PEK. PERSIAPAN
1 Mobilisasi & Demobilisasi termasuk : 1,00 Ls 0,50 Ls 79.524.000,00 79.524.000,00 39.762.000,00 1,39
a. Pekerja
b. Alat kerja
2 Proyek Management termasuk biaya-biaya : 1,00 Ls 0,50 Ls 51.600.000,00 51.600.000,00 25.800.000,00 0,90
a. Asuransi & Medikal Check Up untuk Para Pekerja
b. Pembuatan gambar - gambar kerja
c. Pembuatan Laporan - laporan
d. Biaya administrasi lapangan
3 Alat-alat keselamatan Kerja (K3) & tools Equipment 1,00 Ls 0,85 Ls 5.130.000,00 5.130.000,00 4.360.500,00 0,15
a. APD
b. P3K
c. Fire Protection
4 Pengadaan listrik kerja 1,00 Ls 0,75 Ls 9.600.000,00 9.600.000,00 7.200.000,00 0,25
5 Pengadaan Air kerja 1,00 Ls 0,30 Ls 6.000.000,00 6.000.000,00 1.800.000,00 0,06
6 Kebersihan area kerja 1,00 Ls 0,50 Ls 3.600.000,00 3.600.000,00 1.800.000,00 0,06
7 Keamanan area kerja 1,00 Ls 0,30 Ls 9.600.000,00 9.600.000,00 2.880.000,00 0,10
8 Fasilitas lapangan
a. Direksi kit 1,00 Ls 1,00 Ls 10.800.000,00 10.800.000,00 10.800.000,00 0,38
b. Gudang
c. Mess / Barak pekerja 1,00 Ls 1,00 Ls 7.200.000,00 7.200.000,00 7.200.000,00 0,25
STRUCTURE WORKSHOP
PEK.LANTAI & PONDASI WORKSHOP DAN OFFICE, WAREHOUSE
Pengukuran dan pasang bouwplank 110,00 meter 110,00 meter 56.113,18 6.172.449,25 6.172.449,25 0,22
Pondasi Type P1
a. Galian tanah 54,00 m³ 54,00 m³ 124.931,40 6.746.295,60 6.746.295,60 0,24
a1. Pancang kayu galam dia.10mm p=5m 773,30 m3 773,30 m3 52.000,00 40.211.600,00 40.211.600,00 1,41
a2. Pekerjaan Lantai Kerja t:5cm 3,07 m3 3,07 m3 1.797.289,84 5.521.274,37 5.521.274,37 0,19
b. Concrete Pondasi K 300 22,07 m³ 18,76 m³ 2.173.334,98 47.974.196,33 40.778.066,88 1,43
c. Bekisting 106,56 m2 106,56 m2 144.948,08 15.445.667,06 15.445.667,06 0,54
d. Besi dia 16 mm-150 3385,80 kg 3385,80 kg 16.995,85 57.544.560,25 57.544.560,25 2,02
e. Behel Round Bar di 10 mm 274,59 kg 274,59 kg 16.995,85 4.666.880,04 4.666.880,04 0,16
f. Pekerjaan Anchort Bolt Bolt Dia. 22-900 @ 4 ea/tiang 96,00 Bh 132.000,00 12.672.000,00 - -
Pek. Sloof
a. Besi dia 16 mm-150 1816,56 kg 1.816,56 kg 16.995,85 30.873.959,02 30.873.959,02 1,08
b. Behel Round Bar di 10 mm 741,19 kg 741,19 kg 16.995,85 12.597.194,31 12.597.194,31 0,44
c. Cor Beton setara K-250 12,29 m3 1.999.468,18 24.578.462,62 - -
Pek Lantai
a. Leveling, perataan dan pemadatan tanah 736,00 m2 736,00 m2 30.000,00 22.080.000,00 22.080.000,00 0,77
b. Pasir urug T.5 cm 25,13 m3 25,13 m3 276.981,60 6.959.162,70 6.959.162,70 0,24
c. Pekerjaan gelar plastik cor 502,50 m2 - m2 5.247,53 2.636.882,30 - -
d. Cor Beton setara K-250 T.25 cm termasuk penebalan pinggir 82,50 m3 - m3 1.999.468,18 164.956.124,93 - -
d. Cor Beton setara K-175 T.15 cm termasuk penebalan pinggir 31,88 m3 - m3 1.797.289,84 57.288.613,49 - -
e. Besi wiremesh M12, 2 lapis include besi penyangga antar wiremesh 9891,48 kg - kg 25.570,78 252.932.932,41 - -
f. Besi wiremesh M10, 2 lapis include besi penyangga antar wiremesh 1468,68 kg - kg 25.570,78 37.555.395,88 - -
f. Bekisting 31,75 m2 26,99 m2 159.274,16 5.056.954,72 4.298.411,51 0,15
k. Pengecatan Lantai Workshop ( epoxy ) 337,50 m2 - m2 66.648,82 22.493.975,40 - -
Oil Cather
a Saluran Oil Cather uk. 20 cm x 20 cm 101,00 m' - m' 108.000,00 10.908.000,00 - -
