Daftar Kuantitas Dan Harga: Pembangunan Kantor Pt. Sucofindo Cabang - Medan Pelaksana Konsultan

DAFTAR KUANTITAS DAN HARGA
PEMBANGUNAN KANTOR PT. SUCOFINDO CABANG - MEDAN

Alamat : Jl. Jend. Gatot Subtoro - Medan CONTRACT CHANGE ORDER
Pelaksana : PT. Sentral Pembangunan Indonesia
Konsultan : PT. Arangsibu Raya Consultant
VOLUME HARGA TAMBAH KURANG JUMLAH

NO URAIAN PEKERJAAN SATUAN TAMBAH KURANG KONTRAK AWAL CCO
Kontrak Awal CCO Sat
( RP ) (RP) (RP) (RP) ( RP )
PEKERJAAN PENDAHULUAN
I PEKERJAAN PERSIAPAN
1 Pembersihan lokasi pekerjaan 1.00 1.00 Ls 4,400,000.00 4,400,000.00 4,400,000
2 Mobilisasi/Demobilisasi 1.00 1.00 Ls 1,400,000.00 1,400,000.00 1,400,000
3 Perizinan 1.00 1.00 Ls 201,000,000.00 201,000,000.00 201,000,000
4 Penambahan Daya 80,000.00 109,000 Va 969.00 28,101,000.00 77,520,000.00 105,621,000
5 Pembuatan Pagar Sementara Tinggi 2 Meter 33.40 33.40 M' 422,992.75 14,127,957.85 14,127,958
6 Pembuatan Gudang dan Direksi Keet 15.00 15.00 M2 500,000.00 7,500,000.00 7,500,000
7 Pengukuran/Bowplank 105.00 105.00 M' 84,335.00 8,855,175.00 8,855,175
8 Bongkar Bangunan Lama 1.00 1.00 Ls 12,000,000.00 12,000,000.00 12,000,000
9 Dinding Pembatas Semantara Bangunan Lama 100.98 100.98 M2 120,000.00 -
10 Bongkar dan Pasang Kembali Kanopi Parkiran
a. Pembongkaran 1.00 1.00 Unt 500,000.00 500,000.00 500,000
b. Galian Pondasi 13.52 13.52 M3 74,050.00 1,001,156.00 1,001,156
c. Pengurugan Bekas Galian Pondasi 11.30 11.30 M3 53,100.00 600,030.00 600,030
d. Pasir Urug 0.42 0.42 M3 153,220.00 64,352.40 64,352
e. Lantai Kerja 10.40 10.40 M3 748,141.60 7,780,672.64 7,780,673
f. Pondasi Tapak
- Beton 1.80 1.80 M3 802,866.60 1,445,159.88 1,445,160
- Besi 199.47 199.47 Kg 11,751.30 2,344,031.81 2,344,032
- Bekisting 6.00 6.00 M2 73,994.00 443,964.00 443,964
g. Pedastel
- Beton 1.62 1.62 M3 802,866.60 1,300,643.89 1,300,644
- Besi 184.30 184.30 Kg 11,751.30 2,165,764.59 2,165,765
- Bekisting 18.55 18.55 M2 138,027.00 2,560,400.85 2,560,401
h. Sloof 20x30 Cm
- Beton 1.20 1.20 M3 802,866.60 963,439.92 963,440
- Besi 147.45 147.45 Kg 11,751.30 1,732,729.19 1,732,729
- Bekisting 12.00 12.00 M2 79,385.67 952,628.00 952,628
i. Plat Baja Uk. 400x400x1.8 mm 5.00 5.00 Bh 124,000.00 620,000.00 620,000
CCO OK Page 1
( RP ) (RP) (RP) (RP) ( RP )
j. Angkur 20.00 20.00 Bh 25,000.00 500,000.00 500,000
II PEKERJAAN LAIN-LAIN
1 Pembuatan Foto Dokumentasi 1.00 1.00 Ls 500,000.00 500,000.00 500,000
2 Administrasi dan Pembuatan Laporan 1.00 1.00 Ls 3,000,000.00 3,000,000.00 3,000,000
3 Pembuatan Ass Buildrawing 1.00 1.00 Ls 4,000,000.00 4,000,000.00 4,000,000
4 Pemasangan Papan Proyek 1.00 1.00 Ls 250,000.00 250,000.00 250,000
5 P3K dan Keamanan 1.00 1.00 Ls 800,000.00 800,000.00 800,000
6 Kelengkapan K3 10.00 10.00 Set 480,000.00 4,800,000.00 4,800,000
PEKERJAAN STRUKTUR
A STRUKTUR BAWAH
I PEKERJAAN GALIAN DAN URUGAN
1 Galian Tanah 62.97 62.97 M3 74,050.00 4,662,928.50 4,662,929
2 Urugan Pasir dibawah Pondasi 2.44 2.44 M3 153,220.00 373,856.80 373,857
3 Mengurug kembali Tanah Galian 25.37 25.37 M3 53,100.00 1,347,147.00 1,347,147
4 Timbunan Tanah dan Pemadatan 643.81 830.81 M3 153,220.00 28,652,039.26 98,644,568.20 127,296,607
5 Urugan Pasir Bawah Lantai 25.65 25.65 M3 153,220.00 3,930,093.00 3,930,093
6 Whiremas M-6 1,351.65 1351.65 Kg 10,247.95 13,851,641.62 13,851,642
7 Rabat Beton Bawah Lantai 51.30 51.30 M3 802,866.60 41,187,056.58 41,187,057
8 Lantai kerja Beton 21.17 21.17 M3 647,308.00 13,703,510.36 13,703,510
II PEKERJAAN PONDASI DAN BETON
1 Pile Cap (PC1)
- Beton 19.95 19.95 M3 866,226.40 17,281,216.68 17,281,217
- Besi 1,494.37 1494.37 Kg 12,381.30 18,502,243.28 18,502,243
- Bekisting 29.49 29.49 M2 73,994.00 2,182,083.06 2,182,083
2 Pile Cap (PC2)
- Beton 5.06 5.06 M3 866,226.40 4,383,105.58 4,383,106
- Besi 1,230.13 1230.13 Kg 12,381.30 15,230,608.57 15,230,609
- Bekisting 31.50 31.50 M2 73,994.00 2,330,811.00 2,330,811
3 Pile Cap (PC3)
- Beton 1.72 1.72 M3 866,226.40 1,489,909.41 1,489,909
- Besi 548.15 548.15 Kg 12,381.30 6,786,809.60 6,786,810
- Bekisting 15.30 15.30 M2 73,994.00 1,132,108.20 1,132,108
4 Pekerjaan Tiang Pancang
- Mobilisasi Alat & Tiang Pancang 1.00 1.00 Ls 22,500,000.00 22,500,000.00 22,500,000
- Tiang Pancang Square 20 x 20 Cm K-250 630.00 630.00 M' 228,000.00 143,640,000.00 143,640,000
- Upah Pemancangan 630.00 630.00 M' 105,000.00 66,150,000.00 66,150,000
- Penyambungan Tiang Pancang 105.00 105.00 Titik 60,000.00 6,300,000.00 6,300,000
- Memecah Kepala Tiang Pancang 105.00 105.00 Titik 50,000.00 5,250,000.00 5,250,000
CCO OK Page 2
( RP ) (RP) (RP) (RP) ( RP )
5 Sloof 25x45 (bentang 4m)
- Beton 27.46 27.46 M3 866,226.40 23,782,245.81 23,782,246
- Besi 3,575.03 3575.03 Kg 12,381.30 44,263,518.94 44,263,519
- Bekisting 86.45 86.45 M2 79,385.67 6,862,890.88 6,862,891
6 Sloof 20x35
- Beton 7.50 7.50 M3 866,226.40 6,496,698.00 6,496,698
- Besi 1,006.41 1006.41 Kg 12,381.30 12,460,664.13 12,460,664
- Bekisting 75.01 75.01 M2 79,385.67 5,954,718.86 5,954,719
7 Join Pile Ccap, Sloof, Kolom Lt 1
- Besi 1,803.26 1803.26 Kg 12,381.30 22,326,703.04 22,326,703
B PEKERJAAN LANTAI 1
I PEKERJAAN BETON
1 Pekerjaan Kolom 35x35 cm
- Beton 18.13 18.13 M3 866,226.40 15,704,684.63 15,704,685
- Besi 6,016.84 6016.84 Kg 12,381.30 74,496,301.09 74,496,301
- Bekisting 207.20 207.20 M2 138,027.00 28,599,194.40 28,599,194
- Beton 4.55 4.55 M3 866,226.40 3,936,998.99 3,936,999
- Besi 959.30 959.30 Kg 12,381.30 11,877,381.09 11,877,381
- Bekisting 66.66 66.66 M2 138,027.00 9,200,879.82 9,200,880
3 Pekerjaan Tangga Putar
- Beton 3.32 3.32 M3 866,226.40 2,875,958.27 2,875,958
- Besi 668.39 668.39 Kg 12,381.30 8,275,537.11 8,275,537
- Bekisting 19.80 19.80 M2 271,925.00 5,384,115.00 5,384,115
4 Pekerjaan Tangga Belakang
- Beton 2.78 2.78 M3 866,226.40 2,408,109.39 2,408,109
- Besi 368.80 368.80 Kg 12,381.30 4,566,223.44 4,566,223
- Bekisting 18.09 18.09 M2 271,925.00 4,919,123.25 4,919,123
5 Pekerjaan Balok B1 (30/50)
- Beton 13.70 13.70 M3 866,226.40 11,867,301.68 11,867,302
- Besi 2,386.39 2386.39 Kg 12,381.30 29,546,610.51 29,546,611
- Bekisting 127.41 127.41 M2 216,490.50 27,583,054.61 27,583,055
- Beton 5.16 5.16 M3 866,226.40 4,469,728.22 4,469,728
- Besi 791.69 791.69 Kg 12,381.30 9,802,151.40 9,802,151
- Bekisting 56.91 56.91 M2 216,490.50 12,320,474.36 12,320,474
- Beton 2.50 2.50 M3 866,226.40 2,165,566.00 2,165,566
CCO OK Page 3
( RP ) (RP) (RP) (RP) ( RP )
- Besi 355.58 355.58 Kg 12,381.30 4,402,542.65 4,402,543
- Bekisting 33.97 33.97 M2 216,490.50 7,354,182.29 7,354,182
8 Pekerjaan Balok (25/50)
- Beton 10.40 10.40 M3 866,226.40 9,008,754.56 9,008,755
- Besi 1,570.54 1570.54 Kg 12,381.30 19,445,326.90 19,445,327
- Bekisting 110.60 110.60 M2 216,490.50 23,943,849.30 23,943,849
9 Pekerjaan Pelat Lantai t = 12 cm
- Beton 64.27 64.27 M3 866,226.40 55,672,370.73 55,672,371
- Wiremash 3,851.07 3851.07 Kg 10,247.95 39,465,572.81 39,465,573
- Floordeck Profil W-960mm, T-0.7 btm 426.09 426.09 M2 271,925.00 115,864,523.25 115,864,523
10 Join LT 1
- Beton 2.94 2.94 M3 866,226.40 2,546,705.62 2,546,706
- Besi 729.83 729.83 Kg 12,381.30 9,036,244.18 9,036,244
- Bekisting 16.80 16.80 M2 138,027.00 2,318,853.60 2,318,854
C PEKERJAAN LANTAI 2
I PEKERJAAN BETON
- Beton 16.32 16.32 M3 866,226.40 14,136,814.85 14,136,815
- Besi 2,960.57 2960.57 Kg 10,247.95 30,339,773.33 30,339,773
- Bekisting 186.48 186.48 M2 138,027.00 25,739,274.96 25,739,275
- Beton 3.33 3.66 M3 866,226.40 282,606.36 2,884,533.91 3,167,140
- Besi 718.53 852.76 Kg 10,247.95 1,375,537.48 7,363,459.51 8,738,997
- Bekisting 48.84 52.97 M2 138,027.00 569,361.38 6,741,238.68 7,310,600
- Beton 11.51 11.51 M3 866,226.40 9,970,265.86 9,970,266
- Besi 1,753.11 1753.11 Kg 12,381.30 21,705,780.84 21,705,781
- Bekisting 126.96 126.96 M2 216,490.50 27,485,633.88 27,485,634
4 Pekerjaan Balok (25/50)
- Beton 12.11 12.11 M3 866,226.40 10,490,001.70 10,490,002
- Besi 1,820.70 1820.70 Kg 12,381.30 22,542,632.91 22,542,633
- Bekisting 128.78 128.78 M2 216,490.50 27,879,646.59 27,879,647
5 Pekerjaan Balok 15/45 cm
- Beton 6.08 6.08 M3 866,226.40 5,266,656.51 5,266,657
- Besi 828.62 828.62 Kg 12,381.30 10,259,392.81 10,259,393
- Bekisting 64.64 64.64 M2 216,490.50 13,993,945.92 13,993,946
6 Pekerjaan Tangga Belakang
- Beton 2.78 2.78 M3 866,226.40 2,408,109.39 2,408,109
CCO OK Page 4
( RP ) (RP) (RP) (RP) ( RP )
- Besi 368.80 368.80 Kg 12,381.30 4,566,223.44 4,566,223
- Bekisting 18.09 18.09 M2 271,925.00 4,919,123.25 4,919,123
7 Pekerjaan Pelat Lantai t = 10 cm
- Beton 49.59 49.59 M3 866,226.40 42,956,167.18 42,956,167
- Wiremash 4,056.38 4056.38 Kg 10,247.95 41,569,579.42 41,569,579
- Floordeck Profil W-960mm, T-0.7 btm 443.85 443.85 M2 271,925.00 120,693,911.25 120,693,911
8 Join Lantai 2
- Beton 2.65 2.65 M3 866,226.40 2,295,499.96 2,295,500
- Besi 683.76 683.76 Kg 10,247.95 7,007,138.29 7,007,138
- Bekisting 15.12 15.12 M2 138,027.00 2,086,968.24 2,086,968
PEKERJAAN ARSITEKTUR
A LANTAI 1
I PEKERJAAN DINDING dan SEKAT
1 Pass. 1 Bata Camp. 1 pc : 4 ps (Penahan Tanah) 40.05 105.00 M2 206,956.81 13,441,844.48 8,288,620.04 21,730,465
2 Pass. 1/2 Bata Camp. 1 pc : 2 ps 65.07 65.07 M2 109,059.25 7,096,485.07 7,096,485
4 Dinding Kaca T-8 mm Rangka Aluminium Warna Putih 49.60 59.25 M2 738,970.00 7,131,060.50 36,652,912.00 43,783,973
5 Sekat Partisi Gybsum Double
- Rangka Baja ringan Canal C-0.75 209.43 209.43 M2 124,075.00 25,985,027.25 25,985,027
- Penutup Gibsum 9 mm 395.31 395.31 M2 49,621.92 19,616,039.88 19,616,040
6 Sekat Partisi Kaca Rangka Aluminium Warna Putih 45.66 45.66 M2 649,020.00 29,634,253.20 29,634,253
- Rangka Alumunium 4 inc Warna Putih
- Kaca Bening Tebal 6 mm
- Stiker Dekoratif
7 Sekat Cubikal Kamar Mandi 12.70 12.70 M2 1,900,000.00 24,130,000.00 24,130,000
II PEKERJAAN BETON NON STRUKTURAL

