REKAPITULASI BIAYA

PEMBANGUNAN RUMAH TINGGAL TYPE MINIMALIS MODERN 177 M2

BATULICIN PROVINSI KALIMANTAN SELATAN

JUMLAH HARGA
No. URAIAN PEKERJAAN
Rp.
I PEKERJAAN PERSIAPAN 17,412,119.32
II PEKERJAAN TANAH 244,325,404.62
III PEKERJAAN BETON DAN BETON STRUKTUR 221,429,822.59
IV PASANGAN LANTAI, DAN DINDING 364,708,609.50
V PEKERJAAN KAP, ATAP DAN PLAFOND 197,338,915.22
VI PEK. KUSEN / PINTU / KACA / PERLENGKAPANNYA 62,055,561.24
VII PEKERJAAN INSTALASI AIR / SANITAIR 58,509,856.26
VIII PEKERJAAN MEKANIKAL ELEKTRIKAL 54,900,257.74
IX PEKERJAAN CAT - CATAN DAN LAIN-LAIN 70,358,085.60
A JUMLAH HARGA ( I SD.X ) 1,291,038,632.09
B DIBULATKAN 1,291,038,000.00

Terbilang : Satu milyar Enam puluh Dua juta Tiga ratus Tujuh puluh Lima ribu rupiah
 DAFTAR KUANTITAS DAN HARGA

PEMBANGUNAN RUMAH TINGGAL TYPE MINIMALIS MODERN 177 M2

BATULICIN PROVINSI KALIMANTAN SELATAN

No. Uraian Pekerjaan Analis Volume Harga Satuan Jumlah

Rp. Rp.

I. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi 1 504.00 m2 20,000.00 10,080,000.00
2 Pengukuran dan pasang bouwplank 2 92.00 m' 76,979.56 7,082,119.32
3 Papan Nama Proyek / Kegiatan - 1.00 Bh 250,000.00 250,000.00
JUMLAH I 17,412,119.32
II. PEKERJAAN TANAH
1 Galian tanah pondasi 3 75.59 m3 56,000.00 4,232,816.00
2 Urugan tanah kembali 4 37.79 m3 26,850.00 1,014,742.05
3 Urugan tanah dipadatkan 5 298.50 m3 257,500.00 76,863,750.00
4 Pasir urug bawah pondasi 7 10.51 m3 275,713.60 2,897,749.94
5 Pondasi Anstamping 8 45.04 m3 434,185.20 19,555,701.41
6 Pondasi batu gunung 9 164.87 m3 847,702.10 139,760,645.23
JUMLAH II 244,325,404.62
III. PEKERJAAN BETON DAN BETON STRUKTUR
1 Rabat beton (K-100) tebal 7 cm 11 10.08 m3 776,801.92 7,830,163.35
2 Pekerjaan Foot Plate 60x60x20 camp. 1:2:3 16 1.10 m3 1,862,861.38 2,049,147.51
3 Sloof 15/20 beton bertulang camp. 1:2:3 17 4.21 m3 7,262,722.90 30,576,063.39
4 Kolom 20/30 beton bertulang cam. 1:2:3 18 6.30 m3 7,680,977.20 48,390,156.35
5 Kolom 15/15 beton bertulang cam. 1:2:3 19 5.23 m3 9,020,571.15 47,177,587.10
6 Balok Latei 15/20, RingBalk 15/25 beton bertulang 1 : 2 : 3 20 8.61 m3 7,142,113.24 61,493,594.96
7 Dak beton bertulang 1 : 2 : 3 tebal 10 cm dan 7 cm 21 1.97 m3 6,837,347.39 13,469,574.35
8 Cor beton bertulang camp. 1:2:3 lantai Carport - 6.35 m3 806,066.44 5,114,491.56
9 Trap tangga teras - 9.00 m3 592,116.00 5,329,044.00
JUMLAH III 221,429,822.59
IV. PASANGAN LANTAI, DAN DINDING
1 Pasangan bata ringan axel 22 581.51 m2 177,213.00 103,051,131.63
2 Plesteran camp. 1 : 2 25 1,411.36 m2 73,888.27 104,282,951.57
3 Pekerjaan acian dinding 28 1,542.87 m2 21,529.78 33,217,647.97
4 Pasang dinding Loster 29 7.31 m2 453,341.34 3,313,925.20
5 Pasang dinding batu Andesit Bakar 30 143.55 m2 300,991.90 43,207,387.25
6 Pasang dinding batu Stick Andesit 31 35.34 m2 300,991.90 10,637,053.75
7 Pasang dinding batu alam Palimanan 32 44.65 m3 300,991.90 13,439,288.34
8 Pasang lantai dengan GRANIT 60 x 60 polish 33 126.65 m2 252,551.94 31,985,703.20
9 Pasang keramik Granito 60 x 60 Unpolish 34 36.14 m2 249,785.38 9,027,243.63
10 Pasang keramik anti slip 30x30 (WC/KM) 35 11.03 m2 241,011.24 2,658,353.98
11 Pasang keramik dinding 30x60 (WC/KM) 36 55.48 m2 178,225.00 9,887,923.00
JUMLAH IV 364,708,609.50

V. PEKERJAAN KAP, ATAP DAN PLAFOND

1 Kuda - kuda baja ringan + Atap Sakura Roof 37 647.95 m2 226,540.00 146,786,593.00
2 Pasang pemuung 38 36.07 m 94,671.00 3,414,782.97
3 Listplank Kalsiplank setandar pabrikasi 39 134.88 m 73,237.10 9,878,220.05
4 Plafond Gibsum Motif + rangka Hollow 40 171.27 m2 115,229.25 19,735,313.65
5 Plafond Kalsiboard + rangka Hollow 41 58.46 m2 115,229.25 6,736,301.96
6 List tepi plafond gibsum 42 248.88 m 43,345.00 10,787,703.60
JUMLAH V 197,338,915.22
VI. PEK. KUSEN / PINTU / KACA / PERLENGKAPANNYA
1 Pasang Kusen Kayu Ulin 6/14 43 2.36 m' 13,664,447.73 32,291,440.26
2 Pasang Kusen ALuminium 44 10.00 m' 135,000.00 1,350,000.00
3 Daun Pintu Ulin KM/WC (P1) 45 3.46 m2 860,750.00 2,974,752.00
4 Daun Pintu Aluminium KM/WC (P2) 46 4.32 m2 814,989.00 3,520,752.48
5 Daun Pintu Kupu-Kupu (P3) 47 6.00 m2 629,714.00 3,778,284.00
6 Daun Pintu (P4) 47 11.81 m2 629,714.00 7,435,662.91
7 Daun Pintu+Kaca bening 6mm (P5) 48 7.96 m2 680,043.50 5,415,322.40
8 Daun Pintu Lipat+Kaca bening 6mm (PL) 48 11.14 m2 680,043.50 7,572,964.42
9 Daun Pintu+Kaca bening 6mm (PJ1) 48 3.46 m2 680,043.50 2,350,230.34
10 Daun Jendela+Kaca bening 6mm J1, J2, J3 dan J4 (50 x 143 cm) 48 8.75 m2 680,043.50 5,951,468.69
11 Kaca bening 6 mm 49 19.42 m2 212,200.00 4,120,924.00
12 Kunci 2 Slaag + Acesorisnya 50 11.00 Set 414,950.00 4,564,450.00
13 Kunci isi Kosong khusus KM / WC 51 3.00 Set 128,000.00 384,000.00
14 Engsel Jendela 3" 52 10.00 Set 109,825.00 1,098,250.00
15 Engsel Pintu 4 " 53 39.00 Set 146,850.00 5,727,150.00
16 Grendel pintu KM/WC 54 4.00 Set 69,550.00 278,200.00
17 Grendel pintu tanam 55 16.00 Set 189,650.00 3,034,400.00
18 Grendel jendela 56 20.00 Set 51,950.00 1,039,000.00
19 Kait angin jendela 57 20.00 Set 41,625.00 832,500.00
20 Pegangan jendela 58 10.00 Set 62,725.00 627,250.00
JUMLAH VI 62,055,561.24
VII. PEKERJAAN INSTALASI AIR / SANITAIR
1 Closed Duduk dan kedudukannya + Acesorisnya 59 4.00 buah 2,433,980.00 9,735,920.00
2 Atang + Kitchen Sink 60 2.88 m2 1,536,420.97 4,424,892.40
3 Kran air 61 19.00 buah 65,425.00 1,243,075.00
4 Floor drain 62 5.00 buah 64,900.00 324,500.00
5 Instalasi air bersih Pipa PVC AW 3/4" + Acsr 63 114.33 m' 69,340.00 7,927,642.20
6 Instalasi air hujan Pipa PVC AW 3" 64 61.50 m' 142,190.00 8,744,685.00
7 Instalasi air kotor Pipa PVC AW 4" 65 44.50 m' 185,630.00 8,260,535.00
8 Septik tank + Aksesoris (termasuk dudukan dan galian) 66 13.50 m3 861,891.30 11,635,532.52
9 Sumur resapan D-80cm x 50 cm 67 6.00 m3 1,035,512.36 6,213,074.15
Jumlah VII 58,509,856.26
VIII PEKERJAAN MEKANIKAL ELEKTRIKAL
1 Instalasi titik lampu 68 82.00 ttk 262,820.00 21,551,240.00
2 Stop kontak 69 22.00 bh 69,050.00 1,519,100.00
3 Saklar Ganda 70 12.00 bh 95,550.00 1,146,600.00
4 Saklar Tunggal 71 4.00 bh 95,550.00 382,200.00
5 Down Ligh 72 52.00 bh 303,750.00 15,795,000.00
6 Lampu Gantung 73 7.00 bh 473,750.00 3,316,250.00
7 Lampu Dinding 74 6.00 bh 376,998.00 2,261,988.00
8 Lampu Taman 75 24.00 bh 234,450.00 5,626,800.00
9 Box MCB 35 A 8 Group + Arde - 8.00 Set 200,000.00 1,600,000.00
10 Pengadaan Sumber Air Bersih - 1.00 Unit 1,701,079.74 1,701,079.74
Jumlah VIII 54,900,257.74
IX PEKERJAAN CAT - CATAN DAN LAIN-LAIN
1 Cat tembok dinding dan plafond bagian dalam 76 942.71 m2 27,801.80 26,208,895.87
2 Cat tembok khusus untuk dinding luar 77 798.41 m2 27,801.80 22,197,262.94
3 Cat kilap listplank, papan tepi dan lis papan 78 424.13 m2 51,757.01 21,951,926.79
Jumlah IX 70,358,085.60
 DAFTAR ANALISA HARGA SATUAN

No. Harga Satuan Harga Upah Harga Bahan

Uraian Pekerjaan Indeks Sat Bahan / Upah
Rp. Rp. Rp.

