PERHITUNGAN VOLUME PEKERJAAN / TAKE OFF SHEET

No Uraian Kebutuhan Analisa bahan + upah VOL JADI

PERHITUNGAN PLAT DUIKER Analisa SNI 2016

1 Galian Tanah Pondasi (T.06.a.1) 1 m3 Galian tanah biasa sedalam < 1m
1,50 x 3,4 x 6,00 30.6 m3 Total volume 35.40 m3
((0,6 x 1 x 2) x 4 4.8 m 3
1,50
35.4 m3 0.56 Pekerja 19.93 HOK 20.00
3,40
0.0563 Mandor 1.99 HOK 2.00

ANALISA SNI 2016

2 Pasangan Batu Belah 15/20, 1 : 4 A.3.2.1.2.
6 0.25 2.1 3.15 m3 1 M3 PEMASANGAN PONDASI BATU BELAH CAMPURAN,1 Pc : 4 Ps
0,6 + 0,30 1.5 6 8.1 m3 Total volume 11.42 m3
2 1.200 Batu belah 15/20 cm 13.70 m3
1,1m
0,25 m
14.00
0.3 1.1 5 0.165 m 3
3.260 Semen PC ( 50 kg) 37.21 Zak 37.00
0,90 m

0.520 Pasir Pasang Kali 5.94 m3 6.00

11.415 m3 1.500 Pekerja 17.12 HOK 17.00
0,25 m

0.750 Tukang Batu 8.56 HOK

0,60m

9.00

0,60m

ANALISA SNI 2016

3 Plesteran 1 : 3 Tebal 15 cm A.4.4.2.PEMASANGAN 1 M2 PLESTERAN 1 PC : 3 Ps TEBAL 15 MM
6 5.1 2 61.2 m2
1 0.6 3 1.8 m2 Total volume 63.00 m3
63 m 2
0.310 Semen 50 Kg 19.54 Zak 20.00
0.016 Pasir Pasang 1.01 m3 1.00
0.300 Pekerja 18.90 HOK 19.00
0.150 Tukang 9.45 HOK 9.00
4 WING / SAYAP
Pasangan Batu Belah 15/20, 1 : 4 0,6 + 0,30 0.8 4 2.88 ANALISA SNI 2016
2 A.3.2.1.2.
1 M3 PEMASANGAN PONDASI BATU BELAH CAMPURAN,1 Pc : 4 Ps
Total volume 2.88 m3
1.200 Batu belah 15/20 cm 3.46 m3 3.00
3.260 Semen PC ( 50 kg) 9.39 Zak 9.00
0.520 Pasir Pasang Kali 1.50 m3 1.00
1.500 Pekerja 4.32 HOK 4.00
0.750 Tukang Batu 2.16 HOK 2.00

Analisa SNI 2016

4 Lantai Cor Plat Beton 1 : 2 : 3

0.2 3.3 4.5 2.97 m3 B.06. 1 m³ Beton mutu, f’c = 16,9 MPa (K200), slump (12±2) cm, w/c = 0,61
2,1
Total volume 2.97 m3
JLN
JLN
6
7.04 Semen 50 Kg 20.91 Zak 21.00
0.52 Pasir Pasang 1.55 m3 2.00
1.70 m
3
3,60 0.57 Koran 2.00
1.323 Pekerja 3.93 HOK 4.00
0.189 Tukang 0.56 HOK 1.00
215 Air 120.69 lt 121.00

5 Pembesian / Tulangan Volume beton untuk sloof 2 Unit

: Luas x panjang
0,30m
: 0.04 x 8.4
: 0.336 m3
0,30m

Volume beton 3 balok 1 Unit

0,25 m : Luas x panjang
: 0.04 x 7.2
0,15m 0,15m
0,15m
: 0.288 m3 Tulang Utama Ǿ 16 Beton 1:2:3
0,30 m

0,15m

Volume beton untuk lantai 1 Unit

0,15m

0,15m 0,15m
0,15m
Tulang Utama Ǿ 10
Beton 1:2:3 : Luas x Tebal
: 14.85 x 0.2
: 2.97 m3
Tulang Pembagi Ǿ 8
DETAIL SLOOF Tulang Pembagi Ǿ 10
SKALA 1 : 25

Rolling 4 buah 1 Unit

: ((0,4+0,25) x(2,6x4)
: 6.76 m3
0,20 m

DETAIL LANTAI
SKALA 1 : 25
 Tulang Pembagi Ǿ 10

0,20 m
DETAIL LANTAI
SKALA 1 : 25
 Panjang besi Ǿ 10 mm Jumlah Lonjor besi Ǿ 10 mm
: (Panjang Lantai / 0,20) x lebar : Panjang / 12
Pekerjaan pembesian dengan : 22 x 2.4 : 4.5913 Lonjor/batang
besi polos : 52.8 m Di bulat: 5 Lonjor/batang
Berat besi 32.7 kg

Panjang Sloof Panjang besi((Lebar lantai/0,2) x Pjg lantai)x Jumlah Lonor/batang besi Ǿ 10 mm
: : (panjang sloof/0,20)xpjg begel)+ : Panjang / 11,5
Panjang Balok (panjang balok/0,20)xpjg begel) : 8.1087 Lonjor/batang
: 72.6 + 20 + 0.65 Berat besi : 57.8 kg
Panjang Lantai : 93 m Di bulat: 8 Lonjor/batang

Jarak tulangan bagi Panjang besi Ǿ 11,5 mm Jumlah Lonor/batang besi Ǿ 11,5 mm
: (4xpanjang sloof) + : Panjang / 11,5
Sloof : (2xpanjang balok) : 2.25217 Lonjor/batang
Balok : : 16 + 9.9 Berat besi 16.1 kg
Lantai : : 25.9 m Dibulat 3 Lonjor/batang

Berat Total pembesian adalah

: Berat besi Ǿ 10 mm + Berat
Besi Ǿ 12 mm
: 106.6 kg
: 16.0 Lonjor
1 KG PEMBESIAN DENGAN BESI POLOS ATAU ULIR
1.050 Besi beton ( Polos / Ulir ) 111.939 kg 112.00
0.015 Kawat Beton 1.599 kg 2.00
0.007 Pekerja 0.746 HOK 1.00
0.007 Tukang besi 0.746 HOK 1.00
6 PEKERJAAN BEGESTING
Pekerjaan Begesting Sloof Luas Sloof I Unit : Tinggi x panjang Volume Begesting Sloof
: 0.6 x 4 : 2.4 m3
1 M2 PASANG BEKISTING UNTUK SLOFF
0.045 Kayu Bekesting 0.108 m3 0.10
0.300 Paku biasa 2'-5' 0.720 kg 1.00
0.300 Pekerja 0.720 oh 1.00
0.260 Tukang Kayu 0.624 oh 1.00
Pekerjaan Begesting Balok Luas Balok 1 Unit : tinggi x panjang Volume Begesting Balok
: 0.6 x 1 : 0.6 :
1 M2 PASANG BEKISTING UNTUK BALOK
0.040 Kayu bakesting 0.024 m3 0.03
0.400 Paku biasa 2'-5' 0.240 kg 0.50
0.018 Balok Kayu 0.040 m3 0.04
0.320 Pekerja 0.192 oh 1.00
0.330 Tukang Kayu 0.198 oh 1.00
Pekerjaan Begesting Lantai Luas Bekesting Lantai : Volume Begesting Lantai
: 3.3 x 4.5 : 2.97 m3
: 14.85 x 0.2 1 M2 PASANG BEKISTING UNTUK LANTAI
: 2.97 m3 0.040 Kayu Bekesting 0.119 m3 0.2
0.400 Paku biasa 2'-5' 1.188 kg 1
0.015 Balok Kayu 0.045 m3 0.04
0.320 Pekerja 0.950 oh 1
0.330 Tukang Kayu 0.980 oh 1

7 PEKERJAAN BETON Volume beton untuk sloof 2 Unit Jumlah Volume Pekerja Beton
: Luas x panjang : 4.46 m3
: 0.04 x 4 1 M3 MEMBUAT BETON TUMBUK,1 PC: 2 Ps : 3 Split
: 0.16 m3 4.500 Semen PC ( 50 Kg) 20.070 zak 20.00
0.540 Pasir Pasang 2.408 m3 3.00
0.810 Batu Pecah 2/3 3.613 m3 4.00
2.000 Pekerja 8.920 HoK 9.00
0.350 Tukang Batu 1.561 HoK 2.00
Volume beton 3 balok 1 Unit 0.035 Kepala Tukang' 0.156 HoK -
: Luas x panjang
: 0.04 x 2
: 0.24 m3

Volume beton untuk lantai 1 Unit

: Luas x Tebal
: 4.95 x 0.2
: 1.98 m3

Rolling 4 buah 1 Unit

: 0,4 x 0,25 x 2 x 2,6x4
: 2.08 m3
8 SALURAN AIR/DRAINASE Panjang saluran 33
- Galian Tanah - Volume galian
0.8 x 0.5 x 33 = 13.2 m3

- Volume Pasangan batu

PLESTERAN 1 : 3
0.2 + 0.35 x 33 x 2 = 18.15 m3
2
- Volume Plesteran
1.9 x 33 x 2 x = 125.4 m2

- Galian tanah = 13.2 m3

Pekerja 0.4 x 13.2 = 5.28 HOK 5.00

- Pasangan batu 1 : 4 18.15 m3

Batu belah 1.2 x 18.15 = 21.78 m3 22.00

Pasir 0.52 x 18.15 = 9.438 m3 3.00
Semen 3.26 x 18.15 = 59.169 sak 59.00
Pekerja 1.5 x 18.15 = 27.225 HOK 27.00
Tukang 0.75 x 18.15 = 13.6125 HOK 14.00

- Plesteran 1 : 3 = 125.4 m2
= 12.54 m3
Pasir 0.031 x 12.54 = 0.38874 m3 1.00
Semen 0.20736 x 12.54 = 2.6002944 sak 3.00
Pekerja 0.26 x 12.54 = 3.2604 HOK 3.00
Tukang 0.152 x 12.54 = 1.90608 HOK 2.00

9 Cor lantai

Volume :
0.05 x 0.2 x 33 x = 0.33 m3

- Cor Lantai 1 : 2 : 3 = 0.33 m2

Semen 4.64 x 0.33 = 1.5312 sak 2.00

Pasir 0.52 x 0.33 = 0.1716 m3 1.00
Koral 0.78 x 0.33 = 0.2574 m3 1.00
Pekerja 1.65 x 0.33 = 0.5445 HOK 1.00
Tukang 0.25 x 0.33 = 0.0825 HOK 2.00
 1.1
A.3.2.1.2. Pemasangan 1 m3
pondasi batu belah campuran 1SP : 4PP
No Uraian Kode Satuan Koefisien
Harga
Satuan
(Rp) 1.2
Jumlah Semen Portland Kg 163,000
Harga Pasir pasang m3 0,520
(Rp)
A TENAGA
Pekerja L.01 OH 1,500
Tukang batu L.02 OH 0,750
Kepala tukang L.03 OH 0,075

A.4.4.2.1. Pemasangan 1 m2 plesteran 1SP : 1PP tebal 15 mm

No
Uraian Kode Satuan Koefisien Harga
Satuan
(Rp)
Jumlah
Harga
(Rp)

0.61
B.06.b Menggunakan molen
No Uraian Kode Satuan Koefisien
Harga

Satuan
(Rp)
Jumlah
Harga (Rp)
1234567
A Tenaga Kerja
1 Pekerja L.01 OH 1,323

2 Tukang batu L.02 OH 0,189

3 Kepala tukang L.03 OH 0,019

4 Mandor L.04 OH 0,132

Jumlah Harga Tenaga Kerja
B Bahan
1 PC / Portland cement M.15 kg 352
2 PB / Pasir beton M.14.a kg 731
3 Kr / Krikil M.12 kg 1031
4 Air M.02 Liter 215
Jumlah Harga Bahan
 5.00

