Boq Melinjo ASP - HB - Rev 1

BILL of QUANTITY - REKAPITULASI PERKIRAAN HARGA PEKERJAAN
PEKERJAAN PEMBANGUNAN RUMAH TINGGAL

JL. MELINJO
NO URAIAN JUMLAH HARGA
A PEKERJAAN PERSIAPAN Rp 40,496,160.00

B PEKERJAAN TANAH DAN STRUKTUR Rp 353,567,254.47
C PEKERJAAN ARSITEKTURAL Rp 625,415,043.68
D PEKERJAAN MEKANIKAL ELEKTRIKAL Rp 98,267,526.58
E PEKERJAAN FASAD Rp 19,332,328.80
F PEKERJAAN LAIN-LAIN Rp 86,577,009.23
( A ) JUMLAH BIAYA KONSTRUKSI (Sudah Termasuk Over Head dan Profit 10%) Rp 1,223,655,322.76
( D ) DIBULATKAN (C) Rp 1,223,655,000.00
Terbilang:
Bandung, 31 Juli 2019

Konsultan Perencana,
NATA BUMI
Direktur Teknik
BILL of QUANTITY - DAFTAR PERKIRAAN KUANTITAS & HARGA
PEKERJAAN PEMBANGUNAN RUMAH TINGGAL
JL. MELINJO
KODE
HARGA SATUAN
NO. URAIAN ANALISA SATUAN KUANTITAS RAP JUMLAH HARGA (RP)
(RP)
A. PEKERJAAN PERSIAPAN
PEKERJAAN PERSIAPAN & BONGKARAN
1 Papan nama proyek multiplek 9mm, 60x90 cm (finish digital printing) bh 1.00 500,000.00 500,000.00
2 Pek. Membersihkan Lapangan dan Perataan 1.2 m2 153.00 26,600.00 4,069,800.00
3 Pembongkaran Bangunan Eksisting ls 1.00 20,000,000.00 20,000,000.00
4 Listrik dan Air Kerja
- Penyediaan air dan listik kerja selama pekerjaan berlansung bln 8.00 500,000.00 4,000,000.00
5 Administrasi dan Dokumentasi ls 1.00 2,500,000.00 2,500,000.00
6 Pagar Pengaman Proyek Seng gelombang, t= 1,8m rangka kayu 1.16 m2 18.00 344,900.00 6,208,200.00
7 Pengukuran dan Pemasangan Bouplank 1.1 m2 50.60 63,600.00 3,218,160.00
Jumlah Harga Pekerjaan (A) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan) 40,496,160.00
B. PEKERJAAN TANAH DAN STRUKTUR

Lantai 1
B.1 PEKERJAAN TANAH DAN PONDASI
1 Pek. Galian Tanah Biasa Kedalaman ± 1,00 m 1.3 m3 7.96 134,200.00 11,000.00 87,516.00 1,067,695.20
2 Pek. Urugan Pasir Bawah Pilecap, t = 5 cm 1.6 m3 0.31 225,200.00 210,000.00 64,260.00 68,911.20
3 Pek. Lantai Kerja t=10cm 2.1 m3 0.61 889,900.00 340,000.00 208,080.00 544,618.80
4 Pek. Pile Cap Type P1 60x60x30 -
Penulangan 2.9 kg 418.37 13,300.00 11,000.00 4,602,070.00 5,564,321.00
Bekisting 2.11 m2 14.28 156,600.00 75,000.00 1,071,000.00 2,236,248.00
cor beton 2.7 m3 1.84 1,105,600.00 610,000.00 1,119,960.00 2,029,881.60
5 Pek. Kolom Pedestal 15x45 -
Penulangan 2.9 kg 162.35 13,300.00 11,000.00 1,785,850.00 2,159,255.00
Bekisting 2.15 m2 22.10 251,900.00 99,000.00 2,187,900.00 5,566,990.00
cor beton 2.7 m3 1.53 1,105,600.00 610,000.00 933,300.00 1,691,568.00
6 Pek. Sloop 20x30 -
Penulangan 2.9 kg 815.11 13,300.00 11,000.00 8,966,204.50 10,840,956.35
Bekisting 2.11 m2 113.53 156,600.00 99,000.00 11,238,975.00 17,778,015.00
cor beton 2.7 m3 6.81 1,105,600.00 610,000.00 4,155,015.00 7,530,794.40
7 Pek. Kolom Struktur Type K1 15X45 -
Penulangan 2.9 kg 687.60 13,300.00 11,000.00 7,563,600.00 9,145,080.00
Bekisting 2.15 m2 68.86 251,900.00 99,000.00 6,817,140.00 17,345,834.00
cor beton 2.7 m3 3.87 1,105,600.00 610,000.00 2,360,700.00 4,278,672.00
Penulangan 2.9 kg 53.38 13,300.00 11,000.00 587,169.00 709,940.70
Bekisting 2.15 m2 1.40 251,900.00 99,000.00 138,600.00 352,660.00
cor beton 2.7 m3 0.14 1,105,600.00 610,000.00 82,350.00 149,256.00
9 Pek. Pasang Tiang dan Balok IWF Depan + Zinkromet kg 156.03 28,200.00 19,500.00 3,042,585.00 4,400,046.00
7 Pek. Urugan Tanah Kembali 1.5 m3 4.59 95,700.00 - 439,263.00
Jumlah B.1. - 93,900,006.25
B.2. PEKERJAAN TANGGA -
I. Tangga 1 dari Elevasi +0.00 ke Elevasi +3,42 -
1 Pekerjaan Plat & Bordes Tangga -
Penulangan 2.9 kg 110.18 13,300.00 11,000.00 1,211,999.36 1,465,417.41
Bekisting 2.22 m2 10.13 373,400.00 134,000.00 1,357,018.00 3,781,421.80
cor beton 2.2 m3 1.82 1,105,600.00 610,000.00 1,112,176.40 2,015,774.14
2 Pek. Pelester Dinding, 1PC:5PP 4.5 m2 10.13 95,200.00 20,000.00 202,540.00 964,090.40
3 Pek. Acian PC 4.10 m2 10.13 60,400.00 15,000.00 151,905.00 611,670.80
4 Pek. Pelapis Lantai, Kayu Solid 7.6 m2 8.93 780,000.00 300,000.00 2,679,000.00 6,965,400.00
5 Pek. Railing Tangga 9.3 m1 12.12 1,024,300.00 800,000.00 9,696,000.00 12,414,516.00
II. Tangga 2 dari Elevasi +3.42 ke Elevasi +5,40 -
1 Pekerjaan Plat & Bordes Tangga -
Penulangan 2.9 kg 53.32 13,300.00 11,000.00 586,551.68 709,194.30
Bekisting 2.22 m2 4.90 373,400.00 134,000.00 656,734.00 1,830,033.40
cor beton 2.2 m3 0.91 1,105,600.00 610,000.00 553,953.20 1,004,017.47
2 Pek. Pelester Dinding, 1PC:5PP 4.5 m2 4.90 95,200.00 20,000.00 98,020.00 466,575.20
3 Pek. Acian PC 4.10 m2 4.90 60,400.00 15,000.00 73,515.00 296,020.40
4 Pek. Pelapis Lantai, Kayu Solid 7.6 m2 4.70 780,000.00 300,000.00 1,410,000.00 3,666,000.00
5 Pek. Railing Tangga 9.3 m1 6.56 1,024,300.00 800,000.00 5,248,000.00 6,719,408.00
Jumlah B.2. - 42,909,539.33
B.3 PEKERJAAN STRUKTUR Lt.2 -
Lantai 2 -
1 Pekerjaan Balok B1 40x20 -
Penulangan 2.9 kg 666.21 13,300.00 11,000.00 7,328,288.00 8,860,566.40
Bekisting 2.18 m2 69.76 294,200.00 134,000.00 9,347,840.00 20,523,392.00
cor beton 2.7 m3 5.58 1,105,600.00 610,000.00 3,404,288.00 6,170,132.48
Penulangan 2.9 kg 119.90 13,300.00 11,000.00 1,318,924.75 1,594,699.93
Bekisting 2.18 m2 14.59 294,200.00 134,000.00 1,955,562.50 4,293,481.25
cor beton 2.7 m3 0.96 1,105,600.00 610,000.00 587,544.38 1,064,900.10
Penulangan 2.9 kg 99.78 13,300.00 11,000.00 1,097,593.75 1,327,090.63
Bekisting 2.18 m2 7.08 294,200.00 134,000.00 948,887.50 2,083,303.75
cor beton 2.7 m3 0.39 1,105,600.00 610,000.00 235,612.50 427,038.00
KODE
HARGA SATUAN
(RP)
Penulangan 2.9 kg 46.38 13,300.00 11,000.00 510,138.75 616,804.13
Bekisting 2.18 m2 2.80 294,200.00 134,000.00 375,367.50 824,127.75
cor beton 2.7 m3 0.14 1,105,600.00 610,000.00 85,438.13 154,853.10
5 Pekerjaan Plat Lantai -
Penulangan 2.9 kg 831.88 13,300.00 11,000.00 9,150,732.80 11,064,067.84
Bekisting 2.22 m2 76.46 373,400.00 134,000.00 10,245,640.00 28,550,164.00
cor beton 2.2 m3 9.18 1,105,600.00 610,000.00 5,596,872.00 10,144,101.12
Penulangan 2.9 kg 635.76 13,300.00 11,000.00 6,993,360.00 8,455,608.00
Bekisting 2.15 m2 57.38 251,900.00 134,000.00 7,688,920.00 14,454,022.00
cor beton 2.7 m3 3.44 1,105,600.00 610,000.00 2,100,108.00 3,806,359.68
Penulangan 2.9 kg 53.38 13,300.00 11,000.00 587,169.00 709,940.70
Bekisting 2.15 m2 1.40 251,900.00 134,000.00 187,600.00 352,660.00
cor beton 2.7 m3 0.27 1,105,600.00 610,000.00 164,700.00 298,512.00
Lantai Atap -
Penulangan 2.9 kg 657.36 13,300.00 11,000.00 7,230,905.00 8,742,821.50
Bekisting 2.18 m2 46.65 294,200.00 134,000.00 6,251,234.00 13,724,724.20
cor beton 2.7 m3 2.54 1,105,600.00 610,000.00 1,552,206.00 2,813,309.76
Penulangan 2.9 kg 332.64 13,300.00 11,000.00 3,659,067.50 4,424,145.25
Bekisting 2.18 m2 20.09 294,200.00 134,000.00 2,692,395.00 5,911,213.50
cor beton 2.7 m3 1.00 1,105,600.00 610,000.00 612,821.25 1,110,713.40
3 Pekerjaan Plat Lantai -
Penulangan 2.9 kg 193.34 13,300.00 11,000.00 2,126,713.60 2,571,390.08
Bekisting 2.22 m2 17.77 373,400.00 134,000.00 2,381,180.00 6,635,318.00
cor beton 2.2 m3 2.13 1,105,600.00 610,000.00 1,300,764.00 2,357,581.44
Jumlah .B.3. - 174,067,041.98
B.4 PEKERJAAN PENUTUP ATAP -
1 Pek.Pasang Rangka Atap Baja Ringan m2 90.91 150,865.00 125,000.00 11,363,684.38 13,715,057.95
2 Pek. Pasang rock woll m2 90.91 92,500.00 60,000.00 5,454,568.50 8,409,126.44
3 Pek. Pasang Penutup Atap m2 90.91 185,125.00 100,000.00 9,090,947.50 16,829,616.56
4 Pek. Pasang Bubungan Atap m' 8.03 71,940.00 65,000.00 521,625.00 577,318.50
5 Pek. Pasang Lisplank GRC m' 20.05 74,574.50 65,000.00 1,303,250.00 1,495,218.73
6 Pek. Waterproofing ex: sika m2 44.65 37,275.00 50,000.00 2,232,500.00 1,664,328.75
Jumlah B.4. - 42,690,666.92
-
Jumlah Harga Pekerjaan (B) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan) - 353,567,254.47
KODE
HARGA SATUAN
(RP)
C. PEKERJAAN ARSITEKTURAL 0
Lantai 1 -
C.I. PEKERJAAN DINDING -
1 Pek. Pasang Dinding Bata Merah 4.7 m2
330.55 153,300.00 79,444.44 26,260,639.17 50,673,851.55
2 Pek. Plesteran 4.8 m2 661.11 93,660.95 20,000.00 13,222,140.00 61,919,910.99
3 Pek. Acian Dinding 4.9 m2 661.11 56,151.24 15,000.00 9,916,605.00 37,121,976.50
4 Pek. Openingan m' 56.50 29,760.00 35,000.00 1,977,500.00 1,681,440.00
5 Pekerjaan Kolom Praktis 15x15 -
Penulangan 2.8 kg 267.52 13,300.00 11,000.00 2,942,761.80 3,558,066.54
Bekisting 2.14 m2 11.40 218,100.00 134,000.00 1,527,600.00 2,486,340.00
cor beton 2.2 m3 0.96 1,105,600.00 610,000.00 585,600.00 1,061,376.00
6 Pek. Dinding Partisi GRC 9mm rangka Hollow 9.6 m2 20.52 86,394.00 216,911.76 4,451,029.41 1,772,804.88
7 Pek. List Treatment Dinding m2 181.00 45,600.00 25,000.00 4,525,000.00 8,253,600.00
Lantai 2 -
1 Pek. Pasang Dinding Bata Merah 4.7 m2 259.20 153,300.00 79,444.44 20,592,365.44 39,736,065.18
2 Pek. Plesteran 4.8 m2 518.41 93,660.95 20,000.00 10,368,184.00 48,554,699.20
4 Pek. Openingan m' 68.33 29,760.00 35,000.00 2,391,550.00 2,033,500.80
Penulangan 2.8 kg 225.28 13,300.00 11,000.00 2,478,115.20 2,996,266.56
Bekisting 2.14 m2 9.60 218,100.00 134,000.00 1,286,400.00 2,093,760.00
cor beton 2.2 m3 0.36 1,105,600.00 610,000.00 219,600.00 398,016.00
Lantai Atap -
1 Pek. Pasang Dinding Bata Merah 4.7 m2 53.58 153,300.00 79,444.44 4,256,633.33 8,213,814.00
2 Pek. Plesteran 4.8 m2 107.16 93,660.95 20,000.00 2,143,200.00 10,036,707.62
Penulangan 2.8 kg 92.66 13,300.00 11,000.00 1,019,224.80 1,232,335.44
Bekisting 2.14 m2 10.20 218,100.00 20,000.00 204,000.00 2,224,620.00
cor beton 2.2 m3 0.38 1,105,600.00 15,000.00 5,737.50 422,892.00
Jumlah C.I. - 321,598,528.29
C.II. PEKERJAAN FINISHING DINDING -
Lantai 1 -
1 Pek. Pengecatan Dinding Interior 8.1 m2 553.04 31,600.00 22,000.00 12,166,880.00 17,476,064.00
2 Pek. Pengecatan Dinding Eksterior 8.2 m2 118.33 32,100.00 30,000.00 3,549,960.00 3,798,457.20
3 Pek. Pengecetan Dinding Eksterior (Tekstur) m2 17.27 108,800.00 80,000.00 1,381,600.00 1,878,976.00
4 Pek. Cat Coating Acian MU m2 6.68 31,600.00 25,000.00 167,000.00 211,088.00
5 Pek. Pengecatan Plafond 8.3 m2 67.76 31,600.00 22,000.00 1,490,676.00 2,141,152.80
Lantai 2 -
1 Pek. Pengecatan Dinding Interior 8.1 m2 401.46 31,600.00 22,000.00 8,832,120.00 12,686,136.00
3 Pek. Pengecetan Dinding Eksterior (Tekstur) m2 17.72 108,800.00 80,000.00 1,417,600.00 1,927,936.00
4 Pek. Cat Coating Acian MU m2 14.23 31,600.00 25,000.00 355,750.00 449,668.00
5 Pek. Pengecatan Plafond 8.3 m2 87.03 31,600.00 22,000.00 1,914,550.00 2,749,990.00
Lantai Atap -
2 Pek. Pengecatan Waterproof Dak Talang m2 44.65 66,490.00 50,000.00 2,232,500.00 2,968,778.50
Jumlah C.II. - 53,482,113.30
KODE
HARGA SATUAN
(RP)
C.III. PEKERJAAN PELAPIS LANTAI & DINDING -
Lantai 1 -
1 Pek. Urugan Pasir, t = 5 cm 1.6 m 3
4.88 225,200.00 210,000.00 1,024,926.00 1,099,111.12
2 Pek. Lantai Kerja Tebal 10cm m3 8.53 889,900.00 340,000.00 2,900,200.00 7,590,847.00
3 Pek. Pelapis Lantai, Ceramic Tile 30x30 7.2 m2 5.58 338,858.39 120,000.00 669,600.00 1,890,829.81
4 Pek. Pelapis Lantai, Ceramic Tile 60x60 7.3 m2 17.71 320,596.53 210,000.00 3,719,100.00 5,677,764.48
5 Pek. Pelapis Lantai, Ceramic Tile 80x80 7.5 m2 50.32 416,775.48 285,000.00 14,341,200.00 20,972,142.36
6 Pek. Pelur Leveling Lantai Parket m2 16.85 185,125.00 20,000.00 337,040.00 3,119,726.50
7 Pek. Pelapis ACI Area Parket 7.2 m2 16.85 71,940.00 15,000.00 252,780.00 1,212,332.88
8 Pek. Pelapis Lantai Parket 7.3 m2 16.85 465,272.50 230,000.00 3,875,960.00 7,840,772.17
9 Pek. Pasang Plint Lantai Kayu (kayu solid) m' 22.90 55,250.00 35,750.00 818,675.00 1,265,225.00
10 Pek. Pelapis Lantai, Plint List Allumunium U 20mm 7.7 m' 64.85 31,250.00 20,000.00 1,297,000.00 2,026,562.50
11 Pek. Pelapis Lantai, Conwood 100 mm 7.4 m2 2.95 851,580.00 560,000.00 1,652,000.00 2,512,161.00
12 Pek. Pelapis Lantai KM/TOILET m2 4.20 338,858.39 197,500.00 829,500.00 1,423,205.23
13 Pek. Pelapis Dinding KM/TOILET m2 64.68 296,169.97 220,000.00 14,229,600.00 19,156,273.50
Lantai 2 -
1 Pek. Urugan Pasir, t = 5 cm 1.6 m3 3.08 225,200.00 210,000.00 647,430.00 694,291.60
2 Pek. Pelur Leveling Lantai Parket m2 48.41 93,660.95 340,000.00 16,459,400.00 4,534,126.69
3 Pek. Pelapis ACI Area Parket 7.2 m2 48.41 56,151.24 15,000.00 726,150.00 2,718,281.43
4 Pek. Pelapis Lantai Parket 7.3 m2 48.41 465,272.50 230,000.00 11,134,300.00 22,523,841.73
5 Pek. Pelapis Lantai, Ceramic Tile 30x30 7.5 m2 5.07 320,596.53 120,000.00 608,400.00 1,625,424.39
6 Pek. Pasang Plint Lantai Kayu (kayu solid) m' 51.11 55,250.00 35,750.00 1,827,003.75 2,823,551.25
7 Pek. Pelapis Lantai, Plint List Allumunium U 20mm 7.7 m' 10.54 31,250.00 20,000.00 210,800.00 329,375.00
8 Pek. Pelapis Lantai KM/TOILET m2 8.18 338,858.39 197,500.00 1,615,550.00 2,771,861.61
9 Pek. Pelapis Dinding KM/TOILET m2 44.55 296,169.97 220,000.00 9,801,000.00 13,194,372.05
-
Jumlah C.III. - 127,002,079.29
C.IV. PEKERJAAN PLAFOND -
Lantai 1 -
1 Pek. Rangka Plafond dgn Hollow Galvanis 40x40x0,4 mm+Penggantung Wire 6.1 m2 67.76 75,000.00 85,000.00 5,759,430.00 5,081,850.00
2 Pek. Penutup Plafond Gypsumboard, 120x240x9 mm 6.2 m2 57.41 66,600.00 - 3,823,372.80
3 Pek. Penutup Plafond GRC, 120X240X4 mm 6.3 m2 5.45 65,400.00 - 356,430.00
4 Pek. Penutup Plafond Kayu ex.Duma m2 4.90 328,000.00 250,000.00 1,225,000.00 1,607,200.00
5 Pek. List Plafond shadow line 6.4 m1 115.55 37,000.00 20,000.00 2,311,000.00 4,275,350.00
Lantai 2 -
1 Pek. Rangka Plafond dgn Hollow Galvanis 40x40x0,4 mm+Penggantung Wire 6.1 m2 94.71 75,000.00 85,000.00 8,049,925.00 7,102,875.00
2 Pek. Penutup Plafond Gypsumboard, 120x240x9 mm 6.2 m2 87.03 66,600.00 - 5,795,865.00
3 Pek. Penutup Plafond GRC, 120X240X4 mm 6.3 m2 - 65,400.00 - -
4 Pek. Penutup Plafond Kayu ex.Duma m2 7.68 328,000.00 250,000.00 1,920,000.00 2,519,040.00
5 Pek. List Plafond shadow line 6.4 m1 90.47 37,000.00 20,000.00 1,809,400.00 3,347,390.00
Jumlah C.IV. - 33,909,372.80
C.V. PEKERJAAN KUSEN PINTU & JENDELA -
Lantai 1 -
1 Pek. Pasang Kusen+Pintu Type D01 5.1 unit 1.00 3,794,400.00 3,162,000.00 3,162,000.00 3,794,400.00
6 Pek. Pasang Kusen+Jendela Type W01 5.7 unit 1.00 2,301,600.00 1,918,000.00 1,918,000.00 2,301,600.00
8 Pek. Pasang Kusen+Jendela Type W06 5.16 unit 1.00 240,000.00 200,000.00 200,000.00 240,000.00
9 Pek. Pasang Kusen+Jendela Type W07 5.14 unit 1.00 180,000.00 150,000.00 150,000.00 180,000.00
10 Pek. Pasang Kusen+Pintu Type DW01 5.13 unit 1.00 8,484,000.00 7,070,000.00 7,070,000.00 8,484,000.00
Lantai 2 - -
5 Pek. Pasang Kusen+Jendela Type W04 - unit 1.00 4,842,000.00 4,035,000.00 4,035,000.00 4,842,000.00
-
Jumlah C.V. - 89,422,950.00
Jumlah Harga Pekerjaan (C) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan) - 625,415,043.68
D. PEKERJAAN MEKANIKAL ELEKTRIKAL 0

D.1. PEKERJAAN INSTALASI AIR -
Lantai 1 -
1 Pek. Instalasi Air Bersih ø1/2" m' 11.25 17,595.00 8,797.50 98,971.88 197,943.75
3 Pek. Instalasi Air Bersih ø1" m' 29.16 40,940.00 20,470.00 596,946.14 1,193,892.28
4 Pek. Instalasi Air Sabun ø2" m' 3.55 88,400.00 44,200.00 156,910.00 313,820.00
5 Pek. Instalasi Air Kotor ø3" m' 33.12 103,900.00 51,950.00 1,720,584.00 3,441,168.00
7 Pek. Aksesoris Pemipaan ls 1.00 2,457,076.00 1,228,538.00 1,228,538.00 2,457,076.00
Lantai 2 - -
2 Pek. Instalasi Air Bersih ø1" m' 17.75 40,940.00 20,470.00 363,342.50 726,685.00
5 Pek. Instalasi Air Hujan ø3" m' 50.68 103,900.00 51,950.00 2,632,826.00 5,265,652.00
6 Pek. Aksesoris Pemipaan ls 1.00 2,966,903.00 1,483,451.50 1,483,451.50 2,966,903.00
Jumlah D.1. - 22,951,307.27
D.2. PEKERJAAN INSTALASI AIR -
Lantai 1 -
KODE
HARGA SATUAN
(RP)
1 Pas. Kloset Duduk A.8 unit 1.00 2,937,129.31 2,250,000.00 2,250,000.00 2,937,129.31
2 Pas. Kloset Jongkok A.9 unit 1.00 431,517.00 450,000.00 450,000.00 431,517.00
3 Pas. Washtapel A.10 unit 1.00 1,438,443.25 750,000.00 750,000.00 1,438,443.25
Pas. Meja Wasthafel Unit 1.00 1,020,000.00 750,000.00 750,000.00 1,020,000.00
4 Pas. Floor Drain A.24 bh 4.00 196,180.68 135,000.00 540,000.00 784,722.71
5 Pas. Shower D.2 set 1.00 1,500,000.00 1,000,000.00 1,000,000.00 1,500,000.00
6 Pas. Jet washer set 1.00 392,158.29 175,000.00 175,000.00 392,158.29
7 Pas. Zink Lengkap Dengan Kran set 2.00 937,500.00 - 1,875,000.00
8 Pas. Kran biasa ø1/2" bh 4.00 174,858.00 150,000.00 600,000.00 699,432.00
9 Pek. Pasang CO bh 3.00 457,900.00 175,000.00 525,000.00 1,373,700.00
10 Pek. Septictank Biofil unit 1.00 5,000,000.00 4,000,000.00 4,000,000.00 5,000,000.00
Lantai 2 -
1 Pas. Kloset Duduk A.8 unit 2.00 2,937,129.31 2,250,000.00 4,500,000.00 5,874,258.62
2 Pas. Washtapel A.10 unit 2.00 1,438,443.25 750,000.00 1,500,000.00 2,876,886.50
3 Pas. Floor Drain A.24 bh 6.00 196,180.68 135,000.00 810,000.00 1,177,084.06
4 Pas. Shower D.2 set 2.00 1,500,000.00 1,000,000.00 2,000,000.00 3,000,000.00
5 Pas. Jet washer set 2.00 392,158.29 175,000.00 350,000.00 784,316.58
6 Pas. Kran biasa ø1/2" bh 3.00 174,858.00 175,000.00 525,000.00 524,574.00
7 Pek. Pasang CO bh 1.00 457,900.00 175,000.00 175,000.00 457,900.00
8 Pek. Roop Drain bh 7.00 293,500.00 135,000.00 945,000.00 2,054,500.00
9 Pek. Pompa Air Otomatis ex: shimizu bh 1.00 799,370.00 400,000.00 400,000.00 799,370.00
10 Pek. Toren ex: Penguin bh 1.00 1,632,000.00 1,200,000.00 1,200,000.00 1,632,000.00
Jumlah D.2. - 36,632,992.31
D.3. PEKERJAAN ELEKTRIKAL -
1 Pas. Arde K.6 ls 1.00 1,000,000.00 500,000.00 500,000.00 1,000,000.00
2 Pas. Panel Listrik bh 1.00 5,000,000.00 3,500,000.00 3,500,000.00 5,000,000.00
3 Pas. Titik Instalasi Penerangan K.3 ttk 23.00 185,600.00 138,333.33 3,181,666.67 4,268,800.00
4 Pas. Titik Instalasi Stop Kontak ttk 20.00 204,800.00 138,333.33 2,766,666.67 4,096,000.00
5 Pas. Titik MATV ttk 2.00 227,000.00 138,333.33 276,666.67 454,000.00
6 Pas. Lampu Downlight 4" 11 Watt K.5 bh 10.00 224,800.00 100,000.00 1,000,000.00 2,248,000.00
7 Pas. Ceiling Spolight L.1 bh 6.00 393,000.00 75,000.00 450,000.00 2,358,000.00
8 Pas. Lampu Uplight L.2 bh 1.00 232,500.00 175,000.00 175,000.00 232,500.00
9 Pas. Wall Lamp L.7 bh 3.00 243,000.00 175,000.00 525,000.00 729,000.00
10 Pas. Pendant Lamp L.7 bh 1.00 - -
11 Pas. Led Strip J.16 m' 13.00 54,600.00 25,000.00 325,000.00 709,800.00
12 Pas. Saklar Tunggal J.20 bh 4.00 43,000.00 35,000.00 140,000.00 172,000.00
13 Pas. Saklar Double bh 6.00 55,000.00 40,000.00 240,000.00 330,000.00
14 Pas. Stop Kontak J.17 bh 19.00 78,000.00 35,000.00 665,000.00 1,482,000.00
15 Pas. Stop Kontak Lantai J.17 bh 1.00 650,000.00 500,000.00 500,000.00 650,000.00
16 Pas. Stop TV bh 2.00 56,445.00 40,000.00 80,000.00 112,890.00
Lantai 2 -
1 Pas. Titik Instalasi Penerangan ttk 26.00 185,600.00 138,333.33 3,596,666.67 4,825,600.00
2 Pas. Titik Instalasi Stop Kontak ttk 15.00 204,800.00 138,333.33 2,075,000.00 3,072,000.00
3 Pas. Titik MATV ttk 1.00 227,000.00 138,333.33 138,333.33 227,000.00
4 Pas. Lampu Downlight 4" 7 Watt bh 11.00 224,800.00 100,000.00 1,100,000.00 2,472,800.00
5 Pas. Ceiling Spolight bh 4.00 393,000.00 75,000.00 300,000.00 1,572,000.00
6 Pas. Wall Lamp bh 3.00 243,000.00 175,000.00 525,000.00 729,000.00
7 Pas. Pendant Lamp bh 4.00 - -
8 Pas. Led Strip bh 3.02 54,600.00 25,000.00 75,500.00 164,892.00
9 Pas. Saklar Tunggal bh 1.00 43,000.00 35,000.00 35,000.00 43,000.00
10 Pas. Saklar Double bh 5.00 55,000.00 40,000.00 200,000.00 275,000.00
11 Pas. Stop Kontak bh 15.00 78,000.00 35,000.00 525,000.00 1,170,000.00
12 Pas. Stop TV bh 1.00 56,445.00 40,000.00 40,000.00 56,445.00
13 Pas. Lampu uplight bh 1.00 232,500.00 175,000.00 175,000.00 232,500.00
Jumlah D.3. - 38,683,227.00
Jumlah Harga Pekerjaan (D) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan) - 98,267,526.58
E. PEKERJAAN FASAD 0
PEKERJAAN FASAD -
1 Pek. Pasang Besi Plat 4mm + zinkromet m2 25.15 412,692.00 400,000.00 10,060,000.00 10,379,203.80
2 Pek. Pasang List U Allumunium 20mm m' 14.62 31,250.00 20,000.00 292,400.00 456,875.00
3 Pek. Pasang Ornames Pintu Penyimpanan Barang m2 1.40 948,750.00 590,000.00 826,000.00 1,328,250.00
4 Pek. Pasang Ornames Pintu Dalam Bak Sampah m2 4.20 948,750.00 590,000.00 2,478,000.00 3,984,750.00
5 Pek. Pasang Pintu Plat Untuk Pintu Bak sampah Unit 1.00 450,000.00 472,000.00 472,000.00 450,000.00
6 Pek. Cor Plat Kubangan Rumput + Pembesian m3 1.89 1,450,000.00 1,000,000.00 1,885,000.00 2,733,250.00
-
Jumlah Harga Pekerjaan (E) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan) - 19,332,328.80
F. PEKERJAAN LAIN-LAIN 0
1 Pek. Pasang Kanopi Kaca R.service (t=8mm+stiker sunblash) m2 4.41 1,294,844.80 900,000.00 3,969,000.00 5,710,265.57
2 Pek. Pasang Kanopi Kaca KM/TOILET (t=8mm+stiker sunblash) m2 2.60 1,294,844.80 900,000.00 2,343,600.00 3,371,775.86
3 Pek. Pasang Kanopi Kaca Depan m2 15.26 1,294,844.80 900,000.00 13,734,000.00 19,759,331.65
4 Pek. Pasang Kanopi Taman Belakang m2 7.67 1,294,844.80 900,000.00 6,903,000.00 9,931,459.62
5 Pek. Pasang Pagar Mati Area Depan Depan m2 3.29 907,500.00 600,000.00 1,973,760.00 2,985,312.00
6 Pek. Pasang Pintu Gerbang depan m2 5.04 1,134,375.00 600,000.00 3,024,000.00 5,717,250.00
7 Pek. Pasang Cubicle KM/TOILET unit 2.00 3,250,000.00 3,250,000.00 6,500,000.00 6,500,000.00
8 Pek. Lantai Kerja Carport m3 3.02 889,900.00 340,000.00 1,028,160.00 2,691,057.60
9 Pek. Pasang Keramik Carport ex.Roman m2 14.06 338,858.39 210,000.00 2,952,600.00 4,764,348.94
10 Pek. Grill Penutup Kali Depan Dan Samping rumah m2 7.32 475,000.00 375,000.00 2,745,000.00 3,477,000.00
11 Pek. Kitchen Set m' 4.43 3,500,000.00 2,500,000.00 11,062,500.00 15,487,500.00
KODE
HARGA SATUAN
(RP)
12 Pek. Top Table + BackPlash Marmer Kitchen Set m2
5.30 1,166,360.00 1,000,000.00 5,300,000.00 6,181,708.00
Jumlah Harga Pekerjaan (F) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan) 86,577,009.23
KODE
NO. URAIAN ANALISA SATUAN KUANTITAS
1 Papan nama proyek multiplek 9mm, 60x90 cm (finish digital printing) bh 1.00
2 Pek. Membersihkan Lapangan dan Perataan 1.2 m2 153.00
3 Pembongkaran Bangunan Eksisting ls 1.00
- Penyediaan air dan listik kerja selama pekerjaan berlansung bln 8.00
5 Administrasi dan Dokumentasi ls 1.00
6 Pagar Pengaman Proyek Seng gelombang, t= 1,8m rangka kayu 1.16 m2 18.00
7 Pengukuran dan Pemasangan Bouplank 1.1 m2 50.60
Jumlah Harga Pekerjaan (A) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)
Lantai 1
1 Pek. Galian Tanah Biasa Kedalaman ± 1,00 m 1.3 m3 7.96
2 Pek. Urugan Pasir Bawah Pilecap, t = 5 cm 1.6 m 3
0.31
3 Pek. Lantai Kerja t=10cm 2.1 m3 0.61
4 Pek. Pile Cap Type P1 60x60x30
Penulangan 2.9 kg 418.37
Bekisting 2.11 m2 14.28
cor beton 2.7 m3 1.84
5 Pek. Kolom Pedestal 15x45
6 Pek. Sloop 20x30
7 Pek. Kolom Struktur Type K1 15X45
9 Pek. Pasang Tiang dan Balok IWF Depan + Zinkromet kg 156.03
7 Pek. Urugan Tanah Kembali 1.5 m3 4.59
Jumlah B.1.
B.2. PEKERJAAN TANGGA
I. Tangga 1 dari Elevasi +0.00 ke Elevasi +3,42
1 Pekerjaan Plat & Bordes Tangga
2 Pek. Pelester Dinding, 1PC:5PP 4.5 m 2
10.13
3 Pek. Acian PC 4.10 m2 10.13
4 Pek. Pelapis Lantai, Kayu Solid 7.6 m2 8.93
5 Pek. Railing Tangga 9.3 m1 12.12
II. Tangga 2 dari Elevasi +3.42 ke Elevasi +5,40
2 Pek. Pelester Dinding, 1PC:5PP 4.5 m 2
4.90
3 Pek. Acian PC 4.10 m2 4.90
4 Pek. Pelapis Lantai, Kayu Solid 7.6 m2 4.70
5 Pek. Railing Tangga 9.3 m 1
6.56
Jumlah B.2.
B.3 PEKERJAAN STRUKTUR Lt.2
Lantai 2
1 Pekerjaan Balok B1 40x20
5 Pekerjaan Plat Lantai
Lantai Atap
Jumlah .B.3.
B.4 PEKERJAAN PENUTUP ATAP
1 Pek.Pasang Rangka Atap Baja Ringan m2 90.91
2 Pek. Pasang rock woll m2 90.91
3 Pek. Pasang Penutup Atap m2 90.91
4 Pek. Pasang Bubungan Atap m' 8.03
5 Pek. Pasang Lisplank GRC m' 20.05
6 Pek. Waterproofing ex: sika m2 44.65
Jumlah B.4.
Jumlah Harga Pekerjaan (B) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)
C. PEKERJAAN ARSITEKTURAL
Lantai 1
C.I. PEKERJAAN DINDING
1 Pek. Pasang Dinding Bata Merah 4.7 m2 330.55
2 Pek. Plesteran 4.8 m2 661.11
3 Pek. Acian Dinding 4.9 m2 661.11
4 Pek. Openingan m' 56.50
5 Pekerjaan Kolom Praktis 15x15
6 Pek. Dinding Partisi GRC 9mm rangka Hollow 9.6 m2 20.52
7 Pek. List Treatment Dinding m2 181.00
Lantai 2
2 Pek. Plesteran 4.8 m2 518.41
4 Pek. Openingan m' 68.33
Lantai Atap
2 Pek. Plesteran 4.8 m 2
107.16
Jumlah C.I.
C.II. PEKERJAAN FINISHING DINDING
Lantai 1
1 Pek. Pengecatan Dinding Interior 8.1 m2 553.04
2 Pek. Pengecatan Dinding Eksterior 8.2 m 2
118.33
3 Pek. Pengecetan Dinding Eksterior (Tekstur) m2 17.27
4 Pek. Cat Coating Acian MU m2 6.68
5 Pek. Pengecatan Plafond 8.3 m2 67.76
Lantai 2
1 Pek. Pengecatan Dinding Interior 8.1 m2 401.46
2 Pek. Pengecatan Dinding Eksterior 8.2 m2 116.95
3 Pek. Pengecetan Dinding Eksterior (Tekstur) m2 17.72
4 Pek. Cat Coating Acian MU m2 14.23
5 Pek. Pengecatan Plafond 8.3 m2 87.03
Lantai Atap
1 Pek. Pengecatan Dinding Eksterior 8.2 m2 107.16
2 Pek. Pengecatan Waterproof Dak Talang m2 44.65
Jumlah C.II.
C.III. PEKERJAAN PELAPIS LANTAI & DINDING
Lantai 1
1 Pek. Urugan Pasir, t = 5 cm 1.6 m3 4.88
2 Pek. Lantai Kerja Tebal 10cm m3 8.53
3 Pek. Pelapis Lantai, Ceramic Tile 30x30 7.2 m2 5.58
5 Pek. Pelapis Lantai, Ceramic Tile 80x80 7.5 m 2
50.32
6 Pek. Pelur Leveling Lantai Parket m2 16.85
7 Pek. Pelapis ACI Area Parket 7.2 m2 16.85
8 Pek. Pelapis Lantai Parket 7.3 m2 16.85
9 Pek. Pasang Plint Lantai Kayu (kayu solid) m' 22.90
10 Pek. Pelapis Lantai, Plint List Allumunium U 20mm 7.7 m' 64.85
11 Pek. Pelapis Lantai, Conwood 100 mm 7.4 m2 2.95
12 Pek. Pelapis Lantai KM/TOILET m2 4.20
13 Pek. Pelapis Dinding KM/TOILET m 2
64.68
Lantai 2
1 Pek. Urugan Pasir, t = 5 cm 1.6 m3 3.08
2 Pek. Pelur Leveling Lantai Parket m2 48.41
3 Pek. Pelapis ACI Area Parket 7.2 m 2
48.41
4 Pek. Pelapis Lantai Parket 7.3 m2 48.41
6 Pek. Pasang Plint Lantai Kayu (kayu solid) m' 51.11
7 Pek. Pelapis Lantai, Plint List Allumunium U 20mm 7.7 m' 10.54
8 Pek. Pelapis Lantai KM/TOILET m2 8.18
9 Pek. Pelapis Dinding KM/TOILET m2 44.55
Jumlah C.III.
C.IV. PEKERJAAN PLAFOND
Lantai 1
1 Pek. Rangka Plafond dgn Hollow Galvanis 40x40x0,4 mm+Penggan 6.1 m2 67.76
2 Pek. Penutup Plafond Gypsumboard, 120x240x9 mm 6.2 m2 57.41
3 Pek. Penutup Plafond GRC, 120X240X4 mm 6.3 m2 5.45
4 Pek. Penutup Plafond Kayu ex.Duma m2 4.90
5 Pek. List Plafond shadow line 6.4 m 1
115.55
Lantai 2
1 Pek. Rangka Plafond dgn Hollow Galvanis 40x40x0,4 mm+Penggan 6.1 m2 94.71
2 Pek. Penutup Plafond Gypsumboard, 120x240x9 mm 6.2 m2 87.03
3 Pek. Penutup Plafond GRC, 120X240X4 mm 6.3 m2 -
4 Pek. Penutup Plafond Kayu ex.Duma m2 7.68
5 Pek. List Plafond shadow line 6.4 m1 90.47
Jumlah C.IV.
C.V. PEKERJAAN KUSEN PINTU & JENDELA
Lantai 1
1 Pek. Pasang Kusen+Pintu Type D01 5.1 unit 1.00
6 Pek. Pasang Kusen+Jendela Type W01 5.7 unit 1.00
10 Pek. Pasang Kusen+Pintu Type DW01 5.13 unit 1.00
Lantai 2
5 Pek. Pasang Kusen+Jendela Type W04 - unit 1.00
Jumlah C.V.
Jumlah Harga Pekerjaan (C) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)
D. PEKERJAAN MEKANIKAL ELEKTRIKAL
D.1. PEKERJAAN INSTALASI AIR
Lantai 1
1 Pek. Instalasi Air Bersih ø1/2" m' 11.25
3 Pek. Instalasi Air Bersih ø1" m' 29.16
4 Pek. Instalasi Air Sabun ø2" m' 3.55
5 Pek. Instalasi Air Kotor ø3" m' 33.12
7 Pek. Aksesoris Pemipaan ls 1.00
Lantai 2
2 Pek. Instalasi Air Bersih ø1" m' 17.75
5 Pek. Instalasi Air Hujan ø3" m' 50.68
6 Pek. Aksesoris Pemipaan ls 1.00
Jumlah D.1.
Lantai 1
1 Pas. Kloset Duduk A.8 unit 1.00
2 Pas. Kloset Jongkok A.9 unit 1.00
3 Pas. Washtapel A.10 unit 1.00
Pas. Meja Wasthafel Unit 1.00
4 Pas. Floor Drain A.24 bh 4.00
5 Pas. Shower D.2 set 1.00
6 Pas. Jet washer set 1.00
7 Pas. Zink Lengkap Dengan Kran set 2.00
8 Pas. Kran biasa ø1/2" bh 4.00
9 Pek. Pasang CO bh 3.00
10 Pek. Septictank Biofil unit 1.00
Lantai 2
1 Pas. Kloset Duduk A.8 unit 2.00
2 Pas. Washtapel A.10 unit 2.00
3 Pas. Floor Drain A.24 bh 6.00
4 Pas. Shower D.2 set 2.00
5 Pas. Jet washer set 2.00
6 Pas. Kran biasa ø1/2" bh 3.00
7 Pek. Pasang CO bh 1.00
8 Pek. Roop Drain bh 7.00
9 Pek. Pompa Air Otomatis ex: shimizu bh 1.00
10 Pek. Toren ex: Penguin bh 1.00
Jumlah D.2.
D.3. PEKERJAAN ELEKTRIKAL
1 Pas. Arde K.6 ls 1.00
2 Pas. Panel Listrik bh 1.00
3 Pas. Titik Instalasi Penerangan K.3 ttk 23.00
4 Pas. Titik Instalasi Stop Kontak ttk 20.00
5 Pas. Titik MATV ttk 2.00
6 Pas. Lampu Downlight 4" 11 Watt K.5 bh 10.00
7 Pas. Ceiling Spolight L.1 bh 6.00
8 Pas. Lampu Uplight L.2 bh 1.00
9 Pas. Wall Lamp L.7 bh 3.00
10 Pas. Pendant Lamp L.7 bh 1.00
11 Pas. Led Strip J.16 m' 13.00
12 Pas. Saklar Tunggal J.20 bh 4.00
13 Pas. Saklar Double bh 6.00
14 Pas. Stop Kontak J.17 bh 19.00
15 Pas. Stop Kontak Lantai J.17 bh 1.00
16 Pas. Stop TV bh 2.00
Lantai 2
1 Pas. Titik Instalasi Penerangan ttk 26.00
2 Pas. Titik Instalasi Stop Kontak ttk 15.00
3 Pas. Titik MATV ttk 1.00
4 Pas. Lampu Downlight 4" 7 Watt bh 11.00
5 Pas. Ceiling Spolight bh 4.00
6 Pas. Wall Lamp bh 3.00
7 Pas. Pendant Lamp bh 4.00
8 Pas. Led Strip bh 3.02
9 Pas. Saklar Tunggal bh 1.00
10 Pas. Saklar Double bh 5.00
11 Pas. Stop Kontak bh 15.00
12 Pas. Stop TV bh 1.00
13 Pas. Lampu uplight bh 1.00
Jumlah D.3.
Jumlah Harga Pekerjaan (D) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)
E. PEKERJAAN FASAD
PEKERJAAN FASAD
1 Pek. Pasang Besi Plat 4mm + zinkromet m2 25.15
2 Pek. Pasang List U Allumunium 20mm m' 14.62
3 Pek. Pasang Ornames Pintu Penyimpanan Barang m2 1.40
4 Pek. Pasang Ornames Pintu Dalam Bak Sampah m2 4.20
5 Pek. Pasang Pintu Plat Untuk Pintu Bak sampah Unit 1.00
6 Pek. Cor Plat Kubangan Rumput + Pembesian m3 1.89
Jumlah Harga Pekerjaan (E) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)
F. PEKERJAAN LAIN-LAIN
1 Pek. Pasang Kanopi Kaca R.service (t=8mm+stiker sunblash) m2 4.41
2 Pek. Pasang Kanopi Kaca KM/TOILET (t=8mm+stiker sunblash) m2 2.60
3 Pek. Pasang Kanopi Kaca Depan m2 15.26
4 Pek. Pasang Kanopi Taman Belakang m2 7.67
5 Pek. Pasang Pagar Mati Area Depan Depan m 2
3.29
6 Pek. Pasang Pintu Gerbang depan m2 5.04
7 Pek. Pasang Cubicle KM/TOILET unit 2.00
8 Pek. Lantai Kerja Carport m3 3.02
9 Pek. Pasang Keramik Carport ex.Roman m2 14.06
10 Pek. Grill Penutup Kali Depan Dan Samping rumah m2 7.32
11 Pek. Kitchen Set m' 4.43
12 Pek. Top Table + BackPlash Marmer Kitchen Set m2 5.30
Jumlah Harga Pekerjaan (F) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)
NO URAIAN
A PEKERJAAN PERSIAPAN
B PEKERJAAN TANAH DAN STRUKTUR
C PEKERJAAN ARSITEKTURAL
D PEKERJAAN MEKANIKAL ELEKTRIKAL
E PEKERJAAN FASAD
F PEKERJAAN LAIN-LAIN
( A ) JUMLAH BIAYA KONSTRUKSI (Sudah Termasuk Over Head dan Profit 10%)
( D ) DIBULATKAN (C)
Terbilang:
HARGA SATUAN BOBOT
RAP JUMLAH HARGA (RP)
(RP) PEKERJAAN
500,000.00 500,000.00 0.04