1 Pembersihan lokasi & perataan / m2

0.1000 oh P e k e r j a 125,000.00 12,500.00
0.0500 oh M a n d o r 150,000.00 7,500.00
20,000.00 -
2 Pengukuran & pemasangan bouwplank / m'
0.0120 m3 Kayu 5/7 2,852,249.52 34,226.99
0.0200 kg Paku biasa 28,358.18 567.16
0.0070 m3 Kayu papan 2,062,200.00 14,435.40
0.0100 oh Kepala Tukang 200,000.00 2,000.00
0.1000 oh Tukang Kayu 125,000.00 12,500.00
0.1000 oh P e k e r j a 125,000.00 12,500.00
0.0050 oh M a n d o r 150,000.00 750.00
27,750.00 49,229.56
3 Galian tanah biasa / m3
0.4000 oh P e k e r j a 125,000.00 50,000.00
0.0400 oh M a n d o r 150,000.00 6,000.00
56,000.00
4 Urugan kembali / m3
0.1920 oh P e k e r j a 125,000.00 24,000.00
0.0190 oh M a n d o r 150,000.00 2,850.00
26,850.00
5 Urugan Tanah dipadatkan
1.2500 m3 Tanah Urug 150,000.00 187,500.00
0.5000 oh P e k e r j a 125,000.00 62,500.00
0.0500 oh M a n d o r 150,000.00 7,500.00
70,000.00 187,500.00
6 Urugan Tanah pupuk
1.2000 m3 Tanah Urug 114,700.00 137,640.00
0.5000 oh P e k e r j a 125,000.00 62,500.00
0.0500 oh M a n d o r 150,000.00 7,500.00
70,000.00 137,640.00
7 Urugan pasir dibawah lantai / m3
1.2000 m3 Pasir Urug 171,428.00 205,713.60
0.5000 oh P e k e r j a 125,000.00 62,500.00
0.0500 oh M a n d o r 150,000.00 7,500.00
70,000.00 205,713.60
8
1.2000 bh Batu gunung 228,571.00 274,285.20
0.7800 kg Pekerja 125,000.00 97,500.00
0.3900 m3 Tk. Batu 125,000.00 48,750.00
0.0390 oh Kep. Tukang 200,000.00 7,800.00
0.0390 oh Mandor 150,000.00 5,850.00
159,900.00 274,285.20
9 Pondasi Batu gunung Camp. 1 : 4
1.1000 m3 Batu gunung 228,571.00 251,428.10
163.0000 kg Semen 1,332.80 217,246.40
0.5200 m3 Pasir 179,380.00 93,277.60
1.5000 oh Pekerja 125,000.00 187,500.00
0.6000 oh Tk. Batu 125,000.00 75,000.00
0.0600 oh Kep. Tukang 200,000.00 12,000.00
0.0750 oh Mandor 150,000.00 11,250.00
285,750.00 561,952.10
10 Cor beton 1 : 3 : 5 (K-100)
0.9990 m3 Kerikil 171,428.00 171,256.57
0.8690 m3 Pasir 200,900.00 174,582.10
247.0000 kg Semen 1,332.80 329,201.60
1.6500 oh Pekerja 125,000.00 206,250.00
0.2750 oh Tk. Batu 125,000.00 34,375.00
0.0280 oh Kep. Tukang 200,000.00 5,600.00
0.0830 oh Mandor 150,000.00 12,450.00
258,675.00 675,040.27
11 Cor beton 1 : 3 : 6 tebal 7 cm
0.9400 m3 Kerikil 171,428.00 161,142.32
0.4700 m3 Pasir 200,900.00 94,423.00
197.0000 kg Semen 1,332.80 262,561.60
1.6500 oh Pekerja 125,000.00 206,250.00
0.2750 oh Tk. Batu 125,000.00 34,375.00
0.0280 oh Kep. Tukang 200,000.00 5,600.00
0.0830 oh Mandor 150,000.00 12,450.00
258,675.00 518,126.92
12 Cor beton 1 : 2 : 3 (K-175)
0.7800 m3 Kerikil 171,428.00 133,713.84
0.5200 m3 Pasir 200,900.00 104,468.00
232.0000 kg Semen 1,332.80 309,209.60
1.6500 oh Pekerja 125,000.00 206,250.00
0.2750 oh Tk. Batu 125,000.00 34,375.00
0.0280 oh Kep. Tukang 200,000.00 5,600.00
0.0830 oh Mandor 150,000.00 12,450.00
258,675.00 547,391.44
13 Pembesian / 1 kg
1.0500 kg Besi beton 12,656.00 13,288.80
0.0150 kg Bendrat 17,000.00 255.00
0.0070 m3 Pekerja 125,000.00 875.00
0.0070 kg Tk. Besi 125,000.00 875.00
0.0007 oh Kep. Tukang 200,000.00 140.00
0.0004 oh Mandor 150,000.00 60.00
1,950.00 13,543.80
14.a Pekerjaan bekisting poer / m2
0.0400 m3 Papan 2,062,200.00 82,488.00
0.3000 kg Paku 28,358.18 8,507.45
0.1000 ltr Mnyk Bekisting 9,700.00 970.00
0.5200 oh Pekerja 125,000.00 65,000.00
0.2600 oh Tk. Kayu 125,000.00 32,500.00
0.0260 oh Kep. Tukang 200,000.00 5,200.00
0.0260 oh Mandor 150,000.00 3,900.00
106,600.00 91,965.45
14.b Pekerjaan bekisting sloof / m2
0.0450 Kg Papan 2,062,200.00 92,799.00
0.3000 m3 Paku 28,358.18 8,507.45
0.1000 ltr Mnyk Bekisting 9,700.00 970.00
0.5200 oh Pekerja 125,000.00 65,000.00
0.2600 oh Tk. Kayu 125,000.00 32,500.00
0.0260 oh Kep. Tukang 200,000.00 5,200.00
0.0260 oh Mandor 150,000.00 3,900.00
106,600.00 102,276.45
14.c Pekerjaan bekisting kolom / m2
0.0400 m3 Papan bekisting 2,062,200.00 82,488.00
0.4000 kg Paku 28,358.18 11,343.27
0.2000 ltr Mnyk bekisting 9,700.00 1,940.00
0.0150 m3 Kayu bekisting 2,852,249.52 42,783.74
0.3500 lbr Plywood 9 mm 143,600.00 50,260.00
2.0000 btg Kayu galam 18,096.88 36,193.76
0.6600 oh Pekerja 125,000.00 82,500.00
0.3300 oh Tk. Kayu 125,000.00 41,250.00
0.0330 oh Kep. Tukang 200,000.00 6,600.00
0.0330 oh Mandor 150,000.00 4,950.00
135,300.00 225,008.77

