C V.

RATNA MAS
GENERAL CONTRAKTOR – DESIGN – SUPLLIER
JL.WONOKROMO SS 32 A SURABAYA

Pekerjaan : Pembangunan Toilet Ekowisata Mangrove

Lokasi : Gunung Anyar - Surabaya

No. UraIan Pekerjaan Harga

A Pekerjaan Persiap[an & Pembersihan Rp 5,021,173.50

B Pekerjaan Tanah Rp 3,286,106.00

C Pekerjaan Pondasi & Beton Rp 12,274,955.49

D Pekerjaan Pasangan dan plesteran Rp 15,881,625.31

E Pekerjaan Atap / Bambu Rp 12,980,160.00

F Pekerjaan Pintu & Jendela Rp 4,411,000.00

G Pekerjaan Sanitair Rp 18,730,000.00

H Pekerjaan Pengecatan Rp 5,346,526.88

I Pekerjaan Elektrikal Rp 1,907,260.00

JUMLAH (BKF) Rp 79,838,807.18

DIBULATKAN Rp 79,830,000.00

PPN 10% Rp 7,983,000.00

JUMLAH TOTAL Rp 87,813,000.00

Terbilang : Delapan Puluh Tujuh Juta Delapan Ratus Tiga Belas Ribu Rupiah

Surabaya, 2016

Kontraktor
CV. R A T N A MAS

M A S H U D I , ST
Direktur
 Rincian Rencana Anggaran dan Biaya
Pekerjaan : Pembangunan Toilet Ekowisata Mangrove

Lokasi : Gunung Anyar - Surabaya

HARGA SATUAN JUMLAH SUB TOTAL

NO. URAIAN PEKERJAAN VOLUME/SAT.
(Rp) (Rp) (Rp)
1 2 3 4 5 6

A Pekerjaan Persiap[an & Pembersihan

1 Pasang papan bouwplank & uitset 22.000 m' 51,519.25 1,133,423.50
2 Pengadaan listrik kerja 1.000 ls 300,000.00 300,000.00
3 Pengadaan air kerja 1.000 ls 1,000,000.00 1,000,000.00
4 Mobilisasi dan alat kerja 1.000 ls 2,500,000.00 2,500,000.00
5 Pembersihan lokasi 25.000 m2 3,510.00 87,750.00

5,021,173.50

B Pekerjaan Tanah
1 Galian Pondasi 2.940 m3 51,100.00 150,234.00
2 Urug sirtu, peninggian bangunan 12.800 m3 244,990.00 3,135,872.00

3,286,106.00
C Pekerjaan Pondasi & Beton
1 Pondasi Rolaag 0.495 m3 1,249,428.00 618,466.86
2 Pondasi Plat Beton 25x50x50cm 4.000 bh 528,745.28 2,114,981.11
3 Pondasi Plat Beton 25x30x30cm 2.000 bh 162,429.13 324,858.25
4 Balok Sloof 15x20 0.545 m3 5,374,342.27 2,926,329.36
5 Balok Ring 15x15 0.297 m3 7,838,008.40 2,327,888.49
6 Kolom Praktis 15x15 0.446 m3 6,560,633.90 2,922,762.40
7 Lantai kerja 0.800 m3 1,299,586.26 1,039,669.01

12,274,955.49
D Pekerjaan Pasangan dan plesteran
1 Pas. Dinding bata merah MRH 51.480 m2 116,318.88 5,988,095.69
2 Plesteran dinding luar 25.000 m2 49,616.28 1,240,406.88
3 Acian kasar 25.000 m2 33,173.13 829,328.13
4 Pasang batu gilang ceper lantai teras 7.000 m2 365,876.38 2,561,134.63
5 Pasang keramik dinding 20x25 putih polos matt/doff 26.000 m2 164,458.13 4,275,911.25
6 Pasang keramik lantai 20x20 putih polos matt 6.000 m2 164,458.13 986,748.75

