h. Teak Wood
- Teak Wood ukuran 3 mm lbr 100,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 110,000 115,000
- Teak Wood ukuran 4 mm lbr 161,000 177,100 177,100 177,100 177,100 177,100 177,100 177,100 177,100 177,100 177,100 185,150
i. Formika
- Formika Polos lbr 91,000 100,100 100,100 100,100 100,100 100,100 100,100 100,100 100,100 100,100 100,100 104,650
- Formika Kembang lbr 116,000 127,600 127,600 127,600 127,600 127,600 127,600 127,600 127,600 127,600 127,600 133,400
j. Lambersering btg 25,000 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 28,750
k. List Profil btg 17,500 19,250 19,250 19,250 19,250 19,250 19,250 19,250 19,250 19,250 19,250 20,125
l. Gypsum Board btg 125,000 137,500 137,500 137,500 137,500 137,500 137,500 137,500 137,500 137,500 137,500 143,750
9. BAHAN ATAP
a. Seng Gelombang
- Seng Gelombang 6 kk BJLS 20 lbr 51,500 56,650 56,650 56,650 56,650 56,650 56,650 56,650 56,650 56,650 56,650 59,225
- Seng Gelombang 7 kk BJLS 20 lbr 65,000 71,500 71,500 71,500 71,500 71,500 71,500 71,500 71,500 71,500 71,500 74,750
- Seng Gelombang 6 kk BJLS 30 lbr 75,000 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 86,250
- Seng Gelombang 7 kk BJLS 30 lbr 87,000 95,700 95,700 95,700 95,700 95,700 95,700 95,700 95,700 95,700 95,700 100,050
b. Seng Plat
- Seng Plat BJLS 20 m1 22,500 24,750 24,750 24,750 24,750 24,750 24,750 24,750 24,750 24,750 24,750 25,875
- Seng Plat BJLS 30 m1 30,000 33,000 33,000 33,000 33,000 33,000 33,000 33,000 33,000 33,000 33,000 34,500
- Seng Talang m1 25,000 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 28,750
c. Seng Plastik
- Seng Plastik Gelombang Besar 6 kk lbr 48,500 53,350 53,350 53,350 53,350 53,350 53,350 53,350 53,350 53,350 53,350 55,775
- Seng Plastik Gelombang Besar 7 kk lbr 61,000 67,100 67,100 67,100 67,100 67,100 67,100 67,100 67,100 67,100 67,100 70,150
- Seng Plastik Gelombang Kecil lbr 33,000 36,300 36,300 36,300 36,300 36,300 36,300 36,300 36,300 36,300 36,300 37,950
d. Metal Roof lbr 45,000 49,500 49,500 49,500 49,500 49,500 49,500 49,500 49,500 49,500 49,500 51,750
Noc Metal Roof lbr 35,000 38,500 38,500 38,500 38,500 38,500 38,500 38,500 38,500 38,500 38,500 40,250
10. BAHAN KACA
a. Kaca Bening 5 mm' lbr 250,000 275,000 275,000 275,000 275,000 275,000 275,000 275,000 275,000 275,000 275,000 287,500
b. Kaca Rayben 5 mm' lbr 285,000 313,500 313,500 313,500 313,500 313,500 313,500 313,500 313,500 313,500 313,500 327,750
c. Kaca Cermin tebal lbr 78,000 85,800 85,800 85,800 85,800 85,800 85,800 85,800 85,800 85,800 85,800 89,700
Halaman : 4
LOKASI
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
No. URAIAN SAT. KET
WAISAI WAIGEO MEOS SALAWATI SALAWATI SALAWATI BATANTA BATANTA TELUK TIPLOL WAIGEO WAIGEO
KOTA SELATAN MANSAR UTARA TENGAH BARAT UTARA SELATAN MAYAILIBIT MAYAILIBIT TIMUR UTARA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
- Diamater 10 mm btg. 97,500 107,250 107,250 107,250 107,250 107,250 107,250 107,250 107,250 107,250 107,250 112,125
- Diamater 12 mm btg. 133,000 146,300 146,300 146,300 146,300 146,300 146,300 146,300 146,300 146,300 146,300 152,950
- Diamater 16 mm btg. 220,000 242,000 242,000 242,000 242,000 242,000 242,000 242,000 242,000 242,000 242,000 253,000
- Diamater 19 mm btg. 274,000 301,400 301,400 301,400 301,400 301,400 301,400 301,400 301,400 301,400 301,400 315,100
g. Residu kg. 126,000 138,600 138,600 138,600 138,600 138,600 138,600 138,600 138,600 138,600 138,600 144,900
h. Teak oil ltr. 31,000 34,100 34,100 34,100 34,100 34,100 34,100 34,100 34,100 34,100 34,100 35,650
i. Plitur kg. 60,000 66,000 66,000 66,000 66,000 66,000 66,000 66,000 66,000 66,000 66,000 69,000
j. Dempul kg. 32,500 35,750 35,750 35,750 35,750 35,750 35,750 35,750 35,750 35,750 35,750 37,375
k. Minyak Cat/Thinner ltr. 32,500 35,750 35,750 35,750 35,750 35,750 35,750 35,750 35,750 35,750 35,750 37,375