b Bak Kontrol Oil Cather termasuk tutup 3,00 bh - bh 2.500.000,00 7.500.000,00 - -
c Grill Grating tutup Oil Cather UNP 100 + Siku 50, finish cat 101,00 m' - m' 350.000,00 35.350.000,00 - -
PEKERJAAN RANGKA BAJA, DINDING DAN ATAP WORKSHOP DAN OFFICE
1 Kolom WF 300x150x6.5x9 5046,25 Kg - Kg 26.000,00 131.202.500,00 - -
2 Kolom WF 250x125x6x9 1156,18 Kg - Kg 26.000,00 30.060.576,00 - -
3 Balok WF 200x100x5.5x8 639,00 Kg - Kg 26.000,00 16.614.000,00 - -
4 Balok WF 250x125x6x9 444,00 Kg - Kg 26.000,00 11.544.000,00 - -
5 Balok WF 300x150x6.5x9 2477,25 Kg - Kg 26.000,00 64.408.500,00 - -
6 Rafter IWF198x99x4,5x7 546,00 Kg - Kg 26.000,00 14.196.000,00 - -
7 Rafter WF 250x125x6x9 444,00 Kg - Kg 26.000,00 11.544.000,00 - -
8 Strut CNP 2x150x65x2,2x3 789,12 Kg - Kg 26.000,00 20.517.120,00 - -
9 Extension IWF150x75x5x7 139,44 Kg - Kg 26.000,00 3.625.440,00 - -
10 Kanopi IWF150x75x5x7 151,20 Kg - Kg 26.000,00 3.931.200,00 - -
11 Rafter IWF150x75x5x7 420,00 Kg - Kg 26.000,00 10.920.000,00 - -
12 Strut CNP 2x150x50x2,2x3 297,60 Kg - Kg 26.000,00 7.737.600,00 - -
13 Purlin CNP 150x50x2,2x3 4022,56 Kg - Kg 26.000,00 104.586.560,00 - -
14 Self Drilling Screw Pf 12 ( 14x70 )@ 100 ea/box 26,10 box - box 132.000,00 3.445.728,00 - -
15 Self Drilling Screw Pf 12 ( 14x20 )@ 100 ea/box 18,64 box - box 180.000,00 3.355.920,00 - -
16 Instal Walling Zincallume 0,4 t 466,10 m2 - m2 144.000,00 67.118.400,00 - -
17 Install Roofing Zincallume 0,4 t 652,60 m2 - m2 144.000,00 93.974.400,00 - -
18 Wall Breacing Dia 12mm 179,07 Kg - Kg 16.995,85 3.043.413,47 - -
19 Sagrod CNP 50 234,00 Kg - Kg 26.000,00 6.084.000,00 - -
20 Sagrod dia 12mm 100,13 Kg - Kg 16.995,85 1.701.709,82 - -
21 Painting Material 17153,59 Kg - Kg 2.000,00 34.307.178,00 - -
22 Bolts and Nuts Variance
Baut Angkur D24mm 80,00 pcs - pcs 180.000,00 14.400.000,00 - -
Baut Baja D19mm kepala 27mm HTB 750,00 pcs - pcs 50.820,00 38.115.000,00 - -
Baut Baja D12mm kepala 17mm HTB 848,00 pcs - pcs 25.200,00 21.369.600,00 - -
23 Plate
Plate END 12mm 1496,00 Kg - Kg 26.000,00 38.896.000,00 - -
Plate Stifner 8mm 4200,00 Kg - Kg 26.000,00 109.200.000,00 - -
24 Finishing Close Sealent + other
Talang Seng Fumira With Frame Plate Strip 50 cm 67,80 meter - meter 78.340,75 5.311.503,04 - -
Pipa Talang Paralon PVC 4 inch + Accesories 90,00 mtr - mtr 113.121,84 10.180.965,60 - -
25 Tangga
UNP 200.80.7,5.11 676,78 Kg - Kg 26.000,00 17.596.280,00 - -
PLAT BESI 3 MM 281,88 Kg - Kg 45.600,00 12.853.728,00 - -
BESI SIKU L50.50.5 261,58 Kg - Kg 18.000,00 4.708.368,00 - -
PLAT BESI 3 MM 52,20 Kg - Kg 45.600,00 2.380.320,00 - -
BESI SIKU L50.50.5 15,12 Kg - Kg 18.000,00 272.160,00 - -
PIPA GALVANISH 2" 71,26 Kg - Kg 16.800,00 1.197.168,00 - -
PIPA GALVANISH 1 1/2" 50,68 Kg - Kg 16.800,00 851.424,00 - -
PIPA GALVANISH 1/2" 17,08 Kg - Kg 16.800,00 286.944,00 - -
UNP 200.80.7,5.11 296,40 Kg - Kg 26.000,00 7.706.400,00 - -
26 Talang Seng Fumira With Frame Plate Strip 50 cm 44,00 meter - meter 103.936,39 4.573.201,28 - -
27 Pipa Talang Paralon PVC 4 inch + Accesories 60,00 meter - meter 113.121,84 6.787.310,40 - -
28 Jarum Keras M16 68,00 Ea - Ea 57.750,00 3.927.000,00 - -