15,881,625.31
E Pekerjaan Atap / Bambu
1 Atap bambu belah Ø 8-10 15.000 m2 551,180.00 8,267,700.00
2 Partisi bambu utuh Ø6-10 9.500 m2 328,680.00 3,122,460.00
3 Tiang bambu Ø12-15 12.000 m1 45,000.00 540,000.00
4 Tanaman Papyrus+tanah 40.000 btg 15,000.00 600,000.00
5 Vas bunga kaca+sirih sirihan 6.000 bh 75,000.00 450,000.00
1 2 3 4 5 6

12,980,160.00
1 2 3 4 5 6

F Pekerjaan Pintu & Jendela

1 Kusen alm. 3" brown anodize 10.000 m1 79,000.00 790,000.00
2 Pintu aluminium spandrill 2.000 bh 1,700,000.00 3,400,000.00
3 Pull handel + pengunci dalam 2.000 bh 37,500.00 75,000.00
4 Engsel pintu 2.000 stel 73,000.00 146,000.00

4,411,000.00
G Pekerjaan Sanitair
1 Bor sumur pompa 26.000 m1 325,000.00 8,450,000.00
2 Rumah pompa 60x60x70 (pas.bata+plester aci+pintu plat b 1.000 bh 1,000,000.00 1,000,000.00
3 Penyambungan saluran air bersih eksisintg (tandon) dan 1.000 ls 3,000,000.00 3,000,000.00
4 Penyambungan saluran buangan 1.000 ls 3,500,000.00 3,500,000.00
5 Pasang closet duduk 2.000 bh 845,000.00 1,690,000.00
6 Pasang Kran dinding 2.000 bh 119,500.00 239,000.00
7 Avour bak stainless 2.000 bh 143,000.00 286,000.00
8 Floor strainer stainless 2.000 bh 152,500.00 305,000.00
9 Soap holder besar 2.000 bh 130,000.00 260,000.00

18,730,000.00
H Pekerjaan Pengecatan
1 Pengecatan dinding luar 25.000 m2 50,925.00 1,273,125.00
2 Coating batu bata, gilang dan bambu 70.500 m2 57,778.75 4,073,401.88

5,346,526.88
I Pekerjaan Elektrikal
1 Penyambungan ke jaringan listrik Eksisting 1.000 ls 1,000,000.00 1,000,000.00
2 Pasang instalasi penerangan 3.000 ttk 174,120.00 522,360.00
3 Pasang lampu PL 14w 3.000 ttk 110,720.00 332,160.00
4 Pasang saklar ganda 1.000 bh 27,620.00 27,620.00
5 Pasang saklar tunggal 1.000 bh 25,120.00 25,120.00

1,907,260.00
Analisa harga Satuan Pekerjaan
PEKERJAAN : Pembangunan Toilet Ekowisata Mangrove

LOKASI : Gunung Anyar - Surabaya

Harga Satuan Jumlah Harga

Jumlah
No. Uraian Volume Satuan Bahan Upah Bahan Upah
(RP) (RP) (RP) (RP) (RP)
1 2 3 4 5 6 7 8 9

I PERSIAPAN - GALIAN - URUGAN

1. HSPK 25.01.01.02 (M1) UITZET & BOUWPLANK
Papan sengon 0.0042 m3 2,110,000.00 8,862.00
usuk meranti 0.0039 m3 6,227,500.00 24,287.25
Paku usuk 0.1000 kg 14,700.00 1,470.00
Pekerja 0.1000 oh 64,000.00 6,400.00
Tukang kayu 0.1000 oh 88,000.00 8,800.00
Kepala Tukang kayu 0.0100 oh 108,000.00 1,080.00
Mandor 0.0050 oh 124,000.00 620.00
jumlah 34,619.25 16,900.00 51,519.25

2. HSPK 25.01.01.03 (M2) PEMBERSIHAN LOKASI

Pekerja 0.0500 oh 64,000.00 3,200.00
Mandor 0.0025 oh 124,000.00 310.00
jumlah 3,510.00 3,510.00

SNI 2007 6.1 (M3) GALIAN TANAH BIASA

Pekerja 0.7500 oh 64,000.00 48,000.00
Mandor 0.0250 oh 124,000.00 3,100.00
jumlah 51,100.00 51,100.00