l. Amplas Kayu m' 10,000 11,000 11,000 11,000 11,000 11,000 11,000 11,000 11,000 11,000 11,000 11,500
m. Lem Kayu kg. 22,500 24,750 24,750 24,750 24,750 24,750 24,750 24,750 24,750 24,750 24,750 25,875
n. Kuas rol bh. 25,000 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 28,750
o. Kuas Biasa
- Kuas 1" bh. 6,000 6,600 6,600 6,600 6,600 6,600 6,600 6,600 6,600 6,600 6,600 6,900
- Kuas 2" bh. 11,500 12,650 12,650 12,650 12,650 12,650 12,650 12,650 12,650 12,650 12,650 13,225
- Kuas 2,5" bh. 15,000 16,500 16,500 16,500 16,500 16,500 16,500 16,500 16,500 16,500 16,500 17,250
- Kuas 3" bh. 17,000 18,700 18,700 18,700 18,700 18,700 18,700 18,700 18,700 18,700 18,700 19,550
18. BAHAN INSTALASI LISTRIK
a. Lampu TL Lengkap
- Lampu TL Lengkap 20 watt bh. 55,000 60,500 60,500 60,500 60,500 60,500 60,500 60,500 60,500 60,500 60,500 63,250
- Lampu TL Lengkap 40 watt bh. 65,000 71,500 71,500 71,500 71,500 71,500 71,500 71,500 71,500 71,500 71,500 74,750
- Lampu TL Lengkap 60 watt bh. 75,000 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 82,500 86,250
b. Lampu SL
- Lampi SL 5 Watt bh. 25,000 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 27,500 28,750
- Lampi SL 8 Watt bh. 28,000 30,800 30,800 30,800 30,800 30,800 30,800 30,800 30,800 30,800 30,800 32,200
- Lampi SL 11 Watt bh. 30,000 33,000 33,000 33,000 33,000 33,000 33,000 33,000 33,000 33,000 33,000 34,500
- Lampi SL 14 Watt bh. 33,000 36,300 36,300 36,300 36,300 36,300 36,300 36,300 36,300 36,300 36,300 37,950
- Lampi SL 18 Watt bh. 38,250 42,075 42,075 42,075 42,075 42,075 42,075 42,075 42,075 42,075 42,075 43,988
- Lampi SL 23 Watt bh. 43,500 47,850 47,850 47,850 47,850 47,850 47,850 47,850 47,850 47,850 47,850 50,025
c. Lampu Pijar
- Lampu Pijar Merah bh. 5,000 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,750
- Lampu Pijar Kuning bh. 5,000 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,750
- Lampu Pijar Hijau bh. 5,000 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,500 5,750
d. Sekering Otomat Unit 72,000 79,200 79,200 79,200 79,200 79,200 79,200 79,200 79,200 79,200 79,200 82,800
e. Sekering Box bh. 62,000 68,200 68,200 68,200 68,200 68,200 68,200 68,200 68,200 68,200 68,200 71,300
f. Kabel NYM
- Kabel NYM 1 x 2,5 mm m1 7,000 7,700 7,700 7,700 7,700 7,700 7,700 7,700 7,700 7,700 7,700 8,050
- Kabel NYM 2 x 2,5 mm m1 11,400 12,540 12,540 12,540 12,540 12,540 12,540 12,540 12,540 12,540 12,540 13,110
- Kabel NYM 3 x 2,6 mm m1 15,000 16,500 16,500 16,500 16,500 16,500 16,500 16,500 16,500 16,500 16,500 17,250
g. Kabel NYA
- Kabel NYA 1 x 1,5 mm Merah m1 3,500 3,850 3,850 3,850 3,850 3,850 3,850 3,850 3,850 3,850 3,850 4,025
- Kabel NYM 1 x 1,5 mm Hitam m1 3,500 3,850 3,850 3,850 3,850 3,850 3,850 3,850 3,850 3,850 3,850 4,025
- Kabel NYM 1 x 2,5 mm Merah m1 4,500 4,950 4,950 4,950 4,950 4,950 4,950 4,950 4,950 4,950 4,950 5,175
- Kabel NYM 3 x 2,5 mm Hitam m1 4,500 4,950 4,950 4,950 4,950 4,950 4,950 4,950 4,950 4,950 4,950 5,175
h. Saklar Tunggal bh. 18,750 20,625 20,625 20,625 20,625 20,625 20,625 20,625 20,625 20,625 20,625 21,563
i. Saklar Ganda bh. 22,500 24,750 24,750 24,750 24,750 24,750 24,750 24,750 24,750 24,750 24,750 25,875
j. Stop Kontak bh. 17,500 19,250 19,250 19,250 19,250 19,250 19,250 19,250 19,250 19,250 19,250 20,125
Halaman : 8
LOKASI
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
No. URAIAN SAT. KET
WAISAI WAIGEO MEOS SALAWATI SALAWATI SALAWATI BATANTA BATANTA TELUK TIPLOL WAIGEO WAIGEO
KOTA SELATAN MANSAR UTARA TENGAH BARAT UTARA SELATAN MAYAILIBIT MAYAILIBIT TIMUR UTARA
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
19. BAHAN ASPAL kg 16,000 17,600 17,600 17,600 17,600 17,600 17,600 17,600 17,600 17,600 17,600 18,400
2. BAHAN KERIKIL
a. Kerikil Sungai (Bulat) m3 483,000 483,000 483,000 483,000 483,000 504,000 504,000 504,000 504,000 504,000 504,000 504,000