2.000

2.000
75
 HARGA SATUAN BAHAN KECAMATAN KONGBENG

HARGA BAHAN MIAU BARU

HARGA
PPN PPh TOTAL
NO. URAIAN SATUAN SATUAN
Rp Rp Rp Rp
1 SEMEN ZAK/50 KG Rp 85,000 Rp 8,500 Rp 1,275 Rp 94,775
2 PARIS PASANG M3 Rp 300,000 Rp 30,000 Rp 4,500 Rp 334,500
3 BATU BELAH M3 Rp 500,000 Rp 50,000 Rp 7,500 Rp 557,500
4 KORAL M3 Rp 500,000 Rp 50,000 Rp 7,500 Rp 557,500
5 KAYU MERANTI M3 Rp 4,000,000 Rp 400,000 Rp 60,000 Rp 4,460,000
6 PAPAN BEKISTING M3 Rp 3,000,000 Rp 300,000 Rp 45,000 Rp 3,345,000
7 BALOK BEKISTING M3 Rp 3,000,000 Rp 300,000 Rp 45,000 Rp 3,345,000
8 PAPAN ULIN M3 Rp 7,500,000 Rp 750,000 Rp 112,500 Rp 8,362,500
9 BALOK ULIN M3 Rp 7,500,000 Rp 750,000 Rp 112,500 Rp 8,362,500
10 BESI 6 BATANG Rp 48,000 Rp 4,800 Rp 720 Rp 53,520
11 BESI 10 BATANG Rp 93,000 Rp 9,300 Rp 1,395 Rp 103,695
12 BESI 8 BATANG Rp 67,000 Rp 6,700 Rp 1,005 Rp 74,705
13 KAWAT BENDRAT KG Rp 25,000 Rp 2,500 Rp 375 Rp 27,875
PAKU KG Rp 25,000 Rp 2,500 Rp 375 Rp 27,875
AIR LITER Rp 100 Rp 10 Rp 2 Rp 112 ###
HARGA UPAH TENAGA KERJA

1 PEKERJA HARI Rp 80,000

2 TUKANG HARI Rp 100,000
3 MANDOR HARI Rp 120,000
HARGA PERALATAN
1 CANGKUL BUAH Rp 90,000 Rp 9,000 Rp 1,350 Rp 100,350
2 SEKOP BUAH Rp 65,000 Rp 6,500 Rp 975 Rp 72,475
3 PALU 5KG BUAH Rp 56,000 Rp 5,600 Rp 840 Rp 62,440
4 CETOK BUAH Rp 30,000 Rp 3,000 Rp 450 Rp 33,450
5 EMBER BUAH Rp 25,000 Rp 2,500 Rp 375 Rp 27,875
6 GEROBAK BUAH Rp 650,000 Rp 65,000 Rp 9,750 Rp 724,750
7 BENANG ROOL BUAH Rp 45,000 Rp 4,500 Rp 675 Rp 50,175
8 SEWA MOLEN HARI Rp 250,000 Rp 25,000 Rp 3,750 Rp 278,750
9 SELANG AIR BUAH Rp 55,000 Rp 5,500 Rp 825 Rp 61,325
10 GERGAJI BUAH Rp 70,000 Rp 7,000 Rp 1,050 Rp 78,050
11 MATERAN BUAH Rp 55,000 Rp 5,500 Rp 825 Rp 61,325
 RENCANA ANGGARAN BIAYA
Propinsi : KALIMANTAN TIMUR No.RAB : 021/RAB-MB/III/2020
Kabupaten : KUTAI TIMUR Program : APBDES TAHUN 2020
Kecamatan : KONGBENG Jenis Kegiatan : PEMB. GORONG2 (PLAT DUIKER)
Desa : MIAU BARU Ukuran/dimensi : 1,5 x 6 M ( 1 UNIT )
Lokasi : RT. 09
Volume HARGA HARGA JUMLAH
Total Dari Dari KODE SATUAN Dari Dari TOTAL
URAIAN Satuan
KATEGORI
Swadaya Dana APBDes (Rp) Swadaya Dana APBDes (Rp)

BAHAN
1. Batu Belah 15/20 cm 36.00 36.00 M3 I.a 557,500.00 20,070,000.00 20,070,000.00
2. Pasir Pasang 15.00 15.00 M3 I.a 334,500.00 5,017,500.00 5,017,500.00
3. Koral 7.00 7.00 M3 I.a 557,500.00 3,902,500.00 3,902,500.00
4. Semen PC 50 Kg 162.00 162.00 Zak I.b 94,775.00 15,353,550.00 15,353,550.00
5. Besi Ø 8 mm - 11,5 m 3.00 3.00 Batang I.b 74,705.00 224,115.00 224,115.00
6. Besi Ø 10 mm - 11,5 m 13.00 13.00 Batang I.b 103,695.00 1,348,035.00 1,348,035.00
7. Papan Bekesting 0.33 0.33 m3 I.a 3,345,000.00 1,103,850.00 1,103,850.00
8. Balok Bekesting 0.08 0.08 m3 I.a 3,345,000.00 267,600.00 267,600.00
9. AIR 121.00 121.00 lt I.a 111.50 13,491.50 13,491.50
10. Paku 2.50 2.50 kg I.b 27,875.00 69,687.50 69,687.50

Sub Total 1) - 47,370,329.00 47,370,329.00

ALAT
1. Cangkul 2.00 2.00 bh I.b 100,350.00 200,700.00 200,700.00
2. Sekop 2.00 2.00 bh I.b 72,475.00 144,950.00 144,950.00
3. Cetok 6.00 6.00 bh I.b 33,450.00 200,700.00 200,700.00
4. Gerobak Dorong 1.00 1.00 bh I.b 724,750.00 724,750.00 724,750.00
5. Meteran 1.00 1.00 bh I.b 61,325.00 61,325.00 61,325.00
6. Selang Tukang 15m 1.00 1.00 bh I.b 61,325.00 61,325.00 61,325.00

Sub Total 2) - 1,393,750.00 1,393,750.00

UPAH
1. Pekerja 144.00 144.00 HOK III.a 80,000.00 - 11,520,000.00 11,520,000.00
2. Tukang 57.00 57.00 HOK III.a 100,000.00 5,700,000.00 5,700,000.00
3. Bongkar Bangunan Lama 30.00 30.00 HOK III.a
4. PPHP 1.00 1.00 ls III.c - -
4. TPK 1.00 1.00 ls III.c - -

Sub Total 3) - 17,220,000.00 17,220,000.00

Lain-lainnya
1. Papan Proyek 1.00 1.00 bh 250,000.00 250,000.00 250,000.00

Sub Total 4) - 250,000.00 250,000.00

Jumlah - 66,234,079.00 66,234,079.00
Dari APBDES TAHUN 2018 : DIBULATKAN 58,072,000.00
Sumber Dana
Dari Swadaya: DIBULATKAN -
Catatan :
Sumbangan dalam bentuk bahan upah dan alat tulis dalam kolom Volume Dari Swadaya
Nilai RAB dadapat dari kolom Volume Dari Dana dikali kolom Harga Satuan yang dikalikan dengan kolom Harga Satuan yg kemudian ditotalkan
Sumbangan dalam bentuk uang dimasukan pada baris terbawah ( Sumber Dana dari Swadaya )
Swadaya dalam bentuk lahan ditulis dalam format lain
Kategori Biaya
I. a Pembelian bahan hasil tenaga manusia
I. b Pembalian bahan hasil industri
I. c Pembelian bahan administrasi
II. ,a Pembelian alat tangan
II., b Pembelian / penyewaan alat mesin
II, c Pembelian alat administrasi
III, a Pembayaran tenaga kerja untuk konstruksi
III, b Pembayaran tenaga untuk pengumpulan bahan
III, c Pembeyaran honorarium Tim Pelaksana
Desa Lapri, 16 Februari 2018
Diketahui Oleh : Dibuat Oleh:
Kepala Desa Lapri Tim Pelaksaan Kegiatan
( Abdu Rahman ) (Gunawan)
 REKAPITULASI ANGGARAN BIAYA
Propinsi : Kalimantan Utara
Kabupaten : Nunukan
Kecamatan : Sebatik Utara
Desa : Lapri

No. RAB :
Bidang : Pembangunan Desa
Pekerjaan : Pemb. Gorong2 ( Plat Duiker )
Ukuran / Dimensi : 1,1 x 4,5 m
Unit : 1

NO URAIAN PEKERJAAN DANA DESA SWADAYA BOBOT (%)

I BAHAN 47,370,329 71.52

II PERALATAN 1,393,750 2.10
III UPAH 17,220,000 26.00
VI LAIN LAIN 250,000 0.38

Jumlah 66,234,079.00 100.00

 HARGA
KODE JENIS PEKERJAAN KOEF SAT HARGA
UPAH
a b c d e f=(cxe)
A PEKERJAAN PERSIAPAN
A-01 1 m' PEKERJAAN PENGUKURAN
Pekerja 0.120 HOK 85,000.00 10,200.00
Tukang Batu 0.005 HOK 144,000.00 720.00
Peralatan 1.000 Is
Total 10,920.00
Total Harga
Keuntungan Mak
Jumlah total

A-02 1m ' PEKERJAAN PEMASANGAN BOUWPLANK

Kayu Terentang 0.012 m3 3,200,000.00
Paku biasa 2' -5 ' 0.010 kg 22,400.00
Pekerja 0.100 HOK 85,000.00 8,500.00
Tukang Kayu 0.100 HOK 160,000.00 16,000.00
Kepala Tukang 0.010 HOK 180,000.00 1,800.00
Mandor 0.005 HOK - -
Total 26,300.00
Total Harga
Keuntungan Mak
Jumlah total

A-03 1 M2 PEMBUATAN KANTOR SEMENTARA/DIREKSI

Kayu 0.180 m3 3,200,000.00 576,000.00
Paku Biasa 0.850 kg 22,400.00 19,040.00
Besi Strip 0.100 kg 120,000.00 12,000.00
Seng Gelombang BJLS 32 0.250 lbr 60,000.00 15,000.00
Kawat Ram 1x1 0.080 m2 40,000.00 3,200.00
Kunci Gembok 0.150 bh 280,000.00 42,000.00
Tripleks 3 mm 0.060 lbr 80,000.00 4,800.00
Pekerja 2.000 HOK 85,000.00
Tukang Kayu 2.000 HOK 160,000.00
Kepala Tukang' 0.300 HOK 180,000.00
Mandor 0.050 HOK -
Total 672,040.00
Total Harga
Keuntungan Mak
Jumlah total

A-04 1 M2 PEKERJAAN MEMBERSIHKAN DAN PERATAAN LAPANGAN

Pekerja 0.100 HOK 85,000.00 8,500.00
Mandor 0.050 HOK - -
Total 680,540.00
Total Harga
 Keuntungan Mak
Jumlah total

B PEKERJAAN TANAH
B-01 1 M3 GALIAN TANAH BIASA SEDALAM 1 METER
Pekerja 0.400 HOK 85,000.00 34,000.00
Mandor 0.040 HOK - -
Total 34,000.00
Total Harga
Keuntungan Mak
Jumlah total

B-02 1 M3 URUGAN KEMBALI

Pekerja 0.192 HOK 85,000.00 16,320.00
Mandor 0.019 HOK - -
Total 16,320.00
Total Harga
Keuntungan Mak
Jumlah total

B-03 1 m3 PEMADATAN TANAH

Pekerja 0.500 HOK 85,000.00 42,500.00
Mandor 0.050 HOK - -
Total 42,500.00
Total Harga
Keuntungan Mak
Jumlah total

B-04 1 M3 URUGAN TANAH

Tanah Urug 1.200 m3 48,000.00
Pekerja 0.250 HOK 85,000.00 21,250.00
Mandor 0.010 HOK - -
Total 21,250.00
Total Harga
Keuntungan Mak
Jumlah total

B-05 1 M3 URUGAN PASIR

Pasir Urug 1.200 m3 200,000.00
Pekerja 0.300 HOK 85,000.00 25,500.00
Mandor 0.010 HOK - -
Total 25,500.00
Total Harga
Keuntungan Mak
Jumlah total

B-06 1 M3 URUGAN BATU BLONDOS

Batu Blondos Kali 20/30 1.200 m3 480,000.00
Pekerja 0.300 HOK 85,000.00 25,500.00
Mandor 0.010 HOK - -
Total 25,500.00
Total Harga
Keuntungan Mak
 Jumlah total