14.d Pekerjaan bekisting balok / m2

0.0400 m3 Papan bekisting 2,062,200.00 82,488.00
0.4000 kg Paku 28,358.18 11,343.27
0.2000 ltr Mnyk bekisting 9,700.00 1,940.00
0.0180 m3 Kayu bekisting 2,852,249.52 51,340.49
0.3500 lbr Plywood 9 mm 143,600.00 50,260.00
1.0000 btg Kayu galam 18,096.88 18,096.88
0.6660 oh Pekerja 125,000.00 83,250.00
0.3300 oh Tk. Kayu 125,000.00 41,250.00
0.0330 oh Kep. Tukang 200,000.00 6,600.00
0.0330 oh Mandor 150,000.00 4,950.00
136,050.00 215,468.64
14.e Pekerjaan bekisting Lantai / m2
0.0400 m3 Papan bekisting 2,062,200.00 82,488.00
0.4000 kg Paku 28,358.18 11,343.27
0.2000 ltr Mnyk bekisting 9,700.00 1,940.00
0.0150 m3 Kayu bekisting 2,852,249.52 42,783.74
0.3500 lbr Plywood 9 mm 143,600.00 50,260.00
6.0000 btg Kayu galam 18,096.88 108,581.28
0.6600 oh Pekerja 125,000.00 82,500.00
0.3300 oh Tk. Kayu 125,000.00 41,250.00
0.0330 oh Kep. Tukang 200,000.00 6,600.00
0.0330 oh Mandor 150,000.00 4,950.00
135,300.00 297,396.29
14.f Pekerjaan Bekisting Tangga
0.0300 m3 Papan bekisting 2,062,200.00 61,866.00
0.4000 kg Paku 28,358.18 11,343.27
0.1500 ltr Mnyk bekisting 9,700.00 1,455.00
0.0150 m3 Kayu bekisting 2,852,249.52 42,783.74
0.3500 lbr Plywood 9 mm 143,600.00 50,260.00
2.0000 btg Kayu galam 18,096.88 36,193.76
0.6600 oh Pekerja 125,000.00 82,500.00
0.3300 oh Tk. Kayu 125,000.00 41,250.00
0.0330 oh Kep. Tukang 200,000.00 6,600.00
0.0330 oh Mandor 150,000.00 4,950.00
135,300.00 203,901.77
15 Beton bertulang untuk Plat Poer 100 x 100 x 25
Beton 1.0000 m3 258,675.00 547,391.44
Pembesian 44.3500 kg 86,482.50 600,667.53
Bekisting Pondasi 4.0000 m2 426,400.00 367,861.82
771,557.50 1,515,920.79
16 Beton bertulang untuk Plat Poer 60 x 60 x 20
Beton 1.0000 m3 258,675.00 547,391.44
Pembesian 42.5760 kg 83,023.20 576,640.83
Bekisting Pondasi 2.0000 m2 213,200.00 183,930.91
554,898.20 1,307,963.18
17 Beton bertulang untuk Sloof 15/20
Beton 1.0000 m3 258,675.00 547,391.44
Pembesian 362.8000 kg 707,460.00 4,913,690.64
Bekisting Sloof 4.0000 m2 426,400.00 409,105.82
1,392,535.00 5,870,187.90
18 Beton bertulang untuk Kolom 20/30
Beton 1.0000 m3 258,675.00 547,391.44
Pembesian 350.7000 kg 683,865.00 4,749,810.66
Bekisting Kolom 4.0000 m2 541,200.00 900,035.10
1,483,740.00 6,197,237.20
19 Beton bertulang untuk Kolom 15/15
Beton 1.0000 m3 258,675.00 547,391.44
Pembesian 437.1600 kg 852,462.00 5,920,807.61
Bekisting Kolom 4.0000 m2 541,200.00 900,035.10
1,652,337.00 7,368,234.15
20 Beton bertulang untuk Ringbalk 15/25
Beton 1.0000 m3 258,675.00 547,391.44
Pembesian 318.1900 kg 620,470.50 4,309,501.72
Bekisting Ring Balk 4.0000 m2 544,200.00 861,874.57
1,423,345.50 5,718,767.74
21 Beton bertulang untuk Dak
Beton 1.0000 m3 258,675.00 547,391.44
Pembesian 110.0000 kg 214,500.00 1,489,818.00
Bekisting Dak 10.0000 m2 1,353,000.00 2,973,962.95
1,826,175.00 5,011,172.39
22 Pasangan bata ringan
8.7500 bh Bata ringan 12,500.00 109,375.00
2.5200 kg Semen instan (Mortar) 4,400.00 11,088.00
0.3200 Oh Pekerja 125,000.00 40,000.00
0.1000 Oh Tk. Batu 125,000.00 12,500.00
0.0100 Oh Kep. Tukang 200,000.00 2,000.00
0.0150 Oh Mandor 150,000.00 2,250.00
56,750.00 120,463.00
23 Pasangan bata merah 1 batu 1:3
140.0000 bh Bata Merah 800.00 112,000.00
32.9500 kg Semen 1,332.80 43,915.76
0.0910 m3 Pasir 200,900.00 18,281.90
0.6500 Oh Pekerja 125,000.00 81,250.00
0.2000 Oh Tk. Batu 125,000.00 25,000.00
0.0200 Oh Kep. Tukang 200,000.00 4,000.00
0.0300 Oh Mandor 150,000.00 4,500.00
114,750.00 174,197.66
24 Pasangan bata merah 1/2 batu 1:5
70.0000 bh Bata Merah 800.00 56,000.00
9.6800 kg Semen 1,332.80 12,901.50
0.0450 m3 Pasir 200,900.00 9,040.50
0.3200 Oh Pekerja 125,000.00 40,000.00
0.1000 Oh Tk. Batu 125,000.00 12,500.00
0.0100 Oh Kep. Tukang 200,000.00 2,000.00
0.0150 Oh Mandor 150,000.00 2,250.00
56,750.00 77,942.00
25 Plesteran 1 m2 tebal 10 mm (HB)
6.2400 kg Semen 1,332.80 8,316.67
0.0240 m3 Pasir pasang 200,900.00 4,821.60
0.3000 Oh Pekerja 125,000.00 37,500.00
0.1500 Oh Tk. Batu 125,000.00 18,750.00
0.0150 Oh Kep. Tukang 200,000.00 3,000.00
0.0100 Oh Mandor 150,000.00 1,500.00
60,750.00 13,138.27
26 Plesteran 1 m2 tebal 15 mm 1:3
6.4800 kg Semen 1,332.80 8,636.54
0.0190 m3 Pasir pasang 200,900.00 3,817.10
0.2000 Oh Pekerja 125,000.00 25,000.00
0.1500 Oh Tk. Batu 125,000.00 18,750.00
0.0150 Oh Kep. Tukang 200,000.00 3,000.00
0.0100 Oh Mandor 150,000.00 1,500.00
48,250.00 12,453.64
27 Plesteran 1 m2 tebal 15 mm 1:5
4.3200 kg Semen 1,332.80 5,757.70
0.0220 m3 Pasir pasang 200,900.00 4,419.80
0.2000 Oh Pekerja 125,000.00 25,000.00
0.1500 Oh Tk. Batu 125,000.00 18,750.00
0.0150 Oh Kep. Tukang 200,000.00 3,000.00
0.0100 Oh Mandor 150,000.00 1,500.00
48,250.00 10,177.50
28 Membuat 1 m2 acian
2.2920 kg Semen 1,332.80 3,054.78
0.0850 Oh Pekerja 125,000.00 10,625.00
0.0500 Oh Tk. Batu 125,000.00 6,250.00
0.0050 Oh Kep. Tukang 200,000.00 1,000.00
0.0040 Oh Mandor 150,000.00 600.00
18,475.00 3,054.78
29 Pasangan Dinding Loster UK. 20 cm x 20 cm
25.0000 bh Loster 15,000.00 375,000.00
12.8000 kg Semen 1,332.80 17,059.84
0.0350 m3 Pasir 200,900.00 7,031.50
0.3000 Oh Pekerja 125,000.00 37,500.00
0.1000 Oh Tk. Batu 125,000.00 12,500.00
0.0100 Oh Kep. Tukang 200,000.00 2,000.00
0.0150 Oh Mandor 150,000.00 2,250.00
54,250.00 399,091.34
30 Pasangan dinding batu Andesit bakar
1.0000 m2 palimanan 180,000.00 180,000.00
11.7500 Kg Semen 1,332.80 15,660.40
0.0350 m3 Pasir 200,900.00 7,031.50
0.6200 Oh Pekerja 125,000.00 77,500.00
0.1300 Oh Tk. Batu 125,000.00 16,250.00
0.0130 Oh Kep. Tukang 200,000.00 2,600.00
0.0130 Oh Mandor 150,000.00 1,950.00
98,300.00 202,691.90
31 Pasangan dinding batu Stick Andesit
1.0000 m2 palimanan 180,000.00 180,000.00
11.7500 Kg Semen 1,332.80 15,660.40
0.0350 m3 Pasir 200,900.00 7,031.50
0.6200 Oh Pekerja 125,000.00 77,500.00
0.1300 Oh Tk. Batu 125,000.00 16,250.00
0.0130 Oh Kep. Tukang 200,000.00 2,600.00
0.0130 Oh Mandor 150,000.00 1,950.00
98,300.00 202,691.90
32 Pasangan dinding batu Palimanan
1.0000 m2 palimanan 180,000.00 180,000.00
11.7500 Kg Semen 1,332.80 15,660.40
0.0350 m3 Pasir 200,900.00 7,031.50
0.6200 Oh Pekerja 125,000.00 77,500.00
0.1300 Oh Tk. Batu 125,000.00 16,250.00
0.0130 Oh Kep. Tukang 200,000.00 2,600.00
0.0130 Oh Mandor 150,000.00 1,950.00
98,300.00 202,691.90
33 Pasangan Granit 60/60 Cm
1.0000 m2 keramik 60x60 cm 178,000.00 178,000.00
9.8000 kg Semen 1,332.80 13,061.44
1.3000 kg Semen warna 2,500.00 3,250.00
0.0450 m3 Pasir 200,900.00 9,040.50
0.2400 Oh Pekerja 125,000.00 30,000.00
0.1200 Oh Tk. Batu 125,000.00 15,000.00
0.0120 Oh Kep. Tukang 200,000.00 2,400.00
0.0120 Oh Mandor 150,000.00 1,800.00
49,200.00 203,351.94
34 Pasangan Granit 60/60 Cm (kasar)
1.0000 m2 keramik 60x60 kasar 222,500.00 175,000.00
9.6000 kg Semen 1,332.80 12,794.88
1.5000 kg Semen warna 2,500.00 3,750.00
0.0450 m3 Pasir 200,900.00 9,040.50
0.2400 Oh Pekerja 125,000.00 30,000.00
0.1200 Oh Tk. Batu 125,000.00 15,000.00
0.0120 Oh Kep. Tukang 200,000.00 2,400.00
0.0120 Oh Mandor 150,000.00 1,800.00
49,200.00 200,585.38
35 Pasangan Keramik lantai 30/30 cm (polish/terang)
1.0000 m2 keramik 30x30 cm (WC) 84,000.00 84,000.00
10.0000 kg Semen 1,332.80 13,328.00
1.5000 kg Semen warna 2,500.00 3,750.00
0.0450 m3 Pasir 200,900.00 9,040.50
0.7000 Oh Pekerja 125,000.00 87,500.00
0.3500 Oh Tk. Batu 125,000.00 43,750.00
0.0350 Oh Kep. Tukang 200,000.00 7,000.00
0.0350 Oh Mandor 150,000.00 5,250.00
143,500.00 110,118.50
36 Pasangan Keramik dinding 30/60 cm
1.0000 m2 keramik 30x60 cm (WC) 88,500.00 88,500.00
9.3000 kg Semen 1,332.80 12,395.04
1.5000 kg Semen warna 2,500.00 3,750.00
0.0180 m3 Pasir 200,900.00 3,616.20
0.6200 Oh Pekerja 125,000.00 77,500.00
0.3500 Oh Tk. Batu 125,000.00 43,750.00
0.0350 Oh Kep. Tukang 200,000.00 7,000.00
0.0300 Oh Mandor 150,000.00 4,500.00
132,750.00 108,261.24
37 Pasang rangka atap baja ringan+penutup atap
2.6800 m Truss 75.75 13,000.00 34,840.00
5.0000 m Reng R.33-0.45 8,000.00 40,000.00
1.3750 lbr Atap Fancy Bintik 57,000.00 78,375.00
5.5000 Bj Paku metal 1,350.00 7,425.00
24.0000 bh Truss screw D-6x20mm 375.00 9,000.00
34.0000 bh Roof screw D-4x16mm 350.00 11,900.00
1.0000 bh Dynabolt 2,500.00 2,500.00
0.2000 Oh Pekerja 125,000.00 25,000.00
0.1000 Oh Tk. Besi 125,000.00 12,500.00
0.0100 Oh Kep. Tukang 200,000.00 2,000.00
0.0200 Oh Mandor 150,000.00 3,000.00
42,500.00 184,040.00
38 Atap Fancy Bintik
1.3750 lbr Atap Fancy Bintik 64,250.00 88,343.75
4.4000 Bj Paku/Skrup 1,300.00 5,720.00
0.2000 Oh Pekerja 125,000.00 25,000.00
0.1000 Oh Tk. Kayu 125,000.00 12,500.00
0.0100 Oh Kep. Tukang 200,000.00 2,000.00
0.0020 Oh Mandor 150,000.00 300.00
39,800.00 94,063.75
39 Nok Fancy Bintik
1.1000 Lbr Nok 64,250.00 70,675.00
3.3000 Bj Paku/Skrup 870.00 2,871.00
0.0500 Oh Pekerja 125,000.00 6,250.00
0.1000 Oh Tk. Kayu 125,000.00 12,500.00
0.0100 Oh Kep. Tukang 200,000.00 2,000.00
0.0025 Oh Mandor 150,000.00 375.00
21,125.00 73,546.00
40 Listplank Kalsiplang Pabrikasi 8 / 20 cm
0.5500 Lbr Kalsiplank Keping 35,000.00 19,250.00
0.8067 Btg rangka baja ringan 13,000.00 10,487.10
15.0000 Bj Paku 1,350.00 20,250.00
0.0100 Oh Pekerja 125,000.00 1,250.00
0.1000 Oh Tk. Kayu 125,000.00 12,500.00
0.0100 Oh Kep. Tukang 200,000.00 2,000.00
0.0500 Oh Mandor 150,000.00 7,500.00
23,250.00 49,987.10
41 Plafond Gibsum 9 mm
Rangka besi holo 40x40,20x40
0.4150 btg holo 40x40,20x40 18,750.00 7,781.25
0.4320 lbr Gypsum 116,500.00 50,328.00
0.0520 rol kasa gibsum 16,500.00 858.00
0.0340 zak tepung gibsum 68,000.00 2,312.00
0.0400 doz skrup 65,000.00 2,600.00
5.0000 m Kawat penggantung 5,500.00 27,500.00
0.0700 Oh Pekerja 125,000.00 8,750.00
0.1000 Oh Tk. Kayu 125,000.00 12,500.00
0.0100 Oh Kep. Tukang 200,000.00 2,000.00
0.0040 Oh Mandor 150,000.00 600.00
23,850.00 91,379.25
42 Pas. Lis Plafond Gypsum
0.3750 lbr Kalsiboard 6 mm 27,000.00 10,125.00
0.0400 doz Screw 65,000.00 2,600.00
0.0340 zak tepung gibsum 68,000.00 2,312.00
0.0520 roll kasa gibsum 16,500.00 858.00
0.1000 Oh Pekerja 125,000.00 12,500.00
0.1000 Oh Tk. Kayu 125,000.00 12,500.00
0.0100 Oh Kep. Tukang 200,000.00 2,000.00
0.0030 Oh Mandor 150,000.00 450.00
27,450.00 15,895.00
43 Kusen ulin pintu / jendela Ventilasi
1.1000 m3 Balok kayu kelas 1 8,750,000.00 9,625,000.00
1.2500 kg Paku 28,358.18 35,447.73
1.0000 kg Lem 31,500.00 31,500.00
7.0000 Oh Pekerja 125,000.00 875,000.00
21.0000 Oh Tk. Kayu 125,000.00 2,625,000.00
2.1000 Oh Kep. Tukang 200,000.00 420,000.00
0.3500 Oh Mandor 150,000.00 52,500.00
3,972,500.00 9,691,947.73
44 Kusen Aluminium 4"
1.1000 m' Aluminium 4" 168,000.00 184,800.00
2.0000 bh Skrup fixer 450.00 900.00
