I PEKERJAAN GAPURA
I PEKERJAAN TANAH
1 Galian tanah biasa m3 1.57
2 Bor tanah untuk strous Ø 30 cm m' 15.00
3 Urug Pasir di bawah pondasi t= 10 cm m3 0.34
II PEKERJAAN PONDASI
1 Pondasi plat beton 120x100x20 cm campuran 1Pc: 2Ps: 3 Kr m3 0.57
2 Pondasi strous beton Ø 30 cm m3 1.06
IV PEKERJAAN PASANGAN
1 Pasangan bata expose kelas A Gapura m2 48.34
2 Pasangan bata 1 Pc: 3 Ps (Isian) m3 3.66
3 Coating 2 kali saput m2 48.34
ncana Anggaran Biaya
nisPerbaikan Puskesmas Rawat Inap ( 16 Puskesmas)
Rp 90,545.40 Rp 141,975.19
Rp 31,606.70 Rp 474,100.57
Rp 170,277.40 Rp 57,213.21
Rp 673,288.97
Rp 3,486,530.97 Rp 1,980,349.59
Rp 2,743,606.98 Rp 2,907,537.50
Rp 4,887,887.09
Rp 921,166.28 Rp 154,755.94
Rp 5,247,909.87 Rp 3,292,538.65
Rp 5,308,272.75 Rp 1,132,254.58
Rp 3,707,659.91 Rp 1,230,201.56
Rp 5,809,750.72
Rp 164,048.00 Rp 7,929,607.86
Rp 950,090.77 Rp 3,475,718.96
Rp 158,898.17 Rp 7,680,679.81
Rp 19,086,006.64
sub total II Rp 30,456,933.42
REKAPITULASI BIAYA
KEGIATAN : PENGADAAN JASA PERENCANAAN TEKNIS PERBAIKAN PUSKESMAS RA
PEKERJAAN : PERBAIKAN/ REHAP PUSKESMAS RAWAT INAP
ALAMAT : PUSKESMAS KEMLAGI KABUPATEN MOJOKERTO
NO URAIAN PEKERJAAN
I PEKERJAAN GAPURA
I PEKERJAAN TANAH
II PEKERJAAAN PONDASI
III PEKERJAAN BETON
IV PEKERJAAN PASANGAN
TOTAL
DIBULATKAN
Ppn 10 %
Terbilang:
tiga ratus rupiah
:Mengetahui/Menyetujui
Mengetahui:
Kuasa Pengguna Anggaran
Pejabat Pengguna Anggaran
Bidang P2PL Dinas Kesehatan
selaku
Selaku
Kepala Dinas Kesehatan Kab.Mojokerto
Pejabat Pembuat Komitmen
(PPK)
HARGA
Rp 673,288.97
Rp 4,887,887.09
Rp 5,809,750.72
Rp 19,086,006.64
Rp 30,456,933.42
Rp 30,456,000.00
Rp 3,045,600.00
Rp 33,501,600.00
KONTRAKTUAL
DAERAH A
PEKERJAAN TANAH / SNI DT 91-0006-2007
1 M3 URUGAN TANAH :
Bhn 1.200 M3 Tanah Urug @ Rp. 90,000.00
4 Tenaga 0.250 oh Pekerja @ Rp. 116,536.00
0.025 oh Mandor @ Rp. 125,736.00
Jumlah
1 M3 URUGAN SIRTU
Bhn 1.200 M3 Sirtu @ Rp. 110,000.00
5 Tenaga 0.250 oh Pekerja @ Rp. 116,536.00
0.025 oh Mandor @ Rp. 125,736.00
Jumlah
Jumlah
1 M2 PASANG ACIAN :
Bhn 3.250 kg Semen portland @ Rp. 1,550.00
Tenaga 0.200 oh Pekerja @ Rp. 116,536.00
3 0.100 oh Tukang batu @ Rp. 121,736.00
0.010 oh Kepala tukang @ Rp. 123,736.00
0.010 oh Mandor @ Rp. 125,736.00
Jumlah
1 M' BENANGAN :
Bhn 5.150 kg Semen portland @ Rp. 1,550.00
Tenaga 0.020 oh Pekerja @ Rp. 116,536.00
4 0.020 oh Tukang batu @ Rp. 121,736.00
0.005 oh Kepala tukang @ Rp. 123,736.00
0.001 oh Mandor @ Rp. 125,736.00
Jumlah
1 M2 AQUAPROOF :
Bhn 0.350 kg Aquaproof @ Rp. 46,500.00
0.170 kg Cat dasar @ Rp. 46,500.00
Tenaga 0.070 oh Pekerja @ Rp. 116,536.00
5 0.105 oh Tukang batu @ Rp. 121,736.00
0.004 oh Kepala tukang @ Rp. 123,736.00
0.003 oh Mandor @ Rp. 125,736.00
Jumlah
2 lapis
4
0.4000 ltr minyak begesting @ Rp. Rp 24,000.00
Tenaga 3.5450 oh Pekerja @ Rp. Rp 116,536.00
4
1.3000 oh Tukang batu @ Rp. Rp 121,736.00
0.2235 oh KepalaTukang batu @ Rp. Rp 123,736.00
0.1760 oh Mandor @ Rp. Rp 125,736.00
Jumlah
3x pemakaian
1 M3 BEKISTING UNTUK SLOOF
Bhn 0.2700 m3 Papan Bekisting @ Rp. 5,000,000.00
2.0000 kg Paku 5 cm - 10 cm @ Rp. 19,250.00
0.6000 ltr Minyak bekisting @ Rp. 24,000.00
Tenaga 3.8600 oh Pekerja @ Rp. 116,536.00
5
1.5600 oh Tukang kayu @ Rp. 121,736.00
0.2810 oh Kepala Tukang @ Rp. 123,736.00