b. Kerikil Pecah Lokal m3 770,500 770,500 770,500 770,500 770,500 804,000 804,000 804,000 804,000 804,000 804,000 804,000
3. BAHAN PASIR
a. Pasir Pasang m3 483,000 483,000 483,000 483,000 483,000 504,000 504,000 504,000 504,000 504,000 504,000 504,000
b. Pasir Urug m3 368,000 368,000 368,000 368,000 368,000 384,000 384,000 384,000 384,000 384,000 384,000 384,000
c. Pasir Plester m3 483,000 483,000 483,000 483,000 483,000 504,000 504,000 504,000 504,000 504,000 504,000 504,000
d. Sirtu m3 230,000 230,000 230,000 230,000 230,000 240,000 240,000 240,000 240,000 240,000 240,000 240,000
e. Pasir Cor/Beton (Lokal) m3 483,000 483,000 483,000 483,000 483,000 504,000 504,000 504,000 504,000 504,000 504,000 504,000
f. Pasir Cor/Beton (Non Lokal) m3 862,500 862,500 862,500 862,500 862,500 900,000 900,000 900,000 900,000 900,000 900,000 900,000 Dari Palu
g. Pasir Cor/Beton (Non Lokal) m3 747,500 747,500 747,500 747,500 747,500 780,000 780,000 780,000 780,000 780,000 780,000 780,000 Dari Kema
4. BAHAN TANAH TIMBUNAN
a. Tanah Timbunan/Urugan Pilihan m3 124,200 124,200 124,200 124,200 124,200 129,600 129,600 129,600 129,600 129,600 129,600 129,600
5. BAHAN KARANG
a. Karang Kasar m3 483,000 483,000 483,000 483,000 483,000 504,000 504,000 504,000 504,000 504,000 504,000 504,000
6. BAHAN SEMEN
a. Semen Portland 50 Kg zak 149,500 149,500 149,500 149,500 149,500 156,000 156,000 156,000 156,000 156,000 156,000 156,000
b. Semen Portland 40 Kg zak 124,200 124,200 124,200 124,200 124,200 129,600 129,600 129,600 129,600 129,600 129,600 129,600
c. Semen Putih kg 8,050 8,050 8,050 8,050 8,050 8,400 8,400 8,400 8,400 8,400 8,400 8,400
d. Semen Warna kg 23,000 23,000 23,000 23,000 23,000 24,000 24,000 24,000 24,000 24,000 24,000 24,000
LOKASI
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
No. URAIAN SAT. KET
SUPNIR WAWARBOMI WAIGEO WAIGEO KEP. 9 KEPULAUAN AYAU KOFIAU MISOOL MISOOL MISOOL MISOOL
BARAT BARAT KEP. AYAU UTARA TIMUR SELATAN BARAT
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
7. BAHAN LANTAI
A. Keramik Polos
a. Keramik 20 x 20 m2 74,750 74,750 74,750 74,750 74,750 78,000 78,000 78,000 78,000 78,000 78,000 78,000
b. Keramik 20 x 25 m2 74,750 74,750 74,750 74,750 74,750 78,000 78,000 78,000 78,000 78,000 78,000 78,000
c. Keramik 30 x 30 m2 80,500 80,500 80,500 80,500 80,500 84,000 84,000 84,000 84,000 84,000 84,000 84,000
d. Keramik 40 x 40 m2 86,250 86,250 86,250 86,250 86,250 90,000 90,000 90,000 90,000 90,000 90,000 90,000
B. Keramik Motif
a. Keramik 20 x 20 m2 97,750 97,750 97,750 97,750 97,750 102,000 102,000 102,000 102,000 102,000 102,000 102,000
b. Keramik 30 x 30 m2 100,625 100,625 100,625 100,625 100,625 105,000 105,000 105,000 105,000 105,000 105,000 105,000
c. Keramik 40 x 40 m2 115,000 115,000 115,000 115,000 115,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000
d. Ubin Mozaik/Km 20 x 20 m2 86,250 86,250 86,250 86,250 86,250 90,000 90,000 90,000 90,000 90,000 90,000 90,000
e. Granit Tile m2 323,150 323,150 323,150 323,150 323,150 337,200 337,200 337,200 337,200 337,200 337,200 337,200
f. Karpet Plastik 120 cm m1 27,600 27,600 27,600 27,600 27,600 28,800 28,800 28,800 28,800 28,800 28,800 28,800
g. Karpet Plastik 180 cm m1 28,750 28,750 28,750 28,750 28,750 30,000 30,000 30,000 30,000 30,000 30,000 30,000
h. Karpet Plastik 200 cm m1 47,150 47,150 47,150 47,150 47,150 49,200 49,200 49,200 49,200 49,200 49,200 49,200
i. Karpet Bludru m1 57,500 57,500 57,500 57,500 57,500 60,000 60,000 60,000 60,000 60,000 60,000 60,000
j. Terpal Ukuran 3 x 4 m Lbr 97,750 97,750 97,750 97,750 97,750 102,000 102,000 102,000 102,000 102,000 102,000 102,000
k. Terpal Ukuran 4 x 6 m Lbr 195,500 195,500 195,500 195,500 195,500 204,000 204,000 204,000 204,000 204,000 204,000 204,000
l. Terpal Ukuran 6 x 8 m Lbr 391,000 391,000 391,000 391,000 391,000 408,000 408,000 408,000 408,000 408,000 408,000 408,000