26,600.00 4,069,800.00 0.33
20,000,000.00 20,000,000.00 1.63
500,000.00 4,000,000.00 0.33

2,500,000.00 2,500,000.00 0.20
344,900.00 6,208,200.00 0.51
63,600.00 3,218,160.00 0.26
40,496,160.00
134,200.00 11,000.00 87,516.00 1,067,695.20 0.09

225,200.00 210,000.00 64,260.00 68,911.20 0.01
889,900.00 340,000.00 208,080.00 544,618.80 0.04
-
13,300.00 11,000.00 4,602,070.00 5,564,321.00 0.45
156,600.00 75,000.00 1,071,000.00 2,236,248.00 0.18
1,105,600.00 610,000.00 1,119,960.00 2,029,881.60 0.17
-
13,300.00 11,000.00 1,785,850.00 2,159,255.00 0.18
251,900.00 99,000.00 2,187,900.00 5,566,990.00 0.45
1,105,600.00 610,000.00 933,300.00 1,691,568.00 0.14
-
13,300.00 11,000.00 8,966,204.50 10,840,956.35 0.89
156,600.00 99,000.00 11,238,975.00 17,778,015.00 1.45
1,105,600.00 610,000.00 4,155,015.00 7,530,794.40 0.62
-
13,300.00 11,000.00 7,563,600.00 9,145,080.00 0.75
251,900.00 99,000.00 6,817,140.00 17,345,834.00 1.42
1,105,600.00 610,000.00 2,360,700.00 4,278,672.00 0.35
-
13,300.00 11,000.00 587,169.00 709,940.70 0.06
251,900.00 99,000.00 138,600.00 352,660.00 0.03
1,105,600.00 610,000.00 82,350.00 149,256.00 0.01
28,200.00 19,500.00 3,042,585.00 4,400,046.00 0.36
95,700.00 - 439,263.00 0.04
- 93,900,006.25
-
-
-
13,300.00 11,000.00 1,211,999.36 1,465,417.41 0.12
373,400.00 134,000.00 1,357,018.00 3,781,421.80 0.31
1,105,600.00 610,000.00 1,112,176.40 2,015,774.14 0.16
95,200.00 20,000.00 202,540.00 964,090.40 0.08
60,400.00 15,000.00 151,905.00 611,670.80 0.05
780,000.00 300,000.00 2,679,000.00 6,965,400.00 0.57
1,024,300.00 800,000.00 9,696,000.00 12,414,516.00 1.01
-
-
13,300.00 11,000.00 586,551.68 709,194.30 0.06
373,400.00 134,000.00 656,734.00 1,830,033.40 0.15
1,105,600.00 610,000.00 553,953.20 1,004,017.47 0.08
95,200.00 20,000.00 98,020.00 466,575.20 0.04
60,400.00 15,000.00 73,515.00 296,020.40 0.02
780,000.00 300,000.00 1,410,000.00 3,666,000.00 0.30
1,024,300.00 800,000.00 5,248,000.00 6,719,408.00 0.55
- 42,909,539.33
-
-
-
13,300.00 11,000.00 7,328,288.00 8,860,566.40 0.72
294,200.00 134,000.00 9,347,840.00 20,523,392.00 1.68
1,105,600.00 610,000.00 3,404,288.00 6,170,132.48 0.50
-
13,300.00 11,000.00 1,318,924.75 1,594,699.93 0.13
294,200.00 134,000.00 1,955,562.50 4,293,481.25 0.35
1,105,600.00 610,000.00 587,544.38 1,064,900.10 0.09
-
13,300.00 11,000.00 1,097,593.75 1,327,090.63 0.11
294,200.00 134,000.00 948,887.50 2,083,303.75 0.17
1,105,600.00 610,000.00 235,612.50 427,038.00 0.03
-
13,300.00 11,000.00 510,138.75 616,804.13 0.05
294,200.00 134,000.00 375,367.50 824,127.75 0.07
1,105,600.00 610,000.00 85,438.13 154,853.10 0.01
-
13,300.00 11,000.00 9,150,732.80 11,064,067.84 0.90
373,400.00 134,000.00 10,245,640.00 28,550,164.00 2.33
1,105,600.00 610,000.00 5,596,872.00 10,144,101.12 0.83
-
13,300.00 11,000.00 6,993,360.00 8,455,608.00 0.69
251,900.00 134,000.00 7,688,920.00 14,454,022.00 1.18
1,105,600.00 610,000.00 2,100,108.00 3,806,359.68 0.31
-
13,300.00 11,000.00 587,169.00 709,940.70 0.06
251,900.00 134,000.00 187,600.00 352,660.00 0.03
1,105,600.00 610,000.00 164,700.00 298,512.00 0.02
-
-
13,300.00 11,000.00 7,230,905.00 8,742,821.50 0.71
294,200.00 134,000.00 6,251,234.00 13,724,724.20 1.12
1,105,600.00 610,000.00 1,552,206.00 2,813,309.76 0.23
-
13,300.00 11,000.00 3,659,067.50 4,424,145.25 0.36
294,200.00 134,000.00 2,692,395.00 5,911,213.50 0.48
1,105,600.00 610,000.00 612,821.25 1,110,713.40 0.09
-
13,300.00 11,000.00 2,126,713.60 2,571,390.08 0.21
373,400.00 134,000.00 2,381,180.00 6,635,318.00 0.54
1,105,600.00 610,000.00 1,300,764.00 2,357,581.44 0.19
- 174,067,041.98
-
150,865.00 125,000.00 11,363,684.38 13,715,057.95 1.12
92,500.00 60,000.00 5,454,568.50 8,409,126.44 0.69
185,125.00 100,000.00 9,090,947.50 16,829,616.56 1.38
71,940.00 65,000.00 521,625.00 577,318.50 0.05
74,574.50 65,000.00 1,303,250.00 1,495,218.73 0.12
37,275.00 50,000.00 2,232,500.00 1,664,328.75 0.14
- 42,690,666.92
-
- 353,567,254.47
0
-
-
153,300.00 79,444.44 26,260,639.17 50,673,851.55 4.14
93,660.95 20,000.00 13,222,140.00 61,919,910.99 5.06
56,151.24 15,000.00 9,916,605.00 37,121,976.50 3.03
29,760.00 35,000.00 1,977,500.00 1,681,440.00 0.14
-
13,300.00 11,000.00 2,942,761.80 3,558,066.54 0.29
218,100.00 134,000.00 1,527,600.00 2,486,340.00 0.20
1,105,600.00 610,000.00 585,600.00 1,061,376.00 0.09
86,394.00 216,911.76 4,451,029.41 1,772,804.88 0.14
45,600.00 25,000.00 4,525,000.00 8,253,600.00 0.67
-
153,300.00 79,444.44 20,592,365.44 39,736,065.18 3.25
93,660.95 20,000.00 10,368,184.00 48,554,699.20 3.97
56,151.24 15,000.00 7,776,138.00 29,109,318.37 2.38
29,760.00 35,000.00 2,391,550.00 2,033,500.80 0.17
-
13,300.00 11,000.00 2,478,115.20 2,996,266.56 0.24
218,100.00 134,000.00 1,286,400.00 2,093,760.00 0.17
1,105,600.00 610,000.00 219,600.00 398,016.00 0.03
-
153,300.00 79,444.44 4,256,633.33 8,213,814.00 0.67
93,660.95 20,000.00 2,143,200.00 10,036,707.62 0.82
56,151.24 15,000.00 1,607,400.00 6,017,166.66 0.49
-
13,300.00 11,000.00 1,019,224.80 1,232,335.44 0.10
218,100.00 20,000.00 204,000.00 2,224,620.00 0.18
1,105,600.00 15,000.00 5,737.50 422,892.00 0.03
- 321,598,528.29
-
-
31,600.00 22,000.00 12,166,880.00 17,476,064.00 1.43
32,100.00 30,000.00 3,549,960.00 3,798,457.20 0.31
108,800.00 80,000.00 1,381,600.00 1,878,976.00 0.15
31,600.00 25,000.00 167,000.00 211,088.00 0.02
31,600.00 22,000.00 1,490,676.00 2,141,152.80 0.17
-
31,600.00 22,000.00 8,832,120.00 12,686,136.00 1.04
32,100.00 30,000.00 3,508,440.00 3,754,030.80 0.31
108,800.00 80,000.00 1,417,600.00 1,927,936.00 0.16
31,600.00 25,000.00 355,750.00 449,668.00 0.04
31,600.00 22,000.00 1,914,550.00 2,749,990.00 0.22
-
32,100.00 30,000.00 3,214,800.00 3,439,836.00 0.28
66,490.00 50,000.00 2,232,500.00 2,968,778.50 0.24
- 53,482,113.30
-
-
225,200.00 210,000.00 1,024,926.00 1,099,111.12 0.09
889,900.00 340,000.00 2,900,200.00 7,590,847.00 0.62
338,858.39 120,000.00 669,600.00 1,890,829.81 0.15
320,596.53 210,000.00 3,719,100.00 5,677,764.48 0.46
416,775.48 285,000.00 14,341,200.00 20,972,142.36 1.71
185,125.00 20,000.00 337,040.00 3,119,726.50 0.25
71,940.00 15,000.00 252,780.00 1,212,332.88 0.10
465,272.50 230,000.00 3,875,960.00 7,840,772.17 0.64
55,250.00 35,750.00 818,675.00 1,265,225.00 0.10
31,250.00 20,000.00 1,297,000.00 2,026,562.50 0.17
851,580.00 560,000.00 1,652,000.00 2,512,161.00 0.21
338,858.39 197,500.00 829,500.00 1,423,205.23 0.12
296,169.97 220,000.00 14,229,600.00 19,156,273.50 1.57
-
225,200.00 210,000.00 647,430.00 694,291.60 0.06
93,660.95 340,000.00 16,459,400.00 4,534,126.69 0.37
56,151.24 15,000.00 726,150.00 2,718,281.43 0.22
465,272.50 230,000.00 11,134,300.00 22,523,841.73 1.84
320,596.53 120,000.00 608,400.00 1,625,424.39 0.13
55,250.00 35,750.00 1,827,003.75 2,823,551.25 0.23
31,250.00 20,000.00 210,800.00 329,375.00 0.03
338,858.39 197,500.00 1,615,550.00 2,771,861.61 0.23
296,169.97 220,000.00 9,801,000.00 13,194,372.05 1.08
-
- 127,002,079.29
-
-
75,000.00 85,000.00 5,759,430.00 5,081,850.00 0.42
66,600.00 - 3,823,372.80 0.31
65,400.00 - 356,430.00 0.03
328,000.00 250,000.00 1,225,000.00 1,607,200.00 0.13
37,000.00 20,000.00 2,311,000.00 4,275,350.00 0.35
-
75,000.00 85,000.00 8,049,925.00 7,102,875.00 0.58
66,600.00 - 5,795,865.00 0.47
65,400.00 - - 0.00
328,000.00 250,000.00 1,920,000.00 2,519,040.00 0.21
37,000.00 20,000.00 1,809,400.00 3,347,390.00 0.27
- 33,909,372.80
-
-
3,794,400.00 3,162,000.00 3,162,000.00 3,794,400.00 0.31
3,968,400.00 3,307,000.00 3,307,000.00 3,968,400.00 0.32
1,440,000.00 1,200,000.00 1,200,000.00 1,440,000.00 0.12
3,968,400.00 3,307,000.00 9,921,000.00 11,905,200.00 0.97
3,794,400.00 3,162,000.00 3,162,000.00 3,794,400.00 0.31
2,301,600.00 1,918,000.00 1,918,000.00 2,301,600.00 0.19
3,636,600.00 3,030,500.00 3,030,500.00 3,636,600.00 0.30
240,000.00 200,000.00 200,000.00 240,000.00 0.02
180,000.00 150,000.00 150,000.00 180,000.00 0.01
8,484,000.00 7,070,000.00 7,070,000.00 8,484,000.00 0.69
8,567,100.00 7,139,250.00 7,139,250.00 8,567,100.00 0.70
- -
3,968,400.00 3,307,000.00 13,228,000.00 15,873,600.00 1.30
3,968,400.00 3,307,000.00 3,307,000.00 3,968,400.00 0.32
3,794,400.00 3,162,000.00 3,162,000.00 3,794,400.00 0.31
4,833,300.00 4,027,750.00 4,027,750.00 4,833,300.00 0.39
4,842,000.00 4,035,000.00 4,035,000.00 4,842,000.00 0.40
2,968,950.00 2,474,125.00 2,474,125.00 2,968,950.00 0.24
4,830,600.00 4,025,500.00 4,025,500.00 4,830,600.00 0.39
-
- 89,422,950.00
- 625,415,043.68
0
-
-
17,595.00 8,797.50 98,971.88 197,943.75 0.02
28,980.00 14,490.00 212,350.95 424,701.90 0.03
40,940.00 20,470.00 596,946.14 1,193,892.28 0.10
88,400.00 44,200.00 156,910.00 313,820.00 0.03
103,900.00 51,950.00 1,720,584.00 3,441,168.00 0.28
122,000.00 61,000.00 1,373,110.00 2,746,220.00 0.22
2,457,076.00 1,228,538.00 1,228,538.00 2,457,076.00 0.20
- -
17,595.00 8,797.50 149,557.50 299,115.00 0.02
40,940.00 20,470.00 363,342.50 726,685.00 0.06
28,980.00 14,490.00 205,511.67 411,023.34 0.03
103,900.00 51,950.00 1,253,553.50 2,507,107.00 0.20
103,900.00 51,950.00 2,632,826.00 5,265,652.00 0.43
2,966,903.00 1,483,451.50 1,483,451.50 2,966,903.00 0.24
- 22,951,307.27
-
-
2,937,129.31 2,250,000.00 2,250,000.00 2,937,129.31 0.24
431,517.00 450,000.00 450,000.00 431,517.00 0.04
1,438,443.25 750,000.00 750,000.00 1,438,443.25 0.12
1,020,000.00 750,000.00 750,000.00 1,020,000.00 0.08
196,180.68 135,000.00 540,000.00 784,722.71 0.06
1,500,000.00 1,000,000.00 1,000,000.00 1,500,000.00 0.12
392,158.29 175,000.00 175,000.00 392,158.29 0.03
937,500.00 - 1,875,000.00 0.15
174,858.00 150,000.00 600,000.00 699,432.00 0.06
457,900.00 175,000.00 525,000.00 1,373,700.00 0.11
5,000,000.00 4,000,000.00 4,000,000.00 5,000,000.00 0.41
-
2,937,129.31 2,250,000.00 4,500,000.00 5,874,258.62 0.48
1,438,443.25 750,000.00 1,500,000.00 2,876,886.50 0.24
196,180.68 135,000.00 810,000.00 1,177,084.06 0.10
1,500,000.00 1,000,000.00 2,000,000.00 3,000,000.00 0.25
392,158.29 175,000.00 350,000.00 784,316.58 0.06
174,858.00 175,000.00 525,000.00 524,574.00 0.04
457,900.00 175,000.00 175,000.00 457,900.00 0.04
293,500.00 135,000.00 945,000.00 2,054,500.00 0.17
799,370.00 400,000.00 400,000.00 799,370.00 0.07
1,632,000.00 1,200,000.00 1,200,000.00 1,632,000.00 0.13
-
- 36,632,992.31
-
1,000,000.00 500,000.00 500,000.00 1,000,000.00 0.08
5,000,000.00 3,500,000.00 3,500,000.00 5,000,000.00 0.41
185,600.00 138,333.33 3,181,666.67 4,268,800.00 0.35
204,800.00 138,333.33 2,766,666.67 4,096,000.00 0.33
227,000.00 138,333.33 276,666.67 454,000.00 0.04
224,800.00 100,000.00 1,000,000.00 2,248,000.00 0.18
393,000.00 75,000.00 450,000.00 2,358,000.00 0.19
232,500.00 175,000.00 175,000.00 232,500.00 0.02
243,000.00 175,000.00 525,000.00 729,000.00 0.01
- - 0.00
54,600.00 25,000.00 325,000.00 709,800.00 0.06
43,000.00 35,000.00 140,000.00 172,000.00 0.01
55,000.00 40,000.00 240,000.00 330,000.00 0.03
78,000.00 35,000.00 665,000.00 1,482,000.00 0.12
650,000.00 500,000.00 500,000.00 650,000.00 0.05
56,445.00 40,000.00 80,000.00 112,890.00 0.01
-
185,600.00 138,333.33 3,596,666.67 4,825,600.00 0.39
204,800.00 138,333.33 2,075,000.00 3,072,000.00 0.25
227,000.00 138,333.33 138,333.33 227,000.00 0.02
224,800.00 100,000.00 1,100,000.00 2,472,800.00 0.20
393,000.00 75,000.00 300,000.00 1,572,000.00 0.13
243,000.00 175,000.00 525,000.00 729,000.00 0.06
- - 0.00
54,600.00 25,000.00 75,500.00 164,892.00 0.01
43,000.00 35,000.00 35,000.00 43,000.00 0.00
55,000.00 40,000.00 200,000.00 275,000.00 0.02
78,000.00 35,000.00 525,000.00 1,170,000.00 0.10
56,445.00 40,000.00 40,000.00 56,445.00 0.00
232,500.00 175,000.00 175,000.00 232,500.00 0.02
- 38,683,227.00
- 98,267,526.58
0
-
412,692.00 400,000.00 10,060,000.00 10,379,203.80 0.85
31,250.00 20,000.00 292,400.00 456,875.00 0.04
948,750.00 590,000.00 826,000.00 1,328,250.00 0.11
948,750.00 590,000.00 2,478,000.00 3,984,750.00 0.33
450,000.00 472,000.00 472,000.00 450,000.00 0.04
1,450,000.00 1,000,000.00 1,885,000.00 2,733,250.00 0.22
-
- 19,332,328.80
0
1,294,844.80 900,000.00 3,969,000.00 5,710,265.57 0.47
1,294,844.80 900,000.00 2,343,600.00 3,371,775.86 0.28
1,294,844.80 900,000.00 13,734,000.00 19,759,331.65 1.61
1,294,844.80 900,000.00 6,903,000.00 9,931,459.62 0.81
907,500.00 600,000.00 1,973,760.00 2,985,312.00 0.24
1,134,375.00 600,000.00 3,024,000.00 5,717,250.00 0.47
3,250,000.00 3,250,000.00 6,500,000.00 6,500,000.00 0.53
889,900.00 340,000.00 1,028,160.00 2,691,057.60 0.22
338,858.39 210,000.00 2,952,600.00 4,764,348.94 0.39
475,000.00 375,000.00 2,745,000.00 3,477,000.00 0.28
3,500,000.00 2,500,000.00 11,062,500.00 15,487,500.00 1.27
1,166,360.00 1,000,000.00 5,300,000.00 6,181,708.00 0.51
86,577,009.23 100.00
JUMLAH HARGA
Rp 40,496,160.00
Rp 353,567,254.47
Rp 625,415,043.68
Rp 98,267,526.58
Rp 19,332,328.80
Rp 86,577,009.23
Rp 1,223,655,322.76
Rp 1,223,655,000.00
Percentage Bobot Percentage Bobot Percentage Bobot Percentage
(1) Progres (1) (2) Progres(2) (2) Progres(2) (2)
Minggu 1 Minggu 2 Minggu 3 Minggu 4
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0.00 0.00 0.00
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0% 0.00 0% 0.00 0% 0.00 0%
0.00 0.00 0.00 0.00
Bobot
Progres(2)
Minggu 4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
ANALISA HARGA SATUAN PEKERJAAN
HARGA SATUAN JUMLAH HARGA JUMLAH
NO. URAIAN KODE SATUAN INDEKS BAHAN/UPAH BAHAN UPAH HARGA
(RP) (RP) (RP) (RP)
I PEKERJAAN PERSIAPAN, GALIAN, dan URUGAN
1.1 1 M1 PENGUKURAN dan PEMASANGAN BOUWPLANK (Analisa PU2016 A.2.2.1.4)
A Tenaga:
Pekerja MP01 oh 0.100 157,000.00 15,700.00
Tukang MP02 oh 0.100 160,000.00 16,000.00
Kepala Tukang MP03 oh 0.010 165,000.00 1,650.00
Mandor MP04 oh 0.005 170,000.00 850.00
B Bahan:
Kayu Balok Terentang B02 m3 0.012 1,300,000.00 15,600.00
Paku ukuran 4cm-12cm C07 kg 0.020 17,500.00 350.00
Kayu Papan Terentang B01 m3 0.007 1,100,000.00 7,700.00
C Peralatan:
D Jumlah (A+B+C) 23,650.00 34,200.00 57,850.00

E Over Head & Profit, 10% x D 10.00% x D 5,785.00
F Jumlah (D+E) 63,635.00
G Dibulatkan (F) 63,600.00
1.2 1 M2 (K3) MEMBERSIHKAN LAPANGAN dan PERATAAN (Analisa PU2016 A. 2.2.1.9)
A Tenaga:
Pekerja MP01 oh 0.100 157,000.00 15,700.00
Mandor MP04 oh 0.050 170,000.00 8,500.00
B Bahan:
C Peralatan:
D Jumlah (A+B+C) 24,200.00 24,200.00

F Jumlah (D+E) 26,620.00
1.3 1 M3 GALIAN TANAH BIASA KEDALAMAN 1 M1 (Analisa PU2016 A.2.3.1.1)
A Tenaga:
Pekerja MP01 oh 0.750 157,000.00 117,750.00
Mandor MP04 oh 0.025 170,000.00 4,250.00
B Bahan:
C Peralatan:
D Jumlah (A+B+C) 122,000.00 122,000.00

F Jumlah (D+E) 134,200.00
1.5 1 M3 URUGAN TANAH KEMBALI (Analisa PU2016 A.2.3.1.9)
A Tenaga:
Pekerja MP01 oh 0.50 157,000.00 78,500.00
Mandor MP04 oh 0.05 170,000.00 8,500.00
B Bahan:
C Peralatan:
D Jumlah (A+B+C) 87,000.00 87,000.00

F Jumlah (D+E) 95,700.00
(RP) (RP) (RP) (RP)
1.6 1 M3 URUGAN PASIR (Analisa PU2016 A.2.3.1.11)
A Tenaga:
Pekerja MP01 oh 0.300 157,000.00 47,100.00
Mandor MP04 oh 0.010 170,000.00 1,700.00
B Bahan:
Pasir Urug A02 m3 1.200 130,000.00 156,000.00
C Peralatan:
D Jumlah (A+B+C) 156,000.00 48,800.00 204,800.00

F Jumlah (D+E) 225,280.00
1.15 PERLENGKAPAN K3 GEDUNG
A Bahan:
Helm Proyek SNI Direksi/ Tamu J01 Bh 10.00 - -
Helm Proyek SNI Pekerja J02 Bh 50.00 - -
Sepatu Safety Direksi/ Tamu ( Kings/ Krisbow) J03 Psg 10.00 - -
Sepatu Boot Pekerja (AP Boot) J04 Psg 50.00 - -
Tali Pengaman J05 Set 10.00 - -
Sarung Tangan J07 Psg 50.00 - -
Obat-obatan J08 Ls 1.00 - -
Rambu-rambu Proyek J09 Ls 1.00 - -
D Jumlah (A+B+C) - - -
E Over Head & Profit, 10% x D 10.00% x D -
F Jumlah (D+E) -
G Dibulatkan (F) -
1.16 1 M2 PAGAR SEMENTARA DARI SENG GELOMBANG (Analisa PU2016 A.2.2.1.2)
A Tenaga:
Pekerja MP01 oh 0.200 157,000.00 31,400.00
Tukang MP02 oh 0.400 160,000.00 64,000.00
Mandor MP04 oh 0.020 170,000.00 3,400.00
B Bahan:
Dolken dia 8 s/d 10 cm B03 btg 1.25 25,000.00 31,250.00
Portland Cement (1 zak = 50 kg) A07 kg 2.50 1,300.00 3,250.00
Seng Gelombang BJLS 28 ( 80 x 180 cm ) A27 lbr 1.20 55,000.00 66,000.00
Pasir Beton A04 m3 0.01 178,500.00 892.50
Split 2-3 A06 m3 0.01 212,000.00 1,908.00
Paku ukuran 4cm-12cm C07 kg 0.06 17,500.00 1,050.00
Cat Menie I12 ltr 0.45 30,000.00 13,500.00
D Jumlah (A+B+C) 211,450.50 102,100.00 313,550.50
F Jumlah (D+E) 344,905.55
(RP) (RP) (RP) (RP)
II PEKERJAAN STRUKTUR
Ref. Produk, PC: sekualitas Tiga Roda
Ref. Produk, Baja Tulangan: Krakatau Steel (KS)
Ref. Produk, Baja Profil: Garuda Steel/Gunung Garuda
2.1 1 M3 LANTAI KERJA, BETON MUTU K-100, fc' = 7,4 Mpa, SLUMP (3-6) cm, w/c = 0.87 (Analisa PU2016 A.4.1.1.4)
A Tenaga:
Pekerja MP01 oh 1.200 157,000.00 188,400.00
Tukang MP02 oh 0.200 160,000.00 32,000.00
Mandor MP04 oh 0.060 170,000.00 10,200.00
B Bahan:
Pasir Beton A04 m3 0.638 178,500.00 113,857.50
Split 2-3 A06 m3 0.761 212,000.00 161,277.04
Air A18 m3 0.200 5,000.00 1,000.00
C Peralatan:
D Jumlah (A+B+C) 575,134.54 233,900.00 809,034.54

F Jumlah (D+E) 889,937.99
2.2 1 M3 BETON MUTU K-175, fc' = 14,5 Mpa, SLUMP (120±20) mm, w/c = 0.66 (Analisa PU2016 A.4.1.1.5)
A Tenaga:
Pekerja MP01 oh 1.650 157,000.00 259,050.00
Tukang MP02 oh 0.275 160,000.00 44,000.00
Mandor MP04 oh 0.083 170,000.00 14,110.00
B Bahan:
Pasir Beton A04 m3 0.543 178,500.00 96,900.00
Split 2-3 A06 m3 0.762 212,000.00 161,591.11
Air A18 m3 0.215 5,000.00 1,075.00
C Peralatan:
D Jumlah (A+B+C) 683,366.11 321,780.00 1,005,146.11

F Jumlah (D+E) 1,105,660.72
G Dibulatkan (F) 1,105,600.00
2.6 1 M3 MENGGUNAKAN VIBRATOR (Analisa PU2016 B.15 (a) SDA)
A Tenaga:
Pekerja MP01 oh 0.250 157,000.00 39,250.00
Mandor MP04 oh 0.250 170,000.00 42,500.00
B Bahan:
C Peralatan:
Vibrator A17 sewa-hari 0.100 - -
D Jumlah (A+B+C) 0.00 81,750.00 81,750.00
F Jumlah (D+E) 81,750.00
(RP) (RP) (RP) (RP)
2.7 1 M3 BETON READY MIX K-300, f'c = 26,4,7 MPa, SLUMP (12±2) CM, w/c = 0.52 (Analisa PU2016 B.13.a SDA)
A Tenaga:
Pekerja MP01 oh 1.000 157,000.00 157,000.00
Tukang MP02 oh 0.250 160,000.00 40,000.00
Mandor MP04 oh 0.100 170,000.00 17,000.00
B Bahan:
Ready Mix K-300 A15 m3 1.020 750,000.00 765,000.00
C Peralatan:
Pompa Beton/m3 2.5 m3 - 34,800.00 -
Vibrator 2.6 m3 - 81,700.00 -
D Jumlah (A+B+C) 765,000.00 218,125.00 983,125.00
F Jumlah (D+E) 1,081,437.50
2.8 1 KG BAJA TULANGAN POLOS, BJTP, U24, fy 240 MPa (Analisa PU2016A.4.1.1.17)
A Tenaga:
Pekerja MP01 oh 0.007 157,000.00 1,099.00
Tukang MP02 oh 0.007 160,000.00 1,120.00
Kepala Tukang MP03 oh 0.0007 165,000.00 115.50
Mandor MP04 oh 0.0004 170,000.00 68.00
B Bahan:
Baja Tulangan Polos, BJTP, U24, fy240 Mpa C01 kg 1.050 9,000.00 9,450.00
Kawat beton C04 kg 0.015 17,000.00 255.00
C Peralatan:
D Jumlah (A+B+C) 9,705.00 2,402.50 12,107.50

F Jumlah (D+E) 13,318.25
2.9 1 KG BAJA TULANGAN DEFORM/ULIR, BJTD, fy 400 MPa (Analisa PU2016 A.4.1.1.17)
A Tenaga:
Pekerja MP01 oh 0.007 157,000.00 1,099.00
Tukang MP02 oh 0.007 160,000.00 1,120.00
Mandor MP04 oh 0.0004 170,000.00 68.00
B Bahan:
Baja Tulangan Deform/Ulir, BJTD, fy400 Mpa C02 kg 1.050 9,000.00 9,450.00
Kawat beton C04 kg 0.015 17,000.00 255.00
C Peralatan:
D Jumlah (A+B+C) 9,705.00 2,402.50 12,107.50

F Jumlah (D+E) 13,318.25
2.10 1 KG PASANG WIRE MESH M6 (Analisa PU2016 A.4.1.1.19)
A Tenaga:
Pekerja MP01 oh 0.0025 157,000.00 392.50
Tukang MP02 oh 0.0025 160,000.00 400.00
Mandor MP04 oh 0.0001 170,000.00 17.00
B Bahan :
Wiremesh M6, 2,1 x 5,4 meter, Mutu Baja U50 C03 kg 1.0200 10,000.00 10,200.00
Kawat beton C04 kg 0.0050 17,000.00 85.00
C Peralatan:
D Jumlah (A+B+C) 10,285.00 1,222.00 11,507.00

(RP) (RP) (RP) (RP)
F Jumlah (D+E) 12,657.70
(RP) (RP) (RP) (RP)
2.11 1 M2 BEKISTING PONDASI/SLOOP PAS. BATA MERAH, T. 1/2 BATA, 1 PC : 5 PP (Analisa PU2016 A.4.4.1.10)
A Tenaga:
Pekerja MP01 oh 0.300 157,000.00 47,100.00
Tukang MP02 oh 0.100 160,000.00 16,000.00
Mandor MP04 oh 0.015 170,000.00 2,550.00
B Bahan:
Bata Merah Bakar Kelas 1 A10 bh 70.000 800.00 56,000.00
Pasir Pasang A03 m3 0.045 145,000.00 6,525.00
C Peralatan:
D Jumlah (A+B+C) 75,109.00 67,300.00 142,409.00

F Jumlah (D+E) 156,649.90
2.14 1 M2 (K3) PASANG BEKISTING KOLOM PRAKTIS 4x PAKAI dengan PAPAN (Analisa PU2016A.4.1.1.22&SDA)
A Tenaga:
Pekerja MP01 oh 0.660 157,000.00 103,620.00
Tukang MP02 oh 0.330 160,000.00 52,800.00
Mandor MP04 oh 0.033 170,000.00 5,610.00
B Bahan:
Kayu Papan Terentang B01 m3 0.009 1,100,000.00 9,372.00
C Peralatan:
D Jumlah (A+B+C) 30,824.50 167,475.00 198,299.50

F Jumlah (D+E) 218,129.45
2.15 1 M2 (K3) PASANG BEKISTING KOLOM NON STRUKTUR 5x PAKAI (Analisa PU2016A.4.1.1.22)
A Tenaga:
Pekerja MP01 oh 0.660 157,000.00 103,620.00
Tukang MP02 oh 0.330 160,000.00 52,800.00
Mandor MP04 oh 0.033 170,000.00 5,610.00
B Bahan:
Kayu Kelas Kuat III B04 m3 0.006 4,650,000.00 29,202.00
Balok Kayu Kelas Kuat II B05 m3 0.002 5,050,000.00 10,453.50
Multipleks 9 mm, uk. 1,20 x 2,40 B07 lbr 0.071 98,800.00 7,054.32
C Peralatan:
D Jumlah (A+B+C) 61,559.82 167,475.00 229,034.82

F Jumlah (D+E) 251,938.30
(RP) (RP) (RP) (RP)
2.17 1 M2 (K3) PASANG BEKISTING BALOK LINTEL 4X PAKAI (Analisa PU2016 A.4.1.1.23)
A Tenaga:
Pekerja MP01 oh 0.660 157,000.00 103,620.00
Tukang MP02 oh 0.330 160,000.00 52,800.00
Mandor MP04 oh 0.033 170,000.00 5,610.00
B Bahan:
C Peralatan:
D Jumlah (A+B+C) 83,880.56 167,475.00 251,355.56

F Jumlah (D+E) 276,491.12
2.18 1 M2 (K3) PASANG BEKISTING dengan PAPAN 3X20, 3X PAKAI (Analisa PU2016 SDA B.22)
A Tenaga:
Pekerja MP01 oh 0.220 157,000.00 34,540.00
Tukang MP02 oh 0.660 160,000.00 105,600.00
Mandor MP04 oh 0.022 170,000.00 3,740.00
B Bahan:
C Peralatan:
D Jumlah (A+B+C) 112,710.00 154,770.00 267,480.00

F Jumlah (D+E) 294,228.00
2.19 1 M2 (K3) PASANG BEKISTING PLAT LANTAI DENGAN PLYWOOD 2X PAKAI (Analisa PU2016 A.4.1.1.24)
A Tenaga:
Pekerja MP01 oh 0.660 157,000.00 103,620.00
Tukang MP02 oh 0.330 160,000.00 52,800.00
Mandor MP04 oh 0.033 170,000.00 5,610.00
B Bahan:
C Peralatan:
D Jumlah (A+B+C) 252,588.50 167,475.00 420,063.50

F Jumlah (D+E) 462,069.85
(RP) (RP) (RP) (RP)
2.20 1 M2 PASANG BEKISTING PLAT LANTAI DENGAN FLOORDECK, JAP < = 0,8 m (Analisa PU2016 B.22.b, SDA)
A Tenaga:
Pekerja MP01 oh 0.080 157,000.00 12,560.00
Tukang MP02 oh 0.040 160,000.00 6,400.00
Mandor MP04 oh 0.0080 170,000.00 1,360.00
B Bahan:
Floordeck/Metal Sheet, t = 0,85 mm lebar 1,00 m B12 m2 1.0800 - -
C Peralatan:
D Jumlah (A+B+C) 137,980.00 20,980.00 158,960.00

F Jumlah (D+E) 174,856.00
2.22 1 M2 PASANG BEKISTING UNTUK TANGGA 2X PAKAI (Analisa PU2016 A.4.1.1.26)
A Tenaga:
Pekerja MP01 oh 0.660 157,000.00 103,620.00
Tukang MP02 oh 0.330 160,000.00 52,800.00
Mandor MP04 oh 0.033 170,000.00 5,610.00
B Bahan:
C Peralatan:
D Jumlah (A+B+C) 172,013.50 167,475.00 339,488.50

F Jumlah (D+E) 373,437.35
2.25 1 M1 PEKERJAAN PONDASI BORED PILE D40
A Tenaga:
B Bahan:
Biaya Pengeboran Tanah K01 m1 1.000 - -
Baja Tulangan Deform/Ulir, BJTD, fy400 Mpa C02 kg 6.875 9,000.00 61,875.00
Baja Tulangan Polos, BJTP, U24, fy240 Mpa C01 kg 3.118 9,000.00 28,066.22
Cor Beton K-300 2.7 m3 0.126 1,081,400.00 135,823.84
C Peralatan:
D Jumlah (A+B+C) 61,875.00 0.00 61,875.00

F Jumlah (D+E) 68,062.50
(RP) (RP) (RP) (RP)
2.26 1 KG KONSTRUKSI BAJA PROFIL, IWF/INP/DIR/DIN/CHANEL, (Analisa PU2016 A.4.2.1.1)
A Tenaga:
Pekerja MP01 oh 0.060 157,000.00 9,420.00
Tukang MP02 oh 0.060 160,000.00 9,600.00
Mandor MP04 oh 0.003 170,000.00 510.00
B Bahan:
Baja Profil, IWF/INP/DIR/DIN/CHANEL C05 kg 1.150 13,000.00 14,950.00
Material Pendukung Lainnya, 5% dari Jumlah Bahan % 5% 14,950.00 747.50
C Peralatan:
D Jumlah (A+B+C) 15,697.50 20,520.00 36,217.50

F Jumlah (D+E) 39,839.25
III PEKERJAAN ATAP

Ref. Produk, Rangka Atap Baja Ringan: Gyga Steel
Ref. Produk, Spanroof: Onduvilla
3.1 1 M2 PASANGAN RANGKA ATAP BAJA RINGAN
A Tenaga:
Upah Pasang 5% dari (B) ls 1.000 - -
B Bahan:
Rangka Atap Baja Ringan E01 m2 1.000 - -
C Peralatan:
Alat Bantu 2,5% dari (B) ls 1.000 - -
F Jumlah (D+E) -
G Dibulatkan (F) -
3.2 1 M2 PASANGAN PENUTUP ATAP GENTENG zingcalum
A Tenaga:
Pekerja MP01 oh 0.200 157,000.00 31,400.00
Tukang MP02 oh 0.100 160,000.00 16,000.00
Mandor MP04 oh 0.001 170,000.00 170.00
B Bahan:
Atap Bitumen Onduvilla (warna Merah, Coklat, Hitam) u E03 lbr 1.200 65,000.00 78,000.00
Safe Top Nail Onduline E09 bh 15.000 500.00 7,500.00
C Peralatan:
D Jumlah (A+B+C) 85,500.00 49,220.00 134,720.00

F Jumlah (D+E) 148,192.00
3.3 1 M1 PASANGAN NOK ONDULINE 100X50cm (Analisa PU A.4.5.2.37)
A Tenaga:
Pekerja MP01 oh 0.166 157,000.00 26,062.00
Tukang MP02 oh 0.250 160,000.00 40,000.00
Mandor MP04 oh 0.008 170,000.00 1,360.00
B Bahan:
Nok Onduline (warna Forest Green, Terracota, Classic E04 m1 1.100 - -
Speedy Screw Onduline E10 bh 8.000 - -
C Peralatan:
D Jumlah (A+B+C) - 71,547.00 71,547.00

(RP) (RP) (RP) (RP)
F Jumlah (D+E) 78,701.70
(RP) (RP) (RP) (RP)
3.4 1 M1 PASANGAN NOK SAMPING ONDULINE 100X50cm (Analisa PU2016 A.4.6.1.22)
A Tenaga:
Pekerja MP01 oh 0.084 157,000.00 13,188.00
Tukang MP02 oh 0.125 160,000.00 20,000.00
Mandor MP04 oh 0.004 170,000.00 680.00
B Bahan:
Penutup Samping / Verge E11 m1 1.042 - -
Speedy Screw Onduline E10 bh 8.336 - -
C Peralatan:
D Jumlah (A+B+C) - 36,013.00 36,013.00