1.0000 m Sealant 8,200.00 8,200.00
0.0430 Oh Pekerja 125,000.00 5,375.00
0.0430 Oh Tk. Besi 125,000.00 5,375.00
0.0043 Oh Kep. Tukang 200,000.00 860.00
0.0021 Oh Mandor 150,000.00 315.00
11,925.00 193,900.00
45 Daun Pintu Kayu Ulin
0.0400 m3 Papan Kayu Ulin 8,750,000.00 350,000.00
0.5000 m Lem kayu 31,500.00 15,750.00
1.0000 Oh Pekerja 125,000.00 125,000.00
2.5000 Oh Tk. Besi 125,000.00 312,500.00
0.2500 Oh Kep. Tukang 200,000.00 50,000.00
0.0500 Oh Mandor 150,000.00 7,500.00
495,000.00 365,750.00
46 Daun Pintu/jendela kaca rangka Aluminium 4"
4.4000 m' Aluminium 4" 168,000.00 739,200.00
4.5000 m' Aluminium T 13,500.00 60,750.00
1.1000 m2 Kaca 6 m 155,000.00
2.0000 bh Skrup fixer 450.00 900.00
0.2700 m Sealant 8,200.00 2,214.00
0.0430 Oh Pekerja 125,000.00 5,375.00
0.0430 Oh Tk. Besi 125,000.00 5,375.00
0.0043 Oh Kep. Tukang 200,000.00 860.00
0.0021 Oh Mandor 150,000.00 315.00
11,925.00 803,064.00
47 Pek. Pasang 1 m2 daun pintu kayu kelas II
0.0400 lbr Papan Kayu Kelas II 2,974,100.00 118,964.00
0.5000 Kg Lem Kayu 31,500.00 15,750.00
1.0000 Oh Pekerja 125,000.00 125,000.00
2.5000 Oh Tk. Kayu 125,000.00 312,500.00
0.2500 Oh Kep. Tukang 200,000.00 50,000.00
0.0500 Oh Mandor 150,000.00 7,500.00
495,000.00 134,714.00
48 Daun Pintu/jendela + kaca 6 mm
0.0350 lbr Papan Kayu Kelas II 2,974,100.00 104,093.50
0.3000 kg Lem 31,500.00 9,450.00
1.1000 m2 Kaca 6 m 155,000.00 170,500.00
0.8000 Oh Pekerja 125,000.00 100,000.00
2.0000 Oh Tk. Kayu 125,000.00 250,000.00
0.2000 Oh Kep. Tukang 200,000.00 40,000.00
0.0400 Oh Mandor 150,000.00 6,000.00
396,000.00 284,043.50
49 1 m2 Pasang kaca bening tb. 5 mm
1.1000 m2 Kaca bening TB. 6 mm 155,000.00 170,500.00
0.1500 Oh Pekerja 125,000.00 18,750.00
0.1500 Oh Tk. Kayu 125,000.00 18,750.00
0.0150 Oh Kep. Tukang 200,000.00 3,000.00
0.0080 Oh Mandor 150,000.00 1,200.00
41,700.00 170,500.00
50 Pasang Kunci 2 slaag+accessories
1.0000 bh Kunci tanam 320,000.00 320,000.00
0.0600 kg Pekerja 125,000.00 7,500.00
0.6000 kg Tk. Kayu 125,000.00 75,000.00
0.0600 Oh Kep. Tukang 200,000.00 12,000.00
0.0030 Oh Mandor 150,000.00 450.00
94,950.00 320,000.00
51 Pasang kunci kamar mandi/WC
1.0000 kg Kunci tanam 63,500.00 63,500.00
0.0050 kg Pekerja 125,000.00 625.00
0.5000 kg Tk. Kayu 125,000.00 62,500.00
0.0050 Oh Kep. Tukang 200,000.00 1,000.00
0.0025 Oh Mandor 150,000.00 375.00
64,500.00 63,500.00
52 Pasang engsel pintu/jendela 3"
1.0000 kg Engsel 3" 85,000.00 85,000.00
0.0150 kg Pekerja 125,000.00 1,875.00
0.1500 kg Tk. Kayu 125,000.00 18,750.00
0.0150 Oh Kep. Tukang 200,000.00 3,000.00
0.0080 Oh Mandor 150,000.00 1,200.00
24,825.00 85,000.00
53 Pasang engsel pintu/jendela 4"
1.0000 kg Engsel 4" 120,300.00 120,300.00
0.0160 kg Pekerja 125,000.00 2,000.00
0.1600 kg Tk. Kayu 125,000.00 20,000.00
0.0160 Oh Kep. Tukang 200,000.00 3,200.00
0.0090 Oh Mandor 150,000.00 1,350.00
26,550.00 120,300.00
54 Pasang Grendel pintu KM/WC
1.0000 kg Grendel 37,900.00 37,900.00
0.0200 kg Pekerja 125,000.00 2,500.00
0.2000 kg Tk. Kayu 125,000.00 25,000.00
0.0200 Oh Kep. Tukang 200,000.00 4,000.00
0.0010 Oh Mandor 150,000.00 150.00
31,650.00 37,900.00
55 Pasang Grendel pintu tanam
1.0000 kg Grendel tanam 158,000.00 158,000.00
0.0200 kg Pekerja 125,000.00 2,500.00
0.2000 kg Tk. Kayu 125,000.00 25,000.00
0.0200 Oh Kep. Tukang 200,000.00 4,000.00
0.0010 Oh Mandor 150,000.00 150.00
31,650.00 158,000.00
56 Pasang Grendel jendela
1.0000 kg Grendel jendela 20,300.00 20,300.00
0.0200 kg Pekerja 125,000.00 2,500.00
0.2000 kg Tk. Kayu 125,000.00 25,000.00
0.0200 Oh Kep. Tukang 200,000.00 4,000.00
0.0010 Oh Mandor 150,000.00 150.00
31,650.00 20,300.00
57 Pasang kait angin jendela
1.0000 kg Kait angin 16,800.00 16,800.00
0.0150 lbr Pekerja 125,000.00 1,875.00
0.1500 kg Tk. Kayu 125,000.00 18,750.00
0.0150 kg Kep. Tukang 200,000.00 3,000.00
0.0080 Oh Mandor 150,000.00 1,200.00
24,825.00 16,800.00
58 Pasang pegangan jendela
1.0000 kg Pegangan jendela 37,900.00 37,900.00
0.0150 lbr Pekerja 125,000.00 1,875.00
0.1500 kg Tk. Kayu 125,000.00 18,750.00
0.0150 Oh Kep. Tukang 200,000.00 3,000.00
0.0080 Oh Mandor 150,000.00 1,200.00
24,825.00 37,900.00
59 Pasang Kloset duduk + Accessories
1.0000 kg Kloset duduk 3,383,250.00 3,383,250.00
6.0000 % Accessories (dari harga kloset) 3,383,250.00 202,995.00
3.3000 kg Pekerja 125,000.00 412,500.00
1.1000 kg Tk. batu 125,000.00 137,500.00
0.0100 Oh Kep. Tukang 200,000.00 2,000.00
0.1600 Oh Mandor 150,000.00 24,000.00
576,000.00 3,586,245.00
60 Pasang Atang+Kitchen Shink
1.0000 m2 Pas. Bata 177,213.00 177,213.00
1.0000 m2 Plesteran 58,427.50 58,427.50
1.0000 m2 Acian 21,529.78 21,529.78
1.0000 m2 Pas. Keramik 249,785.38 249,785.38
0.0700 m2 Cor lantai atang 6,837,347.39 478,614.32
1.0000 bh Kitchen Shink 437,850.00 437,850.00
12.0000 % Perlengkapan (dari harga Kitchen Shink) 437,850.00 52,542.00
0.0100 m3 Pasir 200,900.00 2,009.00
0.1000 kg Pekerja 125,000.00 12,500.00
0.2600 kg Tk. batu 125,000.00 32,500.00
0.0200 Oh Kep. Tukang 200,000.00 4,000.00
0.0630 Oh Mandor 150,000.00 9,450.00
58,450.00 1,477,970.97
61 Pasang Kran Air 3/4"
1.0000 bh Kran air 48,500.00 48,500.00
0.0250 bh Seal tape 17,000.00 425.00
0.0100 Oh Pekerja 125,000.00 1,250.00
0.1000 Oh Tk.Papa 125,000.00 12,500.00
0.0100 Oh Kep. Tukang 200,000.00 2,000.00
0.0050 Oh Mandor 150,000.00 750.00
16,500.00 48,925.00
62 Pasang 1 bh Floor Drain
1.0000 bh Floor drain 48,400.00 48,400.00
0.0100 Oh Pekerja 125,000.00 1,250.00
0.1000 Oh Tk. Pipa 125,000.00 12,500.00
0.0100 Oh Kep. Tukang 200,000.00 2,000.00
0.0050 Oh Mandor 150,000.00 750.00
16,500.00 48,400.00
63 Memasang 1 m' pipa PVC tipe AW 3/4"
1.2000 m' Pipa PVC 3/4" 9,500.00 11,400.00
35.0000 % Perlengkapan (dari harga pipa) 9,500.00 3,325.00
0.0810 Oh Pekerja 125,000.00 10,125.00
0.1350 Oh Tk. Pipa 125,000.00 16,875.00
0.1350 Oh Kep. Tukang 200,000.00 27,000.00
0.0041 Oh Mandor 150,000.00 615.00
54,615.00 14,725.00
64 Memasang 1 m' pipa PVC tipe AW 3"
1.2000 m' Pipa PVC 3" 56,500.00 67,800.00
35.0000 % Perlengkapan (dari harga pipa) 56,500.00 19,775.00
0.0810 Oh Pekerja 125,000.00 10,125.00
0.1350 Oh Tk. Pipa 125,000.00 16,875.00
0.1350 Oh Kep. Tukang 200,000.00 27,000.00
0.0041 Oh Mandor 150,000.00 615.00
54,615.00 87,575.00
65 Memasang 1 m' pipa PVC tipe AW 4"
1.2000 kg Pipa PVC 4" 92,700.00 111,240.00
35.0000 lbr Perlengkapan (dari harga pipa) 56,500.00 19,775.00
0.0810 kg Pekerja 125,000.00 10,125.00
0.1350 kg Tk. Pipa 125,000.00 16,875.00
0.1350 Oh Kep. Tukang 200,000.00 27,000.00
0.0041 Oh Mandor 150,000.00 615.00
54,615.00 131,015.00
66 Membuat 1 bh Septik tank volume 1.5 m3
3.5800 m3 Galian tanah 56,000.00 200,480.00
3.0500 m3 Urugan kembali 26,850.00 81,892.50
0.5400 m3 Pas. Bata Ringan 177,213.00 95,695.02
1.3508 m2 Pek. Plesteran 58,427.50 78,923.86
0.0184 m3 Pek. Kolom Beton 9,020,571.15 165,978.51
0.0120 m3 Pek. Sloof 7,262,722.90 87,152.67
0.0130 m3 Pek. Ring Balk 7,142,113.24 92,847.47
0.0590 m2 Pek. Cor lantai 806,066.44 47,557.92
0.0600 m' Pek. Pipa galvanis 1.5" 189,389.00 11,363.34
- 861,891.30
67 Membuat 1 m' sumur resapan
5.0000 m3 Galian tanah 56,000.00 280,000.00
2.4880 m3 Urugan kembali 26,850.00 66,802.80
2.5120 m3 Pas. Buis beton 220,000.00 552,640.00
0.3840 m2 Pek. Plesteran 58,427.50 22,436.16
0.6000 m' Pek. Pipa galvanis 1.5" 189,389.00 113,633.40
- 1,035,512.36
68 Pek. Instalasi lampu dan kotak kontak
11.0000 m' Kabel listrik NYA 4 x 2,5 mm 13,500.00 148,500.00
1.0000 ttk Instalasi lampu & stop kontak 50,000.00 50,000.00
0.4800 Oh Pembantu Tk. Listrik 100,000.00 48,000.00
0.0480 Oh Tk. Listrik 125,000.00 6,000.00
0.0480 Oh Kep. Tukang 200,000.00 9,600.00
0.0048 Oh Mandor 150,000.00 720.00
64,320.00 198,500.00
69 Memasang 1 bh stop kontak
1.0000 bh Stop kontak 38,800.00 38,800.00
0.2000 Oh Pembantu Tk. Listrik 100,000.00 20,000.00
0.0200 Oh Tk. Listrik 125,000.00 2,500.00
0.0200 Oh Kep. Tukang 200,000.00 4,000.00
0.0250 Oh Mandor 150,000.00 3,750.00
30,250.00 38,800.00
70 Memasang 1 bh saklar ganda
1.0000 bh Saklar ganda 38,800.00 38,800.00
0.4000 Oh Pembantu Tk. Listrik 100,000.00 40,000.00
0.0400 Oh Tk. Listrik 125,000.00 5,000.00
0.0400 Oh Kep. Tukang 200,000.00 8,000.00
0.0250 Oh Mandor 150,000.00 3,750.00
56,750.00 38,800.00
71 Memasang 1 bh saklar tunggal
1.0000 bh Saklar tunggal 38,800.00 38,800.00
0.4000 Oh Pembantu Tk. Listrik 100,000.00 40,000.00
0.0400 Oh Tk. Listrik 125,000.00 5,000.00
0.0400 Oh Kep. Tukang 200,000.00 8,000.00
0.0250 Oh Mandor 150,000.00 3,750.00
56,750.00 38,800.00
72 Memasang 1 bh Down Ligh
1.0000 bh Down Ligh 275,000.00 275,000.00
0.2000 Oh Pembantu Tk. Listrik 100,000.00 20,000.00
0.0200 Oh Tk. Listrik 125,000.00 2,500.00
0.0200 Oh Kep. Tukang 200,000.00 4,000.00
0.0150 Oh Mandor 150,000.00 2,250.00
28,750.00 275,000.00
73 Memasang 1 bh lampu gantung
1.0000 bh Lampu gantung 445,000.00 445,000.00
0.2000 Oh Pembantu Tk. Listrik 100,000.00 20,000.00
0.0200 Oh Tk. Listrik 125,000.00 2,500.00
0.0200 Oh Kep. Tukang 200,000.00 4,000.00
0.0150 Oh Mandor 150,000.00 2,250.00
28,750.00 445,000.00
74 Memasang 1 bh lampu dinding
1.0000 bh Lampu dinding 348,248.00 348,248.00
0.2000 Oh Pembantu Tk. Listrik 100,000.00 20,000.00
0.0200 Oh Tk. Listrik 125,000.00 2,500.00
0.0200 Oh Kep. Tukang 200,000.00 4,000.00
0.0150 Oh Mandor 150,000.00 2,250.00
28,750.00 348,248.00
75 Memasang 1 bh lampu taman
1.0000 bh Lampu taman 205,700.00 205,700.00
0.2000 Oh Pembantu Tk. Listrik 100,000.00 20,000.00
0.0200 Oh Tk. Listrik 125,000.00 2,500.00
0.0200 Oh Kep. Tukang 200,000.00 4,000.00
0.0150 Oh Mandor 150,000.00 2,250.00
28,750.00 205,700.00
76 Pengecatan tembok / Plafond 2 x pengecatan
0.1000 kg Plamir 19,400.00 1,940.00
0.5000 lbr Ampelas 11,600.00 5,800.00
0.1000 kg Cat dasar 32,700.00 3,270.00
0.2600 kg Cat tembok 24,680.00 6,416.80
0.0200 Oh Pekerja 125,000.00 2,500.00
0.0630 Oh Tk. Cat 125,000.00 7,875.00
10,375.00 17,426.80
77 Pengecatan tembok Khusus dinding luar 2 x pengecatan
0.1000 kg Plamir 19,400.00 1,940.00
0.5000 lbr Ampelas 11,600.00 5,800.00
0.1000 kg Cat dasar 32,700.00 3,270.00
0.2600 kg Cat tembok 24,680.00 6,416.80
0.0200 Oh Pekerja 125,000.00 2,500.00
0.0630 Oh Tk. Cat 125,000.00 7,875.00
10,375.00 17,426.80
78 Pengecatan kayu / Besi 2 x pengecatan
0.0200 kg Cat meni 18,405.00 368.10
0.0500 ltr Mnyk Cat 59,062.50 2,953.13
1.0000 lbr Ampelas 11,600.00 11,600.00
0.1500 kg Plamir 19,400.00 2,910.00
0.1700 kg Cat dasar 32,700.00 5,559.00
0.2333 kg Cat Kilap 59,062.50 13,779.28
0.0467 Oh Pekerja 125,000.00 5,837.50
0.0700 Oh Tk. Cat 125,000.00 8,750.00
14,587.50 37,169.51
Jumlah Harga
Rp.