m. Terpal Ukuran 8 x 10 m Lbr 649,750 649,750 649,750 649,750 649,750 678,000 678,000 678,000 678,000 678,000 678,000 678,000
8. BAHAN KAYU
a. Kayu Besi
- Balok ukuran 6 x 12 m3 3,162,500 3,162,500 3,162,500 3,162,500 3,162,500 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000
- Balok ukuran 10 x 10 m3 3,162,500 3,162,500 3,162,500 3,162,500 3,162,500 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000
- Balok ukuran 5 x 10 m3 3,162,500 3,162,500 3,162,500 3,162,500 3,162,500 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000
- Balok ukuran 5x5 m3 3,162,500 3,162,500 3,162,500 3,162,500 3,162,500 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000
- Papan ukuran 3 x 20 m3 3,162,500 3,162,500 3,162,500 3,162,500 3,162,500 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000
- Papan ukuran 2.5 x 25 m3 3,162,500 3,162,500 3,162,500 3,162,500 3,162,500 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000
- Papan ukuran 2.5 x 30 m3 3,162,500 3,162,500 3,162,500 3,162,500 3,162,500 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000
- Papan ukuran 3 x 30 m3 3,162,500 3,162,500 3,162,500 3,162,500 3,162,500 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000
- Papan ukuran 4 x 25 m3 3,162,500 3,162,500 3,162,500 3,162,500 3,162,500 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000 3,300,000
b. Kayu Matoa/Lombo m3
- Balok ukuran 10 x 10 m3 1,897,500 1,897,500 1,897,500 1,897,500 1,897,500 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000
- Balok ukuran 5 x 10 m3 1,897,500 1,897,500 1,897,500 1,897,500 1,897,500 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000
- Balok ukuran 5 x 5 m3 1,897,500 1,897,500 1,897,500 1,897,500 1,897,500 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000
- Papan ukuran 2.5 x 25 m3 1,897,500 1,897,500 1,897,500 1,897,500 1,897,500 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000
- Papan ukuran 3 x 20 m3 1,897,500 1,897,500 1,897,500 1,897,500 1,897,500 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000
c. Kayu untuk Begesting
- Balok ukuran 5 x 10 m3 1,897,500 1,897,500 1,897,500 1,897,500 1,897,500 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000
- Balok ukuran 5 x 5 m3 1,897,500 1,897,500 1,897,500 1,897,500 1,897,500 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000
- Papan ukuran 2.5 x 30 m3 1,897,500 1,897,500 1,897,500 1,897,500 1,897,500 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000 1,980,000
LOKASI
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
No. URAIAN SAT. KET
SUPNIR WAWARBOMI WAIGEO WAIGEO KEP. 9 KEPULAUAN AYAU KOFIAU MISOOL MISOOL MISOOL MISOOL
BARAT BARAT KEP. AYAU UTARA TIMUR SELATAN BARAT
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
d. Kayu mangi-mangi btg 57,500 57,500 57,500 57,500 57,500 60,000 60,000 60,000 60,000 60,000 60,000 60,000
e. Kayu gatal m1 69,000 69,000 69,000 69,000 69,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000
f. Tripleks
- Tripleks ukuran 3 mm lbr 77,050 77,050 77,050 77,050 77,050 80,400 80,400 80,400 80,400 80,400 80,400 80,400
- Tripleks ukuran 4 mm lbr 97,750 97,750 97,750 97,750 97,750 102,000 102,000 102,000 102,000 102,000 102,000 102,000
- Tripleks ukuran 5 mm lbr - - - - - - - - - - - -
g. Multipleks
- Multipleks ukuran 10 mm lbr 116,150 116,150 116,150 116,150 116,150 121,200 121,200 121,200 121,200 121,200 121,200 121,200
- Multipleks ukuran 12 mm lbr 173,650 173,650 173,650 173,650 166,100 181,200 181,200 181,200 181,200 181,200 181,200 181,200
- Multipleks ukuran 20 mm lbr 219,650 219,650 219,650 219,650 219,650 229,200 229,200 229,200 229,200 229,200 229,200 229,200
h. Teak Wood
- Teak Wood ukuran 3 mm lbr 115,000 115,000 115,000 115,000 115,000 120,000 120,000 120,000 120,000 120,000 120,000 120,000