1 Sloof 15x20 Cm
- Beton 2.68 2.68 M3 802,866.60 2,151,682.49 2,151,682
- Besi 772.46 772.46 Kg 11,751.30 9,077,409.20 9,077,409
- Bekisting 35.76 35.76 M2 79,385.67 2,838,831.44 2,838,831
2 Kolom Praktis 139.20 139.20 M' 78,845.40 10,975,279.68 10,975,280
3 Plat Beton Meja Pantry
- Beton 0.18 1.46 M3 802,866.60 1,027,669.25 144,515.99 1,172,185
- Besi 15.42 114.49 Kg 11,751.30 1,164,154.65 181,205.05 1,345,360
- Bekisting 1.75 1.75 M2 239,040.50 418,320.88 418,321
4 Balok Lateh 14.50 14.50 M' 97,135.05 1,408,458.23 1,408,458
CCO OK Page 5
( RP ) (RP) (RP) (RP) ( RP )
III PEKERJAAN PLERSTERAN dan ACIAN

1 Plesteran 1: 2 133.03 133.03 M2 63,853.25 8,494,398.43 8,494,398
2 Plesteran 1: 4 1,124.65 1124.65 M2 59,659.94 67,096,556.02 67,096,556
3 Plesteran Ciprat (Kemprot) 55.95 55.95 M2 48,624.19 2,720,523.54 2,720,524
IV PEKERJAAN PINTU DAN JENDELA

1 Pekerjaan Pintu P1
- Daun Pintu Kaca Temperet 12 mm 9.60 9.60 M2 914,415.60 8,778,389.76 8,778,390
- Engsel Tanam Setara Dekson 4.00 4.00 Set 1,200,000.00 4,800,000.00 4,800,000
- Handle Steanless Steel 4.00 4.00 Set 180,346.00 721,384.00 721,384
- Kunci 2.00 2.00 Set 260,736.00 521,472.00 521,472
- Dinding Kaca Tebal 6 mm 11.87 16.54 M2 649,020.00 3,033,519.48 7,703,867.40 10,737,387
2 Pekerjaan Pintu P1A
- Daun Pintu Kaca 8 mm Rangka Aluminum Warna Putih
3.12 0.00 M2 1,071,000.00 3,341,520.00 -
(komplit Aksesoris Terpasang)
- Dinding Kaca Tebal 6 mm Rangka Aluminium 0.96 0.00 M2 649,020.00 623,059.20 -
3 Pekerjaan Pintu P2 8.60 16.17 M2 1,071,000.00 8,107,470.00 9,210,600.00 17,318,070

- Rangka Kayu, Penutup Poluwood Finsh. HPL 1.60 8.39 M2 682,206.04 4,628,767.95 1,091,529.66 5,720,298
- Engsel Penggantung 3.00 15.00 Set 30,996.00 371,952.00 92,988.00 464,940
- Kunci Tanam 1.00 5.00 Set 125,760.00 503,040.00 125,760.00 628,800
- Door Stoper 1.00 5.00 Set 38,960.00 155,840.00 38,960.00 194,800
5 Pekerjaan Pintu P3A (pintu geser)
- Rangka Kayu, Penutup Poluwood Finsh. HPL 1.60 1.60 M2 682,206.04 1,091,529.66 1,091,530
- Rel Penggantung 1.00 1.00 Set 235,000.00 235,000.00 235,000
- Kunci Tanam 1.00 1.00 Set 125,760.00 125,760.00 125,760
- Rangka Kayu, Penutup Poluwood Finsh. HPL 3.36 4.52 M2 682,206.04 787,947.97 2,292,212.28 3,080,160
- Engsel Penggantung 6.00 9.00 Set 235,000.00 705,000.00 1,410,000.00 2,115,000
- Kunci Tanam 2.00 3.00 Set 125,760.00 125,760.00 251,520.00 377,280
- Door Stoper 2.00 3.00 Set 38,960.00 38,960.00 77,920.00 116,880
7 Pekerjaan Pintu P6 (shaff) Aluminium Warna Putih 0.72 0.72 M2 681,057.40 490,361.33 490,361
- Kusen dan Daun Pintu Aluminium
8 Pekerjaan Jendela J1 Aluminium Warna Putih
- Type J1 Kusen Aluminium 38.40 57.60 M' 178,600.00 3,429,120.00 6,858,240.00 10,287,360
CCO OK Page 6
( RP ) (RP) (RP) (RP) ( RP )
- Daun Jendela Almunium dan Kaca + Acsesoris Komplit
5.07 13.15 M2 450,000.00 3,636,900.00 2,281,500.00 5,918,400
(terpasang)
- Kaca bening t-5 mm 3.51 5.27 M2 152,739.60 268,058.00 536,116.00 804,174
- Type J2 kusen Aluminium 9.30 9.30 M' 178,600.00 1,660,980.00 1,660,980
CCO OK Page 7
( RP ) (RP) (RP) (RP) ( RP )
1.43 1.43 M2 450,000.00 643,500.00 643,500
(terpasang)
17.00 17.00 M2 450,000.00 7,650,000.00 7,650,000
(terpasang)
- Kaca bening t-5 mm 17.00 17.00 M2 152,739.60 2,596,573.20 2,596,573
9.35 9.35 M2 450,000.00 4,207,500.00 4,207,500
(terpasang)
- Kaca bening t-5 mm 7.80 7.80 M2 152,739.60 1,191,368.88 1,191,369
1.96 1.96 M2 450,000.00 882,000.00 882,000
(terpasang)
- Kaca bening t-5 mm 2.90 2.90 M2 152,739.60 442,944.84 442,945
- Type J6 kusen Aluminium 4.50 4.50 M' 178,600.00 803,700.00 803,700
0.55 0.55 M2 450,000.00 247,500.00 247,500
(terpasang)
V PEKERJAAN PENUTUP LANTAI dan DINDING