F Jumlah (D+E) 39,614.30
IV PEKERJAAN DINDING
Ref. Produk, Bata Ringan: Hebel
Ref. Produk, Semen Instan: Mortar Utama (MU)
4.5 1 M2 PELESTERAN DINDING 1 PC. : 5 PS; TEBAL 15 MM (Analisa PU2016 A.4.4.2.5)
A Tenaga:
Pekerja MP01 oh 0.300 157,000.00 47,100.00
Tukang MP02 oh 0.150 160,000.00 24,000.00
Mandor MP04 oh 0.015 170,000.00 2,550.00
B Bahan:
Pasir Pasang A03 m3 0.026 145,000.00 3,770.00
C Peralatan:
D Jumlah (A+B+C) 10,509.20 76,125.00 86,634.20

F Jumlah (D+E) 95,297.62
4.7 1 M2 PASANGAN BATA Merah
A Tenaga:
Pekerja MP01 oh 0.300 157,000.00 47,100.00
Tukang MP02 oh 0.100 160,000.00 16,000.00
Mandor MP04 oh 0.015 170,000.00 2,550.00
B Bahan:
Bata Ringan 600x200x100 A11 bh 70.000 800.00 56,000.00
adukan A12 zak 0.066 145,000.00 9,515.63
C Peralatan:
Peralatan (Persentase dari jumlah bahan) % 10% 65,515.63 6,551.56
D Jumlah (A+B+C) 72,067.19 67,300.00 139,367.19
F Jumlah (D+E) 153,303.91
4.8 1 M2 PELESTERAN DINDING DENGAN SEMEN INSTAN, TEBAL 10 MM (Analisa PU2016 A.4.4.2.28)
A Tenaga:
Pekerja MP01 oh 0.200 157,000.00 31,400.00
Tukang MP02 oh 0.150 160,000.00 24,000.00
Mandor MP04 oh 0.010 170,000.00 1,700.00
B Bahan:
Semen Instan Pelester, @40kg A13 zak 0.479 - -
C Peralatan:
(RP) (RP) (RP) (RP)
D Jumlah (A+B+C) - 59,575.00 59,575.00
F Jumlah (D+E) 65,532.50
(RP) (RP) (RP) (RP)
4.9 1 M2 ACIAN DINDING DENGAN SEMEN INSTAN, TEBAL 1,5 MM (Analisa PU2016 A.4.4.2.29)
A Tenaga:
Pekerja MP01 oh 0.200 157,000.00 31,400.00
Tukang MP02 oh 0.150 160,000.00 24,000.00
Mandor MP04 oh 0.010 170,000.00 1,700.00
B Bahan:
Semen Instan Acian, @40kg A14 zak 0.058 - -
C Peralatan:
D Jumlah (A+B+C) - 59,575.00 59,575.00

F Jumlah (D+E) 65,532.50
4.10 1 M2 ACIAN PC (Analisa PU2016 A.4.4.2.27)
A Tenaga:
Pekerja MP01 oh 0.200 157,000.00 31,400.00
Tukang MP02 oh 0.100 160,000.00 16,000.00
Mandor MP04 oh 0.010 170,000.00 1,700.00
B Bahan:
C Peralatan:
D Jumlah (A+B+C) 4,225.00 50,750.00 54,975.00

F Jumlah (D+E) 60,472.50
V PEKERJAAN PINTU dan JENDELA

Ref. Produk, Kusen: Alexindo
Ref. Produk, Accessories: Deckson
Ref. Produk, Kaca: ASAHI MAS/PANASAP
5.1 1 UNIT PASANG KUSEN+PINTU TYPE P1
A Tenaga:
Upah Pasang 5 % dari (B) % 5% 22,100.00 1,105.00
B Bahan:
Kaca Tempered, t = 12 mm+Sandblassticker D31 m2 4.095 - -
Floor Hinges, Setara Deckson FH 84 D17 Psg 2.000 - -
Path Fitting, PT 10, 20+US 10, Setara Deckson D18 Psg 2.000 - -
Paku Sekrup 3" C08 bh 24.000 650.00 15,600.00
Paku Pisher 3" C09 bh 10.000 650.00 6,500.00
C Peralatan:
Alat Bantu 1,5 % dari (B) % 1.5% 22,100.00 331.50
D Jumlah (A+B+C) 22,431.50 1,105.00 23,536.50
F Jumlah (D+E) 25,890.15
A Tenaga:
Upah Pasang 5 % dari (B) % 5% - -
B Bahan:
Steel Single Door Color Ivory Ral 1090 D26 unit 1.000 - -
Engsel Pintu,Stainless Steel 4"x3"x2" D08 psg 3.000 - -
Lever Handle, LHTR 0019 SSS+PSS D11 psg 1.000 - -
Mortise Lock MTS 8585 SSS D16 bh 1.000 - -
Cylinder, CYL TC DL65 mm SN D13 bh 1.000 - -
Sealant D14 m1 15.330 - -
Dynabolt Dia. 16 mm C20 bh 6.000 - -
C Peralatan:
(RP) (RP) (RP) (RP)
Alat Bantu 1,5 % dari (B) % 1.5% - -
F Jumlah (D+E) -
G Dibulatkan (F) -
(RP) (RP) (RP) (RP)
A Tenaga:
B Bahan:
Kusen Alumunium 4", Coating Putih D01 m1 7.200 - -
Engineering Door Panel Kayu Oven, Honey Comb Doubl D06 unit 1.000 - -
Kaca polos 5 mm D28 m2 0.440 90,000.00 39,600.00
Engsel Pintu,Stainless Steel 4"x3"x2" D08 Psg 2.000 - -
Lever Handle, LHTR 0019 SSS+PSS D11 Psg 1.000 - -
Sealant D14 m1 6.500 - -
Paku Sekrup 3" C08 bh 20.000 650.00 13,000.00
Paku Pisher 3" C09 bh 10.000 650.00 6,500.00
C Peralatan:
Alat Bantu 1,5 % dari (B) % 1.5% 59,100.00 886.50
D Jumlah (A+B+C) 59,986.50 2,955.00 62,941.50
F Jumlah (D+E) 69,235.65
A Tenaga:
B Bahan:
Engineering Door Panel Kayu Oven, Honey Comb Doubl D06 unit 1.000 - -
Kaca polos 5 mm D28 m2 0.413 90,000.00 37,125.00
Sealant D14 m1 12.900 - -
Paku Sekrup 3" C08 bh 20.000 650.00 13,000.00
Paku Pisher 3" C09 bh 10.000 650.00 6,500.00
C Peralatan:
Alat Bantu 1,5 % dari (B) % 1.5% 56,625.00 849.38
D Jumlah (A+B+C) 57,474.38 2,831.25 60,305.63
F Jumlah (D+E) 66,336.19
5.6 1 UNIT PASANG KUSEN+PINTU TYPE PD
A Tenaga:
B Bahan:
Daun Pintu Alumunium, Coating Putih D03 m1 5.040 - -
U-Alumunium D04 m1 1.240 - -
Jalusi Alumunium D07 m2 0.798 - -
Sealant D14 m1 5.400 - -
Paku Sekrup 3" C08 bh 24.000 650.00 15,600.00
Paku Pisher 3" C09 bh 14.000 650.00 9,100.00
C Peralatan:
Alat Bantu 1,5 % dari (B) % 1.5% 24,700.00 370.50
D Jumlah (A+B+C) 25,070.50 1,235.00 26,305.50
(RP) (RP) (RP) (RP)
F Jumlah (D+E) 28,936.05
(RP) (RP) (RP) (RP)
5.7 1 UNIT PASANG KUSEN+PINTU TYPE PS
A Tenaga:
B Bahan:
Kusen Besi Kanal C 100.50.20.3,2 C05 kg 11.419 13,000.00 148,449.60
Rangka Daun Pintu Kanal C 60.30.10.1,2 C05 kg 2.986 13,000.00 38,816.96
Penutup Daun Pintu Plat 1,8 mm 2 sisi C05 kg 36.377 13,000.00 472,896.67
Besi Siku L 50.50.5 C21 kg 9.030 - -
Pasang Angkur Baut HTB D19 s. d. D16 C14 bh 8.000 - -
Lever Handle, LHTR 0019 SSS+PSS D11 psg 1.000 - -
Engsel Pintu,Stainless Steel 4"x3"x2" D08 psg 1.000 - -
Mortise Lock MTS 8585 SSS D16 psg 1.000 - -
Jasa Pengelasan 2% dari (B) % 2% 660,163.23 13,203.26
C Peralatan:
Alat Bantu 1,5 % dari (B) % 1.5% 673,366.49 10,100.50
D Jumlah (A+B+C) 683,466.99 33,668.32 717,135.31
F Jumlah (D+E) 788,848.84
5.8 1 UNIT PASANG KUSEN+JENDELA TYPE J1
A Tenaga:
B Bahan:
Daun Jendela Alumunium, Coating Putih D02 m1 9.760 - -
Kaca polos 5 mm D28 m2 2.058 90,000.00 185,256.00
Engsel Casement Iron Friction Stay 8" D09 psg 4.000 - -
Casement Handle D10 psg 4.000 - -
Sealant D14 m1 19.840 - -
Paku Sekrup 3" C08 bh 18.000 650.00 11,700.00
Paku Pisher 3" C09 bh 9.000 650.00 5,850.00
C Peralatan:
Alat Bantu 1,5 % dari (B) % 1.5% 202,806.00 3,042.09
D Jumlah (A+B+C) 205,848.09 10,140.30 215,988.39
F Jumlah (D+E) 237,587.23
A Tenaga:
B Bahan:
Kaca polos 5 mm D28 m2 9.348 90,000.00 841,320.00
Sealant D14 m1 27.096 - -
Paku Sekrup 3" C08 bh 20.000 650.00 13,000.00
Paku Pisher 3" C09 bh 10.000 650.00 6,500.00
C Peralatan:
Alat Bantu 1,5 % dari (B) % 1.5% 860,820.00 12,912.30
D Jumlah (A+B+C) 873,732.30 43,041.00 916,773.30
F Jumlah (D+E) 1,008,450.63
(RP) (RP) (RP) (RP)
A Tenaga:
B Bahan:
Kaca polos 5 mm D28 m2 6.360 90,000.00 572,400.00
Sealant D14 m1 21.938 - -
Paku Sekrup 3" C08 bh 30.000 650.00 19,500.00
Paku Pisher 3" C09 bh 15.000 650.00 9,750.00
C Peralatan:
Alat Bantu 1,5 % dari (B) % 1.5% 601,650.00 9,024.75
D Jumlah (A+B+C) 610,674.75 30,082.50 640,757.25
F Jumlah (D+E) 704,832.98
5.13 1 UNIT PASANG PINTU KACA FRAMELESS, t = 10 mm
A Tenaga:
B Bahan:
Kaca polos 10 mm + Sandblast Sticker D29 m2 2.880 130,000.00 374,400.00
Floor Hinges, Setara Deckson FH 84 D17 psg 1.000 - -
Path Fitting, PT 10, 20+US 10, Setara Deckson D18 psg 1.000 - -
Pull Handle, PH 802 25x400 SSS+PSS D22 psg 1.000 - -
Sealant D14 m1 2.500 - -
C Peralatan:
Alat Bantu/Scafolding, 1,5 % dari (B) % 1.5% 374,400.00 5,616.00
D Jumlah (A+B+C) 380,016.00 18,720.00 398,736.00
F Jumlah (D+E) 438,609.60
5.14 1 M2 PASANG KACA FRAMELESS, t = 10 mm
A Tenaga:
B Bahan:
Kaca polos 10 mm + Sandblast Sticker D29 m2 1.200 130,000.00 156,000.00
Sealant D14 unit 1.400 - -
C Peralatan:
Alat Bantu/Scafolding, 1,5 % dari (B) % 1.5% 156,000.00 2,340.00
D Jumlah (A+B+C) 158,340.00 7,800.00 166,140.00
F Jumlah (D+E) 182,754.00
5.15 1 UNIT PASANG KUSEN+JENDELA TYPE BV1
A Tenaga:
B Bahan:
Kaca polos 5 mm D28 m2 0.780 90,000.00 70,200.00
Sealant D14 m1 10.240 - -
Paku Sekrup 3" C08 bh 15.000 650.00 9,750.00
Paku Pisher 3" C09 bh 7.000 650.00 4,550.00
C Peralatan:
Alat Bantu 1,5 % dari (B) % 1.5% 84,500.00 1,267.50
D Jumlah (A+B+C) 85,767.50 4,225.00 89,992.50
(RP) (RP) (RP) (RP)
F Jumlah (D+E) 98,991.75
(RP) (RP) (RP) (RP)
5.16 1 UNIT PASANG KUSEN+JENDELA TYPE BV2
A Tenaga:
B Bahan:
Kaca polos 5 mm D28 m2 0.279 90,000.00 25,110.00
Sealant D14 m1 5.080 - -
Paku Sekrup 3" C08 bh 10.000 650.00 6,500.00
Paku Pisher 3" C09 bh 5.000 650.00 3,250.00
C Peralatan:
Alat Bantu 1,5 % dari (B) % 1.5% 34,860.00 522.90
D Jumlah (A+B+C) 35,382.90 1,743.00 37,125.90
F Jumlah (D+E) 40,838.49
5.17 1 UNIT PASANG KACA POLOS 5mm
A Tenaga:
B Bahan:
Kaca polos 5 mm D28 m2 0.458 90,000.00 41,184.00
U-Alumunium D04 m1 2.960 - -
Sealant D14 m1 2.960 - -
C Peralatan:
Alat Bantu 1,5 % dari (B) % 1.5% 41,184.00 617.76
D Jumlah (A+B+C) 41,801.76 2,059.20 43,860.96
F Jumlah (D+E) 48,247.06
5.18 1 M2 PASANG KACA FRAMELESS, t = 8 mm
A Tenaga:
Upah Pasang 5 % dari (B) % 5% - -
B Bahan:
Kaca Tempered, t = 8 mm D27 m2 1.200 - -
Sealant D14 kg 1.400 - -
C Peralatan:
Alat Bantu/Scafolding, 1,5 % dari (B) % 1.5% - -
F Jumlah (D+E) -
G Dibulatkan (F) -
5.19 1 UNIT CURTAIN WALL
A Tenaga:
Upah Pasang 5 % dari (B) % 5% 6,103,150.00 305,157.50
B Bahan:
Kaca polos 5 mm D28 m2 55.080 90,000.00 4,957,200.00
Alumunium Composite Panel Alloy 3003 H08 m2 54.360 - -
Rangka Kaca Curtainwall, 5 cm x 4,2 cm & 3,8 cm x 3,8 D05 m2 110.160 - -
Sealant D14 m1 109.440 - -
Paku Sekrup 3" C09 bh 1,763.000 650.00 1,145,950.00
Penguat, Besi Siku 50.50.5+Dynabolt set 1.000 - -
C Peralatan:
Alat Bantu/Scafolding, 1,5 % dari (B) % 1.5% 6,103,150.00 91,547.25
D Jumlah (A+B+C) 6,194,697.25 305,157.50 6,499,854.75
F Jumlah (D+E) 7,149,840.23
(RP) (RP) (RP) (RP)
(RP) (RP) (RP) (RP)
VI PEKERJAAN PLAFOND
Ref. Produk, Gypsumboard: Jayaboard
Ref. Produk, GRC: Kalsiboard
Ref. Produk, PVC: Sekualitas Shunda Plafond
Ref. Produk, Compound: Jayaboard
6.1 1 M2 RANGKA PLAFOND, BESI HOLLOW 1X40X40X0,4 mm, MODUL 60X60, (Analisa PU 2016 A.4.2.1.21)
A Tenaga:
Pekerja MP01 oh 0.150 157,000.00 23,550.00
Tukang MP02 oh 0.050 160,000.00 8,000.00
Mandor MP04 oh 0.005 170,000.00 850.00
B Bahan:
Hollow Galvanis untuk Plafond 40x40mm, t = 0,4 mm G01 m1 4.000 7,000.00 28,000.00
Accessories (Perkuatan, Penggantung, Las, dll), 100% dari Rang % 100% 7,000.00 7,000.00
C Peralatan:
D Jumlah (A+B+C) 35,000.00 33,225.00 68,225.00

F Jumlah (D+E) 75,047.50
6.2 1 M2 PENUTUP PLAFOND, GYPSUMBOARD, 120x240x9 mm (Analisa PU2016 A.4.5.1.7)
A Tenaga:
Pekerja MP01 oh 0.100 157,000.00 15,700.00
Tukang MP02 oh 0.050 160,000.00 8,000.00
Mandor MP04 oh 0.005 170,000.00 850.00
B Bahan:
Gypsumboard 120 x 240 t = 9 mm G04 lbr 0.364 78,000.00 28,392.00
Sekrup Gypsum/GRC G02 kg 0.110 47,500.00 5,225.00
Semen Compound Adhesive, @20kg G05 kg 0.50 1,500.00 750.00
Joint Tape @75 m G06 roll 0.06 15,000.00 840.00
C Peralatan:
D Jumlah (A+B+C) 35,207.00 25,375.00 60,582.00

F Jumlah (D+E) 66,640.20
6.3 1 M2 PENUTUP PLAFOND, GRC, 120X240X4 mm, (Analisa PU2016 A.4.5.1.7)
A Tenaga:
Pekerja MP01 oh 0.100 157,000.00 15,700.00
Tukang MP02 oh 0.050 160,000.00 8,000.00
Mandor MP04 oh 0.005 170,000.00 850.00
B Bahan:
GRC 1200x2400, t= 4 mm G03 lbr 0.364 75,000.00 27,300.00
Semen Compound Adhesive, @20kg G05 kg 0.50 1,500.00 750.00
Joint Tape @75 m G06 roll 0.06 15,000.00 840.00
C Peralatan:
D Jumlah (A+B+C) 34,115.00 25,375.00 59,490.00

F Jumlah (D+E) 65,439.00
(RP) (RP) (RP) (RP)
6.4 1 M1 LIST PROFIL GYPSUM T=10 cm
A Tenaga:
Pekerja MP01 oh 0.060 157,000.00 9,420.00
Tukang MP02 oh 0.060 160,000.00 9,600.00
Mandor MP04 oh 0.003 170,000.00 510.00
B Bahan:
List Plafond Gypsum t=10 cm G08 m2 1.050 5,000.00 5,250.00
Semen Compound Adhesive, @20kg G05 kg 1.80 1,500.00 2,700.00
C Peralatan:
D Jumlah (A+B+C) 13,175.00 20,520.00 33,695.00

F Jumlah (D+E) 37,064.50
VII PEKERJAAN PELAPIS LANTAI dan DINDING

Ref. Produk, Keramik Lantai dan Dinding: ROMAN
Ref. Produk, Alumunium Composite Panel: Seven
7.2 1 M2 PELAPIS LANTAI, CERAMIC TILE 40x40 POLISHED (Analisa PU2016 A.4.4.3.9)
A Tenaga:
Pekerja MP01 oh 0.250 157,000.00 39,250.00
Tukang MP02 oh 0.125 160,000.00 20,000.00
Mandor MP04 oh 0.013 170,000.00 2,125.00
B Bahan:
Ceramic Tile 40X40 Polished H02 m2 1.050 - -
Pasir Pasang A03 m3 0.045 145,000.00 6,525.00
Semen Warna A09 kg 1.300 2,920.00 3,796.00
C Peralatan:
D Jumlah (A+B+C) 23,061.00 63,437.50 86,498.50

F Jumlah (D+E) 95,148.35
7.3 1 M2 PELAPIS LANTAI, CERAMIC TILE 40x40 UNPOLISHED (Analisa PU2016A.4.4.3.9)
A Tenaga:
Pekerja MP01 oh 0.250 157,000.00 39,250.00
Tukang MP02 oh 0.125 160,000.00 20,000.00
Mandor MP04 oh 0.013 170,000.00 2,125.00
B Bahan:
Ceramic Tile 40X40 Unpolished H03 m2 1.050 - -
Pasir Pasang A03 m3 0.045 145,000.00 6,525.00
Semen Warna A09 kg 1.300 2,920.00 3,796.00
C Peralatan:
D Jumlah (A+B+C) 23,061.00 63,437.50 86,498.50

F Jumlah (D+E) 95,148.35
(RP) (RP) (RP) (RP)
7.4 1 M2 PELAPIS DINDING, CERAMIC TILE 30x60 POLISHED (Analisa PU2016 A.4.4.3.50)
A Tenaga:
Pekerja MP01 oh 0.900 157,000.00 141,300.00
Tukang MP02 oh 0.450 160,000.00 72,000.00
Mandor MP04 oh 0.045 170,000.00 7,650.00
B Bahan:
Pasir Pasang A03 m3 0.018 145,000.00 2,610.00
Semen Warna A09 kg 1.940 2,920.00 5,664.80
C Peralatan:
D Jumlah (A+B+C) 20,364.80 228,375.00 248,739.80

F Jumlah (D+E) 273,613.78
7.5 1 M2 PELAPIS LANTAI, CERAMIC TILE 30x30 UNPOLISHED (Analisa PU2016 A.4.4.3.9)
A Tenaga:
Pekerja MP01 oh 0.250 157,000.00 39,250.00
Tukang MP02 oh 0.125 160,000.00 20,000.00
Mandor MP04 oh 0.013 170,000.00 2,125.00
B Bahan:
Pasir Pasang A03 m3 0.045 145,000.00 6,525.00
Semen Warna A09 kg 1.300 2,920.00 3,796.00
C Peralatan:
D Jumlah (A+B+C) 23,061.00 63,437.50 86,498.50

F Jumlah (D+E) 95,148.35
7.6 1 M2 PELAPIS LANTAI, CERAMIC TILE 30x60 UNPOLISHED (Analisa PU2016 A.4.4.3.9)
A Tenaga:
Pekerja MP01 oh 0.250 157,000.00 39,250.00
Tukang MP02 oh 0.125 160,000.00 20,000.00
Mandor MP04 oh 0.013 170,000.00 2,125.00
B Bahan:
Pasir Pasang A03 m3 0.045 145,000.00 6,525.00
Semen Warna A09 kg 1.300 2,920.00 3,796.00
C Peralatan:
D Jumlah (A+B+C) 23,061.00 63,437.50 86,498.50

F Jumlah (D+E) 95,148.35
(RP) (RP) (RP) (RP)
7.7 1 M2 PELAPIS LANTAI, PLINT CERAMIC 10x40 POLISHED (Analisa PU2016 A.4.4.3.9)
A Tenaga:
Pekerja MP01 oh 0.250 157,000.00 39,250.00
Tukang MP02 oh 0.125 160,000.00 20,000.00
Mandor MP04 oh 0.013 170,000.00 2,125.00
B Bahan:
Pasir Pasang A03 m3 0.045 145,000.00 6,525.00
Semen Warna A09 kg 1.300 2,920.00 3,796.00
C Peralatan:
D Jumlah (A+B+C) 23,061.00 63,437.50 86,498.50

F Jumlah (D+E) 95,148.35
7.8 1 M2 PASANGAN BATU ANDESIT (Analisa PU2016 A.4.4.3.58)
A Tenaga:
Pekerja MP01 oh 0.700 157,000.00 109,900.00
Tukang MP02 oh 0.350 160,000.00 56,000.00
Mandor MP04 oh 0.035 170,000.00 5,950.00
B Bahan:
Batu Andesit 30x60 A22 bh 1.100 185,000.00 203,500.00
Pasir Pasang A03 m3 0.035 145,000.00 5,075.00
Coating m2 1.100 29,750.00 32,725.00
C Peralatan:
D Jumlah (A+B+C) 256,575.00 177,625.00 434,200.00

F Jumlah (D+E) 477,620.00
7.9 1 M2 PASANGAN LAPISAN ALUMUNIUM COMPOSIT PANEL+RANGKA HOLLOW GALVANIS 40X40
A Tenaga:
Pekerja MP01 oh 0.150 157,000.00 23,550.00
Tukang MP02 oh 0.500 160,000.00 80,000.00
Mandor MP04 oh 0.008 170,000.00 1,275.00
B Bahan:
Hollow Alumunium 40x40mm, t = 2 mm C16 m1 5.750 - -
Perlengkapan 35% dari Rangka % 35% - -
Ram Shet 12 cm s/d 20 cm C10 bh 1.000 - -
Paku Ripet C11 bh 8.000 500.00 4,000.00
Paku Sekrup 3" C08 bh 6.000 650.00 3,900.00
Sealant D14 m1 4.200 - -
Alumunium Composite Panel Alloy 3003 H08 m2 1.050 - -
C Peralatan:
D Jumlah (A+B+C) 7,900.00 113,075.00 120,975.00

F Jumlah (D+E) 133,072.50
(RP) (RP) (RP) (RP)
7.15 1 M2 DINDING LASER CUTTING ACP
A Bahan:
Laser Cutted Alumunium Composite Panel H09 m2 1.100 - -
Hollow Galvanis untuk Plafond 40x40mm, t = 0,4 mm G01 m1 1.000 7,000.00 7,000.00
Aksesoris & Finishing (50% dari Jumlah Bahan) ls 50% 7,000.00 3,500.00
B Upah:
Upah Pekerja (10% dari Jumlah Harga Bahan) oh 0.100 1,050.00 1,050.00
C Peralatan:
Alat Bantu (10% dari Jumlah Bahan) ls 10% 10,500.00 1,050.00
D Jumlah (A+B+C) 11,550.00 1,050.00 12,600.00

F Jumlah (D+E) 13,860.00
7.19 1 M1 PASANGAN BALOK HOLLOW GALVANIS 50X100
A Tenaga:
Pekerja MP01 oh 0.350 157,000.00 54,950.00
Tukang MP02 oh 0.350 160,000.00 56,000.00
Mandor MP04 oh 0.018 170,000.00 3,060.00
B Bahan:
Hollow Alumunium 50x100mm, t = 3 mm C16 m1 2.400 - -
Paku Sekrup 3" C08 bh 6.000 650.00 3,900.00
C Peralatan:
D Jumlah (A+B+C) 3,900.00 119,785.00 123,685.00

F Jumlah (D+E) 136,053.50
VIII PEKERJAAN FINISHING
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
8.1 1 M2 PENGECATAN DINDING INTERIOR (2x Cat Penutup) (Analisa PU2016 A.4.7.1.10)
A Tenaga:
Pekerja MP01 oh 0.020 157,000.00 3,140.00
Tukang MP02 oh 0.063 160,000.00 10,080.00
Mandor MP04 oh 0.0030 170,000.00 510.00
B Bahan:
Plamir I07 kg 0.100 15,000.00 1,500.00
Ampelas I11 lbr 0.150 20,000.00 3,000.00
Cat Dasar I01 kg 0.100 21,000.00 2,100.00
Cat Dinding Interior I02 kg 0.260 28,000.00 7,280.00
C Peralatan:
Roll cat I10 bh 0.010 15,000.00 150.00
D Jumlah (A+B+C) 14,030.00 14,769.50 28,799.50

F Jumlah (D+E) 31,679.45
(RP) (RP) (RP) (RP)
8.2 1 M2 PENGECATAN DINDING EXTERIOR (2x Cat Penutup) (Analisa PU2016 A.4.7.1.10)
A Tenaga:
Pekerja MP01 oh 0.020 157,000.00 3,140.00
Tukang MP02 oh 0.063 160,000.00 10,080.00
Mandor MP04 oh 0.003 170,000.00 425.00
B Bahan:
Plamir I07 kg 0.100 15,000.00 1,500.00
Ampelas I11 lbr 0.150 20,000.00 3,000.00
Cat Dasar I01 kg 0.100 21,000.00 2,100.00
Cat Dinding Exterior I03 kg 0.260 30,000.00 7,800.00
C Peralatan:
Roll Cat I10 bh 0.010 15,000.00 150.00
D Jumlah (A+B+C) 14,550.00 14,684.50 29,234.50

F Jumlah (D+E) 32,157.95
8.3 1 M2 PENGECATAN PLAFOND, 2X LAPIS CAT PENUTUP
A Tenaga:
Pekerja MP01 oh 0.030 157,000.00 4,710.00
Tukang MP02 oh 0.075 160,000.00 12,000.00
Mandor MP04 oh 0.003 170,000.00 510.00
B Bahan:
Plamir I07 kg 0.120 15,000.00 1,800.00
Ampelas I11 lbr 0.150 20,000.00 3,000.00
Cat Dasar I01 kg 0.100 21,000.00 2,100.00
Cat Dinding Interior I02 kg 0.280 28,000.00 7,840.00
C Peralatan:
Roll Cat I10 bh 0.010 15,000.00 150.00
D Jumlah (A+B+C) 14,890.00 18,457.50 33,347.50

F Jumlah (D+E) 36,682.25
8.5 1 M2 WATER PROOFING
A Tenaga:
Tukang MP02 oh 0.283 160,000.00 45,328.00
Mandor MP04 oh 0.010 170,000.00 1,700.00
B Bahan:
Water Proofing Coating I05 kg 3.850 50,000.00 192,500.00
C Peralatan:
Alat Bantu 1% dari (B) % 1% 192,500.00 1,925.00
D Jumlah (A+B+C) 194,425.00 45,328.00 239,753.00
E Over Head & Profit, 10% x D 10.00% 23,975.30
F Jumlah (D+E) 263,728.30
(RP) (RP) (RP) (RP)
IX PEKERJAAN LAIN-LAIN
9.1 1 M1 SALURAN GRAFFEL U 20 (Analisa PU 2016, A.5.1.1.36)
A Tenaga:
Pekerja MP01 oh 0.380 157,000.00 59,660.00
Tukang MP02 oh 0.190 160,000.00 30,400.00
Mandor MP04 oh 0.019 170,000.00 3,230.00
B Bahan:
Galian Tanah m3 0.220 122,000.00 26,840.00
Greffel Ø20 cm A23 m1 1.100 - - -
Bata Merah Bakar Kelas 1 A10 bh 92.000 800.00 73,600.00 -
Portland Cement (1 zak = 50 kg) A07 kg 10.300 1,300.00 13,390.00 -
Pasir Pasang A03 m3 0.061 145,000.00 8,845.00 -
Pasir Urug A02 m2 0.069 130,000.00 8,970.00 -
C Peralatan:
D Jumlah (A+B+C) 131,645.00 96,425.00 228,070.00

F Jumlah (D+E) 250,877.00
9.2 1 M1 PASANG BUIS BETON Ø30 CM, L = 1,00 M (Analisa PU2016, A.5.1.1.36)
A Tenaga:
Pekerja MP01 oh 0.380 157,000.00 59,660.00
Tukang MP02 oh 0.190 160,000.00 30,400.00
Mandor MP04 oh 0.019 170,000.00 3,230.00
B Bahan:
Galian Tanah m3 0.330 122,000.00 40,260.00
Bata Merah Bakar Kelas 1 A10 bh 92.000 800.00 73,600.00 -
Buis Beton Ø30 cm, l = 1,00 m A24 m1 1.100 - - -
Portland Cement (1 zak = 50 kg) A07 kg 10.300 1,300.00 13,390.00 -
Pasir Pasang A03 m3 0.061 145,000.00 8,845.00 -
Pasir Urug A02 m2 0.069 130,000.00 8,970.00 -
C Peralatan:
D Jumlah (A+B+C) 145,065.00 96,425.00 241,490.00

F Jumlah (D+E) 265,639.00
9.3 1 M1 RAILING TANGGA STAINLESS STEEL
A Tenaga:
Pekerja MP01 oh 0.415 157,000.00 65,155.00
Tukang MP02 oh 0.208 160,000.00 33,200.00
Mandor MP04 oh 0.021 170,000.00 3,527.50
B Bahan:
Strip m1 4.000 21,333.33 85,333.33
Papan Kayu m3 0.050 9,596,000.00 479,800.00
Perlengkapan 3,5% dari Bahan % 3.5% 21,333.33 746.67
C Peralatan:
D Jumlah (A+B+C) 565,880.00 105,306.25 671,186.25

F Jumlah (D+E) 738,304.88
(RP) (RP) (RP) (RP)
9.6 1 M2 PARTISI GYPSUMBOARD
A Tenaga:
Pekerja MP01 oh 0.350 - -
Tukang MP02 oh 0.700 - -
Kepala Tukang MP03 oh 0.070 - -
Mandor MP04 oh 0.130 - -
B Bahan:
Gypsumboard 120 x 240 t = 12 mm G09 lbr 0.770 85,000.00 65,450.00
Hollow Galvanis untuk Plafond 40x40mm, t = 0,4 mm G01 m1 3.000 - -
Sekrup Gypsum/GRC G02 kg 0.400 - -
C Peralatan:
D Jumlah (A+B+C) 65,450.00 - 65,450.00

F Jumlah (D+E) 71,995.00
Bulan
BOBOT
NO. URAIAN PEKERJAAN Minggu 1
PEKERJAAN PERSIAPAN & BONGKARAN 3.31 1.10
B.1 PEKERJAAN TANAH DAN PONDASI 7.67
B.2. PEKERJAAN TANGGA 3.51
B.3 PEKERJAAN STRUKTUR Lt.2 14.23
B.4 PEKERJAAN PENUTUP ATAP 3.49
C.I. PEKERJAAN DINDING 26.28
C.II. PEKERJAAN FINISHING DINDING 4.37
C.III. PEKERJAAN PELAPIS LANTAI & DINDING 10.38
C.IV. PEKERJAAN PLAFOND 2.77
C.V. PEKERJAAN KUSEN PINTU & JENDELA 7.31
Lantai 1 0.88
Lantai 2 1.00
D.2. PEKERJAAN SANITAIR
Lantai 1 1.43
Lantai 2 1.57
D.3. PEKERJAAN ELEKTRIKAL 1.89
Lantai 2 1.21
E. PEKERJAAN FASAD
PEKERJAAN FASAD 1.58
F. PEKERJAAN LAIN-LAIN 7.08
100.00 1.10
Rencana S/d minggu Sekarang 1.10

Rencana S/d minggu Sekarang
Selisih Progress
Bulan 1 Bulan 2 Bulan 3
Minggu 2 Minggu 3 Minggu 4 Minggu 1 Minggu 2 Minggu 3 Minggu 4 Minggu 1 Minggu 2 Minggu 3
1.10 1.10
1.92 1.92 1.92 1.92

1.17 1.17 1.17
2.85 2.85 2.85 2.85 2.85
1.74 1.74
4.38 4.38 4.38
3.02 3.02 3.09 5.93 4.01 2.85 2.85 8.97 6.12 4.38
4.12 7.15 10.23 16.17 20.18 23.02 25.87 34.84 40.96 45.34
an 3 Bulan 4 Bulan 5 Bulan 6
Minggu 4 Minggu 1 Minggu 2 Minggu 3 Minggu 4 Minggu 1 Minggu 2 Minggu 3 Minggu 4 Minggu 1
4.38 4.38 4.38

1.46 1.46 1.46
2.59 2.59 2.59 2.59
0.92 0.92 0.92
1.83 1.83 1.83 1.83
0.22 0.22 0.22 0.22

0.25 0.25 0.25
0.36 0.36 0.36

0.39 0.39 0.39
0.47 0.47 0.47 0.47
0.30 0.30 0.30 0.30
0.39 0.39
0.88 0.88 0.88 0.88 0.88

5.30 11.18 11.18 5.88 4.42 1.88 1.88 2.88 3.27 2.28
50.65 61.83 73.01 78.89 83.31 85.20 87.08 89.96 93.23 95.51
Bulan 6
Minggu 2 Minggu 3 Minggu 4
0.25
0.36
0.39
0.39 0.39
0.88 0.88###
2.28 1.28###
97.78 99.06###
List Kebutuhan Material Cimahi
NO. TANGGAL KETERANGAN
Total
TOTAL
Rp -
DAFTAR PERKIRAAN KUANTITAS dan HARGA PEKERJAAN MEKANIKAL dan ELEKTRIKAL
PEKERJAAN PEMBANGUNAN RUANG MAKAN
BALAI PELATIHAN KESEHATAN CIKARANG
0
KODE
NO URAIAN KUANTITAS SATUAN HARGA SATUAN (RP) JUMLAH HARGA (RP)
ANALISA
X PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
10.1 PEKERJAAN MEKANIKAL

10.1.1 PEKERJAAN MEKANIKAL STANDAR
10.1.1.1 PEKERJAAN PEMIPAAN PLUMBING
A. Pekerjaan Instalasi Air Bersih
Taman
1 Pemasangan Pipa PPR-PN10 Dia. 20 mm A.8 Err:509 m¹ 20,900.00 Err:509
3 Fitting, acessories dan material bantu 1.00 ls Err:509 Err:509
Lantai Satu
1 Pemasangan Pipa PPR-PN10 Dia. 20 mm A.8 35.00 m¹ 20,900.00 731,500.00
2 Pemasangan Pipa PPR-PN10 Dia. 25 mm A.9 62.57 m¹ 27,400.00 1,714,363.20
3 Pemasangan Pipa PPR-PN10 Dia. 32 mm A.10 54.31 m¹ 37,700.00 2,047,487.00
4 Pemasangan Gate Valve dia. 32 mm A.24 5.00 buah 299,700.00 1,498,500.00
5 Fitting, acessories dan material bantu 1.00 ls 599,100.00 599,100.00
Lantai Dua
3 Pemasangan Gate Valve dia. 32 mm A.24 Err:509 buah 299,700.00 Err:509
Groundtank
Lantai Atap
Shaft
1 Pemasangan Pipa PPR-PN10 Dia. 32 mm (dari atap ke instalasi Lantai 1) A.11 Err:509 m¹ 61,300.00 Err:509
2 Pemasangan Pipa PPR-PN10 Dia. 32 mm (dari atap ke instalasi Lantai 2) A.11 Err:509 m¹ 61,300.00 Err:509
3 Pemasangan Pipa PPR-PN10 Dia. 50 mm (dari Rooftank Site ke Grountank Gedung) A.13 98.00 m¹ 139,000.00 13,622,000.00
4 Pemasangan Pipa PPR-PN10 Dia. 50 mm (dari groundtank ke rooftank) A.13 Err:509 m¹ 167,200.00 Err:509
6 Testing commissioning 1.00 ls Err:509 Err:509
JUMLAH A Err:509
B. Pekerjaan Instalasi Air Kotor
Lantai Satu
1 Pemasangan Pipa PVC Class "AW" Dia. 50 mm A.3 21.19 m¹ 31,200.00 661,128.00
2 Pemasangan Pipa PVC Class "AW" Dia. 75 mm A.4 61.23 m¹ 62,200.00 3,808,506.00
3 Pemasangan Pipa PVC Class "AW" Dia. 100 mm (Air Kotor Dalam & Luar Gedung) A.5 Err:509 m¹ 106,000.00 Err:509
4 Pemasangan Pipa PVC Class "AW" Dia. 100 mm (Air Kotor di Shaft) A.5 10.00 m¹ 106,000.00 1,060,000.00
Lantai Dua
1 Pemasangan Pipa PVC Class "AW" Dia. 50 mm A.3 Err:509 m¹ 31,200.00 Err:509
4 Pemasangan Pipa Ducting Exhaust dia. 100 mm A.5 44.23 m¹ 106,000.00 4,688,380.00
5 Pemasangan Clean Out dia. Ø 100 mm A.32 Err:509 buah 174,200.00 Err:509
JUMLAH B Err:509
JUMLAH 10.1.1.1 Err:509
10.1.1.2 PEKERJAAN SANITARY UNIT
Lantai Satu
1 Pemasangan Kloset Duduk B.1 6.00 unit 3,234,000.00 19,404,000.00
2 Pemasangan Kloset Jongkok B.2 7.00 unit 462,000.00 3,234,000.00
3 Pemasangan Wastafel Meja B.4 3.44 unit 2,454,400.00 8,437,000.00
4 Pemasangan Kaca Cermin B.15 6.00 m2 217,800.00 1,306,800.00
5 Pemasangan Jet Washer B.6 5.00 unit 198,000.00 990,000.00
6 Pemasangan Floor Drain B.8 1.00 unit 105,600.00 105,600.00
7 Pemasangan Kran dinding (Toilet dan Taman) B.9 10.00 unit 166,800.00 1,668,000.00
8 Pemasangan Bak Cuci Piring Stainless Steel B.10 3.00 unit 1,016,400.00 3,049,200.00
Lantai Dua
1 Pemasangan Kloset Duduk B.1 Err:509 unit 3,234,000.00 Err:509
2 Pemasangan Kloset Jongkok B.2 Err:509 unit 462,000.00 Err:509
3 Pemasangan Wastafel Meja B.4 Err:509 unit 2,454,400.00 Err:509
Mekanikal dan Elektrikal Halaman 78 dari 184

KODE
ANALISA
4 Pemasangan Kaca Cermin B.15 Err:509 m 2

217,800.00 Err:509
5 Pemasangan Jet Washer B.6 Err:509 unit 198,000.00 Err:509
6 Pemasangan Floor Drain B.8 Err:509 unit 105,600.00 Err:509
7 Pemasangan Kran dinding Toilet B.9 Err:509 unit 166,800.00 Err:509
8 Pemasangan Bak Cuci Piring Stainless Steel B.10 Err:509 unit 1,016,400.00 Err:509
JUMLAH 10.1.1.2 Err:509
10.1.1.3 PEKERJAAN POMPA, ROOF TANK & SEPTIC TANK
1 Pemasangan Pompa Transfer head 80 mAq C.1 Err:509 unit 14,705,000.00 Err:509
2 Pemasangan Pompa Booster C.2 Err:509 unit 13,517,400.00 Err:509
3 Pemasangan Tangki Atas FRP Kapasitas 4 m³ D.1 Err:509 unit 21,983,500.00 Err:509
4 Pekerjaan Groundtank Water Kapasitas 10 m3 D.2 Err:509 unit 23,835,200.00 Err:509
5 Pemasangan Bio - Septiktank Kap. 5 m3 E.1 Err:509 unit 23,458,400.00 Err:509
6 Pemasangan Bio - Septiktank Kap. 1 m3 E.2 Err:509 unit 9,054,100.00 Err:509
7 Pekerjaan Bak Kontrol 600 x 600 E.3 Err:509 unit 773,500.00 Err:509
8 Pemasangan Resapan Over Flow (1200 x 1200 x 1500 mm) E.4 Err:509 unit 2,419,600.00 Err:509
9 fitting, acessories dan material bantu 1.00 ls Err:509 Err:509
10 testing commissioning 1.00 ls Err:509 Err:509
JUMLAH 10.1.1.3 Err:509
10.1.1.4 PEKERJAAN INSTALASI AIR HUJAN
2 Pemasangan Drain Air Hujan B.14 Err:509 unit 166,800.00 Err:509
JUMLAH 10.1.1.4 Err:509
JUMLAH 10.1.1 Err:509
10.1.2 PEKERJAAN MEKANIKAL NON STANDAR
10.1.2.1 PEKERJAAN TATA UDARA
Lantai Satu
1 Pemasangan ceiling cassette Kapasitas 28.000 btu/h F.13 6.00 unit 23,908,500.00 143,451,000.00
2 Pemasangan Pipa Drain AC PVC dia. 25 mm A.1 39.13 unit 15,800.00 618,254.00
3 Pemasangan Ex-haust Fan F.1 Err:509 unit 442,700.00 Err:509
4 Pemasangan Pipa AC kapasitas 23.000 -36.000 btu/h F.18 44.23 m1 306,600.00 13,560,918.00
5 Accessories material bantu 1.00 ls Err:509 Err:509
Lantai Dua
1 Pemasangan ceiling cassette Kapasitas 28.000 btu/h F.13 Err:509 unit 23,908,500.00 Err:509
2 Pemasangan Pipa Drain AC PVC dia. 25 mm A.1 Err:509 unit 15,800.00 Err:509
3 Pemasangan Ex-haust Fan F.1 Err:509 unit 442,700.00 Err:509
4 Pemasangan Pipa AC kapasitas 23.000 -36.000 btu/h F.18 Err:509 m1 306,600.00 Err:509
5 Accessories material bantu 1.00 ls Err:509 Err:509
JUMLAH 10.1.2.1 Err:509
10.1.2.2 PEKERJAAN PEMADAM KEBAKARAN
Lantai Satu
1 Pemasangan Fire Extinguisher kapasitas 6 Kg G.1 3.00 unit 1,802,500.00 5,407,500.00
Lantai Dua
1 Pemasangan Fire Extinguisher kapasitas 6 Kg G.1 Err:509 unit 1,802,500.00 Err:509
JUMLAH 10.1.2.2 Err:509
Jumlah Harga Pekerjaan 10.1 Err:509
10.2 PEKERJAAN ELEKTRIKAL