3. SNI 2007 6.11 (M3) URUGAN URUG

sirtu urug 1.200 m3 187,125.00 224,550.00
Pekerja 0.3000 oh 64,000.00 19,200.00
Mandor 0.0100 oh 124,000.00 1,240.00
jumlah 224,550.00 20,440.00 244,990.00

4. SNI 2007 6.3 (1M3) PODASI ROLAAG

Batu belah 1.20 m3 499,500.00 599,400.00
PC 136.00 kg 1,462.50 198,900.00
Pasir 0.54 m3 499,500.00 271,728.00
Pekerja 1.50 o/h 64,000.00 96,000.00
Tukang batu 0.75 o/h 88,000.00 66,000.00
Kepala tukang 0.08 o/h 108,000.00 8,100.00
Mandor 0.08 o/h 124,000.00 9,300.00
jumlah 1,070,028.00 179,400.00 1,249,428.00

II PASANGAN - PLESTERAN
1. SNI 2007 6.10 (M2) PAS.BATA MERAH 1:5
Bata merah RMH 70.000 bh 825.00 57,750.00
PC 9.680 kg 1,462.50 14,157.00
pasir pasang 0.045 m3 299,375.00 13,471.88
Pekerja 0.300 o/h 64,000.00 19,200.00
Tukang batu 0.100 o/h 88,000.00 8,800.00
kepalaTukang batu 0.010 o/h 108,000.00 1,080.00
Mandor 0.015 o/h 124,000.00 1,860.00
jumlah 85,378.88 30,940.00 116,318.88

2. SNI 2007 6.8 M2) PAS. PLESTERAN 1:8, 15 mm

Pasir pasang 0.0290 m3 299,375.00 8,681.88
PC 3.4560 kg 1,462.50 5,054.40
Pekerja 0.3000 o/h 64,000.00 19,200.00
Tukang batu 0.1500 o/h 88,000.00 13,200.00
Kepala Tukang batu 0.0150 o/h 108,000.00 1,620.00
Mandor 0.0150 o/h 124,000.00 1,860.00
jumlah 13,736.28 35,880.00 49,616.28
1 2 3 4 5 6 7 8 9

3. SNI 2007 6.27 (1M2) ACIAN

PC 3.2500 kg 1,462.50 4,753.13
Adibond 0.2500 kg 18,000.00 4,500.00
Pekerja 0.2000 o/h 64,000.00 12,800.00
Tukang batu 0.1000 o/h 88,000.00 8,800.00
Kepala Tukang batu 0.0100 o/h 108,000.00 1,080.00
Mandor 0.0100 o/h 124,000.00 1,240.00
jumlah 9,253.13 23,920.00 33,173.13

4. HSPK 2008 25.04.01.38 (1M') BENANGAN

Pasir pasang 0.0090 m3 299,375.00 2,694.38
PC 0.0030 kg 1,462.50 4.39
Tukang batu 0.1200 o/h 88,000.00 10,560.00
jumlah 2,698.76 10,560.00 13,258.76

5. SNI 2007 6.35 (1M2) PASANG KERAMIK 30X30

PC 10.0000 kg 1,462.50 14,625.00
Pasir 0.0450 m3 299,375.00 13,471.88
Keramik 11.8700 bh 4,250.00 50,447.50
PC Warna 1.5000 kg 1,462.50 2,193.75
Pekerja 0.7000 o/h 64,000.00 44,800.00
Tukang batu 0.3500 o/h 88,000.00 30,800.00
Kepala Tukang batu 0.0350 o/h 108,000.00 3,780.00
Mandor 0.0350 o/h 124,000.00 4,340.00
jumlah 80,738.13 83,720.00 164,458.13

6. HSPK 25.04.02.06 (1M2) PASANG BATU GILANG CEPER CIREBON RANDOM

PC 10.1000 kg 1,462.50 14,771.25
Pasir 0.0238 m3 299,375.00 7,125.13
batu Gilang 1.2000 m2 199,800.00 239,760.00
Coating 0.2500 Ltr 10,000.00 2,500.00
Pekerja 0.5000 o/h 64,000.00 32,000.00
Tukang batu 0.7000 o/h 88,000.00 61,600.00
Kepala Tukang batu 0.0350 o/h 108,000.00 3,780.00
Mandor 0.0350 o/h 124,000.00 4,340.00
jumlah 264,156.38 101,720.00 365,876.38