B-07 1 KG PEMASANGAN LAPISAN IJUK

Ijuk 1.200 KG 40,000.00
Pekerja 0.150 HOK 85,000.00 12,750.00
Mandor 0.015 HOK - -
Total 12,750.00
Total Harga
Keuntungan Mak
Jumlah total

B-08 1 M3 URUIGAN BERANGKAL

Berangkal 1.200 m3 48,000.00
Pekerja 0.250 HOK 85,000.00 21,250.00
Mandor 0.025 HOK - -
Total 21,250.00
Total Harga
Keuntungan Mak
Jumlah total

B-09 1 M3 URUGAN KERIKIL 3-4 CM

Batu Pecah 3/5 1.200 m3 520,000.00
Pekerja 0.250 HOK 85,000.00 21,250.00
Mandor 0.025 HOK - -
Total 21,250.00
Total Harga
Keuntungan Mak
Jumlah total

B-10 1M M3 URUGAN KERIKIL 1-2 CM

Batu pecah 1/2 1.200 m3 520,000.00
Pekerja 0.250 HOK 85,000.00 21,250.00
Mandor 0.025 HOK - -
Total 21,250.00
Total Harga
Keuntungan Mak
Jumlah total

B-11 1 M3 URUGAN BASE COURSE DIPADATKAN

Batu Pecah tersaring bergradasi 1.200 m3 520,000.00
Pekerja 0.250 HOK 85,000.00 21,250.00
Mandor 0.025 HOK - -
Operator 0.125 HOK 120,000.00 15,000.00
Pembantu Operator 0.125 HOK 80,000.00 10,000.00
Mesin Gilas 0.625 jam 500,000.00 312,500.00
Total 358,750.00
Total Harga
Keuntungan Mak
Jumlah total

C PEKERJAAN PONDASI
C-01 1 M3 PASANGAN PONDASI BATU KALI,1 Pc : 4 Ps
Batu belah 15.20 cm 1.100 m3 480,000.00
 Semen PC ( 50 kg) 3.260 Zak 95,000.00
Pasir Pasang Kali 0.520 m3 240,000.00
Pekerja 1.500 HOK 85,000.00 127,500.00
Tukang Batu 0.600 HOK 144,000.00 86,400.00
Kepala Tukang' 0.060 HOK 160,000.00 9,600.00
Mandor 0.075 HOK - -
Total 223,500.00
Total Harga
Keuntungan Mak
Jumlah total

C-02 1 M3 PASANGAN PONDASI BATU KALI,1 Pc : 4 Ps

Batu belah 15/20 cm 1.100 m3 480,000.00
Semen PC ( 50 kg) 2.720 Zak 95,000.00
Pasir Pasang Kali 0.544 m3 240,000.00
Pekerja 1.500 HOK 85,000.00 127,500.00
Tukang Batu 0.600 HOK 144,000.00 86,400.00
Kepala Tukang' 0.060 HOK 160,000.00 9,600.00
Mandor 0.075 HOK - -
Total 223,500.00
Total Harga
Keuntungan Mak
Jumlah total

C-03 1 M' PASANGAN KANSTEN BINA MARGA

Kansten Ukuran 11x40 cm 2.000 bh 201,600.00
Semen PC ( 50 kg ) 0.194 zak 95,000.00
Pasir Pasang Kali 0.010 m3 240,000.00
Pekerja 0.320 HOK 85,000.00 27,200.00
Tukang Batu 0.100 HOK 144,000.00 14,400.00
Kepala Tukang' 0.010 HOK 160,000.00 1,600.00
Mandor 0.015 HOK - -
Total 43,200.00
Total Harga
Keuntungan Mak
Jumlah total

C-04 1 M3 PASANGAN PONDASI BATU KOSONG

Batu belah 15/20c cm 1.200 m3 480,000.00
Pasir Urug 0.300 m3 200,000.00
Pekerja 0.780 HOK 85,000.00 66,300.00
Tukang Batu 0.390 HOK 144,000.00 56,160.00
Kepala Tukang' 0.039 HOK 160,000.00 6,240.00
Mandor 0.039 HOK - -
Total 128,700.00
Total Harga
Keuntungan Mak
Jumlah total

D PEKERJAAN DINDING
D-01 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 3 PS
Bata Merah ( 5x11x22 ) cm 11.000 Bh 7,000.00
Semen PC ( 50 kg ) 0.287 Zak 95,000.00
 Pasir Pasang 0.040 m3 240,000.00
Pekerja 0.320 HOK 85,000.00 27,200.00
Tukang Batu 0.100 HOK 144,000.00 14,400.00
Kepala Tukang' 0.010 HOK 160,000.00 1,600.00
Mandor 0.015 HOK - -
Total 43,200.00
Total Harga
Keuntungan Mak
Jumlah total

D-02 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 5 PS

Batu Merah ( 5x11x22 ) cm 11.000 Bh 7,000.00
Semen PC( 50 Kg) 0.194 Zak 95,000.00
Pasir Pasang 0.045 m3 240,000.00
Pekerja 0.320 HOK 85,000.00 27,200.00
Tukang Batu 0.100 HOK 144,000.00 14,400.00
Kepala Tukang' 0.010 HOK 160,000.00 1,600.00
Mandor 0.015 HOK - -
Total 43,200.00
Total Harga
Keuntungan Mak
Jumlah total

D-3 1 M2 PASANGAN BATU ANDESIT

Batu ANDESIT 1.000 m2 280,000.00
Semen PC ( 50 kg ) 0.228 zak 95,000.00
Pasir Pasang 0.042 m3 240,000.00
Pekerja 0.620 HOK 85,000.00 52,700.00
Tukang Batu 0.350 HOK 144,000.00 50,400.00
Kepala Tukang' 0.035 HOK 160,000.00 5,600.00
Mandor 0.030 HOK - -
Total 108,700.00
Total Harga
Keuntungan Mak
Jumlah total

E PEKERJAAN PLESTERAN
E-01 1 M2 PLESTERAN 1 PC : 3 Ps TEBAL 15 MM
Semen PC ( 50 Kg) 0.130 zak 95,000.00
Pasir Pasang 0.019 m3 240,000.00
Pekerja 0.200 HOK 85,000.00 17,000.00
Tukang Batu 0.150 HOK 144,000.00 21,600.00
Kepala Tukang' 0.015 HOK 160,000.00 2,400.00
Mandor 0.010 HOK - -
Total 41,000.00
Total Harga
Keuntungan Mak
Jumlah total

E-02 1 M2 PLESTERAN 1 PC : 5 Ps TEBAL 15 MM

Semen PC ( 50 kg ) 0.860 zak 95,000.00
Pasir Pasang 0.022 m3 240,000.00
Pekerja 0.200 HOK 85,000.00 17,000.00
 Tukang Batu 0.150 HOK 144,000.00 21,600.00
Kepala Tukang' 0.015 HOK 160,000.00 2,400.00
Mandor 0.010 HOK - -
Total 41,000.00
Total Harga
Keuntungan Mak
Jumlah total

E-03 1 M2 ACIAN
Semen PC ( 50 kg ) 0.080 Zak 95,000.00
Pekerja 0.143 hOK 85,000.00 12,155.00
Tukang Batu 0.107 hOK 144,000.00 15,408.00
Kepala Tukang' 0.011 hOK 160,000.00 1,760.00
Mandor 0.010 hOK - -
Total 29,323.00
Total Harga
Keuntungan Mak
Jumlah total

E-04 1 M2 SIARAN 1 PC : 2 Ps
Semen PC ( 50 Kg) 0.086 zak 95,000.00
Pasir Pasang 0.016 m3 240,000.00
Pekerja 0.150 HOK 85,000.00 12,750.00
Tukang Batu 0.070 HOK 144,000.00 10,080.00
Kepala Tukang' 0.007 HOK 160,000.00 1,120.00
Mandor 0.008 HoK - -
Total 23,950.00
Total Harga
Keuntungan Mak
Jumlah total

F PEKERJAAN KAYU
F-01 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU GUNUNG KLS II
Kayu Gunung Kls II 1.200 m3 3,840,000.00
Pekerja 6.000 HoK 85,000.00 510,000.00
Tukang Batu 18.000 HoK 144,000.00 2,592,000.00
Kepala Tukang' 2.000 HoK 160,000.00 320,000.00
Mandor 0.300 HoK - -
Total 3,422,000.00
Total Harga
Keuntungan Mak
Jumlah total

F-02 1 m2 PASANG PINTU PANEL KAYU GUNUNG KLS II

Kayu Gunung Kls II 0.040 m3 3,840,000.00
Pekerja 1.000 HoK 85,000.00 85,000.00
Tukang KAYU 2.500 HoK 160,000.00 400,000.00
Kepala Tukang' 0.250 HoK 180,000.00 45,000.00
Mandor 0.050 HoK - -
Total 530,000.00
Total Harga
Keuntungan Mak
Jumlah total
F-03 1 M2 PASANG PINTU DAN JENDELA KACA KAYU GUNUNG KLS II ( Tanpa Kaca )
Kayu Gunung Kls II 0.035 m3 3,840,000.00
Pekerja 0.800 HoK 85,000.00 68,000.00
Tukang KAYU 2.000 HoK 160,000.00 320,000.00
Kepala Tukang' 0.200 HoK 180,000.00 36,000.00
Mandor 0.040 HoK - -
Total 424,000.00
Total Harga
Keuntungan Mak
Jumlah total

F-04 1 M' PASANG TALANG DATAR,SENG BJLS 28

Seng Plat 3' x 6' BJLS 28 0.500 lbr 60,000.00
Paku Biasa 1/2' - 1' 0.015 kg 22,400.00
Kayu Papan Kls II ( Kayu Gunung ) 0.010 m3 3,840,000.00
Flincote / Meni besi 0.250 kg 75,000.00
Pekerja 0.150 HoK 85,000.00 12,750.00
Tukang Batu 0.400 HoK 144,000.00 57,600.00
Kepala Tukang' 0.025 HoK 160,000.00 4,000.00
Mandor 0.001 HoK - -
Total 74,350.00
Total Harga
Keuntungan Mak
Jumlah total

F-05 1 M' PASANG LISTPLANK UKURAN 2 X ( 2X20 ) CM, KAYU GUNUNG KELAS II
Kayu Gunung Kls II 0.008 m3 3,840,000.00
Paku biasa 2' -5' 0.060 kg 22,400.00
Pekerja 0.100 HoK 85,000.00 8,500.00
Tukang Batu 0.100 HoK 144,000.00 14,400.00
Kepala Tukang' 0.010 HoK 160,000.00 1,600.00
Mandor 0.050 HoK - -
Total 24,500.00
Total Harga
Keuntungan Mak
Jumlah total

G PEKERJAAN BETON
G-01 1 M3 MEMBUAT BETON TUMBUK,1 PC: 3 Ps : 5 Split
Semen PC ( 50 Kg) 4.360 zak 95,000.00
Pasir Beton 0.520 m3 400,000.00
Split 2/3 0.870 m3 520,000.00
Pekerja 1.650 HoK 85,000.00 140,250.00
Tukang Batu 0.250 HoK 144,000.00 36,000.00
Kepala Tukang' 0.025 HoK 160,000.00 4,000.00
Mandor 0.080 HoK - -
Total 180,250.00
Total Harga
Keuntungan Mak
Jumlah total

G-02 1 M2 MEMBUAT LANTAI KERJA BETON TUMBUK TEBAL 5 CM, 1 PC:3 PS :5 Split
 Semen PC ( 50 Kg) 0.200 zak 95,000.00
Pasir Beton 0.026 m3 400,000.00
Split 2/3 0.044 m3 520,000.00
Pekerja 1.150 HoK 85,000.00 97,750.00
Tukang Batu 0.020 HoK 144,000.00 2,880.00
Kepala Tukang' 0.002 HoK 160,000.00 320.00
Mandor 0.006 HoK - -
Total 100,950.00
Total Harga
Keuntungan Mak
Jumlah total

G-03 1 M3 MEMBUAT BETON TUMBUK,1 PC: 2 Ps : 3 Split

Semen PC ( 50 Kg) 4.500 zak 95,000.00
Pasir Beton 0.540 m3 400,000.00
Split 2/3 0.810 m3 520,000.00
Pekerja 2.000 HoK 85,000.00 170,000.00
Tukang Batu 0.350 HoK 144,000.00 50,400.00
Kepala Tukang' 0.035 HoK 160,000.00 5,600.00
Mandor 1.000 HoK - -
Total 226,000.00
Total Harga
Keuntungan Mak
Jumlah total