0.1920 oh Mandor @ Rp. 125,736.00
Jumlah
3x pemakaian
1 M3 MEMBUAT RING BALOK 11X20 CM BETON BERTULANG , BETON CAMPURAN 1 PC: 2 PS: 3 KR
1.00 m3 BETON CAMPURAN 1 PC: 2 PS: 3 KR @ Rp. 1,173,572.50
13 1.00 m3 BEKISTING RING BALK 3x PAKAI @ Rp. 1,182,272.60
176.53 kg PEMBESIAN @ Rp. 12,567.31
Jumlah
14 1 M3 MEMBUAT RING BALOK 15x15 CM BETON BERTULANG , BETON CAMPURAN 1 PC: 2 PS: 3 KR
1.00 m3 BETON CAMPURAN 1 PC: 2 PS: 3 KR @ Rp. 1,173,572.50
1.00 m3 BEKISTING RING BALK 3x PAKAI @ Rp. 795,000.00
163.71 kg PEMBESIAN @ Rp. 12,567.31
Jumlah
22 1 M3 MEMBUAT PLAT BETON TEBAL=15 cm BETON BERTULANG , BETON CAMPURAN 1 PC: 2 PS: 3 KR
1.00 m3 BETON CAMPURAN 1 PC: 2 PS: 3 KR @ Rp. 1,173,572.50
1.00 m3 BEKISTING LANTAI 3x PAKAI @ Rp. 1,461,844.22
207.88 kg PEMBESIAN @ Rp. 12,567.31
Jumlah
Jumlah
MEMASANG 1 BH WASHTAFEL
Bhn 1.000 bh WASHTAFEL @ Rp. 390,000.00
0.120 bh Perlengkapan (6% harga kloset) @ Rp. 46,800.00
6.0000 kg Semen portland @ Rp. 1,550.00
0.0100 m3 Pasir pasang @ Rp. 250,000.00
3
Tenaga 1.200 oh Pekerja @ Rp. 116,536.00
1.450 oh Tukang batu @ Rp. 121,736.00
0.150 oh Kepala tukang @ Rp. 123,736.00
0.100 oh Mandor @ Rp. 125,736.00
Jumlah
MEMASANG 1 BH KRAN DIA 3 /4 " ATAU 1/2 "
Bhn 1.000 bh Kran air @ Rp. 35,000.00
0.025 bh Seal tape @ Rp. 3,000.00
Tenaga 0.010 oh Pekerja @ Rp. 116,536.00
4
0.100 oh Tukang batu @ Rp. 121,736.00
0.010 oh Kepala tukang @ Rp. 123,736.00
0.005 oh Mandor @ Rp. 125,736.00
Jumlah
7
Bhn 1.000 set Hak angin lokal @ Rp. 17,000.00
Tenaga 0.015 oh Pekerja @ Rp. 116,536.00
7 0.150 oh Tukang kayu @ Rp. 121,736.00
0.150 oh Kepala tukang @ Rp. 123,736.00
0.001 oh Mandor @ Rp. 125,736.00
Jumlah
1 M2 CAT GENTENG :
Bhn 0.100 Kg Cat Genteng Matex Nippon Paint @ Rp. 53,000.00
Tenaga 0.020 oh Pekerja @ Rp. 116,536.00
5 0.200 oh Tukang Cat @ Rp. 121,736.00
0.020 oh Kepala tukang @ Rp. 123,736.00
0.010 oh Mandor @ Rp. 125,736.00
Jumlah
1 M2 PEKERJAAN PLITURAN :
Bhn 0.150 ltr Plitur @ Rp. 70,000.00
0.372 ltr Plitur jadi @ Rp. 70,000.00
2.000 lbr Kertas gosok @ Rp. 10,000.00
7
Tenaga 0.060 oh Tukang Cat @ Rp. 121,736.00
0.016 oh Kepala tukang @ Rp. 123,736.00
0.003 oh Mandor @ Rp. 125,736.00
Jumlah
1 M2 pelapisan waterproofing :
Bhn 0.350 Kg Waterproofing @ Rp. 46,500.00
Tenaga 0.050 oh Pekerja @ Rp. 116,536.00
8 0.075 oh Tukang Cat @ Rp. 121,736.00
0.008 oh Kepala tukang @ Rp. 123,736.00
0.003 oh Mandor @ Rp. 125,736.00
Jumlah
1 M2 PEKERJAAN COATING :
Bhn 0.350 ltr Coating @ Rp. 160,000.00
0.170 ltr Kertas gosok @ Rp. 10,000.00
Tenaga 0.070 oh Pekerja @ Rp. 116,536.00
9 0.105 oh Tukang batu @ Rp. 121,736.00
0.004 oh Kepala tukang @ Rp. 123,736.00
0.003 oh Mandor @ Rp. 125,736.00
Jumlah
2 lapis
PEKERJAAN ALUMINIUM
6
Bhn 1.00000 m2 Kaca Bening 5 mm @ Rp. 135,000.00
1.00000 m' Sealant siliont @ Rp. 15,000.00
Tenaga 0.180 oh Pekerja @ Rp. 116,536.00
6
0.210 oh Tukang @ Rp. 121,736.00
0.030 oh Kepala tukang @ Rp. 123,736.00
0.005 oh Mandor @ Rp. 125,736.00
Jumlah
1 M2 PASANG KACA ES 5 mm :
Bhn 1.000 m2 Kaca ES 5 mm @ Rp. 85,000.00
1.00000 m' Sealant siliont @ Rp. 15,000.00
Tenaga 0.18000 oh Pekerja @ Rp. 116,536.00
8
0.210 oh Tukang @ Rp. 121,736.00
0.030 oh Kepala tukang @ Rp. 123,736.00
0.005 oh Mandor @ Rp. 125,736.00
Jumlah
9 1 m' RALLING TANGGA PIPA STAINLISTSTEEL φ 2' DAN 3/4' mm
