RENCANA ANGGARAN BIAYA ( RAB )

KEGIATAN : pembangunan musolla

PEKERJAAN : pembangunan musolla
LOKASI : kecamatan sesayap
TAHUN ANGGARAN : 2014

HARGA SATUAN
NO. URAIAN PEKERJAAN VOL SAT
(Rp)
I. PEKERJAAN PERSIAPAN
1. Pembersihan Lokasi 120.00 M -
2. pengukuran dan Pemasangan Bouwplank 170.00 M -
3. Dokumentasi, Laporan dan As Build Drawing 1.00 Ls 1,500,000.00
4. Barak Kerja 4 X 3 m 12.00 M -
5. Papan Nama Proyek 1.00 Bh 450,000.00

Sub Total
II. PEKERJAAN LANTAI
1. Pek. Lantai papan bengkirai 3/25 153.00 M 167,462.16
2. Pek. Cor lantai camp 1 : 3 : 5 t = 10 cm 15.30 M 992,806.80
3. Pek. Pas. Kawat harmonika 153.00 M 77,451.00
4. Pek. Pas keramik lantai ruang solat uk = 40 x 40 90.00 M 275,732.88
5. Pek. Pas keramik lantai teras uk = 30 x 30 49.50 M 275,732.88

Sub Total
III. PEKERJAAN DINDING
1. Pek. Pas rangka badan / tiang jenang 1.72 M 5,871,528.00
2. Pek. Pas dinding papan bengkirai uk = 3/25 360.00 M 118,458.00
3. Pek. Pas dinding papan bengkirai (teras) uk = 3/25 144.00 M 118,458.00

Sub Total
IV. PEKERJAAN KUZEN PINTU DAN JENDELA
1. Pek. Kuzen pintu dan jendela 0.26 M 4,423,560.00
2. Pek pas pintu 6.00 bh 850,000.00
3. Pek pas jendela 6.00 bh 650,000.00
4. Pek. Pas angin - angin 2.00 bh 500,000.00

Sub Total
V. PEKERJAAN PLAFOND
1. Pek. Pas rangka plafond 153.00 M 64,326.00
2. Pek. Pas plafond Flawood 153.00 M 49,856.40
3. Pek. Pas list plafond Flawood 160.00 M 31,402.20

Sub Total
VI. PEKERJAAN KUNCI DAN PENGGANTUNG
1. Pek. Pas kunci tanam italy 6.00 bh 396,327.60
2. Pek. Pas engsel pintu 18.00 bh 70,761.90
3. Pek. Pasang grendel pintu 3.00 bh 70,761.90
 4. Pek. Pas door holder 3.00 bh 156,273.00
5. Pek. Pas engsel jendela 18.00 bh 65,574.60
6. Pek. Pas grendel jendela 6.00 bh 70,761.90
7. Pek. Pas kait angin jendela 18.00 bh 20,601.90
8. Pek. Pas tarikan jendela 6.00 bh 20,601.90

VII. PEKERJAAN INSTALASI LISTRIK

1. Pek. Pas. Lampu downlight 31.00 bh 150,000.00
2. Pek. Pas sakelar ganda 5.00 bh 50,000.00
3. Pek. Pas stop kontak 5.00 bh 65,000.00
4. Pek. Pas instalasi 35.00 titik 350,000.00
VIII. PEKERJAAN PENGECATAN
1. Pek. Cat kilap dinding 196.00 M 35,790.00
2. Pek. Cat kilap kuzen 72.00 M 35,790.00
3. Pek. Cat plafond 153.00 M 24,383.40
4. Pek. Cat list plafond 11.70 M 24,383.40
GGARAN BIAYA ( RAB )

TOTAL HARGA
(Rp)

-
-
1,500,000.00
-
450,000.00

1,950,000.00

25,621,710.48
15,189,944.04
11,850,003.00
24,815,959.20
13,648,777.56

91,126,394.28

10,069,670.52
42,644,880.00
17,057,952.00

69,772,502.52

1,150,125.60
5,100,000.00
3,900,000.00
1,000,000.00

11,150,125.60

9,841,878.00
7,628,029.20
5,024,351.94

22,494,259.14

2,377,965.60
1,273,714.20
212,285.70
 468,819.00
1,180,342.80
424,571.40
370,834.20
123,611.40

6,432,144.30

4,650,000.00
250,000.00
325,000.00
12,250,000.00

17,475,000.00
7,014,840.000
2,576,880.000
3,730,660.200
285,285.780

13,607,665.98
 RENCANA ANGGARAN BIAYA ( RAB )

KEGIATAN : pembangunan musolla

PEKERJAAN : pembangunan musolla
LOKASI : kecamatan sesayap
TAHUN ANGGARAN : 2014

HARGA SATUAN
NO. URAIAN PEKERJAAN VOL SAT
(Rp)
I. PEKERJAAN PERSIAPAN
1. Pembersihan Lokasi 120.00 M -
2. pengukuran dan Pemasangan Bouwplank 170.00 M -
3. Dokumentasi, Laporan dan As Build Drawing 1.00 Ls 1,500,000.00
4. Barak Kerja 4 X 3 m 12.00 M -
5. Papan Nama Proyek 1.00 Bh 450,000.00

Sub Total
II. PEKERJAAN LANTAI
1. Pek. Lantai papan bengkirai 3/25 153.00 M 167,462.16
2. Pek. Cor lantai camp 1 : 3 : 5 t = 10 cm 15.30 M 992,806.80
3. Pek. Pas. Kawat harmonika 153.00 M 77,451.00
4. Pek. Pas keramik lantai ruang solat uk = 40 x 40 99.00 M 275,732.88
5. Pek. Pas keramik lantai teras uk = 30 x 30 45.00 M 275,732.88

Sub Total
III. PEKERJAAN DINDING
1. Pek. Pas rangka badan / tiang jenang 1.72 M 5,871,528.00
2. Pek. Pas dinding papan bengkirai uk = 3/25 196.00 M 118,458.00
3. Pek. Pas dinding papan bengkirai (teras) uk = 3/25 72.00 M 118,458.00

Sub Total
IV. PEKERJAAN KUZEN PINTU DAN JENDELA
1. Pek. Kuzen pintu dan jendela 0.26 M 4,423,560.00
2. Pek pas pintu 6.00 bh 850,000.00
3. Pek pas jendela 6.00 bh 650,000.00
4. Pek. Pas angin - angin 2.00 bh 500,000.00

Sub Total
V. PEKERJAAN PLAFOND
1. Pek. Pas rangka plafond 144.00 M 64,326.00
2. Pek. Pas plafond gypsun 144.00 M 66,106.32
3. Pek. Pas list plafond gypsun 117.00 M 31,402.20

Sub Total
VI. PEKERJAAN KUNCI DAN PENGGANTUNG
1. Pek. Pas kunci tanam italy 6.00 bh 396,327.60
2. Pek. Pas engsel pintu 18.00 bh 70,761.90
3. Pek. Pasang grendel pintu 3.00 bh 70,761.90
 4. Pek. Pas door holder 3.00 bh 156,273.00
5. Pek. Pas engsel jendela 18.00 bh 65,574.60
6. Pek. Pas grendel jendela 6.00 bh 70,761.90
7. Pek. Pas kait angin jendela 18.00 bh 20,601.90
8. Pek. Pas tarikan jendela 6.00 bh 20,601.90

VII. PEKERJAAN INSTALASI LISTRIK

1. Pek. Pas. Lampu downlight 31.00 bh 150,000.00
2. Pek. Pas sakelar ganda 5.00 bh 50,000.00
3. Pek. Pas stop kontak 5.00 bh 65,000.00
4. Pek. Pas instalasi 35.00 titik 350,000.00
VIII. PEKERJAAN PENGECATAN
1. Pek. Cat kilap dinding 196.00 M 35,790.00
2. Pek. Cat kilap kuzen 72.00 M 35,790.00
3. Pek. Cat plafond 144.00 M 24,383.40
4. Pek. Cat list plafond 11.70 M 24,383.40
GGARAN BIAYA ( RAB )

TOTAL HARGA
(Rp)

-
-
1,500,000.00
-
450,000.00

1,950,000.00

25,621,710.48
15,189,944.04
11,850,003.00
27,297,555.12
12,407,979.60

92,367,192.24

10,069,670.52
23,217,768.00
8,528,976.00

41,816,414.52

1,150,125.60
5,100,000.00
3,900,000.00
1,000,000.00

11,150,125.60

9,262,944.00
9,519,310.08
3,674,057.35

22,456,311.43

2,377,965.60
1,273,714.20
212,285.70
 468,819.00
1,180,342.80
424,571.40
370,834.20
123,611.40

6,432,144.30

4,650,000.00
250,000.00
325,000.00
12,250,000.00

17,475,000.00
7,014,840.000
2,576,880.000
3,511,209.600
285,285.780

13,388,215.38
 REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )

KEGIATAN : PEMBANGUNAN MUSOLLA

PEKERJAAN : PEMBANGUNAN MUSOLLA
LOKASI : KECAMATAN SESAYAP
TAHUN ANGGARAN : 2014

NO. URAIAN PEKERJAAN

1 MUSOLLA
I. PEKERJAAN PERSIAPAN
II. PEKERJAAN LANTAI
III. PEKERJAAN DINDING
IV. PEKERJAAN KUZEN PINTU DAN JENDELA
V. PEKERJAAN PLAFOND
VI. PEKERJAAN KUNCI DAN PENGGANTUNG
VII. PEKERJAAN INSTALASI LISTRIK
VIII. PEKERJAAN PENGECATAN

JUMLAH
PPN 10%
TOTAL
PEMBULATAN

Terbilang : ( tujuh ratus Delapan puluh dua juta enam puluh tujuh Ribu Rup
 REKAPITULASI
ENCANA ANGGARAN BIAYA ( RAB )

JUMLAH HARGA
(Rp)

1,950,000.00
92,367,192.24
41,816,414.52
11,150,125.60
22,456,311.43
6,432,144.30
17,475,000.00
13,388,215.38

207,035,403.47
20,703,540.35
227,738,943.82
227,738,000.00

atus Delapan puluh dua juta enam puluh tujuh Ribu Rupiah )

tana tidung, ...........2014

konsultan perencana
CV. ......................

......................
Direktur
 DAFTAR SATUAN UPAH
DINAS PENDIDIKAN

PROPINSI : KALIMANTAN UTARA

KABUPATEN : TANA TIDUNG
TAHUN ANGGARAN : 2014

HARGA SATUAN UPAH ( Rp. )

NO URAIAN SATUAN Sesayap/
Sesayap Hilir
1 2 3 4

1 Mandor Lapangan Hari 109,200.00

2 Mekanik Hari 78,000.00
3 Pembantu Mekanik Hari 60,000.00
4 Tukang Hari 85,800.00
5 Kepala Tukang Hari 102,000.00
6 Operator Terlatih Hari 93,600.00
7 Operator Kurang Terlatih Hari 78,000.00
8 Pembantu Operator Hari 62,400.00
9 Sopir Truk Hari 93,600.00
10 Sopir Personil Hari 93,600.00
11 Pembantu Sopir / Kernek Hari 62,400.00
12 Pekerja Terlatih Hari 72,000.00
13 Pekerja Agak Terlatih Hari 66,000.00
14 Pekerja Tidak Terlatih Hari 60,000.00
 KETERANGAN

Harga
Belum
Termasuk PPN 10 %
 DINAS PEKERJAAN UMUM
DAFTAR HARGA MATERIAL

PROPINSI : KALIMANTAN UTARA

KABUPATEN : TANA TIDUNG
TAHUN ANGGARAN : 2014
LOKASI : KECAMATAN SESAYAP

HARGA SATUAN
BAHAN (Rp)
NO URAIAN SATUAN Kec. Sesayap/
Sesayap Hilir
Sesayap Hilir

I BAHAN

1 Batu Gunung M3 333,600.00

2 Kerikil Sungai M3 201,240.00
3 Batu Kali Bulat M3 232,680.00
4 Batu Pecah 15 - 20 cm ( Ex Sekatak ) M3 378,000.00
5 Batu Pecah 5 - 7 cm ( Ex Sekatak ) M3 378,000.00
6 Batu Pecah 3 - 5 cm ( Ex Sekatak ) M3 378,000.00
7 Batu Pecah 2 - 3 cm ( Ex Sekatak ) M3 378,000.00
8 Batu Pecah 1 - 2 cm ( Ex Sekatak ) M3 378,000.00
9 Batu Pecah 0,5 - 1 cm ( Ex Sekatak ) M3 378,000.00
10 Abu Batu (ex. Sekatak) M3 378,000.00
11 Pasir Urug / Timbunan M3 90,000.00
12 Pasir Beton M3 140,160.00
13 Kerikil Sungai Tak Disaring M3 22,800.00
14 Timbunan Pilihan M3 57,600.00
15 Timbunan Tanah M3 50,400.00
16 Batu Bata bh 1,320.00
17 Tear /Residu Kg 12,240.00
18 Semen 50 Kg Kg 2,721.60
19 Semen 40 Kg Kg 2,721.00
20 Semen warna Kg 24,120.00
21 Alat- alat bantu Unit 72,000.00
22 Compound Zak 68,000.00
23 Roster bh 45,000.00
24 Profil Tank 1200 Lt 1 Unit 2,376,000.00
 HARGA SATUAN
BAHAN (Rp)
NO URAIAN SATUAN
Kec. Sesayap/
Sesayap Hilir