1 Pasangan Lantai Geranite 60x60 cm 499.78 499.78 M2 268,722.76 134,302,260.99 134,302,261
2 Pasangan Lantai Keramik KM 40 x40 cm (selasar) 45.04 45.04 M2 218,607.25 9,846,070.54 9,846,071
3 Pasangan Lantai Keramik KM 30 x30 cm 21.25 21.25 M2 213,982.00 4,547,117.50 4,547,118
4 Pasangan Dinding Keramik 30 x 60 cm 89.53 89.53 M2 265,656.24 23,784,203.17 23,784,203
5 Pasangan Dinding Granite Hitam 60 x 60 cm Entrance 22.79 22.79 M2 384,947.91 8,772,962.79 8,772,963
5 Plint Geranit 10x60 Cm 107.95 107.95 M2 57,273.08 6,182,629.42 6,182,629
6 Plint Keramik 10x40 Cm 90.10 90.10 M2 32,915.52 2,965,688.08 2,965,688
6 Antislip Tangga (10x60 Cm) Granite 109.50 109.50 M' 57,273.08 6,271,402.70 6,271,403
VI PEKERJAAN ATAP ENTRANCE

1 Pemasangan Rangka Kuda-Kuda Pipa Besi 17.94 17.94 M2 640,000.00 11,478,400.00 11,478,400
2 Penutup Atap Kaca Temperet Tebal 12 mm 17.94 21.00 M2 1,200,000.00 3,678,000.00 21,522,000.00 25,200,000
3 Text & Logo Sucofindo (Akrilik) 1.00 1.00 Ls 4,200,000.00 4,200,000.00 4,200,000
VII PEKERJAAN PLAFOND

1 Pemasangan Rangka Furing Plafond 469.10 469.10 M2 71,150.00 33,376,465.00 33,376,465
2 Pemasangan Plafond Gypsum tebal 9 mm 469.10 469.10 M2 42,695.00 20,028,224.50 20,028,225
CCO OK Page 8
( RP ) (RP) (RP) (RP) ( RP )
VIII PEKERJAAN DEKORATIF dan ACESORIS

1 Reling Pipa Besi 60.60 60.60 M2 689,967.20 41,812,012.32 41,812,012
2 Reling Tangga Lobby
- Rangka Steanless Steel + Akrilik 8 MM 11.04 11.04 M2 1,000,000.00 11,040,000.00 11,040,000
3 Relief Tiang Entrance 2.00 10.00 Unit 340,000.00 2,720,000.00 680,000.00 3,400,000
4 Beackdroop Resepsionis
- Rangka Canal C-0.75 - 124,075.00 0.00
- Penutup Dinding Polywood 9 MM 23.56 23.56 M2 60,004.17 1,413,698.17 1,413,698
- Finishing Dinding HPL 23.56 23.56 M2 173,386.50 4,084,985.94 4,084,986
- Besi Holow 40.60.1.2 Finsh. Cat 12.60 12.60 M2 500,000.00 6,300,000.00 6,300,000
- Logo Sucofindo (Akrilik) 1.00 1.00 Bh 1,500,000.00 1,500,000.00 1,500,000
- Text "SUCOFINDO" Steanless steel 1.00 1.00 Bh 2,400,000.00 2,400,000.00 2,400,000
5 Meja Konter Resepsionis 5.76 5.76 M2 2,000,000.00 11,510,000.00 11,510,000
6 Logo Sucofindo Entrance 1.00 1.00 Bh 3,000,000.00 3,000,000.00 3,000,000
7 Closet Duduk Setara Toto 5.00 5.00 Bh 2,858,228.60 14,291,143.00 14,291,143
8 Whastaple Setara Toto 4.00 4.00 Bh 1,038,335.63 4,153,342.53 4,153,343
9 Urinoir Setara Toto 2.00 2.00 Bh 1,908,228.60 3,816,457.20 3,816,457
10 Cermin 4.00 4.00 Bh 200,000.00 800,000.00 800,000
11 Sink Stainless Steel 1.00 1.00 Bh 814,335.63 814,335.63 814,336
IX PEKERJAAN PENGECATAN
1 Cat Tembok Interior 685.46 685.46 M2 18,679.50 12,804,050.07 12,804,050
2 Cat Tembok Eksterior (watershil) 496.06 496.06 M2 34,099.50 16,915,397.97 16,915,398
3 Cat Plafond 496.06 496.06 M2 18,679.50 9,266,152.77 9,266,153
4 Cat Besi 60.60 60.60 M2 42,981.00 2,604,648.60 2,604,649
5 Waterproofing Lantai dan Dinding KM 44.77 44.77 M2 101,480.00 4,543,259.60 4,543,260
B LANTAI 2
I PEKERJAAN DINDING dan SEKAT
3 Dinding Kaca T-8 mm Rangka Aluminium Warna Putih 151.42 151.42 M2 738,970.00 111,894,837.40 111,894,837
4 Sekat Partisi Gybsum
- Rangka Baja ringan Canal c-0.75 104.66 104.66 M2 124,075.00 12,985,689.50 12,985,690
- Penutup Gibsum 9 mm 209.31 209.31 M2 49,621.92 10,386,363.38 10,386,363
5 Sekat Partisi Kaca Rangka Aluminium 74.32 74.32 M2 649,020.00 48,235,166.40 48,235,166
- Rangka Alumunium 4 inc
CCO OK Page 9
( RP ) (RP) (RP) (RP) ( RP )
- Kaca Bening Tebal 6 mm
CCO OK Page 10
( RP ) (RP) (RP) (RP) ( RP )
- Stiker Dekoratif
6 Sekat Cubikal Kamar Mandi 6.70 6.70 M2 1,900,000.00 12,730,000.00 12,730,000

1 Kolom Praktis 58.80 58.80 M' 78,845.40 4,636,109.52 4,636,110
2 Balok Lateh 59.00 59.00 M' 97,135.05 5,730,967.95 5,730,968
3 Kisi - Kisi (Secondary skin)
- Beton 15.70 15.70 M3 802,866.60 12,605,005.62 12,605,006
- Besi 1,369.31 1369.31 Kg 11,751.30 16,091,172.60 16,091,173
- Bekisting 152.25 152.25 M2 138,027.00 21,014,610.75 21,014,611
III PEKERJAAN PLERSTERAN dan ACIAN

1 Plesteran 1: 2 45.87 45.87 M2 63,853.25 2,928,948.78 2,928,949
2 Plesteran 1: 4 600.24 600.24 M2 59,659.94 35,810,284.79 35,810,285
IV PEKERJAAN PINTU DAN JENDELA

1 Pekerjaan Pintu P2 10.32 10.32 M2 1,071,000.00 11,047,365.00 11,047,365
- Rangka Kayu, Penutup Poluwood Finsh. HPL 3.20 7.53 M2 682,206.04 2,950,541.11 2,183,059.32 5,133,600
- Engsel Penggantung 6.00 15.00 Set 30,996.00 278,964.00 185,976.00 464,940
- Kunci Tanam 2.00 5.00 Set 125,760.00 377,280.00 251,520.00 628,800
- Door Stoper 2.00 5.00 Set 38,960.00 116,880.00 77,920.00 194,800
- Rangka Kayu, Penutup Poluwood Finsh. HPL 8.40 8.40 M2 682,206.04 5,730,530.70 5,730,531
- Engsel Penggantung 15.00 15.00 Set 30,996.00 464,940.00 464,940
- Kunci Tanam 5.00 5.00 Set 125,760.00 628,800.00 628,800
- Door Stoper 5.00 5.00 Set 38,960.00 194,800.00 194,800
4 Pekerjaan Jendela J1
- Type J1 Kusen Aluminium 38.40 38.40 M' 178,600.00 6,858,240.00 6,858,240
5.07 5.07 M2 450,000.00 2,281,500.00 2,281,500
(terpasang)
- Kaca bening t-5 mm 3.51 3.51 M2 152,739.60 536,116.00 536,116
0.72 0.72 M2 450,000.00 324,000.00 324,000
(terpasang)
CCO OK Page 11
( RP ) (RP) (RP) (RP) ( RP )
0.55 0.55 M2 450,000.00 247,500.00 247,500
(terpasang)
7 Pekerjaan Jendela J6A
- Type J6A kusen Aluminium 8.40 8.40 M' 178,600.00 1,500,240.00 1,500,240
1.10 1.10 M2 450,000.00 495,000.00 495,000
(terpasang)
4.65 4.65 M2 450,000.00 2,092,500.00 2,092,500
(terpasang)
- Kaca bening t-5 mm 6.18 6.18 M2 152,739.60 943,930.73 943,931
V PEKERJAAN PENUTUP LANTAI dan DINDING
1 Pasangan Lantai Geranite 60x60 cm 444.39 444.39 M2 268,722.76 119,417,707.32 119,417,707
2 Pasangan Lantai Keramik KM 40 x40 cm (selasar) 27.00 27.00 M2 218,607.25 5,902,395.75 5,902,396
3 Pasangan Lantai Keramik KM 30 x30 cm 18.33 18.33 M2 213,982.00 3,922,290.06 3,922,290
4 Pasangan Dinding Keramik 30 x 60 cm 74.12 74.12 M2 213,982.00 15,860,345.84 15,860,346
5 Plint Geranit 10x60 Cm (Rata Plesteran) 77.60 77.60 M' 57,273.08 4,444,391.32 4,444,391
6 Plint Keramik 10/40 22.50 22.50 M' 32,915.52 740,599.13 740,599
5 Antislip Tangga (10x60 Cm) Granite 26.40 26.40 M' 57,273.08 1,512,009.42 1,512,009
VI PEKERJAAN ATAP
1 Rangka Kuda-Kuda Baja Ringan C-75.75 145.28 145.28 M2 115,000.00 16,707,200.00 16,707,200
2 Penutup Atap Metal Spandek T-0.35 mm 145.28 145.28 M2 75,830.00 11,016,582.40 11,016,582
3 Rabung Atap Metal Spandek 0.35 Mm 22.70 22.70 M' 48,085.00 1,091,529.50 1,091,530
4 List Plank Kayu 45.40 45.40 M' 104,800.00 4,757,920.00 4,757,920
VII PEKERJAAN PLAFOND