G-05 1 m3 MEMBUAT BETON DENGAN MUTU K - 225

Semen PC ( 50 Kg) 7.420 zak 95,000.00
Pasir Beton 0.499 m3 400,000.00
Split 2/3 0.776 m3 520,000.00
Pekerja 1.650 HoK 85,000.00 140,250.00
Tukang Batu 0.275 HoK 144,000.00 39,600.00
Kepala Tukang' 0.028 HoK 160,000.00 4,480.00
Mandor 0.083 HoK - -
Total 184,330.00
Total Harga
Keuntungan Mak
Jumlah total

G-06 1 M3 MEMBUAT BETON CYCLOPE

Batu belah 0.700 m3 480,000.00
Semen PC ( 50 Kg) 1.225 zak 95,000.00
Pasir Beton 0.400 m3 400,000.00
Split 2/3 0.650 m3 520,000.00
Pekerja 1.650 HoK 85,000.00 140,250.00
Tukang Batu 0.275 HoK 144,000.00 39,600.00
Kepala Tukang' 0.028 HoK 160,000.00 4,480.00
Mandor 0.083 HoK - -
Total 184,330.00
Total Harga
Keuntungan Mak
Jumlah total

G-07 1 M3 MEMBUAT BETON DENGAN MUTU K-300

 Semen PC ( 50 Kg) 8.260 Zak 95,000.00
Pasir Beton 0.486 M3 400,000.00
Split 2/3 0.756 M3 520,000.00
Pekerja 1.650 HoK 85,000.00 140,250.00
Tukang Batu 0.275 HoK 144,000.00 39,600.00
Kepala Tukang' 0.028 HoK 160,000.00 4,480.00
Mandor 0.083 HoK - -
Total 184,330.00
Total Harga
Keuntungan Mak
Jumlah total

G-08 1 M3 MEMBUAT BETON DENGAN MUTU K -350

Semen PC ( 50 Kg) 8.960 Zak 95,000.00
Pasir Beton 0.667 M3 400,000.00
Split 2/3 1.000 M3 520,000.00
Pekerja 1.650 HoK 85,000.00 140,250.00
Tukang Batu 0.275 JH 144,000.00 39,600.00
Kepala Tukang' 0.028 HoK 160,000.00 4,480.00
Mandor 0.083 HoK - -
Total 184,330.00
Total Harga
Keuntungan Mak
Jumlah total

G-09 1 KG PEMBESIAN DENGAN BESI POLOS ATAU ULIR

Besi beton ( Polos / Ulir ) 1.050 kg 12,000.00
Kawat Beton 0.015 kg 28,000.00
Pekerja 0.007 HoK 85,000.00 595.00
Tukang besi 0.007 HoK 144,000.00 1,008.00
Kepala Tukang 0.001 HoK 160,000.00 160.00
Mandor - HoK - -
Total 1,763.00
Total Harga
Keuntungan Mak
Jumlah total

G-10 1 M2 PASANG BEKISTING UNTUK PONDASI

Kayu terentang 0.040 m3 3,200,000.00
Paku biasa 2'-5' 0.300 kg 22,400.00
Minyak bekisting 0.100 ltr 75,000.00
Pekerja 0.300 HoK 85,000.00 25,500.00
Tukang Kayu 0.260 HoK 160,000.00 41,600.00
Kepala Tukang 0.026 HoK 180,000.00 4,680.00
Mandor 0.005 HoK - -
Total 71,780.00
Total Harga
Keuntungan Mak
Jumlah total

G-11 1 M2 PASANG BEKISTING UNTUK SLOFF

Kayu terentang 0.045 M3 3,200,000.00
Paku biasa 2'-5' 0.300 Kg 22,400.00
 Minyak bekisting 0.100 LTR 75,000.00
Pekerja 0.300 HoK 85,000.00 25,500.00
Tukang Kayu 0.260 HoK 160,000.00 41,600.00
Kepala Tukang 0.026 HoK 180,000.00 4,680.00
Mandor 0.005 HoK - -
Total 71,780.00
Total Harga
Keuntungan Mak
Jumlah total

G-12 1 m2 PASANG BEKISTING UNTUK KOLOM

Kayu terentang 0.040 m3 3,200,000.00
Paku biasa 2'-5' 0.400 kg 22,400.00
Minyak bekisting 0.200 ltr 75,000.00
Balok Kayu 0.015 m3 3,840,000.00
Pekerja 0.300 HoK 85,000.00 25,500.00
Tukang Kayu 0.330 HoK 160,000.00 52,800.00
Kepala Tukang 0.033 HoK 180,000.00 5,940.00
Mandor 0.006 HoK - -
Total 84,240.00
Total Harga
Keuntungan Mak
Jumlah total

G-13 1 M2 PASANG BEKISTING UNTUK BALOK

Kayu terentang 0.040 M3 3,200,000.00
Paku biasa 2'-5' 0.400 Kg 22,400.00
Minyak bekisting 0.200 LTR 75,000.00
Balok Kayu 0.018 M3 3,840,000.00
Pekerja 0.320 HoK 85,000.00 27,200.00
Tukang Kayu 0.330 HoK 160,000.00 52,800.00
Kepala Tukang 0.033 HoK 180,000.00 5,940.00
Mandor 0.006 HoK - -
Total 85,940.00
Total Harga
Keuntungan Mak
Jumlah total

G-14 1 M2 PASANG BEKISTING UNTUK LANTAI

Kayu terentang 0.040 M3 3,200,000.00
Paku biasa 2'-5' 0.400 KG 22,400.00
Minyak bekisting 0.200 KLTR 75,000.00
Balok Kayu 0.015 M3 3,840,000.00
Pekerja 0.320 HoK 85,000.00 27,200.00
Tukang Kayu 0.330 HoK 160,000.00 52,800.00
Kepala Tukang 0.033 HoK 180,000.00 5,940.00
Mandor 0.006 HoK - -
Total 85,940.00
Total Harga
Keuntungan Mak
Jumlah total

G-15 1 M3 MEMBUAT PONDASI BETON BERTULANG T = 20 CM + Bekisting

 Kayu terentang 0.005 m3 3,200,000.00
Paku biasa 2'-5' 1.500 kg 22,400.00
Minyak bekisting 0.400 ltr 75,000.00
Besi Beton Polos 88.900 kg 12,000.00
Kawat Beton 2.250 kg 28,000.00
Semen PC ( 50 Kg) 8.950 zak 95,000.00
Pasir Beton 0.667 m3 400,000.00
Batu pecah 2/3 1.000 m3 520,000.00
Pekerja 3.900 HoK 85,000.00 331,500.00
Tukang batu 0.350 HoK 144,000.00 50,400.00
Tukang kayu 1.040 HoK 160,000.00 166,400.00
Tukang besi 1.050 HoK 144,000.00 151,200.00
Kepala Tukang 0.245 HoK 160,000.00 39,200.00
Mandor 0.165 HoK - -
Total 738,700.00
Total Harga
Keuntungan Mak
Jumlah total

G-16 1 M3 MEMBUAT SLOOF 15/20 + Bekisting

Besi beton + Pengikat ( G-06 ) ### kg 12,000.00
Begisting ( G-08 ) 11.667 m2 230,000.00
Beton ( G-03 ) 1.000 m3 1,290,700.00
Total
Total Harga

G-17 1 M3 MEMBUAT SLOOF 20 /40+ Bekisting

Besi beton + Pengikat ( G-06 ) 83.190 KG 12,000.00
Begisting ( G-08 ) 6.250 M2 230,000.00
Beton ( G-03 ) 1.000 M3 1,290,700.00
Total
Total Harga

G-18 1 M3 MEMBUAT KOLOM BETON PRAKTIS 15/15 BERTULANG + BEKISTING

Besi beton + Pengikat ( G-06 ) ### Kg 12,000.00
Begisting ( G-09 ) 13.333 m2 293,800.00
Beton ( G-03 ) 1.000 M3 1,290,700.00
Total
Total Harga

G-19 1 M3 MEMBUAT KOLOM BETON BERTULANG 15/20 BERTULANG + BEKISTING

Besi beton + Pengikat ( G-06 ) ### Kg 12,000.00
Begisting ( G-09 ) 11.667 m2 293,800.00
Beton ( G-03 ) 1.000 m3 1,290,700.00
Total
Total Harga

G-20 1 M3 MEMBUAT KOLOM STRUKTUR BETON BERTULANG 20/30 (+Bekisting )

Besi beton + Pengikat ( G-06 ) ### kg 12,000.00
Begisting ( G-09 ) 8.333 m2 293,800.00
Beton ( G-03 ) 1.000 m3 1,290,700.00
Total
Total Harga
G-21 1 M3 MEMBUAT KOLOM STRUKTUR BETON BERTULANG 30/30 ( + Bekisting )
Besi beton + Pengikat ( G-06 ) 85.450 kg 12,000.00
Begisting ( G-09 ) 6.667 m2 293,800.00
Beton ( G-03 ) 1.000 m3 1,290,700.00
Total
Total Harga

G-22 1.M3 MEMBUAT KOLOM STRUKTUR BETON BERTULANG 20/20 ( + Bekisting )

Besi beton + Pengikat ( G-06 ) ### kg 12,000.00
Begisting ( G-09 ) 10.000 m2 293,800.00
Beton ( G-03 ) 1.000 m3 1,290,700.00
Total
Total Harga

G-23 1 M3 MEMBUAT RING BALOK 15/20 + Bekisting

Besi beton + Pengikat ( G-06 ) ### kg 12,000.00
Begisting ( G-10 ) 11.667 m2 230,000.00
Beton ( G-03 ) 1.000 m3 1,290,700.00
Total
Total Harga

G-24 1 M3 MEMBUAT BALOK BETON BERTULANG 15/30 + Bekisting

Besi beton + Pengikat ( G-06 ) ### kg 12,000.00
Begisting ( G-10 ) 10.000 m2 230,000.00
Beton ( G-03 ) 1.000 m3 1,290,700.00
Tukang Batu 0.035 HoK 144,000.00 5,040.00
Kepala Tukang 0.004 HoK 160,000.00 640.00
Mandor 0.002 HoK - -
Total 5,680.00
Total Harga

G-36 1 M' MEMASANG PVC WATERSTOP LEBAR 230 MM,/250 MM,/300 MM,/320mm
Waterstop ( 230,/250,/300,/320)mm 1.050 m' 75,000.00
Pekerja 0.550 HoK 85,000.00 46,750.00
Tukang Batu 0.035 HoK 144,000.00 5,040.00
Mandor 0.003 HoK - -
Total 51,790.00
Total Harga

G-27 1 M3 MEMBUAT PLAT BETON T = 15 CM Bekisting

Besi beton + Pengikat ( G-06 ) 95.750 kg 12,000.00
Begisting ( G-11 ) 1.000 m2 295,500.00
Beton ( G-03 ) 1.000 m3 1,290,700.00
Total -
Total Harga

G-28 1 M3 MEMBUAT PLAT BETON T = 5 CM Bekisting

Besi beton + Pengikat ( G-06 ) 99.824 kg 12,000.00
Begisting ( G-11 ) 4.000 m2 295,500.00
Betonm ( G-03 ) 1.000 m3 1,290,700.00
Total -
Total Harga
H PEKERJAAN BESI DAN ALUMINIUM
H-01 1 Kg PASANG RANGKA BAJA IWF
Besi Profil WF 1.050 kg 120,000.00
Pekerja 0.060 HoK 85,000.00 5,100.00
Tukang besi 0.004 HoK 144,000.00 576.00
Kepala Tukang 0.001 HoK 160,000.00 160.00
mandor 0.002 HoK - -
Peralatan ( Oksigen,Solar, Elpiji, Kawatlas dll ) 0.125 Lot - -
Total 5,836.00
Total Harga
Keuntungan Mak
Jumlah total

H-02 1 Kg PEMBESIAN DENGAN BESI PLAT

Besi beton' 1.050 kg 120,000.00
Pekerja 0.060 HoK 85,000.00 5,100.00
Tukang besi 0.004 HoK 144,000.00 576.00
Kepala Tukang 0.001 HoK 160,000.00 160.00
mandor 0.000 HoK - -
Peralatan ( Oksigen,Solar, Elpiji, Kawatlas dll ) 0.125 Lot - -
Total 5,836.00
Total Harga
Keuntungan Mak
Jumlah total

