RAB Pabrik Kalimantan

REKAPITULASI
Engineer Estimate (EE)

Kegiatan : Perencanaan Bangunan Pabrik
Lokasi : Pontianak
Tahun : 2017
JUMLAH
NO. URAIAN HARGA
(Rp)
I. PEKERJAAN PERSIAPAN 172,501,900

II. PEKERJAAN TANAH 273,287,909
III. PEKERJAAN PONDASI DAN BETON 1,526,921,551
IV. PEKERJAAN KONSTRUKSI BAJA 2,188,064,994
V. PEKERJAAN DINDING DAN KUSEN 525,017,940
VI. PEKERJAAN ATAP 323,562,260
VII. PEKERJAAN PENGECATAN 354,544,480
VIII. PEKERJAAN ELEKTRIKAL 15,366,000
15,366,000
JUMLAH 5,394,633,034
PPN 10% 539,463,303
JUMLAH TOTAL 5,934,096,338
DIBULATKAN 5,934,096,300
Terbilang :
Harga Per m2 = 2,575,563

Rincian
Engineen Estimate (EE)
Kegiatan : Perencanaan Bangunan Pabrik
Lokasi : Pontianak
Tahun : 2017
HARGA JUMLAH
PERKIRAAN
NO. URAIAN SAT. SATUAN HARGA KET.
VOLUME
(Rp) (Rp)
I. PEKERJAAN PERSIAPAN
1 Pekerjaan Pengukuran Kembali m' 192.00 33,600.00 6,451,200.00
2 Pekerjaan Pembersihan Lokasi Pekerjaan m2 2,304.00 23,900.00 55,065,600.00
3 Pekerjaan Direksi Keet ls 1.00 77,985,100.00 77,985,100.00
4 Mobilisasi dan Demobilisasi Peralatan ls 1.00 33,000,000.00 33,000,000.00
JUMLAH I. 172,501,900.00
II. PEKERJAAN TANAH
1 Pekerjaaan Urugan Sirdam+Pemadatan m3 921.60 295,600.00 272,424,960.00
2 Pekerjaan Galian Tanah m3 6.77 109,600.00 741,992.00
3 Pekerjaan Urugan Tanah Kembali m3 2.26 53,600.00 120,957.33
JUMLAH II. 273,287,909.33
III PEKERJAAN PONDASI DAN BETON
1 Pekerjaan Pengeboran Untuk Pondasi m' 752.00 392,900.00 295,460,800.00
2 Pondasi Borpile, dia. 30 cm
- Beton K-300 m3 53.13 1,501,700.00 79,783,518.96
- Pembesian kg 9,652.84 16,600.00 160,237,144.00
3 Beton Poer 60 x 60 x 40 cm -
- Beton K-300 m3 6.77 1,501,700.00 10,163,505.60
- Pembesian U - 39 ( ulir ) kg 1,173.12 16,600.00 19,473,792.00
4 Pekerjaan Sloof Beton 25/40 -
- Beton K-225 m3 23.50 1,333,400.00 31,334,900.00
- Pembesian kg 3,488.00 16,600.00 57,900,800.00
- Bekisting m2 94.00 402,000.00 37,788,000.00
5 Pekerjaan Sloof Beton 15/20 -
- Beton K-225 m3 9.87 1,333,400.00 13,160,658.00
- Pembesian kg 1,418.00 16,600.00 23,538,800.00
- Bekisting m2 65.80 402,000.00 26,451,600.00
6 Pekerjaan Lantai Beton Tebal 12 cm
- Lantai beton K-225 m3 276.48 1,333,400.00 368,658,432.00
- Wiremesh m 8 single bawah m2 2,304.00 82,400.00 189,849,600.00
- Finishing Floor Hardener m2 2,304.00 92,500.00 213,120,000.00
JUMLAH III. 1,526,921,550.56
HARGA JUMLAH
PERKIRAAN
NO. URAIAN SAT. SATUAN HARGA KET.
VOLUME
(Rp) (Rp)
IV PEKERJAAN KONSTRUKSI BAJA
1 Kolom
- Kolom WF.350.175.7.11 kg 10,416.00 41,000.00 427,056,000.00
- Base plate 320x170x12 mm kg 22.54 41,000.00 924,140.00
- Angkur dia.19 mm bh 208.00 38,000.00 7,904,000.00
- Plat stifener baseplate (80+40)x80x9 mm kg 16.28 35,000.00 569,721.60
- Plat stifener kolom 300x80x9 mm kg 474.77 35,000.00 16,616,880.00
2 Kuda-Kuda -
- Kuda-Kuda WF.350.175.7.11 kg 24,106.00 41,000.00 988,346,000.00
- Plat simpul 630x150x12mm kg 356.08 35,000.00 12,462,660.00
- Plat simpul 330x150x12 mm kg 186.52 35,000.00 6,528,060.00
- Plat simpul 690x150x12 mm kg 584.98 35,000.00 20,474,370.00
- Plat stifener span 300x80x12 mm kg 108.52 35,000.00 3,798,144.00
- Pengaku L 50.50.5 kg 450.00 41,000.00 18,450,000.00
- Baud span dia.3/4" bh 480.00 12,000.00 5,760,000.00
- Bracing dia.16 mm kg 851.87 35,000.00 29,815,430.40
- Baud walter moor/span skrup M16 bh 36.00 38,000.00 1,368,000.00
3 Gording -
- Gording CNP.150.75.20.3,2 mm kg 17,326.00 35,000.00 606,410,000.00
- Plat dudukan gordeng 120x120x6 mm kg 379.81 35,000.00 13,293,504.00
- Baud gording dia.3/8" bh 1,120.00 12,000.00 13,440,000.00
- Trekstang beton 12 mm kg 894.46 16,600.00 14,848,084.34
JUMLAH IV. 2,188,064,994.34
V PEKERJAAN DINDING DAN KUSEN
1 Pekerjaan Dinding Bata Ringan m2 1,117.00 156,500.00 174,810,500.00
2 Pekerjaan Plesteran 1 : 5 m2 2,234.00 89,300.00 199,496,200.00
3 Pekerjaan Acian m2 2,234.00 53,800.00 120,189,200.00
4 Pekerjaan Bata Rooster m2 92.40 226,700.00 20,947,080.00
5 Pekerjaan Grill Besi m2 135.60 16,600.00 2,250,960.00
6 Kusen Type P1 Unit 2.00 3,662,000.00 7,324,000.00
JUMLAH IV. 525,017,940.00
V PEKERJAAN ATAP
1 Atap Zincalume m2 2,711.00 116,300.00 315,289,300.00
2 Nok Zincalume 0.4 mm m1 100.40 82,400.00 8,272,960.00
JUMLAH V. 323,562,260.00
V PEKERJAAN PENGECATAN
1 Pengecatan Dinding m2 2,234.00 84,400.00 188,549,600.00
2 Pengecatan Meni/Zincromate m1 3,833.60 43,300.00 165,994,880.00
JUMLAH VI. 354,544,480.00
VI PEKERJAAN ELEKTRIKAL
1 Instalasi Penerangan ttk 36.00 326,000.00 11,736,000.00
2 Saklar ttk 6.00 496,000.00 2,976,000.00
3 Panel MCB termasuk isinya ttk 1.00 654,000.00 654,000.00
JUMLAH VII. 15,366,000.00
ANALISA HARGA SATUAN PEKERJAAN
JENIS PEKERJAAN : PEKERJAAN PENGUKURAN KEMBALI
SATUAN PEMBAYARAN : M1
PERKIRAAN HARGA JUMLAH

NO. KOMPONEN SATUAN KUANTITAS SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.1000 130,200.00 13,020.00
Tukang Kayu OH 0.1000 149,730.00 14,973.00
Kepala Tukang OH 0.0100 164,052.00 1,640.52
Mandor OH 0.0050 174,468.00 872.34
JUMLAH HARGA TENAGA 30,505.86
B. BAHAN
JUMLAH HARGA BAHAN
C. PERALATAN
JUMLAH HARGA PERALATAN 0.00
D. JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN ( A + B + C ) 30,505.86
E. OVERHEAD & PROFIT 10.0 % x D 3,050.59
F. HARGA SATUAN PEKERJAAN ( D + E ) 33,556.45
G. PEMBULATAN 33,600.00
JENIS PEKERJAAN : PEMBERSIHAN LOKASI PEKERJAAN


(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.1000 130,200.00 13,020.00
Mandor OH 0.0500 174,468.00 8,723.40
B. BAHAN
JUMLAH HARGA BAHAN 0.00
C. PERALATAN
G. PEMBULATAN 23,900.00
JENIS PEKERJAAN : DIREKSI KEET


NO. KOMPONEN SATUAN
KUANTITAS SATUAN (Rp.) HARGA (Rp.)
1 PAPAN NAMA PROYEK
TENAGA
Pekerja OH 2.0000 130,200.00 260,400.00
Mandor OH 1.0000 174,468.00 174,468.00
BAHAN
Kayu Kaso 5/7 m3 0.0200 3,750,000.00 75,000.00
Cetak Banner m2 1.0000 60,000.00 60,000.00
Paku kg 0.6000 15,000.00 9,000.00
Cat Kayu kg 1.5000 55,000.00 82,500.00
Semen Tiga Roda / 50 kg kg 16.8000 1,400.00 23,520.00
Pasir Beton m3 0.0270 275,000.00 7,425.00
Split m3 0.0405 280,000.00 11,340.00
JUMLAH HARGA BAHAN 268,785.00
JUMLAH HARGA TENAGA DAN BAHAN /M2 703,653.00
JUMLAH HARGA TENAGA DAN BAHAN UNTUK (1.2 M x 2.4 M) 2,026,520.64
NO. KOMPONEN SATUAN
KUANTITAS SATUAN (Rp.) HARGA (Rp.)
2 PEMBUATAN KANTOR DIREKSI KEET
TENAGA
Pekerja OH 1.0000 130,200.00 130,200.00
Tukang Batu OH 2.0000 149,730.00 299,460.00
Kepala Tukang OH 0.3000 164,052.00 49,215.60
Mandor OH 0.0500 174,468.00 8,723.40
BAHAN
Dolken dia. 8-10 x 350-400 cm btng 1.2500 31,833.33 39,791.67
Kayu Balok Borneo 8/12 - 400 m3 0.1800 4,427,083.33 796,875.00
Besi Plat Strip kg 1.1000 12,392.00 13,631.20
Plywood Sungkai Uk. 4x8x3 mm lbr 0.0600 128,333.33 7,700.00
Semen Tiga Roda / 50 kg kg 35.0000 1,400.00 49,000.00
Pasir Pasang m3 0.1500 282,536.00 42,380.40
Pasir Beton m3 0.1000 275,000.00 27,500.00
Koral Beton m3 0.1500 264,120.00 39,618.00
Bata Merah Pres Mesin bh 30.0000 611.33 18,339.90
Jendela Nako+Aksesoris set 0.2000 133,750.00 26,750.00
Seng gelombang 180 x 90 x 0,50 lbr 0.2500 60,200.00 15,050.00
Kaca Polos 3 mm m2 0.0800 25,380.00 2,030.40
Kunci Tanam bh 0.1500 101,650.00 15,247.50
Plesteran m2 1.0000 74,389.64 74,389.64
Acian m2 1.0000 43,910.65 43,910.65
JUMLAH HARGA BAHAN 1,212,214.36
JUMLAH HARGA TENAGA DAN BAHAN 1,699,813.36
HARGA 24 M2 KANTOR DIREKSI KEET 40,795,520.56
3 LISTRIK KERJA
TENAGA
JUMLAH HARGA TENAGA 0.00
BAHAN
Lampu TK 1 x 36 bh 2.0000 228,000.00 456,000.00
Kabel FGby 2 x 2,5 mm2 m' 30.0000 19,890.00 596,700.00
Instalasi Titik Lampu dengan Kabel NYM 2 x 2.5 mm2 ttk 2.0000 269,313.00 538,626.00
PERALATAN
Sewa Genset Kecil, 3 Jam/hari jam 180.0000 119,706.63 21,547,192.50
Asumsi Rencana Kerja 3 bln
JUMLAH HARGA PERALATAN 21,547,192.50
4 AIR KERJA
TENAGA
BAHAN
Tangki Air Fiber 1 m3 bulat bh 1.00 950,000.00 950,000.00
Selang Air Karet ukuran 1/2 " m' 30.00 7,500.00 225,000.00
Sambungan dan Accecories lainnya ls 1.00 160,000.00 160,000.00
PERALATAN
Penggunaan Air m3 90.00 40,000.00 3,600,000.00
Asumsi Rencana Kerja 3 bln
JUMLAH HARGA PERALATAN 3,600,000.00
JUMLAH TOTAL PEKERJAAN DIREKSI KEET 70,895,559.70
OVERHEAD & PROFIT 10.0 % x D 7,089,555.97
HARGA SATUAN PEKERJAAN DIREKSI KEET 77,985,115.67
PEMBULATAN 77,985,100.00
JENIS PEKERJAAN : MOBILISASI DAN DEMOBILISASI ALAT
SATUAN PEMBAYARAN : LS