1 Pemasangan Rangka Furing Plafond 575.50 575.50 M2 71,150.00 40,946,825.00 40,946,825
2 Pemasangan Plafond Gypsum tebal 9 mm 537.00 537.00 M2 42,695.00 22,927,215.00 22,927,215
3 Pemasangan Plafond Calsiboard tebal 6 mm 48.00 48.00 M2 79,459.00 3,814,032.00 3,814,032
VIII PEKERJAAN DEKORATIF dan ACESORIS

1 Reling pipa Besi 8.40 8.40 M2 689,967.20 5,795,724.48 5,795,724
2 Reling Pagar Lobby 9.00 9.00 M2 1,000,000.00 9,000,000.00 9,000,000
- Rangka Steanless Steel + Akrilik 8 MM
3 Kisi -Kisi Dinding Tangga (Besi Hollow 40.60.1.6) 252.00 252.00 M' 75,000.00 18,900,000.00 18,900,000
4 Logo Sucofindo (Akrilik) 1.00 1.00 Ls 3,500,000.00 3,500,000.00 3,500,000
5 Text "SUCOFINDO" Steanless steel 1.00 1.00 Ls 4,500,000.00 4,500,000.00 4,500,000
CCO OK Page 12
( RP ) (RP) (RP) (RP) ( RP )
6 Dinding HPL
- Rangka BajarinagnC-0.75-0.75 15.53 15.53 M2 124,075.00 1,926,264.38 1,926,264
- Penutup Multipleks 9 MM 15.53 15.53 M2 60,004.17 931,564.69 931,565
- Lapis HPL 15.53 15.53 M2 173,386.50 2,691,825.41 2,691,825
7 Kisi-kis HPL
- Penutup Multipleks 9 MM 32.40 32.40 M2 60,004.17 1,944,135.00 1,944,135
- Lapis HPL 32.40 32.40 M2 173,386.50 5,617,722.60 5,617,723
8 Lemari Finsh HPL 18.60 18.60 M2 2,250,000.00 41,850,000.00 41,850,000
9 Closet Duduk Setara Toto 3.00 3.00 Bh 2,858,228.60 8,574,685.80 8,574,686
10 Whastaple Setara Toto 3.00 3.00 Bh 1,038,335.63 3,115,006.90 3,115,007
11 Urinoir Setara Toto 2.00 2.00 Bh 1,908,228.60 3,816,457.20 3,816,457
12 Cermin 3.00 3.00 Bh 200,000.00 600,000.00 600,000
IX PEKERJAAN PENGECATAN
1 Cat Tembok Interior 486.33 486.33 M2 18,679.50 9,084,401.24 9,084,401
3 Cat Plafond 585.00 585.00 M2 18,679.50 10,927,507.50 10,927,508
4 Cat Besi 8.40 8.40 M2 42,981.00 361,040.40 361,040
5 Cat Kayu 11.35 11.35 M2 42,129.00 478,164.15 478,164
6 Waterproffing 589.45 589.45 M2 101,480.00 59,816,980.08 59,816,980
C LANTAI ATAP
I PEKERJAAN DINDING DAN PLASTERAN
1 Pasangan Batu-Bata 1/2 Camp. 1 : 4 204.44 204.44 M2 109,059.25 22,296,072.05 22,296,072
2 Pasangan Roster 1.65 1.65 M2 638,154.10 1,052,954.27 1,052,954
3 Pasangan Galssblock 0.83 0.83 M2 718,620.65 596,455.14 596,455
4 Plasteran 1 : 4 Tebal 1,5 cm 408.89 408.89 M2 59,659.94 24,394,354.50 24,394,355
5 Pintu Besi Tangga 2.52 2.52 M2 800,000.00 2,016,000.00 2,016,000

1 Kolom Praktis 51.60 51.60 M' 78,845.40 4,068,422.64 4,068,423
2 Rink Balok 169.90 169.90 M' 97,135.05 16,503,245.00 16,503,245
III PEKERJAAN LANTAI

1 Pasangan Lantai Keramik 40x40 cm 2.40 2.40 M2 218,607.25 524,657.40 524,657
2 Waterproofing Dak Beton 14.56 14.56 M2 101,480.00 1,477,548.80 1,477,549
IV PEKERJAAN PENGECATAN
CCO OK Page 13
( RP ) (RP) (RP) (RP) ( RP )
LANTAI 1
A PLUMBING ( PEMIPAAN )
I PEKERJAAN PEMIPAAN AIR BERSIH
a Peralatan utama pompa
1 Pompa air bersih :. 1.00 Unit 8,500,000.00 8,500,000.00 8,500,000
- Head 65 m
- Daya. 2.2 KW/1 Ph/220 V
- Kap. 7 m3/H
Pipa PPR PN 10 dari pompa ke roof tank Dia. 40 mm ( 1
2 29.00 29.00 M' 74,000.00 2,146,000.00 2,146,000
1/4")
3 Pipa PPR PN 10 dari pompa ke GWT Dia. 40 mm ( 1 1/4") 6.00 6.00 M' 74,000.00 444,000.00 444,000
4 - Gate Valve Dia 32 mm (1 1/4") 2.00 2.00 Bh 370,000.00 740,000.00 740,000

5 - Check Valve Dia 32 mm (1 1/4") 2.00 2.00 Bh 350,000.00 700,000.00 700,000
7 - Strainer Dia 32 mm ( 1 1/4") 1.00 1.00 Bh 340,000.00 340,000.00 340,000
8 - Foot Valve Dia 32 mm ( 1 1/4") 1.00 1.00 Bh 320,000.00 320,000.00 320,000
9 - Gate Valve Dia 15 mm (1/2") 2.00 2.00 Bh 150,000.00 300,000.00 300,000
10 Tangki air stainles steel kap. 2 m3 2.00 2.00 Unit 7,700,000.00 15,400,000.00 15,400,000
12 pompa dorong instalasi 1.00 1.00 Unit 3,200,000.00 3,200,000.00 3,200,000
- kap. 60 L/menit
- daya 1 Hp
13 Gate Valve Dia 1" 2.00 2.00 Bh 297,000.00 594,000.00 594,000
14 check Valve Dia 1" 1.00 1.00 Bh 270,000.00 270,000.00 270,000
15 pipa header tangki air pipa PPR PN 10 dia 3" 2.50 2.50 M' 365,000.00 912,500.00 912,500
16 material bantu 1.00 1.00 Ls 2,800,000.00 2,800,000.00 2,800,000
17 Test commisioning 1.00 1.00 Ls 750,000.00 750,000.00 750,000
b Instalasi pipa air bersih PPR PN 10
Lantai 1
1 Dia. 1 1/4" ( 40 mm ) 11.00 11.00 M' 74,000.00 814,000.00 814,000
2 Dia. 1" ( 32 mm ) 31.00 31.00 M' 51,000.00 1,581,000.00 1,581,000
3 Dia. 3/4 ( 25 mm ) 14.00 14.00 M' 40,000.00 560,000.00 560,000
4 Dia. 1/2" ( 20 mm ) 42.00 42.00 M' 29,500.00 1,239,000.00 1,239,000
CCO OK Page 14
( RP ) (RP) (RP) (RP) ( RP )
5 Gate Valve Dia 40 mm (1 1/4") 1.00 1.00 Bh 385,000.00 385,000.00 385,000
6 Gate Valve Dia 25 mm (1") 1.00 1.00 Bh 295,000.00 295,000.00 295,000
7 Fitting dan acessories 1.00 1.00 Ls 2,000,000.00 2,000,000.00 2,000,000
8 Material bantu 1.00 1.00 Ls 985,000.00 985,000.00 985,000
II PEKERJAAN PIPA AIR BEKAS DAN KOTOR
a Instalasi pipa air kotor dan bekas PVC class AW 10 kg/cm