10.2.1 PEKERJAAN ELEKTRIKAL STANDAR
10.2.1.1 PEKERJAAN PANEL DAYA
a. Lantai Satu
Panel - SDP H.2 6.00 unit 14,856,300.00 89,137,800.00
Panel PP/LP - L 1 H.3 81.00 unit 4,711,900.00 381,663,900.00
Panel PP-PUMP H.6 Err:509 unit 5,057,800.00 Err:509
b. Lantai Dua
Panel PP/LP - L 2 H.4 Err:509 unit 4,711,900.00 Err:509
JUMLAH 10.2.1.1 Err:509
10.2.1.2 PEKERJAAN KABEL DAYA
1 Kabel Distribusi dari Panel Meter PLN ke Panel SDP
Instalasi Kabel NYY 4 x 10 mm² J.3 45.00 m¹ 74,000.00 3,330,000.00
Instalasi Kabel Grounding NYA 16 mm² /m1 J.12 25.00 m¹ 29,900.00 747,500.00
2 Dari PanelSDP ke :
a. Lantai Satu
1 Panel LP - 1
Instalasi Kabel NYY 4 x 4 mm² J.1 Err:509 m¹ 32,700.00 Err:509
Instalasi Kabel Grounding NYA 6 mm²/m¹ J.11 Err:509 m¹ 12,900.00 Err:509
2 Panel PP-PUMP
Instalasi Kabel NYY 3 x 2.5 mm²/m¹ J.10 Err:509 m¹ 26,100.00 Err:509
b. Lantai Dua
1 Panel PP/LP - L 2
Instalasi Kabel NYY 4 x 4 mm² J.1 Err:509 m¹ 32,700.00 Err:509
Instalasi Kabel Grounding NYA 6 mm²/m¹ J.11 Err:509 m¹ 12,900.00 Err:509
JUMLAH 10.2.1.2 Err:509

KODE
ANALISA
10.2.1.3 PEKERJAN LAMPU PENERANGAN & DAYA

a. Lantai Satu
1 Pemasangan Lampu RM TL 2 x 36 W/840 Type Mirror, ceiling reccesed K.1 16.00 unit 537,200.00 8,595,200.00
2 Pemasangan Lampu TKO Master TLD 1x36 Watt K.2 6.00 unit 111,900.00 671,400.00
3 Pemasangan Lampu Downlight LED 13 Watt Dia. 5" K.4 2.00 unit 229,900.00 459,800.00
4 Pemasangan Lampu Downlight LED 9 Watt, Dia. 5" K.3 17.00 unit 122,200.00 2,077,400.00
5 Pemasangan Lampu Downlight LED 4/6 Watt Dia. 5" K.5 2.00 unit 116,100.00 232,200.00
6 Pemasangan Baret Spot Light 9 Watt K.7 18.00 unit 332,700.00 5,988,600.00
7 Pemasangan Saklar Tunggal L.1 4.00 unit 31,900.00 127,600.00
8 Pemasangan Saklar Ganda L.2 41.00 unit 47,500.00 1,947,500.00
9 Pemasangan Saklar Hotel Single L.3 Err:509 unit 103,400.00 Err:509
10 Pemasangan Outlet Power L.7 18.00 unit 55,100.00 991,800.00
11 Pemasangan Outlet TV + Power (2 Gang) L.13 2.00 unit 123,700.00 247,400.00
12 Instalasi Kabel Exhaust Fan J.16 Err:509 titik 278,500.00 Err:509
13 Instalasi Kabel AC 1 fasa J.20 Err:509 titik 555,300.00 Err:509
14 Instalasi Kabel Daya/titik J.16 Err:509 titik 278,500.00 Err:509
15 Instalasi Kabel Penerangan/titik J.17 Err:509 titik 284,000.00 Err:509
b. Lantai Dua
1 Pemasangan Lampu RM TL 2 x 36 W/840 Type Mirror, ceiling reccesed K.1 Err:509 unit 537,200.00 Err:509
2 Pemasangan Lampu TKO Master TLD 1x36 Watt K.2 Err:509 unit 111,900.00 Err:509
3 Pemasangan Lampu Downlight LED 13 Watt Dia. 5" K.4 Err:509 unit 229,900.00 Err:509
4 Pemasangan Lampu Downlight LED 9 Watt, Dia. 5" K.3 Err:509 unit 122,200.00 Err:509
5 Pemasangan Lampu Downlight LED 4/6 Watt Dia. 5" K.5 Err:509 unit 116,100.00 Err:509
6 Pemasangan Baret Spot Light 9 Watt K.7 Err:509 unit 332,700.00 Err:509
7 Pemasangan Lampu Gantung Crystal Gedung LED K.12 Err:509 unit - Err:509
8 Pemasangan Saklar Tunggal L.1 Err:509 unit 31,900.00 Err:509
9 Pemasangan Saklar Ganda L.2 Err:509 unit 47,500.00 Err:509
10 Pemasangan Saklar Hotel Single L.3 Err:509 unit 103,400.00 Err:509
11 Pemasangan Outlet Power L.7 Err:509 unit 55,100.00 Err:509
12 Pemasangan Outlet TV + Power (2 Gang) L.13 2.00 unit 123,700.00 247,400.00
12 Instalasi Kabel Exhaust Fan J.16 Err:509 unit 278,500.00 Err:509
13 Instalasi Kabel AC 1 fasa J.20 Err:509 titik 555,300.00 Err:509
14 Instalasi Kabel Daya/titik J.16 Err:509 titik 278,500.00 Err:509
15 Instalasi Kabel Penerangan/titik J.17 Err:509 titik 284,000.00 Err:509
JUMLAH 10.2.1.3 Err:509
10.2.1.4 PEKERJAAN PENANGKAL PETIR
1 Pemasangan Penangkal Petir Air Elektrostatic R.1 Err:509 set 23,434,200.00 Err:509
2 Instalasi Kabel BC 50 mm² /m1 R.3 Err:509 m¹ 67,800.00 Err:509
3 Arde grounding spit (max. resistance 2 ohm) R.2 Err:509 unit 3,682,200.00 Err:509
4 Clamp, bolt & material support 1.00 ls Err:509 Err:509
JUMLAH 10.2.1.4 Err:509
10.2.2 PEKERJAAN ELEKTRIKAL NON STANDAR
10.2.2.1 PEKERJAAN TATA SUARA
Sistem Tata Suara Gedung
Lantai Satu
1 Pemasangan Sound System Gedung O.1 Err:509 set 29,151,500.00 Err:509
2 Pemasangan F-Series Box Speaker, ZS-F2000B O.6 Err:509 unit 825,000.00 Err:509
3 Instalasi Kabel Speakers J.25 Err:509 titik 216,800.00 Err:509
Lantai Dua -
1 Pemasangan Sound System Gedung O.1 Err:509 set 29,151,500.00 Err:509
2 Pemasangan F-Series Box Speaker, ZS-F2000B O.6 Err:509 unit 825,000.00 Err:509
3 Instalasi Kabel Speakers J.25 Err:509 titik 216,800.00 Err:509
JUMLAH 10.2.2.1 Err:509
10.2.2.2 PEKERJAAN CCTV
Lantai Satu
1 Pemasangan Dome Fix Camera P.4 Err:509 unit 1,254,000.00 Err:509
2 Instalasi Kabel Coaxial RG-6 CCTV J.27 Err:509 titik 343,200.00 Err:509
masing -masing dalam pipa konduit PVC HI 20 mm
Lantai Dua
1 Pemasangan Dome Fix Camera P.4 Err:509 unit 1,254,000.00 Err:509
2 Instalasi Kabel Coaxial RG-6 CCTV J.27 Err:509 titik 343,200.00 Err:509
masing -masing dalam pipa konduit PVC HI 20 mm
JUMLAH 10.2.2.2 Err:509
10.2.2.3 PEKERJAAN MATV
Lantai Satu
1 Pemasangan Display LED 32" P.2 2.00 unit 3,828,000.00 7,656,000.00
2 Instalasi Kabel Coaxial RG-6 TV J.26 2.00 unit 274,600.00 549,200.00
Lantai Dua
1 Pemasangan Display LED 32" P.2 2.00 unit 3,828,000.00 7,656,000.00
2 Instalasi Kabel Coaxial RG-6 TV J.26 2.00 unit 274,600.00 549,200.00
JUMLAH 10.2.2.3 16,410,400.00
10.2.2.4 PEKERJAAN DUMB WAITER
1 Pemasangan Dumb Waiter Kap. 50 kg-2 Lantai 1.00 unit 35,000,000.00 35,000,000.00
JUMLAH 10.2.2.4 35,000,000.00
Jumlah Harga Pekerjaan 10.2 Err:509
Err:509

BACK UP PERHITUNGAN VOLUME
RENOVASI GEDUNG DINKES
TAHUN ANGGARAN 2019
BETON (M3) BESI ( KG ) BEGISTING (M2)

TYPE POSISI
LEBAR PANJANG TINGGI PJG X UNIT M3 TULANGAN DIA JUMLAH PJNG UNIT BERAT / M` KG PANJANG LBR BIDANG UNIT LUAS ( M2 )
LANTAI 1
0.1 136.755 0.15 1.00 2.051 POKOK 4D10 4 136.915 1 0.6167 337.724 136.755 0.30 1 41.03
BALOK
TUMPUAN
LAPANGAN
TENGAH
PENGIKAT TNGH
SENGKANG D8-150 911.70 0.50 1 0.3950 180.061
Jumlah Total 2.051 Jumlah Total 517.784 Jumlah Total 41.027
0.11 0.11 3.5 23.00 0.97405 POKOK 1 4D10 4 4.2 23 0.6167 238.280 3.5 0.44 23 35.42
KOLOM
POKOK 2
SENGKANG D8-150 28 0.52 23 0.3950 132.278
0.3 8.4 0.30 1.00 0.756 POKOK 4D13 4 8.56 1 1.0417 35.667 8.4 0.90 1 7.56
FRAME
TUMPUAN
LAPANGAN
TENGAH
PENGIKAT TNGH
SENGKANG D10-150 56.00 1.20 1 0.6167 41.440
LANTAI 2 & 3
0.1 144.47 0.15 1.00 2.167 POKOK 4D10 4 144.63 1 0.6167 356.754 144.47 0.30 1 43.34
BALOK
TUMPUAN
LAPANGAN
TENGAH
PENGIKAT TNGH
SENGKANG D8-150 963.13 0.50 1 0.3950 190.219
0.11 0.11 3.5 26.00 1.1011 POKOK 1 4D10 4 4.2 26 0.6167 269.360 3.5 0.44 26 40.04
KOLOM
POKOK 2
SENGKANG D8-150 28 0.52 26 0.3950 149.531
BAJA Tggi / Pjg jmlh koef. Kg/m kg

BASE PLATE t=12mm 0.0375 2 97.22 7.29
0.025 2 97.22 4.86
12.15
BALOK WF 200.100.2,3 2.76 2 11.92 5.52
5.52
BALOK WF 150.75.5 2.41 1 14.00 2.41
2.41
ANGKUR + MUR 4 4 16.00
16.00
BEGISTING (M2)
LUAS ( M2 )
TAHUN ANGGARAN 2019
PEKERJAAN ARSITEKTUR
VOLUME (M2)
TYPE POSISI
LEBAR PANJANG TINGGI PJG X UNIT M2
LANTAI 1
Dinding Bata Ringan 104.405 3.5 365.4175
PEK. DINDING
(pengurang - P1) 1.85 2.1 1 3.885
(pengurang - P3) 0.9 2.8 2 5.04
(pengurang - P4) 0.75 2.8 5 10.5
(pengurang - P5) 1 2.15 1 2.15
(pengurang - PS) 0.5 1.15 1 0.575
(pengurang - PD) 1.1 2.15 1 2.365
(pengurang - J1) 2.2 1.8 9 35.64
(pengurang - J3) 2.3 1.8 2 8.28
(pengurang - BV1) 2 0.6 1 1.2
(pengurang - BV3) 0.82 0.6 2 0.984
Jumlah Total Dinding Bata Ringan 294.799
Plester + Aci Dinding Dalam 104.405 3.5 37.9665 232.53475
Plester + Aci Dinding Luar 66.34 3.5 232.19
Pengurang 70.619 2 141.238
Jumlah Total Dinding Plester + Aci 323.487
Plester + Aci Kolom K1 1.2 3.5 18 75.6
Plester + Aci Kolom K2 1.6 3.5 5 28
Jumlah Total Dinding Plester + Aci Kolom 103.600
Partisi Gypsum 11.95 2.9 34.655
Cat Inetrior 232.53475
PEK. FINISHING
Cat Eksterior 232.19
Cat Plafond 255.026
Pasir Urug 2.975 8.975 0.05 1.33503125
PEK. FINISHING LANTAI
3.275 6.1 0.05 0.998875
5.27 8.85 0.05 2.331975
2 10.4 0.05 1.04
1.65 3.2 0.05 0.264
6.175 18.1 0.05 5.588375
1.775 1.775 0.05 0.15753125
1.05 1.775 0.05 0.0931875
0.95 1.475 0.05 0.0700625
1.075 1.475 0.05 0.07928125
0.95 1.475 0.05 0.0700625
0.95 1.475 0.05 0.0700625
1.63 2.825 0.05 0.2302375
1.05 3.375 0.05 0.1771875
0.3 2.3 0.05 0.0345
1.35 3.125 0.05 0.2109375
1 4.425 0.05 0.22125
1.2 2 0.05 0.12
0.6 3.225 0.05 0.09675
Jumlah Total Pasir Urug 13.189
40x40 Polished 2.975 8.975 26.700625
3.275 6.1 19.9775
5.27 8.85 46.6395
2 10.4 20.8
1.65 3.2 5.28
6.175 18.1 111.7675
1.775 1.775 3.150625
Jumlah Total 40x40 Polished 234.316
40x40 Unpolished 1.63 2.825 4.60475
1.05 3.375 3.54375
0.3 2.3 0.69
1.35 3.125 4.21875
1 4.425 4.425
1.2 2 2.4
0.6 3.225 1.935
Jumlah Total 40x40 Unpolished 21.817
30x30 Unpolished 1.05 1.775 1.86375
0.95 1.475 1.40125
1.075 1.475 1.585625
0.95 1.475 1.40125
0.95 1.475 1.40125
Plint 10x40 104.405 104.405
Dinding 30x60 37.9665 3.5 132.88275
Andesit Dinding 66.34 1 66.34
Rangka Hollow Galvanis 2.975 8.975 26.700625
PEK. PLAFOND
3.275 6.1 19.9775
5.27 8.85 46.6395
2 10.4 20.8
1.65 3.2 5.28
6.175 18.1 111.7675
1.775 1.775 3.150625
1.05 1.775 1.86375
0.95 1.475 1.40125
1.075 1.475 1.585625
0.95 1.475 1.40125
0.95 1.475 1.40125
1.63 2.825 4.60475
1.05 3.375 3.54375
0.3 2.3 0.69
1.35 3.125 4.21875
Jumlah Total Rangka Hollow Galvanis 255.026
Gypsum 9mm 2.975 8.975 26.700625
3.275 6.1 19.9775
5.27 8.85 46.6395
2 10.4 20.8
1.65 3.2 5.28
6.175 18.1 111.7675
1.775 1.775 3.150625
Jumlah Total Gypsum 9mm 234.316
GRC 4mm 1.05 1.775 1.86375
0.95 1.475 1.40125
1.075 1.475 1.585625
0.95 1.475 1.40125
0.95 1.475 1.40125
1.63 2.825 4.60475
1.05 3.375 3.54375
0.3 2.3 0.69
1.35 3.125 4.21875
Jumlah Total GRC 4mm 20.710
Lis Plafond t=10cm 172.7 172.7
Plesteran + Acian Bawah 1.425 8.22 11.7135
PEK. TANGGA 1
Plesteran + Acian Bordes 1.475 2.85 4.20375
Jumlah Total Plesteran + Acian Tangga 15.917
Granit 30x60 Trap 1.4 10.004 14.0056
Granit 30x60 Bordes 1.475 2.85 4.20375
Jumlah Total Granit Tangga 18.209
Railing Stainless 7.266 7.266
PEK. TANGGA 2
Granit 30x60 Trap 1.55 10.004 15.5062
Granit 30x60 Bordes 1.55 3.175 4.92125
P1 1 1
PEK. KUSEN
P3 2 2
P4 5 5
P5 1 1
PD 1 1
PS 1 1
JI 9 9
BV3 2 2
Kaca Frameless 25.17 3.2 80.544
Pintu Kaca Frameless 8 8
LANTAI 2
Dinding Bata Ringan 96.7 3 290.1
PEK. DINDING
Dinding Bata Ringan WC 23.67 3 71.01
(Pengurang - P2) 1 2.15 4 8.6
(Pengurang - P3) 0.9 2.8 2 5.04
(Pengurang - P4) 0.75 2.8 4 8.4
(Pengurang - PS) 0.5 1.15 1 0.575
(Pengurang - J1) 2.2 1.8 6 23.76
(Pengurang - J2) 2.4 1.8 1 4.32
(Pengurang - J3) 2.6 2.8 2 14.56
(Pengurang - BV1) 2 0.7 8 11.2
(Pengurang - BV2) 1.025 0.7 1 0.7175
Plester + Aci Dinding Dalam 108 3 324
Plester + Aci Dinding Luar 78.4 3 235.2
Pengurang 77.1725 77.1725
Jumlah Total Plesteran + Acian Dinding 482.028
Cubicle Phenolic 1.17 3.975 4.65075
1.12 6.1 6.832
Jumlah Total Cubicle Phenolic 11.483
Cat Inetrior 324
PEK. FINISHING
Cat Eksterior 235.2
Cat Plafond 240.028
Pasir Urug 3.25 4.3 0.05 0.69875
2 18.1 0.05 1.81
0.4 2.85 0.05 0.057
2.25 2.85 0.05 0.320625
0.6 1.3 0.05 0.039
5.85 6.1 0.05 1.78425
6.1 18.1 0.05 5.5205
2.075 6.1 0.05 0.632875
0.6 4.65 0.05 0.1395
3.275 6.1 0.05 0.998875
40x40 Polished 3.25 4.3 13.975
2 18.1 36.2
0.4 2.85 1.14
6.1 18.1 110.41
40x40 Unpolished 2.25 2.85 6.4125
0.6 1.3 0.78
5.85 6.1 35.685
30x30 Unpolished 2.075 6.1 12.6575
0.6 4.65 2.79
3.275 6.1 19.9775
Plint 10x40 75.6457 75.6457
Dinding Keramik 71.01
PEK. PLAFOND
2 18.1 36.2
0.4 2.85 1.14
2.25 2.85 6.4125
0.6 1.3 0.78
5.85 6.1 35.685
6.1 18.1 110.41
2.075 6.1 12.6575
0.6 4.65 2.79
3.275 6.1 19.9775
Gypsum 9mm 3.25 4.3 13.975
2 18.1 36.2
0.4 2.85 1.14
2.25 2.85 6.4125
0.6 1.3 0.78
5.85 6.1 35.685
6.1 18.1 110.41
GRC 4mm 2.075 6.1 12.6575
0.6 4.65 2.79
3.275 6.1 19.9775
PEK. TANGGA 1
Granit 30x60 Trap 1.4 10.004 14.0056
Granit 30x60 Bordes 1.475 2.85 4.20375
PEK. TANGGA 2
Granit 30x60 Trap 1.55 10.004 15.5062
Granit 30x60 Bordes 1.55 3.175 4.92125
P2 4 4
PEK. KUSEN
P3 2 2
P4 4 4
PS 1 1
J1 6 6
J2 1 1
J3 2 2
BV1 8 8
BV2 1 1
LANTAI 3
Dinding Bata Ringan 96.7 3 290.1
PEK. DINDING
Dinding Bata Ringan WC 23.67 3 71.01
(Pengurang - P2) 1 2.15 4 8.6
(Pengurang - P3) 0.9 2.8 2 5.04
(Pengurang - P4) 0.75 2.8 4 8.4
(Pengurang - PS) 0.5 1.15 1 0.575
(Pengurang - J1) 2.2 1.8 6 23.76
(Pengurang - J2) 2.4 1.8 1 4.32
(Pengurang - J3) 2.6 2.8 2 14.56
(Pengurang - BV1) 2 0.7 8 11.2
(Pengurang - BV2) 1.025 0.7 1 0.7175
Plester + Aci Dinding Dalam 108 3 324
Plester + Aci Dinding Luar 78.4 3 235.2
Pengurang 77.1725 77.1725
Jumlah Total Plesteran + Acian Dinding 482.028
Cubicle Phenolic 1.17 3.975 4.65075
1.12 6.1 6.832
Jumlah Total Cubicle Phenolic 11.483
Cat Inetrior 324
PEK. FINISHING
Cat Eksterior 235.2
Cat Plafond 240.028
Pasir Urug 3.25 4.3 0.05 0.69875
2 18.1 0.05 1.81
0.4 2.85 0.05 0.057
2.25 2.85 0.05 0.320625
0.6 1.3 0.05 0.039
5.85 6.1 0.05 1.78425
6.1 18.1 0.05 5.5205
2.075 6.1 0.05 0.632875
0.6 4.65 0.05 0.1395
3.275 6.1 0.05 0.998875
40x40 Polished 3.25 4.3 13.975
2 18.1 36.2
0.4 2.85 1.14
6.1 18.1 110.41
40x40 Unpolished 2.25 2.85 6.4125
0.6 1.3 0.78
5.85 6.1 35.685
30x30 Unpolished 2.075 6.1 12.6575
0.6 4.65 2.79
3.275 6.1 19.9775
Plint 10x40 75.6457 75.6457
Dinding Keramik 71.01
PEK. PLAFOND
2 18.1 36.2
0.4 2.85 1.14
2.25 2.85 6.4125
0.6 1.3 0.78
5.85 6.1 35.685
6.1 18.1 110.41
2.075 6.1 12.6575
0.6 4.65 2.79
3.275 6.1 19.9775
Gypsum 9mm 3.25 4.3 13.975
2 18.1 36.2
0.4 2.85 1.14
2.25 2.85 6.4125
0.6 1.3 0.78
5.85 6.1 35.685
6.1 18.1 110.41
GRC 4mm 2.075 6.1 12.6575
0.6 4.65 2.79
3.275 6.1 19.9775
PEK. TANGGA 1
Granit 30x60 Trap 1.4 10.004 14.0056
Granit 30x60 Bordes 1.475 2.85 4.20375
P2 4 4
PEK. KUSEN
P3 2 2
P4 4 4
PS 1 1
J1 6 6
J2 1 1
J3 2 2
BV1 8 8
BV2 1 1
LANTAI ATAP
Penutup Atap 3.16 9.8 30.968
PEK. ATAP
2.75 4.3 11.825
6.06 13.8 83.628
Jumlah Total Penutup Atap 126.421
Rangka Atap 3 9.8 29.4
2.7 4.3 11.61
5.7 13.8 78.66
Jumlah Total Rangka Atap 119.670
Nok Atap 13.8 13.8
Waterproofing 1.8 8.03 14.454
4.2 8.85 37.17
1.8 4.3 7.74
1.8 4.8 8.64
1.8 9 16.2
2.63 5.27 13.8601
1.275 5.625 7.171875
2.95 3.12 9.204
1.775 18.35 32.57125
Jumlah Total Waterproofing 48.947
Dinding Bata Ringan Rumah Tangga 23.4 1.9 44.46
PEK. DINDING
Dinding Bata Ringan Parapet Dak 64.1005 1.2 76.9206
(Pengurang - P3) 0.9 2.8 1 2.52
Plester + Aci 237.721
Cat Inetrior 44.46
PEK. FINISHING
Cat Eksterior 193.2612
FASAD
ACP Depan 1.8 12.6 1 22.68
PEK. ACP
0
4.3 9.6 1 41.28
0.85 2.8 2 4.76
0.364 2.8 1 1.0192
1.6 6.22 1 9.952
Kanopi Depan 2.4 12.5 1 29
Area Laser Cutting Depan 1.2 4.5 1 5.4
1 4.5 1 4.5
0.63 14.205 1 8.94915
0.325 21.05 1 6.84125
ACP Samping Kiri 0.8 13.45 1 10.76
ACP Samping Kanan 0.8 7.6 1 6.08
1.8 2.7 1 4.86
18 0
ACP Belakang 1.2 7.8 4 37.44
0.6 4.8 3 8.64
Kanopi Belakang 2.4 24.85 1 58.64
(Pengurang - Laser Cutting) 16.96 16.96
Jumlah Total ACP 243.842
Entrance 16.96
PEK. ACP LASER CUTTING
Samping Entrance 7.2 12 19.2
Jumlah Total ACP Laser Cutting 36.160
Kaca Depan 0.6 1.2 66 47.52
PEK. KACA POLOS
0.6 0.9 12 6.48
0.3 0.6 6 1.08
Jumlah Total ACP Laser Cutting 55.080
LANDSCAPE
33.25 2.4 16.59 52.24
PEK. RABAT BETON KELILING
74.98 74.98
PEK. SALURAN GRAVEL
80 80
PEK. PIPA BUANGAN 3"
KANOPI
ACP Atas 1.22 3.8 2 9.272
PEK. ACP
1.22 2 1 2.44
ACP Bawah 1.22 3.8 2 9.272
1.22 2 1 2.44
ACP Keliling 0.3 3.8 2 2.28
0.3 4.4 1 1.32
Jumlah Total ACP 27.024
4.55 4.55
PEK. BALOK HOLLOW
kaCA Tempered 8mm 2 2.25 4.5

PEK. KACA TEMPERED
TAHUN ANGGARAN 2019
PEKERJAAN MEP
VOLUME (M2)
TYPE POSISI
LEBAR PANJANG TINGGI PJG X UNIT M2
LANTAI SATU
PVC 25mm 25 25
AIR BERSIH
PVC 40mm 30 30
Gate Valve 32mm 2 2
PVC 75mm 50 50
AIR KOTOR
PVC 100mm 50 50
Bio-tank 5 m3 1 1
Kloset Duduk 4 4
SANITAIR
Kloset Jongkok 1 1
Wastafel Meja 3 3
Floor Drain 5 5
Kran Dinding 5 5
NYY 4x16 m2 50 50
KABEL
NYY 6 m2 50 50
NYY 4x6 m2 10 10
TL 2 x 16 17 17
PENERANGAN
LED 13 watt 9 9
LED 13 watt c/w battery 2 2
LED 7 watt 8 8
LED 5 watt 2 2
Saklar Tunggal 16 16
Saklar Ganda 5 5
Outlet 17 17
Outlet AC 11 11
Instalasi Daya 17 17
Instalasi AC 11 11
Instalasi Penerangan 36 36
LANTAI TIGA
Pipa PPR Dia. 20 mm 35 1 35
AIR BERSIH
Pipa PPR Dia. 25 mm 62.568 1 62.568
Pipa PPR Dia. 32 mm 54.31 1 54.31
Gate Valve Dia. 32 mm 5 1 5
Pipa PVC Dia. 50 mm 21.19 1 21.19

AIR KOTOR
Pipa PVC Dia. 100 mm 61.23 1 61.23
Kloset Duduk 6 6
LAVATORY
Wastafel Meja 7 7
Kaca Cermin 0.50 6.875 1 3.4375
Jet Washer 6 6
Floor Drain 5 5
Kran Dinding 1 1
Kitchen Sink 10 10
Urinal 3 3
Hand Dryer 4 4
Grease Trap 10 10
AC Split 6 6
TATA UDARA
Pipa Drain PVC Dia. 25 mm 39.13 39.13
Pipa AC 44.23 44.23
Ceiling Fan 3 3
Duct Exhaust 35.7 35.7
Vent Cap 2 2
Exhaust Fan Ceiling 10 10
Fire Extinguisher 8 8
PEMADAM API
Drain 6 6
AIR HUJAN
Pipa PVC 100 13.5 6 81
Panel PP 1 1
PANEL
Instalasi Kabel NYY 4 x 4 mm² 45 1 45

PENERANGAN
Instalasi Kabel Grounding NYA 6 mm²/m¹ 25 1 25
TL 2 x 16 16 16
ARMATUR
LED 13 watt 6 6
LED 13 watt c/w battery 2 2
LED 7 watt 17 17
LED 5 watt 2 2
Saklar Tunggal 18 18
Saklar Ganda 5 5
Outlet 17 17
Outlet AC 4 4
Instalasi Daya 17 17
Instalasi AC 4 4
Instalasi Penerangan 41 41
Instalasi 4 4
CCTV
CCTV Dome 4 4
Instalasi 2 2
MATV
TV 53" 2 2
Kabel Telepon 5 5
PABX
Outlet Telepon 5 5
PABX 8 line 1 1
Telepon 5 5
Terminal 1 1
Kabel Fiber Optic 2 2
LAN
Outlet IT 2 2
Hub port 1x16 1 1
Wi-Fi Access Point 1 1
Penangkal Petir Air Electrostatic 4 4
PENANGKAL PETIR
Kabel BC 50 mm2/m1 30.55 1 30.55
Arde 1 1
Sound System 1 1
TATA SUARA
Box Speaker F-Series 4 4
Instalasi Kabel Speaker 4 4
DAFTAR HARGA SATUAN PEKERJAAN
HARGA SATUAN
NO. URAIAN PEKERJAAN
(RP)
I PEKERJAAN PERSIAPAN, GALIAN, dan URUGAN
1.1 1 M1 PENGUKURAN dan PEMASANGAN BOUWPLANK (Analisa PU2016 A.2.2.1.4) 63,600.00
1.2 1 M2 (K3) MEMBERSIHKAN LAPANGAN dan PERATAAN (Analisa PU2016 A. 2.2.1.9) 26,600.00
1.3 1 M3 GALIAN TANAH BIASA KEDALAMAN 1 M1 (Analisa PU2016 A.2.3.1.1) 134,200.00
1.5 1 M3 URUGAN TANAH KEMBALI (Analisa PU2016 A.2.3.1.9) 95,700.00
1.6 1 M3 URUGAN PASIR (Analisa PU2016 A.2.3.1.11) 225,200.00
1.15 PERLENGKAPAN K3 GEDUNG -
1.16 1 M2 PAGAR SEMENTARA DARI SENG GELOMBANG (Analisa PU2016 A.2.2.1.2) 344,900.00
II PEKERJAAN STRUKTUR
2.1 1 M3 LANTAI KERJA, BETON MUTU K-100, fc' = 7,4 Mpa, SLUMP (3-6) cm, w/c = 0.87 (Analisa PU2016 A.4.1 889,900.00
2.2 1 M3 BETON MUTU K-175, fc' = 14,5 Mpa, SLUMP (120±20) mm, w/c = 0.66 (Analisa PU2016 A.4.1.1.5) 1,105,600.00
2.6 1 M3 MENGGUNAKAN VIBRATOR (Analisa PU2016 B.15 (a) SDA) 81,700.00
2.7 1 M3 BETON READY MIX K-300, f'c = 26,4,7 MPa, SLUMP (12±2) CM, w/c = 0.52 (Analisa PU2016 B.13.a SD 1,081,400.00
2.8 1 KG BAJA TULANGAN POLOS, BJTP, U24, fy 240 MPa (Analisa PU2016A.4.1.1.17) 13,300.00
2.9 1 KG BAJA TULANGAN DEFORM/ULIR, BJTD, fy 400 MPa (Analisa PU2016 A.4.1.1.17) 13,300.00
2.10 1 KG PASANG WIRE MESH M6 (Analisa PU2016 A.4.1.1.19) 12,600.00
2.11 1 M2 BEKISTING PONDASI/SLOOP PAS. BATA MERAH, T. 1/2 BATA, 1 PC : 5 PP (Analisa PU2016 A.4.4.1. 156,600.00
2.14 1 M2 (K3) PASANG BEKISTING KOLOM PRAKTIS 4x PAKAI dengan PAPAN (Analisa PU2016A.4.1.1.22&SD 218,100.00
2.15 1 M2 (K3) PASANG BEKISTING KOLOM NON STRUKTUR 5x PAKAI (Analisa PU2016A.4.1.1.22) 251,900.00
2.17 1 M2 (K3) PASANG BEKISTING BALOK LINTEL 4X PAKAI (Analisa PU2016 A.4.1.1.23) 276,400.00
2.18 1 M2 (K3) PASANG BEKISTING dengan PAPAN 3X20, 3X PAKAI (Analisa PU2016 SDA B.22) 294,200.00
2.19 1 M2 (K3) PASANG BEKISTING PLAT LANTAI DENGAN PLYWOOD 2X PAKAI (Analisa PU2016 A.4.1.1.24) 462,000.00
2.20 1 M2 PASANG BEKISTING PLAT LANTAI DENGAN FLOORDECK, JAP < = 0,8 m (Analisa PU2016 B.22.b, S 174,800.00
2.22 1 M2 PASANG BEKISTING UNTUK TANGGA 2X PAKAI (Analisa PU2016 A.4.1.1.26) 373,400.00
2.25 1 M1 PEKERJAAN PONDASI BORED PILE D40 68,000.00
2.26 1 KG KONSTRUKSI BAJA PROFIL, IWF/INP/DIR/DIN/CHANEL, (Analisa PU2016 A.4.2.1.1) 39,800.00
III PEKERJAAN ATAP

3.1 1 M2 PASANGAN RANGKA ATAP BAJA RINGAN -
3.2 1 M2 PASANGAN PENUTUP ATAP GENTENG zingcalum 148,100.00
3.3 1 M1 PASANGAN NOK ONDULINE 100X50cm (Analisa PU A.4.5.2.37) 78,700.00
3.4 1 M1 PASANGAN NOK SAMPING ONDULINE 100X50cm (Analisa PU2016 A.4.6.1.22) 39,600.00
IV PEKERJAAN DINDING
4.5 1 M2 PELESTERAN DINDING 1 PC. : 5 PS; TEBAL 15 MM (Analisa PU2016 A.4.4.2.5) 95,200.00
4.7 1 M2 PASANGAN BATA Merah 153,300.00
4.8 1 M2 PELESTERAN DINDING DENGAN SEMEN INSTAN, TEBAL 10 MM (Analisa PU2016 A.4.4.2.28) 65,500.00
4.9 1 M2 ACIAN DINDING DENGAN SEMEN INSTAN, TEBAL 1,5 MM (Analisa PU2016 A.4.4.2.29) 65,500.00
4.10 1 M2 ACIAN PC (Analisa PU2016 A.4.4.2.27) 60,400.00
V PEKERJAAN PINTU dan JENDELA

5.1 1 UNIT PASANG KUSEN+PINTU TYPE P1 25,800.00
5.2 1 UNIT PASANG KUSEN+PINTU TYPE P2 -
5.6 1 UNIT PASANG KUSEN+PINTU TYPE PD 28,900.00
5.7 1 UNIT PASANG KUSEN+PINTU TYPE PS 788,800.00
5.8 1 UNIT PASANG KUSEN+JENDELA TYPE J1 237,500.00
5.9 1 UNIT PASANG KUSEN+JENDELA TYPE J2 1,008,400.00
5.10 1 UNIT PASANG KUSEN+JENDELA TYPE J3 704,800.00
5.13 1 UNIT PASANG PINTU KACA FRAMELESS, t = 10 mm 438,600.00
5.14 1 M2 PASANG KACA FRAMELESS, t = 10 mm 182,700.00
5.15 1 UNIT PASANG KUSEN+JENDELA TYPE BV1 98,900.00
5.16 1 UNIT PASANG KUSEN+JENDELA TYPE BV2 40,800.00
5.17 1 UNIT PASANG KACA POLOS 5mm 48,200.00
5.18 1 M2 PASANG KACA FRAMELESS, t = 8 mm -
5.19 1 UNIT CURTAIN WALL 7,149,800.00
HARGA SATUAN
(RP)
VI PEKERJAAN PLAFOND
6.1 1 M2 RANGKA PLAFOND, BESI HOLLOW 1X40X40X0,4 mm, MODUL 60X60, (Analisa PU 2016 A.4.2.1.21) 75,000.00
6.2 1 M2 PENUTUP PLAFOND, GYPSUMBOARD, 120x240x9 mm (Analisa PU2016 A.4.5.1.7) 66,600.00
6.3 1 M2 PENUTUP PLAFOND, GRC, 120X240X4 mm, (Analisa PU2016 A.4.5.1.7) 65,400.00
6.4 1 M1 LIST PROFIL GYPSUM T=10 cm 37,000.00
VII PEKERJAAN PELAPIS LANTAI dan DINDING

7.2 1 M2 PELAPIS LANTAI, CERAMIC TILE 40x40 POLISHED (Analisa PU2016 A.4.4.3.9) 95,100.00
7.3 1 M2 PELAPIS LANTAI, CERAMIC TILE 40x40 UNPOLISHED (Analisa PU2016A.4.4.3.9) 95,100.00
7.4 1 M2 PELAPIS DINDING, CERAMIC TILE 30x60 POLISHED (Analisa PU2016 A.4.4.3.50) 273,600.00
7.5 1 M2 PELAPIS LANTAI, CERAMIC TILE 30x30 UNPOLISHED (Analisa PU2016 A.4.4.3.9) 95,100.00
7.6 1 M2 PELAPIS LANTAI, CERAMIC TILE 30x60 UNPOLISHED (Analisa PU2016 A.4.4.3.9) 95,100.00
7.7 1 M2 PELAPIS LANTAI, PLINT CERAMIC 10x40 POLISHED (Analisa PU2016 A.4.4.3.9) 95,100.00
7.8 1 M2 PASANGAN BATU ANDESIT (Analisa PU2016 A.4.4.3.58) 477,600.00
7.9 1 M2 PASANGAN LAPISAN ALUMUNIUM COMPOSIT PANEL+RANGKA HOLLOW GALVANIS 40X40 133,000.00
7.15 1 M2 DINDING LASER CUTTING ACP 13,800.00
7.19 1 M1 PASANGAN BALOK HOLLOW GALVANIS 50X100 136,000.00
VIII PEKERJAAN FINISHING

8.1 1 M2 PENGECATAN DINDING INTERIOR (2x Cat Penutup) (Analisa PU2016 A.4.7.1.10) 31,600.00
8.2 1 M2 PENGECATAN DINDING EXTERIOR (2x Cat Penutup) (Analisa PU2016 A.4.7.1.10) 32,100.00
8.3 1 M2 PENGECATAN PLAFOND, 2X LAPIS CAT PENUTUP 36,600.00
8.5 1 M2 WATER PROOFING 263,700.00
IX PEKERJAAN LAIN-LAIN
9.1 1 M1 SALURAN GRAFFEL U 20 (Analisa PU 2016, A.5.1.1.36) 250,800.00
9.2 1 M1 PASANG BUIS BETON Ø30 CM, L = 1,00 M (Analisa PU2016, A.5.1.1.36) 265,600.00
9.3 1 M1 RAILING TANGGA STAINLESS STEEL 738,300.00
9.6 1 M2 PARTISI GYPSUMBOARD 71,995.00
DAFTAR HARGA SATUAN PEKERJAAN MEKANIKAL dan ELEKTRIKAL
NO. URAIAN HARGA SATUAN (RP)
I. PEKERJAAN MEKANIKAL
A. PEKERJAAN PEMIPAAN PLUMBING
A.1 Pemasangan Pipa PVC Class "AW" Dia. 25 mm -
A.8 Pemasangan Pipa PPR-PN10 Dia. 20 mm -
A.24 Pemasangan Gate Valve dia. 32 mm -
B. PEKERJAAN SANITARY FIXTURE UNIT

B.1 Pemasangan Kloset Duduk -
B.2 Pemasangan Kloset Jongkok -
B.4 Pemasangan Wastafel Meja -
B.7 Pemasangan Kran + Head Shower set -
B.8 Pemasangan Floor Drain -
B.11 Pemasangan Kran Dinding -
C. PEKERJAAN POMPA
C.1 Pemasangan Pompa Transfer head 25 mAq 309,100.00
C.2 Pemasangan Pompa Booster 309,100.00
D. PEKERJAAN TANGKI AIR

D.1 Pemasangan Tangki Atas FRP Kapasitas 3 m³ -
D.2 Pekerjaan Groundtank Water Kapasitas 2 m3 -
E. PEKERJAAN SEPTICTANK DAN BAK KONTROL

E.1 Pemasangan Septic Tank Biofil 5 M3, Blower, Resapan, Pondasi -
II. PEKERJAAN ELEKTRIKAL

H. PEKERJAAN PANEL
H.2 Panel - SDP LP/PP ASRAMA -
I. PEKERJAAN RAK KABEL

I.1 Rak Kabel ukuran 400x50 -
I.2 Rak Kabel ukuran 200x50 -
Daftar Harga Satuan Pekerjaan ME Halaman 92 dari 184

J. PEKERJAAN INSTALASI KABEL

J.2 Instalasi Kabel NYY 4 x 6 mm² -
J.4 Instalasi Kabel NYY 4 x 16 mm² -
J.11 Instalasi Kabel NYA 6 mm²/m¹ -
J.16 Instalasi Kabel Daya/titik -
J.17 Instalasi Kabel Penerangan/titik -
J.20 Instalasi Kabel AC 1 fasa -
K. PEKERJAAN LAMPU PENERANGAN GEDUNG