25 Kawat Baja ( Bindrat ) Kg 32,640.00

26 Beton Cetak ( Paving Blok ) Buah 5,280.00

III BAHAN ATAP

1 Besi Strip 2 x 1cm Lembar 45,960.00
2 Besi Plat Lembar 27,600.00
4 Besi Plat Strif 1 x 1 cm Lembar 45,960.00
5 Besi Strip 2 x 2 cm Lembar 64,320.00
6 Besi Strip Meter 6,400.00
7 Seng Plastik 0,90 x 1,80 cm Lembar 58,550.00
8 Seng Gelombang Bjls. 30 Lembar 85,920.00
9 Seng Gelombang Bjls. 20 Lembar 77,750.00
10 Seng Plat Bjls. 30 L = 45 cm 1 M' 40,440.00
11 Seng Plat Bjls. 20 L = 45 cm 1 M' 32,640.00
12 Alumunim Foil M2 18,480.00
13 Sakura Roof ( Ukuran standard 77 X 80 cm ). Lembar 68,040.00
14 Surya Roof ( Ukuran standard 77 X 80 cm ). Lembar 119,520.00
15 Multi Roof ( Ukuran standard 77 X 80 cm ) . Lembar 211,320.00
16 Bubungan Sakura Roof ( Model C ) 1 Buah 44,280.00
17 Bubungan Surya Roop( Model C ) 1 Buah 46,800.00
18 Bubungan Multi Roop( Model C ) 1 Buah 91,920.00
19 Genteng glazuur 1 Buah 42,350.00
20 Bubungan genteng glazuur 1 Buah 25,800.00
21 Atap fiber glass 1 Lembar 86,400.00
22 Talang U PVC 4 M' 130,320.00

IV BAHAN KACA
1 Kaca Polos T. 3 mm 1 M2 132,840.00
2 Kaca Polos T. 5 mm 1 M2 202,200.00
3 Kaca Buram T. 3 mm 1 M2 220,560.00
4 Kaca Buram T. 5 mm 1 M2 247,200.00
5 Kaca Riben T. 3 mm 1 M2 186,960.00
6 Kaca Riben T. 5 mm 1 M2 205,680.00
7 Kaca Nako Polos T. 3 mm 1 M2 165,480.00
8 Kaca Nako Polos T. 5 mm 1 M2 182,160.00
 9 Kaca patri warna ( lokal 100% ) 1 M2 1,246,680.00
10 Kaca patri warna ( import 100% ) 1 M2 4,112,640.00
11 Kaca cermin T.5 mm 1 M2 329,880.00
12 Glass Block 1 Buah 43,440.00
13 Sealent Kg 31,200.00

V ALAT PENGGANTUNG DAN PENGUNCI

1 Kunci Yale Itali 1 Buah 334,080.00
2 Kunci Yale Type I 1 Buah 208,800.00
3 Kunci Yale Type II 1 Buah 125,280.00
4 Kunci kuda terbang 1 Buah 125,280.00
5 Kunci Tanam Union 1 Buah 75,240.00

HARGA SATUAN
BAHAN (Rp)
NO URAIAN SATUAN
Kec. Sesayap/
Sesayap Hilir
6 Kunci Yale Biasa 1 Buah 109,440.00
7 Kunci Cylindeer WINMA 1 Buah 193,800.00
8 Engsel Kupu - kupu 1 Buah 11,760.00
9 Hak Angin Biasa 1 Buah 5,040.00
10 Grendel Biasa 1 Buah 13,440.00
11 Grendel Kuningan 1 Buah 33,480.00
12 Engsel Kuningan 1 Ps 55,200.00
13 Engsel Kuningan Infra 5 Inchi I Buah 55,200.00
14 Pegangan Pintu/door holder 1 Buah 104,400.00
15 Door closer 1 Buah 171,000.00

VI BAHAN LANGIT - LANGIT

1 Gipsum Board 1 Lembar 137,280.00
2 Playwood 4 mm 1 Lembar 90,280.00
3 Playwood 6 mm 1 Lembar 165,480.00
4 Multi Playwood 10 mm 1 Lembar 292,320.00
5 Multi Playwood 18 mm 1 Lembar 382,800.00
6 Texwood 1 Lembar 83,520.00
7 Jabarwood 1 Lembar 83,520.00
8 Plywood Formica 1 Lembar 83,520.00
9 Milamin 1 Lembar 156,240.00
10 List profil gypsun M 25,000.00

VII BAHAN LANTAI

1 Keramik 40 x 40 1 Ktk/M2 102,000.00
 2 Keramik 30 x 30 1 Ktk/M2 83,520.00
3 Keramik 20 x 25 1 Ktk/M2 83,520.00
4 Keramik 20 x 20 cm 1 Ktk/M2 80,280.00
5 Keramik 60 x 60 cm 1 Ktk/M2 275,640.00
6 Porselin 11 x 11 cm 1 Ktk/M2 75,240.00
7 Mozaik 20 x 20 cm 1 Ktk/M2 133,680.00
8 Mozaik 30 x 30 cm 1 Ktk/M2 137,880.00
9 Granite tile Esenza ( Standart ) 1 Ktk/M2 409,440.00
10 Granite tile Esenza ( Motif Khusus ) 1 Ktk/M2 559,680.00
11 Granite tile Inesa 1 Ktk/M2 486,960.00
12 Ubin PC abu-abu bh 5,280.00
13 Ubin plint PC abu-abu bh 5,280.00
14 Ubin PC warna bh 8,280.00
15 Ubin plint PC warna bh 5,280.00
16 Batu Palimanan M2 360,000.00
17 Parquet jati 30 x 5 x 1,5 cm M2 459,360.00

VIII BAHAN BESI

1 Besi Plat Tebal 3 mm - 12 m 1 Lembar 400,920.00
2 Besi beton kg 29,550.00
3 Besi Plat tebal 2mm x 180cm x 240 cm 1 Lembar 751,680.00

HARGA SATUAN
BAHAN (Rp)
NO URAIAN SATUAN
Kec. Sesayap/
Sesayap Hilir
4 Besi Strip 2 cm x 2 mm 1 lonjor 58,560.00
5 Besi Strip 1 cm x 1 mm 1 lonjor 41,760.00
6 Besi Baut Diameter 1/2 inch - 45 cm Buah 33,480.00
7 Beton Cetak ( Paping Blok ) Buah 5,520.00
8 Besi Klam " U " Buah 30,960.00
9 Besi Klam " U " Buah 23,880.00
10 Kawat Duri Roll 276,960.00
11 Kawat Duri Kg 20,880.00
12 Kawat Harmonika 4 x 4 cm 1 M2 51,480.00
13 Besi plat strip 1 kg 24,000.00

IX BAHAN FINISHING
1 Amplas Kayu / Besi 1 Lembar 7,560.00
2 Amplas Kayu / Besi 1 Meter 15,120.00
3 Kuas Cat 1 Buah 20,880.00
4 Meni Kayu / Besi 5 Kg Kaleng 162,000.00
5 Meni Kayu / Besi 1 Kg 38,880.00
 6 Dempul Plamir 5 Kg Kaleng 162,920.00
7 Dempul Plamir 1 Kg 39,120.00
8 Teak Oil 1 Liter 36,840.00
9 Godler / Residu 1 Kg 14,760.00
10 Cat Air 5 Kg Aries 1 Kaleng 54,360.00
11 Cat Air Aries 1 Kg 13,080.00
12 Cat Air 5 kg Catylax 1 Kaleng 140,760.00
13 Cat Air Catylac 1 Kg 33,840.00
14 Cat Kilap Glotek 1 Kg 66,000.00
15 Tiner A Spesial 1 Kg 41,760.00
16 Tiner A Biasa 1 Kg 36,840.00
17 Cat Air 5 Kg Aries 1 Kaleng 45,960.00
18 Cat Air 5 Kg Gamalek 1 Kaleng 73,560.00
19 Cat dasar Kg 44,280.00
20 Cat khusus atap 1 Kg 122,880.00
21 Wallpaper kingston M2 87,120.00

X BAHAN SANITAIR
1 Closed Jongkok Porselin 1 Buah 360,960.00
2 Closed Duduk Porselin 1 Buah 2,505,600.00
3 Wastapel Porselin 1 Buah 2,029,560.00
4 Bak Cuci Alumunium 1 Buah 957,240.00

HARGA SATUAN
BAHAN (Rp)
NO URAIAN SATUAN
Kec. Sesayap/
Sesayap Hilir
6 Closed monoblok 1 Buah 2,430,480.00
8 Kran Air biasa 1 Buah 29,280.00
9 Kran Air Stanlis 1 Buah 61,080.00
10 Kran Air Kuningan 1 Buah 39,360.00

XI BAHAN PAKU
1 Paku Biasa 1/2" - 1" 1 Kg 32,640.00
2 Paku Biasa 1,5" - 2" 1 Kg 32,640.00
3 Paku Biasa 4" - 5" 1 Kg 32,640.00
4 Paku Ulin 1", 2" , 4" 1 Kg 37,440.00
5 Paku Jembatan Kg 41,760.00
6 Paku Besi Ukuran 1/2 " Kg 46,800.00
7 Paku Besi Ukuran 3/4 " Kg 46,800.00
8 Paku Besi Ukuran 1 " Kg 46,800.00
 9 Paku Besi Ukuran 1,50 " Buah 5,520.00

XII BAHAN KAYU

1 Kayu Bengkirai/Lembasung 10x10 cm x 4M 1 M3 1,842,000.00
2 Kayu Meranti 10 x 10 cm x 4M 1 M3 1,506,000.00
3 Papan Kapur 3 x 20 cm x 4M 1 M3 2,040,000.00
4 Papan Meranti 3 x 20 cm x 4M 1 M3 1,506,000.00
5 Balok Meranti 5 x 7 cm x 4M 1 M3 1,506,000.00
6 Balok Meranti 5 x 5 cm x 4M 1 M3 1,506,000.00
7 Kayu Reng 2 x 3 cm x 4M 1 M3 1,506,000.00
8 Kayu Untuk Perancah 1M3 1,170,000.00
9 Kayu Untuk Perancah 4m' 1 Bh 16,200.00
10 Kayu Untuk Konstruksi Jembatan 1M3 1,170,000.00
11 Balok Ulin 10/10 cm x 4 m 1M3 3,600,000.00
12 Balok Ulin 12/12 cm x 4 m 1M3 3,600,000.00
13 Balok Ulin 15/15 cm x 4 m 1M3 4,320,000.00
14 Balok Ulin 20/20 cm x 4 m 1M3 5,760,000.00
15 Balok Ulin 5/10 cm x 4 m 1M3 3,600,000.00
16 Papan Ulin Tebal = 2,5 cm 1M3 4,320,000.00
17 Papan Ulin Tebal = 5 cm 1M3 4,320,000.00
18 Papan Ulin 9 / 25 cm x 4 m 1M3 4,320,000.00
19 Kayu Bakar M3 91,200.00
20 Lem Kayu Kg 42,000.00
21 List kayu profil m' 11,760.00
KETERANGAN

Harga
Belum
Termasuk
PPn 10 %

136,080.00 Zak 2,721.60

108,840.00
KETERANGAN

Harga
Belum
Termasuk
PPn 10 %
KETERANGAN

Harga
Belum
Termasuk
PPn 10 %
KETERANGAN

Harga
Belum
Termasuk
PPn 10 %
KETERANGAN

Harga
Belum
Termasuk
PPn 10 %
 DAFTAR ANALISA
PERHITUNGAN UNIT PRICE
TAHUN ANGGARAN 2014
WILAYAH KECAMATAN TANJUNG SELOR DAN TANJUNG PALAS
DAFTAR ANALISA PERHITUNGAN UNIT PRICE

HARGA UPAH
No. URAIAN PEKERJAAN SATUAN KERJA
( Rp. ) ( Rp. )
1 2 3 4

I. PEKERJAAN PERSIAPAN
1 Pagar sementara dari seng gelombang tinggi 2 meter per 1 M '
1.2500 Btg Kayu perancah 4 m 16,200.00
2.5000 Kg Semen Portland 2,721.60
1.2000 Lbr Seng gelombang 3" - 4" 85,920.00
0.0050 M3 Pasir Beton 140,160.00
0.0090 M3 Krikil Sungai 201,240.00
0.0720 M3 Kayu meranti 5 / 7 1,506,000.00
0.0600 Kg Paku biasa 2 " - 3 " 32,640.00
0.4500 Kg Meni besi 38,880.00
0.2000 Oh Tukang kayu 85,800.00 17,160.00
0.4000 Oh Pekerja 72,000.00 28,800.00
0.0200 Oh Kepala tukang 102,000.00 2,040.00
0.0200 Oh Mandor 109,200.00 2,184.00
50,184.00

2 Pengukuran dan pemasangan bouwplank per M '

0.0120 M3 Kayu meranti 5 / 7 1,506,000.00
0.0200 Kg Paku biasa 2" - 5" 32,640.00
0.0070 M3 Kayu papan meranti 3/20 1,506,000.00
0.1000 Oh Tukang kayu 85,800.00 8,580.00
0.1000 Oh Pekerja 72,000.00 7,200.00
0.0100 Oh Kepala tukang 102,000.00 1,020.00
0.0050 Oh Mandor 109,200.00 546.00
17,346.00