Lantai 1
1 Dia. 4" ( 100 mm ) 63.00 63.00 M' 125,000.00 7,875,000.00 7,875,000
2 Dia. 3" ( 80 mm ) 29.00 29.00 M' 87,500.00 2,537,500.00 2,537,500
3 Dia. 2" ( 50 mm ) 3.00 3.00 M' 47,100.00 141,300.00 141,300
4 Dia. 1 1/4" ( 32 mm ) 6.00 6.00 M' 33,000.00 198,000.00 198,000
6 Material bantu 1.00 1.00 Ls 1,050,000.00 1,050,000.00 1,050,000
b Instalasi pipa buangan air hujan PVC class AW 10 kg/cm
Lantai 1
1 Dia. 4" ( 100 mm ) 15.00 15.00 M' 125,000.00 1,875,000.00 1,875,000
2 Floor Drain 2.00 2.00 Bh 250,000.00 500,000.00 500,000
Septick Tank Instalasi pipa buangan tinja PVC class AW 10
C
kg/cm
Lantai 1
1 Dia. 4" ( 100 mm ) 36.00 36.00 M' 125,000.00 4,500,000.00 4,500,000
4 Septick Tank 0.00
Galian Tanah 24.98 24.98 M3 74,050.00 1,849,769.00 1,849,769
Pasir Urug 0.68 0.68 M3 153,220.00 104,189.60 104,190
Rabat Beton 1.62 1.62 M3 748,141.60 1,211,989.39 1,211,989
Kolom 15x15 cm 36.00 36.00 M' 78,845.40 2,838,434.40 2,838,434
Plat Lantai 1.24 1.24 M3 3,760,000.00 4,643,600.00 4,643,600
Pasangan Bata 45.05 45.05 M2 109,059.25 4,913,118.99 4,913,119
Plesteran 52.47 52.47 M2 63,853.25 3,350,380.26 3,350,380
Pipa Besi Hawa 3.00 3.00 Unit 122,000.00 366,000.00 366,000
CCO OK Page 15
( RP ) (RP) (RP) (RP) ( RP )
B PEKERJAAN LISTRIK
I PANEL DISTRIBUSI
Lantai 1
Main Distribution panel ( MDP ) c/w interlock manual + ATS /
1 1.00 1.00 Unit 24,500,000.00 24,500,000.00 24,500,000
AMF sistem automatis
2 Panel sub distribution ( SDP ) lantai 1 1.00 1.00 Unit 6,800,000.00 6,800,000.00 6,800,000
3 Panel sub distribution ( SDP ) AC lantai 1 1.00 1.00 Unit 6,550,000.00 6,550,000.00 6,550,000
4 Panel sub distribution ( SDP ) pompa 1.00 1.00 Unit 2,700,000.00 2,700,000.00 2,700,000
II KABEL FEEDER
Kabel dari panel MDP ke panel SDP lt.1 NYY 4 x 16 mm +
3.00 3.00 M' 150,000.00 450,000.00 450,000
Bc 10 mm
Kabel dari panel MDP ke panel SDP lt.2 NYY 4 x 16 mm +
28.00 28.00 M' 150,000.00 4,200,000.00 4,200,000
Bc 10 mm
Kabel dari panel MDP ke panel SDP AC lt.1 NYY 4 x 25 mm
5.00 5.00 M' 167,000.00 835,000.00 835,000
+ Bc 16 mm
Kabel dari panel MDP ke panel SDP AC lt.2 NYY 4 x 25 mm
30.00 30.00 M' 167,000.00 5,010,000.00 5,010,000
+ Bc 16 mm
Kabel dari panel MDP ke panel pompa NYY 4 x 4 mm + Bc
31.00 31.00 M' 56,000.00 1,736,000.00 1,736,000
6 mm
Kabel dari panel Pompa ke Pompa air bersih NYY 3 x 2,5
6.00 6.00 M' 14,000.00 84,000.00 84,000
mm + Bc 4 mm
Material bantu 1.00 1.00 Ls 890,000.00 890,000.00 890,000
III GROUNDING PANEL LISTRIK
1 Bak kontrol 40 x 40 cm 1.00 1.00 Bh 750,000.00 750,000.00 750,000
2 Grounding system kabel BC 50 mm tahanan max 5 ohm 18.00 18.00 M' 87,000.00 1,566,000.00 1,566,000
Instalasi kabel grounding BC 25 mm dari panel MDP ke
3 45.00 45.00 M' 40,000.00 1,800,000.00 1,800,000
Panel SDP
Instalasi kabel grounding BC 50 mm dari panel MDP ke bak
4 11.00 11.00 M' 87,000.00 957,000.00 957,000
kontrol
IV PEKERJAAN PENERANGAN DAN STOPKONTAK
Lantai 1
a Armature penerangan
1 Downlight dia.4" + bola lampu LED 9 Watt 11.00 11.00 Bh 149,000.00 1,639,000.00 1,639,000
3 TLD RM LED ( 3 x 8 Watt ) 18.00 18.00 Bh 500,000.00 9,000,000.00 9,000,000
CCO OK Page 16
( RP ) (RP) (RP) (RP) ( RP )
5 Baret 22 watt 9.00 9.00 Bh 356,000.00 3,204,000.00 3,204,000
6 Stop kontak 57.00 57.00 Bh 33,000.00 1,881,000.00 1,881,000
7 Saklar tunggal 7.00 7.00 Bh 37,000.00 259,000.00 259,000
8 Saklar Ganda 14.00 14.00 Bh 42,500.00 595,000.00 595,000
b Instalasi Kabel
Instalasi lampu penerangan kabel NYM 3 x 2,5 mm dalam
1 60.00 60.00 Titik 190,000.00 11,400,000.00 11,400,000
pipa counduit
Instalasi stopkontak kabel NYM 3 x 2,5 mm dalam pipa
2 57.00 57.00 Titik 200,000.00 11,400,000.00 11,400,000
counduit
3 Instalasi Axial fan kabel NYM 3 x 2,5 dalam pipa counduit 2.00 2.00 Titik 150,000.00 300,000.00 300,000
Instalasi power air conditioning 1 PK s/d 2 PK NYM 3 x 2,5
4 10.00 17.00 Titik 220,000.00 1,540,000.00 2,200,000.00 3,740,000
dalam pipa counduit
Instalasi power air conditioning 5 PK NYM 4 x 4 dalam pipa
5 4.00 4.00 Titik 970,000.00 3,880,000.00 3,880,000
counduit
6 material bantu 1.00 1.00 Ls 750,000.00 750,000.00 750,000
7 support dan hanger 1.00 1.00 Ls 800,000.00 800,000.00 800,000
C VENTILASI DAN TATA UDARA
LANTAI 1
Unit AC :
AC Split Wall Mounted
1 - Ac kapasitas 18000 btu/h ( 2 PK ) 7.00 7.00 Unit 6,800,000.00 47,600,000.00 47,600,000
2 - Ac kapasitas 12000 btu/h ( 1 1/2 PK ) 2.00 2.00 Unit 5,000,000.00 10,000,000.00 10,000,000
3 - Ac kapasitas 7000 btu/h ( 3/4 PK ) 6.00 6.00 Unit 4,000,000.00 24,000,000.00 24,000,000
5 Pipa Refrigrant + Kable Control ac 1/2 S/D 1 PK 79.00 79.00 M' 80,500.00 6,359,500.00 6,359,500
6 Pipa Refrigrant + Kable control ac 1 1/2 PK 21.00 21.00 M' 105,000.00 2,205,000.00 2,205,000
7 Pipa Refrigrant + Kable control ac 2 PK 51.00 51.00 M' 125,000.00 6,375,000.00 6,375,000
Pipa drain 0.00
8 Pipa Drain pipa dia. 3/4 " + isolation ac 1/2 S/D 2 PK 121.00 121.00 M' 23,000.00 2,783,000.00 2,783,000
9 Axial Fan Type 2.00 2.00 Unit 1,870,000.00 3,740,000.00 3,740,000
- Kap. 285 Cfm / 18 watt/ 220 V/ 50 hz 0.00
10 - Pipa PVC class D 5 kg/cm3 9.00 9.00 M' 85,000.00 765,000.00 765,000
11 - Flexible Round Duct Dia. 4" 6.00 6.00 M' 45,000.00 270,000.00 270,000
12 - Griell Ex haus fan uk. 40 x 25 cm 3.00 3.00 Bh 225,000.00 675,000.00 675,000
13 Ex haust Fan ceiling Type 2.00 2.00 Unit 750,000.00 1,500,000.00 1,500,000
CCO OK Page 17
( RP ) (RP) (RP) (RP) ( RP )
- Kap. 285 Cfm / 18 watt/ 220 V/ 50 hz 0.00
CCO OK Page 18
( RP ) (RP) (RP) (RP) ( RP )
18 Suport dan hanger 1.00 1.00 Ls 1,100,000.00 1,100,000.00 1,100,000
19 Test Commisioning 1.00 1.00 Ls 1,000,000.00 1,000,000.00 1,000,000
D PEKERJAAN ELEKTRONIKA
I SISTEM FIRE ALARM

Lantai 1
a Peralatan Utama Fire Alarm 8,700,000.00
1 MCFA Cap. 6 Zone Convensional 1.00 1.00 Unit 3,550,000.00 3,550,000.00 3,550,000
2 MTBFA 1.00 1.00 Unit 1,850,000.00 1,850,000.00 1,850,000
Pengabelan kabel grounding dari bak kontrol ke unit Main
3 1.00 1.00 Ls 1,700,000.00 1,700,000.00 1,700,000
Hub NYA 10 mm
Kabel dari TB FA ke MCFA kabel FRC 4 x 1,5 mm dalam
4 1.00 1.00 Ls 1,600,000.00 1,600,000.00 1,600,000
pipa counduit
Armature dan instalasi fire alarm

b Armature 3,390,000.00
1 Smoke Detector 15.00 15.00 Bh 115,000.00 1,725,000.00 1,725,000
2 Fixed Detector 1.00 1.00 Bh 125,000.00 125,000.00 125,000
3 Alarm Bell 2.00 2.00 Bh 340,000.00 680,000.00 680,000
4 Lampu Indikator 2.00 2.00 Bh 110,000.00 220,000.00 220,000
5 Manual Push Button 2.00 2.00 Bh 320,000.00 640,000.00 640,000
c Instalasi fire alarm 5,260,000.00

Instalasi titik detector kabel NYA 2 ( 1x 1,5 mm ) dalam pipa
1 16.00 16.00 Titik 185,000.00 2,960,000.00 2,960,000
counduit
Instalasi titik Alarm bell kabel NYA 2 ( 1x 1,5 mm ) dalam
2 2.00 2.00 Titik 125,000.00 250,000.00 250,000
pipa counduit
Instalasi titik lampu indikator kabel NYA 2 ( 1x 1,5 mm )
3 2.00 2.00 Titik 125,000.00 250,000.00 250,000
dalam pipa counduit
Instalasi titik manual push butoon kabel NYA 2 ( 1x 1,5 mm )
4 2.00 2.00 Titik 125,000.00 250,000.00 250,000
dalam pipa counduit
II SISTEM CCTV
CCO OK Page 19
( RP ) (RP) (RP) (RP) ( RP )
LANTAI 1
a PERALATAN UTAMA 18,050,000.00
1 Digital Video recorder (DVR ) hard disk 2 Terra 8 channel 1.00 1.00 Unit 3,700,000.00 3,700,000.00 3,700,000
2 Monitor LED 40 inchi 1.00 1.00 Unit 4,850,000.00 4,850,000.00 4,850,000
3 komputer server c/w keyboard 1.00 1.00 Unit 5,500,000.00 5,500,000.00 5,500,000
4 back up battery 2 Kva ( UPS ) 1.00 1.00 Unit 4,000,000.00 4,000,000.00 4,000,000
b Armature dan Instalasi CCTV