20,000.00

76,979.56

56,000.00

26,850.00

257,500.00

207,640.00

275,713.60

434,185.20

847,702.10

933,715.27

776,801.92
806,066.44
 15,493.80

198,565.45

208,876.45

360,308.77

351,518.64

432,696.29

339,201.77

806,066.44
687,150.03
794,261.82
2,287,478.29

806,066.44
659,664.03
 397,130.91
1,862,861.38
 806,066.44
5,621,150.64
835,505.82
7,262,722.90

806,066.44
5,433,675.66
1,441,235.10
7,680,977.20

806,066.44
6,773,269.61
1,441,235.10
9,020,571.15

806,066.44
4,929,972.22
1,406,074.57
7,142,113.24

806,066.44
1,704,318.00
4,326,962.95
6,837,347.39

177,213.00

288,947.66

134,692.00

73,888.27

60,703.64

58,427.50

21,529.78
453,341.34

300,991.90

300,991.90

300,991.90

252,551.94

249,785.38

253,618.50

241,011.24
 226,540.00

133,863.75

94,671.00

73,237.10

115,229.25

43,345.00

13,664,447.73

205,825.00
860,750.00

814,989.00

629,714.00

680,043.50

212,200.00

414,950.00

128,000.00

109,825.00

146,850.00

69,550.00
189,650.00
 51,950.00

41,625.00

62,725.00

4,162,245.00

1,536,420.97

65,425.00

64,900.00

69,340.00

142,190.00

185,630.00
 861,891.30

1,035,512.36

262,820.00

69,050.00

95,550.00

95,550.00

303,750.00

473,750.00

376,998.00

234,450.00
27,801.80

27,801.80

51,757.01
 DAFTAR UPAH DAN BAHAN

No. Uraian Satuan Harga Satuan Ket

(Rp)

I. Upah
1 Mandor oh Rp 150,000.00
2 Mekanik oh Rp 150,000.00
3 Mekanik pembantu oh Rp 125,000.00
4 Kepala tukang oh Rp 200,000.00
5 Tukang batu oh Rp 125,000.00
6 Tukang kayu oh Rp 125,000.00
7 Tukang besi / tukang las oh Rp 125,000.00
8 Tukang cat oh Rp 125,000.00
9 Tukang listrik oh Rp 125,000.00
10 Tukang ledeng / pipa oh Rp 125,000.00
11 Tukang gali sumur oh Rp 135,000.00
12 Operator terlatih oh Rp 150,000.00
13 Operator kurang terlatih oh Rp 125,000.00
14 Pembantu operator oh Rp 100,000.00
15 Supir material / truck oh Rp 100,000.00
16 Supir personil / mobil ringan oh Rp 100,000.00
17 Pembantu supir / kenek oh Rp 51,815.02
18 Pekerja terlatih oh Rp 125,000.00
19 Pekerja agak terlatih oh Rp 100,000.00
20 Pekerja tak terlatih oh Rp 50,000.00
21 Penjaga oh Rp 50,250.00
22 Pemasak aspal oh Rp 48,802.53
23 Pengangkut air oh Rp 48,802.53