3 Pembuatan gudang semen dan alat - alat per 1 M2

1.7000 Btg Kayu perancah 4 m 16,200.00
0.2100 M3 Kayu Meranti 10/10 1,506,000.00
0.3000 Kg Paku biasa 32,640.00
10.5000 Kg Semen Portland 2,721.60
0.0300 M3 Pasir 140,160.00
0.0500 M3 Krikil Sungai 201,240.00
1.5000 Lbr Seng gelombang BJLS 30 85,920.00
2.0000 Oh Tukang kayu 85,800.00 171,600.00
1.0000 Oh Pekerja 72,000.00 72,000.00
0.2000 Oh Kepala tukang 102,000.00 20,400.00
0.0500 Oh Mandor 109,200.00 5,460.00
269,460.00
1 2 3 4
4 Pembuatan rumah jaga / kontruksi kayu per 1 M2
3.0000 Btg Kayu perancah 4 m 16,200.00
0.2760 M3 Kayu 1,506,000.00
0.7000 Kg Paku biasa 32,640.00
1.5000 Lbr Seng gelombang BJLS 30 85,920.00
1.5000 Oh Tukang kayu 85,800.00 128,700.00
1.0000 Oh Pekerja 72,000.00 72,000.00
0.1500 Oh Kepala tukang 102,000.00 15,300.00
0.0500 Oh Mandor 109,200.00 5,460.00
221,460.00

5 Membersihkan lapangan dan perataan per 1 M2

0.1000 Oh Pekerja 72,000.00 7,200.00
0.0500 Oh Mandor 109,200.00 5,460.00
12,660.00

6 Pembuatan bedeng buruh per 1 M2

1.2500 Btg Kayu perancah 4 m 16,200.00
0.1860 M3 Kayu balok 1,506,000.00
0.3000 Kg Paku biasa 32,640.00
18.0000 Kg Semen portland 2,721.60
0.0300 M3 Pasir 140,160.00
0.0500 M3 Krikil Sungai 201,240.00
1.5000 Lbr Seng gelombang BJLS 30 85,920.00
1.3500 Lbr Ply wood 90,280.00
2.0000 Oh Tukang kayu 85,800.00 171,600.00
1.0000 Oh Pekerja 72,000.00 72,000.00
0.2000 Oh Kepala tukang 102,000.00 20,400.00
0.0500 Oh Mandor 109,200.00 5,460.00
269,460.00

7 Pembuatan Jalan sementara 1 M2

0.1500 M3 Batu belah 15/20 378,000.00
0.0900 M3 Batu pecah 5/7 378,000.00
0.0100 M3 Pasir Urug 140,160.00
1.0000 Oh Pekerja 72,000.00 72,000.00
0.0500 Oh Mandor 109,200.00 5,460.00
77,460.00

8 Pembongkaran beton bertulang 1M3

6.6670 Oh Pekerja 72,000.00 480,024.00
0.3330 Oh Mandor 109,200.00 36,363.60
516,387.60

9 Bongkaran dinding tembok bata merah per 1 M3

6.6670 Oh Pekerja 72,000.00 480,024.00
0.0330 Oh Mandor 109,200.00 3,603.60
483,627.60

II. PEKERJAAN TANAH

1 Galian tanah biasa sedalam 1 meter per 1 M3
1 2 3 4
0.4000 Oh Pekerja 72,000.00 28,800.00
0.0400 Oh Mandor 109,200.00 4,368.00
33,168.00

2 Galian tanah biasa sedalam 2 meter per 1 M3

0.5260 Oh Pekerja 72,000.00 37,872.00
0.0520 Oh Mandor 109,200.00 5,678.40
43,550.40

3 Galian tanah keras sedalam 1 M per 1 M3

0.6250 Oh Pekerja 72,000.00 45,000.00
0.0620 Oh Mandor 109,200.00 6,770.40
51,770.40

4 Galian tanah cadas sedalam 1 Meter per 1 M3

1.2500 Oh Pekerja 72,000.00 90,000.00
0.1250 Oh Mandor 109,200.00 13,650.00
103,650.00

5 Galian tanah lumpur sedalam 1 Meter per 1M3

0.8230 Oh Pekerja 72,000.00 59,256.00
0.0830 Oh Mandor 109,200.00 9,063.60
68,319.60

6 Pembuangan tanah sejauh 150 meter per 1M3

0.5160 Oh Pekerja 72,000.00 37,152.00
0.0500 Oh Mandor 109,200.00 5,460.00
42,612.00
7 Urugan kembali per 1 M3
0.1920 Oh Pekerja 72,000.00 13,824.00
0.0190 Oh Mandor 109,200.00 2,074.80
15,898.80

8 Pemadatan tanah per 1 M3

0.5000 Oh Pekerja 72,000.00 36,000.00
0.0500 Oh Mandor 109,200.00 5,460.00
41,460.00

9 Urugan pasir per 1 M3

1.2000 Oh Pasir urug 140,160.00
0.3000 Oh Pekerja 72,000.00 21,600.00
0.0100 Oh Mandor 109,200.00 1,092.00
22,692.00

10 Urugan tanah per 1 M3

1.2000 Oh Tanah urug 50,400.00
0.2500 Oh Pekerja 72,000.00 18,000.00
0.0250 Oh Mandor 109,200.00 2,730.00
20,730.00

11 Urugan sirtu per 1 M3

1.2000 Oh Sirtu 201,240.00
0.2500 Oh Pekerja 72,000.00 18,000.00
0.0250 Oh Mandor 109,200.00 2,730.00
20,730.00
 1 2 3 4
III. PEKERJAAN PONDASI

1 Pasang pondasi batu 1 Pc : 4 Ps per 1 M3

1.1000 M3 Batu belah 15 / 20 378,000.00
163.0000 Kg Semen portland 2,721.60
0.5200 M3 Pasir 140,160.00
1.5000 Oh Pekerja 72,000.00 108,000.00
0.6000 Oh Tukang batu 85,800.00 51,480.00
0.0600 Oh Kepala tukang 102,000.00 6,120.00
0.0750 Oh Mandor 109,200.00 8,190.00
173,790.00

2 Pasang batu kosong/Aanstampeng per 1 M3

1.2000 M3 Batu belah 15 / 20 cm 378,000.00
0.3000 M3 Pasir 140,160.00
0.7800 Oh Pekerja 72,000.00
0.3900 Oh Tukang batu 85,800.00 33,462.00
0.0390 Oh Kepala tukang 102,000.00 3,978.00
0.0390 Oh Mandor 109,200.00 4,258.80
41,698.80

IV. PEKERJAAN DINDING

1 Pasangan batu bata dengan 1 Pc : 4 Ps per m2 - tebal 1/2 bata

60.0000 Bh Batu bata 1,320.00
11.5000 Kg Semen Pc 2,721.60
0.0430 M3 Pasir 140,160.00
0.0150 Mandor 109,200.00 1,638.00
0.0100 Kepala tukang batu 102,000.00 1,020.00
0.1000 Tukang batu 85,800.00 8,580.00
0.3000 Pekerja 72,000.00 21,600.00
32,838.00

2 Pasangan batu bata dengan 1 Pc : 2 Ps per m2 - tebal 1/2 bata

60.0000 Bh Batu bata merah 1,320.00
18.9500 Zak Semen 2,721.60
0.0590 M3 Pasir 140,160.00
0.0300 Mandor 109,200.00 3,276.00
0.0200 Kepala tukang batu 102,000.00 2,040.00
0.2000 Tukang batu 85,800.00 17,160.00
0.6500 Pekerja 72,000.00 46,800.00
69,276.00

3 1 M2 Pasang dinding roster/terawang ( 11x11x24 ) cm

36.0000 Bh Roster / terawang 45,000.00
12.8000 Kg Semen portland 2,721.60
0.0350 M3 Pasir 140,160.00
0.3000 Oh Pekerja 72,000.00 21,600.00
0.1000 Oh Tukang batu 85,800.00 8,580.00
0.0100 Oh Kepala tukang 102,000.00 1,020.00
0.0150 Oh Mandor 109,200.00 1,638.00
32,838.00

V. PEKERJAAN BETON
1. a Membuat beton tumbuk / rabat 1 Pc : 3 Ps : 5 Kr Per 1 M3
1 2 3 4
218.0000 Kg Semen Portland 2,721.60
0.5200 M3 Pasir 140,160.00
0.8700 M3 Kerikil Sungai 201,240.00
1.6500 Oh Pekerja 72,000.00 118,800.00
0.2500 Oh Tukang batu 85,800.00 21,450.00
0.0250 Oh Kepala tukang 102,000.00 2,550.00
0.0800 Oh Mandor 109,200.00 8,736.00
151,536.00

b Membuat beton tumbuk / rabat 1 Pc : 3 Ps : 5 Kr Per 1 M3

218.0000 Kg Semen Portland 2,721.60
0.5200 M3 Pasir 140,160.00
0.8700 M3 Batu Pecah 1-2 378,000.00
1.6500 Oh Pekerja 72,000.00 118,800.00
0.2500 Oh Tukang batu 85,800.00 21,450.00
0.0250 Oh Kepala tukang 102,000.00 2,550.00
0.0800 Oh Mandor 109,200.00 8,736.00
151,536.00

2. a Membuat lantai kerja beton tumbuk 1 Pc : 3 Ps : 5 Kr Per tebal 5 CM 1 M2

10.0000 Kg Semen Portland 2,721.60
0.0260 M3 Pasir 140,160.00
0.0440 M3 Kerikil Sungai 201,240.00
1.1500 Oh Pekerja 72,000.00 82,800.00
0.0200 Oh Tukang batu 85,800.00 1,716.00
0.0020 Oh Kepala tukang 102,000.00 204.00
0.0060 Oh Mandor 109,200.00 655.20
85,375.20

b Membuat lantai kerja beton tumbuk 1 Pc : 3 Ps : 5 Kr Per tebal 5 CM 1 M2

10.0000 Kg Semen Portland 2,721.60
0.0260 M3 Pasir 140,160.00
0.0440 M3 Batu Pecah 1-2 378,000.00
1.1500 Oh Pekerja 72,000.00 82,800.00
0.0200 Oh Tukang batu 85,800.00 1,716.00
0.0020 Oh Kepala tukang 102,000.00 204.00
0.0060 Oh Mandor 109,200.00 655.20
85,375.20

3. a Membuat beton bertulang 1 Pc : 2 Ps : 3 Kr Per 1 M3

336.0000 Kg Semen Portland 2,721.60
0.5400 M3 Pasir 140,160.00
0.7800 M3 Batu Pecah 1-2 378,000.00
1.6500 Oh Pekerja 72,000.00 118,800.00
0.2500 Oh Tukang batu 85,800.00 21,450.00
0.0250 Oh Kepala tukang 102,000.00 2,550.00
0.0800 Oh Mandor 109,200.00 8,736.00
151,536.00

4 Pembesian dengan besi polos atau besi ulir per 1 Kg

1.0500 Kg Besi beton ( polos / ulir ) 29,550.00
0.0150 Kg Kawat beton 32,640.00
0.0070 Oh Pekerja 72,000.00 504.00
0.0070 Oh Tukang besi 85,800.00 600.60
0.0007 Oh Kepala tukang 102,000.00 71.40
0.0003 Oh Mandor 109,200.00 32.76
1,208.76
1 2 3 4

5 a. Pasang bekisting untuk pondasi per 1 M2

0.0400 M3 Kayu bekisting 1,506,000.00
0.3000 Kg Paku biasa 2 " - 5 " 32,640.00
0.1000 Lt Minyak bekisting 36,840.00
0.3000 Oh Pekerja 72,000.00 21,600.00
0.2600 Oh Tukang kayu 85,800.00 22,308.00
0.0260 Oh Kepala tukang 102,000.00 2,652.00
0.0050 Oh Mandor 109,200.00 546.00
47,106.00
b. 1 M2 Bongkar bekesting = 1/5 x upah pasang bekesting

6 a. Pasang bekisting untuk sloof per 1 M2

0.0450 M3 Kayu bekisting 1,506,000.00
0.3000 Kg Paku biasa 2 " - 5 " 32,640.00
0.1000 Lt Minyak bekisting 36,840.00
0.3000 Oh Pekerja 72,000.00 21,600.00
0.2600 Oh Tukang kayu 85,800.00 22,308.00
0.0260 Oh Kepala tukang 102,000.00 2,652.00
0.0050 Oh Mandor 109,200.00 546.00
47,106.00

b. 1 M2 Bongkar bekesting = 1/5 x upah pasang bekesting

7 a. Pasang bekisting untuk kolom per 1 M2

0.0400 M3 Kayu bekisting 1,506,000.00
0.4000 Kg Paku biasa 2 " - 5 " 32,640.00
0.2000 Lt Minyak bekisting 36,840.00
0.0150 M3 Balok kayu 1,506,000.00
0.0200 M3 Papan bekisting 1,506,000.00
2.0000 Btg Kayu Perancah 4 m 16,200.00
0.3000 Oh Pekerja 72,000.00 21,600.00
0.3300 Oh Tukang kayu 85,800.00 28,314.00
0.0330 Oh Kepala tukang 102,000.00 3,366.00
0.0060 Oh Mandor 109,200.00 655.20
53,935.20

b. 1 M2 Bongkar bekesting = 1/5 x upah pasang bekesting

8 a. Pasang bekisting untuk balok per 1 M2

0.0400 M3 Kayu bekisting 1,506,000.00
0.4000 Kg Paku biasa 2 " - 5 " 32,640.00
0.2000 Lt Minyak bekisting 36,840.00
0.0180 M3 Balok kayu 1,506,000.00
0.0200 M3 Papan bekisting 1,506,000.00
2.0000 Btg Kayu Perancah 4 m 16,200.00
0.3200 Oh Pekerja 72,000.00 23,040.00
0.3300 Oh Tukang kayu 85,800.00 28,314.00
0.0330 Oh Kepala tukang 102,000.00 3,366.00
0.0060 Oh Mandor 109,200.00 655.20
55,375.20
b. 1 M2 Bongkar bekesting = 1/5 x upah pasang bekesting