(Rp.) (Rp.)
A. TENAGA
B. PERALATAN
1 Bulldozer unit 1.0 15,000,000.00 15,000,000.00
2 Vibrator Roller unit 1.0 15,000,000.00 15,000,000.00
C. PERALATAN
D. JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN ( A + B + C ) 30,000,000.00
E. OVERHEAD & PROFIT 10.0 % x D 3,000,000.00
F. HARGA SATUAN PEKERJAAN ( D + E ) 33,000,000.00
G. PEMBULATAN 33,000,000.00
JENIS PEKERJAAN : PEKERJAAN URUGAN SIRDAM

(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.0400 130,200.00 5,208.00
Mandor OH 0.0100 174,468.00 1,744.68
B. BAHAN
Sirdam m2 1.2000 200,000.00 240,000.00
C. PERALATAN
Bulldozer jam 0.0191 736,607.30 14,069.20
Vibro Roller jam 0.0178 433,294.80 7,712.65
JUMLAH HARGA PERALATAN 21,781.85
G. DIBULATKAN 295,600.00
JENIS PEKERJAAN : PEKERJAAN GALIAN TANAH S.D 2 M


(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.6750 130,200.00 87,885.00
Mandor OH 0.0675 174,468.00 11,776.59
B. BAHAN

C. PERALATAN

JENIS PEKERJAAN : PEKERJAAN URUGAN TANAH KEMBALI


(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.3300 130,200.00 42,966.00
Mandor OH 0.0330 174,468.00 5,757.44
B. BAHAN

C. PERALATAN

JENIS PEKERJAAN : Pekerjaan Pengeboran Lubang Pondasi
SATUAN PEMBAYARAN :M

(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.3088 130,200.00 40,205.76
Tukang Bor OH 0.0772 149,730.00 11,559.16
Mandor OH 0.0309 174,468.00 5,391.06
B. BAHAN

C. PERALATAN
Sewa Alat Bor ls 1.0000 300,000.00 300,000.00
JENIS PEKERJAAN : Pekerjaan Beton K-300

(Rp.) (Rp.)
A. TENAGA
Pekerja OH 1.000 130,200.00 130,200.00
Tukang Batu OH 0.250 149,730.00 37,432.50
Kepala Tukang OH 0.025 164,052.00 4,101.30
Mandor OH 0.100 174,468.00 17,446.80
B. BAHAN
Beton Ready Mix K-300 m3 1.0200 1,100,000.00 1,122,000.00

C. PERALATAN
Pompa Beton sewa-hari 0.1200 450,000.00 54,000.00
G. DIBULATKAN 1,501,700.00
JENIS PEKERJAAN : Pekerjaan Pembesian
SATUAN PEMBAYARAN : kg

(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.0070 130,200.00 911.40
Tukang Besi OH 0.0070 149,730.00 1,048.11
Kepala Tukang Besi OH 0.0007 164,052.00 114.84
Mandor OH 0.0004 174,468.00 69.79
B. BAHAN
Besi Beton kg 1.0500 12,026.67 12,628.00
Kawat Beton kg 0.0200 15,451.47 309.03
C. PERALATAN

JENIS PEKERJAAN : Pekerjaan Beton K-225

(Rp.) (Rp.)
A. TENAGA
Pekerja OH 1.000 130,200.00 130,200.00
Tukang Batu OH 0.250 149,730.00 37,432.50
Kepala Tukang OH 0.025 164,052.00 4,101.30
Mandor OH 0.100 174,468.00 17,446.80
B. BAHAN
Beton Ready Mix K-225 m3 1.0200 950,000.00 969,000.00

C. PERALATAN
Pompa Beton sewa-hari 0.1200 450,000.00 54,000.00
JENIS PEKERJAAN : Pekerjaan Bekisting Sloof

(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.5200 130,200.00 67,704.00
Tukang Kayu OH 0.2600 149,730.00 38,929.80
Kepala Tukang Kayu OH 0.0260 164,052.00 4,265.35
Mandor OH 0.0260 174,468.00 4,536.17
B. BAHAN
Kayu Kelas III M3 0.0450 5,368,000.00 241,560.00
Paku 5 cm - 10 cm Kg 0.3000 15,000.00 4,500.00
Minyak Bekisting Liter 0.1000 40,000.00 4,000.00
C. PERALATAN

JENIS PEKERJAAN : Pekerjaan Finishing Floor Harderner


(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.1200 130,200.00 15,624.00
Tukang Kayu OH 0.1200 149,730.00 17,967.60
Kepala Tukang Kayu OH 0.0120 164,052.00 1,968.62
Mandor OH 0.0060 174,468.00 1,046.81
B. BAHAN
Floor Harderner M3 5.0000 9,500.00 47,500.00
C. PERALATAN

JENIS PEKERJAAN : Pekerjaan Baja Profil

SATUAN PEMBAYARAN : Kg

(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.0600 130,200.00 7,812.00
Tukang Las OH 0.0600 149,730.00 8,983.80
Kepala Tukang OH 0.0060 164,052.00 984.31
Mandor OH 0.0030 174,468.00 523.40
B. BAHAN
Besi Profil kg 1.1500 16,500.00 18,975.00

C. PERALATAN

JENIS PEKERJAAN : Pekerjaan Rangka Kuda-Kuda Baja Profil IWF
SATUAN PEMBAYARAN : Kg

(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.0600 130,200.00 7,812.00
Tukang Las OH 0.0600 149,730.00 8,983.80
Kepala Tukang OH 0.0060 164,052.00 984.31
Mandor OH 0.0030 174,468.00 523.40
B. BAHAN
Besi Baja IWF kg 1.1500 16,500.00 18,975.00

C. PERALATAN

JENIS PEKERJAAN : Pemasangan Atap Zincalume


(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.140 130,200.00 18,228.00
Tukang Batu OH 0.070 149,730.00 10,481.10
Kepala Tukang OH 0.007 164,052.00 1,148.36
Mandor OH 0.007 174,468.00 1,221.28
B. BAHAN
Genteng Metal m2 1.0200 70,843.50 72,260.37
Paku Biasa 1/2 - 1" kg 0.2000 12,000.00 2,400.00

C. PERALATAN

JENIS PEKERJAAN : Pemasangan Nok
SATUAN PEMBAYARAN : M'

(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.084 130,200.00 10,936.80
Tukang Batu OH 0.125 149,730.00 18,716.25
Kepala Tukang OH 0.013 164,052.00 2,132.68
Mandor OH 0.004 174,468.00 697.87
B. BAHAN
Nok bh 1.0200 39,236.40 40,021.13
Paku kg 0.2000 12,000.00 2,400.00

C. PERALATAN

JENIS PEKERJAAN : Pekerjaan Dinding Bata Ringan


(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.300 130,200.00 39,060.00
Tukang Batu OH 0.100 149,730.00 14,973.00
Kepala Tukang OH 0.010 164,052.00 1,640.52
Mandor OH 0.015 174,468.00 2,617.02
B. BAHAN
Bata Ringan bh 8.3300 9,000.00 74,970.00
Mortar zak 0.1000 90,000.00 9,000.00

C. PERALATAN

JENIS PEKERJAAN : Pekerjaan Plesteran 1 : 5 Tebal 15 mm


(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.300 130,200.00 39,060.00
Tukang Batu OH 0.150 149,730.00 22,459.50
Kepala Tukang OH 0.015 164,052.00 2,460.78
Mandor OH 0.015 174,468.00 2,617.02
B. BAHAN
Semen PC kg 5.1840 1,400.00 7,257.60
Pasir Pasang m3 0.0260 282,536.00 7,345.94

C. PERALATAN
JENIS PEKERJAAN : Pekerjaan Acian

(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.200 130,200.00 26,040.00
Tukang Batu OH 0.100 149,730.00 14,973.00
Kepala Tukang OH 0.010 164,052.00 1,640.52
Mandor OH 0.010 174,468.00 1,744.68
B. BAHAN
Semen PC kg 3.2500 1,400.00 4,550.00

C. PERALATAN

JENIS PEKERJAAN : Pekerjaan Bata Rooster


(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.300 130,200.00 39,060.00
Tukang Batu OH 0.100 149,730.00 14,973.00
Kepala Tukang OH 0.010 164,052.00 1,640.52
Mandor OH 0.015 174,468.00 2,617.02
B. BAHAN
Bata Rooster bh 13.5000 9,000.00 121,500.00
Semen PC kg 9.6800 1,400.00 13,552.00
Pasir Pasang m3 0.0450 282,536.00 12,714.12

C. PERALATAN

JENIS PEKERJAAN : Pekerjaan Bata Rooster


(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.300 170,000.00 51,000.00
Tukang Batu OH 0.100 579.50 57.95
Kepala Tukang OH 0.010 185,000.00 1,850.00
Mandor OH 0.015 844,800.00 12,672.00
B. BAHAN
Bata Rooster bh 13.5000 11,900.00 160,650.00
Semen PC kg 9.6800 4,513,888.89 43,694,444.44
Pasir Pasang m3 0.0450 19,260.00 866.70

C. PERALATAN
E. OVERHEAD & PROFIT 10.0 % x D 4,392,154.11
JENIS PEKERJAAN : Pengecatan Dinding


(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.1600 130,200.00 20,832.00
Tukang Batu OH 0.2800 149,730.00 41,924.40
Kepala Tukang OH 0.0300 164,052.00 4,921.56
Mandor OH 0.0100 174,468.00 1,744.68
B. BAHAN
Cat Tembok Vinilex Kg 0.1750 20,000.00 3,500.00
Plamir Tembok Kg 0.1600 13,500.00 2,160.00
Rol Cat Bh 0.0100 18,000.00 180.00
Ampelas Lbr 0.5000 3,000.00 1,500.00

C. PERALATAN

JENIS PEKERJAAN : Pengecatan Baja


(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.0200 130,200.00 2,604.00
Tukang Batu OH 0.2000 149,730.00 29,946.00
Kepala Tukang OH 0.0200 164,052.00 3,281.04
Mandor OH 0.0025 174,468.00 436.17
B. BAHAN
Meni Besi Kg 0.1000 30,000.00 3,000.00
Kwas Kg 0.0100 13,500.00 135.00
C. PERALATAN

JENIS PEKERJAAN : Pekerjaan Wiremesh

(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.100 130,200.00 13,020.00
Tukang Besi OH 0.075 149,730.00 11,229.75
Mandor OH 0.010 174,468.00 1,744.68
B. BAHAN
Wiremesh M-8 m2 1.0100 45,000.00 45,450.00
Kawat Las kg 0.1000 35,000.00 3,500.00
C. PERALATAN

JENIS PEKERJAAN : Pekerjaan Talang

SATUAN PEMBAYARAN :M

(Rp.) (Rp.)
A. TENAGA
Pekerja OH 0.200 130,200.00 26,040.00
Tukang OH 0.200 149,730.00 29,946.00
Kepala Tukang OH 0.020 164,052.00 3,281.04
Mandor OH 0.001 174,468.00 174.47
B. BAHAN
Seng Plat m' 1.0500 22,500.00 23,625.00
Paku 1-2.5 cm kg 0.0150 25,580.00 383.70
Papan Kayu Kls II/III m3 0.0190
C. PERALATAN

HARGA SATUAN PEKERJAAN
HARGA
NO URAIAN PEKERJAAN SATUAN SATUAN KET
(Rp.)
A. HARGA SATUAN UPAH
1 Tukang Kayu OH 149,730.00

2 Tukang Batu OH 149,730.00
3 Tukang Besi OH 149,730.00
4 Tukang Las OH 149,730.00
5 Tukang Cat OH 149,730.00
6 Tukang Gali OH 149,730.00
7 Tukang Pasang Pipa OH 130,200.00
8 Kepala Tukang OH 164,052.00
9 Pekerja OH 130,200.00
10 Mandor OH 174,468.00
11 Operator Alat Berat OH 174,468.00
12 Pembantu Operator Alat Berat OH 149,730.00
B. HARGA SATUAN BAHAN