LANTAI 1
Armature 6,060,000.00
1 - camera dome infra red 4.00 4.00 Unit 670,000.00 2,680,000.00 2,680,000
Instalasi
1 Kabel power NYM 3 x 1,5 mm + pipa counduit 4.00 4.00 Titik 220,000.00 880,000.00 880,000
2 kabel coaxial + pipa counduit 4.00 4.00 Titik 300,000.00 1,200,000.00 1,200,000
III SISTEM KABEL TELEPON / PABX

a INSTALASI
Instalasi kabel telephone ITC 2x2x0,6 mm + dalam pipa
1 7.00 7.00 Titik 175,000.00 1,225,000.00 1,225,000
couduit PVC
2 Outlet telepon 7.00 7.00 Bh 55,000.00 385,000.00 385,000
3 TB telepon 1.00 1.00 Bh 950,000.00 950,000.00 950,000
IV SISTEM KABEL DATA

a ARMATURE & INSTALASI
Instalasi internet / data system kabel UTP Cat.6 + PVC
1 39.00 39.00 Titik 210,000.00 8,190,000.00 8,190,000
Conduit
2 Outlet data conector cat 6 39.00 39.00 Bh 75,000.00 2,925,000.00 2,925,000
3 Kabel Duct PVC 100 x 50 mm 6.00 6.00 M' 85,000.00 510,000.00 510,000
4 Switch 16 Port 10/100 MB 3.00 3.00 Unit 785,000.00 2,355,000.00 2,355,000
5 Material Bantu 1.00 1.00 Ls 1,250,000.00 1,250,000.00 1,250,000
6 Testing & Commissioning 1.00 1.00 Ls 1,000,000.00 1,000,000.00 1,000,000
V SISTEM TATA SUARA
CCO OK Page 20
( RP ) (RP) (RP) (RP) ( RP )
LANTAI 1
a PERALATAN UTAMA 22,300,000.00
1 - Amplifier Kap. 240 Watt 1.00 1.00 Unit 4,500,000.00 4,500,000.00 4,500,000
2 - Mixer Pre Amplifier Kap. 240 Watt 1.00 1.00 Unit 3,200,000.00 3,200,000.00 3,200,000
3 - Paging Microphone 1.00 1.00 Bh 1,400,000.00 1,400,000.00 1,400,000
4 - Rak kabinet untuk penempatan peralatan Tata Suara 1.00 1.00 Unit 8,900,000.00 8,900,000.00 8,900,000
5 - MDFTS ( 20 pair ) 1.00 1.00 Unit 2,300,000.00 2,300,000.00 2,300,000
6 - Pengkabelan instalasi utama 1.00 1.00 Ls 1,200,000.00 1,200,000.00 1,200,000
7 - Test commisioning 1.00 1.00 Ls 800,000.00 800,000.00 800,000
b Armature dan instalasi tata suara 12,095,000.00

Armature
1 - Ceiling Speaker 3 Watt 17.00 17.00 Titik 195,000.00 3,315,000.00 3,315,000
2 - Volume kontrol 7.00 7.00 Titik 240,000.00 1,680,000.00 1,680,000
3 - TB sound sistem 1.00 1.00 Bh 850,000.00 850,000.00 850,000
Instalasi
- Instalasi ceiling speaker 3 watt kable NYMhy 2x1,5 mm +
1 17.00 17.00 Bh 190,000.00 3,230,000.00 3,230,000
pipa counduit
- Instalasi volume control kable NYMhy 3x1,5 mm + pipa
2 7.00 7.00 Bh 160,000.00 1,120,000.00 1,120,000
counduit
VI SISTEM MATV
1 Instalasi MATV Kabel coaxial RG 6 Vol 36.00 36.00 M' 195,000.00 7,020,000.00 7,020,000
2 Outlet TV 1.00 1.00 Bh 75,000.00 75,000.00 75,000
3 Acessories 1.00 1.00 Ls 150,000.00 150,000.00 150,000
4 Stopkontak TV 1.00 1.00 Ttk 195,000.00 195,000.00 195,000
VII GROUNDING ARUS LEMAH

1 Bak kontrol 40 x 40 cm 1.00 1.00 Bh 750,000.00 750,000.00 750,000
2 Grounding system kabel BC 50 mm tahanan max 2 ohm 36.00 36.00 M' 87,000.00 3,132,000.00 3,132,000
Grounding system kabel BC 25 dari TB box ke TB box
3 32.00 32.00 M' 40,000.00 1,280,000.00 1,280,000
elektronika
Instalasi kabel grounding BC 50 mm dari panel MDP ke bak
4 13.00 13.00 M' 87,000.00 1,131,000.00 1,131,000
kontrol
VIII SISTEM PEMADAM KEBAKARAN
CCO OK Page 21
( RP ) (RP) (RP) (RP) ( RP )
a INSTALASI PIPA HYDRANT LUAR GEDUNG
pipa black steel SCH 40

1 - dia. 100 mm (4") 27.00 27.00 M' 320,000.00 8,640,000.00 8,640,000
2 Pillar hydrant Two way out let 2 x 2 1/2 " 1.00 1.00 Bh 3,200,000.00 3,200,000.00 3,200,000
Hydrant box out door type C c/w Hose, Nozzle, Axle, angle
3 1.00 1.00 Unit 2,850,000.00 2,850,000.00 2,850,000
valve
4 Gate Valve Dia 100 mm (4") 1.00 1.00 Bh 3,790,000.00 3,790,000.00 3,790,000
5 Check valve Dia. 100 mm ( 4" ) 1.00 1.00 Bh 3,550,000.00 3,550,000.00 3,550,000
6 Siamiesse connection dia. 100 ( 4" ) 1.00 1.00 Bh 3,850,000.00 3,850,000.00 3,850,000
8 Hanger & Support 1.00 1.00 Ls 1,650,000.00 1,650,000.00 1,650,000
9 Galian Pipa 27.00 27.00 M' 32,500.00 877,500.00 877,500
LANTAI 2
A PLUMBING ( PEMIPAAN )
I PEKERJAAN PEMIPAAN AIR BERSIH
Instalasi pipa air bersih PPR PN 10
Lantai 2
1 Dia. 1 1/4" ( 40 mm ) 4.00 4.00 M' 74,000.00 296,000.00 296,000
2 Dia. 1" ( 32 mm ) 2.00 2.00 M' 51,000.00 102,000.00 102,000
3 Dia. 3/4 ( 25 mm ) 17.00 17.00 M' 40,000.00 680,000.00 680,000
4 Dia. 1/2" ( 20 mm ) 27.00 27.00 M' 29,500.00 796,500.00 796,500
5 Gate Valve Dia 40 mm (1 1/4") 1.00 1.00 Bh 385,000.00 385,000.00 385,000
6 Gate Valve Dia 20 mm (3/4") 1.00 1.00 Bh 180,000.00 180,000.00 180,000
7 Fitting dan acessories 1.00 1.00 Ls 850,000.00 850,000.00 850,000
II PEKERJAAN PIPA AIR BEKAS DAN KOTOR

a Instalasi pipa air kotor dan bekas PVC class AW 10 kg/cm
Lantai 2
1 Dia. 4" ( 100 mm ) 31.00 31.00 M' 125,000.00 3,875,000.00 3,875,000
2 Dia. 3" ( 80 mm ) 28.00 28.00 M' 87,500.00 2,450,000.00 2,450,000
3 Dia. 2" ( 50 mm ) 15.00 15.00 M' 47,100.00 706,500.00 706,500
4 Dia. 1 1/4" ( 32 mm ) 5.00 5.00 M' 33,000.00 165,000.00 165,000
CCO OK Page 22
( RP ) (RP) (RP) (RP) ( RP )
b Instalasi pipa buangan air hujan PVC class AW 10 kg/cm

Lantai 2
1 Dia. 4" ( 100 mm ) 72.00 72.00 M' 125,000.00 9,000,000.00 9,000,000
2 Floor Drain 6.00 6.00 Bh 350,000.00 2,100,000.00 2,100,000
3 Fitting dan acessories 1.00 1.00 Ls 890,000.00 890,000.00 890,000
c Instalasi pipa buangan tinja PVC class AW 10 kg/cm

Lantai 2
1 Dia. 4" ( 100 mm ) 48.00 48.00 M' 125,000.00 6,000,000.00 6,000,000
B PEKERJAAN LISTRIK
I PANEL DISTRIBUSI
Lantai 2
1 Panel sub distribution ( SDP ) lantai 1.00 1.00 Unit 6,800,000.00 6,800,000.00 6,800,000
2 Panel sub distribution ( SDP ) AC lantai 2 1.00 1.00 Unit 6,050,000.00 6,050,000.00 6,050,000
II PEKERJAAN PENERANGAN DAN STOPKONTAK