K.1 Pemasangan Lampu LED TL 2 x 16 W ( RMI/TBS ) Stain Less Grill -
K.3 Pemasangan Lampu Downlight LED 7 Watt, Dia. 5" -
K.4 Pemasangan Lampu Downlight LED 13 Watt Dia. 5" -
K.5 Pemasangan Lampu Downlight LED 5 Watt Dia. 5" -
K.6 Pemasangan Lampu Downlight LED 13 Watt Dia. 5" +Battery -
L. PEKERJAAN PEMASANGAN SAKLAR & OUTLET

L.1 Pemasangan Saklar Tunggal Iluminate LED -
L.2 Pemasangan Saklar Ganda Iluminate LED -
L.7 Pemasangan Outlet Power -
Daftar Harga Satuan Pekerjaan ME Halaman 93 dari 184

ANALISA HARGA SATUAN PEKERJAAN MEKANIKAL
HARGA SATUAN JUMLAH HARGA JUMLAH HARGA UPAH

NO. KODE KEBUTUHAN KODE SATUAN INDEKS JUMLAH HARGA (RP)
(RP) BAHAN (RP) (RP)
A. PEKERJAAN PEMIPAAN PLUMBING

A.1 Pemasangan Pipa PVC Class "AW" Dia. 25 mm
Pipa PVC dia. 25 mm M01 m¹ 1.00 - -
Bahan Aksesories penggantung, sambungan, elbows. ls 1.00 - -
Peralatan Bantu ls 1.00 - -
Tenaga Ongkos Pemasangan ls 1.00 - -
Jumlah - - -
Keuntungan Max 10% 10% - - -
Jumlah+keuntungan - - -
Dibulatkan - - -
Pipa PVC dia. 40 mm M02 m¹ 1.00 - -
Jumlah - - -
Dibulatkan - - -
` Pipa PVC dia. 75 mm M04 m¹ 1.00 - -
Jumlah - - -
Dibulatkan - - -
` Pipa PVC dia. 100 mm M05 m¹ 1.00 - -
Jumlah - - -
Dibulatkan - - -
` Pipa PVC dia. 150 mm M06 m¹ 1.00 - -
Jumlah - - -
Dibulatkan - - -
A.8 Pemasangan Pipa PPR-PN10 Dia. 20 mm
` Polypropiline - random pipe ( PP-R ) PN-10 dia. Ø 20 mm M08 m¹ 1.00 - -
Jumlah - - -
Dibulatkan - - -
Jumlah - - -
Dibulatkan - - -
Jumlah - - -
Dibulatkan - - -
A.24 Pemasangan Gate Valve dia. 32 mm

` Gate valve 32 mm M24 Unit 1.00 - -
Bahan Aksesories, sambungan. ls 1.00 - -
Jumlah - - -
Dibulatkan - - -
A.32 Pemasangan Clean Out dia. Ø 80 mm
` Clean Out dia. Ø 80 mm M32 Unit 1.00 - -
Bahan Aksesories, sambungan. ls 1.00 - -
Jumlah - - -
Dibulatkan - - -
B. PEKERJAAN SANITARY FIXTURE UNIT
B.1 Pemasangan Kloset Duduk
` Kloset duduk EcoWasher system M37 Unit 1.00 - -
Bahan
Alat bantu ls 1.00 - -
Jumlah - - -
Dibulatkan - - -
B.2 Pemasangan Kloset Jongkok
` Kloset Jongkok M43 Unit 1.00 - -
Bahan Alat bantu ls 1.00 - -
Jumlah - - -
Dibulatkan - - -
B.4 Pemasangan Wastafel Meja
` Lavatory M39 Unit 1.00 - -
Jumlah - - -
Dibulatkan - - -
B.7 Pemasangan Kran + Head Shower set
` Shower Sheet M44 Unit 1.00 - -
Jumlah - - -
Dibulatkan - - -
B.8 Pemasangan Floor Drain
` Floor Drain M46 Unit 1.00 - -
Jumlah - - -
Dibulatkan - - -
B.11 Pemasangan Kran Dinding
` Kran Dinding M45 Unit 1.00 - -
Jumlah - - -
Dibulatkan - - -
C. PEKERJAAN POMPA
C.1 Pemasangan Pompa Transfer head 25 mAq
Bahan Pompa head 25 meter "Grundfos" kapasitas 50 liter/menit M79 Unit 1.00 - -
Tenaga Tukang MP02 Oh 0.50 160,000.00 80,000.00
Kepala Tukang MP03 Oh 0.60 165,000.00 99,000.00
Mandor MP04 Oh 0.60 170,000.00 102,000.00
Jumlah - 281,000.00 281,000.00
Keuntungan Max 10% 10% - 28,100.00 28,100.00
Jumlah+keuntungan - 309,100.00 309,100.00
Dibulatkan - 309,100.00 309,100.00
C.2 Pemasangan Pompa Booster

Bahan Pompa Booster Kap. 2x50 liter/menit M78 Unit 1.00 - -
Tenaga Tukang MP02 Oh 0.50 160,000.00 80,000.00
Kepala Tukang MP03 Oh 0.60 165,000.00 99,000.00
Mandor MP04 Oh 0.60 170,000.00 102,000.00
Jumlah - 281,000.00 281,000.00
Keuntungan Max 10% 10% - 28,100.00 28,100.00
Jumlah+keuntungan - 309,100.00 309,100.00
Dibulatkan - 309,100.00 309,100.00
D. PEKERJAAN TANGKI AIR
D.1 Pemasangan Tangki Atas FRP Kapasitas 3 m³
` RoofTank FRV Kap. 3 m3 M76 Unit 1.00 - -
Bahan ~ lengkap dengan penutup dan dudukan tangki
Jumlah - - -
Dibulatkan - - -
D.2 Pekerjaan Groundtank Water Kapasitas 2 m3
Cyllinder Water Tank Kap. 2 m3 M77 Unit 1.00 - -
Bahan ~ lengkap dengan penutup dan dudukan tangki
Jumlah - - -
Dibulatkan - - -
E. PEKERJAAN SEPTICTANK DAN BAK KONTROL
E.1 Pemasangan Septic Tank Biofil 5 M3, Blower, Resapan, Pondasi
Septiktank Bioteknologi kap. 5 m3 M74 Unit 1.00 - -
~ Kapasitas 5 m3
Bahan ~ Anaerobic Contact Media
~ PVC + Polyurethene + PRF Support
~ Tank Aksesories
~ Inside Part/Equepment and Delivery
Pekerjaan Galian tanah m³ 6.00 - -
Pekerjaan Lantai kerja bawah T=10 cm, besi 8 mm m² 5.44 - -
Pekerjaan Plat Beton Atas T=10 cm, besi 8 mm m³ 0.82 - -
Dinding Bata m² 13.50 - -
Pekerjaan Urugan Pasir m³ 0.27 - -
Jumlah - - -
Dibulatkan - - -
ANALISA HARGA SATUAN PEKERJAAN ELEKTRIKAL
HARGA SATUAN JUMLAH HARGA JUMLAH HARGA

(RP) BAHAN (RP) UPAH (RP)
H. PEKERJAAN PANEL
H.2 Panel - SDP LP/PP ASRAMA
` Box Panel ( 50 x 70 x 25 ) cm E100 Unit 1.00 - -
Bahan MCCB 22.4 - 32 Amp, 3 Phasa, 25 KA E53 unit 1.00 - -
Bahan MCB, 4 A / 1 PH/6 KA E67 unit 7.00 - -
MCB, 10 A / 1 PH/6 KA E66 unit 9.00 - -
Pilot Lamp 220 VAC c/w : LED E89 unit 4.00 - -
Fuse Control 4 A E90 unit 3.00 - -
Ampere Meter 800/5A EC 96 E82 unit 3.00 - -
CT 100/5A E91 unit 3.00 - -
Volt Meter 0-500V EC 96 E81 unit 1.00 - -
Selector Switch 1-7 E88 unit 1.00 - -
Grounding Cable BC ls 1.00 - -
Busbar & accessories ls 1.00 - -
Alat Bantu ls 1.00 - -
Jumlah - -
Keuntungan Max 10% 10% - -
Jumlah+keuntungan - -
Dibulatkan - -
I. PEKERJAAN RAK KABEL
I.1 Rak Kabel ukuran 400x50
Rak Kabel 400 x 50 x 3000 E102 m¹ 1.00 - -
Bahan Clamp U30/bolt & nut E104 Pcs 3.00 - -
Hanger w/ bolt & nut E105 Pcs 2.00 - -
Jumlah - - -
Dibulatkan - - -
I.2 Rak Kabel ukuran 200x50
Rak Kabel 200 x 50 x 3000 E103 m¹ 1.00 - -
Bahan Clamp U30/bolt & nut E104 Pcs 3.00 - -
Hanger w/ bolt & nut E105 Pcs 2.00 - -
Jumlah - - -
Dibulatkan - - -
J. PEKERJAAN INSTALASI KABEL
J.2 Instalasi Kabel NYY 4 x 6 mm²
Bahan NYY 4 x 6 mm² E15 m¹ 1.00 - -
Pipa Hi-PVC, klem, dan alat bantu ls 1.00 - -
Jumlah - - -
Dibulatkan - - -
J.4 Instalasi Kabel NYY 4 x 16 mm²
Bahan NYY 4 x 16 mm² E17 m¹ 1.00 - -
Jumlah - - -
Dibulatkan - - -
J.11 Instalasi Kabel NYA 6 mm²/m¹
Bahan NYA 1 x 6 mm² E02 m¹ 1.00 - -
Jumlah - - -
Dibulatkan - - -
J.16 Instalasi Kabel Daya/titik

Bahan NYM 3 x 2.5 mm² E07 m¹ 15.00 - -
Pipa Hi-PVC, klem, dan alat bantu m¹ 15.00 - -
Jumlah - - -
Dibulatkan - - -
J.17 Instalasi Kabel Penerangan/titik
Bahan Kabel NYA 3x (1 x 2.5 mm²) E01 m¹ 15.00 - -
Pipa Hi-PVC, klem, dan alat bantu m¹ 15.00 - -
Jumlah - - -
Dibulatkan - - -
K. PEKERJAAN LAMPU PENERANGAN GEDUNG
K.1 Pemasangan Lampu LED TL 2 x 16 W ( RMI/TBS ) Stain Less Grill
Bahan TL 2 x 16 W + Armature TBS/RMI STG E126 unit 1.00 - -
Jumlah - - -
Dibulatkan - - -
K.3 Pemasangan Lampu Downlight LED 7 Watt, Dia. 5"
Bahan Down Light SL LED 7 Watt Dia. 5" E132 unit 1.00 - -
Jumlah - - -
Dibulatkan - - -
K.4 Pemasangan Lampu Downlight LED 13 Watt Dia. 5"
Jumlah - - -
Dibulatkan - - -
K.5 Pemasangan Lampu Downlight LED 5 Watt Dia. 5"
Jumlah - - -
Dibulatkan - - -
K.6 Pemasangan Lampu Downlight LED 13 Watt Dia. 5" +Battery
Emergency Lamp c/w Battery E142 unit 1.00 - -
Jumlah - - -
Dibulatkan - - -
L. PEKERJAAN PEMASANGAN SAKLAR & OUTLET
L.1 Pemasangan Saklar Tunggal Iluminate LED
Bahan 1 Gang 1 Way Switch 10 Ampere Illuminate E106 unit 1.00 - -
Jumlah - - -
Dibulatkan - - -
L.2 Pemasangan Saklar Ganda Iluminate LED
Bahan 2 Gang 1 Way Switch 10 Ampere Illuminate E107 unit 1.00 - -
Jumlah - - -
Dibulatkan - - -
L.7 Pemasangan Outlet Power
Bahan 1 Gang (2P+E) Switch w/ safety shutter 16 Ampere E113 unit 1.00 - -
Jumlah - - -

Dibulatkan - - -
DAFTAR HARGA SATUAN DASAR MATERIAL dan UPAH
I. JENIS MATERIAL/BAHAN
NO. URAIAN KODE SATUAN HARGA SATUAN (RP)
A BAHAN AGREGAT, BAHAN PEREKAT, dan BAHAN JADINYA

1 Pasir Urug A02 m3 130,000.00
2 Pasir Pasang A03 m3 145,000.00
3 Pasir Beton A04 m3 178,500.00
4 Split 2-3 A06 m3 212,000.00
5 Portland Cement (1 zak = 50 kg) A07 kg 1,300.00
6 Portland Cement (1 zak = 50 kg) A08 zak 65,000.00
7 Semen Warna A09 kg 2,920.00
8 Bata Merah Bakar Kelas 1 A10 bh 800.00
9 Bata Ringan 600x200x100 A11 m3 700,000.00
10 Semen Instan Perekat Pasangan Bata, @40kg A12 zak
11 Semen Instan Pelester, @40kg A13 zak
12 Semen Instan Acian, @40kg A14 zak
13 Ready Mix K-300 A15 m3 750,000.00
14 Air A18 m3 5,000.00
15 Semen Instan Floor hardener @ 25 kg A19 kg 15,000.00
16 Lem Kayu A20 kg 25,000.00
17 Batu Andesit 30x60 A22 m2 185,000.00
18 Greffel Ø20 cm A23 m1
19 Buis Beton Ø30 cm, l = 1,00 m A24 m1
20 Batu Andesit 20x20 A25 m2 18,500.00
21 Paving Block t= 8mm A26 m3
22 Seng Gelombang BJLS 28 ( 80 x 180 cm ) A27 Lbr 55,000.00
B BAHAN KAYU dan BAHAN JADINYA

1 Kayu Papan Terentang B01 m3 1,100,000.00
2 Kayu Balok Terentang B02 m3 1,300,000.00
3 Dolken dia 8 s/d 10 cm B03 btg 25,000.00
4 Kayu Kelas Kuat III B04 m3 4,650,000.00
5 Balok Kayu Kelas Kuat II B05 m3 5,050,000.00
6 Multipleks 9 mm, uk. 1,20 x 2,40 B07 lbr 98,800.00
NO. URAIAN SATUAN HARGA SATUAN (RP)
C BAHAN LOGAM dan BAHAN JADINYA

1 Baja Tulangan Polos, BJTP, U24, fy240 Mpa C01 kg 9,000.00
2 Baja Tulangan Deform/Ulir, BJTD, fy400 Mpa C02 kg 9,000.00
3 Wiremesh M6, 2,1 x 5,4 meter, Mutu Baja U50 C03 kg 10,000.00
4 Kawat beton C04 kg 17,000.00
5 Baja Profil, IWF/INP/DIR/DIN/CHANEL C05 kg 13,000.00
6 Paku ukuran 1cm-3cm C06 kg 17,500.00
7 Paku ukuran 4cm-12cm C07 kg 17,500.00
8 Paku Sekrup 3" C08 bh 650.00
9 Paku Pisher 3" C09 bh 650.00
10 Paku Ripet C11 bh 500.00
11 Pasang Hand Railling Stainless Steel C12 m1
12 Pasang Railling Stainless Steel C13 m1
13 Pasang Angkur Baut HTB D19 s. d. D16 C14 bh
14 Pasang Mur+Ring HTB D19 s. d. D16 C15 bh
15 Hollow Alumunium 40x40mm, t = 2 mm C16 m1
16 Pipa Stainless Steel Ø2", t = 3,90 mm C17 m1
17 Pipa Stainless Steel Ø1" t = 3,65 mm C18 m1
18 Hollow Alumunium 50x100mm, t = 3 mm C19 m1
19 Dynabolt Dia. 16 mm C20 bh
20 Besi Siku L 50.50.5 C21 kg
D BAHAN PINTU dan JENDELA

Ref. Produk, Sealent: Dow Corning pH Neutral
1 Kusen Alumunium 4", Coating Putih D01 m1
2 Daun Jendela Alumunium, Coating Putih D02 m1
3 U-Alumunium D04 m1
4 Rangka Kaca Curtainwall, 5 cm x 4,2 cm & 3,8 cm x 3,8 cm D05 m2
5 Engineering Door Panel Kayu Oven, Honey Comb Double HPL, Wood D06 unit
6 Jalusi Alumunium D07 m2
7 Engsel Pintu,Stainless Steel 4"x3"x2" D08 psg
8 Engsel Casement Iron Friction Stay 8" D09 psg
9 Casement Handle D10 psg
10 Lever Handle, LHTR 0019 SSS+PSS D11 psg
11 Lever Set, LS T6300 ET SSS D12 psg
12 Cylinder, CYL TC DL65 mm SN D13 bh
13 Sealant D14 m1
14 Flushbolt 6"+12" D15 psg
15 Mortise Lock MTS 8585 SSS D16 bh
16 Floor Hinges, Setara Deckson FH 84 D17 psg
17 Path Fitting, PT 10, 20+US 10, Setara Deckson D18 psg
18 Path Fitting, PT 24/30/40, Setara Deckson D19 psg
19 Pull Handle, PH 802 32x600 SSS+PSS D21 psg
20 Steel Single Door Color Ivory Ral 1090 D26 unit
21 Kaca Tempered, t = 8 mm D27 m2
22 Kaca polos 5 mm D28 m2 90,000.00
23 Kaca polos 10 mm + Sandblast Sticker D29 m2 130,000.00
24 Kaca Cermin 5 mm D30 m2
25 Kaca Tempered, t = 12 mm+Sandblassticker D31 m2
26 Partisi Cubicle WC Phenolic, Tinggi = 2 m D44 m2
E BAHAN ATAP
1 Rangka Atap Baja Ringan E01 m2
2 Atap Bitumen Onduvilla (warna Merah, Coklat, Hitam) uk 106x40 cm E03 lbr
3 Nok Onduline (warna Forest Green, Terracota, Classic Red) uk 100x50 cm E04 m1
4 Safe Top Nail Onduline E09 bh
5 Speedy Screw Onduline E10 bh
6 Penutup Samping / Verge E11 m1
F BAHAN PLAFOND
1 Hollow Galvanis untuk Plafond 40x40mm, t = 0,4 mm G01 m1 7,000.00
2 Sekrup Gypsum/GRC G02 kg 47,500.00
3 GRC 1200x2400, t= 4 mm G03 lbr 75,000.00
4 Gypsumboard 120 x 240 t = 9 mm G04 lbr 78,000.00
5 Semen Compound Adhesive, @20kg G05 kg 1,500.00
6 Joint Tape @75 m G06 roll 15,000.00
7 List Plafond Gypsum t=10 cm G08 m1 5,000.00
8 Gypsumboard 120 x 240 t = 12 mm G09 lbr 85,000.00
G BAHAN PELAPIS LANTAI dan DINDING

1 Ceramic Tile 40X40 Polished H02 m2
2 Ceramic Tile 40X40 Unpolished H03 m2
7 Alumunium Composite Panel Alloy 3003 H08 m2
8 Laser Cutted Alumunium Composite Panel H09 m2
H BAHAN FINISHING/PENGECATAN/LABURAN
1 Cat Dasar I01 kg 21,000.00
2 Cat Dinding Interior I02 kg 28,000.00
3 Cat Dinding Exterior I03 kg 30,000.00
4 Water Proofing Coating I05 kg 50,000.00
5 Plamir I07 kg 15,000.00
6 Roll Cat I10 bh 15,000.00
7 Ampelas I11 lbr 20,000.00
8 Cat Menie I12 kg 30,000.00
9 Thinner I13 liter 17,000.00
I PERALATAN K3
1 Helm Proyek SNI Direksi J01 Bh
2 Helm Proyek SNI Pekerja J02 Bh
3 Sepatu Safety Direksi/ Tamu (Kings-Krisbow) J03 Psg
4 Sepatu Boot Pekerja (AP Boot) J04 Psg
5 Tali Pengaman J05 Set
6 Sarung Tangan J07 Psg
7 Obat-obatan J08 Ls
8 Rambu-rambu Proyek J09 Ls
J JASA BORED PILE

Ref. Produk, Tiang Pancang Beton: sekualitas PT Beton Elemenindo Perkasa (BEP)
1 Biaya Pengeboran Tanah, Meliputi: K01 m1
• Pembersihan, perataan dan pengerasan lokasi
untuk posisi tumpuan mesin bor
• Pembuatan bak Lumpur, bak control dan selokan
untuk sirkulasi Lumpur bor
• Penanaman casing pengaman sedalam 1-2 m
pada posisi titik bor apabila formasi lapisan tanah
paling atas yang akan dibor merupakan lapisan
formasi yang mudah runtuh
2 Mobilisasi dan Demobilisasi Alat Bored Pile K02 ls
3 Bobokan Kepala Pondasi Tiang K03 ttk
II. JENIS TENAGA KERJA (Berdasarkan SK BUP Majalengka Nomor: 900/Kep.280-Ekbang/2018)
1 Pekerja MP01 Orang / Hari 157,000.00

2 Tukang MP02 Orang / Hari 160,000.00
3 Kepala Tukang MP03 Orang / Hari 165,000.00
4 Mandor MP04 Orang / Hari 170,000.00
HARGA SATUAN MATERIAL PLUMBING
Ref Produk Pipa PVC : Rucika, Wavin

Ref Produk Pipa PPR : Wavin Tigris
Ref Produk Valve : Onda
PIPA PVC CLASS "AW" /m¹

M01 Pipa PVC dia. 25 mm
PIPA BSP SCH. 40/m'

M07A Pipa BSP dia. 5"
PIPA PPR -PN10/m¹

M08 Polypropiline - random pipe ( PP-R ) PN-10 dia. Ø 20 mm
GATE VALVE
M24 Gate valve 32 mm
AKSESORRIS PEMIPAAN
M32 Clean Out dia. Ø 80 mm
HARGA SATUAN MATERIAL SANITARY UNIT
NO. MATERIAL HARGA SATUAN (RP)
Ref Produk Sanitair Closet : TOTO
Ref Produk Sanitair kran : Onda
M37 Kloset duduk EcoWasher system
~ Wash down toilet
~ Low tank w/o cover
~ Tank cover
~ Dual flush tank trim
~ Plastic seat & cover
~ Stop valve w/ flexible hose
~ Floor flange w/ seal gasket
~ Screw & caps
~ Eco Washer System Spray
M38 Jet Shower Spray
M39 Lavatory
~ Lavatory faucet
~ Waste fittings
~ Stop valve
~ Soap holder
~ Supporting fittings
M40 Wall Lavatory
~ Lavatory faucet
~ Waste fittings
~ Stop valve
~ Soap holder
~ Supporting fittings
M43 Kloset Jongkok
M44 Shower Sheet
M45 Kran Dinding
M46 Floor Drain
M47 Roof Drain 3 "
HARGA SATUAN MATERIAL TANK

Ref Produk : Bio-Tech
Ref Produk Rooftank : Sekualitas Penguin
M74 Septiktank Bioteknologi kap. 5 m3
M76 RoofTank FRV Kap. 3 m3
M77 Cyllinder Water Tank Kap. 2 m3
HARGA SATUAN MATERIAL POMPA

Ref Produk : Sekualitas Ebara, Grounfos
M78 Pompa Booster Kap. 2x50 liter/menit
M79 Pompa head 25 meter "Grundfos" kapasitas 50 liter/menit
HARGA SATUAN MATERIAL KABEL
Ref. Produk Kabel Setara 3 besar : Kabel Metal, Supreme, Kabelindo

NYA 450/750 VOLT /m¹
E01 NYA 1 x 2.5 mm²
E02 NYA 1 x 6 mm²
E03 NYA 1 x 16 mm²
NYM 450/750 VOLT /m¹
E04 NYM 2 x 1.5 mm²
E05 NYM 2 x 2.5 mm²
E06 NYM 3 x 1.5 mm²
E07 NYM 3 x 2.5 mm²
E08 NYM 3 x 4 mm²
NYY 600/1000 VOLT /m¹
E09 NYY 3 X 2,5 mm²
E10 NYY 3 X 4 mm²
E11 NYY 3 X 6 mm²
E12 NYY 4 X 1,5 mm²
E13 NYY 4 X 2,5 mm²
E14 NYY 4 x 4 mm²
E15 NYY 4 x 6 mm²
E16 NYY 4 x 10 mm²
E17 NYY 4 x 16 mm²
NYMHY
E23 NYMHY 2 X 0.75 mm²
E24 NYMHY 2 x1.5 mm²
E25 NYMHY 3 X 2.5 mm²
PERALATAN PANEL TR
Pabrikasi Komponen : Scheneider
Pabrikasi Box Panel : TAV
E41 MCCB, 40 - 50 A / 36 KA
E42 MCCB, 63 - 8O A / 36 KA
E43 MCCB, 80 - 100 A / 36 KA
E44 MCCB, 100 - 125 A / 36 KA
E45 MCCB, 125 - 160 A / 36 KA
E46 MCCB, 140 - 200 A / 36 KA
E47 MCCB, 175 - 250 A / 36 KA
E48 MCCB, 300 - 400 A / 50 KA
E49 MCCB, 350 - 500 A / 50 KA
E50 MCCB, 400 - 630 A / 50 KA
E51 MCCB 125 A/3 Phasa
E52 MCCB 140 A/3 Phasa
E53 MCCB 22.4 - 32 Amp, 3 Phasa, 25 KA
E54 MCCB 3P 160 AF, 125-160AT
E55 MCCB 3P100 AF, 80-100AT
E56 MCCB 3P100 AF, 44-63AT
E57 MCCB 350-500A/3p-w/65kA, Type : lzms3-a500
E60 MCB 25 A/3p-w/50kA
E61 MCB, 6 - 10 - 16 - 20 A / 3 PH/10-15KA
E62 MCB, 20 - 25 A / 3 PH/10-15 KA
E63 MCB, 32 - 40 A / 3 PH
E64 MCB 50 A/3 Phasa
E65 MCB, 6 A / 1 PH/6 KA
E66 MCB, 10 A / 1 PH/6 KA
E67 MCB, 4 A / 1 PH/6 KA
E68 ACB 800 A
E69 Timer Switch
E70 TimerH3CR-A8 220V + Socket
E71 Relay LY4 24VDC + Socket
E72 Relay MY4 220V + Socket
E73 Emergency Stop
E74 Contactor 25A 3P LC 1D09M7
E75 Double Volt Meter
E76 Double Prequency Meter
E77 Terminal Joint
E78 Deep Sea 7560 (ATS)
E79 Arresster + MCB 25A/3p-w/25kA
E80 KW Meter 3P/4W3CT WTC96 AN
E81 Volt Meter 0-500V EC 96
E82 Ampere Meter 800/5A EC 96
E83 Cos Phi Meter FECT96
E84 Perquency Meter 220V HLC96
E85 Selector Switch M-O-A 2P
E86 Selector Switch 1-0-2 2P
E87 Selector Switch 1-2
E88 Selector Switch 1-7
E89 Pilot Lamp 220 VAC c/w : LED
E90 Fuse Control 4 A
E91 CT 100/5A
E94 Busbar Tembaga SolidStandard NEMA (600x100x10)
E95 Box MCB 2 Gang
E96 Box Panel ( 30 x 20 x 15 ) cm
E97 Box Panel ( 43 x 33 x 20 ) cm
E98 Box Panel ( 60 x 60 x 20 ) cm
E99 Box Panel ( 60 x 80 x 25 ) cm
E100 Box Panel ( 50 x 70 x 25 ) cm
E101 Box Panel ( 180 x 80 x 60 ) cm
HARGA SATUAN MATERIAL TRAY CABLE

Pabrikasi Rak Kabel Setara : Cablofil Legrand, Bevamesh
Cable cage system
Material : HD Galvanized, Heavy Galvanized
Diameter : 5 mm
Ukuran ( Lebar x Tinggi x Panjang ) mm :
E102 Rak Kabel 300 x 100 x 3000
E103 Rak Kabel 200 x 50 x 3000
Aksessories
E104 Clamp U30/bolt & nut
E105 Hanger w/ bolt & nut
HARGA SATUAN MATERIAL OUTLET

Pabrikasi Outlet Socket Setara : Clipsal, PANASONIC
Fluss Switch
E106 1 Gang 1 Way Switch 10 Ampere Illuminate
E107 2 Gang 1 Way Switch 10 Ampere Illuminate
Socket Outlet
E113 1 Gang (2P+E) Switch w/ safety shutter 16 Ampere
HARGA SATUAN MATERIAL LAMPU

Pabrikasi Armature : Artolite, Phillips
Pabrikasi Komponen Ballast & Gear : Phillips
Pabrikasi Lampu : Phillips
Indoor/office lamp
E126 TL 2 x 16 W + Armature TBS/RMI STG
E129 Down Light SL LED 13 Watt Dia. 5"
E142 Emergency Lamp c/w Battery
BESI BETON ( P = 12 m ) BESI SIKU
UKURAN JENIS BERAT/m' BERAT/6m

UKURAN
DIAMETER kg kg
f 6 mm polos 0.2217 20.20.3 mm 5.31
f 8 mm polos 0.3950 25.25.3 mm 6.72
f 10 mm polos 0.6167 25.25.5 mm 10.60
f 12 mm polos 0.8917 30.30.3 mm 8.16
f 13 mm ulir 1.0417 40.40.3 mm 11.00
f 14 mm polos 1.2083 40.40.4 mm 14.50
f 16 mm polos 1.5833 40.40.5 mm 18.00
f 16 mm ulir 1.5833 45.45.4 mm 16.44
f 19 mm ulir 2.2300 45.45.5 mm 20.50
f 22 mm ulir 2.9800 50.50.4 mm 18.40 3.0666666666667
f 25 mm ulir 3.8500 50.50.5 mm 22.50 3.75
f 32 mm ulir 6.3125 50.50.6 mm 27.58
60.60.5 mm 27.30
BESI PLAT HITAM 60.60.6 mm 32.52
65.65.6 mm 35.46
BERAT/lbr 70.70.6 mm 38.28
UKURAN
kg 70.70.7 mm 44.28
1,2 X 1200 X 2400 mm 28.00 75.75.6 mm 41.22
1,4 X 1200 X 2400 mm 33.00 75.75.7 mm 45.00
1,5 X 1200 X 2400 mm 35.00 75.75.8 mm 54.18
1,8 X 1200 X 2400 mm 42.00 14.58 75.75.9 mm 59.80
1,9 X 1200 X 2400 mm 44.50 80.80.8 mm 57.96
2 X 1200 X 2400 mm 46.70 16.21527778 2.88 90.90.7 mm 57.54
2,3 X 1200 X 2400 mm 54.00 90.90.9 mm 73.20
2,6 X 1200 X 2400 mm 60.70 90.90.10 mm 79.80
2,8 X 1200 X 2400 mm 65.30 100.100.7 mm 64.25
2,9 X 1200 X 2400 mm 67.60 100.100.10 mm 90.60
3 X 1200 X 2400 mm 70.00 120.120.11 mm 119.40
3,2 X 1200 X 2400 mm 74.70 120.120.12 mm 130.00
4 X 1200 X 2400 mm 93.30 125.125.12 mm 140.00
4,5 X 1200 X 2400 mm 105.00 130.130.9 mm 107.10
5 X 1200 X 2400 mm 117.00 40.625 130.130.12 mm 140.10
6 X 1200 X 2400 mm 140.00 150.150.10 mm 140.00
8 X 1200 X 2400 mm 64.93 64.93 150.150.12 mm 164.00
9 X 1200 X 2400 mm 210.00 150.150.15 mm 202.00
10 X 1200 X 2400 mm 233.00 80.90 200.200.15 mm 272.00
12 X 1200 X 2400 mm 280.00 97.22 200.200.20 mm 358.00
13 X 1200 X 2400 mm 303.00 200.200.25 mm 442.00
15 X 1200 X 2400 mm 350.00 250.250.25 mm 562.00
16 X 1200 X 2400 mm 373.00 129.51
18 X 1200 X 2400 mm 420.00 1. Tabel Berat Besi Baja H Beam
No UKURAN (mm) PANJANG (M) Weight (Kg) BERAT /M1 (Kg)

19 X 1200 X 2400 mm 443.00
20 X 1200 X 2400 mm 467.00 1 L 100x100x6x8 12 206 17.17
21 X 1200 X 2400 mm 490.00 2 L 125x125x5x7 12 222 18.50
22 X 1200 X 2400 mm 513.00 3 L 125x125x6.5×9 12 286 23.83
25 X 1200 X 2400 mm 583.00 4 L 150x150x7x10 12 378 31.50
28 X 1200 X 2400 mm 653.00 5 L 175x175x7x11 12 482 40.17
30 X 1200 X 2400 mm 700.00 6 L 200x200x8x12 12 599 49.92
32 X 1200 X 2400 mm 747.00 7 L 250x250x9x14 12 869 72.42
38 X 1200 X 2400 mm 887.00 8 L 300x300x10x15 12 1128 94.00
42 X 1200 X 2400 mm 980.00 9 L 250x350x12x19 12 1644 137.00
45 X 1200 X 2400 mm 1,050.00 10 L 400x400x13x21 12 2064 172.00

50 X 1200 X 2400 mm 1,167.00
65 X 1200 X 2400 mm 1,516.00
75 X 1200 X 2400 mm 1,750.00
85 X 1200 X 2400 mm 1,983.00
100 X 1200 X 2400 mm 2,333.00
BESI KANAL UNP BESI CNP
BERAT/6m BERAT/6m
UKURAN UKURAN
kg kg
50.36.5 mm 33.50 60.30.10.1,2 7.44 1.24
65.42.5,5 mm 42.50 60.30.10.2,3
75.40.5 mm 41.50 75.35.10.1,6 13.90
80.45.5 mm 47.00 75.45.15.2,3 19.50
100.50.5 mm 56.20 100.50.20.2,3 24.40 4.07
120.55.6 mm 75.00 100.50.20.3,2 33.00 5.50
125.55.6 mm 80.40 125.50.20.2,3 27.10
140.60.7 mm 96.00 125.50.20.3,2 36.80
150.75.6,5 mm 112.00 18.66666667 150.50.20.2,3 30.00
160.66.7 mm 115.50 150.50.20.3,2 40.60
180.75.7 mm 132.00 150.65.20.2,3 33.00 5.5
200.80.7,5 mm 152.00 150.65.20.3,2 45.10
220.80.9 mm 187.50 200.75.20.3,2 56.00
240.85.9,5 mm 205.00
250.80.7,1 mm 182.50
250.90.9 mm 208.00
260.90.10 mm 114.00
300.90.9 mm 229.00
300.100.10 mm 278.00
380.100.10,5 mm 337.50
PIPA PERSEGI
BERAT/6m
UKURAN ( mm ) TEBAL ( mm )
kg
12,5 X 12,5 0.90 0.3320
15 X 15 0.90 0.4030
20 X 20 0.90 0.5440
25 X 25 1.00 0.7590
30 X 30 1.00 0.9150
40 X 40 1.20 1.4680
10 X 20 0.90 0.4030
12,5 X 27,5 0.90 0.5440
15 X 30 0.90 0.6150
20 X 40 1.00 0.9150
25 X 50 1.40 1.5970
20 X 60 1.40 1.9260
BACK-UP DATA PERHITUNGAN VOLUME
RENOVASI GEDUNG DEREKTORAT PERLINDUNGAN TANAMAN PANGAN

TAHUN ANGGARAN 2018
PEKERJAAN ARSITEKTUR
LANTAI SATU
1 BACK-UP PERHITUNGAN VOLUME PEKERJAAN DINDING & PLESTERAN
LANTAI DIMENSI JUMLAH VOLUME LUAS KUSEN
NO NAMA SUB PEKERJAAN PANJANG LEBAR TINGGI/TEBAL LANTAI SAT
1 2 3 ( Meter) (Meter) (Meter) 1 2 3
Type PKU : 1.00 4.20 2.20 9.24 M2

Type PDK1 : 1.00 3.80 3.00 11.40 M2
Type PK1 : 7.00 1.60 3.00 33.60 M2
Type PDK2 : 1.00 4.05 3.00 12.15 M2
Type PDK3 : 1.00 4.35 3.00 13.05 M2
Type PDK4 : 1.00 6.00 3.00 18.00 M2
Type PDK5: 1.00 3.56 3.00 - 10.68 - M2
Type PDK6: 1.00 11.80 3.00 - 35.40 - M2
Type PDK7: 1.00 1.90 3.00 - 5.70 - M2
Type PDK8: 1.00 3.90 3.00 - 11.70 - M2
Type PDK9: 1.00 5.90 3.00 - 17.70 - M2
Type PDK10: 4.00 1.90 3.00 - 22.80 - M2
Type PDK11: 8.00 2.90 3.00 - 69.60 - M2
Type PDK12: 6.00 5.90 3.00 - 106.20 - M2
Type PDK13: 2.00 6.06 3.00 - 36.36 - M2
Type PDK14: 1.00 2.90 3.00 - 8.70 - M2
Type PDK15: 1.00 2.70 3.00 - 8.10 - M2
Type PDK16: 1.00 7.90 3.00 - - 23.70 M2
Type P1 : 8.00 0.90 3.35 24.12 - - M2
Type P2 : 8.00 8.00 0.85 3.35 22.78 22.78 - M2
Type P3 : 8.00 8.00 1.00 0.80 3.35 21.44 21.44 2.68 M2
Type P4 : 14.00 14.00 4.00 0.80 2.10 23.52 23.52 6.72 M2
Type P4′ : 4.00 0.80 2.10 6.72 - - M2
Type P5 : 5.00 1.00 0.80 2.10 8.40 - 1.68 M2
Type P6 : 1.00 1.00 2.10 2.10 - - M2
Type PS : 8.00 8.00 0.50 1.00 4.00 4.00 - M2
Type PD1 : 1.00 1.00 1.60 2.80 4.48 4.48 - M2
Type PD2 : 1.00 2.00 2.80 5.60 - - M2
Type PD3 : 1.00 1.45 2.80 4.06 - - M2
Type PD4 : 3.00 1.70 2.80 14.28 - - M2
Type PJ1 : 1.00 6.05 2.80 16.94 - - M2
Type PJ2 : 1.00 0.95 2.80 2.66 - - M2
1.00 1.20 2.00 2.40 - - M2
Type PJ2 : 0.88 2.80 - - - M2
2.00 2.00 - - - M2
Type PJ3 : 1.00 0.80 2.80 2.24 - - M2
1.00 2.10 2.00 4.20 - - M2
Type PJ4 : 1.00 0.80 2.80 2.24 - - M2
1.00 2.40 2.00 4.80 - - M2
Type PJ5 : 1.00 0.80 2.80 2.24 - - M2
1.00 1.00 2.00 2.00 - - M2
Type PJ6 : 1.00 0.80 2.80 2.24 - - M2
1.00 3.10 2.00 6.20 - - M2
Type PJ7 : 1.00 0.80 2.80 2.24 - - M2
1.00 5.10 2.00 10.20 - - M2
Type PJ8 : 2.00 4.05 2.80 22.68 - - M2
Type PJ9 : 1.00 5.90 2.80 16.52 - - M2
Type PJ10 : 1.00 6.05 2.80 16.94 - - M2
Type PL: 9.00 4.50 3.30 133.65 - - M2
Type PTS1 : 1.00 6.15 2.80 -

Type PTS2 : 1.00 5.88 2.80
Type PTS3 : 1.00 5.97 2.80
Type PTS4 : 1.00 6.03 2.80
Type PTS5 : 1.00
Type PTS6 : 1.00
Type PTS7 : 3.00
Type PTS8 : 3.00
Type PTS9 : 2.00
CWI 2.00 13.20 3.40 - 89.76 -

2.00 2.40 4.00 19.20
2.00 2.40 1.95 9.36
1.00 2.00 11.50 23.00
Type J1 : 1.00 7.05 3.40 23.97 - - M2

Type J2 : 2.00 1.81 6.00 21.72 - - M2
Type J3 : 1.00 5.95 2.55 15.17 - - M2
Type J4 : 4.00 8.40 2.25 75.60 - - M2
Type J5 : 2.00 13.20 2.25 59.40 - - M2
Type J6 : 1.00 5.60 9.20 51.52 - - M2
Type J7 : 1.00 11.50 3.35 38.53 - - M2
Type J8 : 7.00 17.30 3.35 - 405.69 - M2
Type J9 : 1.00 17.30 3.35 - 57.96 - M2
Type J10: 3.00 17.30 3.35 - 173.87 - M2
Type BV1 : 5.00 1.15 0.60 3.45 - - M2
Type BV2 : 2.00 0.90 0.60 1.08 - - M2
Type BV3 : 5.00 1.00 1.00 0.65 3.25 - 0.65 M2
Type BV4 : 4.00 1.50 0.60 3.60 - - M2
Type BV5 : 18.00 1.00 1.50 0.60 16.20 - 0.90 M2
Type BV6 : 4.00 4.00 2.30 0.60 5.52 5.52 - M2
Type BV7 : 4.00 7.00 1.20 0.60 2.88 5.04 - M2
Type BV8 : 1.00 4.20 0.60 - 2.52 - M2
Type BV9 : 2.75 0.60 - - - M2
Type BV10: 2.75 0.60 - - - M2
JUMLAH 811.22 1,168.71 68.69 M2

NO NAMA SUB PEKERJAAN UNIT PANJANG LEBAR TINGGI/TEBAL LANTAI SAT
Type PKU : 1.00 4.20 2.20 9.24

Type PDK1 : 1.00 3.80 3.00 11.40
Type PK1 : 7.00 1.60 3.00 33.60
Type PDK2 : 1.00 4.05 3.00 12.15
Type PDK3 : 1.00 4.35 3.00 13.05
Type PDK4 : 1.00 6.00 3.00 18.00
Type PDK5: 1.00 3.56 3.00 - 10.68 -
Type PDK6: 1.00 11.80 3.00 - 35.40 -
Type PDK7: 1.00 1.90 3.00 - 5.70 -
Type PDK8: 1.00 3.90 3.00 - 11.70 -
Type PDK9: 1.00 5.90 3.00 - 17.70 -
Type PDK10: 4.00 1.90 3.00 - 22.80 -
Type PDK11: 8.00 2.90 3.00 - 69.60 -
Type PDK12: 6.00 5.90 3.00 - 106.20 -
Type PDK13: 2.00 6.06 3.00 - 36.36 -
Type PDK14: 1.00 2.90 3.00 - 8.70 -
Type PDK15: 1.00 2.70 3.00 - 8.10 -
Type PDK16: 1.00 7.90 3.00 - - 23.70
Type P1 : 8.00 0.90 3.35 24.12 - -
Type P2 : 8.00 8.00 0.85 3.35 22.78 22.78 -
Type P3 : 8.00 8.00 0.80 3.35 21.44 21.44 -
Type P4 : 14.00 14.00 0.80 2.10 23.52 23.52 -
Type P4′ : 4.00 0.80 2.10 6.72 - -
Type P5 : 5.00 0.80 2.10 8.40 - -
Type P6 : 1.00 1.00 2.10 2.10 - -
Type PS : 8.00 8.00 0.50 1.00 4.00 4.00 -
Type PD1 : 1.00 1.00 1.60 2.80 4.48 4.48 -
Type PD2 : 1.00 2.00 2.80 5.60 - -
Type PD3 : 1.00 1.45 2.80 4.06 - -
Type PD4 : 3.00 1.70 2.80 14.28 - -
Type PJ1 : 1.00 6.05 2.80 16.94 - -
Type PJ2 : 1.00 0.95 2.80 2.66 - -
1.00 1.20 2.00 2.40 - -
Type PJ2 : 0.88 2.80 - - -
2.00 2.00 - - -
Type PJ3 : 1.00 0.80 2.80 2.24 - -
1.00 2.10 2.00 4.20 - -
Type PJ4 : 1.00 0.80 2.80 2.24 - -
1.00 2.40 2.00 4.80 - -
Type PJ5 : 2.00 0.80 2.80 4.48 - -
2.00 1.00 2.00 4.00 - -
Type PJ6 : 2.00 0.80 2.80 4.48 - -
2.00 3.10 2.00 12.40 - -
Type PJ7 : 1.00 0.80 2.80 2.24 - -
1.00 5.10 2.00 10.20 - -
Type PJ8 : 2.00 4.05 2.80 22.68 - -
Type PJ9 : 1.00 5.90 2.80 16.52 - -
Type PJ10 : 1.00 6.05 2.80 16.94 - -
Type PL: 9.00 4.50 3.30 133.65 - -
Type PTS1 : 6.15 2.80 -