III CAMP. BETON - PEMBESIAN - BEKISTING

1. SNI 2007 6.5 (M3) BETON K 175
PC 326.0000 kg 1,462.50 476,775.00
Pasir beton 0.5429 m3 374,775.00 203,449.29
Batu pecah 30mm 0.7622 m3 624,812.50 476,245.97
Pekerja 1.6500 oh 64,000.00 105,600.00
Tukang batu 0.2750 oh 88,000.00 24,200.00
Kepala Tukang batu 0.0280 oh 108,000.00 3,024.00
Mandor 0.0830 oh 124,000.00 10,292.00
jumlah 1,156,470.26 143,116.00 1,299,586.26

2. SNI 2007 6.17 (10KG) BESI POLOS

Besi beton polos 10.5000 kg 24,500.00 257,250.00
Kawat bendrat 0.1500 kg 14,800.00 2,220.00
Pekerja 0.0700 oh 64,000.00 4,480.00
Tukang besi 0.0700 oh 83,000.00 5,810.00
Kepala tukang 0.0070 oh 108,000.00 756.00
Mandor 0.0040 oh 124,000.00 496.00
jumlah 259,470.00 11,542.00 271,012.00
(1KG) BESI POLOS 27,101.20
3. SNI 2007 6.20 - 6.21 (M2) BEGISTING SLOOF dan BALOK

Kayu meranti kelas III 0.0450 m3 4,740,000.00 213,300.00

Paku 2"-5" 0.3000 kg 14,700.00 4,410.00
Minyak bekisting 0.1000 lt 5,025.00 502.50
Pekerja 0.5200 oh 64,000.00 33,280.00
Tukang kayu 0.2600 oh 88,000.00 22,880.00
Kepala Tukang kayu 0.0260 oh 108,000.00 2,808.00
Mandor 0.0260 oh 124,000.00 3,224.00
1 2 3 4 5 6 7 8 9
jumlah 218,212.50 62,192.00 280,404.50
1 2 3 4 5 6 7 8 9

4. SNI 2007 6.22 (1M2) BEGISTING KOLOM

Kayu meranti usuk MC 0.0400 m3 4,740,000.00 189,600.00
Paku 2"-5" 0.4000 kg 14,700.00 5,880.00
Papan sengon 0.0040 m3 2,110,000.00 8,440.00
Minyak bekisting 0.2000 Lt 5,025.00 1,005.00
Pekerja 0.6600 oh 64,000.00 42,240.00
Tukang kayu 0.3300 oh 88,000.00 29,040.00
kepala Tukang kayu 0.0330 oh 108,000.00 3,564.00
Mandor 0.0330 oh 124,000.00 4,092.00
jumlah 204,925.00 78,936.00 283,861.00

5. (1BH) PONDASI PLAT BETON S3 25x50x50

Beton K 175 0.069 m3 1,299,586.26 89,346.56
Pembesian polos 7.936 kg 27,101.20 215,075.12
Begisting 0.800 m2 280,404.50 224,323.60
jumlah 528,745.28 528,745.28

6. (1BH) PONDASI PLAT BETON S3 25x30x30

Beton K 175 0.054 m3 1,299,586.26 70,177.66
Pembesian polos 2.808 kg 27,101.20 76,100.17
Begisting 0.058 m2 280,404.50 16,151.30
jumlah 162,429.13 162,429.13

7. (1M3) SLOOF S3 15X20

Beton K 175 1.00 m3 1,299,586.26 1,299,586.26
Pembesian polos 115.175 kg 27,101.20 3,121,380.71
Begisting 2 x pakai 13.600 m2 140,202.25 953,375.30
jumlah 5,374,342.27 5,374,342.27