H-03 1Kg PEMBESIAN DENGAN BESI SIKU

Besi beton' 1.050 kg 120,000.00
Pekerja 0.060 HoK 85,000.00 5,100.00
Tukang besi 0.004 HoK 144,000.00 576.00
Kepala Tukang 0.001 HoK 160,000.00 160.00
mandor 0.000 HoK - -
Peralatan ( Oksigen,Solar, Elpiji, Kawatlas dll ) 0.125 Lot - -
Total 5,836.00
Total Harga
Keuntungan Mak
Jumlah total

H-04 1Kg PEK.ERICTION KONST KUDA - KUDA BESI

Pekerja 0.001 HoK 85,000.00 85.00
Tukang besi 0.001 HoK 144,000.00 144.00
Kepala Tukang 0.000 HoK 160,000.00 32.00
mandor 0.000 HoK - -
Operator Alat Besar 0.000 Hok 120,000.00 24.00
Pembantu Operator 0.020 Hok 80,000.00 1,600.00
Sewa Alat 0.000 Is 950,000.00
Bahan Bakar Solar 0.010 It 15,000.00
Pelumas 0.001 It 75,000.00
Alat Bantu 0.000 Lot 25,000.00
Total 1,885.00
Total Harga
Keuntungan Mak
Jumlah total
H-05 1 TITIK MELOBANG KONSTRUKSI BESI DENGAN BOR
Pekerja 0.050 HoK 85,000.00 4,250.00
Tukang besi 0.020 HoK 144,000.00 2,880.00
Kepala Tukang 0.003 HoK 160,000.00 480.00
mandor 0.001 HoK - -
Alat Bantu ( Mesin Bor Listrik ) 0.250 HoK 250,000.00
Total 7,610.00
Total Harga
Keuntungan Mak
Jumlah total

H-06 1 M2 PASANG ATAP ZINCALUM

Zincalum 0,40 mm 1.100 m2 240,000.00
Paku Zincalum 0.020 kg 16,000.00
Pekerja 0.100 HoK 85,000.00 8,500.00
Tukang besi 0.075 HoK 144,000.00 10,800.00
Kepala Tukang 0.008 HoK 160,000.00 1,280.00
Mandor 0.006 HoK - -
Total 20,580.00
Total Harga
Keuntungan Mak
Jumlah total

H-07 1 M2 PASANG NOK ZINCALUM

Zincalum 0,40 mm 1.100 m2 240,000.00
Paku Zincalum 0.040 kg 16,000.00
Pekerja 0.100 HoK 85,000.00 8,500.00
Tukang besi 0.750 HoK 144,000.00 108,000.00
Kepala Tukang 0.009 HoK 160,000.00 1,360.00
Mandor 0.009 HoK - -
Total 117,860.00
Total Harga
Keuntungan Mak
Jumlah total

I PEKERJAAN PENUTUP ATAP

1 -01 . 1 M2 PASANG ATAP GENTENG MORANDO NATURAL 18 BH/M2
Genteng Morando 18.000 bh 60,000.00
Pekerja 0.150 HoK 85,000.00 12,750.00
Tukang Kayu 0.075 HoK 160,000.00 12,000.00
Kepala Tukang 0.008 HoK 180,000.00 1,440.00
Mandor 0.008 HoK - -
Total 26,190.00
Total Harga

H-20 1 M2 PASANG NOK GENTENG METAL

Nok Genteng decra bond 1.100 bh 60,000.00
Paku Biasa 1/2' - 1' 0.050 kg 22,400.00
Pekerja 0.250 HoK 85,000.00 21,250.00
Tukang Kayu 0.150 HoK 160,000.00 24,000.00
Kepala Tukang 0.015 HoK 180,000.00 2,700.00
Mandor 0.013 HoK - -
 Total 47,950.00
Total Harga
Keuntungan Mak
Jumlah total

J PEKERJAAN LANGIT LANGIT

1 M2 LANGIT LANGIT ENTERNIT,RANGGA KAYU GUNUNG KLS II
Kayu Gunung ,balok 0.012 m3 3,840,000.00
Paku Biasa 0.060 kg 22,400.00
Enternit 1.000 lbr 96,000.00
Pekerja 0.180 HoK 85,000.00 15,300.00
Tukang Kayu 0.320 HoK 160,000.00 51,200.00
Kepala Tukang 0.032 HoK 180,000.00 5,760.00
Mandor 0.009 HoK - -
Total 72,260.00
Total Harga
Keuntungan Mak
Jumlah total

K PEKERJAAN SANITASI
K-01 1 M2 SALURAN GRAFEL BETON 1/2 @ 20 CM + PASANGAN ( A138)
Galian Tanah 0.200 m3 34,000.00
Grafel beton @ 20 cm 1.000 bh 160,000.00
Pasangan Bata 0.600 m2 157,065.00 94,239.00
Plesteran 0.600 m2 57,910.00 34,746.00
Upah Kerja 0.350 ls 50,000.00 17,500.00
Total 146,485.00
Total Harga
Keuntungan Mak
Jumlah total

K-02 MEMASANG 1 BUAH BAK PASANGAN BATU BATA ( 60 X 60 ) CM + TUTUP

Batu Bata 1.680 m2 1,040.00
Plesteran 1:5 3.360 m2 57,910.00
Acian 1:5 3.360 m2 36,923.00
Plat beton 5 cm 0.018 m3 3,670,588.00
Galian Tanah 0.294 m3 34,000.00
Total -
Total Harga
Keuntungan Mak
Jumlah total

K-03 I UNIT SEPTICTANK 1,5 X 1,0 X 1,5 M ( TYPE KECIL ) + REMBERSAN ( A082 )
Galian Tanah 2.250 m3 34,000.00
Pasir Urug 0.107 m3 200,000.00
Lantai Kerja 1: 3 : 5 0.550 m3 153,230.00
Pasangan Bata + Plesteran 1: 3 5.250 m2 214,975.00
Plat beton Penutup + balok 0.150 m3 9,375,062.00
Pipa PVC 4 " AW + Sambungan 4.000 m' 120,000.00
Pipa GIF 1 1/2 " 0.600 m' 58,000.00
Galian Tanah untuk rembesan 1.375 m3 34,000.00
Pasangan Ijuk 2.700 kg 60,750.00
 Urugan kerikil 3,5 cm 0.525 m3 645,250.00
Pipa PVC 4 " AW berlobang 4.000 m' 120,000.00
Urugan kembali perataan tanah 0.563 m3 16,320.00
Total -
Total Harga
Keuntungan Mak
Jumlah total

K-04 MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN

Kloset Jongkok Porselin 1.000 bh 600,000.00
Semen PC ( 50 Kg) 0.120 zak 95,000.00
Pasir Pasang 0.010 m3 240,000.00
Pekerja 1.000 HoK 85,000.00 85,000.00
Tukang Batu 1.500 HoK 144,000.00 216,000.00
Kepala Tukang 1.500 HoK 160,000.00 240,000.00
Mandor 0.160 HoK - -
Total 541,000.00
Total Harga
Keuntungan Mak
Jumlah total

K-05 MEMASANG 1 METER PIPA PVC TIPE AW 2 1/2 '

Pipa PVC 1.200 m' 33,600.00
Perlengkapan 0.350 Hrg - pi 33,600.00
Pekerja 0.036 HoK 85,000.00 3,060.00
Tukang Batu 0.060 HoK 144,000.00 8,640.00
Kepala Tukang 0.006 HoK 160,000.00 960.00
Mandor 0.002 HoK - -
Total 12,660.00
Total Harga
Keuntungan Mak
Jumlah total

K-06 MEMASANG 1 METER PIPA PVC TIPE AW @ 3/4

Pipa PVC 1.200 m' 33,600.00
Perlengkapan 0.350 Hrg - pi 33,600.00
Pekerja 0.036 HoK 85,000.00 3,060.00
Tukang Batu 0.060 HoK 144,000.00 8,640.00
Kepala Tukang 0.006 HoK 160,000.00 960.00
Mandor 0.002 HoK - -
Total 12,660.00
Total Harga
Keuntungan Mak
Jumlah total

k-07 MEMASANG 1 METER PIPA PVC TIPE AW @ 3"

Pipa PVC 1.200 m' 100,224.00
Perlengkapan 0.350 Hrg - pi 100,224.00
Pekerja 0.036 HoK 85,000.00 3,060.00
Tukang Batu 0.060 HoK 144,000.00 8,640.00
Kepala Tukang 0.006 HoK 160,000.00 960.00
Mandor 0.002 HoK - -
 Total 12,660.00
Total Harga
Keuntungan Mak
Jumlah total

K-08 MEMASANG 1 METER PIPA PVC TIPE AW @ 4"

Pipa PVC 1.200 m' 120,000.00
Perlengkapan 0.350 Hrg - pi 120,000.00
Pekerja 0.036 HoK 85,000.00 3,060.00
Tukang Batu 0.060 HoK 144,000.00 8,640.00
Kepala Tukang 0.006 HoK 160,000.00 960.00
Mandor 0.002 HoK - -
Total 12,660.00
Total Harga
Keuntungan Mak
Jumlah total

k-09 MEMASANG 1 BUAH KRAN Ø 1/2 " ATAU Ø 3/4

Kran Air 1.000 m' 28,000.00
Seal Tape 0.000 Hrg - pi 120,000.00
Pekerja 0.010 HoK 85,000.00 850.00
Tukang Batu 0.100 HoK 144,000.00 14,400.00
Kepala Tukang 0.010 HoK 160,000.00 1,600.00
Mandor 0.005 HoK - -
Total 16,850.00
Total Harga
Keuntungan Mak
Jumlah total

K-10 MEMASANG 1 BUAH FLOOR DRAIN

Floor Drain 1.000 bh 40,000.00
Pekerja 0.010 HoK 85,000.00 850.00
Tukang Batu 0.100 HoK 144,000.00 14,400.00
Kepala Tukang 0.010 HoK 160,000.00 1,600.00
Mandor 0.005 HoK - -
Total 16,850.00
Total Harga
Keuntungan Mak
Jumlah total

K-11 MEMASANG 1 BUAH BAK MANDI FIBREGLASS 0,30 M3

Bak Fibreglass 1.000 bh 520,000.00
Perlengkapan 0.180 Hrg Bak 520,000.00
Pekerja 1.800 HoK 85,000.00 153,000.00
Tukang Batu 2.700 HoK 144,000.00 388,800.00
Kepala Tukang 0.540 HoK 160,000.00 86,400.00
Mandor 0.110 HoK - -
Total 628,200.00
Total Harga
Keuntungan Mak
Jumlah total
K-12 MEMASANG 1 BUAH WASTAFEL
Wastafel 1.000 bh 600,000.00
Semen PC ( 50 Kg) 0.001 zak 95,000.00
Pasir Pasang 0.010 m3 240,000.00
Perlengkapan 0.120 Wastafe 72,000.00
Pekerja 1.200 HoK 85,000.00 102,000.00
Tukang Batu 1.450 HoK 144,000.00 208,800.00
Kepala Tukang 0.150 HoK 160,000.00 24,000.00
Mandor 0.100 HoK - -
Total 334,800.00
Total Harga
Keuntungan Mak
Jumlah total

K-13 MEMASANG 1 BUAH ZINK

Zink 1.000 bh 960,000.00
Water drain + asesories 1.000 set 1,000,000.00
Pekerja 0.030 HoK 85,000.00 2,550.00
Tukang Batu 0.300 HoK 144,000.00 43,200.00
Kepala Tukang 0.030 HoK 160,000.00 4,800.00
Mandor 0.002 HoK - -
Total 50,550.00
Total Harga
Keuntungan Mak
Jumlah total

L PEKERJAAN KACA DAN TRALIS

L-01 1 M2 BUAH PASANG KACA TEBAL 3 MM
Kaca 1.100 bh 250,000.00
Pekerja 0.015 HoK 85,000.00 1,275.00
Tukang Kayu 0.150 HoK 160,000.00 24,000.00
Kepala Tukang 0.015 HoK 180,000.00 2,700.00
Mandor 0.001 HoK - -
Total 27,975.00
Total Harga
Keuntungan Mak
Jumlah total