Bahan 1.5440 m' Pipa Stainliststeel φ 2' t= 1,2 mm @ Rp 237,700.00
3.7220 m' Pipa Stainliststeel φ 3/4' t= 1,2 mm @ Rp 117,200.00
0.0316 kg Elektrode baja @ Rp 60,000.00
0.1106 oh Sewa welding set (min 5 jam) @ Rp 150,000.00
Tenaga 0.1474 oh Pekerja @ Rp 116,536.00
0.31596 oh Tukang besi @ Rp 121,736.00
0.010532 oh Mandor @ Rp 125,736.00
PEKERJAAN LISTRIK
Jumlah
Jumlah
2 1 m' PASANG PINTU PAGAR BESI HOLOW
Bahan 2.4300 m' Besi holow 40x60x2 mm @ Rp. 35,000.00
6.8300 m' Besi holow 20x40x1.7 mm @ Rp. 22,500.00
0.0316 kg Elektrode baja @ Rp. 60,000.00
0.1106 oh Sewa welding set (min 5 jam) @ Rp. 464,000.00
4.9800 kg Besi plat t= 2 mm @ Rp. 22,000.00
1.5700 m2 Cat @ Rp. 63,389.08
Tenaga 0.1474 oh Pekerja @ Rp. 116,536.00
0.31596 oh Tukang besi @ Rp. 121,736.00
0.010532 oh Mandor @ Rp. 125,736.00
= Rp. 87,402.00
= Rp. 3,143.40
= Rp. 90,545.40
= Rp. 29,134.00
= Rp. 1,886.04
= Rp. 31,020.04
= Rp. 138,000.00
= Rp. 29,134.00
= Rp. 3,143.40
= Rp. 170,277.40
= Rp. 108,000.00
= Rp. 29,134.00
= Rp. 3,143.40
= Rp. 140,277.40
= Rp. 132,000.00
= Rp. 29,134.00
= Rp. 3,143.40
= Rp. 164,277.40
= Rp. 28,551.32
= Rp. 3,055.38
= Rp. 31,606.70
= Rp. 11,653.60
= Rp. 12,573.60
= Rp. 24,227.20
= Rp. 776,945.51
= Rp. 4,149.29
= Rp. 781,094.80
= Rp. 225,000.00
= Rp. 210,800.00
= Rp. 136,000.00
= Rp. 174,804.00
= Rp. 91,302.00
= Rp. 9,280.20
= Rp. 9,430.20
= Rp. 856,616.40
= Rp. 225,000.00
= Rp. 49,680.00
= Rp. 90,898.08
= Rp. 47,477.04
= Rp. 4,825.70
= Rp. 4,903.70
= Rp. 422,784.53
= Rp. 45,500.00
= Rp. 15,004.00
= Rp. 11,250.00
= Rp. 34,960.80
= Rp. 12,173.60
= Rp. 1,237.36
= Rp. 1,886.04
= Rp. 122,011.80
= Rp. 45,500.00
= Rp. 22,273.50
= Rp. 11,250.00
= Rp. 34,960.80
= Rp. 12,173.60
= Rp. 1,237.36
= Rp. 1,886.04
= Rp. 129,281.30
= Rp. 77,000.00
= Rp. 15,004.00
= Rp. 12,750.00
= Rp. 37,291.52
= Rp. 18,260.40
= Rp. 1,856.04
= Rp. 1,886.04
= Rp. 164,048.00
= Rp. 34,960.80
= Rp. 12,173.60
= Rp. 1,237.36
= Rp. 1,886.04
= Rp. 45,500.00
= Rp. 15,004.00
= Rp. 12,750.00
= Rp. 123,511.80
= Rp. 950,090.77
SNI 03-2827-2002
= Rp. 8,029.00
= Rp. 6,500.00
= Rp. 34,960.80
= Rp. 18,260.40
= Rp. 1,856.04
= Rp. 1,257.36
= Rp. 70,863.60
= Rp. 12,052.80
= Rp. 5,750.00
= Rp. 34,960.80
= Rp. 18,260.40
= Rp. 1,856.04
= Rp. 1,886.04
= Rp. 74,766.08
= Rp. 5,037.50
= Rp. 23,307.20
= Rp. 12,173.60
= Rp. 1,237.36
= Rp. 1,257.36
= Rp. 43,013.02
= Rp. 7,982.50
= Rp. 2,330.72
= Rp. 2,434.72
= Rp. 618.68
= Rp. 125.74
= Rp. 13,492.36
= Rp. 16,275.00
= Rp. 7,905.00
= Rp. 8,157.52
= Rp. 12,782.28
= Rp. 494.94
= Rp. 314.34
= Rp. 45,929.08
= Rp. 91,858.17
= Rp. 356,500.00
= Rp. 165,854.00
= Rp. 220,603.00
= Rp. 4,000.00
= Rp. 139,843.20
= Rp. 24,347.20
= Rp. 2,474.72
= Rp. 7,544.16
= Rp. 921,166.28
= Rp. 575,050.00
= Rp. 129,636.00
= Rp. 224,924.00
= Rp. 4,300.00
= Rp. 192,284.40
= Rp. 33,477.40
= Rp. 3,464.61
= Rp. 10,436.09
= Rp. 1,173,572.50
= Rp. 10,500.00
= Rp. 262.50
= Rp. 815.75
= Rp. 852.15
= Rp. 86.62
= Rp. 50.29
= Rp. 12,567.31
= Rp. 1,000,000.00
= Rp. 28,875.00
= Rp. 9,600.00
= Rp. 413,120.12
= Rp. 158,256.80
= Rp. 27,655.00
= Rp. 22,129.54
= Rp. 1659636
= Rp. 553,212.15
= Rp. 1,350,000.00
= Rp. 38,500.00
= Rp. 14,400.00
= Rp. 449,828.96
= Rp. 189,908.16
= Rp. 34,769.82
= Rp. 24,141.31
= Rp. 2,101,548.25
= Rp. 700,516.08
= Rp. 1,600,000.00