8. (1M3) KOLOM PRAKTIS

Beton k 175 1.00 m3 1,299,586.26 1,299,586.26
Pembesian polos 146.993 kg 27,101.20 3,983,673.14
Begisting 2 x pakai 18.000 m2 141,930.50 1,277,374.50
jumlah 6,560,633.90 6,560,633.90

9. (1M3) BALOK RING 15X15

Beton K 175 1.00 m3 1,299,586.26 1,299,586.26
Pembesian polos 146.993 kg 27,101.20 3,983,673.14
Begisting 2 x pakai 18.00 m2 141,930.50 2,554,749.00 -
jumlah 7,838,008.40 - 7,838,008.40

IV PEKERJAAN ATAP/BAMBU

1. (1M2) PASANG ATAP BAMBU BELAH

Bambu dia.10-12mm dibelah 20.0000 m1 12,750.00 255,000.00
Bambu pengapit 4.0000 m1 20,000.00 80,000.00
tali Ijuk 5.0000 m1 25,500.00 127,500.00
Pekerja 0.3000 o/h 64,000.00 19,200.00
Tukang kayu/bambu 0.7000 o/h 88,000.00 61,600.00
Kepala Tukang kayu/bambu 0.0500 o/h 108,000.00 5,400.00
Mandor 0.0200 o/h 124,000.00 2,480.00
jumlah 462,500.00 88,680.00 551,180.00

2. (1M2) PASANG SEKAT BAMBU UTUH

Bambu dia.8-10 mm dibelah 10.0000 m1 20,000.00 200,000.00
Bambu pengapit 2.0000 m1 20,000.00 40,000.00
tali Ijuk 5.0000 m1 - -
Pekerja 0.3000 o/h 64,000.00 19,200.00
Tukang kayu/bambu 0.7000 o/h 88,000.00 61,600.00
Kepala Tukang kayu/bambu 0.0500 o/h 108,000.00 5,400.00
Mandor 0.0200 o/h 124,000.00 2,480.00
jumlah 240,000.00 88,680.00 328,680.00
1 2 3 4 5 6 7 8 9

V PENGECATAN
1. HSPK 25.04.02.10 (M2) PENGECATAN DINDING
Cat tembok 0.5000 Lt 74,000.00 37,000.00
alkali shealer 0.1200 kg 24,000.00 2,880.00
Kertas gosok 0.1000 lb 5,000.00 500.00
Mandor 0.0025 oh 124,000.00 310.00
Kepala tukang cat 0.0075 oh 108,000.00 810.00
Tukang cat 0.0750 oh 83,000.00 6,225.00
Pekerja 0.0500 oh 64,000.00 3,200.00
jumlah 40,380.00 10,545.00 50,925.00

2. (M2) PENGECATAN COATING

Cat pelapis anti jamur 0.4250 kg 49,750.00 21,143.75
Kertas gosok 1.0000 lb 5,000.00 5,000.00
Mandor 0.0075 oh 124,000.00 930.00
Kepala tukang cat 0.0225 oh 108,000.00 2,430.00
Tukang cat 0.2250 oh 83,000.00 18,675.00
Pekerja 0.1500 oh 64,000.00 9,600.00
jumlah 26,143.75 31,635.00 57,778.75

VI PEKERJAAN ELEKTRIKAL
1. (1TITIK) PASANG INSTALASI PENERANGAN
Kabel NYM 2x1,5mm 10.0000 m1 10,500.00 105,000.00
Pipa conduit 5/8 4.0000 m1 4,500.00 18,000.00
Embodos 1.0000 bh 4,800.00 4,800.00
Tukang Listrik 0.5000 o/h 88,000.00 44,000.00
Kepala Tukang Listrik 0.0100 o/h 108,000.00 1,080.00
Mandor 0.0100 o/h 124,000.00 1,240.00
jumlah 127,800.00 46,320.00 174,120.00
1 2 3 4 5 6 7 8 9

2. (1 TITIK) PASANG INSTALASI POWER

Kabel NYM 3x2,5mm 10.0000 m1 11,500.00 115,000.00
Pipa conduit 5/8 4.0000 m1 4,500.00 18,000.00
Embodos 1.0000 bh 4,800.00 4,800.00
Tukang Listrik 0.5000 o/h 88,000.00 44,000.00
Kepala Tukang Listrik 0.0100 o/h 108,000.00 1,080.00
Mandor 0.0100 o/h 124,000.00 1,240.00
jumlah 137,800.00 46,320.00 184,120.00