L-02 1 M2 BUAH PASANG KACA TEBAL 5 MM

Kaca 1.100 bh 300,000.00
Pekerja 0.015 HoK 85,000.00 1,275.00
Tukang Kayu 0.150 HoK 160,000.00 24,000.00
Kepala Tukang 0.015 HoK 180,000.00 2,700.00
Mandor 0.001 HoK - -
Total 27,975.00
Total Harga
Keuntungan Mak
Jumlah total

L-03 1 M2 PASANGAN TRALIS'

Besi Strip 2x3 9.450 kg 60,000.00
Pekerja 1.200 HoK 85,000.00 102,000.00
 Tukang Besi' 1.200 HoK 144,000.00 172,800.00
Kepala Tukang 0.012 HoK 160,000.00 1,920.00
Mandor 0.001 HoK - -
Total 276,720.00
Total Harga
Keuntungan Mak
Jumlah total

M PEKERJAAN PETUTUP LANTAI DAN DINDING

M-01 1 M2 PASANG LANTAI KERAMIK 30 X 30 CM
Ubin Keramik 30 x 30 cm 11.000 bh 10,909.09
Semen PC ( 50 Kg) 0.228 zak 95,000.00
Pasir Pasang' 0.042 m3 240,000.00
Semen Warna 0.750 kg 4,000.00
Pekerja 0.620 HoK 85,000.00 52,700.00
Tukang Batu 0.350 HoK 144,000.00 50,400.00
Kepala Tukang 0.035 HoK 160,000.00 5,600.00
Mandor 0.030 HoK - -
Total 108,700.00
Total Harga
Keuntungan Mak
Jumlah total

M-02 1 M2 PASANG LANTAI KERAMIK 40X40 CM

Ubin Keramik 40 X 40 cm 6.000 bh 24,666.67
Semen PC ( 50 Kg) 0.228 zak 95,000.00
Pasir Pasang' 0.042 m3 240,000.00
Semen Warna 0.750 kg 4,000.00
Pekerja 0.620 HoK 85,000.00 52,700.00
Tukang Batu 0.350 HoK 144,000.00 50,400.00
Kepala Tukang 0.035 HoK 160,000.00 5,600.00
Mandor 0.030 HoK - -
Total 108,700.00
Total Harga
Keuntungan Mak
Jumlah total

M-03 1 M2 PASANG LANTAI KERAMIK 20 X 20 CM WARNA / ANTI SLIP

Ubin Keramik 20 X 20 cm 25.000 bh 4,320.00
Semen PC ( 50 Kg) 0.228 zak 95,000.00
Pasir Pasang' 0.042 m3 240,000.00
Semen Warna 0.750 kg 4,000.00
Pekerja 0.620 HoK 85,000.00 52,700.00
Tukang Batu 0.350 HoK 144,000.00 50,400.00
Kepala Tukang 0.035 HoK 160,000.00 5,600.00
Mandor 0.030 HoK - -
Total 108,700.00
Total Harga
Keuntungan Mak
Jumlah total

M-04 1 M2 PASANG DINDING KERAMIK 20 X 25 CM WARNA

Ubin Keramik 20 X 25 cm 20.000 M2 5,800.00
 Semen PC ( 50 Kg) 0.228 zak 95,000.00
Pasir Pasang' 0.042 m3 240,000.00
Semen Warna 0.750 kg 4,000.00
Pekerja 0.620 HoK 85,000.00 52,700.00
Tukang Batu 0.350 HoK 144,000.00 50,400.00
Kepala Tukang 0.035 HoK 160,000.00 5,600.00
Mandor 0.030 HoK - -
Total 108,700.00
Total Harga
Keuntungan Mak
Jumlah total

N PEKERJAAN PENGECETAN
N-01 1 M2 PENGECETAN BIDANG KAYU BARU ( 1 Lapis Plamir; 1 Lapis Cat dasar; 2 lapis Cat Penutup )
Cat Meni 0.200 kg 75,000.00
Plamir 0.150 kg 35,000.00
Cat dasar 0.170 kg 75,000.00
Cat Penutup ( 2 Kali ) 0.260 kg 70,000.00
Pekerja 0.070 HoK 85,000.00 5,950.00
Tukang Cat 0.009 HoK 120,000.00 1,080.00
Kepala Tukang 0.006 HoK 140,000.00 840.00
Mandor 0.003 HoK - -
Total 7,870.00
Total Harga
Keuntungan Mak
Jumlah total

N-02 1 M2 PENGECETAN TEMBOK BARU ( 1 Lapis Plamir; 1 Lapis Cat dasar; 2 lapis Cat Penutup )
Plamir 0.100 kg 35,000.00
Cat dasar 0.100 kg 75,000.00
Cat Penutup ( 2 Kali ) 0.260 kg 150,000.00
Pekerja 0.020 HoK 85,000.00 1,700.00
Tukang Cat 0.063 HoK 120,000.00 7,560.00
Kepala Tukang 0.006 HoK 140,000.00 840.00
Mandor 0.003 HoK - -
Total 10,100.00
Total Harga
Keuntungan Mak
Jumlah total

N-03 1 M2 PENGECETAN FLAPOND ( 1 Lapis Plamir; 1 Lapis Cat dasar; 2 lapis Cat Penutup )
Plamir 0.100 kg 35,000.00
Cat dasar 0.100 kg 75,000.00
Cat Penutup ( 2 Kali ) 0.260 kg 150,000.00
Pekerja 0.020 HoK 85,000.00 1,700.00
Tukang Cat 0.070 HoK 120,000.00 8,400.00
Kepala Tukang 0.006 HoK 140,000.00 882.00
Mandor 0.003 HoK - -
Total 10,982.00
Total Harga
Keuntungan Mak
Jumlah total
N-04 1 M2 PENGECETAN BESI ( 3 X )
Meni besi 0.167 kg 75,000.00
Cat besi merk Siev 0.200 kg 105,000.00
Amplelas Besi 0.400 lbr 25,000.00
Minyak Cat Tiner B 0.150 ltr 75,000.00
Kwass 0.050 Bh 25,000.00
Pekerja 0.020 Oh 85,000.00 1,700.00
Tukang Cat 0.200 Oh 120,000.00 24,000.00
Kepala Tukang 0.002 Oh 140,000.00 280.00
Mandor 0.010 Oh - -
Total 25,980.00
Total Harga
Keuntungan Mak
Jumlah total

O PEKERJAAN TANAH DENGAN ALAT BERAT

0-01 1 M3 TIMBUNAN TANAH DIPADATKAN DENGAN MENGGUNAKAN ALAT BERAT, MATERIAL DARI BORROW AREA
Tanah 1.200 m3 48,000.00
Operator 0.048 Jam 120,000.00 5,796.00
Mekanik' 0.010 Jam 120,000.00 1,164.00
Pengemudi 0.105 Jam 100,000.00 10,530.00
Mandor 0.005 Jam - -
Juru Ukur 0.012 Jam 150,000.00 1,725.00
Juru Pengujian 0.012 Jam 150,000.00 1,725.00
Bulldozer 0.013 Jam 950,000.00 12,445.00
Excavator Bachoe 0.022 Jam 850,000.00 18,615.00
Vibratoin Roller 4 T 0.013 Jam' 700,000.00 9,310.00
Dump Truck 3,5 T / 145 HP 0.105 Jam 350,000.00 36,855.00
Total 98,165.00
Total Harga
Keuntungan Mak
Jumlah total

0-02 1 M3 TIMBUNAN TANAH DIPADATKAN DENGAN MENGGUNAKAN ALAT BERAT

Operator 0.048 Jam 120,000.00 5,796.00
Mekanik' 0.010 Jam 120,000.00 1,164.00
Mandor 0.005 Jam - -
Juru Ukur 0.012 Jam - -
Juru Pengujian 0.012 Jam 150,000.00 1,725.00
Bulldozer 0.013 Jam 950,000.00 12,445.00
Excavator Bachoe 0.022 Jam 850,000.00 18,615.00
Vibratoin Roller 4 T 0.013 Jam 700,000.00 9,310.00
Total 49,055.00
Total Harga
Keuntungan Mak
Jumlah total

0-03 1 M2 GALIAN TANAH DENGAN MENGGUNAKAN ALAT BERAT

Operator 0.048 Jam 120,000.00 5,796.00
Mekanik' 0.010 Jam 120,000.00 1,164.00
Mandor 0.005 Jam - -
Bulldozer 0.013 Jam 950,000.00 12,445.00
Excavator Bachoe 0.022 Jam 850,000.00 18,615.00
 Total 38,020.00
Total Harga
Keuntungan Mak
Jumlah total

P PEKERJAAN GEOTEXTILE
P-01 1 M2 PASANG GEOMEMBRANE HOPE 1,5 mm
Geomembrane Hope ( Solmax 460 - 9000 ) 1.200 M2 37,500.00
Alat Bantu 0.250 Jam 15,000.00 3,750.00
Pekerja 0.200 Jam 12,142.86 2,428.57
Mandor 0.020 Jam - -
Total 6,178.57
Total Harga
Keuntungan Mak
Jumlah total

P-02 1 M2 PASANG GEOTEXTILE

Geotextile ( Plyfelt TS 006 ) 1.200 M2 50,000.00
Alat Bantu 0.250 Is 15,000.00
Pekerja 0.200 HoK 12,142.86 2,428.57
Mandor 0.020 Hok - -
Total 2,428.57
Total Harga
Keuntungan Mak
Jumlah total

P-03 1 M2 PASANG GCL BENTOFIK BFG

Bentofik 1.200 M2 100,000.00
Alat Bantu 0.250 Is 500,000.00
Pekerja 0.200 HoK 12,142.86 2,428.57
Mandor 0.020 Hok - -
Total 2,428.57
Total Harga
Keuntungan Mak
Jumlah total

R PEKERJAAN BESI DAN ALUMUNIUM

R-07 1 M2 PASANG KUSEN PINTU ALUMUNIUM
Alumunium 1.100 m' 200,000.00
Pekerja 0.100 Hok 12,142.86 1,214.29
Tukang besi 1.050 Hok 144,000.00 151,200.00
Kepala Tukang 0.105 Hok 160,000.00 16,800.00
Mandor 0.005 Hok - -
Total 169,214.29
Total Harga
Keuntungan Mak
Jumlah total

R-08 1 M2 PASANG DAUN PINTU ALUMUNIUM

Pintu Alumunium 1.100 m' 200,000.00
Pekerja 0.100 Hok 12,142.86 1,214.29
Tukang besi 1.050 Hok 144,000.00 151,200.00
Kepala Tukang 0.105 Hok 160,000.00 16,800.00
 Mandor 0.005 Hok - -
Total 169,214.29
Total Harga
Keuntungan Mak
Jumlah total

S PEKERJAAN BESI DAN ALUMINIUM

S-01 1 Kg PASANG RANGKA BAJA IWF
Besi Profil WF 1.050 kg 120,000.00
Pekerja 0.060 Hok 12,142.86 728.57
Tukang besi 0.004 Hok 144,000.00 576.00
Kepala Tukang 0.001 Hok 160,000.00 160.00
Mandor 0.002 Hok - -
Peralatan ( Oksigen,Solar, Elpiji, Kawatlas dll ) 0.125 Lot 500,000.00 62,500.00
Total 63,964.57
Total Harga
Keuntungan Mak
Jumlah total

S-02 1 Kg PEMBESIAN DENGAN BESI PLAT

Besi Plat 1.050 kg 108,000.00
Pekerja 0.060 Hok 12,142.86 728.57
Tukang besi 0.004 Hok 144,000.00 576.00
Kepala Tukang 0.001 Hok 160,000.00 160.00
Mandor 0.000 Hok - -
Peralatan ( Oksigen,Solar, Elpiji, Kawatlas dll ) 0.125 Lot 500,000.00 62,500.00
Total 63,964.57
Total Harga
Keuntungan Mak
Jumlah total