9 a. Pasang bekisting untuk lantai per 1 M2

0.0400 M3 Kayu bekisting 1,506,000.00
0.4000 Kg Paku biasa 2 " - 5 " 32,640.00
1 2 3 4
0.2000 Lt Minyak bekisting 36,840.00
0.0150 M3 Balok kayu 1,506,000.00
0.0200 M3 Papan bekisting 1,506,000.00
6.0000 Btg Kayu Perancah 4 m 16,200.00
0.3200 Oh Pekerja 72,000.00 23,040.00
0.3300 Oh Tukang kayu 85,800.00 28,314.00
0.0330 Oh Kepala tukang 102,000.00 3,366.00
0.0060 Oh Mandor 109,200.00 655.20
55,375.20
b. 1 M2 Bongkar bekesting = 1/5 x upah pasang bekesting

10 a. Pasang bekisting untuk dinding per 1 M2

0.0300 M3 Kayu bekisting 1,506,000.00
0.4000 Kg Paku biasa 2 " - 5 " 32,640.00
0.2000 Lt Minyak bekisting 36,840.00
0.0200 M3 Balok kayu 1,506,000.00
0.0200 M3 Papan bekisting 1,506,000.00
3.0000 Btg Kayu Perancah 4 m 16,200.00
4.0000 Bh Suai jarak bekisting 16,200.00
0.3200 Oh Pekerja 72,000.00 23,040.00
0.3300 Oh Tukang kayu 85,800.00 28,314.00
0.0330 Oh Kepala tukang 102,000.00 3,366.00
0.0060 Oh Mandor 109,200.00 655.20
55,375.20
b. 1 M2 Bongkar bekesting = 1/5 x upah pasang bekesting

11 a. Pasang bekisting untuk tangga per 1M2

0.0300 M3 Kayu bekisting 1,506,000.00
0.4000 Kg Paku biasa 2 " - 5 " 32,640.00
0.1500 Lt Minyak bekisting 36,840.00
0.0150 M3 Balok kayu 1,506,000.00
0.0200 M3 Papan bekisting 1,506,000.00
2.0000 Btg Kayu Perancah 4 m 16,200.00
0.3200 Oh Pekerja 72,000.00 23,040.00
0.3300 Oh Tukang kayu 85,800.00 28,314.00
0.0330 Oh Kepala tukang 102,000.00 3,366.00
0.0060 Oh Mandor 109,200.00 655.20
55,375.20

b. 1 M2 Bongkar bekesting = 1/5 x upah pasang bekesting

12 Membuat kolom penguat beton bertulang ( 11 x 11 ) cm per 1 M '

0.0020 M3 Kayu bekisting 1,506,000.00
0.0100 Kg Paku biasa 2 " - 5 " 32,640.00
3.0000 kg Besi beton polos 29,550.00
0.4500 Kg Kawat beton 32,640.00
4.0000 Kg Semen portland 2,721.60
0.0060 M3 Pasir 140,160.00
0.0090 M3 Batu Pecah 1-2 378,000.00
0.0600 Oh Pekerja 72,000.00 4,320.00
0.0200 Oh Tukang batu 85,800.00 1,716.00
0.0200 Oh Tukang kayu 85,800.00 1,716.00
0.0200 Oh Tukang besi 85,800.00 1,716.00
0.0060 Oh Kepala tukang 102,000.00 612.00
0.0030 Oh Mandor 109,200.00 327.60
10,407.60
 1 2 3 4
13 Membuat ring balok beton bertulang ( 10 x 15 ) cm per 1M'
0.0030 M3 Kayu bekisting 1,506,000.00
0.0200 Kg Paku biasa 2 " - 5 " 32,640.00
3.6000 kg Besi beton polos 29,550.00
0.0500 Kg Kawat beton 32,640.00
5.5000 Kg Semen portland 2,721.60
0.0090 M3 Pasir 140,160.00
0.0150 M3 Batu Pecah 1-2 378,000.00
0.1000 Oh Pekerja 72,000.00 7,200.00
0.0330 Oh Tukang batu 85,800.00 2,831.40
0.0330 Oh Tukang kayu 85,800.00 2,831.40
0.0330 Oh Tukang besi 85,800.00 2,831.40
0.0100 Oh Kepala tukang 102,000.00 1,020.00
0.0050 Oh Mandor 109,200.00 546.00
17,260.20

VI. PEKERJAAN PLESTERAN

1 Plesteran 1 Pc : 2 Ps, tebal 15 mm per 1 M2

8.5200 Kg Semen portland 2,721.60
0.0170 M3 Pasir 140,160.00
0.2000 Oh Pekerja 72,000.00 14,400.00
0.1500 Oh Tukang batu 85,800.00 12,870.00
0.0150 Oh Kepala tukang 102,000.00 1,530.00
0.0100 Oh Mandor 109,200.00 1,092.00
29,892.00

2 Plesteran 1 Pc : 4 Ps tebal 15 mm per 1 M2

5.2000 Kg Semen portland 2,721.60
0.0200 M3 Pasir 140,160.00
0.2000 Oh Pekerja 72,000.00 14,400.00
0.1500 Oh Tukang batu 85,800.00 12,870.00
0.0150 Oh Kepala tukang 102,000.00 1,530.00
0.0100 Oh Mandor 109,200.00 1,092.00
29,892.00

3 Plesteran 1 Pc : 2 Ps tebal 20 mm per 1 M2

14.2800 Kg Semen portland 2,721.60
0.0230 M3 Pasir 140,160.00
0.2500 Oh Pekerja 72,000.00 18,000.00
0.2000 Oh Tukang batu 85,800.00 17,160.00
0.0200 Oh Kepala tukang 102,000.00 2,040.00
0.0125 Oh Mandor 109,200.00 1,365.00
38,565.00

4 Plasteran beton 1 Pc : 2 Ps tebal 15 mm per 1 M2

9.3000 Kg Semen portland 2,721.60
0.0180 M3 Pasir 140,160.00
0.2600 Oh Pekerja 72,000.00 18,720.00
0.2000 Oh Tukang batu 85,800.00 17,160.00
0.0200 Oh Kepala tukang 102,000.00 2,040.00
 1 2 3 4
0.0130 Oh Mandor 109,200.00 1,419.60
39,339.60

5 Plesteran Ciprat 1 Pc : 2 Ps per 1 M2

4.3200 Kg Semen portland 2,721.60
0.0160 M3 Pasir 72,000.00
0.2500 Oh Pekerja 72,000.00 18,000.00
0.1000 Oh Tukang batu 85,800.00 8,580.00
0.0100 Oh Kepala tukang 102,000.00 1,020.00
0.0150 Oh Mandor 109,200.00 1,638.00
29,238.00

6 Plesteran siar adukan 1 Pc : 2 Ps per 1 M2

4.3200 Kg Semen portland 2,721.60
0.0160 Kg Pasir 72,000.00
0.1500 Oh Pekerja 72,000.00 10,800.00
0.0700 Oh Tukang batu 85,800.00 6,006.00
0.0070 Oh Kepala tukang 102,000.00 714.00
0.0080 Oh Mandor 109,200.00 873.60
18,393.60

7 Benangan sudut per 1M'

0.0040 Zak Semen portland 136,080.00
0.0130 M3 Pasir 72,000.00
0.0700 Oh Tukang batu 85,800.00 6,006.00
0.0300 Oh Pekerja 72,000.00 2,160.00
0.0070 Oh Kepala tukang 102,000.00 714.00
0.0080 Oh Mandor 109,200.00 873.60
9,753.60

VII. PEKERJAAN KAYU

1 Sebuah tiang pancang dicincin dan dilancipkan

0.0050 Mandor 109,200.00 546.00
0.0250 Kepala tukang kayu 102,000.00 2,550.00
0.2500 Tukang kayu 85,800.00 21,450.00
0.1000 Pekerja 72,000.00 7,200.00
31,746.00

2 Membuat pen pada tiang dan lubang pada balok pemikul tiap-tiap pasangan pen dan lubang
0.6000 Tukang kayu 85,800.00 51,480.00
0.0600 Kepala tukang kayu 102,000.00 6,120.00
57,600.00

3 Memancang tiang pada tanah lunak per m'

0.0430 Mandor 109,200.00 4,695.60
0.0040 Kepala tukang kayu 102,000.00 408.00
0.0400 Tukang kayu 85,800.00 3,432.00
1.8000 Pekerja 72,000.00 129,600.00
E.13 138,135.60
Untuk tanah biasa 1 1/4 x E.13 172,669.50
Untuk tanah keras 1 1/2 x E.13 207,203.40

4 Pasangan tongkat, sloop, gelegar dari kayu ulin per m3 -

1.0000 M3 Balok kayu ulin 3,600,000.00
1 2 3 4
1.0000 Kg Paku ulin 37,440.00
0.2500 Mandor 109,200.00 27,300.00
1.5000 Kepala tukang kayu 102,000.00 153,000.00
15.0000 Tukang kayu 85,800.00 1,287,000.00
5.0000 Pekerja 72,000.00 360,000.00
1,827,300.00

5 Pasangan gelegar kayu kapur/lembasung per m3 -

1.0000 M3 Balok kayu kapur/lembasung 1,842,000.00
1.0000 Kg Paku 32,640.00
0.2500 Mandor 109,200.00 27,300.00
1.5000 Kepala tukang kayu 102,000.00 153,000.00
15.0000 Tukang kayu 85,800.00 1,287,000.00
5.0000 Pekerja 72,000.00 360,000.00
1,827,300.00

6 Pasangan Lantai dari papan kayu kapur/lemabsung per m2 -

0.0250 M3 Papan kayu kapur/lembasung 1,842,000.00
0.2000 Kg Paku 32,640.00
0.0140 Mandor 109,200.00 1,528.80
0.0800 Kepala tukang kayu 102,000.00 8,160.00
0.8000 Tukang kayu 85,800.00 68,640.00
0.2800 Pekerja 72,000.00 20,160.00
98,488.80

7 Pasangan lantai dari papan kayu meranti per m2 -

0.0250 M3 Papan kayu meranti 1,506,000.00
0.2000 Kg Paku 32,640.00
0.0140 Mandor 109,200.00 1,528.80
0.0800 Kepala tukang kayu 102,000.00 8,160.00
0.8000 Tukang kayu 85,800.00 68,640.00
0.2800 Pekerja 72,000.00 20,160.00
98,488.80
Apabila hanya diketam salah satu sisinya saja 49,244.40

8 Pasangan lantai dari papan kayu ulin per m2 -

0.0250 M3 Papan kayu ulin 4,320,000.00
0.2000 Kg Paku ulin 37,440.00
0.0140 Mandor 109,200.00 1,528.80
0.0800 Kepala tukang kayu 102,000.00 8,160.00
0.8000 Tukang kayu 85,800.00 68,640.00
0.2800 Pekerja 72,000.00 20,160.00
98,488.80
Apabila hanya diketam salah satu sisinya saja 49,244.40

8 Pasangan lantai dari papan bengkirai per m2 -

0.0250 M3 Papan kayu ulin 1,842,000.00
0.2000 Kg Paku ulin 32,640.00
0.0140 Mandor 37,440.00 524.16
0.0800 Kepala tukang kayu 109,200.00 8,736.00
0.8000 Tukang kayu 102,000.00 81,600.00
0.2800 Pekerja 85,800.00 24,024.00
114,884.16
1 2 3 4
Apabila hanya diketam salah satu sisinya saja 57,442.08

9a. 1Ttk Memancang tiang pancang kayu ulin 10/10 - 2 m

0.0200 M3 Kayu ulin 10/10 - 2 m 3,600,000.00
0.0430 Mandor 109,200.00 4,695.60
0.0040 Kepala tukang kayu 102,000.00 408.00
0.0400 Tukang kayu 85,800.00 3,432.00
1.8000 Pekerja 72,000.00 129,600.00
0.0600 Alat Bantu 72,000.00
138,135.60

9b. 1Ttk Memancang tiang pancang kayu ulin 10/10 - 4 m

0.0400 M3 Kayu ulin 10/10 - 4 m 3,600,000.00
0.0430 Mandor 109,200.00 4,695.60
0.0040 Kepala tukang kayu 102,000.00 408.00
0.0400 Tukang kayu 85,800.00 3,432.00
1.8000 Pekerja 72,000.00 129,600.00
0.1200 Alat Bantu 72,000.00
138,135.60