- Teak Wood ukuran 4 mm lbr 185,150 185,150 185,150 185,150 185,150 193,200 193,200 193,200 193,200 193,200 193,200 193,200
i. Formika
- Formika Polos lbr 104,650 104,650 104,650 104,650 104,650 109,200 109,200 109,200 109,200 109,200 109,200 109,200
- Formika Kembang lbr 133,400 133,400 133,400 133,400 133,400 139,200 139,200 139,200 139,200 139,200 139,200 139,200
j. Lambersering btg 28,750 28,750 28,750 28,750 28,750 30,000 30,000 30,000 30,000 30,000 30,000 30,000
k. List Profil btg 20,125 20,125 20,125 20,125 20,125 21,000 21,000 21,000 21,000 21,000 21,000 21,000
l. Gypsum Board btg 143,750 143,750 143,750 143,750 143,750 150,000 150,000 150,000 150,000 150,000 150,000 150,000
9. BAHAN ATAP
a. Seng Gelombang
- Seng Gelombang 6 kk BJLS 20 lbr 59,225 59,225 59,225 59,225 59,225 61,800 61,800 61,800 61,800 61,800 61,800 61,800
- Seng Gelombang 7 kk BJLS 20 lbr 74,750 74,750 74,750 74,750 74,750 78,000 78,000 78,000 78,000 78,000 78,000 78,000
- Seng Gelombang 6 kk BJLS 30 lbr 86,250 86,250 86,250 86,250 86,250 90,000 90,000 90,000 90,000 90,000 90,000 90,000
- Seng Gelombang 7 kk BJLS 30 lbr 100,050 100,050 100,050 100,050 100,050 104,400 104,400 104,400 104,400 104,400 104,400 104,400
b. Seng Plat
- Seng Plat BJLS 20 m1 25,875 25,875 25,875 25,875 25,875 27,000 27,000 27,000 27,000 27,000 27,000 27,000
- Seng Plat BJLS 30 m1 34,500 34,500 34,500 34,500 34,500 36,000 36,000 36,000 36,000 36,000 36,000 36,000
- Seng Talang m1 28,750 28,750 28,750 28,750 28,750 30,000 30,000 30,000 30,000 30,000 30,000 30,000
c. Seng Plastik
- Seng Plastik Gelombang Besar 6 kk lbr 55,775 55,775 55,775 55,775 55,775 58,200 58,200 58,200 58,200 58,200 58,200 58,200
- Seng Plastik Gelombang Besar 7 kk lbr 70,150 70,150 70,150 70,150 70,150 73,200 73,200 73,200 73,200 73,200 73,200 73,200
- Seng Plastik Gelombang Kecil lbr 37,950 37,950 37,950 37,950 37,950 39,600 39,600 39,600 39,600 39,600 39,600 39,600
d. Metal Roof lbr 51,750 51,750 51,750 51,750 51,750 54,000 54,000 54,000 54,000 54,000 54,000 54,000
Noc Metal Roof lbr 40,250 40,250 40,250 40,250 40,250 42,000 42,000 42,000 42,000 42,000 42,000 42,000
10. BAHAN KACA
a. Kaca Bening 5 mm' lbr 287,500 287,500 287,500 287,500 287,500 300,000 300,000 300,000 300,000 300,000 300,000 300,000
b. Kaca Rayben 5 mm' lbr 327,750 327,750 327,750 327,750 327,750 342,000 342,000 342,000 342,000 342,000 342,000 342,000
c. Kaca Cermin tebal lbr 89,700 89,700 89,700 89,700 89,700 93,600 93,600 93,600 93,600 93,600 93,600 93,600
LOKASI
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
No. URAIAN SAT. KET
SUPNIR WAWARBOMI WAIGEO WAIGEO KEP. 9 KEPULAUAN AYAU KOFIAU MISOOL MISOOL MISOOL MISOOL
BARAT BARAT KEP. AYAU UTARA TIMUR SELATAN BARAT
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
- Diamater 10 mm btg. 112,125 112,125 112,125 112,125 112,125 117,000 117,000 117,000 117,000 117,000 117,000 117,000
- Diamater 12 mm btg. 152,950 152,950 152,950 152,950 152,950 159,600 159,600 159,600 159,600 159,600 159,600 159,600
- Diamater 16 mm btg. 253,000 253,000 253,000 253,000 253,000 264,000 264,000 264,000 264,000 264,000 264,000 264,000
- Diamater 19 mm btg. 315,100 315,100 315,100 315,100 315,100 328,800 328,800 328,800 328,800 328,800 328,800 328,800
g. Residu kg. 144,900 144,900 144,900 144,900 144,900 151,200 151,200 151,200 151,200 151,200 151,200 151,200
h. Teak oil ltr. 35,650 35,650 35,650 35,650 35,650 37,200 37,200 37,200 37,200 37,200 37,200 37,200
i. Plitur kg. 69,000 69,000 69,000 69,000 69,000 72,000 72,000 72,000 72,000 72,000 72,000 72,000
j. Dempul kg. 37,375 37,375 37,375 37,375 37,375 39,000 39,000 39,000 39,000 39,000 39,000 39,000
k. Minyak Cat/Thinner ltr. 37,375 37,375 37,375 37,375 37,375 39,000 39,000 39,000 39,000 39,000 39,000 39,000
l. Amplas Kayu m' 11,500 11,500 11,500 11,500 11,500 12,000 12,000 12,000 12,000 12,000 12,000 12,000