Type PTS2 : 5.88 2.80
Type PTS3 : 5.97 2.80
Type PTS4 : 6.03 2.80
CWI 2.00 13.20 3.40 - 89.76 -

2.00 2.40 4.00 - 19.20 -
2.00 2.40 1.95 - - 9.36
1.00 2.00 11.50 - - 23.00
Type J1 : 1.00 7.05 3.40 23.97 - -

Type J2 : 2.00 1.81 6.00 21.72 - -
Type J3 : 1.00 5.95 2.55 15.17 - -
Type J4 : 4.00 8.40 2.25 75.60 - -
Type J5 : 2.00 13.20 2.25 59.40 - -
Type J6 : 1.00 5.60 9.20 51.52 - -
Type J7 : 1.00 11.50 3.35 38.53 - -
Type J8 : 7.00 17.30 3.35 - 405.69 -
Type J9 : 1.00 17.30 3.35 - 57.96 -
Type J10: 3.00 17.30 3.35 - 173.87 -
Type BV1 : 5.00 1.15 0.60 3.45 - -
Type BV2 : 2.00 0.90 0.60 1.08 - -
Type BV3 : 5.00 1.00 0.65 3.25 - -
Type BV4 : 4.00 1.50 0.60 3.60 - -
Type BV5 : 18.00 1.50 0.60 16.20 - -
Type BV6 : 4.00 4.00 2.30 0.60 5.52 5.52 -
Type BV7 : 4.00 7.00 1.20 0.60 2.88 5.04 -
Type BV8 : 1.00 4.20 0.60 - 2.52 -
Type BV9 : 2.75 0.60 - - -
Type BV10: 2.75 0.60 - - -
JUMLAH 823.90 1,168.71 56.06 M2
LANTAI DIMENSI JUMLAH VOLUME LUAS OPENING

NO NAMA SUB PEKERJAAN UNIT PANJANG LEBAR TINGGI/TEBAL LANTAI SAT
Type PKU : 1.00 4.20 2.20 8.60 - - M2

Type PDK1 : 1.00 3.80 3.00 9.80 - - M2
Type PK1 : 7.00 1.60 3.00 53.20 - - M2
Type PDK2 : 1.00 4.05 3.00 10.05 - - M2
Type PDK3 : 1.00 4.35 3.00 10.35 - M2
Type PDK4 : 1.00 6.00 3.00 12.00 - - M2
Type PDK5: 1.00 3.56 3.00 - 9.56 - M2
Type PDK6: 1.00 11.80 3.00 - 17.80 - M2
Type PDK7: 1.00 1.90 3.00 7.90
Type PDK8: 1.00 3.90 3.00 9.90
Type PDK9: 1.00 5.90 3.00 11.90
Type PDK10: 4.00 1.90 3.00 31.60
Type PDK11: 8.00 2.90 3.00 71.20
Type PDK12: 6.00 5.90 3.00 71.40
Type PDK13: 2.00 6.06 3.00 24.12
Type PDK14: 1.00 2.90 3.00 8.90
Type PDK15: 1.00 2.70 3.00 8.70
Type PDK16: 1.00 7.90 3.00 - 13.90
Type P1 : 8.00 0.90 3.35 -
Type P2 : 8.00 8.00 0.85 3.35 60.40 -
Type P3 : 8.00 8.00 1.00 0.80 3.35 60.00 7.50
Type P4 : 14.00 14.00 4.00 0.80 2.10 70.00 20.00
Type P4′ : 4.00 0.80 2.10 - -
Type P5 : 5.00 1.00 0.80 2.10 - 5.00
Type P6 : 1.00 1.00 2.10 -
Type PS : 8.00 8.00 0.50 1.00 20.00
Type PD1 : 1.00 1.00 1.60 2.80 7.20
Type PD2 : 1.00 2.00 2.80 -
Type PD3 : 1.00 1.45 2.80 -
Type PD4 : 3.00 1.70 2.80 -
Type PJ1 : 1.00 6.05 2.80 -
Type PJ2 : 1.00 0.95 2.80
1.00 1.20 2.00
Type PJ2 : 0.88 2.80
2.00 2.00 - - M2
Type PJ3 : 1.00 0.80 2.80 6.40 - - M2
1.00 2.10 2.00 6.20 M2
Type PJ4 : 1.00 0.80 2.80 6.40 - - M2
1.00 2.40 2.00 6.80 M2
Type PJ5 : 1.00 0.80 2.80 6.40 - - M2
1.00 1.00 2.00 4.00 - M2
Type PJ6 : 1.00 0.80 2.80 6.40 - -
1.00 3.10 2.00
Type PJ7 : 1.00 0.80 2.80
1.00 5.10 2.00
Type PJ8 : 2.00 4.05 2.80
Type PJ9 : 1.00 5.90 2.80
Type PJ10 : 1.00 6.05 2.80
Type PL: 9.00 4.50 3.30
CWI 2.00 13.20 3.40 - 40.00

2.00 2.40 4.00 - 20.80
2.00 2.40 1.95 - - 17.40
1.00 2.00 11.50 - - 27.00
Type J1 : 1.00 7.05 3.40 20.90 - M2

Type J2 : 2.00 1.81 6.00 31.24 - M2
Type J3 : 1.00 5.95 2.55 17.00 - M2
Type J4 : 4.00 8.40 2.25 85.20 M2
Type J5 : 2.00 13.20 2.25 61.80 M2
Type J6 : 1.00 5.60 9.20 29.60 M2
Type J7 : 1.00 11.50 3.35 29.70 M2
Type J8 : 7.00 17.30 2.05 - M2
Type J9 : 1.00 17.30 3.25 - 41.10 M2
Type J10: 3.00 17.30 3.45 - 124.50 M2
Type BV1 : 5.00 1.15 0.65 18.00 - M2
Type BV2 : 2.00 0.90 0.65 6.20 - M2
Type BV3 : 5.00 1.00 1.00 0.65 16.50 - 3.30 M2
Type BV4 : 4.00 1.50 0.65 17.20 - - M2
Type BV5 : 18.00 1.00 1.50 0.65 77.40 - 4.30 M2
Type BV6 : 4.00 4.00 2.30 0.65 23.60 23.60
Type BV7 : 4.00 7.00 1.20 0.65 14.80 25.90
Type BV8 : 1.00 4.20 0.65 - 9.70
Type BV9 : 1.00 2.75 0.65 - 6.80
Type BV10: 3.00 2.75 0.65 - 20.40 - M2
JUMLAH 595.74 803.38 98.40 M2
RELLING 9.10 3.00 27.30
LANTAI - 1
1 LUAS BATA RINGAN LUAS NETTO : M2
As 1′ 2.00 2.90 2.90 1.45 4.00 11.60

2.00 1.10 1.10 0.55 4.00 4.40
1.00 5.60 5.60 5.60 3.45 19.32
As 1 1.00 2.40 2.40 2.40 1.00 2.40
1.00 9.00 9.00 1.00 9.00
1.00 2.35 2.35 1.00 2.35
1.00 10.10 10.10 1.00 10.10
1.00 1.00 1.00 3.40 3.40
2.00 2.26 2.26 1.13 3.40 7.68
1.00 1.50 1.50 3.40 5.10
1.00 7.00 7.00 3.40 23.80
1.00 1.85 1.85 3.40 6.29
1.00 6.05 6.05 3.40 20.57
2.00 2.26 2.26 1.13 3.40 7.68
1.00 0.60 0.60 0.60 3.40 2.04
As 2 1.00 1.35 1.35 1.35 3.40 4.59
1.00 5.70 5.70 5.70 3.40 19.38
1.00 1.25 1.25 1.25 3.40 4.25
1.00 1.75 1.75 1.75 3.40 5.95
1.00 0.60 0.60 0.60 3.40 2.04
1.00 1.75 1.75 1.75 3.40 5.95
1.00 0.60 0.60 0.60 3.40 2.04
1.00 1.60 1.60 1.60 3.40 5.44
1.00 4.00 4.00 4.00 3.40 13.60
1.00 1.60 1.60 1.60 3.40 5.44
1.00 1.15 1.15 1.15 3.40 3.91
1.00 2.75 2.75 2.75 3.40 9.35
1.00 2.90 2.90 2.90 3.40 9.86
1.00 18.50 18.50 18.50 3.40 62.90
1.00 1.95 1.95 1.95 3.40 6.63
1.00 1.15 1.15 1.15 3.40 3.91
1.00 5.60 5.60 5.60 3.40 19.04
1.00 3.18 3.18 3.18 3.40 10.81
1.00 1.40 1.40 1.40 3.40 4.76
1.00 1.75 1.75 1.75 3.40 5.95
1.00 2.75 2.75 2.75 3.40 9.35
1.00 1.50 1.50 1.50 3.40 5.10
1.00 10.25 10.25 10.25 3.40 34.85
As 3 1.00 1.80 1.80 3.40 6.12
1.00 0.85 0.85 3.40 2.89
1.00 5.60 5.60 3.40 19.04
1.00 0.50 0.50 0.50 3.40 1.70
1.00 2.95 2.95 2.95 3.40 10.03
As 4 1.00 2.40 2.40 2.40 4.00 9.60
1.00 2.00 2.00 2.00 4.00 8.00
1.00 2.75 2.75 3.40 9.35
1.00 1.25 1.25 1.25 3.40 4.25
1.00 1.50 1.50 1.50 3.40 5.10
As 5 1.00 0.60 0.60 3.40 2.04
1.00 3.80 3.80 3.40 12.92
1.00 1.50 1.50 3.40 5.10
As 6 1.00 0.60 0.60 3.40 2.04
1.00 3.80 3.80 3.40 12.92
1.00 1.50 1.50 3.40 5.10
1.00 1.25 1.25 1.25 3.40 4.25
1.00 1.50 1.50 1.50 3.40 5.10
As 7 1.00 2.40 2.40 2.40 4.00 9.60
1.00 2.00 2.00 2.00 4.00 8.00
1.00 0.60 0.60 3.40 2.04
1.00 2.65 2.65 3.40 9.01
1.00 2.95 2.95 2.95 3.40 10.03
1.00 0.50 0.50 0.50 3.40 1.70
As 8 1.00 2.75 2.75 3.40 9.35
1.00 5.15 5.15 3.40 17.51
2.00 3.00 3.00 1.50 3.40 10.20
1.00 5.15 5.15 5.15 3.40 17.51
1.00 5.10 5.10 5.10 3.40 17.34
1.00 4.65 4.65 4.65 3.40 15.81
1.00 6.00 6.00 6.00 3.40 20.40
1.00 5.95 5.95 5.95 3.40 20.23
2.00 3.80 3.80 1.90 3.40 12.92
2.00 1.20 1.20 0.60 3.40 4.08
As 9 2.00 3.40 1.70 3.40 11.56
As 10 1.00 2.40 2.40 2.40 4.00 9.60
1.00 2.00 2.00 2.00 4.00 8.00
1.00 4.10 4.10 3.40 13.94
1.00 5.50 5.50 3.40 18.70
7.00 39.20 5.60 3.40 133.28
2.00 4.00 4.00 2.00 3.40 13.60
As 11 1.00 2.40 2.40 2.40 4.00 9.60
1.00 2.00 2.00 2.00 4.00 8.00
1.00 4.10 4.10 3.40 13.94
1.00 5.50 5.50 3.40 18.70
1.00 5.60 5.60 3.40 19.04
1.00 3.88 3.88 3.40 13.19
1.00 2.20 2.20 3.40 7.48
1.00 1.25 1.25 1.25 3.40 4.25
1.00 2.50 2.50 2.50 3.40 8.50
1.00 2.60 2.60 2.60 3.40 8.84
1.00 2.35 2.35 2.35 3.40 7.99
As 12 1.00 2.40 2.40 2.40 4.00 9.60
1.00 2.00 2.00 2.00 4.00 8.00
1.00 5.10 5.10 5.10 3.40 17.34
1.00 4.00 4.00 4.00 3.40 13.60
1.00 2.05 2.05 2.05 3.40 6.97
As 13 1.00 8.60 8.60 8.60 3.40 29.24
2.00 2.20 2.20 1.10 3.40 7.48
1.00 4.90 4.90 4.90 3.40 16.66
As 14 1.00 5.60 5.60 3.40 19.04
1.00 4.10 4.10 3.40 13.94
1.00 5.60 5.60 3.40 19.04
1.00 5.15 5.15 3.40 17.51
4.00 2.00 2.00 0.50 4.00 8.00
1.00 10.20 10.20 10.20 4.00 40.80
As A 8.00 3.60 3.60 0.45 4.00 14.40
As B 2.00 5.20 2.60 1.00 5.20
1.00 1.00 1.00 1.00 1.00
1.00 1.30 1.30 1.30 1.00 1.30
1.00 0.60 0.60 0.60 1.00 0.60
1.00 13.20 13.20 13.20 1.00 13.20
1.00 5.60 5.60 5.60 1.00 5.60
1.00 13.40 13.40 13.40 1.00 13.40
1.00 3.40 3.40 3.40 1.00 3.40
1.00 5.40 5.40 5.40 1.00 5.40
1.00 11.15 11.15 11.15 1.00 11.15
As C 1.00 4.00 4.00 3.40 13.60
1.00 4.60 4.60 3.40 15.64
1.00 2.60 2.60 3.40 8.84
1.00 6.00 6.00 3.60 21.60
1.00 5.85 5.85 5.85 3.60 21.06
2.00 2.60 2.60 1.30 3.60 9.36
1.00 3.20 3.20 3.20 3.60 11.52
1.00 5.90 5.90 5.90 3.60 21.24
2.00 2.60 2.60 1.30 3.60 9.36
1.00 1.60 1.60 1.60 3.60 5.76
2.00 2.60 2.60 1.30 4.00 10.40
1.00 2.70 2.70 2.70 3.60 9.72
As D 1.00 1.60 1.60 3.60 5.76
1.00 1.60 1.60 3.60 5.76
2.00 5.20 2.60 3.60 18.72
2.00 4.60 2.30 3.60 16.56
1.00 8.90 8.90 3.60 32.04
1.00 5.70 5.70 5.70 3.60 20.52
2.00 1.10 1.10 0.55 3.60 3.96
As E 1.00 8.90 8.90 3.60 32.04
2.00 2.60 2.60 1.30 4.00 10.40
1.00 2.70 2.70 2.70 3.60 9.72
1.00 8.54 8.54 8.54 3.60 30.74
As F 2.00 9.20 4.60 3.60 33.12
2.00 7.80 3.90 3.60 28.08
1.00 2.60 2.60 3.60 9.36
3.00 16.80 5.60 3.60 60.48
1.00 1.30 1.30 1.30 4.00 5.20
1.00 1.00 1.00 1.00 4.00 4.00
1.00 6.30 6.30 6.30 3.60 22.68
1.00 2.20 2.20 2.20 3.60 7.92
2.00 12.60 12.60 6.30 3.60 45.36
1.00 1.90 1.90 1.90 3.60 6.84
1.00 2.00 2.00 2.00 3.60 7.20
As G 1.00 4.20 4.20 3.60 15.12
2.00 7.80 3.90 3.60 28.08
1.00 4.60 4.60 3.60 16.56
2.00 3.60 3.60 1.80 3.60 12.96
1.00 5.60 5.60 3.60 20.16
1.00 2.00 2.00 2.00 3.60 7.20
1.00 5.50 5.50 5.50 3.60 19.80
1.00 2.90 2.90 2.90 3.60 10.44
1.00 2.00 2.00 2.00 3.60 7.20
1.00 4.00 4.00 4.00 3.60 14.40
1.00 1.00 1.00 1.00 3.60 3.60
1.00 0.70 0.70 0.70 0.80 0.56
As H 1.00 4.48 4.48 3.60 16.13
1.00 5.12 5.12 3.60 18.43
1.00 3.46 3.46 3.60 12.46
1.00 4.60 4.60 3.60 16.56
1.00 0.90 0.90 3.60 3.24
1.00 1.25 1.25 1.25 3.60 4.50
1.00 1.50 1.50 1.50 3.60 5.40
1.00 2.50 2.50 2.50 3.60 9.00
1.00 1.50 1.50 1.50 3.60 5.40
2.00 1.20 1.20 0.60 3.60 4.32
1.00 2.50 2.50 2.50 3.60 9.00
1.00 0.60 0.60 0.60 3.60 2.16
2.00 3.00 3.00 1.50 3.60 10.80
2.00 5.00 5.00 2.50 3.60 18.00
1.00 1.50 1.50 1.50 3.60 5.40
1.00 0.60 0.60 0.60 3.60 2.16
As I 1.00 0.80 0.80 3.60 2.88
1.00 4.60 4.60 3.60 16.56
1.00 3.48 3.48 3.60 12.53
1.00 3.34 3.34 3.60 12.02
1.00 4.60 4.60 3.60 16.56
1.00 3.90 3.90 3.90 3.60 14.04
1.00 4.00 4.00 4.00 3.60 14.40
1.00 3.50 3.50 3.50 3.60 12.60
As J 2.00 7.80 3.90 3.60 28.08
1.00 4.90 4.90 3.60 17.64
1.00 2.65 2.65 2.65 3.60 9.54
1.00 4.00 4.00 4.00 3.60 14.40
1.00 3.00 3.00 3.00 3.60 10.80
As K 1.00 1.10 1.10 3.60 3.96
1.00 4.20 4.20 3.60 15.12
2.00 8.00 4.00 3.60 28.80
1.00 4.60 4.60 3.60 16.56
2.00 2.00 1.00 3.60 7.20
As L 1.00 1.10 1.10 3.60 3.96
1.00 4.20 4.20 3.60 15.12
1.00 5.48 5.48 3.60 19.73
1.00 4.60 4.60 3.60 16.56
1.00 3.90 3.90 3.60 14.04
1.00 4.60 4.60 3.60 16.56
1.00 82.50 82.50 1.20 99.00
863.58 409.69
LUAS PAS BATA 1 : 5 - LUAS KUSEN 2644.46 823.90 1,820.56 M2

3,641.13
PARTISI
AS-2 1.00 2.90 3.60 10.44 2.90
1.00 7.50 3.60 27.00 7.50
Depan Kusen JI,J2.J3
PARTISI- LUAS KUSEN 37.44 10.40 M2

PAS BATA CAMPURAN 1 : 5 1,858.00 M2
PLESTERAN 3,651.53 M2
KERAMIK DINDING 358.09 -
ACIAN 3,651.53 M2
Acian Plat Betob Exspos 12.09
3.75
15.84
Pasang Rolag Bata 6.30

2.63
6.99
2.80
18.72
BACK-UP PERHITUNGAN VOLUME PEKERJAAN DINDING KERAMIKKM 30 X 60
JANITOR 2.00 4.15 2.10 17.43

LAKTASI 1.00 8.15 2.10 17.12
TOILET WANITA 2.00 4.35 2.10 18.27
1.00 4.95 2.10 10.40
1.00 2.50 2.10 5.25
TOILET PRIA 1.00 4.35 2.10 9.14
1.00 6.95 2.10 14.60
1.00 2.50 2.10 5.25
1.00 1.25 2.10 2.63
WC DIFABEL 1.00 7.80 2.10 16.38
KM/WC 4.00 5.40 2.10 45.36
TOILET PRIA 1.00 4.35 2.10 9.14
1.00 4.55 2.10 9.56
1.00 4.00 2.10 8.40
TOILET WANITA 2.00 4.35 2.10 18.27
1.00 4.00 2.10 8.40
1.00 0.80 2.10 1.68
KM/WC WISMA IRJEN 1.00 7.30 2.10 15.33
1.00 5.12 2.10 10.75
TOILET LAB PRIA 1.00 4.90 2.10 10.29
1.00 5.15 2.10 10.82
1.00 4.00 2.10 8.40
TOILET LAB WANITA 1.00 4.00 2.10 8.40
1.00 0.40 2.10 0.84
2.00 4.90 2.10 20.58
TOILET PRIA 1.00 4.00 2.10 8.40
1.00 4.55 2.10 9.56
1.00 4.35 2.10 9.14
TOILET WANITA 1.00 4.00 2.10 8.40
1.00 0.80 2.10 1.68
2.00 4.35 2.10 18.27
358.09 M2
BACK-UP PERHITUNGAN VOLUME PEKERJAAN DINDING ACP
TAMPAK DEPAN 16.13 9.66 1.54 12.72 7.44 10.32 3.84 61.65
16.80 17.28 3.12 6.96 44.16
BELAKANG 7.20 10.80 2.04 7.44 12.72 3.42 43.62
SAMPING KANAN 33.62 15.93 50.55 5.28 7.44 2.40 3.60 118.82
22.20 4.08 26.28
SAMPINGKIRI 22.20 4.32 22.20 4.32 54.30 10.54 15.80 133.68
30.24 30.24
458.45 M2
BACK-UP PERHITUNGAN VOLUME PEKERJAAN DINDING KERAMIK BATU ANDESIT

DEPAN 38.02 1.15 43.72
BELAKANG 36.20 1.15 41.63
SAMPING KANAN 61.70 1.15 70.96
59.24 1.15 68.13
224.43 M2
BACK-UP PERHITUNGAN VOLUME PEKERJAAN BANBANAN

As A 2.00 5.30 10.60
As B 1.00 4.25 4.25
1.00 4.85 4.85
As C 3.00 5.30 15.90
As 1¹ 1.00 7.35 7.35
As 1 1.00 6.13 6.13
As 3 1.00 3.73 3.73
As 4 1.00 7.60 7.60
60.41 M2
BACK-UP PERHITUNGAN VOLUME PEKERJAAN PLAFOND DAN LIST
LUAS
LIST/M¹
PLAFOND
PLAFOND GRC KM 1.00 4.42 8.90
7.30 12.30
1.70 5.40
1.69 5.40
1.69 5.40
5.40 9.80
4.40 8.90
2.20 6.10
2.20 6.10
2.20 6.10
2.20 6.10
4.70 10.30
2.20 6.10
2.94 7.20
1.60 5.10
1.60 5.10
3.80 8.10
2.10 5.90
1.83 5.70
1.95 5.70
3.00 7.30
1.83 5.70
5.00 10.90
1.83 5.70
1.95 5.70
3.00 7.30
1.83 5.70
5.00 10.90
M2 81.56 198.90 M1
PLAFOND GYPSUM
R.ARSIPARIS 12.60 14.50
R.PEMERIKSAAN ARSIP 11.70 13.90
R.PUSAT ARSIP DIRJEN/PUMIGASI 123.00 46.00
R.BERMAIN ANAK 29.17 22.80
R.FUMIGASI 17.75 17.82
R.KELUARGA 21.44 22.00
K.TIDUR 8.00 11.30
K.TIDUR UTAMA 12.57 16.80
K.TIDUR 8.00 11.30
R.KELUARGA 21.44 22.00
SELASAR 66.94 71.42
R.TAMU WISMA DIRJEN 54.90 48.90
K.TIDUR 11.31 13.60
KANTIN/KOPRASI 50.50 45.00
R.LOBBY/GALERI/TAMU 225.90 165.24
SELASAR 55.20 63.80
JANITOR 1.40 4.90
PANEL 1.55 5.00
JANITOR 1.40 4.90
PANEL 1.55 5.00
R.LOBBY 91.00 46.42
R.RAPAT 1 40.70 28.40
R.RAPAT 2 52.54 31.50
LAB PREPARASI RESIDU 54.13 30.50
LAB INSTRUMEN GC 47.37 30.78
SELASAR 42.17 42.65
98.50 95.00
15.32 32.78
GAS 1.69 5.60
GAS 1.69 5.60
R.SAJI/DAPUR 23.92 25.44
R.SERBAGUNA 319.65 87.30
R.RIAS 21.92 22.20
DROPP OFF 101.58 44.00
M2 1,677.45 1,187.35 M1
BACK-UP PERHITUNGAN VOLUME PEKERJAAN LANTAI KERAMIK
KERAMIK 60 X 60 CM KM
1.00 4.42 4.42
1.00 7.30 7.30
1.00 1.70 1.70
1.00 1.69 1.69
1.00 1.69 1.69
1.00 5.40 5.40
1.00 4.40 4.40
1.00 2.20 2.20
1.00 2.20 2.20
1.00 2.20 2.20
1.00 2.20 2.20
1.00 4.70 4.70
1.00 2.20 2.20
1.00 2.94 2.94
1.00 1.60 1.60
1.00 1.60 1.60
1.00 3.80 3.80
1.00 2.10 2.10
1.00 1.83 1.83
1.00 1.95 1.95
1.00 3.00 3.00
1.00 1.83 1.83
1.00 5.00 5.00
1.00 1.83 1.83
1.00 1.95 1.95
1.00 3.00 3.00
1.00 1.83 1.83
1.00 5.00 5.00
9.00 0.10 0.90 0.81
M2 82.37
1.00 0.80 0.60 0.48
1.00 1.55 0.60 0.93
1.00 2.45 0.60 1.47
2.00 2.45 0.60 2.94
1.00 1.80 0.60 1.08
1.00 2.90 0.60 1.74
2.00 1.35 0.60 1.62
2.00 1.35 0.60 1.62
M1 11.88
KERAMIK TANGGA 30 X 60 CM KM Step

26.00 1.90 0.48 23.71 49.40
2.00 1.80 1.80 6.48
15.00 2.40 0.48 17.28
30.00 1.00 0.48 14.40
1.00 5.60 1.80 10.08
M2 71.95
KERAMIK 60 X 60
R.ARSIPARIS 1.00 12.60 12.60
R.PEMERIKSAAN ARSIP 1.00 11.70 11.70
R.PUSAT ARSIP DIRJEN 1.00 138.50 138.50
R.PUSAT ARSIP DIRJEN 1.00 138.50 138.50
R.FUMIGASI 1.00 17.75 17.75
R.KELUARGA 1.00 21.44 21.44
K.TIDUR 1.00 8.00 8.00
K.TIDUR UTAMA 1.00 12.57 12.57
K.TIDUR 1.00 8.00 8.00
K.TIDUR UTAMA 1.00 12.57 12.57
R.KELUARGA 1.00 21.44 21.44
SELASAR 1.00 66.94 66.94
R.TAMU WISMA DIRJEN 1.00 54.90 54.90
K.TIDUR UTAMA 1.00 16.38 16.38
K.TIDUR 1.00 11.31 11.31
KANTIN/KOPRASI 1.00 50.50 50.50
R.LOBBY/GALERI/TAMU 1.00 225.90 225.90
SELASAR 1.00 55.20 55.20
JANITOR 1.00 1.40 1.40
PANEL 1.00 1.55 1.55
JANITOR 1.00 1.40 1.40
PANEL 1.00 1.55 1.55
R.LOBBY 1.00 91.00 91.00
R.RAPAT 1 1.00 40.70 40.70
R.RAPAT 2 1.00 52.54 52.54
LAB PREPARASI RESIDU 1.00 54.13 54.13
LAB INSTRUMEN GC 1.00 47.37 47.37
SELASAR 1.00 42.17 42.17
1.00 98.50 98.50
1.00 15.32 15.32
GAS 1.00 1.69 1.69
GAS 1.00 1.69 1.69
R.SAJI/DAPUR 1.00 23.92 23.92
R.SERBAGUNA 1.00 319.65 319.65
R.RIAS 1.00 21.92 21.92
DROPP OFF 1.00 101.58 101.58
46.00 0.10 1.10 5.06
TANGGA 1.00 29.19 29.19 29.19
1.00 29.19 19.80 19.80
1.00 29.19 19.80 19.80
M2 1,876.13
RAM BETON 1.00 6.35 1.10 0.15 1.05
PENGECETAN EXTERIOR 1.00 368.00 4.00 1,503.45

Lisplang Beton 1.00 0.50 62.90 31.45 436.87
Luas Kusen 458.45
224.43
ACP -
-
PENGECETAN EXTERIOR M2 383.70
PENGECETAN INTERIOR M2 3,267.83

1,503.45
358.09
1,406.28
PENGECETAN PLAFOND M2 1,776.48
LANTAI DUA
LANTAI - 2
1 LUAS DINDING RINGAN LUAS NETTO : M2
As 1′ 1.00 10.46 4.00 41.84

3.00 0.75 4.00 9.00
As 1 1.00 1.40 1.40 4.00 5.60
1.00 1.80 1.80 4.00 7.20
1.00 4.55 4.55 3.45 15.70
1.00 5.60 5.60 3.45 19.32
1.00 17.45 17.45 3.45 60.20
1.00 5.50 5.50 3.45 18.98
1.00 17.45 17.45 3.45 60.20
As 2 1.00 1.40 1.40 3.45 4.83
4.00 7.20 1.80 3.45 24.84
2.00 1.20 0.60 3.45 4.14
2.00 2.40 1.20 3.45 8.28
As 3 2.00 4.72 2.36 3.45 16.28
1.00 5.56 5.56 3.45 19.18
2.00 1.20 0.60 3.45 4.14
1.00 5.40 5.40 3.45 18.63
2.00 1.20 0.60 3.45 4.14
1.00 17.30 17.30 3.45 59.69
1.00 0.60 0.60 3.45 2.07
1.00 2.83 2.83 3.45 9.76
As 4 1.00 2.10 2.10 4.00 8.40
1.00 2.50 2.50 4.00 10.00
1.00 6.02 6.02 3.45 20.77
1.00 1.58 1.58 3.45 5.45
1.00 1.98 1.98 3.45 6.83
1.00 2.95 2.95 3.45 10.18
1.00 1.25 1.25 3.45 4.31
1.00 1.50 1.50 3.45 5.18
As 5 1.00 3.60 3.60 3.45 12.42
2.00 0.80 0.40 3.45 2.76
1.00 4.10 4.10 3.45 14.15
1.00 1.40 1.40 3.45 4.83
As 6 1.00 4.10 4.10 3.45 14.15
2.00 3.00 1.50 3.45 10.35
1.00 1.25 1.25 3.45 4.31
As 7 1.00 2.10 2.10 4.00 8.40
1.00 2.50 2.50 4.00 10.00
1.00 2.75 2.75 3.45 9.49
1.00 2.75 2.75 3.45 9.49
1.00 0.50 0.50 3.45 1.73
4.00 2.40 0.60 3.45 8.28
2.00 34.60 17.30 3.45 119.37
1.00 5.60 5.60 3.45 19.32
As 8 1.00 2.51 2.51 3.45 8.66
1.00 5.60 5.60 3.45 19.32
1.00 0.10 0.10 3.45 0.35
1.00 5.04 5.04 3.45 17.39
1.00 0.40 0.40 3.45 1.38
1.00 0.30 0.30 3.45 1.04
1.00 0.10 0.10 3.45 0.35
2.00 2.80 1.40 3.45 9.66
4.00 5.00 1.25 3.45 17.25
2.00 1.00 0.50 3.45 3.45
2.00 3.60 1.80 3.45 12.42
As 10 1.00 2.10 2.10 4.00 8.40
1.00 2.50 2.50 4.00 10.00
1.00 5.60 5.60 3.45 19.32
1.00 4.10 4.10 3.45 14.15
1.00 1.70 1.70 3.45 5.87
1.00 5.48 5.48 3.45 18.91
1.00 0.60 0.60 3.45 2.07
1.00 17.30 17.30 3.45 59.69
2.00 0.80 0.40 3.45 2.76
1.00 5.40 5.40 3.45 18.63
1.00 17.30 17.30 3.45 59.69
1.00 0.60 0.60 3.45 2.07
As B 6.00 2.70 0.45 3.45 9.32
4.00 0.80 0.20 3.45 2.76
4.00 9.60 2.40 3.45 33.12
1.00 5.60 5.60 3.45 19.32
2.00 0.20 0.10 3.45 0.69
1.00 13.50 13.50 3.45 46.58
3.00 4.20 1.40 3.45 14.49
1.00 5.60 5.60 3.45 19.32
1.00 2.60 2.60 3.45 8.97
1.00 13.40 13.40 3.45 46.23
1.00 0.60 0.60 3.45 2.07
As C 1.00 2.90 2.90 3.45 10.01
1.00 3.20 3.20 3.45 11.04
4.00 2.40 0.60 3.45 8.28
2.00 3.10 1.55 3.45 10.70
1.00 3.20 3.20 3.45 11.04
1.00 2.78 2.78 3.45 9.59
1.00 1.50 1.50 3.45 5.18
1.00 1.30 1.30 3.45 4.49
1.00 2.10 2.10 3.45 7.25
As D 1.00 1.70 1.70 3.45 5.87
1.00 1.70 1.70 3.45 5.87
1.00 0.70 0.70 3.45 2.42
1.00 2.48 2.48 3.45 8.56
1.00 2.28 2.28 3.45 7.87
2.00 0.20 0.10 3.45 0.69
1.00 2.40 2.40 3.45 8.28
1.00 2.48 2.48 3.45 8.56
4.00 1.60 0.40 3.45 5.52
2.00 0.20 0.10 3.45 0.69
1.00 5.60 5.60 3.45 19.32
As E 4.00 6.80 1.70 3.45 23.46
4.00 5.60 1.40 3.45 19.32
As H 4.00 6.80 1.70 3.45 23.46
4.00 5.60 1.40 3.45 19.32
1.00 4.60 4.60 3.45 15.87
1.00 5.24 5.24 3.45 18.08
1.00 3.36 3.36 3.45 11.59
1.00 1.90 1.90 3.45 6.56
1.00 4.60 4.60 3.45 15.87
1.00 0.50 0.50 3.45 1.73
1.00 1.40 1.40 3.45 4.83
2.00 2.30 1.15 3.45 7.94
1.00 2.40 2.40 3.45 8.28
1.00 0.50 0.50 3.45 1.73
1.00 1.40 1.40 3.45 4.83
2.00 4.56 2.28 3.45 15.73
2.00 1.00 0.50 3.45 3.45
1.00 0.80 0.80 3.45 2.76
1.00 2.40 2.40 3.45 8.28
2.00 1.00 0.50 3.45 3.45
1.00 0.80 0.80 3.45 2.76
1.00 2.28 2.28 3.45 7.87
As I 4.00 6.80 1.70 3.45 23.46
4.00 5.60 1.40 3.45 19.32
1.00 4.60 4.60 3.45 15.87
1.00 1.90 1.90 3.45 6.56
1.00 1.40 1.40 3.45 4.83
1.00 1.15 1.15 3.45 3.97
1.00 0.75 0.75 3.45 2.59
1.00 1.15 1.15 3.45 3.97
1.00 1.40 1.40 3.45 4.83
1.00 1.90 1.90 3.45 6.56
1.00 4.60 4.60 3.45 15.87
As K 1.00 4.00 4.00 3.45 13.80
As L 4.00 6.80 1.70 3.45 23.46
4.00 5.60 1.40 3.45 19.32
2.00 9.20 4.60 3.45 31.74
2.00 11.20 5.60 3.45 38.64
2.00 130.50 5.60 1.20 13.44
653.03
LUAS PAS BATA 1 : 5 - LUAS KUSEN 1876.36 1168.71 707.65 M2

1,415.31
PARTISI
AS-2 1.00 2.85 3.45 9.83 2.85
1.00 4.90 3.45 16.91 4.90
1.00 4.10 3.45 14.15 4.10
1.00 1.50 3.45 5.18 1.50
1.00 3.90 3.45 13.46 3.90
1.00 3.90 3.45 13.46 3.90
1.00 4.70 3.45 16.22 4.70
1.00 4.80 3.45 16.56 4.80
1.00 4.80 3.45 16.56 4.80
1.00 4.90 3.45 16.91 4.90
1.00 2.10 3.45 7.25 2.10
1.00 1.00 3.45 3.45 1.00
1.00 5.00 3.45 17.25 5.00
1.00 1.50 3.45 5.18 1.50
1.00 4.76 3.45 16.42 4.76
1.00 4.80 3.45 16.56 4.80
1.00 3.90 3.45 13.46 3.90
1.00 4.77 3.45 16.46 4.77
1.00 3.92 3.45 13.52 3.92
1.00 4.87 3.45 16.80 4.87
1.00 5.20 3.45 17.94 5.20
1.00 4.50 3.45 15.53 4.50
1.00 7.68 3.45 26.50 7.68 - -
1.00 4.77 3.45 16.46 4.77
1.00 3.30 3.45 11.39 3.30
1.00 3.80 3.45 13.11 3.80
1.00 4.82 3.45 16.63 4.82
6.00 5.00 3.45 103.50 30.00
4.00 5.50 3.45 75.90 22.00
4.00 4.60 3.45 63.48 18.40
2.00 3.60 3.45 24.84 7.20
1.00 4.00 3.45 13.80 4.00
PARTISI- LUAS KUSEN 664.61 M2

PAS BATA CAMPURAN 1 : 5 1,372.26 M2
PLESTERAN 1,415.31 M2
KERAMIK DINDING 197.69
ACIAN 1,217.61 M2
PASANG DINDING PARTISI 10.40 3.40 35.36

PTS1 1.00 6.15 0.40 2.46
PTS2 1.00 5.88 0.40 2.35
PTS3 1.00 5.97 0.40 2.39
1.00 3.00 3.20 9.60
1.00 3.70 3.20 11.84
1.00 6.15 3.20 19.68
2.00 4.75 3.20 30.40
78.72
Type P6 : 1.00 0.88 2.15 1.89

Type P2 : 2.00 1.28 2.80 7.17
9.06
DINDING PARTISI 69.66 M2

BACK-UP PERHITUNGAN VOLUME PEKERJAAN DINDING KERAMIK 30 X 60 INDOGRESS
KM LAKI 2 1.00 6.40 1.80 11.52

JANITOR 1.00 4.15 1.80 7.47
TOILET LAKI-LAKI 1.00 5.75 1.80 10.35
1.00 4.95 1.80 8.91
1.00 4.65 1.80 8.37
TOILET WANITA 2.00 4.65 1.80 16.74
1.00 2.50 1.80 4.50
1.00 4.95 1.80 8.91
PENTRI 1.00 2.68 1.80 4.82
KM 1.00 7.30 1.80 13.14
TOILET LAKI2 2.00 4.35 1.80 15.66
1.00 0.80 1.80 1.44
1.00 4.80 1.80 8.64
TOILET WANITA 2.00 4.35 1.80 15.66
1.00 0.80 1.80 1.44
1.00 4.80 1.80 8.64
TOILET LAKI2 KA SUBDIT 2.00 4.35 1.80 15.66
1.00 0.80 1.80 1.44
1.00 4.80 1.80 8.64
TOILET WANITA KA SUBDIT 2.00 4.35 1.80 15.66
1.00 0.80 1.80 1.44
1.00 4.80 1.80 8.64
197.69 M2

LUAS
LIST/M¹
PLAFOND
1.00 1.69 5.40
1.00 5.40 7.80
1.00 1.70 5.40
1.00 1.70 5.40
1.00 2.54 7.20
1.00 3.25 7.50
1.00 1.61 5.50
1.00 1.61 5.50
1.00 3.00 7.30
1.00 1.61 5.50
1.00 1.61 5.50
1.00 3.00 7.30
1.00 1.61 5.50
1.00 1.61 5.50
1.00 3.00 7.30
1.00 1.61 5.50
1.00 1.61 5.50
1.00 3.00 7.30
M2 48.46 124.20 M1
PLAFOND GYPSUM
R. RAPAT BESAR 103.13 46.42
SEKERTARIS 8.90 12.80
R.DIREKTUR 36.78 26.80
R.ISTIRAHAT 4.00 8.60
R. PERPUSTAKAAN 32.90 24.76
HOLL 156.85 133.38
R.DIRJEN 58.31 37.80
2.52 8.60
R.ISTIRAHAT 8.53 11.74
R.RAPAT DIRJEN 46.67 30.00
R.SUBDIT 1 109.72 53.40
R.KSIA 1 13.56 15.60
R.KSIA 1 14.90 16.23
R.RAPAT 28.79 22.19
R.KA SUBDIT 29.00 22.20
R.ARSIP 36.80 24.80
23.19 24.96
R.PANEL 2.16 6.40
R.PANEL 2.16 6.40
R.ARSIP 36.80 24.80
R.SUBDIT 3/STAP 121.65 55.90
R.KA SUBDIT 29.00 22.10
R.RAPAT 23.40 20.80
R.KA SIA 1 11.31 13.60
R.KA SIA 2 10.66 13.60
R.SUBDIT 2 109.72 53.40
R.KSIA 1 13.56 15.60
R.KSIA 1 14.90 16.23
R.RAPAT 28.79 22.19
R.KA SUBDIT 29.00 22.20
R.ARSIP 36.80 24.80
23.19 24.96
R.PANEL 2.16 6.40
R.PANEL 2.16 6.40
R.ARSIP 36.80 24.80
R.SUBDIT 4/STAP 121.65 55.90
R.KA SUBDIT 29.00 22.10
R.RAPAT 23.40 20.80
R.KA SIA 1 11.31 13.60
R.KA SIA 2 10.66 13.60
R.STAFF TATA USAHA 120.90 51.25
R.KA SUB TU 28.20 21.60
JANITOR 1.40 4.90
PANEL 1.60 5.00
JANITOR 1.40 4.90
PANEL 1.60 5.00
M2 1,599.89 1,119.51 M1
Up Cealling 2.00 31.24 62.48

M1 31.24 62.48 M1
WC PRIA 1.00 7.30 7.30
1.00 1.69 1.69
1.00 5.40 5.40
1.00 1.70 1.70
1.00 1.70 1.70
1.00 2.54 2.54
1.00 3.25 3.25
1.00 1.61 1.61
1.00 1.61 1.61
1.00 3.00 3.00
1.00 1.61 1.61
1.00 1.61 1.61
1.00 3.00 3.00
1.00 1.61 1.61
1.00 1.61 1.61
1.00 3.00 3.00
1.00 1.61 1.61
1.00 1.61 1.61
1.00 3.00 3.00
7.00 0.10 1.10 0.77
M2 49.23
R.PENTRI 1.00 0.60 2.85 1.71
M2 1.71
KERAMIK TANGGA 30 X 60 CM KM Step