= Rp. 61,600.00
= Rp. 38,400.00
= Rp. 742,000.00
= Rp. 308,000.00
= Rp. 531,404.16
= Rp. 200,864.40
= Rp. 36,007.18
= Rp. 28,542.07
= Rp. 3,546,817.81
= Rp. 1,182,272.60
= Rp. 2,000,000.00
= Rp. 77,000.00
= Rp. 48,000.00
= Rp. 795,000.00
= Rp. 385,000.00
= Rp. 700,000.00
= Rp. 604,821.84
= Rp. 200,864.40
= Rp. 43,802.54
= Rp. 32,439.89
= Rp. 4,886,928.67
= Rp. 1,628,976.22
= Rp. 1,600,000.00
= Rp. 61,600.00
= Rp. 38,400.00
= Rp. 636,000.00
= Rp. 308,000.00
= Rp. 1,120,000.00
= Rp. 413,120.12
= Rp. 158,256.80
= Rp. 28,026.20
= Rp. 22,129.54
= Rp. 4,385,532.66
= Rp. 1,461,844.22
= Rp. 1,173,572.50
= Rp. 1,570,034.49
= Rp. 2,743,606.98
= Rp. 1,173,572.50
= Rp. 1,628,976.22
= Rp. 2,694,557.71
= Rp. 5,497,106.43
= Rp. 1,173,572.50
= Rp. 1,628,976.22
= Rp. 1,432,799.42
= Rp. 4,235,348.14
= Rp. 1,173,572.50
= Rp. 1,628,976.22
= Rp. 2,774,108.80
= Rp. 5,576,657.52
= Rp. 1,173,572.50
= Rp. 1,182,272.60
= Rp. 2,218,507.87
= Rp. 4,574,352.97
= Rp. 1,173,572.50
= Rp. 795,000.00
= Rp. 2,057,394.91
= Rp. 4,025,967.41
= Rp. 1,173,572.50
= Rp. 795,000.00
= Rp. 1,947,682.26
= Rp. 3,916,254.76
= Rp. 1,173,572.50
= Rp. 700,516.08
= Rp. 1,557,341.50
= Rp. 3,431,430.08
= Rp. 1,173,572.50
= Rp. 700,516.08
= Rp. 2,586,227.47
= Rp. 4,460,316.04
= Rp. 530,681.78
= Rp. 675,199.75
= Rp. 5,361,838.57
= Rp. 6,567,720.10
= Rp. 530,681.78
= Rp. 1,628,976.22
= Rp. 2,023,463.16
= Rp. 4,183,121.17
= Rp. 530,681.78
= Rp. 1,628,976.22
= Rp. 3,148,614.75
= Rp. 5,308,272.75
= Rp. 1,173,572.50
= Rp. 1,461,844.22
= Rp. 1,072,243.20
= Rp. 3,707,659.91
= Rp. 1,173,572.50
= Rp. 1,461,844.22
= Rp. 2,612,493.15
= Rp. 5,247,909.87
= Rp. 1,173,572.50
= Rp. 1,461,844.22
= Rp. 974,972.19
= Rp. 3,610,388.91
= Rp. 182,775.44
= Rp. 921,152.61
= Rp. 2,382,602.91
= Rp. 3,486,530.97
= Rp 100,800.00
= Rp 2,887.50
= Rp 11,653.60
= Rp. 12,173.60
= Rp. 1,237.36
= Rp. 628.68
= Rp. 129,380.74
= Rp 3,000.00
= Rp 23,307.20
= Rp. 12,173.60
= Rp. 38,480.80
= Rp. 3,531.00
= Rp. 22,750.00
= Rp. 11,653.60
= Rp. 6,086.80
= Rp. 618.68
= Rp. 628.68
= Rp. 45,268.76
= Rp. 84,000.00
= Rp. 17,639.00
= Rp. 25,125.00
= Rp. 10,500.00
= Rp. 72,252.32
= Rp. 42,607.60
= Rp. 4,330.76
= Rp. 3,772.08
= Rp. 260,226.76
= Rp. 157,500.00
= Rp. 17,639.00
= Rp. 25,125.00
= Rp. 10,500.00
= Rp. 72,252.32
= Rp. 42,607.60
= Rp. 4,330.76
= Rp. 3,772.08
= Rp. 333,726.76
= Rp. 57,750.00
= Rp. 17,639.00
= Rp. 25,125.00
= Rp. 10,500.00
= Rp. 72,252.32
= Rp. 42,607.60
= Rp. 4,330.76
= Rp. 3,772.08
= Rp. 233,976.76
= Rp. 20,000.00
= Rp. 1,165.36
= Rp. 12,173.60
= Rp. 1,237.36
= Rp. 628.68
= Rp. 35,205.00
= Rp. 1,200,000.00
= Rp. 72,000.00
= Rp. 384,568.80
= Rp. 133,909.60
= Rp. 1,361.10
= Rp. 20,117.76
= Rp. 1,811,957.26
= Rp. 390,000.00
= Rp. 5,616.00
= Rp. 9,300.00
= Rp. 2,500.00
= Rp. 139,843.20
= Rp. 176,517.20
= Rp. 18,560.40
= Rp. 12,573.60
= Rp. 754,910.40
= Rp. 35,000.00
= Rp. 75.00
= Rp. 1,165.36
= Rp. 12,173.60
= Rp. 1,237.36
= Rp. 628.68
= Rp. 50,280.00
= Rp. 43,680.00
= Rp. 14,388.50
= Rp. 10,800.00
= Rp. 300,000.00
= Rp. 33,562.37
= Rp. 11,686.66
= Rp. 1,187.87
= Rp. 1,810.60
= Rp. 417,115.98
= Rp. 79,200.00
= Rp. 23,100.00
= Rp. 4,195.30
= Rp. 7,304.16
= Rp. 742.42
= Rp. 226.32
= Rp. 114,768.20
= Rp. 55,500.00
= Rp. 16,187.50
= Rp. 4,195.30
= Rp. 7,304.16