10 Rangka badan/tiang jenang dari kayu kapur/lembasung per m3 -

1.2000 M3 kayu kapur/lembasung 1,842,000.00
0.2000 Kg Paku 32,640.00
0.5000 Mandor 109,200.00 54,600.00
3.0000 Kepala tukang kayu 102,000.00 306,000.00
30.0000 Tukang kayu 85,800.00 2,574,000.00
10.0000 Pekerja 72,000.00 720,000.00
3,654,600.00

Pekerjaan Pasangan Dinding Kayu bengkirai per m2

0.025 M3 papan bengkirai 1,842,000
0.200 Kg Paku Biasa 32,640
0.200 Oh Pekerja 72,000 14,400
0.600 Oh Tukang 85,800 51,480
0.060 Oh Kepala Tukang 102,000 6,120
0.010 Oh Mandor 109,200 1,092
65,880.00

11 Pasangan sunduk,kalang dari kayu ulin per m3 -

1.0000 M3 Balok kayu ulin 3,600,000.00
1.0000 Kg Paku ulin 37,440.00
0.2500 Mandor 109,200.00 27,300.00
1.5000 Kepala tukang kayu 102,000.00 153,000.00
15.0000 Tukang kayu 85,800.00 1,287,000.00
5.0000 Pekerja 72,000.00 360,000.00
1,827,300.00

12 Pasang kusen pintu dan jendela kayu lembasung/kapur per 1 M3

1.2000 M3 Kayu balok lembasung 1,842,000.00
6.0000 Oh Pekerja 72,000.00 432,000.00
18.0000 Oh Tukang kayu 85,800.00 1,544,400.00
1 2 3 4
2.0000 Oh Kepala tukang 102,000.00 204,000.00
0.3000 Oh Mandor 109,200.00 32,760.00
2,213,160.00

13 Pasang jalusi mati kusen kayu Lembasung per 1 M2

0.0600 M3 Kayu Lembasung, papan 1,842,000.00
0.1500 Kg Paku biasa 32,640.00
0.5000 Oh Pekerja 72,000.00 36,000.00
2.0000 Oh Tukang kayu 85,800.00 171,600.00
0.2000 Oh Kepala tukang 102,000.00 20,400.00
0.0250 Oh Mandor 109,200.00 2,730.00
230,730.00

14 Rangka atap/kuda-kuda kayu per m3 -

1.1000 M3 Kayu kapur/lembasung 1,842,000.00
3.0000 Kg Baut/paku 37,440.00
15.0000 Kg Besi setrip 24,000.00
0.3000 Oh Mandor 109,200.00 32,760.00
1.8000 Oh Kepala tukang kayu 102,000.00 183,600.00
18.0000 Oh Tukang kayu 85,800.00 1,544,400.00
6.0000 Oh Pekerja 72,000.00 432,000.00
2,192,760.00

15 Pasang gording bahan kayu kapur/lembasung per m3 -

1.1000 M3 Kayu kapur/lembasung 1,842,000.00
2.2000 Kg Paku 32,640.00
0.0970 Mandor 109,200.00 10,592.40
0.5800 Kepala tukang kayu 102,000.00 59,160.00
5.8000 Tukang kayu 85,800.00 497,640.00
1.9400 Pekerja 72,000.00 139,680.00
707,072.40

16 Pasang kaso + reng genteng Metal kayu Meranti per 1 M2

0.0120 M3 Kayu meranti 1,506,000.00
0.1500 Kg paku biasa 2" - 5 " 32,640.00
0.1000 Oh Pekerja 72,000.00 7,200.00
0.1000 Oh Tukang kayu 85,800.00 8,580.00
0.0100 Oh Kepala tukang 102,000.00 1,020.00
0.0050 Oh Mandor 109,200.00 546.00
17,346.00

17 Pasang kaso + reng genteng Metal kayu Lembasung per 1 M2

0.0120 M3 Kayu Lembasung 1,842,000.00
0.1500 Kg paku biasa 2" - 5 " 32,640.00
0.1000 Oh Pekerja 72,000.00 7,200.00
0.1000 Oh Tukang kayu 85,800.00 8,580.00
0.0100 Oh Kepala tukang 102,000.00 1,020.00
0.0050 Oh Mandor 109,200.00 546.00
17,346.00

18 Pasang rangka langit - langit ( 1.00 x 1.00 ) m, kayu meranti per 1 M2

0.0120 M3 Kayu meranti 1,506,000.00
1 2 3 4
0.1000 Kg Paku biasa 2" - 5" 32,640.00
0.1500 Oh Pekerja 72,000.00 10,800.00
0.2500 Oh Tukang kayu 85,800.00 21,450.00
0.0250 Oh Kepala tukang 102,000.00 2,550.00
0.0750 Oh Mandor 109,200.00 8,190.00
42,990.00

19 Pasang rangka langit - langit ( 0.30 x 0.60 ) m, kayu meranti per 1 M2

0.0230 M3 Kayu meranti 1,506,000.00
0.1500 Kg Paku biasa 2" - 5" 32,640.00
0.2000 Oh Pekerja 72,000.00 14,400.00
0.3000 Oh Tukang kayu 85,800.00 25,740.00
0.0300 Oh Kepala tukang 102,000.00 3,060.00
0.0100 Oh Mandor 109,200.00 1,092.00
44,292.00

20 Pasang lisplang ukuran ( 3 x 20 ) cm, kayu Lembasung/sejenisnya per 1 m1

0.0072 M3 Kayu Lembasung, papan 1,842,000.00
0.0500 Kg Paku biasa 2" - 5" 32,640.00
0.1000 Oh Pekerja 72,000.00 7,200.00
0.2000 Oh Tukang kayu 85,800.00 17,160.00
0.0250 Oh Kepala tukang 102,000.00 2,550.00
0.0050 Oh Mandor 109,200.00 546.00
27,456.00

21 Pasang lisplang ukuran ( 3 x 30 ) cm, kayu Lembasung/sejenisnya per 1 m1

0.0110 M3 Kayu Lembasung, papan 1,842,000.00
0.0500 Kg Paku biasa 2" - 5" 32,640.00
0.1100 Oh Pekerja 72,000.00 7,920.00
0.2200 Oh Tukang kayu 85,800.00 18,876.00
0.0220 Oh Kepala tukang 102,000.00 2,244.00
0.0050 Oh Mandor 109,200.00 546.00
29,586.00

22 Pasang lisplang ukuran 2 x ( 3 x 20 ) cm, kayu Lembasung/sejenisnya per 1 m1

0.0145 M3 Kayu Lembasung, papan 1,842,000.00
0.0600 Kg Paku biasa 2" - 5" 32,640.00
0.1500 Oh Pekerja 72,000.00 10,800.00
0.2500 Oh Tukang kayu 85,800.00 21,450.00
0.0250 Oh Kepala tukang 102,000.00 2,550.00
0.0750 Oh Mandor 109,200.00 8,190.00
42,990.00

23 Pasang lisplang ukuran 2 x ( 2 x 20 ) cm, kayu Lembasung/sejenisnya per 1 m1

0.0086 M3 Kayu Lembasung, papan 1,842,000.00
0.0600 Kg Paku biasa 2" - 5" 32,640.00
0.1000 Oh Pekerja 72,000.00 7,200.00
0.1000 Oh Tukang kayu 85,800.00 8,580.00
0.0100 Oh Kepala tukang 102,000.00 1,020.00
0.0500 Oh Mandor 109,200.00 5,460.00
22,260.00
 1 2 3 4

24 Pekerjaan daun pintu / jendela panel per m2 -

0.0420 M3 Kayu kapur/lembasung 1,842,000.00
0.2000 Kg Lem 42,000.00
0.0680 Mandor 109,200.00 7,425.60
0.4000 Kepala tukang kayu 102,000.00 40,800.00
4.0000 Tukang kayu 85,800.00 343,200.00
1.3500 Pekerja 72,000.00 97,200.00
488,625.60

25 Pekerjaan daun pintu/jendela kaca 5 mm rangka kayu kapur/lembasung per m2

0.3000 M3 Kayu kapur/lembasung 1,842,000.00
0.7500 M2 Kaca 5 mm 202,200.00
0.0500 Kg Paku 32,640.00
0.0500 Mandor 109,200.00 5,460.00
0.2700 Kepala tukang kayu 102,000.00 27,540.00
2.7000 Tukang kayu 85,800.00 231,660.00
1.0000 Pekerja 72,000.00 72,000.00
336,660.00

26 Pekerjaan daun pintu/jendela playwood rangkap rangka kayu kapur/lembasung per m2

0.0400 M3 Kayu kapur/lembasung 1,842,000.00

0.3000 Kg Lem 42,000.00
0.0300 Kg Paku 32,640.00
0.3359 M2 Plywood 90,280.00
0.0300 Mandor 109,200.00 3,276.00
0.2000 Kepala tukang kayu 102,000.00 20,400.00
2.0000 Tukang kayu 85,800.00 171,600.00
0.6000 Pekerja 72,000.00 43,200.00
238,476.00

VIII. PEKERJAAN PENUTUP A T A P ( SNI 03-3436-2002 )

1 Pasang roof light fibreglass ( 180 x 90 ) cm per 1 m2

0.6000 Lbr roof light fibreglass -
0.0500 Kg Paku biasa 1/2 " - 1 " 32,640.00
0.1400 Oh Pekerja 72,000.00 10,080.00
0.0670 Oh Tukang kayu 85,800.00 5,748.60
0.0070 Oh Kepala tukang 102,000.00 714.00
0.0070 Oh Mandor 109,200.00 764.40
17,307.00

2 Menutup Atap dengan genteng Metal Surya roof per m2

1.6234 Lbr Genteng Metal Surya Roof 119,520.00
12.0000 Bh Paku Genteng metal 5,520.00
0.0100 Mandor 109,200.00 1,092.00
0.0100 Kepala tukang kayu 102,000.00 1,020.00
0.1000 Tukang kayu 85,800.00 8,580.00
1 2 3 4
0.2000 Pekerja 72,000.00 14,400.00
25,092.00

3 Menutup bubungan pada genteng metal Surya roof per m'

2.5000 Bh Bubungan surya roof 46,800.00
10.0000 Bh Paku 5,520.00
0.0040 M3 Kayu Lembasung/ sejenis 1,842,000.00
0.0100 Mandor 109,200.00 1,092.00
0.0100 Kepala tukang kayu 102,000.00 1,020.00
0.1000 Tukang kayu 85,800.00 8,580.00
0.2000 Pekerja 72,000.00 14,400.00
25,092.00

4 Menutup Atap dengan genteng Metal sakura roof per m2

1.6234 Lbr Genteng Metal Sakura Roof 68,040.00
12.0000 Bh Paku 5,520.00
0.0100 Mandor 109,200.00 1,092.00
0.0100 Kepala tukang kayu 102,000.00 1,020.00
0.1000 Tukang kayu 85,800.00 8,580.00
0.2000 Pekerja 72,000.00 14,400.00
25,092.00

5 Menutup bubungan pada genteng metal sakura roof per m' -

2.5000 Bh Bubungan sakura roof 44,280.00
10.0000 Bh Paku 5,520.00
0.0040 M3 Kayu Lembasung/ sejenis 1,842,000.00
0.0100 Mandor 109,200.00 1,092.00
0.0100 Kepala tukang kayu 102,000.00 1,020.00
0.1000 Tukang kayu 85,800.00 8,580.00
0.2000 Pekerja 72,000.00 14,400.00
25,092.00

6 Pasang atap seng gelombang per 1 M 2

0.7000 Lbr Seng gelombang 3 " x 6 " bjls 20 77,750.00
0.0200 Kg Paku biasa 1/2 " - 1 " 5,520.00
0.1200 Oh Pekerja 72,000.00 8,640.00
0.0600 Oh Tukang kayu 85,800.00 5,148.00
0.0060 Oh Kepala tukang 102,000.00 612.00
0.0060 Oh Mandor 109,200.00 655.20
15,055.20

7 Pasang bubungan atap seng plat BJLS 30 per 1 M2

1.0000 M' Seng plat 3 " x 6 " bjls 30 40,440.00
0.0600 Kg Paku biasa 1/2 " - 1 " 5,520.00
0.0040 M3 Papan Lembasung/ Sejenis 1,842,000.00
0.0060 Oh Mandor 109,200.00 655.20
0.0250 Oh Kepala tukang kayu 102,000.00 2,550.00
0.2500 Oh Tukang kayu 85,800.00 21,450.00
0.1250 Oh Pekerja 72,000.00 9,000.00
33,655.20

8 Pasang aluminium foil / sisalation per 1 M2

1.0500 M2 Sisalation / aluminium foil 18,480.00
 1 2 3 4
0.1500 Oh Pekerja 72,000.00 10,800.00
0.0500 Oh Tukang 85,800.00 4,290.00
0.0050 Oh Kepala tukang 102,000.00 510.00
0.0080 Oh Mandor 109,200.00 873.60
16,473.60

IX. PEKERJAAN PENGECATAN

1. Mengikis / mengerok permukaan cat tembok lama 1 M2

0.0500 Kg Soda api -
0.1500 Oh Pekerja 72,000.00 10,800.00
0.0025 Oh Mandor 109,200.00 273.00
11,073.00

2 Mencuci bidang permukaan tembok yang pernah di cat per 1 M2

0.0500 Kg Sabun -
0.1500 Oh Pekerja 72,000.00 10,800.00
0.0025 Oh Mandor 109,200.00 273.00
11,073.00

3 Mengerok karat cat lama permukaan baja dengan cara manual per 1 m2
0.0500 Kg Sabun -
0.1500 Oh Pekerja 72,000.00 10,800.00
0.0025 Oh Mandor 109,200.00 273.00
11,073.00