1 Pasir Urug Darat (Pasir Laut) m3 279,224.00
2 Pasir Pasang m3 282,536.00
3 Pasir Beton m3 275,000.00
4 Sirtu m3 264,066.67
5 Sirdam m3 200,000.00
6 Split m3 280,000.00
7 Tanah Merah m3 240,000.00
8 Batu Pecah/Split Uk. 1-2 cm m3 264,120.00
9 Batu Pecah/Split Uk. 2-3 cm m3 264,120.00
10 Macadam 5 - 7 cm m3 257,900.00
11 Batu Kali Belah m3 290,823.00
12 Sreening 5 - 13 mm m3 241,566.67
13 Abu Batu 5 mm m3 178,571.43
Bata Ringan bh 9,000.00
Bata Rooster Type Jalusi 39 cm x 19 cm bh 9,000.00
14 Bata Merah Pres Mesin bh 611.33
15 Batu Bata Merah uk. 20 x 9,5 x 4 cm ukuran kecil proses tangan bh 579.50
16 Base Course/Sidammanik m3 171,428.57
17 Batu Gunung m3 171,428.57
18 Batako (Bahan Campuran Semen, Pasir, Abu Batu ) Uk. 9x19x39 cm bh 2,364.50
19 Batako (Bahan Campuran Semen, Batu Apung, Pumis) Uk. 9x19x39 cm bh 2,536.50
20 Pasir Lampung m3 197,500.00
21 Pasir Mondu m3 185,000.00
22 Biscos m3 170,000.00
23 Batu Bata Ringan Uk. 10x16x60 Cm ex. Hebel m3 844,800.00
24 Batu Bata Ringan Uk. 7x16x60 Cm ex. Hebel m3 844,800.00
25 Batu Bata Ringan Uk. 10x16x60 Cm ex. Broco m3 842,250.00
26 Batu Bata Ringan Uk. 7x16x60 Cm ex. Broco m3 841,250.00
27 Paku Beton kg 12,000.00
28 Paku Kayu Uk. 2 cm kg 19,620.00
29 Paku Kayu Uk. 3 cm kg 19,260.00
30 Paku Kayu Uk. 4 - 5 cm kg 15,000.00
31 Paku Kayu Uk. 6 - 7 cm kg 16,500.00
32 Paku Kayu Uk. 10 - 15 cm kg 16,114.00
33 Paku Asbes kg 25,380.00
34 Paku Seng kg 25,580.00
35 Kawal Las Harmonika m 18,870.00
36 Kawat Duri 10 kg (P.60M) roll 78,800.00
37 Kawat Beton kg 15,451.47
38 Besi Beton Bulat kg 12,026.67
Seng Plat m2 45,000.00
39 Besi Beton Ulir kg 9,377.52
HARGA
(Rp.)
40 Besi Plat Strip kg 12,392.00

41 Besi Kanal "C" (Chanal) kg 11,044.79
42 Besi Plat Hitam (segala ukuran) kg 11,900.00
43 Besi Plat Putih (segala ukuran) kg 11,885.42
44 Baja Siku kg 12,591.67
45 Bordes Plat kg 10,189.58
Kawat Las kg 35,000.00
46 Wiremesh M6 kg 8,659.38
47 Wiremesh M8 m2 45,000.00
Baja Profil kg 16,500.00
Baja Profil CNP kg
48 Seng gelombang 180 x 90 x 0,50 lbr 60,200.00
49 Bronjong kawat uk50x100x200 cm kg 197,366.67
50 Semen Cibinong (Kujang) / 50 kg kg 1,230.00
51 Semen Tiga Roda / 50 kg kg 1,400.00
52 Semen Holcim / 50 kg kg 1,281.17
HARGA
(Rp.)
53 Semen Gresik / 50 kg kg 1,294.83

54 Semen PUTIH Tiga Roda / 40 kg kg 1,746.30
Floor Harderner kg 9,500.00
Beton Ready Mix K-225 m3 950,000.00
Beton Ready Mix K-300 m3 1,100,000.00
Mortar Perekat Bata Ringan zak 90,000.00
55 Dolken dia. 8-10 x 350-400 cm btg 31,833.33
56 Meranti 2/3 - 400 m3 7,500,000.00
57 Meranti 3/4 - 400 m3 4,479,166.67
58 Borneo 2/3 - 400 m3 8,541,666.67
59 Borneo 3/4 - 400 m3 4,687,500.00
60 Kamper 2/3 - 400 m3 11,250,000.00
61 Kamper 3/4 - 400 m3 7,187,500.00
62 Kayu Kaso Meranti 4/6 - 400 m3 5,368,500.00
63 Kayu Kaso Meranti 5/7 - 400 m3 5,345,000.00
64 Borneo 4/6 - 400 m3 2,419,444.44
65 Borneo 5/7 - 400 m3 3,750,000.00
66 Kamper 4/6 - 400 m3 6,250,000.00
67 Kamper 5/7 - 400 m3 3,875,000.00
68 Meranti 5/10 - 400 m3 3,250,000.00
69 Borneo 5/10 - 400 m3 2,750,000.00
70 Kamper 5/10 - 400 m3 6,250,000.00
71 Kayu Balok Meranti 8x15x400 cm m3 5,364,000.00
76 Kayu Balok Borneo 6/12 - 400 m3 4,513,888.89
77 Kayu Balok Borneo 8/12 - 400 m3 4,427,083.33
78 Kayu Balok Kamper 6/12 - 400 m3 9,895,833.33
79 Kayu Balok Kamper 8/12 - 400 m3 8,072,916.67
80 Bambu dia 8-10 cm panjang 4 m btg 33,000.00
81 Bilik bambu (kulit dalam) uk. 2x2.5 m lbr 60,000.00
82 Plywood Sungkai Uk. 4x8x3 mm lbr 128,333.33
83 Cat Tembok (luar) warna tua isi 2,5 ltr=3,5 Kg (std vinilex) kg 47,960.95
84 Cat besi 1 kg kg 40,000.00
85 Cat Kayu/Besi Glotex klg 46,470.00
86 Cat Kayu kg 55,000.00
DAFTAR HARGA SURVEY PASAR
PERIODE : JANUARI - JUNI 2014
HARGA RATA- HARGA SURVEY PASAR

HARGA YANG HARGA DKI NOMOR NA
NO JENIS BAHAN BANGUNAN SAT RATA KET
DIPAKAI JAN-JUN 14 ARSIP
SUPPLIER 1 SUPPLIER 2 SUPPLIER 3 SUPPLIER 4
I. PASIR DAN BATU

1 Pasir Urug Darat (Pasir Laut) m3 279,224.00 279,224.00 279,224.00 FRANCO, LOKASI
2 Pasir Pasang m3 282,536.00 282,536.00 282,536.00 FRANCO, LOKASI
3 Pasir Beton m3 277,385.00 277,385.00 277,385.00 FRANCO, LOKASI
4 Pasir Extra Beton m4 282,145.00 282,145.00 282,145.00
5 Pasir Putih (Bangka) m3 320,493.00 320,493.00 320,493.00 FRANCO, LOKASI
6 Sirtu m3 264,066.67 264,066.67 264,066.67 FRANCO, LOKASI
7 Sirdam m3 157,142.86 157,142.86 157,142.86 FRANCO, LOKASI
8 Split m3 280,680.00 280,680.00 280,680.00 FRANCO, LOKASI
9 Limestone/Batu Gamping m3 237,850.00 237,850.00 237,850.00 Diquaary
10 Koral Beton m3 264,120.00 264,120.00 264,120.00
11 Tanah Merah m3 240,000.00 240,000.00 240,000.00 FRANCO, LOKASI
12 Batu Pecah/Split Uk. 1-2 cm m3 276,920.00 276,920.00 276,920.00
13 Batu Pecah/Split Uk. 2-3 cm m3 276,920.00 276,920.00 276,920.00
14 Macadam 5 - 7 cm m3 257,900.00 257,900.00 257,900.00 FRANCO, LOKASI
15 Batu Kali Belah m3 290,823.00 290,823.00 290,823.00 FRANCO, LOKASI
16 Sreening 5 - 13 mm m3 241,566.67 241,566.67 241,566.67
17 Abu Batu 5 mm m3 178,571.43 178,571.43 178,571.43 FRANCO, LOKASI
18 Bata Merah Pres Mesin bh 611.33 611.33 611.33 FRANCO, LOKASI
19 Batu Bata Merah uk. 20 x 9,5 x 4 cm ukuran kecil proses tangan bh 579.50 579.50 579.50 FRANCO, LOKASI
20 Base Course/Sidammanik m3 171,428.57 171,428.57 171,428.57 FRANCO, LOKASI
21 Batu Gunung m3 171,428.57 171,428.57 171,428.57 FRANCO, LOKASI
22 Batako (Bahan Campuran Semen, Pasir, Abu Batu ) Uk. 9x19x39 cm bh 2,364.50 2,364.50 2,364.50 FRANCO, LOKASI
23 Batako (Bahan Campuran Semen, Batu Apung, Pumis) Uk. 9x19x39 cm bh 2,536.50 2,536.50 2,536.50 FRANCO, LOKASI
24 Pasir Lampung m3 197,500.00 197,500.00 185,000.00 210,000.00 NA FRANCO, LOKASI
25 Pasir Mondu m3 185,000.00 185,000.00 185,000.00 NA FRANCO, LOKASI
26 Biscos m3 170,000.00 170,000.00 170,000.00 NA FRANCO, LOKASI
27 Batu Bata Ringan Uk. 10x16x60 Cm ex. Hebel m3 844,800.00 844,800.00 844,800.00
28 Batu Bata Ringan Uk. 7x16x60 Cm ex. Hebel m3 844,800.00 844,800.00 844,800.00
29 Batu Bata Ringan Uk. 10x16x60 Cm ex. Broco m3 842,250.00 842,250.00 842,250.00
30 Batu Bata Ringan Uk. 7x16x60 Cm ex. Broco m3 841,250.00 841,250.00 841,250.00
31 Lempegan Garis Uk. 9x19x39 Cm bh 2,616.67 2,616.67 2,616.67
32 Rooster Beton Uk. 20x20x7 Cm bh 8,257.00 8,257.00 8,257.00
33 Rooster Bata Merah Uk. 12x11.5x24 Cm bh 6,872.00 6,872.00 6,872.00
II. BATU TEMPEL

1 Batu Candi m2 95,083.33 95,083.33 95,083.33 FRANCO, LOKASI
2 Batu Palimanan m2 98,250.00 98,250.00 98,250.00 FRANCO, LOKASI
3 Batu Pacito Roso m2 146,616.67 146,616.67 146,616.67 3,17
4 Batu Alur Candi m2 131,166.67 131,166.67 131,166.67 58,59
5 Batu Alur Andesit m2 130,383.33 130,383.33 130,383.33 3,15,58,59,60 FRANCO, LOKASI
6 Batu Alam Purwakarta m2 105,166.67 105,166.67 105,166.67 FRANCO, LOKASI
7 Batu Acak Purwakarta m2 83,666.67 83,666.67 83,666.67 3,23
8 Batu Acak Garut m2 90,750.00 90,750.00 90,750.00 3,15,22,23,30
9 Batu Paras Jogja m2 96,633.33 96,633.33 96,633.33 3,15,23,30
III. BESI DAN KAWAT