Lantai 2
a Armature penerangan
2 Downlight dia.4" + bola lampu LED 7 Watt 7.00 7.00 Bh 112,000.00 784,000.00 784,000
3 Lampu spotlight LED 20 Watt 2.00 2.00 Bh 325,000.00 650,000.00 650,000
6 Baret 22 watt 2.00 2.00 Bh 356,000.00 712,000.00 712,000
7 Stop kontak 54.00 54.00 Bh 33,000.00 1,782,000.00 1,782,000
8 Stop kontak lantai stainless steel 3.00 3.00 Bh 275,000.00 825,000.00 825,000
9 Saklar tunggal 6.00 6.00 Bh 33,000.00 198,000.00 198,000
10 Saklar Ganda 12.00 12.00 Bh 42,500.00 510,000.00 510,000
11 Saklar triple 1.00 1.00 Bh 47,800.00 47,800.00 47,800
CCO OK Page 23
( RP ) (RP) (RP) (RP) ( RP )
b Instalasi Kabel
Instalasi lampu penerangan kabel NYM 3 x 2,5 mm dalam
1 69.00 69.00 Titik 190,000.00 13,110,000.00 13,110,000
pipa counduit
Instalasi stopkontak kabel NYM 3 x 2,5 mm dalam pipa
2 57.00 57.00 Titik 200,000.00 11,400,000.00 11,400,000
counduit
Instalasi Ex haust fan kabel NYM 3 x 2,5 dalam pipa
3 2.00 2.00 Titik 150,000.00 300,000.00 300,000
counduit
Instalasi power air conditioning 1 PK s/d 2 PK NYM 3 x 2,5
4 6.00 14.00 Titik 220,000.00 1,760,000.00 1,320,000.00 3,080,000
dalam pipa counduit
Instalasi power air conditioning 5 PK NYM 4 x 4 dalam pipa
5 4.00 4.00 Titik 970,000.00 3,880,000.00 3,880,000
counduit
6 material bantu 1.00 1.00 Ls 3,050,000.00 3,050,000.00 3,050,000
7 support dan hanger 1.00 1.00 Ls 1,450,000.00 1,450,000.00 1,450,000
8 Test commisioning 1.00 1.00 Ls 1,200,000.00 1,200,000.00 1,200,000
C VENTILASI DAN TATA UDARA

LANTAI 2
Unit AC Split wall mounted:
4 Pipa Refrigrant + Kable Control + ac 1/2 S/D 1 PK 51.00 51.00 M' 80,500.00 4,105,500.00 4,105,500
5 Pipa Refrigrant + Kable Control +isolation ac 2 PK 69.00 69.00 M' 125,000.00 8,625,000.00 8,625,000
6 Pipa Drain dia. 3/4 mm + isolation 94.00 94.00 M' 23,000.00 2,162,000.00 2,162,000
7 Exhaust Fan Ceiling Mount Type 1.00 1.00 Unit 750,000.00 750,000.00 750,000
- Kap. 285 Cfm / 18 watt/ 220 V/ 50 hz 0.00
11 Axial Fan Type 2.00 2.00 Unit 1,870,000.00 3,740,000.00 3,740,000
- Kap. 285 Cfm / 18 watt/ 220 V/ 50 hz 0.00
CCO OK Page 24
( RP ) (RP) (RP) (RP) ( RP )
16 Suport dan hanger 1.00 1.00 Ls 960,000.00 960,000.00 960,000
D PEKERJAAN ELEKTRONIKA
I SISTEM FIRE ALARM
Lantai 2
Armature dan instalasi fire alarm
a Armature
1 Smoke Detector 18.00 18.00 Bh 115,000.00 2,070,000.00 2,070,000
2 Alarm Bell 2.00 2.00 Bh 340,000.00 680,000.00 680,000
3 Lampu Indikator 2.00 2.00 Bh 110,000.00 220,000.00 220,000
4 Manual Push Button 2.00 2.00 Bh 320,000.00 640,000.00 640,000
b Instalasi fire alarm

Instalasi titik detector kabel NYA 2 ( 1x 1,5 mm ) dalam pipa
1 18.00 18.00 Titik 185,000.00 3,330,000.00 3,330,000
counduit
Instalasi titik Alarm bell kabel NYA 2 ( 1x 1,5 mm ) dalam
2 2.00 2.00 Titik 125,000.00 250,000.00 250,000
pipa counduit
Instalasi titik lampu indikator kabel NYA 2 ( 1x 1,5 mm )
3 2.00 2.00 Titik 125,000.00 250,000.00 250,000
dalam pipa counduit
Instalasi titik manual push butoon kabel NYA 2 ( 1x 1,5 mm )
4 2.00 2.00 Titik 125,000.00 250,000.00 250,000
dalam pipa counduit
II SISTEM CCTV
Armature dan Instalasi CCTV
LANTAI 2
a Armature
1 - camera dome infra red 2.00 2.00 Unit 670,000.00 1,340,000.00 1,340,000
b Instalasi kabel
1 Kabel power NYM 3 x 1,5 mm + pipa counduit 2.00 2.00 Titik 220,000.00 440,000.00 440,000
2 kabel coaxial + pipa counduit 2.00 2.00 Titik 300,000.00 600,000.00 600,000
III SISTEM KABEL TELEPON

ARMATURE & INSTALASI
CCO OK Page 25
( RP ) (RP) (RP) (RP) ( RP )
INSTALASI
Instalasi kabel telephone ITC 2x2x0,6 mm + dalam pipa
1 6.00 6.00 Titik 175,000.00 1,050,000.00 1,050,000
couduit PVC
2 Outlet telepon 6.00 6.00 Bh 55,000.00 330,000.00 330,000
3 TB telephone 1.00 1.00 Bh 950,000.00 950,000.00 950,000
IV SISTEM KABEL DATA

Lantai 2
ARMATURE & INSTALASI
Instalasi internet / data system kabel UTP Cat.6 + PVC
1 41.00 41.00 Titik 210,000.00 8,610,000.00 8,610,000
Conduit
2 Outlet data conector cat 6 41.00 41.00 Bh 75,000.00 3,075,000.00 3,075,000
3 Switch 16 Port 10/100 Mbps 3.00 3.00 Bh 785,000.00 2,355,000.00 2,355,000
4 Material Bantu 1.00 1.00 Ls 860,000.00 860,000.00 860,000
5 Testing & Commissioning 1.00 1.00 Ls 800,000.00 800,000.00 800,000
V SISTEM TATA SUARA