4 Mendempul dan menggosok kayu per 1 m2

0.0800 Kg Dempul plamir 39,120.00
0.0200 Kg Minyak cat / Tinner 41,760.00
0.0100 Kg Batu apung 25,000.00
0.0400 Oh Pekerja 72,000.00 2,880.00
0.0400 Oh Tukang cat 85,800.00 3,432.00
0.0040 Oh Kepala tukang 102,000.00 408.00
0.0025 Oh Mandor 109,200.00 273.00
6,993.00

5 Pengecatan bidang kayu lama per 1 m2

0.1500 Kg Plamir 39,120.00
0.1700 Kg Cat dasar 39,120.00
0.1700 Kg Cat penutup 33,840.00
0.0700 Oh Pekerja 72,000.00 5,040.00
0.0750 Oh Tukang cat 85,800.00 6,435.00
0.0075 Oh Kepala tukang 102,000.00 765.00
0.0025 Oh Mandor 109,200.00 273.00
12,513.00

6 Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 2 lapis cat penutup per 1 M2
0.2000 Kg Cat meni 38,880.00
0.1500 Kg Plamir 39,120.00
0.1700 Kg Cat dasar 39,120.00
0.2600 Kg Cat penutup 2 kali 33,840.00
0.0700 Oh Pekerja 72,000.00 5,040.00
1 2 3 4
0.0090 Oh Tukang cat 85,800.00 772.20
0.0060 Oh Kepala tukang 102,000.00 612.00
0.0025 Oh Mandor 109,200.00 273.00
6,697.20

7 Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 3 lapis cat penutup per 1 M2
0.2000 Kg Cat meni 38,880.00
0.1500 Kg Plamir 39,120.00
0.1700 Kg Cat dasar 39,120.00
0.3500 Kg Cat penutup 3 kali 33,840.00
0.0700 Oh Pekerja 72,000.00 5,040.00
0.1050 Oh Tukang cat 85,800.00 9,009.00
0.0040 Oh Kepala tukang 102,000.00 408.00
0.0025 Oh Mandor 109,200.00 273.00
14,730.00

8 Pelaburan bidang kayu dengan teak oil per 1 M2

0.3600 Ltr Teak oil 36,840.00
0.0400 Oh Pekerja 72,000.00 2,880.00
0.0630 Oh Tukang cat 85,800.00 5,405.40
0.0630 Oh Kepala tukang 102,000.00 6,426.00
0.0025 Oh Mandor 109,200.00 273.00
14,984.40

9 Pelaburan bidang kayu dengan Pelitur per 1 M2

0.1500 Ltr Pelitur -
0.3720 Ltr Pelitur jadi -
2.0000 Lbr Ampelas 7,560.00
0.0600 Oh Tukang cat 85,800.00 5,148.00
0.0160 Oh Kepala tukang 102,000.00 1,632.00
0.0025 Oh Mandor 109,200.00 273.00
7,053.00

10 Pelaburan bidang kayu dengan cat residu dan ter per 1 M2

0.3500 Ltr Residu atau ter -
0.1000 Oh Pekerja 72,000.00 7,200.00
0.0060 Oh Mandor 109,200.00 655.20
7,855.20

11 Pengecatan atap memakai cat khusus atap per m2

0.3500 Kg Cat khusus 122,880.00
0.0167 Oh Pekerja 72,000.00 1,200.24
0.0050 Oh Tukang cat 85,800.00 429.00
0.0500 Oh Kepala tukang 102,000.00 5,100.00
0.0017 Oh Mandor 109,200.00 185.64
6,914.88

12 Pelaburan bidang kayu dengan vernis per 1 m2

0.1500 Ltr Vernis -
0.0500 Kg Dempul 39,120.00
0.1000 Lbr Ampelas 7,560.00
1 2 3 4
0.0100 Bh Kuas 20,880.00
0.1600 Oh Pekerja 72,000.00 11,520.00
0.1600 Oh Tukang cat 85,800.00 13,728.00
0.0160 Oh Kepala tukang 102,000.00 1,632.00
0.0025 Oh Mandor 109,200.00 273.00
27,153.00

13 a Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup ) per 1 m2
0.1000 Kg Plamir 39,120.00
0.1000 Kg Cat dasar 39,120.00
0.2600 Kg Cat penutup 2 X Cat Catylac 33,840.00
0.0200 Oh Pekerja 72,000.00 1,440.00
0.0630 Oh Tukang cat 85,800.00 5,405.40
0.0063 Oh Kepala tukang 102,000.00 642.60
0.0025 Oh Mandor 109,200.00 273.00
7,761.00

b Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup ) per 1 m2
0.1000 Kg Plamir 39,120.00
0.1000 Kg Cat dasar 39,120.00
0.2600 Kg Cat penutup 2 X Cat Biasa 13,080.00
0.0200 Oh Pekerja 85,800.00 1,716.00
0.0630 Oh Tukang cat 102,000.00 6,426.00
0.0063 Oh Kepala tukang 109,200.00 687.96
0.0025 Oh Mandor 102,000.00 255.00
9,084.96

14 a Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup ) per 1 m2
0.1200 Kg Cat dasar 39,120.00
0.1800 Kg Cat penutup 2 X Cat Catylac 33,840.00
0.0280 Oh Pekerja 72,000.00 2,016.00
0.0420 Oh Tukang cat 85,800.00 3,603.60
0.0042 Oh Kepala tukang 102,000.00 428.40
0.0025 Oh Mandor 109,200.00 273.00
6,321.00

b Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup ) per 1 m2
0.1200 Kg Cat dasar 39,120.00
0.1800 Kg Cat penutup 2 X Cat Biasa 13,080.00
0.0280 Oh Pekerja 72,000.00 2,016.00
0.0420 Oh Tukang cat 85,800.00 3,603.60
0.0042 Oh Kepala tukang 102,000.00 428.40
0.0025 Oh Mandor 109,200.00 273.00
6,321.00

15 Pemasangan wall paper per 1 m2

1.2000 M2 Wall paper 87,120.00
0.2000 Kg Perekat / lem 42,000.00
0.0200 Oh Pekerja 72,000.00 1,440.00
0.2000 Oh Tukang cat 85,800.00 17,160.00
0.0020 Oh Kepala tukang 102,000.00 204.00
0.0025 Oh Mandor 109,200.00 273.00
19,077.00
1 2 3 4

16 Pengecatan permukaan baja dengan meni besi per 1 M2

0.1000 Kg Meni besi 38,880.00
0.0100 Bh Kuas 20,880.00
0.0200 Oh Pekerja 72,000.00 1,440.00
0.2000 Oh Tukang cat 85,800.00 17,160.00
0.0200 Oh Kepala tukang 102,000.00 2,040.00
0.0100 Oh Mandor 109,200.00 1,092.00
21,732.00

17 Pengecatan permukaan baja dengan meni besi dan perancah per 1 M2

0.1000 Kg Meni besi 38,880.00
0.0100 Bh Kuas 20,880.00
0.0020 M3 Perancah kayu 1,170,000.00
0.2500 Oh Pekerja 72,000.00 18,000.00
0.2250 Oh Tukang cat 85,800.00 19,305.00
0.0225 Oh Kepala tukang 102,000.00 2,295.00
0.0075 Oh Mandor 109,200.00 819.00
40,419.00

X PEKERJAAN PENUTUP LANTAI DAN DINDING

1 Pasang keramik 40 x 40 cm, per 1 M2

1.0000 M2 Keramik 40 x 40 cm 102,000.00
14.1500 Kg Semen portland 2,721.60
0.0390 M3 Pasir 140,160.00
2.0000 Kg Semen warna 24,120.00
0.6200 Oh Pekerja 72,000.00 44,640.00
0.3500 Oh Tukang batu 85,800.00 30,030.00
0.0350 Oh Kepala tukang 102,000.00 3,570.00
0.0300 Oh Mandor 109,200.00 3,276.00
81,516.00

2 Pasang lantai keramik 20 x 20 cm per 1 M2

1.0000 M2 keramik 20 x 20 cm 80,280.00
11.3800 Kg Semen portland 2,721.60
0.0420 M3 Pasir 140,160.00
1.5000 Kg Semen warna 24,120.00
0.6200 Oh Pekerja 72,000.00 44,640.00
0.3500 Oh Tukang batu 85,800.00 30,030.00
0.0350 Oh Kepala tukang 102,000.00 3,570.00
0.0300 Oh Mandor 109,200.00 3,276.00
81,516.00

3 Pasang lantai keramik 25 x 25 cm per 1 M2

1.0000 M2 keramik 25 x 25 cm 83,520.00
11.3800 Kg Semen portland 2,721.60
0.0420 M3 Pasir 140,160.00
1.5000 Kg Semen warna 24,120.00
0.6200 Oh Pekerja 72,000.00 44,640.00
0.3500 Oh Tukang batu 85,800.00 30,030.00
0.0350 Oh Kepala tukang 102,000.00 3,570.00
1 2 3 4
0.0300 Oh Mandor 109,200.00 3,276.00
81,516.00

Pasang keramik ukuran 30 x 30 cm per 1 M2

1.000 M2 Keramik 30 x 30 cm Rp 83,520.00
14.150 Kg Semen portland Rp 2,721.60
0.039 M3 Pasir pasang Rp 140,160.00
2.000 Kg Semen warna Rp 24,120.00
0.620 Oh Pekerja Rp 72,000.00 Rp 44,640.00
0.350 Oh Tukang batu Rp 85,800.00 Rp 30,030.00
0.035 Oh Kepala tukang Rp 102,000.00 Rp 3,570.00
0.030 Oh Mandor Rp 109,200.00 Rp 3,276.00
Rp 81,516.00
1 2 3 4

4 Pasang dinding keramik 20 x 20 cm per 1 M2

1.0000 M2 Keramik 20 x 20 cm 80,280.00
9.3000 Kg Semen abu - abu 2,721.60
0.0180 M3 Pasir 140,160.00
1.5000 Kg Semen warna 24,120.00
0.6000 Oh Pekerja 72,000.00 43,200.00
0.1000 Oh Tukang batu 85,800.00 8,580.00
0.0450 Oh Kepala tukang 102,000.00 4,590.00
0.0300 Oh Mandor 109,200.00 3,276.00
59,646.00

5 Pasang dinding bata pelapis 7 x 3 x 24 cm per 1 M2

60.0000 Bh Bata pelapis dinding -
12.4400 Kg Semen abu - abu 2,721.60
0.0250 M3 Pasir 140,160.00
0.6500 Oh Pekerja 72,000.00 46,800.00
0.5000 Oh Tukang batu 85,800.00 42,900.00
0.0500 Oh Kepala tukang 102,000.00 5,100.00
0.0300 Oh Mandor 109,200.00 3,276.00
98,076.00

6 Pasang dinding batu palimanan per 1 M2

1.0500 M2 Batu Palimanan -
11.7500 Kg Semen abu - abu 2,721.60
0.0350 M3 Pasir 140,160.00
0.6200 Oh Pekerja 72,000.00 44,640.00
0.3500 Oh Tukang batu 85,800.00 30,030.00
0.0350 Oh Kepala tukang 102,000.00 3,570.00
0.0300 Oh Mandor 109,200.00 3,276.00
81,516.00

XI PEKERJAAN LANGIT-LANGIT

1 Langit - langit plywood ( 30 x 60 ) cm, tebal 3 mm per 1 M2

0.3600 Lbr Plywood 4' x 8' x 3 mm 90,280.00
0.0300 Kg Paku 32,640.00
0.0700 Oh Pekerja 72,000.00 5,040.00
0.1000 Oh Tukang kayu 85,800.00 8,580.00
0.0100 Oh Kepala tukang 102,000.00 1,020.00
0.0035 Oh Mandor 109,200.00 382.20
15,022.20

2 Langit - langit plywood ( 30 x 60 ) cm, tebal 6 mm per 1 M2

0.3600 Lbr Plywood 4' x 8' x 6 mm 90,280.00
0.0300 Kg Paku 32,640.00
0.0700 Oh Pekerja 72,000.00 5,040.00
0.1000 Oh Tukang kayu 85,800.00 8,580.00
0.0100 Oh Kepala tukang 102,000.00 1,020.00
0.0035 Oh Mandor 109,200.00 382.20
15,022.20

3 Langit - langit plywood ( 60 x 120 ) cm,tebal 3 mm per 1 M2

1 2 3 4
0.3750 Lbr Plywood 4' x 8' x 3 mm 90,280.00
0.0300 Kg Paku 32,640.00
0.0700 Oh Pekerja 72,000.00 5,040.00
0.1000 Oh Tukang kayu 85,800.00 8,580.00
0.0100 Oh Kepala tukang 102,000.00 1,020.00
0.0035 Oh Mandor 109,200.00 382.20
15,022.20

4 Langit - langit plywood ( 60 x 120 ) cm,tebal 6 mm per 1 M2

0.3750 Lbr Plywood 4' x 8' x 6 mm 90,280.00
0.0300 Kg Paku 32,640.00
0.0700 Oh Pekerja 72,000.00 5,040.00
0.1000 Oh Tukang kayu 85,800.00 8,580.00
0.0100 Oh Kepala tukang 102,000.00 1,020.00
0.0035 Oh Mandor 109,200.00 382.20
15,022.20