26.00 1.90 0.48 23.71 49.40
2.00 1.80 1.80 6.48
15.00 2.40 0.48 17.28
30.00 1.00 0.48 14.40
1.00 5.60 1.80 10.08
M2 71.95
KERAMIK 60 X 60
R. RAPAT BESAR 1.00 103.13 103.13 103.13
SEKERTARIS 1.00 8.90 8.90 8.90
R.DIREKTUR 1.00 36.78 36.78 36.78
R.ISTIRAHAT 1.00 4.00 4.00 4.00
R. PERPUSTAKAAN 1.00 32.90 32.90 32.90
HOLL 1.00 156.85 156.85 156.85
R.DIRJEN 1.00 58.31 58.31 58.31
1.00 2.52 2.52 2.52
R.ISTIRAHAT 1.00 8.53 8.53 8.53
R.RAPAT DIRJEN 1.00 46.67 46.67 46.67
R.SUBDIT 1 1.00 109.72 109.72 109.72
R.KSIA 1 1.00 13.56 13.56 13.56
R.KSIA 1 1.00 14.90 14.90 14.90
R.RAPAT 1.00 28.79 28.79 28.79
R.KA SUBDIT 1.00 29.00 29.00 29.00
R.ARSIP 1.00 36.80 36.80 36.80
1.00 23.19 23.19 23.19
R.PANEL 1.00 2.16 2.16 2.16
R.PANEL 1.00 2.16 2.16 2.16
R.ARSIP 1.00 36.80 36.80 36.80
R.SUBDIT 3/STAP 1.00 121.65 121.65 121.65
R.KA SUBDIT 1.00 29.00 29.00 29.00
R.RAPAT 1.00 23.40 23.40 23.40
R.KA SIA 1 1.00 11.31 11.31 11.31
R.KA SIA 2 1.00 10.66 10.66 10.66
R.SUBDIT 2 1.00 109.72 109.72 109.72
R.KSIA 1 1.00 13.56 13.56 13.56
R.KSIA 1 1.00 14.90 14.90 14.90
R.RAPAT 1.00 28.79 28.79 28.79
R.KA SUBDIT 1.00 29.00 29.00 29.00
R.ARSIP 1.00 36.80 36.80 36.80
1.00 23.19 23.19 23.19
R.PANEL 1.00 2.16 2.16 2.16
R.PANEL 1.00 2.16 2.16 2.16
R.ARSIP 1.00 36.80 36.80 36.80
R.SUBDIT 4/STAP 1.00 121.65 121.65 121.65
R.KA SUBDIT 1.00 29.00 29.00 29.00
R.RAPAT 1.00 23.40 23.40 23.40
R.KA SIA 1 1.00 11.31 11.31 11.31
R.KA SIA 2 1.00 10.66 10.66 10.66
R.STAFF TATA USAHA 1.00 120.90 120.90 120.90
R.KA SUB TU 1.00 28.20 28.20 28.20
JANITOR 1.00 1.40 1.40 1.40
PANEL 1.00 1.60 1.60 1.60
JANITOR 1.00 1.40 1.40 1.40
PANEL 1.00 1.60 1.60 1.60
25.00 0.10 1.60 4.00
29.00 0.10 0.90 2.61
MEJANIN SERBAGUNA 1.00 82.66 82.66
TANGGA 1.00 29.19 29.19 29.19
1.00 29.19 19.80 19.80
1.00 29.19 19.80 19.80
M2 1,757.95
PENGECETAN EXTERIOR 1.00 368.00 4.00 1,472.00
648.07
PENGECETAN INTERIOR M2 1,217.61

1,019.92
PENGECETAN PLAFOND M2 1,665.82

WATERPROOPING KM M2 17.34
3.00 2.30 1.70 11.73
1.00 3.30 1.70 5.61
LANTAI - 3
1 LUAS DINDING RINGAN LUAS NETTO : M2
As 4 2.00 3.30 1.65 4.00 13.20

1.00 0.90 0.90 4.00 3.60
1.00 7.50 7.50 3.40 25.50
1.00 3.86 3.86 3.40 13.12
2.00 3.00 1.50 3.40 10.20
2.00 3.80 1.90 3.40 12.92
1.00 1.15 1.15 3.40 3.91
1.00 1.40 1.40 3.40 4.76
As 5 2.00 1.00 0.50 3.40 3.40
1.00 3.00 3.00 3.40 10.20
1.00 1.40 1.40 3.40 4.76
As 6 2.00 1.00 0.50 3.40 3.40
1.00 3.00 3.00 3.40 10.20
1.00 1.40 1.40 3.40 4.76
1.00 3.00 3.00 3.40 10.20
As 7 2.00 3.30 1.65 3.40 11.22
1.00 0.90 0.90 3.40 3.06
1.00 7.98 7.98 3.40 27.13
1.00 9.98 9.98 3.40 33.93
As A 2.00 0.80 0.40 3.40 2.72
2.00 4.80 2.40 3.40 16.32
1.00 5.60 5.60 3.40 19.04
2.00 1.10 0.55 3.40 3.74
As C 1.00 11.84 11.84 3.40 40.26
1.00 2.30 2.30 3.40 7.82
As D 1.00 2.36 2.36 3.40 8.02
1.00 2.78 2.78 3.40 9.45
2.00 2.20 1.10 3.40 7.48
2.00 2.30 1.15 3.40 7.82
As E 1.00 2.03 2.03 3.40 6.90
1.00 2.48 2.48 3.40 8.43
1.00 6.94 6.94 3.40 23.60
1.00 82.00 82.00 1.20 98.40

262.14 801.58
Penebalan Dinding
1.00 0.80 1.00 87.30 69.84 139.68
LUAS PAS BATA 1 : 5 - LUAS KUSEN 69.84 139.68 M2
PAS BATA CAMPURAN 1 : 5 470.63 M2
PLESTERAN 941.26 M2
KERAMIK DINDING 34.56
ACIAN 906.70 M2
PASANG DINDING PARTISI

PTS4 1.00 6.15 0.40 2.46
2.00 6.00 3.20 38.40
2.00 2.50 3.20 16.00
1.00 6.15 3.20 19.68
1.00 2.48 3.20 7.94
84.48
Type PJ3 : 1.00 0.88 2.80 2.46
1.00 1.41 2.00 2.82
Type P2 : 1.00 1.28 2.80 3.58
8.87
DINDING PARTISI 75.61 M2
BACK-UP PERHITUNGAN VOLUME PEKERJAAN DINDING KERAMIK 30 X 60 INDOGRESS
KM LAKI 2 2.00 4.70 1.80 16.92

2.00 4.90 1.80 17.64
34.56 M2

LUAS
LIST/M¹
PLAFOND
1.70 5.40
2.00 6.00
2.00 6.00
M2 7.40 22.80 M1
PLAFOND GRC LUAR Ele 8.00 1.00 14.11
PLAFOND GRC LUAR Ele 11.30 1.00
M2 14.11
PLAFOND GYPSUM
HOLL 67.76 50.30
GIMNSTIK 136.80 50.17
R. MUSHOLA 14.56 16.70
R.GUDANG ARSIP 14.00 16.50
R.SERBAGUNA 129.36 46.45
R.GANTI 1.54 5.00
R.GANTI 1.54 5.00
STUDIO 14.77 15.00
LOCKER 5.51 9.60
M2 385.84 214.72 M1
Up Cealling 1.00 37.87 75.74

M1 37.87 75.74 M1
KERAMIK 30 X 30 CM KM 1.00 1.70 1.70

1.00 1.70 1.70
1.00 2.00 2.00
1.00 2.00 2.00
M2 7.40
R.PENTRI 1.00 0.60 1.50 0.90
M2 0.90
KERAMIK 60 X 60
HOLL 1.00 39.37 39.37
GIMNSTIK 1.00 136.80 136.80
R. MUSHOLA 1.00 14.56 14.56
R.GUDANG ARSIP 1.00 14.00 14.00
R.SERBAGUNA 1.00 129.36 129.36
R.GANTI 1.00 1.54 1.54
R.GANTI 1.00 1.54 1.54
STUDIO 1.00 14.77 14.77
LOCKER 1.00 5.51 5.51
M2 357.45
FLORHADINER 1.00 40.30 40.30
M2 40.30
PENGECETAN EXTERIOR 1.00 75.88 3.40 257.99
-
PENGECETAN INTERIOER M2 257.99
ACIAN 906.70
PARTISI 151.22
1,057.92
PENGECETAN PLAFOND M2 438.93
WATERPROOPING KM M2 17.34
3.00 2.30 1.70 11.73
1.00 3.30 1.70 5.61
MEMBRANSHEET DAK LUAR M2 90.52

1.00 8.30 6.20 51.46
1.00 63.00 0.62 39.06
POS
DIMENSI
NO NAMA SUB PEKERJAAN PANJANG LEBAR TINGGI/TEBAL SAT
( Meter) (Meter) (Meter)
Pek. Pasang Papan Bouwplang 5.30 9.50 20.10
Galian tanah pondasi batu kali 29.00 0.80 1.05 24.36

Urugan pasir urug t=10 cm 29.00 0.80 0.10 2.32
Pekerjaan aanstamping batu kosong t=15 cm 29.00 0.80 0.15 3.48
Pek. Pondasi Batu kali camp. 1Pc:4Psr 29.00 0.43 0.85 10.48
Urugan tanah ex galian pondasi 8.08
Rolag bata 1 :3 23.75 0.25 5.94
LUAS OPENING
Type Pj1 : 2.00 0.80 2.29 3.66 10.76
2.00 1.97 1.35 5.32 13.28
Type JI : 1.00 2.85 1.53 4.36 8.76
GLASBLOCK 1.00 0.40 1.20 0.48 3.20
13.82 36.00
Pekerjaan Pasangan Dinding Bata 1 : 5 1.00 29.00 1.20 34.80
20.98
Pekerjaan plester dan acian dinding 1 : 5 30.14
Pekerjaan dinding Batu Candi 19.45 0.70 11.82
Pekerjaan Ban-banan 19.45
Pek.Finishing Sudut Ovening Sudut Pintu Dan Jendela 36.00
Pek.Plester dan Acian Plat Dak Beton
Pasang Kusen dan Daun Pintu + Accessories Type P1
Pasang Kusen dan Daun Jendela + Accessories Type J1
Pasang Glass Block
Urugan pasir bawah lantai t=10 cm 2.47

Lantai kerja t = 5 cm 1.24
Pekerjaan lantai keramik 40/40 24.74
Pekerjaan pengecatan dinding (Exterior) 18.40 3.00 55.20 34.88

Pekerjaan pengecatan dinding (Interior) 29.00 3.00 87.00 73.18
Pekerjaan pengecatan plafond Beton Expose 8.65 4.05 35.03 4.35
Pekerjaan Waterproofing Dak atap 35.03 30.68
Pekerjaan Scred Penutup Waterprooing + Ram 35.03
Pekerjaan Rangka Plafond ( 60 x 60 ) Hollow 40x40 7.12 10.80

1.50 4.90
1.50 4.90
4.35 8.40
14.35 43.60
28.82 72.60
BACK-UP PERHITUNGAN VOLUME PEKERJAAN DINDING & PLESTERAN
MESJID

( Meter) (Meter) (Meter) 1 2 3
Type PM1 : 3.00 1.80 2.50 13.50 M2

Type PM2 : 2.00 0.88 2.30 4.05 M2
Type JM1 : 4.00 2.90 2.30 26.68 M2
Type JM2 : 2.00 0.25 2.30 1.15 M2
Type BM1 : 2.00 1.70 0.50 1.70 M2
2.00 1.20 2.75 6.60 M2
JUMLAH 53.68

( Meter) (Meter) (Meter) 1 2 3
Type PM1 : 3.00 1.80 2.50 20.40 M2

Type PM2 : 2.00 0.88 2.30 10.96 M2
Type JM1 : 4.00 2.90 2.30 41.60 M2
Type JM2 : 2.00 0.25 2.30 10.20
Type BM1 : 2.00 1.70 0.50 8.80 M2
JUMLAH 91.96
LUAS BATA RINGAN
AS-1 2.00 2.85 3.20 18.24

1.00 1.85 3.20 5.92
2.00 1.85 3.20 11.84
2.00 2.60 3.20 16.64
AS-2 2.00 1.85 3.20 11.84
2.00 2.60 3.20 16.64
2.00 2.35 3.20 15.04
AS-A 1.00 2.85 3.20 9.12
1.00 1.85 3.20 5.92
1.00 0.85 3.20 2.72
2.00 1.85 3.20 11.84
1.00 2.85 3.20 9.12
AS-B 1.00 1.85 3.20 5.92
1.00 0.85 3.20 2.72
2.00 1.85 3.20 11.84
1.00 2.85 3.20 9.12
1.00 2.85 3.20 9.12

239.84
BACK-UP PERHITUNGAN VOLUME PEKERJAAN DINDING TEMPAT WUHDU 30 X 60
2 8.70 0.80 13.92

2 2.38 1.20 5.71
BACK-UP PERHITUNGAN VOLUME PEKERJAAN DINDING MULTI LAPIS HPL

1 6.50 3.00 19.50
19.50
BACK-UP PERHITUNGAN VOLUME PEKERJAAN LANTI BATU TELON
2 4.70 0.30 2.82
BACK-UP PERHITUNGAN VOLUME PEKERJAAN ACP
2 0.60 2.80 3.36

1 1.65 1.00 1.65
5.01
BACK-UP PERHITUNGAN VOLUME PEKERJAAN LIST
2 2.38 1.00 4.76

6 2.80 1.00 16.80
1 3.00 1.00 3.00
2 2.38 1.00 4.76
29.32
66.32 35.40
4.81 8.90
4.81 8.90
5.27 9.40
5.27 9.40
48.70 55.55
135.18 127.55

Pekerjaan lantai Keramik 60X60 Cm 77.20
Pekerjaan lantai keramik T.Wudhu/Selasar 60X60 Cm 63.60
BACK-UP PERHITUNGAN VOLUME PEKERJAAN FINISHING KOLOM
16 0.80 3.00 38.40
BACK-UP PERHITUNGAN VOLUME PEKERJAAN PENGECETAN

Pekerjaan pengecatan dinding (Interior) 239.84 - 19.50 5.01 134.91
Pekerjaan pengecatan plafond 135.18
Pekerjaan Waterproofing Dak atap
Pekerjaan Scred Penutup Waterprooing + Ram
DIMENSI
UNIT BH ( Meter) (Meter) (Meter)
GEDUNG BPMPT
Pek. Pasang Papan Bouwplang 5.30 9.50 20.10

Pekerjaan aanstamping batu kosong t=15 cm 4.30 0.80 0.15 0.52
LUAS OPENING
Pi 1.00 0.80 2.10 1.68 5.00
1.68 5.00
10.15
Pekerjaan dinding Batu Candi
Pekerjaan Ban-banan
Pek.Finishing Sudut Ovening Sudut Pintu Dan Jendela 5.00
Pek.Plester dan Acian Plat Dak Beton 1.50 3.40 5.10

Lantai kerja t = 5 cm 1.24
Pekerjaan lantai keramik 20/20 24.74

Pekerjaan pengecatan dinding (Interior) 4.30 3.00 12.90 11.22
Pekerjaan pengecatan plafond Beton Expose 1.50 3.40 5.10 0.65
Pekerjaan Waterproofing Dak atap 5.10 4.46
Pekerjaan Scred Penutup Waterprooing + Ram 5.10
Type PDK1 : 1.00 2.20 3.00 6.60 M2

Type P1 : 5.00 0.90 2.15 9.68 M2
Type P2 : 1.00 0.90 2.15 1.94 M2
Type PJ1 : 15.00 1.30 2.65 51.68 M2
15.00 2.35 1.85 65.21 M2
Type PJ2 : 1.00 1.30 2.65 3.45 M2
1.00 1.40 1.85 2.59 M2
Type PJ3 : 1.00 1.30 2.65 3.45 M2
1.00 0.55 1.85 1.02 M2
Type J1 : 4.00 1.25 1.95 9.75 M2
Type BV1 : 5.00 3.30 0.60 9.90 M2
JUMLAH 165.25 M2

Type PDK1 : 1.00 2.20 3.00 8.20 M2

Type P1 : 5.00 0.90 2.15 26.00 M2
Type P2 : 1.00 0.90 2.15 5.20 M2
Type PJ1 : 7.00 1.30 2.65 46.20 M2
7.00 2.35 1.85 45.85 M2
Type PJ2 : 1.00 1.30 2.65 6.60 M2
1.00 1.40 1.85 4.65 M2
Type PJ3 : 1.00 1.30 2.65 6.60 M2
1.00 0.55 1.85 2.95 M2
Type J1 : 4.00 1.25 1.95 25.60 M2
Type BV1 : 5.00 3.30 0.60 39.00 M2
JUMLAH 216.85 M2


42.12
BACK-UP PERHITUNGAN VOLUME PEKERJAAN DINDING ACP

1.81 3.20 2.00 11.58
1.81 27.60 2.00 99.91
1.81 3.20 2.00 11.58
1.81 35.14 2.00 127.21
250.29
LANTAI SATU LANTAI DUA

3.00 81.60 39.52 54.26 30.55 118.56 91.65
3.00 26.40 21.45 26.40 21.45 64.35 64.35
3.00 26.40 21.45 26.40 21.45 64.35 64.35
3.00 53.57 30.33 80.40 39.00 90.99 117.00
3.00 20.99 18.36 61.98 32.64 55.08 97.92
3.00 20.00 16.66 20.00 16.66 49.98 49.98
3.00 30.70 22.60 26.28 21.40 67.80 64.20
3.00 26.30 21.40 26.28 21.40 64.20 64.20
3.00 80.40 39.00 53.57 30.33 117.00 90.99
3.00 26.28 21.40 53.57 30.33 64.20 90.99
3.00 26.28 21.40 19.22 19.32 64.20 57.96 14.57 12.70
3.00 52.83 31.00 32.74 24.23 93.00 72.69 14.44 12.87
3.00 157.74 184.30 186.75 209.87 29.01 25.57
629.49 488.87 667.85 518.63 685.28 694.71
1.00 1.20 29.40 35.28
BACK-UP PERHITUNGAN VOLUME PEKERJAAN PENGECETAN

LANTAI SATU
EXTERIOR 172.00 4.00 688.00 165.25 522.76
INTERIOR 685.28 165.25 520.04
PLAFOND 629.49
LANTAI DUA
EXTERIOR 172.00 3.75 645.00 165.25 479.76
INTERIOR 694.71 165.25 529.47
PLAFOND 667.85
PENGECETAN GENTENG EXSISTING 7.00 40.00 1.25 350.00

7.00 39.00 1.25 341.25
691.25
DIMENSI
UNIT BH ( Meter) (Meter) (Meter)
PEKERJAAN CANOPY DROP OFF
1 Angkur Baut HTB D16 6.00 4.00 24.00

2 Mur+Ring D16 6.00 4.00 24.00
3 Pek. Baja Profil 33.72 5.50 185.46
4 Pek. Baja Profil 10.00 0.02 16.22 3.65
5 Trackstang Ø10 mm 5.84 0.89 5.21
6 Pek. Atap Kaca 8 mm Samlas Rangka Hollow 40 x 40 mm 4.40 2.23 9.81
7 Pekerjaan Alumunium Composit Panel (ACP) 1.54 15.00 23.10
Pekerjaan Paving Block 8 cm 20 x 20 cm (Area Parkir) 1,827.53 1,827.53

Pekerjaan Kansteen 411.16 411.16
Pekerjaan Pengecatan Kansteen
291.75
Pekerjaan Pasir Urug Tebal : 5 cm 14.59
Pekerjaan Lantai Kerja Lantai Kerja Tebal : 3 cm 8.75
Cor Beton 1 : 2 : 3 Jalan t = 12 cm, K-250 35.01
Pembesian Wiremesh M8 291.75
Pasangan Batu Andesit 291.75
TAMAN
Tanah Subur
Pek. Penanaman Rumput Gajah 131.53 70.93 31.55 27.66 8.64 274.88 299.92 845.11 1,470.76
104.93 212.89 94.95 6.22 24.66 88.80 93.20 625.65
Pohon Palem Kuning Tinggi 120 cm 13.00
Pohon Oliana Merah Tinggi 100 cm 27.00
Pohon Pakis Kuning 16.00
PAGAR
PAGAR TIPE SATU 109.40 20.87 13.00 46.00 27.00 216.27
29.00 7.00 5.00 13.00 8.00 62.00

batu andesit 62.00 1.20 1.80 133.92
PAGAR TIPE DUA 30.31 15.59 45.90
8.00 4.00 12.00
Pasang bata 1.65 45.90 75.74
Plesteran 151.47
batu andesit 12.00 1.20 1.80 25.92
Table Array 1
HARGA SATUAN
(RP)
I PEKERJAAN PERSIAPAN, GALIAN, dan URUGAN -
ls1 Papan Nama Proyek 500,000.00
ls2 Shop Drawing dan Asbuilt Drawing 5,000,000.00
ls3 Dokumentasi Proyek dan Pelaporan 2,500,000.00
ls4 Pek. Sewa Office Container 40 Feet, Full Accessories 4,500,000.00
ls5 Biaya Mobilisasi dan Demobilisasi Mobile Crane 10,000,000.00
ls6 Pek. Sewa Mobile Crane Kapasitas 15 Ton 106,363,636.36
1.1 Pek. Pengukuran dan Pemasangan Bouwplank 63,600.00
1.2 Pek. Membersihkan Lapangan dan Perataan 26,600.00
### Pek. Membersihkan Lapangan dan Perataan dengan Cara Mekanis #NAME?
### Pek. Pagar Sementara #NAME?
1.3 Pek. Galian Tanah Biasa Kedalaman ± 1,00 m 134,200.00
1.4 Pek. Galian Tanah Biasa Kedalaman ± 2,00 m 163,800.00
1.5 Pek. Urugan Tanah Kembali 95,700.00
### Pek. Urugan Tanah Kembali, Galian ± 2,00 m #NAME?
### Pek. Pemadatan Tanah Per 20 cm #NAME?
1.6 Pek. Urugan Pasir, t = 5 cm 225,200.00
1.7 Pek. Urugan Tanah 124,400.00
### Pek. Galian Tanah dengan Alat Berat (Cut) #NAME?
### Pek. Timbunan Tanah dengan Alat Berat (Fill, Tanah Didatangkan dari Luar) #NAME?
### Pek. Timbunan Tanah dengan Alat Berat (Fill, Tanah Hasil Galian/Cut) #NAME?
### Pek. Buangan Tanah dengan Alat Berat #NAME?
### Pek. Urugan Sirtu, t = 15 cm #NAME?
1.8 Pek. Bongkaran Rangka Atap -
1.9 Pek. Bongkaran Penutup Atap 17,300.00
1.10 Pek. Bongkaran Beton Bertulang 2,427,300.00
1.11 Pek. Bongkaran Dinding Bata 133,100.00
1.12 Pek. Bongkaran Penutup Plafond 11,200.00
1.13 Pek. Bongkaran Rangka Plafond 63,800.00
### Pek. Bongkaran Penutup Dinding Partisi #NAME?
### Pek. Bongkaran Rangka Dinding Partisi #NAME?
1.14 Pek. Bongkaran Pelapis Lantai 19,000.00
II PEKERJAAN STRUKTUR -
2.1 Pek. Lantai Kerja, Beton Mutu K-100, Slump 3-6 cm, w/c = 0,87, t = 5 cm 889,900.00
2.2 Cor Beton Site Mix, fc' = 14,5 MPa, K-175 1,105,600.00
2.5 Menggunakan Peralatan Beton 34,800.00
2.6 Menggunakan Vibrator 81,700.00
2.7 Cor Beton Ready Mix, f'c = 26,4 MPa, K-300 1,081,400.00
### Cor Beton Ready Mix, f'c = 26,4 MPa, K-250 #NAME?
### Integral Waterproofing #NAME?
2.8 Baja Tulangan Polos, BJTP, fy 240 MPa 13,300.00
2.9 Baja Tulangan Deform/Ulir, BJTD, fy 400 MPa 13,300.00
### Baja Tulangan Wiremesh M13, U50 #NAME?
### Baja Tulangan Wiremesh M10, U50 #NAME?
2.10 Baja Tulangan Wiremesh M8, U50 12,600.00
2.11 Bekisting, Pas. Bata Merah, t. 1/2 Bata, 1 PC : 5 PP 156,600.00
2.12 Bekisting Pondasi 355,500.00
2.13 Bekisting Sloop 242,900.00
2.14 Bekisting Kolom Praktis 218,100.00
Harga Satuan Pekerjaan Halaman 144 dari 184
HARGA SATUAN
(RP)
2.15 Bekisting Kolom Non Struktur 251,900.00
2.16 Bekisting Balok Struktur 410,500.00
2.17 Bekisting Balok Lintel 276,400.00
2.18 Bekisting dengan Papan 3x20 294,200.00
2.20 Bekisting Plat Lantai dengan Metal Sheet 174,800.00
2.19 Bekisting Plat Lantai dengan Plywood 462,000.00
2.21 Bekisting Meja Beton 296,600.00
### Bekisting Plat Dinding #NAME?
### Bekisting Plat Dinding Full System #NAME?
2.22 Bekisting Tangga 373,400.00
### Pek. Tiang Pancang Beton Bertulang Square □30 #NAME?
### Pek. Pondasi Strauzz Pile Ø50 cm #NAME?
### #NAME? #NAME?
2.23 Pek. Aanstamping, t = 15 cm 279,400.00
2.24 Pek. Pondasi Batu Belah, 1PC:5PP 699,900.00
2.25 Pek. Baja Profil 68,000.00
### Pek. Water Stop PVC Lebar 230mm-320mm #NAME?
### Pek. Pasang Pagar Panel Beton Pracetak #NAME?
### Pek. Pasang H-Beam, Tiang Pagar Panel Beton #NAME?
### Pek. Pasang Kawat Duri #NAME?
C14 Angkur Baut D19 -
C15 Mur+Ring D19 -
### Waterproofing Integral 150,000.00
-
### PEKERJAAN ATAP #NAME?
### Pek. Penutup Atap, Peredam Panas, dan Suara #NAME?
3.1 Pek. Rangka Atap Baja Ringan (Kaso-kaso+Reng) -
### Pek. Rangka Atap Baja Ringan #NAME?
### Pek. Penutup Atap Bitumen Selulosa #NAME?
### Pek. Penutup Atap Composite UPVC Roof (Transparan) #NAME?
### Pek. Nok Atap Bitumen Selulosa #NAME?
### Pek. Penutup Atap Genteng Beton #NAME?
### Pek. Nok Atap Genteng Beton #NAME?
3.2 Pek. Penutup Atap Metal Roof Berpasir 148,100.00
3.3 Pek. Nok Genteng Atap Metal Roof Berpasir 78,700.00
### Pek. Penutup Atap+Nok Atap Bitumen #NAME?
### Pek. Penutup Atap Metal Sheet #NAME?
3.4 Pek. Listplank GRC, Lebar 30 cm 39,600.00
### Pek. Pasang Talang Juray dengan Seng BJLS30, 90 cm #NAME?
### Pek. Lapisan Peredam Panas dan Suara #NAME?
### Pek. Rangka Atap Space Frame #NAME?
### Pek. Pelapais Penutup Atap, Peredam Panas, dan Peredam Suara #NAME?
E07 Pek. Kaca Tempered, t = 12 mm, Lapis Sandblassticker Satu Sisi -
### Pek. Ornamen Atap 1,500,000.00
3.5 Pek. Pasang Alumunium Foil 37,100.00
IV PEKERJAAN DINDING -
4.1 Pek. Pasangan 1 Bata, 1PC:3PP 332,800.00
4.2 Pek. Pasangan 1/2 Bata, 1PC:3PP 162,500.00
4.3 Pek. Pasangan 1/2 Bata, 1PC:5PP 156,600.00
4.4 Pek. Pelester Dinding, 1PC:3PP 98,500.00

HARGA SATUAN
(RP)
4.5 Pek. Pelester Dinding, 1PC:5PP 95,200.00
### Pek. Acian Beton Expose, 1PC:2PP #NAME?
4.6 Pek. List Profil/Skoning Lebar 10 cm, 1PC:2PP 95,000.00
4.7 Pek. Pasangan Bata Ringan 600X200X100, Spasi Tebal 3 mm 153,300.00
4.8 Pek. Pelester Dinding dengan Semen Instan, Tebal 10 mm 65,500.00
4.9 Pek. Acian Dinding dengan Semen Instan, Tebal 1,5 mm 65,500.00
4.10 Pek. Acian PC 60,400.00
4.11 Pek. Pasang Rooster 95,300.00
### Pek. Pasang Glass Block #NAME?
### Pek. Rangka Dinding Partisi dengan Metal Stud C75 #NAME?
### Pek. Dinding Partisi dgn Gypsumboard, 1200X2400 mm, t = 12 mm #NAME?
### Pas. Dinding Kaca Tempered+Sandblass Sticker Dua Sisi, t = 10 mm #NAME?
### Pek. Finishing Siar Pasangan Batu Belah #NAME?
### #NAME? #NAME?
V PEKERJAAN PINTU dan JENDELA -
5.1 Pek. Pasang Pintu Type PU 25,800.00
5.2 Pek. Pasang Kusen+Pintu Type P1 -
### Pek. Pasang Kusen+Pintu Type P2B (Pintu Baja) #NAME?
5.3 Pek. Pasang Kusen+Pintu Type P2 69,200.00
### Pek. Pasang Kusen+Pintu Type P3' #NAME?
5.4 Pek. Pasang Kusen+Pintu Type P3 66,300.00
### Pek. Pasang Kusen+Pintu Type PS #NAME?
### Pek. Pasang Kusen+Pintu+Jendela Type PJ1 #NAME?
5.5 Pek. Pasang Kusen+Jendela Type J1 34,200.00
5.6 Pek. Pasang Kusen+Jendela Type BV1 28,900.00
### Pek. Pasang Kusen+Jendela Type J #NAME?
5.9 Pek. Pasang Kusen+Jendela Type BV4 1,008,400.00
### Pek. Pasang Kusen+Jendela Type J7 #NAME?
### Pek. Pasang Kusen+Jendela Type J7' #NAME?
### Pek. Pasang Kusen+Pintu Type P3' (Pintu Baja) #NAME?
### Pek. Pasang Kusen+Pintu Type P5 (Pintu Baja) #NAME?
### Pek. Pasang Kusen+Pintu Type #NAME?
### Pek. Pasang Kusen+Pintu Type P1 Asrama #NAME?
### Pek. Pasang Kusen+Pintu Type P2 Asrama #NAME?
### Pek. Pasang Kusen+Pintu Type PD #NAME?
### Pek. Pasang Pintu Customs #NAME?
### Pek. Pasang Jendela Customs #NAME?
### Pek. Pasang Kusen+Pintu Type PS #NAME?

HARGA SATUAN
(RP)
### Pek. Pasang Kusen+Pintu+Jendela Type PJD #NAME?
### Pek. Pasang Kusen+Jendela Atap #NAME?
5.11 Pek. Pasang Kaca Curtain Wall, Stopsol Silver Blue Green , t = 8 mm 440,300.00
5.12 Pek. Pasang Kaca Cermin, t = 5 mm+List Profil 10 cm 308,300.00
### Pek. Pasang Kusen+Pintu Type P3 #NAME?
### Pek. Pasang Kusen+Jendela Type BV1 #NAME?
### Pek. Pasang Pintu Entrance Mesjid #NAME?
### Pek. Pasang Kusen+Pintu Type P-01 #NAME?
### Pek. Pasang Kusen+Jendela Type J-01 #NAME?
### Pek. Pasang Kusen+Pintu+Jendela Type PJ-01 #NAME?
### Pek. Pasang Kusen+Jendela Type BV-01 #NAME?
### Pek. Pasang Terali Besi Plat #NAME?
### Pek. Pasang Kusen+Jendela Type J1 Asrama #NAME?
### Pek. Pasang Kusen+Jendela Type J2 Asrama #NAME?
### Pek. Pasang Kusen+Jendela Type BV #NAME?
### Pek. Pasang Pintu Type PJ1 K. Anjing #NAME?
### Pek. Pasang Pintu Type PJ2 K. Anjing #NAME?
### Pek. Pasang Pintu Type P1 K. Anjing #NAME?
### Pek. Pasang Jendela Type J1 K. Anjing #NAME?
### Pek. Pasang Kusen+Jendela Type J2 R. Praktek #NAME?
### Pek. Pasang Kusen+Pintu Type P1 Gudang #NAME?

HARGA SATUAN
(RP)
### Pek. Pasang Kusen+Pintu Type P2 Gudang #NAME?
### Pek. Pasang Kusen+Jendela Type J1 Gudang #NAME?
### Pek. Pasang Kusen+Jendela Type BV Gudang #NAME?
### Pek. Pasang Kusen+Pintu Type P1 Guest House #NAME?
### Pek. Pasang Kusen+Pintu Type P2 Guest House #NAME?
### Pek. Pasang Kusen+Jendela Type J1 Guest House #NAME?
### Pek. Pasang Kusen+Jendela Type J2 Guest House #NAME?
VI PEKERJAAN PLAFOND -
6.1 Pek. Rangka Plafond dgn Hollow Galvanis 40x40x0,4 mm+Penggantung Wire Hanger Adjustable 75,000.00
### Pek. Rangka Plafond dengan Metal Furing C+Wire Hanger Adjustable #NAME?
6.2 Pek. Penutup Plafond Gypsumboard, 120x240x9 mm 66,600.00
6.3 Pek. Penutup Plafond GRC, 120X240X4 mm 65,400.00
### Pek. Plafond Gyptile 9 mm+Rangka Profil Tee #NAME?
G07 Pek. Drop Ceilling Plafond Gypsumboard -
### Pek. Curtain Box #NAME?
6.4 Pek. Penutup Plafond PVC 37,000.00
### Pek. List Plafond dengan Profil U Alumunium #NAME?
VII PEKERJAAN PELAPIS LANTAI dan DINDING -
7.1 Pek. Pelapis Lantai, Granite Tile 60x60 Polished 95,100.00
7.3 Pek. Pelapis Lantai, Granite Tile 60x60 Unpolished/Rustic 95,100.00
7.4 Pek. Pelapis Dinding, Granite Tile 30x60 Polished 273,600.00
### Pek. Pelapis Dinding dengan Keramik Type Interlock 30x60 Corak dBrick Terra #NAME?
7.5 Pek. Pelapis Lantai, Granite Tile 30x60 Unpolished 95,100.00
### Pek. Pelapis Lantai, Granite Tile 15x90 Polished Motif Kayu #NAME?
### Pek. Pelapis Lantai, Batu Andesit 15x90 #NAME?
### Pek. Pelapis Dinding, Granite Tile 30x60 Polished #NAME?
### Pek. Pelapis Lantai dengan Parquet Kayu #NAME?
7.7 Pek. Floor Hardener 95,100.00
7.8 Pek. Pasangan Batu Andesit 477,600.00
7.9 Pek. Pasang ACP+Rangka Hollow Galvanis 40x40 133,000.00
### Pek. Pelapis Lantai, Keramik 30x30 Polished #NAME?
### Pek. Pelapis Lantai, Keramik 30x30 Anti Slip #NAME?
### Pek. Pelapis Lantai, Keramik 20x20 Anti Slip #NAME?
### Pek. Pelapis Dinding, Keramik 20x25 Polished #NAME?
### Pek. Pelapis Dinding, Keramik 30x30 Polished #NAME?
### Pek. Pelapis Lantai, Keramik 20x20 Polished #NAME?
7.10 Pek. Rangka dengan Hollow 40x40x2, Modul 60x120 94,100.00
7.11 Pek. Pelapis Interior dengan Teakwood 9 mm Lapis HPL+List Profil 10 cm 290,300.00
### Pek. Pelapis Interior dengan Teakwood 4 mm Lapis HPL+Acrylic 4 mm #NAME?
### Pek. Pasang Walpaper Bergambar #NAME?
H07 Pek. Granit Alam Polished -
### Pek. Pelapis Lantai dengan Granit Alam Unpolished #NAME?
-
VIII PEKERJAAN FINISHING -
8.1 Pek. Pengecatan Dinding Interior 31,600.00
8.2 Pek. Pengecatan Dinding Eksterior 32,100.00
8.3 Pek. Pengecatan Plafond 36,600.00

HARGA SATUAN
(RP)
8.4 Pek. Pengecatan Besi/Kayu 32,700.00
### Pek. Pengecatan Lapangan #NAME?
8.5 Pek. Water Proofing 263,700.00
### Pek. Pasang Kawat Ayam #NAME?
-
IX PEKERJAAN FASILITAS EXTERIOR BANGUNAN -
### Pek. Penyiapan Badan Jalan #NAME?
### Pek. Lapisan Pondasi Atas, Agregat Kelas A #NAME?
### Pek. Lapisan Pondasi Bawah, Agregat kelas C #NAME?
### Pek. Pasang Paving Block Natural, K-450, t = 8 cm #NAME?
### Pek. Pasang Paving Block Natural, K-450, t = 6 cm #NAME?
### Pek. Pasang Grass Block, t = 8 cm #NAME?
### Pek. Pasang Kansteen Beton #NAME?
9.1 Pek. Pasang Saluran Graffel Ø 30 cm 250,800.00
### Pek. Pasang U - Ditch 300x400x1200 #NAME?
### Pek. Pasang Buis Beton Ø60 cm, L = 1,00 m #NAME?
### Pek. Urugan Tanah Humus #NAME?
### Pek. Lapisan Resap Pengikat #NAME?
### Pek. Lapisan Aspal Hotmix, Asphalt Congcrete Wearing Course (AC-WC), t = 4 cm #NAME?
### Pek. Marka Jalan Thermoplastic #NAME?
#NAME?
9.2 Pek. Pasang Buis Beton Ø30 cm, L = 1,00 m 265,600.00
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### #NAME? #NAME?
### PEKERJAAN LAIN-LAIN #NAME?

### Pek. Pasang Pipa Galvanis Ø 4" Medium A, tebal 4,5 mm #NAME?
### Pek. Pasang Pipa Galvanis Ø 3" Medium A, tebal 4 mm #NAME?
### Pek. Pasang Pipa Galvanis Ø 1,5" Medium A, tebal 3,2 mm #NAME?
### Pek. Pasang Pipa Galvanis Ø 1/2" Medium A, tebal 2,6 mm #NAME?

HARGA SATUAN
(RP)
### Pek. Pasang Hollow Galvanis 40x80x2 mm #NAME?
9.3 Pek. Pasang Hollow Galvanis 40x40x2 mm 738,300.00
9.5 Pek. Pasang Rangka Atap Kaca dengan Hollow 40x80x2 mm 131,700.00
9.4 Pasang Hand Railling Stainless Steel Ø2" 54,500.00
C13 Pasang Railling Stainless Steel -
### Pasang Railling Tangga dengan Pipa Baja Finishing Cat #NAME?
### Pasang Railling Kaca t = 8 mm+Stainless Steel+Plat Baja #NAME?

