Jumlah Harga
No Uraian Pekerjaan
(Rupiah)
1 Mobilisasi 39,895,000.00
2 Kesehatan dan Keselamatan Kerja 15,685,000.00
3 Pekerjaan ROW Fence, Type 1 (Concrete Panel) 122,389,553.35
4 Pekerjaan ROW Fence, Type 2 (Barbed Wire) 1,590,142,500.00
5 Pekerjaan Solid Sodding 633,138,501.24
6 Pekerjaan Stone Masonry Type C 865,600,000.00
7 Pekerjaan Mortared Rubble DS-2 118,482,500.00
8 Pekerjaan Mortared Rubble DS-4 341,870,850.00
9 PekerjaanMortared Rubble DS-5 624,400,140.00
10 Pekerjaan Precast U-Ditch, DS-3 200,942,010.00
Terbilang : 0
…………………….
Penawar,
CV……………………………..
,……………………..
Direktur
RENCANA ANGGARAN BIAYA (RAB)
No
Item Unit volume Harga Satuan Jumlah Harga
Item
Mobilisasi Lumpsum 1.00 39,895,000.00 39,895,000.00
1
Kesehatan dan Keselamatan Kerja Lumpsum 1.00 15,685,000.00 15,685,000.00
2 ROW fence, Type 1 (Concrete Panel) linear meters 150.17 815,000.00 122,389,553.35
3 ROW fence, Type 2 (Barbed Wire) linear meters 6,092.50 261,000.00 1,590,142,500.00
B. Bahan
Panel Beton Pracetak 0.986 Lbr 145,000 142,970
Kolom Beton Pracetak 0.525 Batang 850,000 446,250
Semen Portland 50 Kg 1,250 62,500
Pasir Beton 0.074 m3 150,000 11,100
Koral 0.146 m3 70,000 10,220
Jumlah 740,437
A.2.2.1.3 Pembuatan 1 m2 pagar sementara dari kawa duri tinggi 1,8 meter
No. Uraian Koefisien Satuan Harga Satuan Jumlah
A. Tenaga
Pekerja 0.2 Oh 119,000 23,800
Tukang Kayu 0.3 Oh 143,000 42,900
Kelapa Tukang 0.02 Oh 150,000 3,000
Mandor 0.02 Oh 163,000 3,260
B. Bahan
Dolken Kayu 8-10/400 cm 1 Batang 20,000 20,000
Semen Portland 2 Kg 1,250 2,500
Kawat Duri 25 m 6,500 162,500
Pasir Beton 0.005 m3 150,000 750
Koral Beton 0.009 m3 60,000 540
Pake Biasa 2-5 0.06 Kg 20,000 1,200
Jumlah 236,650
B. Bahan
Gebalan Rumput 1 m3 5,000 5,000
Jumlah 75,074
B. Bahan
Batu 1.08 m3 100,000 108,000
Semen (PC) 161 kg 1,250 201,250
Pasir Pasang 0.483 m3 103,000 49,739
C. Peralatan
Conc Mixer 0.1406 Jam 150,000 21,090
Water Tank 0.1205 Jam 15,000 1,808
Alat Bantu 1.000 Ls 100,000 100,000
Jumlah 491,727
B. Bahan
Batu 1.17 m3 100,000 117,000
Semen (PC) 175 Zak 1,250 218,750
Pasir Pasang 0.523 m3 103,000 53,879
C. Peralatan
Conc Mixer 0.1167 Jam 150,000 17,505
Water Tank 0.1205 Jam 15,000 1,808
Alat Bantu 1.000 Ls 100,000 100,000
Jumlah 518,782
B. Bahan
Batu 1.26 m3 100,000 126,000
Semen (PC) 188 Zak 1,250 235,000
Pasir Pasang 0.563 m3 103,000 57,989
C. Peralatan
Conc Mixer 0.1167 Jam 150,000 17,505
Water Tank 0.1205 Jam 15,000 1,808
Alat Bantu 1.000 Ls 100,000 100,000
Jumlah 548,142
B. Bahan
Batu 1.35 m3 100,000 135,000
Semen (PC) 202 Zak 1,250 252,500
Pasir Pasang 0.604 m3 103,000 62,171
C. Peralatan
Conc Mixer 0.1167 Jam 150,000 17,505
Water Tank 0.1205 Jam 15,000 1,808
Alat Bantu 1.000 Ls 100,000 100,000
Jumlah 578,824
B. Bahan
Semen (PC) 370.8 Kg 1,250 463,500
Pasir Beton 0.525 m3 150,000 78,750
Agregat Kasar 0.743 m3 - -
Formworks 0.200 Ls 45,000 9,000
Paku 1.200 Kg 18,000 21,600
Besi Beton 45.500 Kg 9,000 409,500
Kawat Beton 0.025 Kg 24,000 600
C. Peralatan
Beton Mixer 0.1205 Jam 150,000 18,075
Water Tanker 0.558 Jam 15,000 8,370
Concrete Vibrator 0.1205 Jam 50,000 6,025
Alat Bantu 1.000 Ls 100,000 100,000
Jumlah 1,120,171
84.445
II Kesehatan dan Keselamatan Kerja 0.01723 0.01723 0.01723 0.01723 0.01723 0.01723 0.01723 0.01723 0.01723 0.01723 0.01723 0.01723 0.01723 0.01723 0.01723 0.01723 0.01723 0.01723 0.01723 0.01723
79.171 80
0.345
73.468
III Pekerjaan ROW Fence, Type 1 (Concrete Panel) 0.26884 0.40326 0.67209 0.80651 0.53768
70
2.688
67.213
IV Pekerjaan ROW Fence, Type 2 (Barbed Wire) 1.74643 0.69857 2.79429 5.23930 5.23930 5.23930 4.54072 3.84215 3.84215 1.74643
59.479 60
2.603 30
VIII Pekerjaan Mortared Rubble DS-4 25.682 4.88114 1.50189 0.75094 0.37547
7.509
20
17.831
IX PekerjaanMortared Rubble DS-5 15 6.85770 4.11462 2.05731 0.68577
13.715
10.490 10
RENCANA PROGRES KOMULATIF (%) 0 0.061 1.513 4.355 10.490 17.831 25.682 33.749 41.859 51.498 59.479 67.213 73.468 79.171 84.445 89.155 93.596 96.286 97.892 99.056 100.000 100.000 100.000
Penawar
ttd
Direktur