3. (1 BH) PASANG LAMPU

Lampu PL 14 w 1.0000 bh 73,000.00 73,000.00
Fitting 1.0000 bh 9,000.00 9,000.00
Tukang Listrik 0.3000 o/h 88,000.00 26,400.00
Kepala Tukang Listrik 0.0100 o/h 108,000.00 1,080.00
Mandor 0.0100 o/h 124,000.00 1,240.00
jumlah 82,000.00 28,720.00 110,720.00

4. (1 BH) PASANG STOP KONTAK

Outlet Stop kontak 1.0000 bh 16,500.00 16,500.00
Tukang Listrik 0.1000 o/h 88,000.00 8,800.00
Kepala Tukang Listrik 0.0100 o/h 108,000.00 1,080.00
Mandor 0.0100 o/h 124,000.00 1,240.00
jumlah 16,500.00 11,120.00 27,620.00

5. (1 BH) PASANG SAKLAR

Saklar tunggal 1.0000 bh 14,000.00 14,000.00
Tukang Listrik 0.1000 o/h 88,000.00 8,800.00
Kepala Tukang Listrik 0.0100 o/h 108,000.00 1,080.00
Mandor 0.0100 o/h 124,000.00 1,240.00
jumlah 14,000.00 11,120.00 25,120.00

6. (1 BH) PASANG SAKLAR

Saklar ganda 1.0000 bh 16,500.00 16,500.00
Tukang Listrik 0.1000 o/h 88,000.00 8,800.00
Kepala Tukang Listrik 0.0100 o/h 108,000.00 1,080.00
Mandor 0.0100 o/h 124,000.00 1,240.00
jumlah 16,500.00 11,120.00 27,620.00
Daftar Harga dan Upah Kerja
Pekerjaan : Pembangunan Toilet Ekowisata Mangrove
LOKASI : Gunung Anyar - Surabaya

NO. URAIAN SAT. MERK HARGA KET

1 2 3 4 5 6

MATERIAL
1 Pasir cor m3 Rp 374,775.00

2 Pasir pasang m3 Rp 299,375.00

3 Pasir urug m3 Rp 249,950.00

4 Sirtu m3 Rp 187,125.00

5 Batu pecah 1-2 ( mesin ) m3 Rp 624,812.50

6 Batu gilang ceper m4 cirebon Rp 199,800.00

7 Batu Bobos putih random m2 Rp 346,000.00

7 PC / Semen kg Semen Gresik Rp 1,462.50

8 Lem putih kg Rajawali Rp 18,000.00

9 Batu bata merah bh Rp 675.00

10 Batu bata merah RMH bh Rp 825.00

11 Batu belah m3 Rp 499,500.00

12 Plastik cor m2 Rp 2,000.00

KAYU
1 Kayu glugu glondongan m3 Rp 745,000.00

2 Kayu meranti batu papan m3 Rp 6,132,500.00

3 Kayu meranti batu balok m3 Rp 6,227,500.00

4 Kayu meranti usuk m3 Rp 4,740,000.00

5 Kayu papan sengon m3 Rp 2,110,000.00

6 Bambu belah m1 Rp 12,750.00

7 Bambu utuh m1 Rp 20,000.00

BESI / ALUMINIUM
1 Besi beton polos kg hanil Rp 24,500.00

2 Kawat beton ( bendrat ) kg Rp 14,800.00

3 Paku kg Rp 14,700.00

4 Ficher 6" dos Rp 35,000.00

5 Aluminium natural 3" m1 Rp 79,000.00 terpasang

6 Slimar alm. Natural m1 Rp 88,800.00 terpasang

1 2 3 4 5 6
7 Pintu aluminium spandrill bh Rp 1,700,000.00 terpasang
1 2 3 4 5 6
CAT
1 Cat dinding - emulsion wheatershield ltr nippon Rp 74,000.00