Tabble Array 2
I. JENIS MATERIAL/BAHAN
KODE HARGA SATUAN (RP)
BAHAN AGREGAT, BAHAN PEREKAT, dan BAHAN JADINYA

#NAME?
#NAME?
A01 Tanah Urug 58,000.00
#NAME? #NAME? #NAME?
A02 Pasir Urug 130,000.00
A03 Pasir Pasang 145,000.00
A04 Pasir Beton 178,500.00
A05 Batu Belah -
A06 Split 2-3 212,000.00
A07 Portland Cement (1 zak = 50 kg) 1,300.00
A08 Portland Cement (1 zak = 50 kg) 65,000.00
A09 Semen Warna 2,920.00
A10 Bata Merah Bakar Kelas 1 800.00
A11 Bata Ringan 600x200x100 700,000.00
A12 Semen Instan Perekat Pasangan Bata, @40kg -
A13 Semen Instan Pelester, @40kg -
A14 Semen Instan Acian, @40kg -
A15 Ready Mix K-300 750,000.00
A16 Sewa Pompa Beton/m3 -
A17 Vibrator -
A18 Air 5,000.00
A19 Semen Instan Floor hardener @ 25 kg 15,000.00
A20 Lem Kayu 25,000.00
A21 Rooster -
A22 Batu Andesit 30x60 185,000.00
A23 Greffel Ø20 cm -
A24 Buis Beton Ø30 cm, l = 1,00 m -
Daftar Harga Satuan Dasar Material dan Upah Halaman 151 dari 184
BAHAN KAYU dan BAHAN JADINYA

B01 Kayu Papan Terentang 1,100,000.00
B02 Kayu Balok Terentang 1,300,000.00
B03 Dolken dia 8 s/d 10 cm 25,000.00
B04 Kayu Kelas Kuat III 4,650,000.00
B05 Balok Kayu Kelas Kuat II 5,050,000.00
B08 Multipleks 12 mm, uk. 1,20 x 2,40 137,700.00
B07 Multipleks 9 mm, uk. 1,20 x 2,40 98,800.00
B10 Teakwood, 9 mm, 1,20x2,40 132,000.00
B11 List Profil Kayu Finishing Melamic Lebar 10 cm 25,000.00
B12 Floordeck/Metal Sheet, t = 0,85 mm lebar 1,00 m 114,000.00
BAHAN LOGAM dan BAHAN JADINYA
C01 Baja Tulangan Polos, BJTP, U24, fy240 Mpa 9,000.00
C02 Baja Tulangan Deform/Ulir, BJTD, fy400 Mpa 9,000.00
C03 Wiremesh M6, 2,1 x 5,4 meter, Mutu Baja U50 10,000.00
C04 Kawat beton 17,000.00
C05 Baja Profil, IWF/INP/DIR/DIN/CHANEL 13,000.00
C06 Paku ukuran 1cm-3cm 17,500.00
C07 Paku ukuran 4cm-12cm 17,500.00
C08 Paku Sekrup 3" 650.00
C09 Paku Pisher 3" 650.00
C10 Ram Shet 12 cm s/d 20 cm -
C11 Paku Ripet 500.00
C16 Hollow Alumunium 40x40mm, t = 2 mm -
C19 Hollow Alumunium 50x100mm, t = 3 mm -
C12 Pasang Hand Railling Stainless Steel -

C17 Pipa Stainless Steel Ø2", t = 3,90 mm -
C18 Pipa Stainless Steel Ø1" t = 3,65 mm -
C14 Pasang Angkur Baut HTB D19 s. d. D16 -
C15 Pasang Mur+Ring HTB D19 s. d. D16 -
#NAME?
#NAME?
BAHAN PINTU dan JENDELA

D01 Kusen Alumunium 4", Coating Putih -
D02 Daun Jendela Alumunium, Coating Putih -
D03 Daun Pintu Alumunium, Coating Putih -
D04 U-Alumunium -
D05 Rangka Kaca Curtainwall, 5 cm x 4,2 cm & 3,8 cm x 3,8 cm -
D06 Engineering Door Panel Kayu Oven, Honey Comb Double HPL, Wood -
D07 Jalusi Alumunium -
D08 Engsel Pintu,Stainless Steel 4"x3"x2" -
D09 Engsel Casement Iron Friction Stay 8" -
D10 Casement Handle -
D11 Lever Handle, LHTR 0019 SSS+PSS -
D12 Lever Set, LS T6300 ET SSS -
D13 Cylinder, CYL TC DL65 mm SN -
D14 Sealant -
D15 Flushbolt 6"+12" -
D16 Mortise Lock MTS 8585 SSS -
D17 Floor Hinges, Setara Deckson FH 84 -
D18 Path Fitting, PT 10, 20+US 10, Setara Deckson -
D19 Path Fitting, PT 24/30/40, Setara Deckson -
D20 Pull Handle, PH 802 32x800 SSS+PSS -
D23 Pull Handle PH D855 19X152 SSS -
D27 Kaca Tempered, t = 8 mm -
D28 Kaca polos 5 mm 90,000.00
D29 Kaca polos 10 mm + Sandblast Sticker 130,000.00
D30 Kaca Cermin 5 mm -
D31 Kaca Tempered, t = 12 mm+Sandblassticker -
D32 Furniture Hinges -
BAHAN ATAP
E01 Rangka Atap Baja Ringan -
E02 Rangka Atap Baja Ringan -
E03 Atap Bitumen Onduvilla (warna Merah, Coklat, Hitam) uk 106x40 cm -
E04 Nok Onduline (warna Forest Green, Terracota, Classic Red) uk 100x50 cm -
E05 Listplank GRC, Lebar 30 cm -
E06 Alumunium Foil Single -
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

E07 Pasang Kaca Tempered, t = 12 mm, Lapis Sandblassticker 1 Sisi -
#NAME?
BAHAN PLAFOND
G01 Hollow Galvanis untuk Plafond 40x40mm, t = 0,4 mm 7,000.00
G02 Sekrup Gypsum/GRC 47,500.00
G03 GRC 1200x2400, t= 4 mm 75,000.00
G04 Gypsumboard 120 x 240 t = 9 mm 78,000.00
G05 Semen Compound Adhesive, @20kg 1,500.00
G06 Joint Tape @75 m 15,000.00
G08 List Plafond Gypsum t=10 cm 5,000.00
BAHAN PELAPIS LANTAI dan DINDING
H01 Granite Tile 60X60 Polished -
H02 Ceramic Tile 40X40 Polished -
H03 Ceramic Tile 40X40 Unpolished -
H06 Ceramic Tile 30X30 Unpolished -
H08 Alumunium Composite Panel Alloy 3003 -
BAHAN FINISHING/PENGECATAN/LABURAN
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
I01 Cat Dasar 21,000.00
I02 Cat Dinding Interior 28,000.00
I03 Cat Dinding Exterior 30,000.00
I04 Cat kayu/besi -
I05 Water Proofing Coating 50,000.00
I06 Vernis -
I07 Plamir 15,000.00
I08 Terpentin/Pengencer -
I09 Kwas -
I10 Roll Cat 15,000.00
I11 Ampelas 20,000.00
I14 HPL, 1,20x2,40 104,000.00
I12 Cat Menie 30,000.00
I13 Thinner 17,000.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
MP01 Pekerja 157,000.00

MP02 Tukang 160,000.00
MP03 Kepala Tukang 165,000.00
MP04 Mandor 170,000.00
A B C D E F G H I K L M N
1 Tabble Array 3
2 Baja Tulangan Beton
3
4 Diameter Barat per m1 Jenis Baja
5 (mm) (kg) Tulangan
6 Ø 6 0.22 Polos
7 Ø 8 0.40 Polos
8 Ø 10 0.62 Polos/Ulir
9 Ø 12 0.89 Polos
10 Ø 13 1.04 Ulir
18
19
20
21
22
23 BESI PLAT HITAM
24
25 UKURAN BERAT/lbr
26 kg
27 1,2 X 1200 X 240 28.00
28 1,4 X 1200 X 240 33.00
29 1,5 X 1200 X 240 35.00
30 1,8 X 1200 X 240 42.00
31 1,9 X 1200 X 240 44.50
32 2 X 1200 X 2400 46.70
33 2,3 X 1200 X 240 54.00
34 2,6 X 1200 X 240 60.70
35 2,8 X 1200 X 240 65.30
36 2,9 X 1200 X 240 67.60
37 3 X 1200 X 2400 70.00
38 3,2 X 1200 X 240 74.70
39 4 X 1200 X 2400 93.30
40 4,5 X 1200 X 240 105.00
41 5 X 1200 X 2400 117.00
42 6 X 1200 X 2400 140.00
43 8 X 1200 X 2400 187.00
44 9 X 1200 X 2400 210.00
45 10 X 1200 X 2400 233.00
46 12 X 1200 X 2400 280.00
47 13 X 1200 X 2400 303.00
48 15 X 1200 X 2400 350.00
49 16 X 1200 X 2400 373.00
50 18 X 1200 X 2400 420.00
51 19 X 1200 X 2400 443.00
52 20 X 1200 X 2400 467.00
53 21 X 1200 X 2400 490.00
54 22 X 1200 X 2400 513.00
55 25 X 1200 X 2400 583.00
56 28 X 1200 X 2400 653.00
57 30 X 1200 X 2400 700.00
58 32 X 1200 X 2400 747.00
Daftar Baja Tulangan dan Baja Profil Halaman 158 dari 184
1 Tabble Array 3
59 38 X 1200 X 2400 887.00
60 42 X 1200 X 2400 980.00
61 45 X 1200 X 2400 1050.00
62 50 X 1200 X 2400 1167.00
63 65 X 1200 X 2400 1516.00
64 75 X 1200 X 2400 1750.00
65 85 X 1200 X 2400 1983.00
66 100 X 1200 X 240 2333.00
67
68
69
70
1 Tabble Array 3
71 BESI KANAL UNP
72
73 UKURAN BERAT/6m
74 kg
75 50.36.5 mm 33.50
76 65.42.5,5 mm 42.50
77 75.40.5 mm 41.50
78 80.45.5 mm 47.00
79 100.50.5 mm 56.20
80 120.55.6 mm 75.00
81 125.55.6 mm 80.40
82 140.60.7 mm 96.00
83 150.75.6,5 mm 112.00
84 160.66.7 mm 115.50
85 180.75.7 mm 132.00
86 200.80.7,5 mm 152.00
87 220.80.9 mm 187.50
88 240.85.9,5 mm 205.00
89 250.80.7,1 mm 182.50
90 250.90.9 mm 208.00
91 260.90.10 mm 114.00
92 300.90.9 mm 229.00
93 300.100.10 mm 278.00
94 380.100.10,5 mm 337.50
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
O P
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
O P
1
59
60
61
62
63
64
65
66
67 #DIV/0!
68
69
70
O P
1
71 #DIV/0!
72
73 #DIV/0!
74
75 0
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
Kebutuhan besi Spesifikasi Qty/Btg Matrial biasa Tb. Cahaya Permata Jakarta
Matrial Biasa
Lt 1 Besi 12 Rp 87,000
Besi 8 Rp 39,000
Pile cap 80x80 Besi 12 25.50 Rp 2,218,500 Rp 2,295,000 Rp 2,193,000 Besi 13 Rp 105,000
Sloof 20x30 Besi 12 69.98 Rp 6,088,260 Rp 6,298,200 Rp 6,018,280
Cincin Sloof Besi 8 58.32 Rp 2,274,350 Rp 2,390,983 Rp 2,216,033 TB cahaya
Kolom Pedestal 15x45 Besi 13 10.20 Rp 1,071,000 Rp 1,071,000 Rp 1,035,300 Besi 8 Rp 41,000
Cincin Pedestal Besi 8 8.93 Rp 348,075 Rp 365,925 Rp 339,150 Besi 10 Rp 61,000
Kolom Struktur K1 15x45 Besi 13 27.20 Rp 2,856,000 Rp 2,856,000 Rp 2,760,800 Besi 12 Rp 90,000
Cincin Kolom Struktur K1 Besi 8 36.27 Rp 1,414,400 Rp 1,486,933 Rp 1,378,133 besi 13 Rp 105,000
Kolom Struktur K2 15x20 Besi 13 2.27 Rp 238,000 Rp 238,000 Rp 230,067
Cincin Kolom Struktur K2 Besi 8 2.64 Rp 103,133 Rp 108,422 Rp 100,489 permata jakarta
besi 8 Rp 38,000
Lt 2 besi 10 Rp 59,500
besi 12 Rp 86,000
Pekerjaan Balok B1 40x20 Besi 12 46.51 Rp 4,046,080 Rp 4,185,600 Rp 3,999,573 besi 13 Rp 101,500
Cincin Balok B1 Besi 8 46.51 Rp 1,813,760 Rp 1,906,773 Rp 1,767,253
Pekerjaan Balok B2 55x15 Besi 12 9.73 Rp 846,438 Rp 398,896 Rp 836,708
Cincin Balok B2 Besi 8 9.08 Rp 354,142 Rp 372,303 Rp 345,061
Pek. Kolom Struktur Type K1 20X30 Besi 13 20.90 Rp 2,194,500 Rp 2,194,500 Rp 2,121,350
Cincin Kolom K1 Besi 8 23.22 Rp 2,438,333 Rp 952,111 Rp 882,444
Pek. Kolom Struktur Type K2 15X20 Besi 13 2.53 Rp 266,000 Rp 266,000 Rp 257,133
Cincin Kolom K2 Besi 8 2.96 Rp 115,267 Rp 121,178 Rp 112,311
Lt Atap
Pekerjaan Balok B3 20x15 Besi 12 42.41 Rp 3,689,670 Rp 3,816,900 Rp 3,647,260

Cincin Balok B3 Besi 8 32.99 Rp 1,286,437 Rp 1,352,408 Rp 1,253,451
Pekerjaan Balok B4 15x15 Besi 12 14.88 Rp 1,294,850 Rp 1,339,500 Rp 1,279,967
Total Rp 36,554,428 Rp 35,683,334 Rp 34,340,521
HARGA SATUAN
NO. URAIAN SATUAN KUANTITAS
(RP)
1 Papan nama proyek multiplek 9mm, 60x90 cm (finish digital printin bh 1.00 500,000.00
2 Pek. Membersihkan Lapangan dan Perataan m2 153.00 26,600.00
3 Pembongkaran Bangunan Eksisting ls 1.00 20,000,000.00
- Penyediaan air dan listik kerja selama pekerjaan berlansung bln 8.00 500,000.00
5 Administrasi dan Dokumentasi ls 1.00 2,500,000.00
6 Pagar Pengaman Proyek Seng gelombang, t= 1,8m rangka kayu m2 18.00 344,900.00
7 Pengukuran dan Pemasangan Bouplank m2 50.60 63,600.00
Jumlah Harga Pekerjaan (A) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)
Lantai 1
1 Pek. Galian Tanah Biasa Kedalaman ± 1,00 m m3 7.96 134,200.00
2 Pek. Urugan Pasir Bawah Pilecap, t = 5 cm m3 0.31 225,200.00
3 Pek. Lantai Kerja t=10cm m3 0.61 889,900.00
4 Pek. Pile Cap Type P1 60x60x30
Penulangan kg 418.37 13,300.00
Bekisting m2 14.28 156,600.00
cor beton m3 1.84 1,105,600.00
5 Pek. Kolom Pedestal 15x45
Bekisting m2 22.10 251,900.00
cor beton m3 1.53 1,105,600.00
6 Pek. Sloop 20x30
Bekisting m2 113.53 156,600.00
cor beton m3 6.81 1,105,600.00
Bekisting m2 68.86 251,900.00
cor beton m3 3.87 1,105,600.00
Bekisting m2 1.40 251,900.00
cor beton m3 0.14 1,105,600.00
9 Pek. Pasang Tiang dan Balok IWF Depan + Zinkromet kg 156.03 28,200.00
7 Pek. Urugan Tanah Kembali m3 4.59 95,700.00
Jumlah B.1.
B.2. PEKERJAAN TANGGA
I. Tangga 1 dari Elevasi +0.00 ke Elevasi +3,42
Bekisting m2 10.13 373,400.00
cor beton m3 1.82 1,105,600.00
2 Pek. Pelester Dinding, 1PC:5PP m2 10.13 95,200.00
3 Pek. Acian PC m2 10.13 60,400.00
4 Pek. Pelapis Lantai, Kayu Solid m2 8.93 780,000.00
5 Pek. Railing Tangga m1 12.12 1,024,300.00
II. Tangga 2 dari Elevasi +3.42 ke Elevasi +5,40
Bekisting m2 4.90 373,400.00
cor beton m3 0.91 1,105,600.00
2 Pek. Pelester Dinding, 1PC:5PP m2 4.90 95,200.00
3 Pek. Acian PC m2 4.90 60,400.00
4 Pek. Pelapis Lantai, Kayu Solid m2 4.70 780,000.00
5 Pek. Railing Tangga m1 6.56 1,024,300.00
Jumlah B.2.
B.3 PEKERJAAN STRUKTUR Lt.2
Lantai 2
Bekisting m2 69.76 294,200.00
cor beton m3 5.58 1,105,600.00
Bekisting m2 14.59 294,200.00
cor beton m3 0.96 1,105,600.00
Bekisting m2 7.08 294,200.00
cor beton m3 0.39 1,105,600.00
Bekisting m2 2.80 294,200.00
cor beton m3 0.14 1,105,600.00
Bekisting m2 76.46 373,400.00
cor beton m3 9.18 1,105,600.00
Bekisting m2 57.38 251,900.00
cor beton m3 3.44 1,105,600.00
Bekisting m2 1.40 251,900.00
cor beton m3 0.27 1,105,600.00
Lantai Atap
Bekisting m2 46.65 294,200.00
cor beton m3 2.54 1,105,600.00
Bekisting m2 20.09 294,200.00
cor beton m3 1.00 1,105,600.00
Bekisting m2 17.77 373,400.00
cor beton m3 2.13 1,105,600.00
Jumlah .B.3.
B.4 PEKERJAAN PENUTUP ATAP
1 Pek.Pasang Rangka Atap Baja Ringan m2 90.91 150,865.00
2 Pek. Pasang rock woll m2 90.91 92,500.00
3 Pek. Pasang Penutup Atap m2 90.91 185,125.00
4 Pek. Pasang Bubungan Atap m' 8.03 71,940.00
5 Pek. Pasang Lisplank GRC m' 20.05 74,574.50
6 Pek. Waterproofing ex: sika m2 44.65 37,275.00
Jumlah B.4.
Jumlah Harga Pekerjaan (B) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)
Lantai 1
C.I. PEKERJAAN DINDING
1 Pek. Pasang Dinding Bata Merah m2 330.55 153,300.00
2 Pek. Plesteran m2 661.11 93,660.95
3 Pek. Acian Dinding m2 661.11 56,151.24
4 Pek. Openingan m' 56.50 29,760.00
Bekisting m2 11.40 218,100.00
cor beton m3 0.96 1,105,600.00
6 Pek. Dinding Partisi GRC 9mm rangka Hollow m2 20.52 86,394.00
7 Pek. List Treatment Dinding m2 181.00 45,600.00
Lantai 2
2 Pek. Plesteran m2 518.41 93,660.95
4 Pek. Openingan m' 68.33 29,760.00
Bekisting m2 9.60 218,100.00
cor beton m3 0.36 1,105,600.00
Lantai Atap
2 Pek. Plesteran m2 107.16 93,660.95
Bekisting m2 10.20 218,100.00
cor beton m3 0.38 1,105,600.00
Jumlah C.I.
C.II. PEKERJAAN FINISHING DINDING
Lantai 1
1 Pek. Pengecatan Dinding Interior m2 553.04 31,600.00
2 Pek. Pengecatan Dinding Eksterior m2 118.33 32,100.00
3 Pek. Pengecetan Dinding Eksterior (Tekstur) m2 17.27 108,800.00
4 Pek. Cat Coating Acian MU m2 6.68 31,600.00
5 Pek. Pengecatan Plafond m2 67.76 31,600.00
Lantai 2
1 Pek. Pengecatan Dinding Interior m2 401.46 31,600.00
3 Pek. Pengecetan Dinding Eksterior (Tekstur) m2 17.72 108,800.00
4 Pek. Cat Coating Acian MU m2 14.23 31,600.00
5 Pek. Pengecatan Plafond m2 87.03 31,600.00
Lantai Atap
2 Pek. Pengecatan Waterproof Dak Talang m2 44.65 66,490.00
Jumlah C.II.
C.III. PEKERJAAN PELAPIS LANTAI & DINDING
Lantai 1
1 Pek. Urugan Pasir, t = 5 cm m3 4.88 225,200.00
2 Pek. Lantai Kerja Tebal 10cm m3 8.53 889,900.00
3 Pek. Pelapis Lantai, Ceramic Tile 30x30 m2 5.58 338,858.39
6 Pek. Pelur Leveling Lantai Parket m2 16.85 185,125.00
7 Pek. Pelapis ACI Area Parket m2 16.85 71,940.00
8 Pek. Pelapis Lantai Parket m2 16.85 465,272.50
9 Pek. Pasang Plint Lantai Kayu (kayu solid) m' 22.90 55,250.00
10 Pek. Pelapis Lantai, Plint List Allumunium U 20mm m' 64.85 31,250.00
11 Pek. Pelapis Lantai, Conwood 100 mm m2 2.95 851,580.00
12 Pek. Pelapis Lantai KM/TOILET m2 4.20 338,858.39
13 Pek. Pelapis Dinding KM/TOILET m2 64.68 296,169.97
Lantai 2
1 Pek. Urugan Pasir, t = 5 cm m3 3.08 225,200.00
2 Pek. Pelur Leveling Lantai Parket m2 48.41 93,660.95
3 Pek. Pelapis ACI Area Parket m2 48.41 56,151.24
4 Pek. Pelapis Lantai Parket m2 48.41 465,272.50
6 Pek. Pasang Plint Lantai Kayu (kayu solid) m' 51.11 55,250.00
7 Pek. Pelapis Lantai, Plint List Allumunium U 20mm m' 10.54 31,250.00
8 Pek. Pelapis Lantai KM/TOILET m2 8.18 338,858.39
9 Pek. Pelapis Dinding KM/TOILET m2 44.55 296,169.97
Jumlah C.III.
C.IV. PEKERJAAN PLAFOND
Lantai 1
1 Pek. Rangka Plafond dgn Hollow Galvanis 40x40x0,4 mm+Penggan m2 67.76 75,000.00
2 Pek. Penutup Plafond Gypsumboard, 120x240x9 mm m2 57.41 66,600.00
3 Pek. Penutup Plafond GRC, 120X240X4 mm m2 5.45 65,400.00
4 Pek. Penutup Plafond Kayu ex.Duma m2 4.90 328,000.00
5 Pek. List Plafond shadow line m1 115.55 37,000.00
Lantai 2
1 Pek. Rangka Plafond dgn Hollow Galvanis 40x40x0,4 mm+Penggan m2 94.71 75,000.00
2 Pek. Penutup Plafond Gypsumboard, 120x240x9 mm m2 87.03 66,600.00
3 Pek. Penutup Plafond GRC, 120X240X4 mm m2 - 65,400.00
4 Pek. Penutup Plafond Kayu ex.Duma m2 7.68 328,000.00
5 Pek. List Plafond shadow line m1 90.47 37,000.00
Jumlah C.IV.
C.V. PEKERJAAN KUSEN PINTU & JENDELA
Lantai 1
1 Pek. Pasang Kusen+Pintu Type D01 unit 1.00 3,794,400.00
6 Pek. Pasang Kusen+Jendela Type W01 unit 1.00 2,301,600.00
8 Pek. Pasang Kusen+Jendela Type W06 unit 1.00 240,000.00
9 Pek. Pasang Kusen+Jendela Type W07 unit 1.00 180,000.00
10 Pek. Pasang Kusen+Pintu Type DW01 unit 1.00 8,484,000.00
Lantai 2 -
Jumlah C.V.
Jumlah Harga Pekerjaan (C) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)
Lantai 1
1 Pek. Instalasi Air Bersih ø1/2" m' 11.25 17,595.00
3 Pek. Instalasi Air Bersih ø1" m' 29.16 40,940.00
4 Pek. Instalasi Air Sabun ø2" m' 3.55 88,400.00
5 Pek. Instalasi Air Kotor ø3" m' 33.12 103,900.00
7 Pek. Aksesoris Pemipaan ls 1.00 2,457,076.00
Lantai 2
2 Pek. Instalasi Air Bersih ø1" m' 17.75 40,940.00
5 Pek. Instalasi Air Hujan ø3" m' 50.68 103,900.00
6 Pek. Aksesoris Pemipaan ls 1.00 2,966,903.00
Jumlah D.1.
Lantai 1
1 Pas. Kloset Duduk unit 1.00 2,937,129.31
2 Pas. Kloset Jongkok unit 1.00 431,517.00
3 Pas. Washtapel unit 1.00 1,438,443.25
Pas. Meja Wasthafel Unit 1.00 1,020,000.00
4 Pas. Floor Drain bh 4.00 196,180.68
5 Pas. Shower set 1.00 1,500,000.00
6 Pas. Jet washer set 1.00 392,158.29
7 Pas. Zink Lengkap Dengan Kran set 2.00 937,500.00
8 Pas. Kran biasa ø1/2" bh 4.00 174,858.00
9 Pek. Pasang CO bh 3.00 457,900.00
10 Pek. Septictank Biofil unit 1.00 5,000,000.00
Lantai 2
1 Pas. Kloset Duduk unit 2.00 2,937,129.31
2 Pas. Washtapel unit 2.00 1,438,443.25
3 Pas. Floor Drain bh 6.00 196,180.68
4 Pas. Shower set 2.00 1,500,000.00
5 Pas. Jet washer set 2.00 392,158.29
6 Pas. Kran biasa ø1/2" bh 3.00 174,858.00
7 Pek. Pasang CO bh 1.00 457,900.00
8 Pek. Roop Drain bh 7.00 293,500.00
9 Pek. Pompa Air Otomatis ex: shimizu bh 1.00 799,370.00
10 Pek. Toren ex: Penguin bh 1.00 1,632,000.00
Jumlah D.2.
D.3. PEKERJAAN ELEKTRIKAL
1 Pas. Arde ls 1.00 1,000,000.00
2 Pas. Panel Listrik bh 1.00 5,000,000.00
3 Pas. Titik Instalasi Penerangan ttk 23.00 185,600.00
4 Pas. Titik Instalasi Stop Kontak ttk 20.00 204,800.00
5 Pas. Titik MATV ttk 2.00 227,000.00
6 Pas. Lampu Downlight 4" 11 Watt bh 10.00 224,800.00
7 Pas. Ceiling Spolight bh 6.00 393,000.00
8 Pas. Lampu Uplight bh 1.00 232,500.00
9 Pas. Wall Lamp bh 3.00 243,000.00
11 Pas. Led Strip m' 13.00 54,600.00
12 Pas. Saklar Tunggal bh 4.00 43,000.00
13 Pas. Saklar Double bh 6.00 55,000.00
14 Pas. Stop Kontak bh 19.00 78,000.00
15 Pas. Stop Kontak Lantai bh 1.00 650,000.00
16 Pas. Stop TV bh 2.00 56,445.00
Lantai 2
1 Pas. Titik Instalasi Penerangan ttk 26.00 185,600.00
2 Pas. Titik Instalasi Stop Kontak ttk 15.00 204,800.00
3 Pas. Titik MATV ttk 1.00 227,000.00
4 Pas. Lampu Downlight 4" 7 Watt bh 11.00 224,800.00
5 Pas. Ceiling Spolight bh 4.00 393,000.00
6 Pas. Wall Lamp bh 3.00 243,000.00
8 Pas. Led Strip bh 3.02 54,600.00
9 Pas. Saklar Tunggal bh 1.00 43,000.00
10 Pas. Saklar Double bh 5.00 55,000.00
11 Pas. Stop Kontak bh 15.00 78,000.00
12 Pas. Stop TV bh 1.00 56,445.00
13 Pas. Lampu uplight bh 1.00 232,500.00
Jumlah D.3.
Jumlah Harga Pekerjaan (D) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)
E. PEKERJAAN FASAD
PEKERJAAN FASAD
1 Pek. Pasang Besi Plat 4mm + zinkromet m2 25.15 412,692.00
2 Pek. Pasang List U Allumunium 20mm m' 14.62 31,250.00
3 Pek. Pasang Ornames Pintu Penyimpanan Barang m2 1.40 948,750.00
4 Pek. Pasang Ornames Pintu Dalam Bak Sampah m2 4.20 948,750.00
5 Pek. Pasang Pintu Plat Untuk Pintu Bak sampah Unit 1.00 450,000.00
6 Pek. Cor Plat Kubangan Rumput + Pembesian m3 1.89 1,450,000.00
Jumlah Harga Pekerjaan (E) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)
F. PEKERJAAN LAIN-LAIN
1 Pek. Pasang Kanopi Kaca R.service (t=8mm+stiker sunblash) m2 4.41 1,294,844.80
2 Pek. Pasang Kanopi Kaca KM/TOILET (t=8mm+stiker sunblash) m2 2.60 1,294,844.80
3 Pek. Pasang Kanopi Kaca Depan m2 15.26 1,294,844.80
4 Pek. Pasang Kanopi Taman Belakang m2 7.67 1,294,844.80
5 Pek. Pasang Pagar Mati Area Depan Depan m2 3.29 907,500.00
6 Pek. Pasang Pintu Gerbang depan m2 5.04 1,134,375.00
7 Pek. Pasang Cubicle KM/TOILET unit 2.00 3,250,000.00
8 Pek. Lantai Kerja Carport m3 3.02 889,900.00
9 Pek. Pasang Keramik Carport ex.Roman m2 14.06 338,858.39
10 Pek. Grill Penutup Kali Depan Dan Samping rumah m2 7.32 475,000.00
11 Pek. Kitchen Set m' 4.43 3,500,000.00
12 Pek. Top Table + BackPlash Marmer Kitchen Set m2 5.30 1,166,360.00
Jumlah Harga Pekerjaan (F) (Masuk pada Rekapitulasi Perkiraan Harga Pekerjaan)
NO URAIAN
A PEKERJAAN PERSIAPAN
B PEKERJAAN TANAH DAN STRUKTUR
C PEKERJAAN ARSITEKTURAL
D PEKERJAAN MEKANIKAL ELEKTRIKAL
E PEKERJAAN FASAD
F PEKERJAAN LAIN-LAIN
( A ) JUMLAH BIAYA KONSTRUKSI (Sudah Termasuk Over Head dan Profit 10%)
( D ) DIBULATKAN (C)
Terbilang:
LIST KEBUTUHAN MATERIAL
RAP JUMLAH HARGA (RP)
PASIR BESI BETON 12 BESI BETON 8
500,000.00
4,069,800.00
20,000,000.00
4,000,000.00
2,500,000.00
6,208,200.00
3,218,160.00
40,496,160.00
11,000.00 87,516.00 1,067,695.20

210,000.00 64,260.00 68,911.20
340,000.00 208,080.00 544,618.80
-
11,000.00 4,602,070.00 5,564,321.00 418.37 25.5
75,000.00 1,071,000.00 2,236,248.00 306
610,000.00 1,119,960.00 2,029,881.60 1.84
-
11,000.00 1,785,850.00 2,159,255.00 107.1 8.925
99,000.00 2,187,900.00 5,566,990.00
610,000.00 933,300.00 1,691,568.00 1.53
-
11,000.00 8,966,204.50 10,840,956.35 104.97 69.98 699.80 58.32
99,000.00 11,238,975.00 17,778,015.00 839.76 699.80
610,000.00 4,155,015.00 7,530,794.40 6.81
-
11,000.00 7,563,600.00 9,145,080.00 362.666667 36.2666667
99,000.00 6,817,140.00 17,345,834.00 435.2
610,000.00 2,360,700.00 4,278,672.00 3.87
-
11,000.00 587,169.00 709,940.70 45.33 2.64
99,000.00 138,600.00 352,660.00 31.73
610,000.00 82,350.00 149,256.00 0.14
19,500.00 3,042,585.00 4,400,046.00
- 439,263.00
- 93,900,006.25
-
-
-
11,000.00 1,211,999.36 1,465,417.41
134,000.00 1,357,018.00 3,781,421.80
610,000.00 1,112,176.40 2,015,774.14 1.82
20,000.00 202,540.00 964,090.40 10.13
15,000.00 151,905.00 611,670.80
300,000.00 2,679,000.00 6,965,400.00
800,000.00 9,696,000.00 12,414,516.00
-
-
11,000.00 586,551.68 709,194.30
134,000.00 656,734.00 1,830,033.40
610,000.00 553,953.20 1,004,017.47 0.91
20,000.00 98,020.00 466,575.20 4.90
15,000.00 73,515.00 296,020.40
300,000.00 1,410,000.00 3,666,000.00
800,000.00 5,248,000.00 6,719,408.00
- 42,909,539.33
-
-
-
11,000.00 7,328,288.00 8,860,566.40 558.08 46.51 69.76 46.5066667
134,000.00 9,347,840.00 20,523,392.00 465.066667
610,000.00 3,404,288.00 6,170,132.48 5.58
-
11,000.00 1,318,924.75 1,594,699.93 11.675 9.72916666666667 11.675 9.08055556
134,000.00 1,955,562.50 4,293,481.25 116.75 77.8333333
610,000.00 587,544.38 1,064,900.10 0.96
-
11,000.00 1,097,593.75 1,327,090.63 12.88 6.44 12.88 5.00694444
134,000.00 948,887.50 2,083,303.75 77.25 85.83
610,000.00 235,612.50 427,038.00 0.39
-
11,000.00 510,138.75 616,804.13 6.23 2.08 6.23 2.08
134,000.00 375,367.50 824,127.75 24.90 41.50
610,000.00 85,438.13 154,853.10 0.14
-
11,000.00 9,150,732.80 11,064,067.84
134,000.00 10,245,640.00 28,550,164.00
610,000.00 5,596,872.00 10,144,101.12 9.18
-
11,000.00 6,993,360.00 8,455,608.00 278.666667 23.2222222
134,000.00 7,688,920.00 14,454,022.00
610,000.00 2,100,108.00 3,806,359.68 3.44
-
11,000.00 587,169.00 709,940.70 50.6666667 2.95555556
134,000.00 187,600.00 352,660.00
610,000.00 164,700.00 298,512.00 0.27
-
-
11,000.00 7,230,905.00 8,742,821.50 84.82 42.41 84.82 32.9855556
134,000.00 6,251,234.00 13,724,724.20 508.92 565.47
610,000.00 1,552,206.00 2,813,309.76 2.54
-
11,000.00 3,659,067.50 4,424,145.25 44.65 14.88 44.65 14.8833333
134,000.00 2,692,395.00 5,911,213.50 178.60 297.67
610,000.00 612,821.25 1,110,713.40 1.00
-
11,000.00 2,126,713.60 2,571,390.08
134,000.00 2,381,180.00 6,635,318.00
610,000.00 1,300,764.00 2,357,581.44 2.13
- 174,067,041.98
-
125,000.00 11,363,684.38 13,715,057.95
60,000.00 5,454,568.50 8,409,126.44
100,000.00 9,090,947.50 16,829,616.56
65,000.00 521,625.00 577,318.50
65,000.00 1,303,250.00 1,495,218.73
50,000.00 2,232,500.00 1,664,328.75
- 42,690,666.92
-
- 353,567,254.47
0
-
-
79,444.44 26,260,639.17 50,673,851.55 330.55
20,000.00 13,222,140.00 61,919,910.99 661.11
15,000.00 9,916,605.00 37,121,976.50
35,000.00 1,977,500.00 1,681,440.00
-
11,000.00 2,942,761.80 3,558,066.54
134,000.00 1,527,600.00 2,486,340.00
610,000.00 585,600.00 1,061,376.00 0.96
216,911.76 4,451,029.41 1,772,804.88
25,000.00 4,525,000.00 8,253,600.00
-
79,444.44 20,592,365.44 39,736,065.18 259.20
20,000.00 10,368,184.00 48,554,699.20 518.41
15,000.00 7,776,138.00 29,109,318.37
35,000.00 2,391,550.00 2,033,500.80
-
11,000.00 2,478,115.20 2,996,266.56
134,000.00 1,286,400.00 2,093,760.00
610,000.00 219,600.00 398,016.00 0.36
-
79,444.44 4,256,633.33 8,213,814.00 53.58
20,000.00 2,143,200.00 10,036,707.62 107.16
15,000.00 1,607,400.00 6,017,166.66
-
11,000.00 1,019,224.80 1,232,335.44
20,000.00 204,000.00 2,224,620.00
15,000.00 5,737.50 422,892.00 0.38
- 321,598,528.29
-
-
22,000.00 12,166,880.00 17,476,064.00
30,000.00 3,549,960.00 3,798,457.20
80,000.00 1,381,600.00 1,878,976.00
25,000.00 167,000.00 211,088.00
22,000.00 1,490,676.00 2,141,152.80
-
22,000.00 8,832,120.00 12,686,136.00
30,000.00 3,508,440.00 3,754,030.80
80,000.00 1,417,600.00 1,927,936.00
25,000.00 355,750.00 449,668.00
22,000.00 1,914,550.00 2,749,990.00
-
30,000.00 3,214,800.00 3,439,836.00
50,000.00 2,232,500.00 2,968,778.50
- 53,482,113.30
-
-
210,000.00 1,024,926.00 1,099,111.12 4.88
340,000.00 2,900,200.00 7,590,847.00 8.53
120,000.00 669,600.00 1,890,829.81 5.58
210,000.00 3,719,100.00 5,677,764.48 17.71
285,000.00 14,341,200.00 20,972,142.36 50.32
20,000.00 337,040.00 3,119,726.50 16.85
15,000.00 252,780.00 1,212,332.88
230,000.00 3,875,960.00 7,840,772.17
35,750.00 818,675.00 1,265,225.00
20,000.00 1,297,000.00 2,026,562.50
560,000.00 1,652,000.00 2,512,161.00
197,500.00 829,500.00 1,423,205.23
220,000.00 14,229,600.00 19,156,273.50
-
210,000.00 647,430.00 694,291.60 3.08
340,000.00 16,459,400.00 4,534,126.69 48.41
15,000.00 726,150.00 2,718,281.43
230,000.00 11,134,300.00 22,523,841.73
120,000.00 608,400.00 1,625,424.39 5.07
35,750.00 1,827,003.75 2,823,551.25
20,000.00 210,800.00 329,375.00
197,500.00 1,615,550.00 2,771,861.61
220,000.00 9,801,000.00 13,194,372.05 44.55
-
- 127,002,079.29
-
-
85,000.00 5,759,430.00 5,081,850.00
- 3,823,372.80
- 356,430.00
250,000.00 1,225,000.00 1,607,200.00
20,000.00 2,311,000.00 4,275,350.00
-
85,000.00 8,049,925.00 7,102,875.00
- 5,795,865.00
- -
250,000.00 1,920,000.00 2,519,040.00
20,000.00 1,809,400.00 3,347,390.00
- 33,909,372.80
-
-
3,162,000.00 3,162,000.00 3,794,400.00
3,307,000.00 3,307,000.00 3,968,400.00
1,200,000.00 1,200,000.00 1,440,000.00
3,307,000.00 9,921,000.00 11,905,200.00
3,162,000.00 3,162,000.00 3,794,400.00
1,918,000.00 1,918,000.00 2,301,600.00
3,030,500.00 3,030,500.00 3,636,600.00
200,000.00 200,000.00 240,000.00
150,000.00 150,000.00 180,000.00
7,070,000.00 7,070,000.00 8,484,000.00
7,139,250.00 7,139,250.00 8,567,100.00
-
3,307,000.00 13,228,000.00 15,873,600.00
3,307,000.00 3,307,000.00 3,968,400.00
3,162,000.00 3,162,000.00 3,794,400.00
4,027,750.00 4,027,750.00 4,833,300.00
4,035,000.00 4,035,000.00 4,842,000.00
2,474,125.00 2,474,125.00 2,968,950.00
4,025,500.00 4,025,500.00 4,830,600.00
-
- 89,422,950.00
- 625,415,043.68
0
-
-
8,797.50 98,971.88 197,943.75
14,490.00 212,350.95 424,701.90
20,470.00 596,946.14 1,193,892.28
44,200.00 156,910.00 313,820.00
51,950.00 1,720,584.00 3,441,168.00
61,000.00 1,373,110.00 2,746,220.00
1,228,538.00 1,228,538.00 2,457,076.00
- -
8,797.50 149,557.50 299,115.00
20,470.00 363,342.50 726,685.00
14,490.00 205,511.67 411,023.34
51,950.00 1,253,553.50 2,507,107.00
51,950.00 2,632,826.00 5,265,652.00
1,483,451.50 1,483,451.50 2,966,903.00
- 22,951,307.27
-
-
2,250,000.00 2,250,000.00 2,937,129.31
450,000.00 450,000.00 431,517.00
750,000.00 750,000.00 1,438,443.25
750,000.00 750,000.00 1,020,000.00
135,000.00 540,000.00 784,722.71
1,000,000.00 1,000,000.00 1,500,000.00
175,000.00 175,000.00 392,158.29
- 1,875,000.00
150,000.00 600,000.00 699,432.00
175,000.00 525,000.00 1,373,700.00
4,000,000.00 4,000,000.00 5,000,000.00
-
2,250,000.00 4,500,000.00 5,874,258.62
750,000.00 1,500,000.00 2,876,886.50
135,000.00 810,000.00 1,177,084.06
1,000,000.00 2,000,000.00 3,000,000.00
175,000.00 350,000.00 784,316.58
175,000.00 525,000.00 524,574.00
175,000.00 175,000.00 457,900.00
135,000.00 945,000.00 2,054,500.00
400,000.00 400,000.00 799,370.00
1,200,000.00 1,200,000.00 1,632,000.00
-
- 36,632,992.31
-
500,000.00 500,000.00 1,000,000.00
3,500,000.00 3,500,000.00 5,000,000.00
138,333.33 3,181,666.67 4,268,800.00
138,333.33 2,766,666.67 4,096,000.00
138,333.33 276,666.67 454,000.00
100,000.00 1,000,000.00 2,248,000.00
75,000.00 450,000.00 2,358,000.00
175,000.00 175,000.00 232,500.00
175,000.00 525,000.00 729,000.00
- -
25,000.00 325,000.00 709,800.00
35,000.00 140,000.00 172,000.00
40,000.00 240,000.00 330,000.00
35,000.00 665,000.00 1,482,000.00
500,000.00 500,000.00 650,000.00
40,000.00 80,000.00 112,890.00
-
138,333.33 3,596,666.67 4,825,600.00
138,333.33 2,075,000.00 3,072,000.00
138,333.33 138,333.33 227,000.00
100,000.00 1,100,000.00 2,472,800.00
75,000.00 300,000.00 1,572,000.00
175,000.00 525,000.00 729,000.00
- -
25,000.00 75,500.00 164,892.00
35,000.00 35,000.00 43,000.00
40,000.00 200,000.00 275,000.00
35,000.00 525,000.00 1,170,000.00
40,000.00 40,000.00 56,445.00
175,000.00 175,000.00 232,500.00
- 38,683,227.00
- 98,267,526.58
0
-
400,000.00 10,060,000.00 10,379,203.80
20,000.00 292,400.00 456,875.00
590,000.00 826,000.00 1,328,250.00
590,000.00 2,478,000.00 3,984,750.00
472,000.00 472,000.00 450,000.00
1,000,000.00 1,885,000.00 2,733,250.00
-
- 19,332,328.80
0
900,000.00 3,969,000.00 5,710,265.57
900,000.00 2,343,600.00 3,371,775.86
900,000.00 13,734,000.00 19,759,331.65
900,000.00 6,903,000.00 9,931,459.62
600,000.00 1,973,760.00 2,985,312.00
600,000.00 3,024,000.00 5,717,250.00
3,250,000.00 6,500,000.00 6,500,000.00
340,000.00 1,028,160.00 2,691,057.60
210,000.00 2,952,600.00 4,764,348.94
375,000.00 2,745,000.00 3,477,000.00
2,500,000.00 11,062,500.00 15,487,500.00
1,000,000.00 5,300,000.00 6,181,708.00
86,577,009.23
JUMLAH HARGA
Rp 40,496,160.00
Rp 353,567,254.47
Rp 625,415,043.68
Rp 98,267,526.58
Rp 19,332,328.80
Rp 86,577,009.23
Rp 1,223,655,322.76
Rp 1,223,655,000.00
Jumlah 217.521666666667 242.868611

Matrial biasa Tb. Cahaya Permata Jakarta
Perbandingan harga Kebutuhan Stuktur
Besi 12 218 btg Rp 18,924,385 Rp 19,576,950 Rp 18,706,863
Besi 13 63 btg Rp 6,657,050 Rp 6,625,500 6404650
Besi 8 243 btg Rp 9,471,876 Rp 21,858,175 9229007.22222222
Rp 35,053,311 Rp 48,060,625 Rp 34,340,521

BESI BETON 13
162.35 10.2
122.4
326.4 27.2
27.2 2.2666667
250.80 20.90
30.4 2.5333333
63.1

Boq Melinjo ASP - HB - Rev 1

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Boq Melinjo ASP - HB - Rev 1

Diunggah oleh

Hak Cipta:

Format Tersedia

BILL of QUANTITY - REKAPITULASI PERKIRAAN HARGA PEKERJAAN

PEKERJAAN PEMBANGUNAN RUMAH TINGGAL

NO URAIAN JUMLAH HARGA

A PEKERJAAN PERSIAPAN Rp 40,496,160.00

( D ) DIBULATKAN (C) Rp 1,223,655,000.00

Bandung, 31 Juli 2019

B. PEKERJAAN TANAH DAN STRUKTUR

D. PEKERJAAN MEKANIKAL ELEKTRIKAL 0

500,000.00 500,000.00 0.04

500,000.00 4,000,000.00 0.33

134,200.00 11,000.00 87,516.00 1,067,695.20 0.09

Minggu 1 Minggu 2 Minggu 3 Minggu 4

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

0% 0.00 0% 0.00 0% 0.00 0%

D Jumlah (A+B+C) 23,650.00 34,200.00 57,850.00

D Jumlah (A+B+C) 24,200.00 24,200.00

D Jumlah (A+B+C) 122,000.00 122,000.00

D Jumlah (A+B+C) 87,000.00 87,000.00

D Jumlah (A+B+C) 156,000.00 48,800.00 204,800.00

D Jumlah (A+B+C) 575,134.54 233,900.00 809,034.54

D Jumlah (A+B+C) 683,366.11 321,780.00 1,005,146.11