m. Lem Kayu kg. 25,875 25,875 25,875 25,875 25,875 27,000 27,000 27,000 27,000 27,000 27,000 27,000
n. Kuas rol bh. 28,750 28,750 28,750 28,750 28,750 30,000 30,000 30,000 30,000 30,000 30,000 30,000
o. Kuas Biasa
- Kuas 1" bh. 6,900 6,900 6,900 6,900 6,900 7,200 7,200 7,200 7,200 7,200 7,200 7,200
- Kuas 2" bh. 13,225 13,225 13,225 13,225 13,225 13,800 13,800 13,800 13,800 13,800 13,800 13,800
- Kuas 2,5" bh. 17,250 17,250 17,250 17,250 17,250 18,000 18,000 18,000 18,000 18,000 18,000 18,000
- Kuas 3" bh. 19,550 19,550 19,550 19,550 19,550 20,400 20,400 20,400 20,400 20,400 20,400 20,400
18. BAHAN INSTALASI LISTRIK
a. Lampu TL Lengkap
- Lampu TL Lengkap 20 watt bh. 63,250 63,250 63,250 63,250 63,250 66,000 66,000 66,000 66,000 66,000 66,000 66,000
- Lampu TL Lengkap 40 watt bh. 74,750 74,750 74,750 74,750 74,750 78,000 78,000 78,000 78,000 78,000 78,000 78,000
- Lampu TL Lengkap 60 watt bh. 86,250 86,250 86,250 86,250 86,250 90,000 90,000 90,000 90,000 90,000 90,000 90,000
b. Lampu SL
- Lampi SL 5 Watt bh. 28,750 28,750 28,750 28,750 28,750 30,000 30,000 30,000 30,000 30,000 30,000 30,000
- Lampi SL 8 Watt bh. 32,200 32,200 32,200 32,200 32,200 33,600 33,600 33,600 33,600 33,600 33,600 33,600
- Lampi SL 11 Watt bh. 34,500 34,500 34,500 34,500 34,500 36,000 36,000 36,000 36,000 36,000 36,000 36,000
- Lampi SL 14 Watt bh. 37,950 37,950 37,950 37,950 37,950 39,600 39,600 39,600 39,600 39,600 39,600 39,600
- Lampi SL 18 Watt bh. 43,988 43,988 43,988 43,988 43,988 45,900 45,900 45,900 45,900 45,900 45,900 45,900
- Lampi SL 23 Watt bh. 50,025 50,025 50,025 50,025 50,025 52,200 52,200 52,200 52,200 52,200 52,200 52,200
c. Lampu Pijar
- Lampu Pijar Merah bh. 5,750 5,750 5,750 5,750 5,750 6,000 6,000 6,000 6,000 6,000 6,000 6,000
- Lampu Pijar Kuning bh. 5,750 5,750 5,750 5,750 5,750 6,000 6,000 6,000 6,000 6,000 6,000 6,000
- Lampu Pijar Hijau bh. 5,750 5,750 5,750 5,750 5,750 6,000 6,000 6,000 6,000 6,000 6,000 6,000
d. Sekering Otomat Unit 82,800 82,800 82,800 82,800 82,800 86,400 86,400 86,400 86,400 86,400 86,400 86,400
e. Sekering Box bh. 71,300 71,300 71,300 71,300 71,300 74,400 74,400 74,400 74,400 74,400 74,400 74,400
f. Kabel NYM
- Kabel NYM 1 x 2,5 mm m1 8,050 8,050 8,050 8,050 8,050 8,400 8,400 8,400 8,400 8,400 8,400 8,400
- Kabel NYM 2 x 2,5 mm m1 13,110 13,110 13,110 13,110 13,110 13,680 13,680 13,680 13,680 13,680 13,680 13,680
- Kabel NYM 3 x 2,6 mm m1 17,250 17,250 17,250 17,250 17,250 18,000 18,000 18,000 18,000 18,000 18,000 18,000
g. Kabel NYA
- Kabel NYA 1 x 1,5 mm Merah m1 4,025 4,025 4,025 4,025 4,025 4,200 4,200 4,200 4,200 4,200 4,200 4,200
- Kabel NYM 1 x 1,5 mm Hitam m1 4,025 4,025 4,025 4,025 4,025 4,200 4,200 4,200 4,200 4,200 4,200 4,200
- Kabel NYM 1 x 2,5 mm Merah m1 5,175 5,175 5,175 5,175 5,175 5,400 5,400 5,400 5,400 5,400 5,400 5,400
- Kabel NYM 3 x 2,5 mm Hitam m1 5,175 5,175 5,175 5,175 5,175 5,400 5,400 5,400 5,400 5,400 5,400 5,400
h. Saklar Tunggal bh. 21,563 21,563 21,563 21,563 21,563 22,500 22,500 22,500 22,500 22,500 22,500 22,500
i. Saklar Ganda bh. 25,875 25,875 25,875 25,875 25,875 27,000 27,000 27,000 27,000 27,000 27,000 27,000
j. Stop Kontak bh. 20,125 20,125 20,125 20,125 20,125 21,000 21,000 21,000 21,000 21,000 21,000 21,000
LOKASI
DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK DISTRIK
No. URAIAN SAT. KET
SUPNIR WAWARBOMI WAIGEO WAIGEO KEP. 9 KEPULAUAN AYAU KOFIAU MISOOL MISOOL MISOOL MISOOL
BARAT BARAT KEP. AYAU UTARA TIMUR SELATAN BARAT
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
19. BAHAN ASPAL kg 18,400 18,400 18,400 18,400 18,400 19,200 19,200 19,200 19,200 19,200 19,200 19,200
KETERANGAN :
- Harga tersebut di atas adalah harga di lokasi pekerjaan pada masing-masing Ibukota Distrik dan untuk ke Kampung-Kampung disesuaikan. Waisai, 16 Januari 2012
- Harga tersebut di atas termasuk penggunaan alat-alat pendukung.