II. Bahan
Alat-alat bantu** set Rp 134,900.00
All socket reducer PVC ø 100 x 80 (mm) unit Rp 75,000.00
All socket reducer PVC ø 80 x 50 (mm) unit Rp 50,000.00
Aluminium foil m² Rp 92,000.00
Amplas lembar Rp 11,600.00
Aspal bitumen kg Rp 12,330.36
Atap alumunium super sheet uk. 1,8 x 6 (m), t = 0,2 mm (berwarna) m² Rp 265,800.00
Atap asbes gelombang uk. 1,50 x 0,90 (m) tebal 4 mm lembar Rp 36,814.70
Atap asbes gelombang uk. 1,50 x 1,05 (m) tebal 4 mm lembar Rp 71,500.00
Atap asbes gelombang uk. 1,50 x 1,05 (m) tebal 6 mm lembar Rp 107,200.00
Atap asbes gelombang uk. 1,80 x 0,92 (m) tebal 5 mm lembar Rp 41,000.00
Atap asbes gelombang uk. 1,80 x 1,05 (m) tebal 4 mm lembar Rp 78,500.00
Atap asbes gelombang uk. 1,80 x 1,08 (m) tebal 6 mm lembar Rp 55,500.00
Atap asbes gelombang uk. 2,00 x 0,92 (m) tebal 5 mm lembar Rp 114,400.00
Atap asbes gelombang uk. 2,10 x 1,05 (m) tebal 4 mm lembar Rp 91,600.00
Atap asbes gelombang uk. 2,10 x 1,08 (m) tebal 6 mm lembar Rp 137,100.00
Atap asbes gelombang uk. 2,25 x 0,92 (m) tebal 5 mm lembar Rp 128,700.00
Atap asbes gelombang uk. 2,40 x 1,05 (m) tebal 4 mm lembar Rp 96,400.00
Atap asbes gelombang uk. 2,40 x 1,08 (m) tebal 6 mm lembar Rp 144,600.00
Atap asbes gelombang uk. 2,50 x 0,92 (m) tebal 5 mm lembar Rp 143,000.00
Atap asbes gelombang uk. 2,70 x 1,05 (m) tebal 4 mm lembar Rp 116,700.00
Atap asbes gelombang uk. 2,70 x 1,08 (m) tebal 6 mm lembar Rp 175,000.00
Atap asbes gelombang uk. 3,00 x 1,05 (m) tebal 4 mm lembar Rp 126,800.00
Atap asbes gelombang uk. 3,00 x 1,08 (m) tebal 6 mm lembar Rp 189,700.00
Atap genteng (standar KIA) lembar Rp 14,300.00
Atap genteng beton ( jenis press) buah Rp 4,961.25
Atap genteng kodok buah Rp 3,150.00
Atap genteng soka buah Rp 2,646.00
Atap metal (biasa / polos) lembar Rp 88,300.00
Atap metal batuan /tekstur lembar Rp 64,250.00
Atap seng fibreglass tebal lembar Rp 158,000.00
Atap seng gelombang bjls 20 uk. 0,914 x 1,829 (m) lembar Rp 74,800.00
Air Release Valve dia 25 mm Unit Rp 2,193,411.78
Air Release Valve dia 50 mm Unit Rp 2,741,848.20
Buis beton/Gorong-gorong dia "100 m' Rp 1,134,000.00
Buis beton/Gorong-gorongdia "80 m' Rp 913,500.00
Buis beton/Gorong-gorong dia "60 m' Rp 693,000.00
Bak cuci piring (sink) stainless steel 1 lobang buah Rp 321,200.00
Bak cuci piring (sink) stainless steel 2 lobang buah Rp 644,200.00
Bak mandi fibreglass volume 0,15 m³ buah Rp 317,700.00
Bak mandi fibreglass volume 0,30 m³ buah Rp 353,000.00
Bak mandi fibreglass volume 1,00 m³ buah Rp 494,200.00
Bak mandi jenis bathtub buah Rp 1,750,000.00
Batako buah Rp 35,000.00
Bata Ekspos m² Rp 61,800.00
Batu alam tempel m² Rp 441,300.00
Bata Helbel bh Rp 12,000.00
Batu bata berongga uk. 5 x 11 x 24 (cm) buah Rp 2,600.00
Batu bata merah (lokal) bh Rp 800.00
Batu bata besar ( 8x8x20 ) cm bh Rp 1,764.00
Batu bata kecil ( 5x8x20 ) cm bh Rp 1,512.00
Batu belah 10 - 15 (cm) m³ Rp 228,571.00
Batu belah 15 - 20 (cm) m³ Rp 228,571.00
Batu gunung (quarry) m³ Rp 228,571.00
Batu kali bulat m³ Rp 100,600.00
Batu kapur m³ Rp 97,100.00
Batu kerikil ayak / batu saring / kerai m³ Rp 207,400.00
Batu kerikil dari galian bukit m³ Rp 176,500.00
Batu kerikil sungai (dengan pasir) m³ Rp 203,000.00
Batu paras m² Rp 441,300.00
Batu kacang m3 Rp 416,745.00
Batu pecah 0,5 - 1 (cm) m³ Rp 374,125.00
Batu pecah 1 - 2 (cm) m³ Rp 375,000.00
Batu pecah 2 - 3 (cm) m³ Rp 345,000.00
Batu pecah 3 - 5 (cm) m³ Rp 455,520.00
Batu pecah 5 - 7 (cm) m³ Rp 601,397.36
Batu pecah 7 - 10 (cm) m³ Rp 291,200.00
Batu teraso m³ Rp 185,300.00
Baut / mur baja buah Rp 10,600.00
Baut klem buah Rp 7,900.00
Bensin premium liter Rp 8,000.00
Besi baja profil IWF kg Rp 25,100.00
Besi baut kuda-kuda kg Rp 19,800.00
Besi beton kg Rp 12,656.00
Besi jaring kawat baja kg Rp 19,400.00
Besi prestressed polos kg Rp 22,900.00
Besi siku 6 m' Rp 315,945.00
Besi strip kg Rp 53,550.00
Kawat kg Rp 23,730.00
Plat kembang 3 mm m2 Rp 200,037.60
Besi strip 2 x 3 m' Rp 29,100.00
Bend C1 dia 200 mm x 45 ff m' Rp 651,622.86
Bend C1 dia 200 mm x 90 ff m' Rp 1,645,142.94
Bend PVC 100 x 90 Unit Rp 626,618.16
Bend PVC 150 x 90 Unit Rp 822,487.68
Bend PVC 50 x 90 Unit Rp 182,701.26
Bend PVC 80 x 90 Unit Rp 274,051.26
Besi teralis ø 6 mm - 10 mm m' Rp 29,100.00
Bilik bambu kering, uk. 1,5 x 4 (m) buah Rp 61,800.00
Bliksem spit penangkal petir buah Rp 101,500.00
Bondbeam uk. 40 x 20 x 20 (cm) buah Rp 64,400.00
Box sekering, 1 goup / phase buah Rp 59,800.00
Box sekering, 2 goup / phase buah Rp 72,300.00
Box sekering, 3 goup / phase buah Rp 82,300.00
Box sekering set Rp 56,700.00
Box Water Meter bh Rp 44,100.00
Bola lam pijar bh Rp 6,300.00
Bola lampu TL.20 W bh Rp 28,350.00
Bubungan atap (nok) alumunium standar 40 cm, swg. 22 m² Rp 85,600.00
Bubungan atap (nok) asbes sepasang lembar Rp 61,800.00
Bubungan atap (nok) genteng (standar KIA) buah Rp 43,200.00
Bubungan atap (nok) genteng beton buah Rp 5,433.75
Bubungan atap (nok) genteng kodok buah Rp 7,200.00
Bubungan atap (nok) genteng soka buah Rp 4,680.00
Bubungan atap (nok) metal (biasa / polos) buah Rp 37,100.00
Bubungan atap (nok) metal (standar Rainbow) m' Rp 64,250.00
Buis beton bertulang ø 45 cm - 75 cm buah Rp 494,200.00
Buis beton bertulang ø 75 cm - 120 cm buah Rp 1,147,300.00
Buis beton tak bertulang ø 100 cm buah Rp 460,700.00
Buis beton tak bertulang ø 60 cm buah Rp 105,000.00
Buis beton tak bertulang ø 80 cm buah Rp 220,000.00
Cat besi merk "GENDANG" kg Rp 22,176.00
Cat besi merk "PLATONE" kg Rp 50,793.75
Cat dasar kg Rp 32,700.00
Cat genteng kg Rp 30,693.60
Cat jalan kg Rp 63,800.00
Cat jembatan kg Rp 64,400.00
Cat menie kg Rp 18,405.00
Cat kayu kg Rp 42,840.00
Cat minyak kg Rp 59,062.50
Cat tembok kg Rp 24,680.00
Cat tembok merk "GALATEK" kg Rp 9,648.95
Cat tembok merk "KENLUX" kg Rp 16,443.00
Cat tembok merk "PLATON" kg Rp 15,172.50
Cat tembok merk "SUPERKEN" kg Rp 12,810.00
Cat vernis kg Rp 19,500.00
Closed duduk (lokal) buah Rp 2,047,400.00
Closed jongkok keramik buah Rp 181,400.00
Closed jongkok porcelaint (lokal) buah Rp 200,300.00
Closed jongkok terasso buah Rp 238,300.00
Closed jongkok keramik leher lurus bh Rp 441,000.00
Closed jongkok keramik leher bengkok bh Rp 143,850.00
Closed duduk keramik uk. Besar bh Rp 4,554,000.00
Closed duduk keramik uk. Kecil bh Rp 3,383,250.00
Clamp saddle C1 dia 50 x 13 mm unit Rp 91,183.68
Clamp saddle C1 dia 80 x 13 mm unit Rp 104,519.52
Clamp saddle PVC dia 50 x 13 mm unit Rp 173,365.92
Clamp saddle PVC dia 80 x 13 mm unit Rp 207,539.64
Conblock (C.B. 10) buah Rp 69,700.00
Conblock (C.B. 15) buah Rp 57,400.00
Conblock tebal 6 cm m² Rp 2,016.00
Conblock tebal 8 cm m² Rp 2,268.00
Dempul kg Rp 34,177.50
Dempul/Plamur tembok kg Rp 6,510.00
Dempul Gypsum kg Rp 2,465.00
Dempul jadi kg Rp 146,500.00
Dina bolt / ramset buah Rp 2,200.00
Door stop buah Rp 88,300.00
Dop PVC ø 50 mm unit Rp 41,674.50
Dop Gip dia 13 mm unit Rp 5,000.94
Dop PVC dia 100 mm unit Rp 127,857.24
Dop PVC dia 80 mm unit Rp 74,347.56
Double Nipple Gip dia 13 mm bh Rp 25,200.00
Daun pintu fiber wc polos bh Rp 441,000.00
Daun pintu fiber wc corak bh Rp 630,000.00
Daun jendela alumunium lengkap ( 80 x 120 ) cm bh Rp 503,566.88
Daun pintu alumunium lengkap ( 90 x 120 ) bh Rp 700,000.00
Daun pintu alumunium untuk WC ( 80 x 200 ) bh Rp 882,000.00
Elastromer bearing pad - Rp 1,420,800.00
Elektroda penghantar bumi untuk penangkal petir buah Rp 325,500.00
Engsel pintu / jendela 3" buah Rp 85,000.00
Engsel pintu / jendela 4" buah Rp 120,300.00
Engsel pintu / jendela 5" buah Rp 28,200.00
Engsel pintu kaca 10 mm set Rp 10,600.00
Engsel putar jendela / ventilasi buah Rp 90,000.00
Engsel kuningan untuk pintu 2 bh Rp 20,370.00
Engsel kuningan untuk jendela 2 bh Rp 14,553.00
Eternit asbes uk. 1 x 1 (m), tebal 4 mm m² Rp 32,700.00
Eternit asbes uk. 1 x 1 (m), tebal 5 mm m² Rp 34,400.00
Eternit asbes uk. 1 x 1 (m), tebal 6 mm m² Rp 37,100.00
Enternit jaber Ment m2 Rp 22,680.00
Exspanoglet lembar Rp 75,000.00
Fibre Plat 1,20 x 2,40 (m), tebal 4 mm m² Rp 84,500.00
Fibre Plat 1,20 x 2,40 (m), tebal 6 mm m² Rp 152,100.00
Fibre Plat 1,20 x 2,40 (m), tebal 8 mm m² Rp 200,900.00
Floor drain buah Rp 48,400.00
Formica 4" x 8" lbr Rp 79,400.00
Flange C1 dia 200 mm bh Rp 136,025.82
Flange Socket PVC dia 200 mm unit Rp 548,436.42
Filler kg Rp 1,512.00
Foldimg Gate ( tebal 2 mm ) m Rp 12,500.00
Folding Gate ( tebal 3 mm ) m Rp 20,833.00
Gate valve / stop kran ø 1 (inch) kuningan buah Rp 11,500.00
Gate valve / stop kran ø 1/2 (inch) kuningan buah Rp 7,900.00
Gate valve / stop kran ø 100 (mm) buah Rp 4,203,957.24
Gate valve / stop kran ø 3/4 (inch) kuningan buah Rp 16,800.00
Gate Valve dia 150 + Flange socket unit Rp 5,940,616.36
Gate Valve dia 200 mm m' Rp 3,693,861.36
Gate Valve dia 50 + Flange socket unit Rp 68,922.00
Gate Valve dia 80 + Flange socket unit Rp 1,761,606.00
Gibult Joint dia 200 mm unit Rp 3,324,958.56
Glass block uk. 20 x 20 (cm) buah Rp 25,600.00
Grease (minyak gemuk) kg Rp 43,200.00
Grendel (biasa) buah Rp 20,300.00
Grendel (istimewa) buah Rp 158,000.00
Gypsum board motif uk. 1.22 x 2.44 (m), tebal 9 mm lembar Rp 116,500.00
Gypsum board polos uk. 1.22 x 2.44 (m), tebal 9 mm lembar Rp 56,385.00
Grendel kuning bh Rp 8,190.00
Handle jendela buah Rp 37,900.00
Handle pintu buah Rp 37,900.00
Handle untuk meubelair (furniture) + kunci buah Rp 64,400.00
Handle untuk pintu kaca lebar buah Rp 2,206,300.00
Hollow block (H.B. 10) buah Rp 57,400.00
Hollow block (H.B. 15) buah Rp 62,700.00
Hollow block (H.B. 20) buah Rp 75,000.00
Hook buah Rp 20,300.00
Huruf Galvanized-Stainless steel m² Rp 402,400.00
Jendela besi m² Rp 402,400.00
Jendela nako (kerangka + kaca 5 mm) m² Rp 238,300.00
Kabel biasa m' Rp 3,400.00
Kabel bulat m' Rp 4,800.00
Kabel listrik NYY 4 x 2,5 mm² m' Rp 13,500.00
Kabel listrik NYY 4 x 4 mm² m' Rp 13,500.00
Kabel slink m' Rp 4,000.00
Kapur tembok kg Rp 30,800.00
Kaca bening tebal 10 mm m² Rp 359,400.00
Kaca bening tebal 3 mm m² Rp 102,294.36
Kaca bening tebal 5 mm m² Rp 132,300.00
Kaca bening tebal 8 mm m² Rp 253,100.00
Kaca buram tebal 12 mm m² Rp 432,400.00
Kaca cermin tebal 5 mm m² Rp 165,000.00
Kaca cermin tebal 6 mm m² Rp 197,700.00
Kaca cermin tebal 8 mm m² Rp 263,900.00
Kaca gelap (ray band) tebal 10 mm m² Rp 441,300.00
Kaca gelap (ray band) tebal 12 mm m² Rp 529,500.00
Kaca gelap (ray band) tebal 5 mm m² Rp 220,600.00
Kaca naco ryben 5 mm (lengkap) uk. 15 x 17 cm Daun Rp 34,776.00
Kaca ryben 3 m m2 Rp 135,025.38
Kaca ryben 5 m m2 Rp 155,000.00
Kaca patri tebal 5 mm m² Rp 2,137,800.00
Kaca wireglass tebal 5 mm m² Rp 874,600.00
Kain kassa kg Rp 16,500.00
Kait angin (biasa) buah Rp 10,899.00
Kait angin (istimewa) buah Rp 16,800.00
Kapur bakar m³ Rp 105,900.00
Kapur sirih kg Rp 37,100.00
Karpet talang, lebar 0,60 m' m' Rp 13,671.00
Kawat nyamuk logam m² Rp 26,500.00
Kawat nyamuk plastik m² Rp 24,700.00
Kawat berduri kg Rp 18,900.00
Kawat beton/bendrat kg Rp 17,000.00
Kawat bronjong kg Rp 126,200.00
Kawat burung m² Rp 22,900.00
Kawat harmonika m² Rp 109,400.00
Kawat kassa / kawat loket m² Rp 19,400.00
Kawat seng polos kg Rp 20,300.00
Kayu bakar m³ Rp 315,000.00
Kayu bulat "4 cm m3 Rp 1,066,867.20
Kayu bulat dia 8 -10/4 m m3 Rp 636,498.84
Kayu dolken ø 8 - 10 (cm) panjang 4 m / kiau batang Rp 18,096.88
Kayu gergajian kelas II, balok m³ Rp 3,775,995.61
Kayu gergajian kelas II, papan m³ Rp 2,974,100.00
Kayu gergajian kelas II, profil m' Rp 19,400.00
Kayu gergajian kelas III, balok m³ Rp 2,852,249.52
Kayu gergajian kelas III, papan m³ Rp 2,062,200.00
Kayu gergajian kelas III, profil m' Rp 10,100.00
Kayu gergajian kelas IV, balok m³ Rp 1,919,318.71
Kayu gergajian kelas IV, papan m³ Rp 1,676,800.00
Kayu untuk konstruksi jembatan m³ Rp 4,236,000.00
Kayu untuk perancah/(Begisting) m³ Rp 1,509,000.00
Keramik 10 x 20 (cm) gelap m² Rp 74,100.00
Keramik 10 x 20 (cm) polos m² Rp 79,400.00
Keramik 10 x 20 (cm) terang m² Rp 74,100.00
Keramik 15 x 15 cm m² Rp 44,750.00
Keramik 15 x 20 cm m² Rp 75,900.00
Keramik 20 x 20 (cm) polos m² Rp 52,500.00
Keramik 20 x 25 (cm) m² Rp 92,700.00
Keramik 25 x 25 cm m² Rp 81,200.00
Keramik 30 x 30 (cm) gelap m² Rp 93,500.00