5 Langit - langit teakwood ( 60 x 120 ) cm, tebal 4 mm per 1 M2

0.3750 Lbr Teakwood 4' x 8 ' x 4 ' 83,520.00
0.0300 Kg Paku 32,640.00
0.0700 Oh Pekerja 72,000.00 5,040.00
0.1000 Oh Tukang kayu 85,800.00 8,580.00
0.0100 Oh Kepala tukang 102,000.00 1,020.00
0.0035 Oh Mandor 109,200.00 382.20
15,022.20

6 Langit-langit kayu meranti per 1 M2

0.0240 M3 Kayu meranti papan 1,506,000.00
0.0100 Kg Paku 32,640.00
0.0500 Kg Paku sekrup 32,640.00
0.2000 Oh Pekerja 72,000.00 14,400.00
0.6000 Oh Tukang kayu 85,800.00 51,480.00
0.0600 Oh Kepala tukang 102,000.00 6,120.00
0.0100 Oh Mandor 109,200.00 1,092.00
73,092.00

7 List Langit - langit kayu profil per 1 M'

1.1000 M' List kayu profil 11,760.00
0.0100 Kg Paku 32,640.00
0.0500 Oh Pekerja 72,000.00 3,600.00
0.0500 Oh Tukang kayu 85,800.00 4,290.00
0.0050 Oh Kepala tukang 102,000.00 510.00
0.0030 Oh Mandor 109,200.00 327.60
8,727.60

8 Langit - langit ply wood 3 mm + rangka kayu per 1 M2

0.0230 M3 Kayu 1,506,000.00
0.0600 Kg Paku biasa 2 " - 5 " 32,640.00
0.3900 Lbr Plywood 4' x 8' x 3 mm 90,280.00
0.2700 Oh Pekerja 72,000.00 19,440.00
0.4000 Oh Tukang kayu 85,800.00 34,320.00
0.0400 Oh Kepala tukang 102,000.00 4,080.00
0.0135 Oh Mandor 109,200.00 1,474.20
59,314.20

9 Langit - langit gypsum, tebal 9 mm per 1 M2

0.3640 Lbr Gypsum Board ( 120 x 240 x 9 ) mm 137,280.00
1 2 3 4
0.1100 Kg Paku Sekrup 32,640.00
0.1000 Oh Pekerja 72,000.00 7,200.00
0.0500 Oh Tukang kayu 85,800.00 4,290.00
0.0050 Oh Kepala tukang 102,000.00 510.00
0.0050 Oh Mandor 109,200.00 546.00
12,546.00

10 List profil gypsum, tebal 5 mm per 1 M'

1.100 M' List Profil Gypsum 5 mm Rp 25,000.00
0.010 zak Paku biasa 2 " - 5 " Rp 32,640.00
0.050 Oh Pekerja Rp 19,440.00 Rp 972.00
0.075 Oh Tukang kayu Rp 34,320.00 Rp 2,574.00
0.001 Oh Kepala tukang Rp 4,080.00 Rp 3.26
0.018 Oh Mandor Rp 1,474.20 Rp 26.54
Rp 3,575.80

XII PEKERJAAN KUNCI DAN KACA

1 Pasang kunci tanam YALE ITALI 1 buah

1.0000 Bh Kunci tanam YALE ITALI 334,080.00
0.0600 Oh Pekerja 72,000.00 4,320.00
0.6000 Oh Tukang kayu 85,800.00 51,480.00
0.0600 Oh Kepala tukang 102,000.00 6,120.00
0.0030 Oh Mandor 109,200.00 327.60
62,247.60

2 Pasang kunci tanam biasa 1 buah

1.0000 Bh Kunci tanam kuda terbang 125,280.00
0.0100 Oh Pekerja 72,000.00 720.00
0.5000 Oh Tukang kayu 85,800.00 42,900.00
0.0100 Oh Kepala tukang 102,000.00 1,020.00
0.0050 Oh Mandor 109,200.00 546.00
45,186.00

3 Pasang kunci tanam kamar mandi 1 buah

1.0000 Bh Kunci tanam kamar mandi 75,240.00
0.0050 Oh Pekerja 72,000.00 360.00
0.5000 Oh Tukang kayu 85,800.00 42,900.00
0.0050 Oh Kepala tukang 102,000.00 510.00
0.0025 Oh Mandor 109,200.00 273.00
44,043.00

4 Pasang kunci silender 1 buah

1.0000 Bh Kunci silender 193,800.00
0.0050 Oh Pekerja 72,000.00 360.00
0.5000 Oh Tukang kayu 85,800.00 42,900.00
0.0050 Oh Kepala tukang 102,000.00 510.00
0.0003 Oh Mandor 109,200.00 27.30
43,797.30

5 Pasang engsel pintu 1 buah

1.0000 Bh Engsel pintu 55,200.00
0.0150 Oh Pekerja 72,000.00 1,080.00
0.1500 Oh Tukang kayu 85,800.00 12,870.00
0.0150 Oh Kepala tukang 102,000.00 1,530.00
1 2 3 4
0.0008 Oh Mandor 109,200.00 81.90
15,561.90

6 Pasang engsel jendela kupu - kupu 1 buah

1.0000 Bh Engsel jendela 55,200.00
0.0100 Oh Pekerja 72,000.00 720.00
0.1000 Oh Tukang kayu 85,800.00 8,580.00
0.0100 Oh Kepala tukang 102,000.00 1,020.00
0.0005 Oh Mandor 109,200.00 54.60
10,374.60

7 Pasang engsel angin 1 buah

1.0000 Bh Engsel angin 55,200.00
0.0200 Oh Pekerja 72,000.00 1,440.00
0.2000 Oh Tukang kayu 85,800.00 17,160.00
0.0200 Oh Kepala tukang 102,000.00 2,040.00
0.0100 Oh Mandor 109,200.00 1,092.00
21,732.00

8 Pasang spring knip 1 buah

1.0000 Bh Spring knip -
0.0150 Oh Pekerja 72,000.00 1,080.00
0.1500 Oh Tukang kayu 85,800.00 12,870.00
0.0150 Oh Kepala tukang 102,000.00 1,530.00
0.0008 Oh Mandor 109,200.00 81.90
15,561.90

9 Pasang kait angin 1 buah

1.0000 Bh Kait angin 5,040.00
0.0150 Oh Pekerja 72,000.00 1,080.00
0.1500 Oh Tukang kayu 85,800.00 12,870.00
0.0150 Oh Kepala tukang 102,000.00 1,530.00
0.0008 Oh Mandor 109,200.00 81.90
15,561.90

10 Pasang door closer 1 buah

1.0000 Bh Door closer 171,000.00
0.0500 Oh Pekerja 72,000.00 3,600.00
0.5000 Oh Tukang kayu 85,800.00 42,900.00
0.0500 Oh Kepala tukang 102,000.00 5,100.00
0.0025 Oh Mandor 109,200.00 273.00
51,873.00

11 Pasang kunci selot 1 buah

1.0000 Bh Kunci selot -
0.0200 Oh Pekerja 72,000.00 1,440.00
0.2000 Oh Tukang kayu 85,800.00 17,160.00
0.0200 Oh Kepala tukang 102,000.00 2,040.00
0.0010 Oh Mandor 109,200.00 109.20
20,749.20

12 Pasang pegangan pintu / door holder 1 buah

1.0000 Bh Door holder 104,400.00
1 2 3 4
0.0500 Oh Pekerja 72,000.00 3,600.00
0.5000 Oh Tukang kayu 85,800.00 42,900.00
0.0500 Oh Kepala tukang 102,000.00 5,100.00
0.0025 Oh Mandor 109,200.00 273.00
51,873.00

13 Pasang rel pintu dorong 1 buah

1.0000 Bh Rel pintu dorong (5 m') -
0.0600 Oh Pekerja 72,000.00 4,320.00
0.6000 Oh Tukang kayu 85,800.00 51,480.00
0.0600 Oh Kepala tukang 102,000.00 6,120.00
0.0030 Oh Mandor 109,200.00 327.60
62,247.60

14 Pasang kunci lemari 1 buah

1.0000 Bh Kunci lemari -
0.0250 Oh Pekerja 72,000.00 1,800.00
0.2500 Oh Tukang kayu 85,800.00 21,450.00
0.0250 Oh Kepala tukang 102,000.00 2,550.00
0.0013 Oh Mandor 109,200.00 136.50
25,936.50

15 Pasang kaca polos , tebal 5 mm per 1 M2

1.1000 M2 Kaca 202,200.00
0.0150 Oh Pekerja 72,000.00
0.1500 Oh Tukang kayu 85,800.00 12,870.00
0.0150 Oh Kepala tukang 102,000.00 1,530.00
0.0008 Oh Mandor 109,200.00 81.90
14,481.90

XIII PEKERJAAN BESI DAN ALUMINIUM

1 Pasang rangka atap baja per 1 Kg

1.1000 Kg Besi profil WF -
0.0800 Kg Meni besi 38,880.00
0.0060 Oh Tukang besi 85,800.00 514.80
0.0600 Oh Pekerja 72,000.00 4,320.00
0.0060 Oh Kepala tukang 102,000.00 612.00
0.0003 Oh Mandor 109,200.00 32.76
0.0800 Alat Bantu -
5,479.56

2 Pasang pintu lipat per 1 M2

1.0000 M2 Pintu lipat (Varia) -
1.0500 Oh Tukang besi konstruksi 85,800.00 90,090.00
1.0500 Oh Pekerja 72,000.00 75,600.00
0.1050 Oh Kepala tukang 102,000.00 10,710.00
0.0052 Oh Mandor 109,200.00 567.84
176,967.84

3 Pasang pintu Sunscreen alluminium per 1 M2

1.0000 M2 Sunscreen alluminium -
0.8000 Oh Tukang besi konstruksi 85,800.00 68,640.00
1 2 3 4
0.0800 Oh Pekerja 72,000.00 5,760.00
0.0800 Oh Kepala tukang 102,000.00 8,160.00
0.0040 Oh Mandor 109,200.00 436.80
82,996.80

4 Pasang rolling door aluminium per 1 M2

1.0000 M2 Roll door aluminium -
1.5000 Oh Tukang besi konstruksi 85,800.00 128,700.00
1.0500 Oh Pekerja 72,000.00 75,600.00
0.1050 Oh Kepala tukang 102,000.00 10,710.00
0.0052 Oh Mandor 109,200.00 567.84
215,577.84

5 Pasang pintu alluminium per 1 M2

1.0000 M2 Pintu alluminium -
1.0500 Oh Tukang besi konstruksi 85,800.00 90,090.00
1.0500 Oh Pekerja 72,000.00 75,600.00
0.1050 Oh Kepala tukang 102,000.00 10,710.00
0.0052 Oh Mandor 109,200.00 567.84
176,967.84

6 Pasang terali besi per 1 M2

11.5000 M' Besi strip 2 x 3 -
1.2000 Oh Tukang las 85,800.00 102,960.00
1.2000 Oh Pekerja 72,000.00 86,400.00
0.0120 Oh Kepala tukang 102,000.00 1,224.00
0.0006 Oh Mandor 109,200.00 65.52
190,649.52

7 Pasang kawat harmonika per 1 M2

1.1000 M2 Kawat harmonika 51,480.00
0.0200 Kg Paku biasa 1/2 " - 1 " 32,640.00
0.0018 M3 Kayu Lembasung, papan 1,842,000.00
0.1000 Oh Pekerja 72,000.00 7,200.00
0.1000 Oh Tukang kayu 85,800.00 8,580.00
0.0100 Oh Kepala tukang 102,000.00 1,020.00
0.0005 Oh Mandor 109,200.00 54.60
16,854.60

8 Pasang jendela nako dan tralis per 1 M2

1.1000 M2 Jendela nako -
0.0200 Kg Paku biasa 1/2 ' - 1 " atau skrup 32,640.00
0.0250 M2 Besi strip -
0.2000 Oh Pekerja 72,000.00 14,400.00
0.2000 Oh Tukang kayu 85,800.00 17,160.00
0.0200 Oh Kepala tukang 102,000.00 2,040.00
0.0010 Oh Mandor 109,200.00 109.20
33,709.20

9 Pasang talang datar, seng bjls 30 per 1 M'

1.1000 M' Seng plat bjls 30 40,440.00
0.0150 Kg Paku biasa 1/2 " - 1 " 5,520.00
0.0096 M3 Kayu , papan 1,842,000.00
0.0250 Kg Flincote / meni besi 38,880.00
0.1500 Oh Pekerja 72,000.00 10,800.00
0.4000 Oh Tukang kayu 85,800.00 34,320.00
0.0250 Oh Kepala tukang 102,000.00 2,550.00
1 2 3 4
0.0013 Oh Mandor 109,200.00 136.50
47,806.50

10 Pasang talang miring, seng bjls 30 per 1 M'

1.1000 M' Seng plat bjls 30 40,440.00
0.0150 Kg Paku biasa 1/2 " - 1 " 5,520.00
0.0190 M3 Kayu , papan 1,842,000.00
0.3000 Kg Flincote / meni besi 38,880.00
0.0400 Oh Pekerja 72,000.00 2,880.00
0.4000 Oh Tukang kayu 85,800.00 34,320.00
0.0250 Oh Kepala tukang 102,000.00 2,550.00
0.0013 Oh Mandor 109,200.00 136.50
39,886.50