1 Paku Beton kg 12,000.00 12,000.00 12,000.00 FRANCO, LOKASI
2 Paku Kayu FRANCO, LOKASI
Paku Kayu Uk. 2 cm kg 19,620.00 19,620.00 19,620.00
Paku Kayu Uk. 3 cm kg 19,260.00 19,260.00 19,260.00
Paku Kayu Uk. 4 - 5 cm kg 14,650.00 14,650.00 17,300.00 12,000.00 3,17
Paku Kayu Uk. 6 - 7 cm kg 16,500.00 16,500.00 16,500.00
Paku Kayu Uk. 10 - 15 cm kg 16,114.00 16,114.00 15,560.00 16,640.00 16,256.00 16,000.00 58,59
3 Paku Asbes kg 25,380.00 25,380.00 25,380.00
4 Paku Seng kg 25,580.00 25,580.00 25,580.00
5 Kawal Las Harmonika m 18,870.00 18,870.00 18,870.00
SURVEY_BHN_14 Page 23
6 Kawat Duri 10 kg (P.60M) roll 78,800.00 78,800.00 78,800.00
7 Kawat Beton kg 15,451.47 15,451.47 18,917.33 12,500.00 15,600.00 15,240.00 15,000.00 3,15,58,59,60 FRANCO, LOKASI
8 Besi Beton Bulat kg 12,026.67 12,026.67 12,026.67 FRANCO, LOKASI
9 Besi Beton Ulir kg 9,377.52 9,377.52 12,319.10 8,413.46 7,400.00 15,23,30
10 Besi Plat Strip kg 12,392.00 12,392.00 12,392.00
11 Besi Kanal "C" (Chanal) kg 11,044.79 11,044.79 11,044.79
12 Besi Plat Hitam (segala ukuran) kg 11,900.00 11,900.00 11,900.00
13 Besi Plat Putih (segala ukuran) kg 11,885.42 11,885.42 11,885.42
14 Baja Siku kg 12,591.67 12,591.67 12,591.67
15 Bordes Plat kg 10,189.58 10,189.58 10,189.58
16 Wiremesh M6 kg 8,659.38 8,659.38 8,342.92 8,975.83 32,33
17 Wiremesh M8 kg 9,548.47 9,548.47 10,114.91 8,982.04 32,33
18 Bronjong kawat uk50x100x200 cm kg 197,366.67 197,366.67 201,500.00 196,850.00 193,750.00 58,59,60
19 Baja WF kg 15,280.00 15,280.00 15,600.00 15,240.00 15,000.00 58,59,60
20 H Beam kg 11,000.00 11,000.00 11,000.00
21 Baja Beam (WF + H Beam) kg 12,350.00 12,350.00 12,350.00
22 Kanal - C Galvaspan HI-TEN Type C 100.16 m' 76,000.00 76,000.00 76,000.00
32 Kanal - C Galvaspan HI-TEN PURLIN-C/Z Type 100.15 m' 70,500.00 70,500.00 70,500.00
42 Kanal - C Galvaspan HI-TEN PURLIN-Z Type 300.24 m' 296,900.00 296,900.00 296,900.00
43 Kanal - C Union C 75x45x15 tebal 2.3mm 6m' 165,240.00 165,240.00 165,240.00
44 Kanal - C Union C 100x50x20 tebal 2.3 mm 6m' 199,752.00 199,752.00 199,752.00
Metal Deck Union (Teg Leleh Min 5500kg/cm2)

1 Floor Deck W1000 Tebal 0.75 mm Lebar 995mm m2 93,000.00 93,000.00 93,000.00
2 Floor Deck W1000 Tebal 1.05 mm Lebar 995mm m2 133,000.00 133,000.00 133,000.00
3 Floor Deck II Tebal 0.75 mm Lebar 600mm m2 135,000.00 135,000.00 135,000.00
4 Floor Deck II Tebal 1.05 mm Lebar 600mm m2 193,000.00 193,000.00 193,000.00
Metal Floor Deck Lysaght

1 Smartdek SD G550 tebal 0.7 mm m2 170,000.00 170,000.00 170,000.00
2 Smartdek GI G550 tebal 0.7 mm m2 155,000.00 155,000.00 155,000.00
5 End Caps Coated Steel tebal 0.40 mm m' 16,000.00 16,000.00 16,000.00
6 Edge Form Coated Steel tebal 0.70 mm m' 35,000.00 35,000.00 35,000.00
7 Structural Flashing G550 m' 28,000.00 28,000.00 28,000.00
8 Clinching Tool m' 28,000.00 28,000.00 28,000.00
Wiremesh Union (Lembaran : ukuran 2.1x5.4 m2, roll ukuran 2.1x54

m2, ukuran kotak 15x15 cm) Tegangan leleh min. 5000 kg/cm2 (U50)
1 UM4 Diameter 4mm lbr 140,595.00 140,595.00 140,595.00
IV. SEMEN, KAPUR DAN ASPAL -

A. SEMEN -
1 Semen Cibinong (Kujang) / 50 kg kg 1,230.00 1,230.00 1,230.00 3 FRANCO, LOKASI
2 Semen Tiga Roda / 50 kg kg 1,303.70 1,303.70 1,303.70 3,17,22 FRANCO, LOKASI
3 Semen Holcim / 50 kg kg 1,281.17 1,281.17 1,281.17 3,17 FRANCO, LOKASI
4 Semen Gresik / 50 kg kg 1,294.83 1,294.83 1,294.83 3,17 FRANCO, LOKASI
5 Semen PUTIH Tiga Roda / 40 kg kg 1,746.30 1,746.30 1,746.30 3 FRANCO, LOKASI
6 Floor Haedener kg 7,500.00 7,500.00 7,500.00 35
-
B. SEMEN INSTAN EX. MORTAR UTAMA -
1 Plester Permium (MU-100) kg 2,125.00 2,125.00 2,125.00 3 FRANCO, LOKASI
2 Acian Plesteran & Beton (MU-200) kg 4,887.50 4,887.50 4,887.50 3,17,22 FRANCO, LOKASI
3 Acian Plesteran (MU-250) kg 3,762.50 3,762.50 3,762.50 3,17 FRANCO, LOKASI
4 Acian Profil (MU-260) kg 8,480.00 8,480.00 8,480.00 3,17 FRANCO, LOKASI
5 Acian Putih (Mu-270) kg 6,920.00 6,920.00 6,920.00 3 FRANCO, LOKASI
6 Finish Plester (MU-290) kg 4,462.50 4,462.50 4,462.50 35
7 Plaster Trasram (MU-101) kg 3,200.00 3,200.00 3,200.00
8 Pasangan & Plester Bata (MU-301) kg 1,520.00 1,520.00 1,520.00
9 Perekat Bata Ringan (MU-380) kg 4,350.00 4,350.00 4,350.00
10 Perekat Keramik Dinding (MU-400) kg 6,000.00 6,000.00 6,000.00
11 Pengisi Nat Keramik (MU-408) kg 14,500.00 14,500.00 14,500.00
12 Self Levelling Floor/Thin 3-8mm (MU-410 Powder) kg 12,680.00 12,680.00 12,680.00
13 Self Levelling Floor/Thin 3-8mm (MU-410 Primer Liquid) ltr 371,500.00 371,500.00 371,500.00
14 Perata Lantai (MU-440) kg 1,912.50 1,912.50 1,912.50
15 Perata Lantai Premium (MU-445) kg 4,725.00 4,725.00 4,725.00
16 Perekat Keramik Lantai (MU-450) kg 4,875.00 4,875.00 4,875.00
17 Perekat Keramik Daerah Basah (MU-460) kg 19,220.00 19,220.00 19,220.00
18 White Tile Adhesive (MU-485) kg 16,840.00 16,840.00 16,840.00
19 Perekat Keramik diatas Keramik (MU-480) kg 16,840.00 16,840.00 16,840.00
20 Multi Purpose Tile Adhesive (MU-485) kg set 11,140.00 11,140.00 11,140.00
C.2 ASPAL
1 Aspal ex. Pertamina curah 60/70 kg 7,535.00 7,535.00 7,320.00 7,750.00 64,65
2 Laston / AC-WC tebal 4 cm (terpasang) Ton 1,203,524.46 1,203,524.46 1,136,750.00 1,198,000.00 1,250,000.00 1,229,347.83 13,12,14a,14b
3 AC-BC levelling (terpasang) Ton 1,140,326.09 1,140,326.09 1,105,000.00 1,045,000.00 1,215,000.00 1,196,304.35 13,12,14a,14b
4 ATB / ATBL (terpasang) Ton 1,102,383.33 1,102,383.33 1,069,150.00 1,023,000.00 1,215,000.00 13,12,14
5 Emulsi Prime Coat(bahan) liter 9,350.00 9,350.00 9,350.00 65
Emulsi Tack Coat(bahan) liter 9,350.00 9,350.00 9,350.00 65
Emulsi Prime Coat (terpasang) liter 9,500.00 9,500.00 9,500.00 14b
Emulsi Tack Coat (terpasang) liter 10,600.00 10,600.00 10,000.00 10,800.00 12,100.00 9,500.00 13,12,14a,14b
6 Shand Sheet (terpasang) Ton 1,354,633.33 1,354,633.33 1,354,900.00 1,400,000.00 1,309,000.00 13,12,14a
7 Laston AC-BC Ton 1,102,383.33 1,102,383.33 1,069,150.00 1,215,000.00 1,023,000.00 13,12,14a
8 HRS Ton 1,253,233.33 1,253,233.33 1,210,700.00 1,350,000.00 1,199,000.00 13,12,14a
9 Cold Mix kg 1,841.63 1,841.63 1,666.67 2,016.60 65
10 Anti striping agent kg 54,500.00 54,500.00 54,500.00 67
11 Aspal sealant kg 20,500.00 20,500.00 20,000.00 21,000.00 68,69
12 Polimer kg 47,500.00 47,500.00 40,000.00 55,000.00 65
13 Additive Fiber kg 4,200.00 4,200.00 4,200.00 65
14 Asbuton Mastic Emulsi kg 3,200.00 3,200.00 3,200.00 65
-
C.3 Beton Ready Mix Fly Ash -
1 Beton B0 m3 580,500.00 580,500.00 580,000.00 570,000.00 567,000.00 605,000.00 18,19,7,8,46 FRANCO, LOKASI
2 Beton K 175 slump 12 2 FA m3 633,500.00 633,500.00 650,000.00 600,000.00 644,000.00 640,000.00 18,19,7,20,46 FRANCO, LOKASI
3 Beton K 200 slump 12 2 FA m3 645,000.00 645,000.00 645,000.00 7,46 FRANCO, LOKASI
4 Beton K 225 slump 12 2 FA m3 661,250.00 661,250.00 675,000.00 650,000.00 665,000.00 655,000.00 18,19,7,46 FRANCO, LOKASI
5 Beton K 250 slump 12 2 FA m3 671,750.00 671,750.00 680,000.00 665,000.00 677,000.00 665,000.00 18,19,7,8,20,46 FRANCO, LOKASI
-
C.4 Beton Ready Mix Non Fly Ash -
1 Beton K 100 slump 12 2 m3 688,035.60 688,035.60 690,178.00 760,000.00 730,000.00 670,000.00 590,000.00 18,19,7,46,52 FRANCO, LOKASI
2 Beton K 125 slump 12 2 m3 685,806.50 685,806.50 721,613.00 650,000.00
3 Beton K 150 slump 12 2 m3 746,213.00 746,213.00 746,213.00
5 Beton K 200 slump 12 2 m3 741,575.00 741,575.00 803,150.00 680,000.00 7,46 FRANCO, LOKASI
8 Beton K 275 slump 12 2 m3 768,294.33 768,294.33 861,883.00 715,000.00 728,000.00 46,52
10 Beton K 325 slump 12 2 m3 818,713.50 818,713.50 897,427.00 740,000.00 7,46 FRANCO, LOKASI
12 Beton K 400 slump 12 2 m3 930,000.00 930,000.00 950,000.00 910,000.00 18,19,7,46,52 FRANCO, LOKASI
D BAHAN BAKAR
1 Minyak Tanah liter 16,000.00 16,000.00 16,000.00
2 Solar liter 5,500.00 5,500.00 5,500.00 72 FRANCO, LOKASI
3 Bensin liter 5,500.00 5,500.00 5,500.00
4 Oli liter 35,000.00 35,000.00 35,000.00
E BAHAN KAYU
E.1 Kayu Kamper Samarinda Basah
1 Kaso uk. 5x7x400 cm m3 6,500,000.00 6,500,000.00
E.2 Kayu Meranti Palembang Basah (MB)
1 Papan uk. 2x30x400 cm m3 3,698,375.00 3,698,375.00 2,187,500.00 4,290,000.00 4,191,000.00 4,125,000.00 17,58,59,60
E.3 Lainnya
1 Dolken dia. 8-10 x 350-400 cm btg 31,833.33 31,833.33 32,500.00 31,750.00 31,250.00 58,59,60
2 Kayu RENG m3 FRANCO, LOKASI
Meranti 2/3 - 400 m3 7,500,000.00 7,500,000.00 7,500,000.00 FRANCO, LOKASI
Borneo 2/3 - 400 m3 8,541,666.67 8,541,666.67 8,541,666.67 FRANCO, LOKASI
Borneo 3/4 - 400 m3 4,687,500.00 4,687,500.00 4,687,500.00 FRANCO, LOKASI
Kamper 2/3 - 400 m3 11,250,000.00 11,250,000.00 11,250,000.00 FRANCO, LOKASI
3 Kayu KASO FRANCO, LOKASI
Kayu Kaso Meranti 4/6 - 400 m3 5,368,500.00 5,368,500.00 5,368,500.00 FRANCO, LOKASI
Kayu Kaso Meranti 5/7 - 400 m3 5,345,000.00 5,345,000.00 5,345,000.00 FRANCO, LOKASI
Borneo 4/6 - 400 m3 2,419,444.44 2,419,444.44 3,958,333.33 1,850,000.00 1,450,000.00 41,51 FRANCO, LOKASI
Borneo 5/7 - 400 m3 2,188,095.24 2,188,095.24 3,214,285.71 1,900,000.00 1,450,000.00 41,51 FRANCO, LOKASI
Kamper 5/7 - 400 m3 3,875,000.00 3,875,000.00 5,000,000.00 2,750,000.00 3,17 FRANCO, LOKASI
4 Kayu GALAR FRANCO, LOKASI
Borneo 5/10 - 400 m3 2,750,000.00 2,750,000.00 3,500,000.00 2,000,000.00 41 FRANCO, LOKASI
5 Kayu BALOK FRANCO, LOKASI
Kayu Balok Meranti 8x15x400 cm m3 5,364,000.00 5,364,000.00 5,364,000.00 3,51 FRANCO, LOKASI
Kayu Balok Borneo 6/12 - 400 m3 4,513,888.89 4,513,888.89 4,513,888.89 3,41 FRANCO, LOKASI
Kayu Balok Borneo 8/12 - 400 m3 4,427,083.33 4,427,083.33 4,427,083.33 3 FRANCO, LOKASI
Kayu Balok Kamper 6/12 - 400 m3 9,895,833.33 9,895,833.33 9,895,833.33 3 FRANCO, LOKASI
Kayu Balok Kamper 8/12 - 400 m3 8,072,916.67 8,072,916.67 8,072,916.67 3 FRANCO, LOKASI
6 Bambu dia 8-10 cm panjang 4 s/d 5,5 m btg 19,100.00 19,100.00 19,500.00 19,050.00 18,750.00 58,59,60
7 Bilik bambu (kulit dalam) uk. 2x2,5 m lbr 63,666.67 63,666.67 65,000.00 63,500.00 62,500.00 58,59,60
E.4 Kayu Lapis -
1 Teakwood Uk. 3ftx7ftx3 mm lbr 9,591.67 9,591.67 9,591.67
2 Triplek uk. 4ft x 8ft x 3 mm lbr 52,910.00 52,910.00 52,910.00 FRANCO, LOKASI
9 Plywood Sungkai Uk. 4x8x3 mm lbr 128,333.33 128,333.33 128,333.33
10 Plywood Sungkai Uk. 4x8x18 mm, 1 muka lbr 234,000.00 234,000.00 234,000.00
11 Plywood Sungkai Uk. 4x8x18 mm, 2 muka lbr 231,666.67 231,666.67 231,666.67
12 Bloktik 4"x8" tebal 18 mm, 1 muka lbr 254,436.67 254,436.67 254,436.67
13 Melamin Uk. 4"x8"x3 mm (mengkilap) lbr 89,846.67 89,846.67 89,846.67
14 Melamin Uk. 4"x8"x3 mm (perak) lbr 97,666.67 97,666.67 97,666.67
15 GRC Board lbr 53,000.00 53,000.00 53,000.00 FRANCO, LOKASI
16 Kayu Meranti Papan Uk. 3x30x400 cm m3 5,610,000.00 5,610,000.00 5,610,000.00 FRANCO, LOKASI
F CAT LAIN-LAIN
1 Cat Tembok (luar) warna tua isi 2,5 ltr=3,5 Kg (std vinilex) kg 47,960.95 47,960.95 47,960.95 3,22
2 Cat besi 1 kg kg 40,000.00 40,000.00 35,000.00 45,000.00 3,22
3 Cat Kayu/Besi Glotex klg 46,470.00 46,470.00 46,470.00
4 Cat Kayu/Besi ICI (1 ltr/kg) Dulux klg 51,126.67 51,126.67 51,126.67
-
G SENG -
1 Seng gelombang 180 x 90 x 0,50 lbr 60,200.00 60,200.00
-
H Lain - lain -
1 Pagar BRC type 190 A3 Panel 197,366.67 197,366.67 201,500.00 196,850.00 193,750.00 58,59,60
2 Karung plastik lbr 4,456.67 4,456.67 4,550.00 4,445.00 4,375.00 58,59,60
3 Pipa PVC dia 2" type AW panjang 4 m btg 70,033.33 70,033.33 71,500.00 69,850.00 68,750.00 58,59,60
4 Pipa PVC dia 2,5" type AW panjang 4 m btg 82,766.67 82,766.67 84,500.00 82,550.00 81,250.00 58,59,60
5 Tiang type 190 Dia 2" bh 120,966.67 120,966.67 123,500.00 120,650.00 118,750.00 58,59,60
-
I CONBLOCK / INTERBLOCK -
1 Kansteen, Bingkai Beton Lurus bh -
uk. 18/22 x 25 - 60 bh 73,187.50 73,187.50 50,000.00 50,000.00 97,500.00 95,250.00 5,2,58,59
uk. 20/25 x 30 - 60 bh 50,000.00 50,000.00 50,000.00 10
uk. 22/25 x 30 - 60 bh 55,000.00 55,000.00 55,000.00 55,000.00 5,2
-
2 Kansteen dengan bukaan, Mulut Air bh -
uk. 18 x 22 - 60 bh 72,075.00 72,075.00 40,000.00 84,500.00 82,550.00 81,250.00 10,58,59,60
uk. 20 x 25 x 30 - 60 bh 50,000.00 50,000.00 50,000.00 10
-
3 Paving block -
straight, uk. 21,0 x 10,5 x 6 cm, abu-abu m2 52,000.00 52,000.00 40,000.00 46,000.00 70,000.00 2,5,6
straight, uk. 21,0 x 10,5 x 6 cm, warna m2 63,666.67 63,666.67 45,000.00 56,000.00 90,000.00 2,5,6
kotak besar, uk. 21,0 x 21,0 x 6 cm, abu-abu m2 75,666.67 75,666.67 75,000.00 52,000.00 100,000.00 2,5,6
kotak besar, uk. 21,0 x 21,0 x 6 cm, warna m2 87,333.33 87,333.33 90,000.00 62,000.00 110,000.00 2,5,6
kubus, uk. 10,5 x 10,5 x 6 cm, abu-abu m2 89,000.00 89,000.00 78,000.00 100,000.00 2,10
kubus, uk. 10,5 x 10,5 x 6 cm, warna m2 104,000.00 104,000.00 98,000.00 110,000.00 2,10
J ANGKUTAN DI PULAU SERIBU