S-03 1 Kg PEMBESIAN DENGAN BESI SIKU

Besi Profil 1.050 kg 120,000.00
Pekerja 0.060 Hok 12,142.86 728.57
Tukang besi 0.004 Hok 144,000.00 576.00
Kepala Tukang 0.001 Hok 160,000.00 160.00
Mandor 0.000 Hok - -
Peralatan ( Oksigen,Solar, Elpiji, Kawatlas dll ) 0.125 Lot 500,000.00
Total 1,464.57
Total Harga
Keuntungan Mak
Jumlah total

S-04 1 Kg. ERICTION KONST KUDA KUDA BESI

Pekerja 0.001 Hok 12,142.86 12.14
Tukang besi 0.001 Hok 144,000.00 144.00
Kepala Tukang 0.000 Hok 160,000.00 32.00
Mandor 0.000 Hok - -
Operator Alat Besar 0.000 Hok 120,000.00 24.00
Pembantu Operator 0.020 Is 100,000.00
Sewa Alat 0.000 It 700,000.00
Bahan Bakar Solar 0.010 It 15,000.00
Pelumas 0.000 Lot 75,000.00
 Alat Bantu
Total 212.14
Total Harga
Keuntungan Mak
Jumlah total

S-05 1 TITIK MELOBANG KONSTRUKSI BESI DENGAN BOR

Pekerja 0.050 Hok 12,142.86 607.14
Tukang besi 0.020 Hok 144,000.00 2,880.00
Kepala Tukang 0.003 Hok 160,000.00 480.00
Mandor 0.001 Hok - -
Alat Bantu ( Mesin Bor Listrik ) 0.250 Hok 700,000.00 175,000.00
Total 178,967.14
Total Harga
Keuntungan Mak
Jumlah total

S-06 1 M2 PASANG ATAP ZINCALUM

Zincalum 0,40 mm 1.100 m2 240,000.00
Paku Zincalum 0.020 kg 16,000.00
Pekerja 0.100 Hok 12,142.86 1,214.29
Tukang Besi 0.075 Hok 144,000.00 10,800.00
Kepala Tukang 0.008 Hok 160,000.00 1,280.00
Mandor 0.006 Hok - -
Total 13,294.29
Total Harga
Keuntungan Mak
Jumlah total

S-07 1 M2 PASANG NOK ZINCALUM

Nok Zincalum 0,40 mm 1.100 m2 60,000.00
Paku Zincalum 0.040 kg 16,000.00
Pekerja 0.100 Hok 12,142.86 1,214.29
Tukang Besi 0.750 Hok 144,000.00 108,000.00
Kepala Tukang 0.009 Hok 160,000.00 1,360.00
Mandor 0.009 Hok - -
Total 110,574.29
Total Harga
Keuntungan Mak
Jumlah total