Keramik 30 x 30 (cm) polos m² Rp 84,700.00
Keramik 30 x 30 (cm) putih / berwarna m² Rp 79,400.00
Keramik 30 x 30 (cm) terang m² Rp 84,700.00
Keramik 40 x 40 (cm) putih / berwarna m² Rp 95,300.00
Keramik KM/WC anti slip 20 x 20 (cm) m² Rp 77,700.00
Keramik 30x30 cm merk "Hercules" ( corak ) m2 Rp 60,725.70
Keramik 30x30 cm merk "Ikad" ( polos ) m2 Rp 67,155.48
Keramik 30x30 cm merk "Ikad" ( corak ) m2 Rp 72,514.26
Keramik 30x30 cm merk "KIA" ( polos ) m2 Rp 60,102.00
 Keramik 30x30 cm merk "KIA" ( corak ) m2 Rp 55,010.34
Keramik 20x25 cm merk "Mulia" ( corak ) m2 Rp 68,040.00
Knee / elbow PVC 1(inch) buah Rp 6,200.00
Knee / elbow PVC 1/2 (inch) buah Rp 3,100.00
Knee / elbow PVC 3/4 (inch) buah Rp 3,700.00
Knee Gip dia 13 mm bh Rp 3,830.40
Knee PVC dia 3" bh Rp 9,169.02
Kompon gypsum lembar Rp 47,700.00
Koral beton m3 Rp 171,428.00
Kopling dia 13 mm bh Rp 7,560.00
Kran air dia 13 mm bh Rp 50,400.00
Kran air ø 0,75 (inch) buah Rp 39,700.00
Kran air ø 1,50 (inch) buah Rp 48,500.00
Kuas roll buah Rp 29,100.00
Kuas uk. 1" buah Rp 6,200.00
Kuas uk. 1,5" buah Rp 7,900.00
Kuas uk. 3" buah Rp 13,200.00
Kunci jendela (lokal) set Rp 26,500.00
Kunci lemari buah Rp 40,600.00
Kunci pintu (biasa) set Rp 150,000.00
Kunci pintu (istimewa) set Rp 238,300.00
Kunci pintu untuk meubelair (furniture) set Rp 40,600.00
Kunci silinder buah Rp 184,400.00
Kunci tanam buah Rp 132,400.00
Kunci tanam antik buah Rp 150,000.00
Kunci tanam kamar mandi buah Rp 63,500.00
Kunci gembok bh Rp 18,427.50
Kunci tanam besar merk "693LD" set Rp 69,195.00
Kunci tanam kecil merk "693LD" set Rp 53,550.00
Kunci tanam besar merk DECKSON set Rp 320,000.00
Kunci tanam kecil merk DECKSON set Rp 225,000.00
Kusen alumunium m' Rp 168,000.00
Kusen pintu / jendela alumunium 3" m² Rp 612,100.00
Kusen pintu / jendela alumunium 4" m² Rp 759,700.00
Lampu downlight SL 25 Watt buah Rp 134,800.00
Lampu taman + tiang + merkuri Set Rp 459,000.00
Lampu dinding teras set Rp 549,000.00
Lampu TL 20 W + aksesoris titik Rp 79,394.92
Lampu TL 40 W + aksesoris titik Rp 113,300.00
Lampu TL bulat 10 W + aksesoris titik Rp 87,800.00
Lampu TL bulat 20 W + aksesoris titik Rp 118,600.00
Langit-langit Accoustic board / tile uk. 0,30 x 0,30 (m) m² Rp 68,800.00
Langit-langit Accoustic board / tile uk. 0,30 x 0,60 (m) m² Rp 70,600.00
Langit-langit Accoustic board / tile uk. 0,60 x 1,20 x 0,14 (m) m² Rp 86,500.00
Langit-langit Accoustic board / tile uk. 0,60 x 1,20 x 0,15 (m) m² Rp 98,800.00
Lis kayu profil uk. 3 x 3 cm m' Rp 23,310.00
Lis kayu biasa uk. 0,75 x 2 cm m' Rp 11,340.00
Lem (standar Aica Aibond) kg Rp 29,000.00
Lem (standar Fox) kg Rp 31,500.00
Lem PVC ultra kecil klg Rp 6,300.00
Minyak cat ltr 9,700.00
Mata lampu + instalasi titik Rp 52,300.00
Meter box (terpasang) titik Rp 389,400.00
Minyak bekisting liter Rp 9,700.00
Minyak pelarut cat (solvent) liter Rp 28,900.00
Minyak pelumas (oli) liter Rp 22,050.00
Minyak solar liter Rp 6,655.32
Minyak tanah (industri) liter Rp 11,500.00
Multiplek tebal 12 mm 4 x 8 (inch) lembar Rp 292,100.00
Multiplek tebal 15 mm 4 x 8 (inch) lembar Rp 361,100.00
Multiplek tebal 18 mm 4 x 8 (inch) lembar Rp 407,200.00
Multiplek tebal 6 mm uk. 1.22 x 2.44 (m) lembar Rp 142,100.00
Multiplek tebal 9 mm 4 x 8 (inch) lembar Rp 213,200.00
Melamin uk. ( 4' x 8' ) m2 Rp 996,320.00
Paku kg Rp 28,358.18
Paku anti Karat kg Rp 37,900.00
Paku asbes kg Rp 30,900.00
Paku ulir asbes kg Rp 31,270.91
Paku berbagai ukuran (1/2" - 1") kg Rp 28,200.00
Paku berbagai ukuran (2" - 5") kg Rp 33,500.00
Paku jembatan kg Rp 61,800.00
Paku kait bh Rp 1,700.00
Paku sekrup bh Rp 1,800.00
Paku seng kg Rp 27,846.00
Paku tembok kg Rp 26,500.00
Paku Gypsum kg Rp 39,585.00
Panel listrik / MCB, 1 group / fase buah Rp 101,700.00
Panel listrik / MCB, 2 group / fase buah Rp 130,200.00
Panel listrik / MCB, 3 group / fase buah Rp 133,700.00
Panel listrik / MCB, 4 group / fase buah Rp 180,200.00
Parquette lantai m² Rp 150,000.00
Pasir ayak untuk beton m³ Rp 202,400.00
Pasir pasang m³ Rp 200,900.00
Pasir urug / timbun m³ Rp 171,428.00
Pasir kasar m3 Rp 179,380.00
Pegangan pintu/door holder buah Rp 88,300.00
Pembersih / cleaner untuk keramik / porcelaint kg Rp 900.00
Pintu alumunium - swing + door closer unit Rp 2,356,300.00
Pintu alumunium - swing + floorhinge unit Rp 3,549,400.00
Pintu besi m² Rp 529,500.00
Pintu besi lipat m² Rp 882,500.00
Pipa besi hitam Medium dia "1 x 6 m m' Rp 23,059.89
Pipa besi hitam Medium dia "2 x 6 m m' Rp 28,005.18
Piap besi hitam Medium dia "3 x 6 m m' Rp 69,235.32
Pipa besi hitam S 11 dia 4" x 6 m m' Rp 69,235.32
Pipa Gip dia 100 mm m' Rp 43,995.00
Pipa Gip dia 150 mm m' Rp 54,138.00
Pipa Gip dia 200 mm m' Rp 77,742.00
Pipa Gip Dia 50 mm m' Rp 6,779.01
Pipa besi galvanis ø 0,5 (inch) m' Rp 32,700.00
Pipa besi galvanis ø 0,75 (inch) m' Rp 42,400.00
Pipa besi galvanis ø 1 (inch) m' Rp 65,700.00
Pipa besi galvanis ø 1,25 (inch) m' Rp 84,700.00
Pipa besi galvanis ø 1,5 (inch) m' Rp 98,000.00
Pipa besi galvanis ø 2 (inch) m' Rp 134,600.00
Pipa besi galvanis ø 4 (inch) m' Rp 413,900.00
Pipa beton ø 20 cm, panjang 1 m' buah Rp 141,200.00
Pipa beton ø 60 cm, panjang 1 m' buah Rp 232,100.00
Pipa PVC RR dia 100 mm m' Rp 38,507.18
Pipa PVC RR dia 150 mm m' Rp 62,178.48
Pipa PVC RR dia 200 mm m' Rp 181,450.71
Pipa PVC RR dia 50 mm m' Rp 10,168.52
Pipa PVC RR dia 75 mm m' Rp 24,462.90
Pipa PVC Wavin dia 1" x 4 m m' Rp 7,969.50
Pipa PVC Wavin dia 2" x 4 m m' Rp 16,537.50
Pipa PVC Wavin dia 3" x 4 m m' Rp 30,712.50
Pipa PVC Wavin Lucky LG dia 4" x 4 m m' Rp 46,068.75
Pipa PVC ø 1(inch) AW, panjang 4 m m' Rp 12,700.00
Pipa PVC ø 1,5 (inch) AW, panjang 4 m m' Rp 22,100.00
Pipa PVC ø 1/2 (inch) AW, panjang 4 m m' Rp 7,200.00
Pipa PVC ø 3 (inch) AW, panjang 4 m m' Rp 56,500.00
Pipa PVC ø 3/4 (inch) AW, panjang 4 m m' Rp 9,500.00
Pipa PVC ø 4 - 6 (inch) AW, panjang 4 m m' Rp 92,700.00
Pipa Gip dia 13 mm m' Rp 2,833.87
Pipa Gip dia 3/4 mm m; Rp 40,229.78
Plamuer kg Rp 19,400.00
Plint keramik 10 x 15 cm buah Rp 1,800.00
Plint keramik 10 x 20 cm buah Rp 2,600.00
Plint keramik 10 x 40 cm buah Rp 3,500.00
Plint ubin abu-abu 15 x 20 (cm) buah Rp 8,300.00
Plint ubin granito 10 x 30 cm buah Rp 8,800.00
Plint ubin granito 10 x 40 cm buah Rp 10,600.00
Plywood uk. 0,30 x 0,60 (m), tebal 4mm lembar Rp 73,200.00
Plywood uk. 0,30 x 0,60 (m), tebal 6mm lembar Rp 79,400.00
Plywood uk. 0,60 x 1,20 (m), tebal 4mm lembar Rp 77,700.00
Plywood uk. 0,60 x 1,20 (m), tebal 6mm lembar Rp 114,700.00
Plywood uk. 1,22 x 2,44 (m), tebal 4 mm lembar Rp 121,800.00
Plywood uk. 1,22 x 2,44 (m), tebal 9 mm lembar Rp 143,600.00
Politur liter Rp 59,700.00
Politur jadi liter Rp 98,300.00
Porcelaint uk. 11 cm x 11 cm buah Rp 1,600.00
Profil aluminium T m' Rp 45,900.00
Pengadaan Water meter dia 13 mm unit Rp 441,000.00
Railing tangga stainless steel pipa dia. 2" dan 1" m' Rp 1,152,500.00
Rangka / frame accoustic board - cross tee m' Rp 45,900.00
Rangka / frame accoustic board - main tee m' Rp 55,600.00
Rangka / frame accoustic board - rod / adjustable dia. 4 mm m' Rp 26,500.00
Rangka / frame accoustic board - wall angle m' Rp 61,800.00
Rangka atap baja ringan type limas m² Rp 349,500.00
Rangka atap baja ringan type pelana m² Rp 325,600.00
Rapidrant kg Rp 3,400.00
Reducer PVC dari 1/2 (inch) ke 1 (inch) buah Rp 10,100.00
Reducer PVC dari 1/2 (inch) ke 3/4 (inch) buah Rp 14,000.00
Reducer PVC dari 3/4 (inch) ke 1 (inch) buah Rp 12,100.00
Reducer C1 dia 200 mm x80 mm unit Rp 821,737.79
Reducer PVC 150 x 100 unit Rp 1,330,085.01
Reducer Pvc 200 x 150 unit Rp 1,450,942.73
Rel pintu dorong buah Rp 220,600.00
Residu liter Rp 18,500.00
Rolling door m2 Rp 463,137.05
Rolling dor - alumunium tebal m² Rp 503,000.00
Rolling dor - alumunium tipis m² Rp 414,800.00
Rooflight fibreglass uk. 1,8 x 0,9 (m) lembar Rp 123,600.00
Rooster block uk. 12 x 11 x 24 (cm) buah Rp 10,200.00
Rooster block uk. 20 x 20 (cm) buah Rp 5,775.00
Sabun kg Rp 9,300.00
Saklar buah Rp 22,000.00
Saklar dobel buah Rp 38,800.00
Sealent kg Rp 61,800.00
Semen PC @ 50 kg kg Rp 1,398.00
Semen Batu Raja kg Rp 1,332.80
Semen Kujang kg Rp 1,332.80
Semen Padang kg Rp 1,332.80
Semen Tiga Roda kg Rp 1,332.80
Semen putih kg Rp 1,250.00
Semen Mortar MU Pasang kg Rp 2,250.00
Semen Mortar MU Plesteran kg Rp 3,125.00
Semen Mortar MU Acian kg Rp 3,125.00
Semen warna kg Rp 2,500.00
Seng plat BJLS 27 uk. 0.3 x 1.83 (m) lembar Rp 56,500.00
Seng plat BJLS 27 uk. 0.9 x 1.83 (m) lembar Rp 70,600.00
Seng gelombang Bjls 20 m2 Rp 59,503.50
Seng plat uk. 1,00 x 2,00 cm Bjls 30 Kp Rp 73,347.12
Sherra block buah Rp 2,600.00
Sirtu m³ Rp 70,600.00
Slot jendela buah Rp 14,100.00
Slot pintu buah Rp 15,900.00
Slot ventilasi / bouwvenlight buah Rp 15,000.00
Socket PVC ø 1 (inch) buah Rp 10,600.00
Socket PVC ø 1/2 (inch) buah Rp 12,100.00
Socket PVC ø 3/4 (inch) buah Rp 8,800.00
Soda api kg Rp 38,800.00
Softboard uk. 1,20 x 2,40 (m), tebal 4 mm lembar Rp 61,800.00
Stone Coating kg Rp 41,300.00
Stop kontak + instalasi titik Rp 46,620.00
Stop kran dia 13 mm bh Rp 25,803.18
Streorox - 100 kg Rp 5,300.00
Sunscreen alumunium m² Rp 79,400.00
Tanah Urug dari luar lokasi proyek m3 150,000.00
Tanah Urug di lokasi proyek m3 112,500.00
Tangki air / hydrant umum fiberglass 1.000 liter buah Rp 3,208,800.00
Tangki air / hydrant umum fiberglass 2.000 liter buah Rp 2,643,630.24
Tangki air / hydrant umum fiberglass 3.000 liter buah Rp 9,712,800.00
Tangki air / hydrant umum fiberglass 6.000 liter (horizontal) buah Rp 29,564,600.00
Tangki air / hydrant umum polyethylene 1.000 liter buah Rp 2,797,500.00
Tangki air / hydrant umum polyethylene 2.000 liter buah Rp 6,354,000.00
Tangki air / hydrant umum polyethylene 3.000 liter buah Rp 8,454,400.00
Tangki air / hydrant umum polyethylene 4.000 liter buah Rp 10,801,800.00
Tangki air / hydrant umum polyethylene 5.000 liter buah Rp 12,628,600.00
Tangki air / hydrant umum polyethylene 500 liter buah Rp 1,200,200.00
Tangki air fiberglass (oranye) 1.000 liter buah Rp 2,647,500.00
Tangki air fiberglass (oranye) 2.000 liter buah Rp 5,295,000.00
Tangki air fiberglass (oranye) 3.000 liter buah Rp 9,712,800.00
Tangki air fiberglass (oranye) 500 liter buah Rp 970,800.00
Teak wood 0,30 x 0,60 (m), tebal 4 mm lembar Rp 113,400.00
Teak wood 0,90 x 2,10 (m), tebal 4 mm lembar Rp 144,700.00
Teak wood 1,20 x 2,40 (m), tebal 4 mm lembar Rp 220,600.00
Teak wood 1,20 x 2,40 (m), tebal 4 mm m2 Rp 67,500.00
Tee C1 dia 200 x 200 mm ff unit Rp 2,626,206.97
Tee Gip dia 13 mm bh Rp 3,780.00
Tee all socket PVC ø 100 x 50 (mm) unit Rp 829,015.83
Tee PVC 150 x 100 mm unit Rp 1,330,085.01
Tee PVC 150 x 150 mm unit Rp 1,450,060.89
Tee PVC 150 x 40 mm unit Rp 1,209,008.92
Tee PVC 200 x 200 mm unit Rp 1,934,590.30
Tee all socket PVC ø 225 x 100 (mm) unit Rp 626,600.00
Tee all socket PVC ø 50 x 50 (mm) unit Rp 317,700.00
Tee all socket PVC ø 80 x 50 (mm) unit Rp 604,503.63
Tee Pvc 80 x 80 mm unit Rp 829,015.83
Tutup Manhole uk. 60 x 60 cm unit Rp 365,568.84
Tempat sabun keramik buah Rp 64,400.00
Ter kg Rp 8,977.50
Timbunan biasa m³ Rp 70,600.00
Timbunan pilihan / tanah puru m³ Rp 114,700.00
 Triplek tebal 2.5 mm uk. 1.22 x 2.44 (m) lembar Rp 74,800.00
Triplek tebal 4 mm uk. 1.22 x 2.44 (m) lembar Rp 79,380.00
Triplek 2,2 mm uk. ( 4' x 8' ) m2 Rp 49,350.00
Triplek 3,0 mm uk. ( 4' x 8' ) m2 Rp 58,716.00
Triplek 4,0 mm uk. ( 4' x 8' ) m2 Rp 79,380.00
Triplek 6,0 mm uk. ( 4' x 8' ) m2 Rp 102,375.00
Ubin abu-abu 20 x 20 (cm) buah Rp 5,300.00
Ubin berwarna 20 x 20 (cm) buah Rp 6,200.00
Ubin granito 30 x 30 cm m²
Ubin granito 40 x 40 cm m²
Ubin motif (mozaik) m² Rp 185,300.00
Ubin wafel buah Rp 5,100.00
Urinoir terasso Unit Rp 825,300.00
Ventilasi dia 80 mm unit Rp 365,568.84
Venetion blinds m² Rp 67,500.00
Vertical blinds m² Rp 5,250.00
Wallpaper bermotif m² Rp 240,900.00
Wallpaper polos m² Rp 96,000.00
Wallcast dia 200 mm unit Rp 1,279,073.88
Wastapel keramik uk.besar bh Rp 661,500.00
Wastapel keramik uk.kecil bh Rp 437,850.00
Wastafel buah Rp 467,700.00
Water meter ø 1 (inch) + pipa GIP unit Rp 856,000.00
Water stop m' Rp 107,100.00
Zincalum m2 Rp 69,300.00