1 Tarif pengemasan material m3 59,175.00 59,175.00 56,200.00 59,000.00 60,500.00 61,000.00 37,38,39,40
Sewa tempat material 2,000.00 2,400.00 2,000.00 2,000.00 37,38,39,40
Pengemasan (karung,kemasan lain) 54,200.00 56,600.00 58,500.00 59,000.00 37,38,39,40
2 Tarif angkutan material dengan kapal laut 5,900.00 6,100.00 7,600.00 6,500.00 37,38,39,40
3 Tarif bongkar muat material dari dermaga ke kapal, kapal ke dermaga pula m3 124,325.00 124,325.00 118,600.00 123,700.00 126,000.00 129,000.00 37,38,39,40
4 Tarif angkutan material dari dermaga pulau ke lokasi pekerjaan jarak s/d 5 m3 145,250.00 145,250.00 138,000.00 141,000.00 152,000.00 150,000.00 37,38,39,40
5 Angkutan/transportasi penumpang org/mil 5,587.50 5,587.50 5,200.00 5,400.00 6,000.00 5,750.00 37,38,39,40
K SALURAN PRECAST -
LD - light duty
1 BC 400 x 400 m 737,071.04 737,071.04 970,200.00 625,000.00 804,750.83 548,333.33 9,42,43,71 FRANCO, LOKASI
2 BC 500 x 500 m 935,460.42 935,460.42 1,248,000.00 789,000.00 1,005,675.00 699,166.67 9,42,43,71 FRANCO, LOKASI
3 BC 600 x 600 m 1,174,199.58 1,174,199.58 1,524,800.00 1,035,000.00 1,257,831.67 879,166.67 9,42,43,71 FRANCO, LOKASI
4 BC 800 x 800 m 1,881,320.63 1,881,320.63 2,185,300.00 1,916,000.00 2,083,982.50 1,340,000.00 9,42,43,71 FRANCO, LOKASI
7 BC 1400 x 1400 m 5,806,983.33 5,806,983.33 7,114,800.00 4,499,166.67 9,71 FRANCO, LOKASI
8 BC 1500 x 1500 m 6,844,869.44 6,844,869.44 8,722,400.00 6,968,041.67 4,844,166.67 9,43,71 FRANCO, LOKASI
9 BC 2000 x 2000 m 10,407,365.83 10,407,365.83 10,407,365.83 43
Bina Marga - Heavy Duty -
9 BC 400 x 400 BM m 872,577.78 872,577.78 1,189,900.00 707,000.00 720,833.33 9,42,71 FRANCO, LOKASI
10 BC 500 x 500 BM m 1,146,077.78 1,146,077.78 1,574,900.00 925,000.00 938,333.33 9,42,71 FRANCO, LOKASI
11 BC 600 x 600 BM m 1,358,280.00 1,358,280.00 1,990,900.00 1,188,000.00 1,036,720.00 1,217,500.00 9,42,44,71 FRANCO, LOKASI
15 BC 1400 x 1400 BM m 6,592,150.00 6,592,150.00 8,091,800.00 5,092,500.00 9,71 FRANCO, LOKASI
16 BC 1500 x 1500 BM m 6,531,488.89 6,531,488.89 9,630,900.00 4,461,900.00 5,501,666.67 9,44,71 FRANCO, LOKASI
17 BC 1600 x 2200 BM m 5,660,387.00 5,660,387.00 5,660,387.00 44 FRANCO, LOKASI
17 U 300/200 m 214,583.33 214,583.33 214,583.33 9,42 FRANCO, LOKASI
18 U 300/300 m 216,829.04 216,829.04 261,166.67 189,167.00 226,550.83 190,431.67 9,42,43,44 FRANCO, LOKASI
19 U 300/400 m 248,015.00 248,015.00 299,916.67 207,500.00 261,433.33 208,725.00 262,500.00 9,43,44,71 FRANCO, LOKASI
20 U 300/500 m 288,927.08 288,927.08 334,916.67 242,937.50 9,44 FRANCO, LOKASI
21 U 400/300 m 281,166.83 281,166.83 308,166.67 254,167.00 9,42 FRANCO, LOKASI
22 U 400/400 m 308,493.63 308,493.63 343,750.00 264,167.00 360,314.17 265,743.33 9,42,43,44 FRANCO, LOKASI
23 U 400/500 m 376,044.17 376,044.17 388,500.00 432,103.33 307,529.17 9,43,44 FRANCO, LOKASI
24 U 400/600 m 405,022.17 405,022.17 445,416.67 337,500.00 487,235.83 338,291.67 416,666.67 9,42,43,44,71 FRANCO, LOKASI
25 U 500/300 m 439,250.00 439,250.00 439,250.00 9 FRANCO, LOKASI
26 U 500/400 m 478,000.00 478,000.00 478,000.00 9 FRANCO, LOKASI
27 U 500/500 m 465,809.50 465,809.50 518,666.67 393,333.00 556,389.17 394,849.17 9,42,43,44 FRANCO, LOKASI
28 U 500/600 m 544,881.11 544,881.11 602,333.33 590,122.50 442,187.50 9,43,44 FRANCO, LOKASI
29 U 500/700 m 576,921.58 576,921.58 685,416.67 495,833.00 651,896.67 474,540.00 9,42,43,44 FRANCO, LOKASI
30 U 600/400 m 539,083.33 539,083.33 539,083.33 9 FRANCO, LOKASI
31 U 600/500 m 572,583.33 572,583.33 572,583.33 9 FRANCO, LOKASI
32 U 600/600 m 521,862.33 521,862.33 604,666.67 467,500.00 600,559.17 469,085.83 467,500.00 9,42,43,44,71 FRANCO, LOKASI
33 U 600/700 m 642,087.50 642,087.50 680,166.67 730,748.33 515,347.50 9,43,44 FRANCO, LOKASI
34 U 600/800 m 652,259.33 652,259.33 757,083.33 560,000.00 799,269.17 561,610.83 583,333.33 9,42,43,44,71 FRANCO, LOKASI
35 U 800/600 m 817,500.00 817,500.00 817,500.00 9 FRANCO, LOKASI
36 U 800/700 m 865,000.00 865,000.00 865,000.00 9 FRANCO, LOKASI
37 U 800/800 m 786,545.27 786,545.27 908,833.33 705,833.00 953,705.00 706,855.00 657,500.00 9,42,43,44,71 FRANCO, LOKASI
38 U 800/1000 m 937,601.50 937,601.50 1,082,083.33 805,000.00 1,096,755.00 805,835.83 898,333.33 9,42,43,44,71 FRANCO, LOKASI
39 U 800/1200 m 1,339,833.33 1,339,833.33 1,289,666.67 1,390,000.00 9,71 FRANCO, LOKASI
40 U 1000/800 m 1,283,583.33 1,283,583.33 1,513,000.00 1,054,166.67 9,71 FRANCO, LOKASI
41 U 1000/1000 m 1,320,317.93 1,320,317.93 1,558,000.00 1,208,333.00 1,355,131.67 1,209,291.67 1,270,833.33 9,42,43,44,71 FRANCO, LOKASI
42 U 1000/1200 m 1,532,144.43 1,532,144.43 1,872,083.33 1,353,333.00 1,540,770.00 1,354,535.83 1,540,000.00 9,42,43,44,71 FRANCO, LOKASI
43 U 1000/1400 m 2,044,458.33 2,044,458.33 2,142,250.00 1,946,666.67 9,71 FRANCO, LOKASI
44 U 1200/1000 m 1,825,416.67 1,825,416.67 2,163,333.33 1,487,500.00 9,71 FRANCO, LOKASI
45 U 1200/1200 m 1,985,679.50 1,985,679.50 2,315,666.67 1,897,500.00 2,082,400.83 1,898,663.33 1,734,166.67 9,42,43,44,71 FRANCO, LOKASI
46 U 1200/1400 m 2,369,151.28 2,369,151.28 2,702,166.67 2,105,833.00 2,299,454.17 9,42,43 FRANCO, LOKASI
47 U 1200/1600 m 2,967,250.00 2,967,250.00 2,967,250.00 9 FRANCO, LOKASI
48 U 1400/1200 m 2,608,791.67 2,608,791.67 2,856,750.00 2,360,833.33 9,71 FRANCO, LOKASI
49 U 1400/1400 m 2,662,881.17 2,662,881.17 2,952,500.00 2,315,000.00 3,095,979.17 2,315,926.67 2,635,000.00 9,42,43,44,71 FRANCO, LOKASI
50 U 1400/1600 m 2,974,500.00 2,974,500.00 3,072,333.33 2,876,666.67 9,71 FRANCO, LOKASI
51 U 1400/1800 m 3,208,583.33 3,208,583.33 3,268,000.00 3,149,166.67 9,71 FRANCO, LOKASI
52 U 1500/1500 m 2,231,218.33 2,231,218.33 2,231,218.33 44 FRANCO, LOKASI
52 U 1600/1400 m 3,188,416.67 3,188,416.67 3,567,666.67 2,809,166.67 9,71 FRANCO, LOKASI
53 U 1600/1600 m 3,526,885.42 3,526,885.42 3,656,666.67 4,459,020.00 2,906,855.00 3,085,000.00 9,43,44,71 FRANCO, LOKASI
54 U 1600/1800 m 3,680,458.33 3,680,458.33 4,001,750.00 3,359,166.67 9,71 FRANCO, LOKASI
55 U 1600/2000 m 4,009,625.00 4,009,625.00 4,274,250.00 3,745,000.00 9,71 FRANCO, LOKASI
56 U 1800/1800 m 3,134,073.33 3,134,073.33 3,134,073.33 44 FRANCO, LOKASI
57 U 2000/2000 m 3,890,640.00 3,890,640.00 3,890,640.00 44 FRANCO, LOKASI
56 Tutup U 300 LD m 127,470.33 127,470.33 182,333.33 97,500.00 110,688.33 96,830.00 150,000.00 9,42,43,44 FRANCO, LOKASI
63 Tutup U 1400 LD m 954,620.50 954,620.50 1,427,166.67 749,167.00 748,815.00 893,333.33 9,42,44 FRANCO, LOKASI
64 Tutup U 1600 LD m 1,398,086.67 1,398,086.67 2,074,833.33 1,069,426.67 1,050,000.00 9,44 FRANCO, LOKASI
65 Tutup U 1800 LD m 1,192,083.33 1,192,083.33 1,192,083.33 44 FRANCO, LOKASI
66 Tutup U 2000 LD m 1,284,753.33 1,284,753.33 1,284,753.33 44 FRANCO, LOKASI
65 Tutup U 300 HD m 184,282.07 184,282.07 243,166.67 129,167.00 208,303.33 129,106.67 211,666.67 9,42,43,44,71 FRANCO, LOKASI
70 Tutup U 1000 HD m 845,034.07 845,034.07 1,027,500.00 564,167.00 1,208,075.00 563,761.67 861,666.67 9,42,43,44,71 FRANCO, LOKASI
71 Tutup U 1200 HD m 1,028,927.53 1,028,927.53 1,254,166.67 664,167.00 1,531,409.00 664,895.00 1,030,000.00 9,42,43,44,71 FRANCO, LOKASI
72 Tutup U 1400 HD m 1,672,569.17 1,672,569.17 1,804,333.33 947,500.00 946,776.67 2,991,666.67 9,42,44,71 FRANCO, LOKASI
73 Tutup U 1600 HD m 2,375,885.00 2,375,885.00 2,337,666.67 1,204,988.33 3,585,000.00 9,44,71 FRANCO, LOKASI
74 Tutup U 1800 HD m 1,312,118.33 1,312,118.33 1,312,118.33 44 FRANCO, LOKASI
75 Tutup U 2000 HD m 1,753,686.67 1,753,686.67 1,753,686.67 44 FRANCO, LOKASI
74 MCB / Barrier -
panjang = 1,00 meter Unit 1,100,000.00 1,100,000.00 1,100,000.00
panjang = 0,80 meter Unit 950,000.00 950,000.00 950,000.00
75 Sumur Resapan -
Shaft (Well) H = 1,00 M Unit 1,200,000.00 1,200,000.00 1,200,000.00
Frame & Cover Unit 1,100,000.00 1,100,000.00 1,100,000.00
76 Gorong-gorong dia 500 m' 360,320.00 360,320.00 360,320.00 45 FRANCO, LOKASI
77 PC. SPUN PILE