11 Pasang talang 1/2 lingkaran D- 10 cm, seng bjls 28 per 1 M '

1.1000 Lbr Seng plat bjls 30 40,440.00
0.1000 Kg Paku biasa 1/2 " - 1 " 5,520.00
0.0190 M3 Kayu , papan 1,842,000.00
0.5000 Kg Besi strip 24,000.00
0.1500 Oh Pekerja 72,000.00 10,800.00
0.2500 Oh Tukang kayu 85,800.00 21,450.00
0.0250 Oh Kepala tukang 102,000.00 2,550.00
0.0013 Oh Mandor 109,200.00 136.50
34,936.50

12 Pasang talang 1/2 lingkaran D- 10 cm, seng bjls 20 per 1 M '

0.3000 Lbr Seng plat bjls 30 40,440.00
0.1000 Kg Paku biasa 1/2 " - 1 " 5,520.00
0.0190 M3 Kayu , papan 1,842,000.00
0.5000 Kg Besi strip 24,000.00
0.1500 Oh Pekerja 72,000.00 10,800.00
0.2500 Oh Tukang kayu 85,800.00 21,450.00
0.0250 Oh Kepala tukang 102,000.00 2,550.00
0.0013 Oh Mandor 109,200.00 136.50
34,936.50

13 Memasang talang U dari PVC per 10 m'

10.0000 m Talang U dari PVC 32,580.00
10.0000 Bh Klam U 5,000.00
0.1500 Mandor 109,200.00 16,380.00
0.5000 Kepala tukang kayu 102,000.00 51,000.00
5.0000 Tukang kayu 85,800.00 429,000.00
3.0000 Pekerja 72,000.00 216,000.00
712,380.00
Memasang talang tritisan per - m' 71,238.00
E
4
AN TANJUNG PALAS
UNIT PRICE

HARGA
BAHAN JUMLAH
( Rp. ) ( Rp. )
5 6

20,250.00
6,804.00
103,104.00
700.80
1,811.16
108,432.00
1,958.40
17,496.00

260,556.36 310,740.36

18,072.00
652.80
10,542.00

29,266.80 46,612.80

27,540.00
316,260.00
9,792.00
28,576.80
4,204.80
10,062.00
128,880.00

525,315.60 794,775.60
 5 6

48,600.00
415,656.00
22,848.00
128,880.00

615,984.00 837,444.00

12,660.00

20,250.00
280,116.00
9,792.00
48,988.80
4,204.80
10,062.00
128,880.00
121,878.00

624,171.60 893,631.60

56,700.00
34,020.00
1,401.60

92,121.60 169,581.60

516,387.60

483,627.60
 5 6

33,168.00

43,550.40

51,770.40

103,650.00

68,319.60

42,612.00

15,898.80

41,460.00

168,192.00

168,192.00 190,884.00

60,480.00

60,480.00 81,210.00

241,488.00

241,488.00 262,218.00
 5 6

415,800.00
443,620.80
72,883.20

932,304.00 1,106,094.00

453,600.00
42,048.00
56,160.00

551,808.00 593,506.80

79,200.00
31,298.40
6,026.88

116,525.28 149,363.28

79,200.00
51,574.32
8,269.44

139,043.76 208,319.76

1,620,000.00
34,836.48
4,905.60

1,659,742.08 1,692,580.08
 5 6
593,308.80
72,883.20
175,078.80

841,270.80 992,806.80

593,308.80
72,883.20
328,860.00

995,052.00 1,146,588.00

27,216.00
3,644.16
8,854.56

39,714.72 125,089.92

27,216.00
3,644.16
16,632.00

47,492.16 132,867.36

914,457.60
75,686.40
294,840.00

1,284,984.00 1,436,520.00

31,027.50
489.60

31,517.10 32,725.86
 5 6

60,240.00
9,792.00
3,684.00

73,716.00 120,822.00
9,421.20

67,770.00
9,792.00
3,684.00

81,246.00 128,352.00

9,421.20

60,240.00
13,056.00
7,368.00
22,590.00
30,120.00
32,400.00

165,774.00 219,709.20

10,787.04

60,240.00
13,056.00
7,368.00
27,108.00
30,120.00
32,400.00

170,292.00 225,667.20
11,075.04

60,240.00
13,056.00
 5 6
7,368.00
22,590.00
30,120.00
97,200.00

230,574.00 285,949.20
11,075.04

45,180.00
13,056.00
7,368.00
30,120.00
30,120.00
48,600.00
64,800.00

239,244.00 294,619.20
11,075.04

45,180.00
13,056.00
5,526.00
22,590.00
30,120.00
32,400.00

148,872.00 204,247.20

11,075.04

3,012.00
326.40
88,650.00
14,688.00
10,886.40
840.96
3,402.00

121,805.76 132,213.36
 5 6

4,518.00
652.80
106,380.00
1,632.00
14,968.80
1,261.44
5,670.00

135,083.04 152,343.24

23,188.03
2,382.72

25,570.75 55,462.75

14,152.32
2,803.20

16,955.52 46,847.52

38,864.45
3,223.68

42,088.13 80,653.13

25,310.88
2,522.88
 5 6

27,833.76 67,173.36

11,757.31
1,152.00

12,909.31 42,147.31

11,757.31
1,152.00

12,909.31 31,302.91

544.32
936.00

1,480.32 11,233.92

- 31,746.00

pasangan pen dan lubang

- 57,600.00

- 138,135.60
- 172,669.50
- 207,203.40

3,600,000.00
 5 6
37,440.00

3,637,440.00 5,464,740.00

1,842,000.00
32,640.00

1,874,640.00 3,701,940.00

46,050.00
6,528.00

52,578.00 151,066.80

37,650.00
6,528.00

44,178.00 142,666.80
44,178.00 93,422.40

108,000.00
7,488.00

115,488.00 213,976.80
115,488.00 164,732.40

46,050.00
6,528.00

52,578.00 167,462.16
 5 6
52,578.00 110,020.08

72,000.00

4,320.00
76,320.00 214,455.60

144,000.00

8,640.00
152,640.00 290,775.60

2,210,400.00
6,528.00

2,216,928.00 5,871,528.00

46,050
6,528.00

52,578.00 118,458.00

3,600,000.00
37,440.00

3,637,440.00 5,464,740.00

2,210,400.00
 5 6

2,210,400.00 4,423,560.00

110,520.00
4,896.00

115,416.00 346,146.00

2,026,200.00
112,320.00
360,000.00

2,498,520.00 4,691,280.00

2,026,200.00
71,808.00

2,098,008.00 2,805,080.40

18,072.00
4,896.00

22,968.00 40,314.00

22,104.00
4,896.00

27,000.00 44,346.00

18,072.00
 5 6
3,264.00

21,336.00 64,326.00

34,638.00
4,896.00

39,534.00 83,826.00

13,262.40
1,632.00

14,894.40 42,350.40

20,262.00
1,632.00

21,894.00 51,480.00

26,709.00
1,958.40

28,667.40 71,657.40

15,841.20
1,958.40

17,799.60 40,059.60
 5 6

77,364.00 77,364.00
8,400.00 8,400.00
7,425.60
40,800.00
343,200.00
97,200.00
85,764.00 574,389.60

552,600.00 552,600.00
151,650.00 151,650.00
1,632.00 1,632.00
5,460.00
27,540.00
231,660.00
72,000.00
705,882.00 1,042,542.00

lembasung per m2

73,680.00 73,680.00
12,600.00 12,600.00
979.20 979.20
30,327.76 30,327.76
3,276.00
20,400.00
171,600.00
43,200.00
117,586.96 356,062.96

-
1,632.00

1,632.00 18,939.00

194,028.77
66,240.00
 5 6

260,268.77 285,360.77

117,000.00
55,200.00
7,368.00

179,568.00 204,660.00

110,456.14
66,240.00

176,696.14 201,788.14

110,700.00
55,200.00
7,368.00

173,268.00 198,360.00

54,425.00
110.40

54,535.40 69,590.60

40,440.00
331.20
7,368.00

48,139.20 81,794.40

19,404.00
 5 6

19,404.00 35,877.60

- 11,073.00

- 11,073.00

- 11,073.00

3,129.60
835.20
250.00

4,214.80 11,207.80

5,868.00
6,650.40
5,752.80

18,271.20 30,784.20

apis cat penutup per 1 M2

7,776.00
5,868.00
6,650.40
8,798.40
 5 6

29,092.80 35,790.00

apis cat penutup per 1 M2

7,776.00
5,868.00
6,650.40
11,844.00

32,138.40 46,868.40

13,262.40

13,262.40 28,246.80

-
-
15,120.00

15,120.00 22,173.00

- 7,855.20

43,008.00

43,008.00 49,922.88

-
1,956.00
756.00
 5 6
208.80

2,920.80 30,073.80

at penutup ) per 1 m2
3,912.00
3,912.00
8,798.40

16,622.40 24,383.40

at penutup ) per 1 m2
3,912.00
3,912.00
3,400.80

11,224.80 20,309.76

4,694.40
6,091.20

10,785.60 17,106.60

4,694.40
2,354.40

7,048.80 13,369.80

104,544.00
8,400.00

112,944.00 132,021.00
 5 6

3,888.00
208.80

4,096.80 25,828.80

3,888.00
208.80
2,340.00

6,436.80 46,855.80

102,000.00
38,510.64
5,466.24
48,240.00

194,216.88 275,732.88

80,280.00
30,971.81
5,886.72
36,180.00

153,318.53 234,834.53

83,520.00
30,971.81
5,886.72
36,180.00
 5 6

156,558.53 238,074.53

Rp 83,520.00
Rp 38,510.64
Rp 5,466.24
Rp 48,240.00

Rp 175,736.88 Rp 257,252.88
 5 6

80,280.00
25,310.88
2,522.88
36,180.00

144,293.76 203,939.76

-
33,856.70
3,504.00

37,360.70 135,436.70

-
31,978.80
4,905.60

36,884.40 118,400.40

32,500.80
979.20

33,480.00 48,502.20

32,500.80
979.20

33,480.00 48,502.20
 5 6
33,855.00
979.20

34,834.20 49,856.40

33,855.00
979.20

34,834.20 49,856.40

31,320.00
979.20

32,299.20 47,321.40

36,144.00
326.40
1,632.00

38,102.40 111,194.40

12,936.00
326.40

13,262.40 21,990.00

34,638.00
1,958.40
35,209.20

71,805.60 131,119.80

49,969.92
 5 6
3,590.40

53,560.32 66,106.32

Rp 27,500.00
Rp 326.40

Rp 27,826.40 Rp 31,402.20

334,080.00

334,080.00 396,327.60

125,280.00

125,280.00 170,466.00

75,240.00

75,240.00 119,283.00

193,800.00

193,800.00 237,597.30

55,200.00
 5 6

55,200.00 70,761.90

55,200.00

55,200.00 65,574.60

55,200.00

55,200.00 76,932.00

- 15,561.90

5,040.00

5,040.00 20,601.90

171,000.00

171,000.00 222,873.00

- 20,749.20

104,400.00
 5 6

104,400.00 156,273.00

- 62,247.60

- 25,936.50

222,420.00
1,080.00

223,500.00 237,981.90

-
3,110.40

-
3,110.40 8,589.96

- 176,967.84

-
 5 6

- 82,996.80

- 215,577.84

- 176,967.84

- 190,649.52

56,628.00
652.80
3,315.60

60,596.40 77,451.00

-
652.80
-

652.80 34,362.00

44,484.00
82.80
17,683.20
972.00
 5 6

63,222.00 111,028.50

44,484.00
82.80
34,998.00
11,664.00

91,228.80 131,115.30

44,484.00
552.00
34,998.00
12,000.00

92,034.00 126,970.50

12,132.00
552.00
34,998.00
12,000.00

59,682.00 94,618.50

325,800.00
50,000.00

375,800.00 1,088,180.00
37,580.00 108,818.00
lantai papan

mihrab 9 16.66667 0.28 kbk

ruang solat + teras 144 66.6666667

153 200 4

dinding bangunan 49.00 272.22 5.44 kbk

196.00 M2
teras 36.00 72.00 M3

keramik lantai

mihrab 9.00 m2

teras 45.00 m2

ruang solat 90.00 m2

144.00

kuzen
pj 32.34 0.24
j 11.80 0.01
angin 2 7.72 0.008
0.26

1.50
12.00 12.00
18.00 12.00
2.00 144.00
36.00 1.00
9.00 144.00
1.50
13.50 12.00
49.50 12.00
144.00
3.00
3.00 3.00
9.00 3.00
12.00 9.00
12.00 153.00
144.00
153.00
Cat Dindng Luar
12.00 3.00 12.00 12.00 9.00
12.00 3.00 12.00 12.00 9.00
144.00 9.00 144.00 144.00 81.00
4.00 4.00 1.50 1.50
576.00 36.00 216.00 216.00

10.50 12.00
10.50 12.00
9.00 9.00
4.50 33.00
4.50 2.00
1.00 66.00
9.00
49.00
4.00
196.00
kbk

blm di kurang kuzen

15,000,000