= Rp. 742.42
= Rp. 226.32
= Rp. 84,155.70
= Rp. 12,000.00
= Rp. 3,500.00
= Rp. 4,195.30
= Rp. 7,304.16
= Rp. 742.42
= Rp. 226.32
= Rp. 27,968.20
= Rp. 10,500.00
= Rp. 3,062.50
= Rp. 4,195.30
= Rp. 7,304.16
= Rp. 742.42
= Rp. 226.32
= Rp. 26,030.70
= Rp. 61,500.00
= Rp. 17,937.50
= Rp. 4,195.30
= Rp. 7,304.16
= Rp. 742.42
= Rp. 226.32
= Rp. 91,905.70
= Rp. 450,000.00
= Rp. 6,480.00
= Rp. 1,165.36
= Rp. 12,173.60
= Rp. 2,474.72
= Rp. 138,309.60
= Rp. 610,603.28
= Rp. 75,000.00
= Rp. 1,165.36
= Rp. 60,868.00
= Rp. 1,237.36
= Rp. 628.68
= Rp. 138,899.40
= Rp. 24,750.00
= Rp. 1,748.04
= Rp. 18,260.40
= Rp. 1,856.04
= Rp. 94.30
= Rp. 46,708.78
= Rp. 20,000.00
= Rp. 1,165.36
= Rp. 12,173.60
= Rp. 1,237.36
= Rp. 62.87
= Rp. 34,639.19
= Rp. 27,500.00
= Rp. 2,330.72
= Rp. 24,347.20
= Rp. 2,474.72
= Rp. 125.74
= Rp. 56,778.38
= Rp. 75,000.00
= Rp. 2,330.72
= Rp. 24,347.20
= Rp. 2,474.72
= Rp. 125.74
= Rp. 104,278.38
= Rp. 27,500.00
= Rp. 2,330.72
= Rp. 24,347.20
= Rp. 2,474.72
= Rp. 125.74
= Rp. 56,778.38
= Rp. 17,000.00
= Rp. 1,748.04
= Rp. 18,260.40
= Rp. 18,560.40
= Rp. 94.30
= Rp. 55,663.14
= Rp. 125,000.00
= Rp. 1,554.72
= Rp. 16,327.20
= Rp. 16,627.20
= Rp. 84.64
= Rp. 159,593.76
= Rp. 7,500.00
= Rp. 6,000.00
= Rp. 6,370.00
= Rp. 2,330.72
= Rp. 7,669.37
= Rp. 779.54
= Rp. 314.34
= Rp. 30,963.96
= Rp. 7,500.00
= Rp. 8,000.00
= Rp. 20,800.00
= Rp. 2,330.72
= Rp. 7,669.37
= Rp. 779.54
= Rp. 314.34
= Rp. 47,393.96
= Rp. 9,600.00
= Rp. 20,800.00
= Rp. 3,263.01
= Rp. 5,112.91
= Rp. 519.69
= Rp. 314.34
= Rp. 39,609.95
= Rp. 19,950.00
= Rp. 7,800.00
= Rp. 4,200.00
= Rp. 9,690.00
= Rp. 8,157.52
= Rp. 12,782.28
= Rp. 494.94
= Rp. 314.34
= Rp. 63,389.08
= Rp. 5,300.00
= Rp. 2,330.72
= Rp. 24,347.20
= Rp. 2,474.72
= Rp. 1,257.36
= Rp. 35,710.00
= Rp. 5,600.00
= Rp. 500.00
= Rp. 1,000.00
= Rp. 4,661.44
= Rp. 4,869.44
= Rp. 494.94
= Rp. 314.34
= Rp. 17,440.16
= Rp. 10,500.00
= Rp. 26,040.00
= Rp. 20,000.00
= Rp. 7,304.16
= Rp. 1,979.78
= Rp. 314.34
= Rp. 66,138.28
= Rp. 16,275.00
= Rp. 5,826.80
= Rp. 9,130.20
= Rp. 928.02
= Rp. 314.34
= Rp. 32,474.36
= Rp. 56,000.00
= Rp. 1,700.00
= Rp. 8,157.52
= Rp. 12,782.28
= Rp. 494.94
= Rp. 314.34
= Rp. 79,449.08
= Rp. 158,898.17
= Rp. 102,950.00
= Rp. 4,000.00
= Rp. 20,976.48
= Rp. 25,564.56
= Rp. 3,712.08
= Rp. 628.68
= Rp. 157,831.80
= Rp. 203,841.00
= Rp. 8,100.00
= Rp. 30,800.00
= Rp. 9,905.56
= Rp. 10,347.56
= Rp. 1,113.62
= Rp. 628.68
= Rp. 264,736.42
= Rp. 203,841.00
= Rp. 30,800.00
= Rp. 8,100.00
= Rp. 75,000.00
= Rp. 90,000.00
= Rp. 95,000.00
= Rp. 9,905.56
= Rp. 10,347.56
= Rp. 1,113.62
= Rp. 628.68
= Rp. 524,736.42
= Rp. 225,000.00
= Rp. 69,921.60
= Rp. 243,472.00
= Rp. 24,747.20
= Rp. 3,772.08
= Rp. 566,912.88
= Rp. 135,000.00
= Rp. 15,000.00
= Rp. 20,976.48
= Rp. 25,564.56
= Rp. 3,712.08
= Rp. 628.68
= Rp. 200,881.80
= Rp. 95,000.00
= Rp. 15,000.00
= Rp. 20,976.48
= Rp. 25,564.56
= Rp. 3,712.08
= Rp. 628.68
= Rp. 160,881.80
= Rp. 85,000.00
= Rp. 15,000.00
= Rp. 20,976.48
= Rp. 25,564.56
= Rp. 3,712.08
= Rp. 628.68
= Rp. 150,881.80
= Rp 367,008.8000
= Rp 436,218.4000
= Rp 1,895.7600
= Rp 16,587.9000
= Rp 17,183.0001
= Rp 38,463.7066
= Rp 1,324.2516
Rp 878,681.8182
= Rp. 7,500.00
= Rp. 15,000.00
= Rp. 3,200.00
= Rp. 35,000.00
= Rp. 3,000.00