Mutu beton K-600 (kubus beton)
A PC. Spun pile dia 300 Type A (Momen retak 2,5tm)
1 Bottom pile panjang 6-8 m m' 228,000.00 228,000.00 228,000.00 25 ON TRUCK
2 Middle pile panjang 6-8 m m' 249,000.00 249,000.00 249,000.00 25 ON TRUCK
B PC. Spun pile dia 300 Type AB (MR 3 tm)
C PC. Spun pile dia 300 Type B (MR 3,5 tm)
D PC. Spun pile dia 300 Type C (MR 4 tm)
E PC. Spun pile dia 350 Type A (MR 3,5 tm)
F PC. Spun pile dia 350 Type AB (MR 4 tm)
G PC. Spun pile dia 350 Type B (MR 5 tm)
H PC. Spun pile dia 350 Type C (MR 6 tm)
I PC. Spun pile dia 400 Type A (MR 5,5 tm)
J PC. Spun pile dia 400 Type AB (MR 6,5tm)
K PC. Spun pile dia 400 Type B (MR 7,5 tm)
L PC. Spun pile dia 400 Type C (MR 9 tm)
M PC. Spun pile dia 450 Type A (MR 7,5 tm)
N PC. Spun pile dia 450 Type AB (MR 9 tm)
O PC. Spun pile dia 450 Type B (MR 11 tm)
P PC. Spun pile dia 450 Type C (MR 12 tm)
Q PC. Spun pile dia 500 Type A (MR 10,5 tm)
R PC. Spun pile dia 500 Type AB (MR 12,5 tm)
S PC. Spun pile dia 500 Type B (MR 15,5 tm)
T PC. Spun pile dia 500 Type C (MR 17 tm)
U PC. Spun pile dia 600 Type A (MR 17 tm)
V PC. Spun pile dia 600 Type AB (MR 20 tm)
W PC. Spun pile dia 600 Type B (MR 25 tm)
2 Middle pile panjang 6-8 m m' 1,043,000.00 1,043,000.00 1,043,000.00 25 ON TRUCK
X PC. Spun pile dia 600 Type C (MR 29 tm)
1 Bottom pile panjang 6-8 m m' 1,006,000.00 1,006,000.00 1,006,000.00 25 ON TRUCK
II PC. GIRDER
PC. I GIRDER Mutu Beton K-500 (belum termsuk PC Strand & Pek.
A
Stressing)
1 Bentang (L) 12,6 m (H) 0.9 m CTC 185 cm btg 25,415,000.00 25,415,000.00 25,415,000.00 25 ON TRUCK
6 Diafragma Mutu Beton K-350 btg 1,082,000.00 1,082,000.00 1,082,000.00 25 ON TRUCK
7 Plat lantai Mutu Beton K-350 btg 812,000.00 812,000.00 812,000.00 25 ON TRUCK
B PC. U GIRDER MUTU BETON K-600 (belum termasuk material PC

strand)
1 PC. U Girder Bentang (L) 22.8 m (H) 1,2 m btg 149,247,000.00 149,247,000.00 149,247,000.00 25 ON TRUCK
2 PC. U Girder Bentang (L) 25.8 m (H) 1,23m btg 178,448,000.00 178,448,000.00 178,448,000.00 25 ON TRUCK
C PC VOIDED SLAB (Termasuk material stressing)

Mutu Beton K-500 (kubus test)
1 VS Panjang (L) 6.60 m (H) 57 cm btg 19,034,000.00 19,034,000.00 19,034,000.00 25 ON TRUCK
K HARGA SEWA ALAT BERAT
PT WIKA KARYA JAYA CIPTA PT ABHIPATRA MUDA PT TRIDARMA