MENYETUJUI :
BUPATI RAJA AMPAT
2 Plesteran Dinding
7 Pas Lantai & Dinding Keramik 20/20 Panjang Jumlah Lebar Tinggi
Bangunan 1 Lantai 1
WC / KM A
Lantai 2.00 - 1.50 -
Dinding 2.00 1.50 1.80
WC / KM B
Lantai 2.00 - 1.75 -
Dinding 2.00 - 1.75 1.80
Bangunan 1 Lantai 2
WC / KM C
Lantai 2.00 - 1.50 -
Dinding 2.00 1.50 1.80
Tangga
0.30 14.00 1.30 -
0.25 16.00 1.30 -
1.50 - 2.60 -
Jumlah A
Pengurangan kusen
P1B 0.80 3.00 - 1.80
Dudukan Kloset 0.70 3.00 0.70 -
1.40 3.00 - 0.20
Jumlah B
Jumlah
Jumlah A
Jumlah B
Total Jumlah A+B
VI. PEKRJAAN LABURAN DAN PENGECATAN
3 Cat Kilap Kusen Pintu, Jendela & Ventilasi Luas Jmlh Kusen m' Tinggi
Bid. Yg dicat
Bangunan 1 & 2
Kusen PJ2 B 0.20 1.00 15.55 -
Kusen J2 0.20 6.00 10.80 -
JK Tangga 0.30 2.00 14.60 -
V1 0.20 3.00 1.80 -
V2 0.20 1.00 4.60 -
V3 0.20 2.00 6.60 -
P1A 0.20 3.00 4.90 -
P1B 0.20 6.00 7.00 -
Jumlah A
Listplank
Bangunan 1 0.43 - 59.64 -
Jumlah B
Total Jumlah A+B =
4 Cat Kilap Daun Pintu dan Jendela Luas Jumlah Jumlah sisi Tinggi
Bidang Cat Daun Pintu
Bangunan 1 & 2 ( P x L)
Kusen PJ2 B 1.64 1.00 2.00 -
P1B 1.64 6.00 2.00 -
Jumlah A
1 Pas Kusen Pintu, Jendela 5/10 (Kayu Klas 1) Penampang Jumlah m' Kayu Hilang
Bangunan 1 & 2 10%
Kusen PJ2 B 0.01 1.00 15.55 14.00
Kusen J2 0.01 6.00 10.80 9.72
JK Tangga 0.01 2.00 14.60 13.14
V1 0.01 3.00 1.80 1.62
V2 0.01 1.00 4.60 4.14
V3 0.01 2.00 6.60 5.94
P1A 0.01 3.00 4.90 4.41
P1B 0.01 6.00 7.00 6.30
Jumlah A
Telinga Kusen
Kusen PJ2 B 0.01 1.00 0.30 0.27
Kusen J2 0.01 6.00 0.40 0.36
JK Tangga 0.01 2.00 0.40 0.36
V1 0.01 3.00 0.40 0.36
V2 0.01 1.00 0.40 0.36
V3 0.01 2.00 0.40 0.36
P1A 0.01 3.00 0.20 0.18
P1B 0.01 6.00 0.20 0.18
Jumlah B
4 Pas Jendela Kayu Klas 1 + Kaca Ryben 5 mm Panjang Jumlah Lebar Jumlah
Bangunan 1 & 2 Type Jendela Daun Jendala
Kusen PJ2 B 1.50 1.00 0.70 2.00
0.50 1.00 0.70 2.00
0.50 1.00 0.80 1.00
Kusen J2 1.50 6.00 0.70 2.00
0.50 6.00 0.70 2.00
V1 0.50 3.00 0.70 1.00
V2 0.50 1.00 0.70 2.00
V3 0.50 2.00 0.70 3.00
P1B 0.50 6.00 0.80 1.00
Jumlah
5 Pas Pipa Air Kotor Type PVC AW 1/2" Panjang Jumlah Lebar m'
Bangunan 1 (Lantai 1) Instalasi
Km / WC A 3.00 1.00 - -
Km / WC B 3.00 1.00 - -
Rg Cuci 3.00 1.00 - -
Dapur 5.00 1.00 - -
Jumlah A
Bangunan 1 (Lantai 2)
Km / WC B 6.00 1.00 - -
Jumlah B
Volume
165.00
165.00 m2 3.00
Volume
52.00 ### ok Benar
52.00 m' #VALUE!
-
Volume
37.95 0.00
29.30
67.25 m3
0.00
16.81 m3
Volume
4.74 0.00 ok Benar
1.58
6.33 m3
Volume
3.16 #REF! ok Benar
3.16 m3
-
Volume -
12.32 #VALUE!
-
12.32 m3
1.42
1.42 m3
Volume
1.90
1.90 m3
Volume
1.49
4.75
6.24 m3
Volume
4.20
2.54
0.62
7.36 m3
Volume
1.69
4.61
0.03
0.12
4.76 m3
Volume
4.09
3.57
1.25
8.90 m3
Volume
1.04
0.18
0.41
0.43
0.15
2.21 m3
Volume
1.20
1.20 m3
Volume -
78.44 -
2.66
2.80
89.18
5.81
9.62
188.50
Volume
95.41
98.04
193.45
381.94 m2
Volume
5.70
0.75
3.23
2.39
20.00
3.55
0.72
0.93
2.76
5.04
13.23
58.29 m2
323.65 m2 #VALUE!