= Rp. 6,186.80
= Rp. 34,960.80
= Rp. 60,868.00
= Rp. 165,715.60
= Rp. 7,500.00
= Rp. 115,500.00
= Rp. 3,000.00
= Rp. 5,826.80
= Rp. 24,347.20
= Rp. 618.68
= Rp. 156,792.68
= Rp. 21,000.00
= Rp. 116.54
= Rp. 24,347.20
= Rp. 6,186.80
= Rp. 51,650.54
= Rp. 13,000.00
= Rp. 116.54
= Rp. 24,347.20
= Rp. 6,186.80
= Rp. 43,650.54
= Rp. 70,000.00
= Rp. 116.54
= Rp. 24,347.20
= Rp. 6,186.80
= Rp. 100,650.54
= Rp. 13,000.00
= Rp. 116.54
= Rp. 24,347.20
= Rp. 6,186.80
= Rp. 43,650.54
= Rp. 49,000.00
= Rp. 116.54
= Rp. 24,347.20
= Rp. 6,186.80
= Rp. 79,650.54
= Rp. 44,200.00
= Rp. 116.54
= Rp. 24,347.20
= Rp. 6,186.80
= Rp. 74,850.54
= Rp. 35,000.00
= Rp. 116.54
= Rp. 24,347.20
= Rp. 6,186.80
= Rp. 65,650.54
= Rp. 90,000.00
= Rp. 40,000.00
= Rp. 58,268.00
= Rp. 30,434.00
= Rp. 12,373.60
= Rp. 231,075.60
= Rp. Rp 112,800.00
= Rp. Rp 11,304.00
= Rp. Rp 38,040.58
= Rp. Rp 57,050.18
= Rp. Rp 27,297.39
= Rp. Rp 28,515.44
= Rp. Rp 981.75
= Rp. Rp 275,989.33
= Rp. 85,050.00
= Rp. 153,675.00
= Rp. 1,895.76
= Rp. 51,311.90
= Rp. 109,560.00
= Rp. 99,520.86
= Rp. 17,183.00
= Rp. 38,463.71
= Rp. 1,324.25
557,984.48
= Rp 159,900.00
= Rp 1,800.00
= Rp 8,874.47
= Rp 8,156.31
= Rp 829.03
= Rp 842.43
Rp 180,402.25
DAFTAR STANDAR HARGA BARANG
KEGIATAN PEMBANGUNAN TAHUN ANG
1 2 3
I Bahan Pasir
1 Pasir Urug lokal m3
2 Pasir pasang kualitas baik m3
3 Pasir Cor m3
4 Tanah urug m3
5 Sirtu m3
II Bahan Batu m3
1 Batu kali pecah 15/25 m3
2 Batu kali pecah 10/15 m3
3 Batu kali pecah 5/7 m3
4 Batu kali pecah 3/5 m3
5 Batu kali pecah 2/3 m3
6 Batu kali pecah 1/2 m3
7 Batu kali pecah 0,5 m3
8 Batu Alam m3
9 Abu Batu m3
3 Semen warna kg
V Bahan kapur
1 Kapur marmer ton
IX Bahan Kayu
1 Kayu jati balok 8/12-6/12 cm m3
2 Kayu jati papan 3/20x2 m m3
3 Kayu jati slimar 12/4x2 m m3
4 Kayu kamper balok 8/15, 8/12, 6/12 x4 m m3
5 Kayu kamperpapan 2/20, 3/20, 3/30 x 4 m m3
6 Kayu kamper usuk 5/7, 4/6 x 4 m m3
7 Kayu kamper reng 2/3, 3/5 x4 m m3
8 Kayu bengkirai balok 8/15, 8/12, 6/12 x 4 m m3
9 Kayu bengkirai papan 2/20, 3/20 x4 m m3
10 Kayu bengkirai papan 3/30 x4 m m3
11 Kayu bengkirai usuk 5/7, 4/6 x4 m m3
12 Kayu bengkirai reng 2/3 cm x4 m m3
13 Kayu meranti balok 8/12, 6/12 cm 4 m m3
14 Kayu meranti papan 2/20, 3/20 cm 4 m m3
15 Kayu meranti papan, 3/30 cm 4 m m3
16 Kayu meranti usuk 4/6, 5/7 cm 4 m m3
17 Kayu meranti reng2/3 cm 4 m m3
NO JENIS/ NAMA BAHAN SATUAN
XI Seng Gelombang
1 Seng Gel, BJLS 0,30/0,25/0,20 80x300 cm lb
2 Seng Gel, BJLS 0,30/0,25/0,20 80x150 cm lb
NO JENIS/ NAMA BAHAN SATUAN
1 Kaca polos 5 mm m2
2 Kaca rayben 5 mm m2
3 Kerangka Nako daun
4 Bea screp m'
5 Kaca polos tebal 3 mm m2
6 Kaca polos tebal 8 mm m2
7 Kereptak kaca nako + kerangka stel
8 Kaca Es m2
23 Pegangan pintu bh
24 Engsel Hinge Dekkson ESS 316 5x3x4 mm 4BB sss set
XVII Sanitair
1 Kloset Jongkok ( traso lokal) bh
2 Kloset Jongkok porselin setara INA bh
3 Kloset Duduk porselin komplit setara INA bh
4 Tabung Mika lengkap set
5 Tabung Porselin lengkap setara TOTO set
6 Bak Cuci Piring bh
7 Wastafel bh
8 Pintu KM/WC Aluminium bh
9 Pintu KM/WC Fiberglas bh
10 Kloset Duduk Putih Porselin komplit set
11 kloset Jongkok Porselin putih bh
12 Bak traso bh
13 Bak cuci Stainles steel bh
XVIIIBahan Paku
1 Paku Reng kg
2 Paku Usuk kg
3 Paku triplek kg