PERSADA PERSADA WANA ALVINDOSENA
1 Sewa Dump Truck Kapasitas 8 Ton Bulan 22,500,000.00 22,500,000.00 23,500,000.00 22,500,000.00 21,500,000.00 64,62,63
4 Sewa Excavator Standar Jam 200,000.00 200,000.00 200,000.00 64
5 Sewa Excavator Long Arm Jam 57,220,500.00 57,220,500.00 300,000.00 277,000.00 305,000.00 228,000,000.00 64,61,62,63
6 Sewa Excavator Komatsu PC 200-6 dan HITACHI Jam 200,000.00 200,000.00 200,000.00 64
7 Sewa Excavator Kobelco Sk 200-3 atau Pc 200-3-5 Jam 216,000.00 216,000.00 250,000.00 182,000.00 ,61
8 Sewa Excavator PC 200 Standard dengan Bucket 0.8 m3 - 0.9 m3 Jam 208,166.67 208,166.67 250,000.00 179,500.00 195,000.00 64,62,63
9 Sewa Excavator PC 200 Long Arm dengan Bucket Lebih Kecil Jam 300,000.00 300,000.00 300,000.00 64
10 Sewa Excavator PC 200 Stone Breaker Jam 351,000.00 351,000.00 305,000.00 397,000.00 64
11 Sewa Excavator Hitachi Zaxis 210 MF Jam 305,000.00 305,000.00 305,000.00 64
12 Sewa Excavator Komatsu Standard PC 200-6 Jam 205,000.00 205,000.00 205,000.00 64
13 Sewa Mini Excavator kelas 100 atau Bucket 0.4 m3 - 0.5 m3 Jam 173,000.00 173,000.00 173,000.00
14 Sewa Doozer Hari 850,000.00 850,000.00 850,000.00 64
15 Sewa Vibro Hari 370,000.00 370,000.00 370,000.00 64
16 Sewa Vibro Sakai SV 500 Daya Pemadatan 20 Ton Jam 186,000.00 186,000.00 186,000.00
17 Sewa Vibro Sakai SV 512 TF (Patfoot/Double Drum) Daya Getar 20 Ton Jam 199,000.00 199,000.00 199,000.00
18 Sewa Crane Hari 450,000.00 450,000.00 450,000.00 64
19 Sewa Truck Trailler (Mob-Demob) Rit 4,000,000.00 4,000,000.00 4,500,000.00 3,500,000.00 64,62,63
PT SURYA
PT PAKUBUMI
MANDIRI
SEMESTA
PERKASA
20 Sewa crawler crane 20 s/d 25 ton Unit/bln 60,000,000.00 60,000,000.00 60,000,000.00 55
21 Sewa crawler crane 35 ton Unit/bln 75,000,000.00 75,000,000.00 75,000,000.00 55
28 Sewa vibro hammer 45 Kw Unit/bln 40,000,000.00 40,000,000.00 40,000,000.00 55
31 Sewa Diesel hammer K25 Unit/bln 35,000,000.00 35,000,000.00 35,000,000.00 55
32 Sewa Diesel hammer K35 Unit/bln 45,000,000.00 45,000,000.00 45,000,000.00 55
33 Sewa generator set Cap. 175 KVA Unit/bln 15,000,000.00 15,000,000.00 15,000,000.00 55
36 Sewa Excavator Unit/bln 60,000,000.00 60,000,000.00 60,000,000.00 54
37 Sewa Ponton Unit/bln 120,000,000.00 120,000,000.00 120,000,000.00 54
38 Sewa Crane Pancang Unit/bln 100,000,000.00 100,000,000.00 100,000,000.00 54
39 Sewa Crane Service Unit/bln 80,000,000.00 80,000,000.00 80,000,000.00 54
40 Mob/demob crane service 20 s/d 25 ton Unit 22,500,000.00 22,500,000.00 22,500,000.00 55
41 Mob/demob crane service 35 ton Unit 25,000,000.00 25,000,000.00 25,000,000.00 55
48 Mob/demob crane pancang 20 s/d 25 ton Unit 22,500,000.00 22,500,000.00 22,500,000.00 55
49 Mob/demob crane pancang 35 ton Unit 25,000,000.00 25,000,000.00 25,000,000.00 55
56 Mob/demob Diessel Hammer Unit 8,000,000.00 8,000,000.00 8,000,000.00
57 Mob/demob Crane Pancang Unit 15,000,000.00 15,000,000.00 15,000,000.00
58 Mob/demob Excavator Unit 8,000,000.00 8,000,000.00 8,000,000.00
59 Mob/demob Ponton Unit 60,000,000.00 60,000,000.00 60,000,000.00
60 Mob/demob Crane Service Unit 15,000,000.00 15,000,000.00 15,000,000.00
61 Ponton Untuk Excavator Buah 12,500,000.00 12,500,000.00 12,500,000.00
62 Ponton Untuk Crane 25 Ton Buah 12,500,000.00 12,500,000.00 12,500,000.00
65 Ponton Untuk Crane 50 Ton Buah 12,500,000.00 12,500,000.00 12500000
Pemancangan sheetpile (CCSP/W325) di darat dengan vibro hammer 60
66 m' 90,000.00 90,000.00 90000 55
KVA
67 m' 100,000.00 100,000.00 100000 55
KVA
68 m' 110,000.00 110,000.00 110000 55
KVA
69 m' 120,000.00 120,000.00 120000 55
KVA
70 Pemancangan sheetpile di darat dengan vibro hammer 60 KVA m' 100,000.00 100,000.00 100000
Pemancangan sheetpile di darat dengan Diessel Hamer 60 KVA - K -
71 m' 80,000.00 80,000.00 80000
35
72 Pemancangan sheetpile di darat dengan Diessel Hamer 60 KVA - K - 35 m' 160,000.00 160,000.00 160000
73 Pemancangan sheetpile di darat dengan Diessel Hamer 80 KVA - K - 45 m' 100,000.00 100,000.00 100000
74 Pemancangan sheetpile di darat dengan Diessel Hamer 80 KVA - K - 45 m' 200,000.00 200,000.00 200000 55
75 Pemancangan sheetpile (CCSP/W325) di darat dengan vibro hammer 90 120,000.00 120,000.00 120000 55
m'
KVA
76 m' 135,000.00 135,000.00 135000 55
KVA
77 m' 150,000.00 150,000.00 150000 55
KVA
78 m' 165,000.00 165,000.00 165000 55
KVA
79 Pemancangan sheetpile di darat dengan vibro hammer 90 KVA m' 120,000.00 120,000.00 120000
Pemancangan sheetpile (CCSP/W325) di darat dengan diesel Hammer K
80 m' 55,000.00 55,000.00 55000 55
25
Pemancangan sheetpile (CCSP/W400) di darat dengan diesel Hammer K
81 m' 65,000.00 65,000.00 65000 55
25
Pemancangan sheetpile (FPC / Flat 22 x50 ) di darat dengan diesel
82 m' 50,000.00 50,000.00 50000 55
Hammer K 25 sheetpile (FPC / Flat 32 x50 ) di darat dengan diesel
Pemancangan
83 m' 45,000.00 45,000.00 45000 55
Hammer K 25
84 Pemancangan sheetpile (CCSP/W325) di darat dengan dengan dies m' 65,000.00 65,000.00 65000 55
85 Pemancangan sheetpile (CCSP/W400) di darat dengan dengan diese m' 80,000.00 80,000.00 80000 55
86 Pemancangan sheetpile (CCSP/W450) di darat dengan dengan di m' 90,000.00 90,000.00 90000 55
87 Pemancangan sheetpile (CCSP/W500) di darat dengan dengan dies m' 100,000.00 100,000.00 100000 55
Pemancangan sheetpile (FPC / Flat 22 x50 ) di darat dengan diesel
m'
88 Hammer K 25 65,000.00 65,000.00 65000 55
Pemancangan sheetpile (CCSP/W325) dengan vibro hammer 60 KVA +
m'
89 ponton 210,000.00 210,000.00 210000 55
m'
90 ponton 220,000.00 220,000.00 220000 55
m'
91 ponton 230,000.00 230,000.00 230000 55
92 m' 240,000.00 240,000.00 240000 55
ponton
93 Pemancangan sheetpile dengan vibro hammer 60 KVA + ponton m' 250,000.00 250,000.00 250000
94 m' 260,000.00 260,000.00 260000 55
ponton
95 m' 270,000.00 270,000.00 270000 55
ponton
96 m' 285,000.00 285,000.00 285000 55
ponton
97 m' 310,000.00 310,000.00 310000 55
ponton
98 Pemancangan sheetpile didarat dengan vibro hammer 90 KVA + ponton m' 300,000.00 300,000.00 300000
Pemancangan sheetpile (CCSP/W325) dengan diessel hammer K25 +
99 m' 185,000.00 185,000.00 185000 55
ponton
100 m' 195,000.00 195,000.00 195000 55
ponton
101 m' 200,000.00 200,000.00 200000 55
ponton
102 m' 210,000.00 210,000.00 210000 55
ponton
103 Pemancangan sheetpile (FPC/Flat 22 x 50) dengan diessel hammer K25 + m' 195,000.00 195,000.00 195000 55
104 Pengelasan spun pile dia 30 cm di darat Titik 90,000.00 90,000.00 90000 55
110 Pengelasan square pile 25 x 25 cm di darat Titik 85,000.00 85,000.00 85000 55
116 Pengelasan spun pile dia 30 cm dgn ponton Titik 120,000.00 120,000.00 120000 55
122 Pengelasan square pile 25 x 25 cm dgn ponton Titik 110,000.00 110,000.00 110000 55
124 Pengelasan square pile 35 x 35cm dgn ponton Titik 125,000.00 125,000.00 125000 55
128 Sambungan Las PC Pile Diameter 400 Titik 150,000.00 150,000.00 150000
129 Sambungan Las PC Pile Diameter 600 Titik 200,000.00 200,000.00 200000
130 Handling Didarat m' 10,000.00 10,000.00 10000
131 Handling Dengan Ponton > 50 Ton m' 25,000.00 25,000.00 25000
L PC CORRUGATED SHEET PILE

PT
KOMPONINDO PT WIJAYA KARYA
BETONJAYA BETON
1 PC. Corrrugated Sheet Pile W. 325 - 1000 Type A , Cracking Moment 11,4 m' 769,000.00 769,000.00 769000 56
2 PC. Corrrugated Sheet Pile W. 325 - 1000 Type B , Cracking Moment 13, m' 799,000.00 799,000.00 799000 56
3 PC. Corrrugated Sheet Pile W. 325 - 1000 Type A , Cracking Moment 11,4 m' 890,000.00 890,000.00 870000 910000 56,70
4 PC. Corrrugated Sheet Pile W. 325 - 1000 Type B , Cracking Moment 13, m' 924,500.00 924,500.00 900000 949000 56,70
5 PC. Corrrugated Sheet Pile W. 350 - 1000 Type A , Cracking Moment 15,6 m' 885,000.00 885,000.00 885000 56
6 PC. Corrrugated Sheet Pile W. 350 - 1000 Type B , Cracking Moment 17, m' 915,000.00 915,000.00 915000 56
7 PC. Corrrugated Sheet Pile W. 350 - 1000 Type A , Cracking Moment 15 m' 992,000.00 992,000.00 986000 998000 56,70
8 PC. Corrrugated Sheet Pile W. 350 - 1000 Type B , Cracking Moment 17, m' 1,025,500.00 1,025,500.00 1016000 1035000 56,70
9 PC. Corrrugated Sheet Pile W. 400 - 1000 Type A , Cracking Moment 20,1 m' 1,019,000.00 1,019,000.00 1019000 56
10 PC. Corrrugated Sheet Pile W. 400 - 1000 Type B , Cracking Moment 23,4 m' 1,050,000.00 1,050,000.00 1050000 56
11 PC. Corrrugated Sheet Pile W. 400 - 1000 Type A , Cracking Moment 20, m' 1,110,000.00 1,110,000.00 1120000 1100000 56,70
15 PC. Corrrugated Sheet Pile W. 450 - 1000 Type A , Cracking Moment 26,9 m' 1,309,500.00 1,309,500.00 1256000 1363000 56,70
20 PC. Corrrugated Sheet Pile W. 500 - 1000 Type B , Cracking Moment 40,4 m' 1,497,000.00 1,497,000.00 1429000 1565000 56,70
22 PC. Corrrugated Sheet Pile W. 600 - 1000 Type A , Cracking Moment 59, m' 1,580,000.00 1,580,000.00 1580000 56
24 PC. Corrrugated Sheet Pile W. 600 - 1000 Type A , Cracking Moment 59, m' 1,751,000.00 1,751,000.00 1732000 1770000 56,70
PERHITUNGAN BIAYA PERALATAN
Solar Rp 12,500.00
Pelumas Rp 25,000.00
Operator Rp 174,468.00
Pemb. Operator Rp 149,730.00
BIAYA OPERASI
KAPASITAS/ SEWA SOLAR PELUMAS OPERATOR PEMB.OPERATOR BIAYA OPERASI TOTAL
NO JENIS ALAT
TENAGA PERJAM (12%-15%)*Kap*Harga BB 0,35%*Kap*Hrg Pelumas 10%*Upah 10%*Upah PERJAM
HP (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
1 Mesin Gilas 8-10 Ton 63 20,796.88 118,125.00 5,512.50 17,446.80 14,973.00 176,854.18
2 Tirud Roller 63 485,700.00 118,125.00 5,512.50 17,446.80 14,973.00 641,757.30
3 Tandam Roller 6-10 Ton 110 61,226.00 206,250.00 9,625.00 17,446.80 14,973.00 309,520.80
4 Tandam Roller 8-10 Ton WM8408 110 19,965.00 206,250.00 9,625.00 17,446.80 14,973.00 268,259.80
5 Vibrator Roller Ingersol Ran Sp 54 10 Ton, 1973 110 185,000.00 206,250.00 9,625.00 17,446.80 14,973.00 433,294.80
6 Vibrator Roller Jolly Ca 251, 10 Ton, 198 118 24,500.00 221,250.00 10,325.00 17,446.80 14,973.00 288,494.80
7 Roller 3 Wheeled 8 Ton 118 38,599.00 221,250.00 10,325.00 17,446.80 14,973.00 302,593.80
8 Pneumatic Tyred Roller SV-90 T, 6-12 Ton Sakai 160 66,550.00 300,000.00 14,000.00 17,446.80 14,973.00 412,969.80
9 Loader Wheeled 125 950,000.00 234,375.00 10,937.50 17,446.80 14,973.00 1,227,732.30
10 Clawler Crane Linkbelt LS -98, 45 Ton 180 312,500.00 337,500.00 15,750.00 17,446.80 14,973.00 698,169.80
11 Clawler Crane P&H 30 Ton 104 229,166.67 195,000.00 9,100.00 17,446.80 14,973.00 465,686.47
12 Excavator Hitachi Ex 200, 1990 180 350,000.00 337,500.00 15,750.00 17,446.80 14,973.00 735,669.80
13 Drakline 180 166,375.00 337,500.00 15,750.00 17,446.80 14,973.00 552,044.80
14 Wheel Loader Lx 150 Hitachi 1990 125 200,000.00 234,375.00 10,937.50 17,446.80 14,973.00 477,732.30
15 Buldozer D8 N 1984 Caterpilar 155 400,000.00 290,625.00 13,562.50 17,446.80 14,973.00 736,607.30
16 Excavator Hydr 1 m3 155 91,506.25 290,625.00 13,562.50 17,446.80 14,973.00 428,113.55
17 Backoe Komatsu 63 16,637.50 118,125.00 5,512.50 17,446.80 14,973.00 172,694.80
18 Grader Mitsubishi Md 330, 1994 125 225,000.00 234,375.00 10,937.50 17,446.80 14,973.00 502,732.30
19 Motor Grader GD-37-3H/Komatsu 78 113,135.00 146,250.00 6,825.00 17,446.80 14,973.00 298,629.80
20 Pheumatic Drill Hammer 1 77,641.67 1,875.00 87.50 17,446.80 14,973.00 112,023.97
21 Vibro Roller SV-90 T sakai 118 12,478.13 221,250.00 10,325.00 17,446.80 14,973.00 276,472.93
22 Stone Crusher Sakai 50 Ton/Jam 40 29,115.63 75,000.00 3,500.00 17,446.80 14,973.00 140,035.43
23 A.M.P (per hari Rp. 8,000,000.00) 40 333,333.33 75,000.00 3,500.00 17,446.80 14,973.00 444,253.13
24 Teractor Equament 30 39,930.00 56,250.00 2,625.00 17,446.80 14,973.00 131,224.80
25 Screnning Plent 30 79,860.00 56,250.00 2,625.00 17,446.80 14,973.00 171,154.80
26 Asphalt Finisher 30 900,000.00 56,250.00 2,625.00 17,446.80 14,973.00 991,294.80
BIAYA OPERASI
KAPASITAS/ SEWA SOLAR PELUMAS OPERATOR PEMB.OPERATOR BIAYA OPERASI TOTAL
NO JENIS ALAT
TENAGA PERJAM (12%-15%)*Kap*Harga BB 0,35%*Kap*Hrg Pelumas 10%*Upah 10%*Upah PERJAM
HP (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
27 Asphalt Melting Kalte 18 15,805.63 33,750.00 1,575.00 17,446.80 14,973.00 83,550.43