Volume -
647.31 m2 #VALUE!
Volume
0.80
0.15
0.80
0.25
0.65
0.40
0.23
0.18
0.55
1.97
5.97 m3
5.97 m3
Volume
2.40
0.45
2.40
0.75
1.95
1.20
0.68
0.53
1.65
5.92
17.92 m3
17.92 m3 #REF!
Volume
1.60
0.15
1.60
0.50
1.30
0.80
0.45
0.18
1.10
1.97
9.65 m3
9.65 m3
Volume
16.00
16.00
5.00
13.00
8.00
4.50
11.00
39.46
73.50 m2
16.00
16.00
5.00
5.00
13.00
11.00
10.00
2.50
78.50 m2
152.00 m2
Volume
3.00
12.60
3.50
13.50
3.00
12.60
5.46
5.20
3.90
62.76 m2
4.32
1.47
0.84
6.63 m2
56.13 m2
Volume
0.62
0.16
0.29
1.08 m3
Volume
0.60
0.29
0.23
0.12
1.24 m3
Volume
0.08
0.07
0.24
0.04
0.44 m3
0.29
0.14
0.11
0.06
0.60 m3
1.03 m3
Volume
31.91
33.56
16.49
32.97
14.86
14.42
18.24
15.85
178.29 m2
178.29 m2
Volume
29.37
29.37 m'
Volume
59.64
59.64 m'
Volume
16.00
16.00
5.00
13.00
8.00
4.50
11.00
39.46
112.96 m2
16.00
16.00
5.00
5.00
13.00
11.00
10.00
2.50
78.50 m2
191.46 m2
Volume -
-
3.00
3.50
3.00
11.00
20.50 m2
211.96 m2
Volume
647.31 m2
Volume
0.92
4.44
1.51
0.60
0.43
1.16
1.50
3.06
13.62 m2
Volume
3.11
12.96
8.76
1.08
0.92
2.64
2.94
8.40
40.81 m2
25.65
25.65 m2
66.46 m2
Volume
3.28
19.68
22.96 m2
Luas Volume
Bid. Kaca
1.38 2.82
0.39 1.01
0.22 0.58
8.29 16.91
2.33 6.07
0.58 1.52
0.39 1.01
1.17 3.03
1.34 3.46
Jumlah B 36.40 m2
Volume
0.07
0.29
0.26
0.02
0.02
0.06
0.07
0.19
0.98
0.00
0.01
0.01
0.01
0.00
0.00
0.00
0.01
0.04
1.02 m3
Volume
1.48
8.86
10.33 m2
Volume
3.87
3.87 m2
Volume
Daun Jendala
2.10
0.70
0.40
12.60
4.20
1.05
0.70
2.10
2.40
26.25 m2
Volume
Daun Jendala
2.48
2.48 m2
Volume
-
1.00
3.00
6.00
10.00 BH
Volume
-
3.00
9.00
18.00
30.00 BH
Volume
Daun Jendela
4.00
4.00
2.00
24.00
24.00
6.00
4.00
12.00
12.00
92.00 BH
Volume
-
3.00
-
3.00 BH
Volume
Daun Jendela
2.00
2.00
1.00
12.00
12.00
3.00
2.00
6.00
6.00
46.00 BH
49.00 BH
Volume
Daun Jendela
2.00
2.00
1.00
12.00
12.00
3.00
2.00
6.00
6.00
46.00 BH
Volume
1.00
3.00
6.00
10.00 BH
Volume
Daun Jendela
2.00
2.00
1.00
12.00
12.00
3.00
2.00
6.00
6.00
46.00 BH
56.00 BH
Volume
2.00
1.00
2.00
1.00
1.00
2.00
1.00
2.00
12.00 Titik
1.00
1.00
1.00
2.00
1.00
2.00
8.00 Titik
20.00 Titik
Volume
1.00
2.00
1.00
1.00
5.00 BH
1.00
1.00
1.00
2.00
1.00
2.00
8.00 BH
13.00 BH
Volume
1.00
1.00
1.00
1.00
4.00 BH
1.00
1.00
2.00 BH
6.00 BH
Volume
2.00
2.00
1.00
2.00
1.00
8.00 Bh
1.00
1.00
1.00
2.00
1.00
6.00 BH
14.00 BH
Volume
2.00
2.00
1.00
2.00
2.00
9.00 BH
1.00
1.00
1.00
2.00
5.00 Bh
14.00 Bh
Volume
1.00
1.00
2.00
4.00 BH
1.00
3.00
4.00 Bh
8.00 Bh
Volume
1.00
1.00
2.00 BH
Volume
1.00
1.00
2.00 Bh
1.00
1.00 Bh
3.00 BH
Volume
1.00
1.00
1.00
3.00 BH
1.00
1.00 BH
4.00 BH
Volume
1.00
1.00
1.00
1.00
4.00 BH
1.00
1.00 BH
5.00 BH
Volume
15.00
12.00
15.00
12.00
54.00 m'
16.00
16.00 m'
70.00 m'
Volume
3.00
3.00
3.00
5.00
14.00 m'
6.00
6.00 m'
20.00 m'
Volume
1.00
-
1.00
2.00 Unit