4 Paku Seng kg
5 Paku asbes ulir/ Payung kg
6 Paku Pancing kg
7 Paku beton kg
8 Sekrup Fiser dos
9 List Kalsiplank m'
No JENIS BARANG/JASA
1 2
1 Pengadaan dan Pemasangan Rambu Lalu Lintas
di Jalan (Ukuran 45 x 45 cm )
2 Pengadaan dan Pemasangan Rambu Lalu Lintas
di Jalan (Ukuran 60 x 60 cm )
3 Pengadaan dan Pemasangan Rambu Lalu Lintas
di Jalan (Ukuran 75 x 75 cm )
4 Pengadaan dan Pemasangan Rambu Lalu Lintas
di Jalan (Ukuran 75 x 75 cm )
5 Pengadaan dan Pemasangan Rambu Pendahulu
Penunjuk Jurusan (Ukuran 120 x 180 cm )
6 Pengadaan dan Pemasangan Rambu Pendahulu
Penunjuk Jurusan (Ukuran 120 x 240 cm )
7 Pengadaan dan Pemasangan Rambu Pendahulu
Penunjuk Jurusan Portal 18 m
8 Pengadaan dan Pemasangan Pagar Pengaman Jalan (4 m)
Type 1 : Terminal End Masuk ke Dalam Tanah
9 Pengadaan dan Pemasangan Pagar Pengaman Jalan (4 m)
Type 2 : Terminal End Lengkung
10 Pengadaan dan Pemasangan Pagar Pengaman Jalan
(dengan Rambu Chevron) Type 1 :
Terminal End Masuk ke Dalam Tanah
11 Pengadaan dan Pemasangan Pagar Pengaman Jalan
(dengan Rambu Chevron) Type 1 :
Terminal End Masuk ke Dalam Tanah
12 Pengadaan dan Pemasangan Marka Jalan
NO JENIS/ NAMA BAHAN SATUAN
Pipa besi
34 Pengadaan dan Pemasangan Cermin Tikungan
35 Pengadaan kerucut Lalu Lintas ukuran 90 cm
36 Pengadaan kerucut Lalu Lintas ukuran75 cm
37 Pengadaan kerucut Lalu Lintas ukuran60 cm
NO JENIS JASA
1 2
I Sewa alat
1 Asphalt Miixing plant
2 Asphalt Sprayer
3 Asphalt Finisher
4 Buldoser
5 Compresor 4000- 6500 L/M
6 Concrete Mixer 0,3-0,6 m3
7 Crane 10-15 ton
8 Dump Truck 3-4 m3
9 Dump Truck 8-10 m3
10 Excavator
11 Flat bed truck 3-4 m2
12 Generator set
13 Motor Grader
14 Track Loader 75-100 HP
15 Wheel Loader
16 Three Whell Roller 6-8 T
17 Tandem Roller 6-8 T
18 Pneumatic tire Roller 8-10 T
19 Vibratory Roller 5-8 T
20 Concete Vibrator
21 Stone Crusher
22 Water Pump 70--100 mm
23 Water Tanker 3000-4500 L
24 Pedestrian Roller
25 Tamper
26 Jack Hammer
27 Vulvi Mixer
28 Concrete Pump
29 Trailer 20 T
30 Pile Driver
31 Crane On Truck
NO JENIS/ NAMA BAHAN SATUAN
32 Mesin Las
33 Bore Pile Machine
34 Pick Up
35 Batching Plant
36 Cold Milling Machine
II Tenaga Kerja
1 Buruh Trampil
2 Buruh agak Trampil
3 Buruh tak Trampil
4 Kepala Tukang Gali Tanah
5 Kepala Tukang Batu
6 Kepala Tukang kayu
7 Kepala Tukang Besi
8 Kepala Tukang Cat
9 Kepala Tukang Pipa
10 Kepala Tukang Listrik
11 Kernet
12 Mandor
13 Mandor Alat Berat
14 Mekanik
15 Mekanik Alat Berat
16 Masinis
17 Operator Trampil
18 Operator Kurang Trampil
19 Operator Alat Berat
20 Pekerja /Pembantu Tukang Batu
21 Pekerja /Pembantu Tukang Kayu
22 Pekerja /Pembantu Tukang Besi
23 Pekerja /Pembantu Tukang Cat
24 Pekerja /Pembantu Tukang Listrik
25 Pekerja /Pembantu Tukang Pipa
26 Pekerja Alat Berat
27 Penjaga
28 Penjaga Api
29 Penjaga Malam
30 Pembantu Operator
31 Pembantu Operator Semi Trampil
32 Pembantu Mekanik
33 Pembantu Masinis
34 Pembantu sopir
35 Sopir Pribadi
36 Sopir Trampil
NO JENIS/ NAMA BAHAN SATUAN
37 Tukang Batu
38 Tukang Kayu
39 Tukang Besi
40 Tukang Cat
41 Tukang Plitur
42 Tukang Asphal
43 Tukang Listrik
44 Tukang Pipa Air
45 Tukang Alat Berat
R STANDAR HARGA BARANG / JASA
PEMBANGUNAN TAHUN ANGGARAN 2017
HARGA
Wilayah A Wilayah B Wilayah C KETERANGAN
( Rp. ) ( Rp. ) ( Rp. )
4 5 4 5
KET.