28 Asphalt Spayer 18 350,000.00 33,750.00 1,575.00 17,446.80 14,973.00 417,744.80
29 Asphal Mixing Plant 40 108,143.75 75,000.00 3,500.00 17,446.80 14,973.00 219,063.55
30 Sprayer Self Prop 100 18 34,938.75 33,750.00 1,575.00 17,446.80 14,973.00 102,683.55
31 Tampaer,Vibrator Plate Sakai 3.5 8,873.33 6,562.50 306.25 17,446.80 14,973.00 48,161.88
32 Crusher/SCR 40 124,781.25 75,000.00 3,500.00 17,446.80 14,973.00 235,701.05
33 Concrete Mixer 0,125 m3 10 9,982.50 18,750.00 875.00 17,446.80 14,973.00 62,027.30
34 Concrete Mixer 0,5 m3 KND-10V 20 14,308.25 37,500.00 1,750.00 17,446.80 14,973.00 85,978.05
35 Concrete Vibrator 0-13 cm Mikasa 5 5,823.13 9,375.00 437.50 17,446.80 14,973.00 48,055.43
36 Pick Up 20 300,000.00 37,500.00 1,750.00 17,446.80 14,973.00 371,669.80
37 Dump Truck Hino Fm 226 Fd, 1993 35 175,000.00 65,625.00 3,062.50 17,446.80 14,973.00 276,107.30
38 Dump Truck Trt Nissan Cwa 12 40 175,000.00 75,000.00 3,500.00 17,446.80 14,973.00 285,919.80
39 Flatbed Truck 3,5 Ton 35 39,930.00 65,625.00 3,062.50 17,446.80 14,973.00 141,037.30
40 Truck 3/4 (colt Diesel) 30 475,500.00 56,250.00 2,625.00 17,446.80 14,973.00 566,794.80
41 Truck Fuso 30 46,585.00 56,250.00 2,625.00 17,446.80 14,973.00 137,879.80
42 Dump Truck Mitsubishi Fv 415 80 75,000.00 150,000.00 7,000.00 17,446.80 14,973.00 264,419.80
43 Mesin Las Listrik 120 A 18 13,310.00 33,750.00 1,575.00 17,446.80 14,973.00 81,054.80
44 Mesin Pompa Air 3" 18 12,478.13 33,750.00 1,575.00 17,446.80 14,973.00 80,222.93
45 Stamper / Compactor Caterpilar 3.5 725,000.00 6,562.50 306.25 17,446.80 14,973.00 764,288.55
46 Air Compresor CXA 60 Dd Atlas 40 62,500.00 75,000.00 3,500.00 17,446.80 14,973.00 173,419.80
47 Pump Water (5cm) 30 m3/hari KT-40 Kubota 10 8,318.75 18,750.00 875.00 17,446.80 14,973.00 60,363.55
48 Trailer Towed 1 Ton 60 13,310.00 112,500.00 5,250.00 17,446.80 14,973.00 163,479.80
49 Water Tank Truck 60 99,825.00 112,500.00 5,250.00 17,446.80 14,973.00 249,994.80
50 Generator Set D300/1 Yanmar 16.85 15,000.00 25,275.00 1,474.38 21,808.50 56,148.75 119,706.63
51 Concrete Pump 40 M3/Hari 60 43,390.60 112,500.00 5,250.00 17,446.80 14,973.00 193,560.40
52 Tug Boat (Large) 300 143,748.00 562,500.00 26,250.00 17,446.80 14,973.00 764,917.80
53 Transportation Barge /Ponton 261 GRT/600 CU YDS 80 143,748.00 150,000.00 7,000.00 17,446.80 14,973.00 333,167.80
54 Pilling Barge 145 143,748.00 271,875.00 12,687.50 17,446.80 14,973.00 460,730.30
55 Small Barge 100 GRT 125 99,825.00 234,375.00 10,937.50 17,446.80 14,973.00 377,557.30
56 Diesell Hammer/K-25 Kobelco 80 90,508.00 150,000.00 7,000.00 17,446.80 14,973.00 279,927.80
57 Forklift Kapasitas 25 Ton 40 450,000.00 75,000.00 3,500.00 17,446.80 14,973.00 560,919.80
58 Cutter Suction Dredger 12 " 690 299,475.00 1,293,750.00 60,375.00 17,446.80 14,973.00 1,686,019.80
59 Drakline + clamshell 180 212,960.00 337,500.00 15,750.00 17,446.80 14,973.00 598,629.80
KUBIKASI/CALCULATION SHEET
PEKERJAAN PEMATANGAN LAHAN UPI
Panjang Diameter Panjang/t

NO. URAIAN PEKERJAAN Lebar (m) Tinggi (m) Luas (m) koefisien Volume
(m) (m) ebal (m) Jumlah Total Volume Sat.
(kg/m) (m3)
1 2 3 4 5 6 6 7 9 10 11 12 13
I PEKERJAAN PERSIAPAN
1 Pengukuran dan Pemasangan Bowplank 810.20 m'
2 Pembersihan Lokasi Pekerjaan 0 0 21,857.60 m2
3 Papan Nama Proyek 80X120 Cm 1.00 bh
4 Pembuatan Direksi Keet Atap Abses Gelombang, Dinding Triplek 6 4 24.00 m2
5 Pagar Pengaman Dengan Seng Gelombang Tinggi 2 m 0 - m'
6 Foto Dokumentasi dengan Camera Digital tanpa Film 1.00 ls
7 Listrik Kerja 1.00 ls
8 Air Kerja 1.00 ls
9 Mobilisasi dan Demobilisasi Peralatan 1.00 ls
II PEKERJAAN PEMATANGAN LAHAN

1 Pekerjaan kuras/keruk lumpur dan sampah permukaan 0.3 21,858 6,557.28 m3
2 Pembuangan sampah dan lumpur keluar lokasi 6,557.28 m3
3 Pekerjaan Pasang Raft Bambu 21,857.60 m2
4 Pekerjaan Pemasangan Anyaman Bambu 21,857.60 m2
5 Pekerjaan pasang Geotextile 21,857.60 m2
6 Pekerjaan pemasangan Balok Beton 85 0.5 0.6 6 153.00 m3
7 Pekerjaan Pemasangan Bronjong m3
8 Pekerjaan Pemasangan Pondasi Batu Kali 0 1 1.2 - m3
9 Pekerjaaan Urugan Sirdam 46,287.84 m3
KUBIKASI/CALCULATION SHEET
PEKERJAAN PEMATANGAN LAHAN UPI
Gbr/
Ket.
14
LUAS 19,343 m2
luas (m2) luas Rata2 (m2)
Cross Panjang (m)
Galian Timbunan Galian Timbunan
10.58 169.483
168.2015 30
40.58 166.92
164.9665 30
70.58 163.013
162.104 30
100.58 161.195
154.2995 30
130.58 147.404
115.785 17.61
148.19 84.166
88.421 15.953
164.143 92.676
80.594 11.667
175.81 68.512
137.7325 13.91
189.72 206.953
233.527 19.03
208.75 260.101
265.0745 16.13
224.88 270.048
296.61 14.99
239.87 323.172
311.8925 13.97
253.84 300.613
287.454 13.06
266.9 274.295
256.32
Volum rencana 921.60 m3
Selisih 46,148.39 m3
Selisih 2.38579280339141 m
Volume Rata2 (m3)
Galian Timbunan
5,046.05
-
4,949.00
-
4,863.12
-
4,628.99
-
2,038.97
-
1,410.58
-
940.29
-
1,915.86
-
4,444.02
-
4,275.65
-
4,446.18
-
4,357.14
-
3,754.15
47,069.99

RAB Pabrik Kalimantan

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB Pabrik Kalimantan

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

Engineer Estimate (EE)

I. PEKERJAAN PERSIAPAN 172,501,900

Harga Per m2 = 2,575,563

PERKIRAAN HARGA JUMLAH

JENIS PEKERJAAN : PEMBERSIHAN LOKASI PEKERJAAN

PERKIRAAN HARGA JUMLAH

JENIS PEKERJAAN : DIREKSI KEET

PERKIRAAN HARGA JUMLAH

PERKIRAAN HARGA JUMLAH

PERKIRAAN HARGA JUMLAH

JENIS PEKERJAAN : PEKERJAAN GALIAN TANAH S.D 2 M

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA BAHAN 0.00

JUMLAH HARGA PERALATAN 0.00

JENIS PEKERJAAN : PEKERJAAN URUGAN TANAH KEMBALI

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA BAHAN 0.00

JUMLAH HARGA PERALATAN 0.00

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA BAHAN 0.00

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA BAHAN 1,122,000.00

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA PERALATAN 0.00

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA BAHAN 969,000.00

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA PERALATAN 0.00

JENIS PEKERJAAN : Pekerjaan Finishing Floor Harderner

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA PERALATAN 0.00

JENIS PEKERJAAN : Pekerjaan Baja Profil

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA BAHAN 18,975.00

JUMLAH HARGA PERALATAN 0.00

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA BAHAN 18,975.00

JUMLAH HARGA PERALATAN 0.00

JENIS PEKERJAAN : Pemasangan Atap Zincalume

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA BAHAN 74,660.37

JUMLAH HARGA PERALATAN 0.00

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA BAHAN 42,421.13

JUMLAH HARGA PERALATAN 0.00

JENIS PEKERJAAN : Pekerjaan Dinding Bata Ringan

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA BAHAN 83,970.00

JUMLAH HARGA PERALATAN 0.00

JENIS PEKERJAAN : Pekerjaan Plesteran 1 : 5 Tebal 15 mm

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA BAHAN 14,603.54

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA BAHAN 4,550.00

JUMLAH HARGA PERALATAN 0.00

JENIS PEKERJAAN : Pekerjaan Bata Rooster

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA BAHAN 147,766.12

JUMLAH HARGA PERALATAN 0.00

JENIS PEKERJAAN : Pekerjaan Bata Rooster

PERKIRAAN HARGA JUMLAH

JUMLAH HARGA BAHAN 43,855,961.14