III. PERALATAN (BIAYA PEMILIKAN DAN OPERASI)

Bulldozer jam Rp 420,000.00

Stone Crusher jam Rp 400,000.00
Motor grader jam Rp 334,000.00
Pemecah batu jam Rp 702,000.00
Mesin penyaring jam Rp 278,300.00
Wheel loader jam Rp 318,600.00
Wheel tractor jam Rp 124,200.00
Track Loader jam Rp 300,000.00
Mesin gilas roda tiga 8 - 10 ton jam Rp 135,600.00
Mesin gilas tandem 6 - 10 ton jam Rp 210,900.00
Mesin gilas bergetar 10 ton jam Rp 254,900.00
Mesin gilas bergetar 8 - 15 ton jam Rp 277,200.00
Mesin gilas bergetar 1 ton jam Rp 61,000.00
Tamper / handy compactor jam Rp 10,600.00
Alat penggetar beton jam Rp 8,100.00
Mesin penyemprot aspal 1.000 liter jam Rp 98,900.00
Mesin penyemprot aspal 400 liter jam Rp 28,500.00
Mesin penyampur aspal 30 T / J + generator jam Rp 1,139,300.00
Mesin penghampar aspal jam Rp 165,100.00
Truk tangki air jam Rp 122,800.00
Trailer 1 Ton jam Rp 13,200.00
Concrete Vibratur jam Rp 101,000.00
Concrete Mixer jam Rp 101,400.00
Vibrator Roller jam Rp 139,200.00
Dump Truck 3-4 m3 jam Rp 113,200.00
Drump Truck jam Rp 181,400.00
Excavator jam Rp 313,000.00
Pulvi Mixer jam Rp 262,750.00
Generator set jam Rp 155,600.00
Water Pump 70-100 mm jam Rp 38,800.00
Tamper jam Rp 41,250.00
Jack Hammer jam Rp 100,000.00
Pedestrian Roller jam Rp 230,000.00
Crane 10-15 ton jam Rp 1,125,000.00
Dump truck 3,5 Ton jam Rp 173,200.00
Dump truck 5,0 Ton jam Rp 217,300.00
Truk bak terbuka 3,5 Ton jam Rp 156,700.00
Flat Bed Truck jam Rp 124,800.00
Tree Wheel Roller 6-8 ton jam Rp 249,000.00
Mesin pengaduk beton 125 liter jam Rp 11,900.00
Mesin pengaduk beton 250 liter jam Rp 39,500.00
Mesin pengaduk beton 500 liter jam Rp 79,100.00
Compressor 210 m3 / jam jam Rp 73,000.00
Pompa air 5 cm, 30 m3 / jam jam Rp 9,800.00
Peralatan traktor jam Rp 57,000.00
Asphalt Finisher jam Rp 340,600.00
asphalt Mixing Plant jam Rp 2,142,800.00
Tandem Roller jam Rp 191,800.00
Pneumanic Tire Roller jam Rp 200,000.00
IV. LAIN-LAIN
a.Biaya Penyambungan Daya Listrik PLN
- 900 Watt Ls Rp 3,402,402.86
- 1300 Watt Ls Rp 39,925,924.60
- 2200 Watt Ls Rp 6,543,046.53
- 220000 Watt Ls Rp 65,430,465.30
b.Biaya Pemasangan Instalasi Listrik Titik Rp 196,260.22
Biaya Penyambungan Air bersih (PDAM) Ls Rp 1,701,079.74
Biaya Penyambungan Telepon Unit Rp 1,570,321.83
 JADWAL PELAKSANAAN PEKERJAAN

WAKTU PELAKSANAAN
BOBOT
NO URAIAN KET
(%) BULAN I BULAN II BULAN III BULAN IV BULAN V
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21

1 PEKERJAAN PERSIAPAN 1.35 0.45 0.45 0.45 100%

2 PEKERJAAN TANAH DAN PONDASI 18.92 2.10 2.10 2.10 2.10 2.10 2.10 2.10 2.10 2.10
3 PEKERJAAN BETON DAN BETON STRUKTUR 17.15 2.45 2.45 2.45 2.45 2.45 2.45 2.45
4 PEK. LANTAI, DINDING DAN PASANGAN 28.25 3.53 3.53 3.53 3.53 3.53 3.53 3.53 3.53
5 PEKERJAAN KAP, ATAP DAN PLAFOND 15.29 2.55 2.55 2.55 2.55 2.55 2.55
6 PEK. KUSEN / PINTU / KACA / PERLENGKAPANNYA 4.81 1.20 1.20 1.20 1.20 50%
7 PEKERJAAN INSTALASI AIR / SANITAIR 4.53 1.13 1.13 1.13 1.13
8 PEKERJAAN MEKANIKAL ELEKTRIKAL 4.25 1.42 1.42 1.42
9 PEKERJAAN CAT - CATAN 5.45 1.09 1.09 1.09 1.09 1.09
0%
JUMLAH NILAI PEKERJAAN (%) 100.00 0.45 2.55 2.10 4.55 4.55 4.55 8.08 8.08 8.08 8.08 6.08 7.28 6.08 7.17 4.84 4.88 3.64 3.71 2.55 2.22 0.45
KEMAJUAN PEKERJAAN (%) 0 0.45 3.00 5.10 9.66 14.21 18.76 26.85 34.93 43.02 51.10 57.18 64.46 70.54 77.71 82.55 87.43 91.07 94.78 97.33 99.55 100.00
KUMULATIF KEMAJUAN (%) %

Keterangan :
- Jangka Waktu Pelaksanaan Pekerjaan = 150 Hari Kalender
Banjarbaru, 18 Oktober 2020

MS-CONSTRUCTION

MUHAMMAD SAID, ST