Rp 115,000.00 Rp 120,000.00 Rp 125,000.00 Harga pada wilayah
Rp 250,000.00 Rp 260,000.00 Rp 270,000.00 A, B, dan C di
Rp 260,000.00 Rp 270,000.00 Rp 280,000.00 tambah 10%
Rp 90,000.00 Rp 95,000.00 Rp 100,000.00 (sepuluh prosen)
Rp 110,000.00 Rp 115,000.00 Rp 120,000.00
buah Rp 1,120,542.00
buah Rp 1,364,524.00
buah Rp 1,904,375.00
buah Rp 12,433,196.00
buah Rp 13,074,048.00
buah Rp 121,672,609.00
buah Rp 8,959,094.00
buah Rp 6,306,918.00
buah Rp 11,286,733.00
buah Rp 10,149,857.00
buah Rp 35,750.00
HARGA
Wilayah A Wilayah B Wilayah C KETERANGAN
( Rp. ) ( Rp. ) ( Rp. )
buah Rp 34,803.00
buah Rp 30,500.00
buah Rp 275,000.00
buah Rp 360,800.00
buah Rp 273,057.00
buah Rp 280,535.00
buah Rp 547,363.00
buah Rp 382,069,109.00
buah Rp 300,000,000.00
buah Rp 361,249,561.00
buah Rp 170,085,820.00
buah Rp 197,039,077.00
buah Rp 82,864,947.00
buah Rp 33,266,395.00
buah Rp 39,571,467.00
buah Rp 34,000,000.00
buah Rp 22,000,000.00
buah Rp 29,150,000.00
buah Rp 33,491,700.00
buah Rp 737,501.00
buah Rp 601,155.00
HARGA
Wilayah A Wilayah B Wilayah C KETERANGAN
( Rp. ) ( Rp. ) ( Rp. )
buah Rp 5,775,000.00
buah Rp 330,000.00
buah Rp 297,000.00
buah Rp 280,500.00
DALAM 4.871
PENGURANGAN
0.15 0.15 1.23
0.15 0.4 1.05
0.15 0.3 1.05
0.15 0.15 1.08
volume 4.255174
4
urug pasir dibawah pondasi t= 10 cm m3 20.93 0.1 0.8
0.95 0.1 0.95
5
as tampeng m3 20.93 0.15 0.8
6 0.95 0.15 0.95
7
Pondasi btu kali m3 20.93 0.475 0.55
0.55 0.65 0.65
pengurangan 0.079
0.08 0.33
0.03 0.33 2
JUMLAH VOLUME
2 1.568
6 15
2 0.336
2 0.168
2 0.3808
2 0.1872
0.568
6 1.05975
6 0.16605
2 0.04725
2 0.0234
4 0.0702
0.14085
2 0.0261
2 0.0135
4 0.0198
0.0594
2 0.1896
2 0.1422
0.3318
2 0.04725
0.04725
2 2 0.528
2 2 0.528
2 2 0.528
2 2 0.528
2 0
2 2 0.1056
2 2 0.1056
2 2 0.1056
2 2 0.1056
2 0
2 2 0.64
2 2 0.64
2 2 0.64
2 2 0.64
2 2 0.7488
2 2 0.084
2 2 0.6
2 2 0.1872
2 0
2 2 0.8
2 2 0.8
2 2 1.06
2 2 0.72
2 0
2 2 0.096
2 2 0.144
2 2 0.168
2 0
2 2 0.0576
2 2 0.432
2 0
1 2 0.48
2 2 0.432
2 0
2 2 0.3456
2 2 0.7416
2 0
1 2 0.1008
2 2 0.096
2 2 0.1032
2 0
1 2 0.3624
2 2 0.4608
2 0
2 2 0.096
2 2 0.3264
1 2 0.0792
2 2 0.0864
2 0
2 2 0.0168
2 2 0.0576
2 0
1 2 0.7296
2 2 0.6528
2 2 0.6336
2 2 0.0864
2 0
2 2 0.2016
2 2 0.3696
1 2 0.2856
2 2 0.5712
2 2 0.1512
2 0
1 2 0.3456
2 2 0.5976
3 2 0.0396
6 2 0.0792
2 0
1 2 0.1032
2 2 0.1776
2 0
1 2 0.306
2 2 0.504
2 0
1 2 0.1752
2 2 0.2928
3 2 0.0396
6 2 0.7392
2 0
1 2 0.0828
2 2 0.132
1 2 0.1752
2 2 0.2784
2 2 0.0264
4 2 0.4928
2 0
1 2 0.12672
2 2 0.7872
2 0
1 2 0.066
2 2 0.084
2 0
1 2 0.0816
2 2 0.1248
1 2 1.0064
1 2 0.5032
1 2 1.0656
1 2 1.08
2 2 0.882
4 19.484
48.33712
2 2.844744
2 0.91455
2 0.334158
4.093452
3 2 0.16605
1 2 0.126
1 2 0.0945
1 2 0.0486
0.43515
3.658302
2 1.4976
2 0.62424
2 0.710976 0.305 0.5 0.65 0.014625 0.169
2 0.49379 0.43 0.5 0.43 0.009675 0.16555
2 0.73984 0.64 0.52 0.45 0.02025 0.25902
2 0.114868 0.78 0.98 0.93 0.04185 1.338084
2 0.049284 1.931654
2 0.024576
4.255174
8 0.0468
2 0.162
2 0.0648
2 0.0243
2 0.072
2 0.048
2 0.018
2 0.05
2 0.01125
0.49715
0.49715 3.758024
7.2
1.02
2 0.1
0.385
0.485
2 0.075
0.6776
2 0.016
4.16925
2.084625
41.6925
41.6925
45.2
2 2.457
2 0.5376
2 0.9768
2 0.264
1.2408
2
4
2
4
4
0.0375
4.375
2 8.75
8.75
0.21
1.4
1.05
2.05
4.5
1
4
50.15
13.55
2 0.0847
0.044
0.3465
15.925
4.375
3 40.425
2 18.2
5.25
16.1
100.275
8.446
12
13.3952
8 5.776
19.1712
1.6744
8 0.722
2.3964
2.5116
8 1.083
3.5946
5.467963
8 1.859
7.326963
0.777
8 0.1908
0.51525
0.504
1 2.34
5 10.14
1 1.4196
2 1.08
10 4.68
2 0.6552
2 2.4
10 10.4
2 1.456
2 4.11
10 17.81
2 2.4934
8 2.0592
8 2.7456
8 0.6336
8 1.584
8 2.08
8 1.408
8 3.256
8 5.44
78.1906
35 2.765
75.4256
8 0.2112
8 0.1584
0.3696