2 Cat dinding - emulsion ltr nippon Rp 19,300.00

3 Cat kayu kg Rp 49,750.00

4 Alkali shealer ltr nippon Rp 24,000.00

5 Plamur tembok kg Rp 19,800.00

6 PU clear mate base ltr nippon Rp 122,500.00

7 PU Hardener ltr nippon Rp 88,000.00

8 PU Thinner ltr nippon Rp 24,000.00

9 Woodfiller kg nippon Rp 41,000.00

10 Sanding sealer ltr nippon Rp 65,000.00

11 Coating water base ltr nippon Rp 65,000.00

12 coaqting ltr Rp 10,000.00

13 Plamur kayu kg Rp 42,500.00

14 Kertas gosok lbr Rp 5,000.00

15 Minyak bekisting ( oli bekas ) ltr Rp 5,025.00

16 Thinner B ltr Rp 24,000.00

KERAMIK
1 Keramik 30x30 putih bh asia/milan/setara Rp 4,250.00

ATAP
1 Galvalum lip-channel C75. 0,75mm m1 smartruss/setara Rp 42,500.00

2 Galvalum reng batten 40. 0,55mm m1 smartruss/setara Rp 40,000.00

3 Galvalum sheet m2 smartruss/setara Rp 70,000.00

4 Galvalum hollow 40x40mm m1 Rp 7,250.00

5 Kalsiplank 2x20 lbr gresik/setara Rp 75,000.00

6 Eternit 100x100 m2 gresik/setara Rp 25,000.00

7 screws kg Rp 25,500.00

PENGUNCI
1 Lever handel 2x putar 1 set bh solid/paloma/setara Rp 398,000.00 terpasang

2 Engsel pintu bh solid/paloma/setara Rp 73,000.00 terpasang

3 Engsel jendela bh solid/paloma/setara Rp 58,000.00 terpasang

4 Hak angin lengan bh solid/paloma/setara Rp 47,500.00 terpasang

5 Pengunci rambuncis bh solid/paloma/setara Rp 37,500.00 terpasang

6 Pull handel+ pengunci dalam bh solid/paloma/setara Rp 37,500.00 terpasang

1 2 3 4 5 6
7 Rosster bh Rp 124,000.00 terpasang
1 2 3 4 5 6
SANITAIR
1 Closet jongkok bh ex. TOTO Rp 845,000.00 terpasang

2 Soap holder bh trisensa /setara Rp 130,000.00 terpasang

3 Avour bak stainless bh Onda/Aer Rp 143,000.00 terpasang

4 Floor strainer stainless bh Onda/aer Rp 152,500.00 terpasang

5 Kran dinding bh Onda/aer Rp 119,500.00 terpasang

ELEKTRIKAL
1 Kabel NYM 2x1,5 mm m1 eterna/setara Rp 10,500.00

2 Kabel NYM 3x2,5 mm m1 eterna/setara Rp 11,500.00

3 Fitting lampu bh philips/osram/setara Rp 9,000.00

4 Lampu PL 14W bh philips/osram/setara Rp 73,000.00

5 Lampu sorot Led outdoor 20w bh philips/osram/setara Rp 190,000.00

6 Armature lampu sorot bh Rp 122,000.00

7 Saklar tunggal bh broco/panasonoc/setara Rp 14,000.00

8 Saklar ganda bh broco/panasonoc/setara Rp 16,500.00

9 Stop kontak bh broco/panasonoc/setara Rp 16,500.00

10 pipa conduit 5/8 m1 maspion/setara Rp 4,500.00

11 Embo Dos bh maspion/setara Rp 4,800.00

UPAH :
1 Mandor o/h Rp 124,000.00

2 Kepala tukang o/h Rp 108,000.00

3 Tukang batu o/h Rp 88,000.00

4 Tukang kayu o/h Rp 88,000.00

5 Tukang besi o/h Rp 83,000.00

6 Tukang cat o/h Rp 83,000.00

7 Tukang listrik o/h Rp 88,000.00

8 Tukang taman o/h Rp 77,500.00

9 Pekerja o/h Rp 64,000.00