S- 08 1 M2 PASANG ATAP ASBEST FIBER

Paku Asbest 0.120 m2 1,600.00
Asbest Fiber Tebal 0.617 kg 300,000.00
Pekerja 0.140 Hok 12,142.86 1,700.00
Tukang kayu 0.075 Hok 160,000.00 12,000.00
Kepala Tukang 0.007 Hok 180,000.00 1,260.00
Mandor 0.007 Hok - -
Total 14,960.00
Total Harga
Keuntungan Mak
Jumlah total
S-09 1 M2 PASANG ALUMUNIUM
Seng Alumunium Gelombang t = 0,55 1.050 m2 200,000.00
Paku 1 cm sd 3 cm 0.020 kg 22,400.00
Pekerja 0.150 Hok 12,142.86 1,821.43
Tukang Besi 0.750 Hok 144,000.00 108,000.00
Kepala Tukang 0.008 Hok 160,000.00 1,280.00
Mandor 0.006 Hok - -
Total 111,101.43
Total Harga
Keuntungan Mak
Jumlah total
HARGA HARGA 10,678,013,754.29
SATUAN
BAHAN PEKERJAAN 10,678,013,754.29
g=(cxe) h 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
15,000.00 10,678,013,754.29
15,000.00 10,678,013,754.29
25,920.00 10,678,013,754.29
2,592.00 10,678,013,754.29
28,512.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
38,400.00 10,678,013,754.29
224.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
38,624.00 10,678,013,754.29
64,924.00 10,678,013,754.29
10,678,013,754.29
64,924.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
170,000.00 10,678,013,754.29
320,000.00 10,678,013,754.29
54,000.00 10,678,013,754.29
- 10,678,013,754.29
544,000.00 10,678,013,754.29
1,216,040.00 10,678,013,754.29
10,678,013,754.29
1,216,040.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
- 10,678,013,754.29
680,540.00 10,678,013,754.29
 10,678,013,754.29
680,540.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
34,000.00 10,678,013,754.29
10,678,013,754.29
34,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
16,320.00 10,678,013,754.29
10,678,013,754.29
16,320.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
42,500.00 10,678,013,754.29
10,678,013,754.29
42,500.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
57,600.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
57,600.00 10,678,013,754.29
78,850.00 10,678,013,754.29
10,678,013,754.29
78,850.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
240,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
240,000.00 10,678,013,754.29
265,500.00 10,678,013,754.29
10,678,013,754.29
265,500.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
576,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
576,000.00 10,678,013,754.29
601,500.00 10,678,013,754.29
10,678,013,754.29
 601,500.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
48,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
48,000.00 10,678,013,754.29
60,750.00 10,678,013,754.29
10,678,013,754.29
60,750.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
57,600.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
57,600.00 10,678,013,754.29
78,850.00 10,678,013,754.29
10,678,013,754.29
78,850.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
624,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
624,000.00 10,678,013,754.29
645,250.00 10,678,013,754.29
10,678,013,754.29
645,250.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
624,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
624,000.00 10,678,013,754.29
645,250.00 10,678,013,754.29
10,678,013,754.29
645,250.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
624,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
624,000.00 10,678,013,754.29
982,750.00 10,678,013,754.29
10,678,013,754.29
982,750.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
528,000.00 10,678,013,754.29
309,700.00 10,678,013,754.29
124,800.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
962,500.00 10,678,013,754.29
1,186,000.00 10,678,013,754.29
10,678,013,754.29
1,186,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
528,000.00 10,678,013,754.29
258,400.00 10,678,013,754.29
130,560.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
916,960.00 10,678,013,754.29
1,140,460.00 10,678,013,754.29
10,678,013,754.29
1,140,460.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
403,200.00 10,678,013,754.29
18,430.00 10,678,013,754.29
2,400.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
424,030.00 10,678,013,754.29
467,230.00 10,678,013,754.29
10,678,013,754.29
467,230.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
576,000.00 10,678,013,754.29
60,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
636,000.00 10,678,013,754.29
764,700.00 10,678,013,754.29
10,678,013,754.29
764,700.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
77,000.00 10,678,013,754.29
27,265.00 10,678,013,754.29
 9,600.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
113,865.00 10,678,013,754.29
157,065.00 10,678,013,754.29
10,678,013,754.29
157,065.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
77,000.00 10,678,013,754.29
18,430.00 10,678,013,754.29
10,800.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
106,230.00 10,678,013,754.29
149,430.00 10,678,013,754.29
10,678,013,754.29
149,430.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
280,000.00 10,678,013,754.29
21,660.00 10,678,013,754.29
10,080.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
311,740.00 10,678,013,754.29
420,440.00 10,678,013,754.29
10,678,013,754.29
420,440.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
12,350.00 10,678,013,754.29
4,560.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
16,910.00 10,678,013,754.29
57,910.00 10,678,013,754.29
10,678,013,754.29
57,910.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
81,700.00 10,678,013,754.29
5,280.00 10,678,013,754.29
10,678,013,754.29
 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
86,980.00 10,678,013,754.29
127,980.00 10,678,013,754.29
10,678,013,754.29
127,980.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
7,600.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
7,600.00 10,678,013,754.29
36,923.00 10,678,013,754.29
10,678,013,754.29
36,923.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
8,170.00 10,678,013,754.29
3,840.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
12,010.00 10,678,013,754.29
35,960.00 10,678,013,754.29
10,678,013,754.29
35,960.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
4,608,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
4,608,000.00 10,678,013,754.29
8,030,000.00 10,678,013,754.29
10,678,013,754.29
8,030,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
153,600.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
153,600.00 10,678,013,754.29
683,600.00 10,678,013,754.29
10,678,013,754.29
683,600.00 10,678,013,754.29
 10,678,013,754.29
10,678,013,754.29
134,400.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
134,400.00 10,678,013,754.29
558,400.00 10,678,013,754.29
10,678,013,754.29
558,400.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
30,000.00 10,678,013,754.29
336.00 10,678,013,754.29
38,400.00 10,678,013,754.29
18,750.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
87,486.00 10,678,013,754.29
161,836.00 10,678,013,754.29
10,678,013,754.29
161,836.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
30,720.00 10,678,013,754.29
1,344.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
32,064.00 10,678,013,754.29
56,564.00 10,678,013,754.29
10,678,013,754.29
56,564.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
414,200.00 10,678,013,754.29
208,000.00 10,678,013,754.29
452,400.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,074,600.00 10,678,013,754.29
1,254,850.00 10,678,013,754.29
10,678,013,754.29
1,254,850.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
 19,000.00 10,678,013,754.29
10,400.00 10,678,013,754.29
22,880.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
52,280.00 10,678,013,754.29
153,230.00 10,678,013,754.29
10,678,013,754.29
153,230.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
427,500.00 10,678,013,754.29
216,000.00 10,678,013,754.29
421,200.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,064,700.00 10,678,013,754.29
1,290,700.00 10,678,013,754.29
10,678,013,754.29
1,290,700.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
704,900.00 10,678,013,754.29
199,600.00 10,678,013,754.29
403,520.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,308,020.00 10,678,013,754.29
1,492,350.00 10,678,013,754.29
10,678,013,754.29
1,492,350.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
336,000.00 10,678,013,754.29
116,375.00 10,678,013,754.29
160,000.00 10,678,013,754.29
338,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
950,375.00 10,678,013,754.29
1,134,705.00 10,678,013,754.29
10,678,013,754.29
1,134,705.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
 784,700.00 10,678,013,754.29
194,400.00 10,678,013,754.29
393,120.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,372,220.00 10,678,013,754.29
1,556,550.00 10,678,013,754.29
10,678,013,754.29
1,556,550.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
851,200.00 10,678,013,754.29
266,800.00 10,678,013,754.29
520,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,638,000.00 10,678,013,754.29
1,822,330.00 10,678,013,754.29
10,678,013,754.29
1,822,330.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
12,600.00 10,678,013,754.29
420.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
13,020.00 10,678,013,754.29
14,783.00 10,678,013,754.29
10,678,013,754.29
14,783.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
128,000.00 10,678,013,754.29
6,720.00 10,678,013,754.29
7,500.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
142,220.00 10,678,013,754.29
214,000.00 10,678,013,754.29
10,678,013,754.29
214,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
144,000.00 10,678,013,754.29
6,720.00 10,678,013,754.29
 7,500.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
158,220.00 10,678,013,754.29
230,000.00 10,678,013,754.29
10,678,013,754.29
230,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
128,000.00 10,678,013,754.29
8,960.00 10,678,013,754.29
15,000.00 10,678,013,754.29
57,600.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
209,560.00 10,678,013,754.29
293,800.00 10,678,013,754.29
10,678,013,754.29
293,800.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
128,000.00 10,678,013,754.29
8,960.00 10,678,013,754.29
15,000.00 10,678,013,754.29
69,120.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
221,080.00 10,678,013,754.29
307,020.00 10,678,013,754.29
10,678,013,754.29
307,020.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
128,000.00 10,678,013,754.29
8,960.00 10,678,013,754.29
15,000.00 10,678,013,754.29
57,600.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
209,560.00 10,678,013,754.29
295,500.00 10,678,013,754.29
10,678,013,754.29
295,500.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
 15,360.00 10,678,013,754.29
33,600.00 10,678,013,754.29
30,000.00 10,678,013,754.29
1,066,800.00 10,678,013,754.29
63,000.00 10,678,013,754.29
850,250.00 10,678,013,754.29
266,800.00 10,678,013,754.29
520,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
2,845,810.00 10,678,013,754.29
3,584,510.00 10,678,013,754.29
10,678,013,754.29
3,584,510.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,730,364.00 10,678,013,754.29
2,683,410.00 10,678,013,754.29
1,290,700.00 10,678,013,754.29
5,704,474.00 10,678,013,754.29
5,704,474.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
998,280.00 10,678,013,754.29
1,437,500.00 10,678,013,754.29
1,290,700.00 10,678,013,754.29
3,726,480.00 10,678,013,754.29
3,726,480.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
2,247,984.00 10,678,013,754.29
3,917,235.40 10,678,013,754.29
1,290,700.00 10,678,013,754.29
7,455,919.40 10,678,013,754.29
7,455,919.40 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,730,364.00 10,678,013,754.29
3,427,764.60 10,678,013,754.29
1,290,700.00 10,678,013,754.29
6,448,828.60 10,678,013,754.29
6,448,828.60 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,459,220.40 10,678,013,754.29
2,448,323.54 10,678,013,754.29
1,290,700.00 10,678,013,754.29
5,198,243.94 10,678,013,754.29
5,198,243.94 10,678,013,754.29
 10,678,013,754.29
10,678,013,754.29
1,025,398.80 10,678,013,754.29
1,958,676.46 10,678,013,754.29
1,290,700.00 10,678,013,754.29
4,274,775.26 10,678,013,754.29
4,274,775.26 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,331,046.00 10,678,013,754.29
2,938,000.00 10,678,013,754.29
1,290,700.00 10,678,013,754.29
5,559,746.00 10,678,013,754.29
5,559,746.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,734,576.00 10,678,013,754.29
2,683,410.00 10,678,013,754.29
1,290,700.00 10,678,013,754.29
5,708,686.00 10,678,013,754.29
5,708,686.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,893,043.20 10,678,013,754.29
2,300,000.00 10,678,013,754.29
1,290,700.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
5,483,743.20 10,678,013,754.29
5,489,423.20 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
78,750.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
78,750.00 10,678,013,754.29
130,540.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,149,000.00 10,678,013,754.29
295,500.00 10,678,013,754.29
1,290,700.00 10,678,013,754.29
2,735,200.00 10,678,013,754.29
2,735,200.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,197,888.00 10,678,013,754.29
1,182,000.00 10,678,013,754.29
1,290,700.00 10,678,013,754.29
3,670,588.00 10,678,013,754.29
3,670,588.00 10,678,013,754.29
 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
126,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
126,000.00 10,678,013,754.29
131,836.00 10,678,013,754.29
10,678,013,754.29
131,836.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
126,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
126,000.00 10,678,013,754.29
131,836.00 10,678,013,754.29
10,678,013,754.29
131,836.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
126,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
126,000.00 10,678,013,754.29
131,836.00 10,678,013,754.29
10,678,013,754.29
131,836.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
190.00 10,678,013,754.29
150.00 10,678,013,754.29
75.00 10,678,013,754.29
5.00 10,678,013,754.29
420.00 10,678,013,754.29
2,305.00 10,678,013,754.29
10,678,013,754.29
2,305.00 10,678,013,754.29
 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
62,500.00 10,678,013,754.29
62,500.00 10,678,013,754.29
70,110.00 10,678,013,754.29
10,678,013,754.29
70,110.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
264,000.00 10,678,013,754.29
320.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
264,320.00 10,678,013,754.29
284,900.00 10,678,013,754.29
10,678,013,754.29
284,900.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
264,000.00 10,678,013,754.29
640.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
264,640.00 10,678,013,754.29
382,500.00 10,678,013,754.29
10,678,013,754.29
382,500.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,080,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,080,000.00 10,678,013,754.29
1,106,190.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
66,000.00 10,678,013,754.29
1,120.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
 67,120.00 10,678,013,754.29
115,070.00 10,678,013,754.29
10,678,013,754.29
115,070.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
46,080.00 10,678,013,754.29
1,344.00 10,678,013,754.29
96,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
143,424.00 10,678,013,754.29
215,684.00 10,678,013,754.29
21,568.40 10,678,013,754.29
237,252.40 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
6,800.00 10,678,013,754.29
160,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
166,800.00 10,678,013,754.29
313,285.00 10,678,013,754.29
31,328.50 10,678,013,754.29
344,613.50 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,747.20 10,678,013,754.29
194,577.60 10,678,013,754.29
124,061.28 10,678,013,754.29
66,070.58 10,678,013,754.29
9,996.00 10,678,013,754.29
396,452.66 10,678,013,754.29
396,452.66 10,678,013,754.29
39,645.27 10,678,013,754.29
436,097.93 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
76,500.00 10,678,013,754.29
21,420.00 10,678,013,754.29
84,276.50 10,678,013,754.29
1,128,618.75 10,678,013,754.29
1,406,259.30 10,678,013,754.29
480,000.00 10,678,013,754.29
34,800.00 10,678,013,754.29
46,750.00 10,678,013,754.29
164,025.00 10,678,013,754.29
 338,756.25 10,678,013,754.29
480,000.00 10,678,013,754.29
9,180.00 10,678,013,754.29
4,270,585.80 10,678,013,754.29
4,270,585.80 10,678,013,754.29
427,058.58 10,678,013,754.29
4,697,644.38 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
600,000.00 10,678,013,754.29
11,400.00 10,678,013,754.29
2,400.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
613,800.00 10,678,013,754.29
1,154,800.00 10,678,013,754.29
115,480.00 10,678,013,754.29
1,270,280.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
40,320.00 10,678,013,754.29
11,760.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
52,080.00 10,678,013,754.29
64,740.00 10,678,013,754.29
6,474.00 10,678,013,754.29
71,214.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
40,320.00 10,678,013,754.29
11,760.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
52,080.00 10,678,013,754.29
64,740.00 10,678,013,754.29
6,474.00 10,678,013,754.29
71,214.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
120,268.80 10,678,013,754.29
35,078.40 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
155,347.20 10,678,013,754.29
168,007.20 10,678,013,754.29
16,800.72 10,678,013,754.29
184,807.92 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
144,000.00 10,678,013,754.29
42,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
186,000.00 10,678,013,754.29
198,660.00 10,678,013,754.29
19,866.00 10,678,013,754.29
218,526.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
28,000.00 10,678,013,754.29
30.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
28,030.00 10,678,013,754.29
44,880.00 10,678,013,754.29
10,678,013,754.29
44,880.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
40,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
40,000.00 10,678,013,754.29
56,850.00 10,678,013,754.29
10,678,013,754.29
56,850.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
520,000.00 10,678,013,754.29
93,600.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
613,600.00 10,678,013,754.29
1,241,800.00 10,678,013,754.29
10,678,013,754.29
1,241,800.00 10,678,013,754.29
10,678,013,754.29
 10,678,013,754.29
600,000.00 10,678,013,754.29
114.00 10,678,013,754.29
2,400.00 10,678,013,754.29
8,640.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
611,154.00 10,678,013,754.29
945,954.00 10,678,013,754.29
10,678,013,754.29
945,954.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
960,000.00 10,678,013,754.29
1,000,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
1,960,000.00 10,678,013,754.29
2,010,550.00 10,678,013,754.29
10,678,013,754.29
2,010,550.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
275,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
275,000.00 10,678,013,754.29
302,975.00 10,678,013,754.29
10,678,013,754.29
302,975.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
330,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
330,000.00 10,678,013,754.29
357,975.00 10,678,013,754.29
10,678,013,754.29
357,975.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
567,000.00 10,678,013,754.29
10,678,013,754.29
 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
567,000.00 10,678,013,754.29
843,720.00 10,678,013,754.29
10,678,013,754.29
843,720.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
120,000.00 10,678,013,754.29
21,660.00 10,678,013,754.29
10,080.00 10,678,013,754.29
3,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
154,740.00 10,678,013,754.29
263,440.00 10,678,013,754.29
10,678,013,754.29
263,440.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
148,000.00 10,678,013,754.29
21,660.00 10,678,013,754.29
10,080.00 10,678,013,754.29
3,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
182,740.00 10,678,013,754.29
291,440.00 10,678,013,754.29
10,678,013,754.29
291,440.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
108,000.00 10,678,013,754.29
21,660.00 10,678,013,754.29
10,080.00 10,678,013,754.29
3,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
142,740.00 10,678,013,754.29
251,440.00 10,678,013,754.29
10,678,013,754.29
251,440.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
116,000.00 10,678,013,754.29
 21,660.00 10,678,013,754.29
10,080.00 10,678,013,754.29
3,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
150,740.00 10,678,013,754.29
259,440.00 10,678,013,754.29
10,678,013,754.29
259,440.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
at Penutup ) 10,678,013,754.29
15,000.00 10,678,013,754.29
5,250.00 10,678,013,754.29
12,750.00 10,678,013,754.29
18,200.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
51,200.00 10,678,013,754.29
59,070.00 10,678,013,754.29
10,678,013,754.29
59,070.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
3,500.00 10,678,013,754.29
7,500.00 10,678,013,754.29
39,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
50,000.00 10,678,013,754.29
60,100.00 10,678,013,754.29
10,678,013,754.29
60,100.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
3,500.00 10,678,013,754.29
7,500.00 10,678,013,754.29
39,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
50,000.00 10,678,013,754.29
60,982.00 10,678,013,754.29
10,678,013,754.29
60,982.00 10,678,013,754.29
10,678,013,754.29
 10,678,013,754.29
12,525.00 10,678,013,754.29
21,000.00 10,678,013,754.29
10,000.00 10,678,013,754.29
11,250.00 10,678,013,754.29
1,250.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
56,025.00 10,678,013,754.29
82,005.00 10,678,013,754.29
10,678,013,754.29
82,005.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
TERIAL DARI BORROW AREA ( JARAK ANGKUT 0-5 KM ) 10,678,013,754.29
57,600.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
57,600.00 10,678,013,754.29
155,765.00 10,678,013,754.29
10,678,013,754.29
155,765.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
49,055.00 10,678,013,754.29
10,678,013,754.29
49,055.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
 10,678,013,754.29
38,020.00 10,678,013,754.29
10,678,013,754.29
38,020.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
45,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
45,000.00 10,678,013,754.29
51,178.57 10,678,013,754.29
10,678,013,754.29
51,178.57 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
60,000.00 10,678,013,754.29
3,750.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
63,750.00 10,678,013,754.29
66,178.57 10,678,013,754.29
10,678,013,754.29
66,178.57 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
120,000.00 10,678,013,754.29
125,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
245,000.00 10,678,013,754.29
247,428.57 10,678,013,754.29
10,678,013,754.29
247,428.57 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
220,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
220,000.00 10,678,013,754.29
389,214.29 10,678,013,754.29
10,678,013,754.29
389,214.29 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
220,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
 10,678,013,754.29
220,000.00 10,678,013,754.29
389,214.29 10,678,013,754.29
10,678,013,754.29
389,214.29 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
126,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
126,000.00 10,678,013,754.29
189,964.57 10,678,013,754.29
10,678,013,754.29
189,964.57 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
113,400.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
113,400.00 10,678,013,754.29
177,364.57 10,678,013,754.29
10,678,013,754.29
177,364.57 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
126,000.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
62,500.00 10,678,013,754.29
62,500.00 10,678,013,754.29
63,964.57 10,678,013,754.29
10,678,013,754.29
63,964.57 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
2,000.00 10,678,013,754.29
140.00 10,678,013,754.29
150.00 10,678,013,754.29
15.00 10,678,013,754.29
 10,678,013,754.29
2,305.00 10,678,013,754.29
2,517.14 10,678,013,754.29
10,678,013,754.29
2,517.14 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
178,967.14 10,678,013,754.29
10,678,013,754.29
178,967.14 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
264,000.00 10,678,013,754.29
320.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
264,320.00 10,678,013,754.29
277,614.29 10,678,013,754.29
10,678,013,754.29
277,614.29 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
66,000.00 10,678,013,754.29
640.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
66,640.00 10,678,013,754.29
177,214.29 10,678,013,754.29
10,678,013,754.29
177,214.29 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
192.00 10,678,013,754.29
185,100.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
185,292.00 10,678,013,754.29
200,252.00 10,678,013,754.29
10,678,013,754.29
200,252.00 10,678,013,754.29
10,678,013,754.29
 10,678,013,754.29
210,000.00 10,678,013,754.29
448.00 10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
10,678,013,754.29
210,448.00 10,678,013,754.29
321,549.43 10,678,013,754.29
10,678,013,754.29
321,549.43 10,678,013,754.29
11,745,815,129.72

15,000,000,000.00
13,636,363,636.36