Armature dan instalasi tata suara
Armature
- Ceiling Speaker 3 Watt 13.00 13.00 Titik 195,000.00 2,535,000.00 2,535,000
- Volume kontrol 7.00 7.00 Titik 240,000.00 1,680,000.00 1,680,000
- TB sound sistem 1.00 1.00 Bh 850,000.00 850,000.00 850,000
Instalasi
- Instalasi ceiling speaker 3 watt kable NYMhy 2x1,5 mm +
13.00 13.00 Bh 190,000.00 2,470,000.00 2,470,000
pipa counduit
- Instalasi volume control kable NYMhy 3x1,5 mm + pipa
7.00 7.00 Bh 160,000.00 1,120,000.00 1,120,000
counduit
Material bantu 1.00 1.00 Ls 900,000.00 900,000.00 900,000
Test commisioning 1.00 1.00 Ls 700,000.00 700,000.00 700,000
VI SISTEM MATV
1 Instalasi MATV Kabel coaxial RG 6 Vol 24.00 24.00 M' 198,000.00 4,752,000.00 4,752,000
2 Spiter 4 way 1.00 1.00 Bh 385,000.00 385,000.00 385,000
3 Antena TV 1.00 1.00 Bh 175,000.00 175,000.00 175,000
4 Outlet TV 2.00 2.00 Bh 75,000.00 150,000.00 150,000
5 Acessories 1.00 1.00 Ls 150,000.00 150,000.00 150,000
6 Stopkontak TV 2.00 2.00 Ttk 195,000.00 390,000.00 390,000
CCO OK Page 26
( RP ) (RP) (RP) (RP) ( RP )
VII SISTEM PENANGKAL PETIR
Penangkal petir light Thomas Radius 125 mtr 1.00 1.00 Unit 8,700,000.00 8,700,000.00 8,700,000
Pengadaan pipa galvavis Diameter 2 inci dan 1,5" Dudukan
10.00 10.00 M' 350,000.00 3,500,000.00 3,500,000
antena Petir
Pengadaan pondasi Tiang penangkal petir 1.00 1.00 Bh 890,000.00 890,000.00 890,000
Pengadaan Sling baja 3 mm 60.00 60.00 M' 7,500.00 450,000.00 450,000
Pengadaan kabel Penghantar Nyy 1 x 50 mm 41.00 41.00 M' 95,600.00 3,919,600.00 3,919,600
Pengadaan kabel Bc 50 mm untuk Arde / Grounding 36.00 36.00 M' 95,600.00 3,441,600.00 3,441,600
Pengadaan Box panel Kontrol Arde anti Petir komplit Busbar
1.00 1.00 Unit 750,000.00 750,000.00 750,000
Arde
Pengadaan kabel Nyy 3 x 1,5mm untuk lampu indikator
50.00 50.00 M' 18,600.00 930,000.00 930,000
tower
Skun Kabel Bimetal dan sarung 50 mm , 25 mm 4.00 4.00 Bh 12,000.00 48,000.00 48,000
Pengadaan Lampu tower komplit kap , Foto cell Celcon dan
1.00 1.00 Unit 1,650,000.00 1,650,000.00 1,650,000
breaket
Test Merger grounding 5 Ohm 1.00 1.00 Ls 650,000.00 650,000.00 650,000
PEKERJAAN LANSEKAP
I PEKERJAAN PENINGGIAN HALAMAN
1 Dinding Penahan Tanah
- Galian Tanah 10.51 10.51 M3 74,050.00 778,265.50 778,266
- Pasir Urug 0.88 0.88 M3 153,220.00 134,833.60 134,834
- Pondasi Tapak Beton Betulang Uk. 90x90x25Cm
Beton 2.84 2.84 M3 802,866.60 2,280,141.14 2,280,141
Besi 208.90 208.90 Kg 11,751.30 2,454,846.57 2,454,847
Bekisting 6.30 6.30 M2 73,994.00 466,162.20 466,162
- Sloof 25x25 Cm
Beton 2.23 2.23 M3 802,866.60 1,790,392.52 1,790,393
Besi 171.27 171.27 Kg 11,751.30 2,012,645.15 2,012,645
Bekisting 8.90 8.90 M2 79,385.67 706,532.43 706,532
- Kolom 25x25 Cm
Beton 1.44 1.44 M3 802,866.60 1,156,127.90 1,156,128
Besi 134.71 134.71 Kg 11,751.30 1,583,017.62 1,583,018
Bekisting 11.55 11.55 M2 138,027.00 1,594,211.85 1,594,212
- Balok 25x25 Cm
Beton 1.17 1.17 M3 802,866.60 939,353.92 939,354
Besi 101.50 101.50 Kg 11,751.30 1,192,756.95 1,192,757
Bekisting 4.68 4.68 M2 216,490.50 1,013,175.54 1,013,176
- Pasangan 1 Bata 17.80 17.80 M2 206,956.81 3,683,831.13 3,683,831
2 Ramp
CCO OK Page 27
( RP ) (RP) (RP) (RP) ( RP )
- Whiremash M-6 296.06 296.06 Kg 10,247.95 3,034,008.08 3,034,008
- Rabat Beton Dipola Garis 4.80 4.80 M3 802,866.60 3,853,759.68 3,853,760
3 Penimbunan Halaman Dengan Tanah Timbun 740.00 818.33 M3 153,220.00 12,001,898.47 113,382,800.00 125,384,698
4 Pemadatan Tanah Timbun 740.00 740.00 M3 53,100.00 39,294,000.00 39,294,000
5 Pasir Urug 48.30 48.30 M3 153,220.00 7,400,526.00 7,400,526
6 Pasangan Grassblock 690.00 690.00 M2 241,152.00 166,394,880.00 166,394,880
7 Rolag Bata Kuncian Grass Block 48.00 48.00 M2 63,853.25 3,064,956.21 3,064,956
8 Plesteran 72.00 72.00 M2 59,659.94 4,295,515.97 4,295,516
II PEKERJAAN PAGAR
1 Pagar Depan
- Galian Tanah 0.58 0.58 M3 74,050.00 42,949.00 42,949
- Pasir urug 0.07 0.07 M3 153,220.00 10,725.40 10,725
- Rabat Beton 0.07 0.07 M3 802,866.60 56,200.66 56,201
- Pondasi Tapak Beton Betulang Uk. 50x50x20 Cm
Beton 0.29 0.29 M3 802,866.60 232,831.31 232,831
Besi 19.74 19.74 Kg 11,751.30 231,970.66 231,971
Bekisting 0.48 0.48 M2 73,994.00 35,517.12 35,517
- Sloof 15x20 Cm
Beton 0.33 0.33 M3 802,866.60 264,945.98 264,946
Besi 35.28 35.28 Kg 11,751.30 414,585.86 414,586
Bekisting 2.20 2.20 M2 79,385.67 174,648.47 174,648
- Kolom 15x15 cm 18.20 18.20 M' 78,845.40 1,434,986.28 1,434,986
- Ring Blaok 27.50 27.50 M' 97,135.05 2,671,213.88 2,671,214
- Beton Dudukan Text 0.60 0.60 M3 802,866.60 481,719.96 481,720
- Pas. Bata 1/2 Camp 1:2 55.00 55.00 M2 63,853.25 3,511,928.99 3,511,929
- Plesteran Camp. 1:4 55.00 55.00 M2 59,659.94 3,281,296.92 3,281,297
- Pekerjaan Relifan 63.00 63.00 M' 62,000.00 3,906,000.00 3,906,000
- Pasangan Batu Andesit Bakar 20x40 Cm 55.00 55.00 M2 406,356.24
- Pintu Sorong Pagar (Hollow + Plat Baja 1.6 MM) Finsh
24.00 24.00 M2 700,000.00 16,800,000.00 16,800,000
Cat Besi
- Text Steanless Steel "SUCOFINDO - MEDAN" 1.00 1.00 Unit 7,000,000.00 7,000,000.00 7,000,000
- Cat Tembok Eksterior (watershil) 110.00 110.00 M2 34,099.50 3,750,945.00 3,750,945
- Coating Batu Alam 55.00 55.00 M2 75,000.00
2 Pagar Samping
- Kolom 15x15 cm 30.00 30.00 M' 78,845.40 2,365,362.00 2,365,362
- Ring Blaok 96.00 96.00 M' 97,135.05 9,324,964.80 9,324,965
- Pas. Bata 1/2 Camp 1:2 96.00 96.00 M2 63,853.25 6,129,912.42 6,129,912
- Plesteran Camp. 1:4 192.00 192.00 M2 59,659.94 11,454,709.25 11,454,709
- Pekerjaan Relifan 96.00 96.00 M' 62,000.00 5,952,000.00 5,952,000
CCO OK Page 28
( RP ) (RP) (RP) (RP) ( RP )
- Cat Tembok 384.00 384.00 M2 18,679.50 7,172,928.00 7,172,928
III PEKERJAAN DEKORATIF LANSEKAP
1 Pekerjaan Tiang Bendera
- Galian Tanah 0.43 0.43 M3 74,050.00 31,841.50 31,842
- Pasir urug 0.03 0.03 M3 153,220.00 4,596.60 4,597
- Rabat Beton 0.03 0.03 M3 802,866.60 24,086.00 24,086
- Pondasi Tiang Bendera
Beton 0.25 0.25 M3 802,866.60 200,716.65 200,717
Besi 17.76 17.76 Kg 11,751.30 208,703.09 208,703
Bekisting 1.00 1.00 M2 73,994.00 73,994.00 73,994
- Pas. Bata 1/2 Camp 1:2 2.40 2.40 M2 63,853.25 153,247.81 153,248
- Plesteran Camp. 1:4 2.40 2.40 M2 59,659.94 143,183.87 143,184
- Pekerjaan Relifan 6.00 6.00 M' 62,000.00 372,000.00 372,000
- Pasangan Batu Andesit Bakar 20x40 Cm 2.40 2.40 M2 406,356.24
- Cat Tembok Eksterior (watershil) 2.40 2.40 M2 34,099.50 81,838.80 81,839
- Coating Batu Alam 2.40 2.40 M2 75,000.00
2 Rumput Gajah Mini 462.50 462.50 M2 33,000.00 15,262,500.00 15,262,500
3 Vegetasi (Pohon Peneduh) T- 7 M 22.00 22.00 Btg 700,000.00 15,400,000.00 15,400,000
4 Perdu 1.00 1.00 Ls 250,000.00 250,000.00 250,000
IV PEKERJAAN MUSALLAH
1 Pekerjaan Tanah
- Galian Tanah 14.74 14.74 M3 74,050.00 1,091,497.00 1,091,497
- Pasir urug 0.87 0.87 M3 153,220.00 133,301.40 133,301
2 Pekerjaan Beton -
- Pondasi Tapak 75x75x20 Cm -
Beton 2.70 2.70 M3 802,866.60 2,167,739.82 2,167,740
Besi 187.58 187.58 Kg 11,751.30 2,204,308.85 2,204,309
Bekisting 7.20 7.20 M2 73,994.00 532,756.80 532,757
- Sloof 20x25 Cm -
Beton 4.40 4.40 M3 802,866.60 3,532,613.04 3,532,613
Besi 463.16 463.16 Kg 11,751.30 5,442,732.11 5,442,732
Bekisting 2.50 2.50 M2 79,385.67 198,464.17 198,464
- Kolom 25x25 Cm -
Beton 8.25 0.00 M3 802,866.60 6,623,649.45 6,623,649.45 -
Besi 789.49 0.00 Kg 11,751.30 9,277,533.84 9,277,533.84 -
Bekisting 66.00 0.00 M2 138,027.00 9,109,782.00 9,109,782.00 -
- Balok 15x25 Cm 0.00 -
Beton 3.30 0.00 M3 802,866.60 2,649,459.78 2,649,459.78 -
CCO OK Page 29
( RP ) (RP) (RP) (RP) ( RP )
Besi 348.34 0.00 Kg 11,751.30 4,093,447.84 4,093,447.84 -
Bekisting 17.60 0.00 M2 216,490.50 3,810,232.80 3,810,232.80 -
- Kolom Praktis 36.00 0.00 M' 78,845.40 2,838,434.40 2,838,434.40 -
- Balok Lateh 37.00 0.00 M' 97,135.05 3,593,996.85 3,593,996.85 -
3 Pekerjaan Dinding dan Plesteran 0.00 -
- Pas. Bata 1/2 Camp 1:2 98.50 0.00 M2 63,853.25 6,289,545.56 6,289,545.56 -
- Pas. Bata 1/2 Camp 1:4 255.60 0.00 M2 100,870.65 0.00
- Plesteran Camp. 1:2 79.06 0.00 M2 63,853.25 5,048,238.29 5,048,238.29 -
4 Pekerjaan Atap -
- Rangka Atap Baja Ringan 177.55 0.00 M2 115,000.00 20,418,250.00 20,418,250.00 -
- Atap Metal Spandeg Tebal 0.35 mm 177.55 0.00 M2 75,830.00 13,463,616.50 13,463,616.50 -
- Rabung Atap Metal Tebal 0.35 mm 32.00 0.00 M' 48,085.00 1,538,720.00 1,538,720.00 -
- Pengurukan Peninggian Lantai 154.00 0.00 M3 153,220.00 23,595,880.00 23,595,880.00 -
- Pasir Urug Bawah Lantai 7.70 0.00 M3 153,220.00 1,179,794.00 1,179,794.00 -
- Plat Wiremash M-6 142.11 0.00 Kg 10,247.95 1,456,336.17 1,456,336.17 -
- Rabat Beton t- 10 Cm 15.40 0.00 M3 802,866.60 12,364,145.64 12,364,145.64 -
9 Pekerjaan Plumbing -
- Intalasi Air Bersih 18.00 0.00 M' 29,500.00 531,000.00 531,000.00 -
- Intalasi Air Kotor Dia 4 inc 6.00 0.00 M' 87,500.00 525,000.00 525,000.00 -
- Floor Drain 2.00 0.00 Bh 89,010.00 178,020.00 178,020.00 -
- Krain 3/4 6.00 0.00 Bh 68,585.00 411,510.00 411,510.00 -
- Closet Jongkok 2.00 0.00 Unit 543,228.60
V PEKERJAAN POS JAGA
1 Pekerjaan Beton
- Balok 15x25 Cm
Beton 1.02 1.02 M3 802,866.60 818,923.93 818,924
Besi 108.06 108.06 Kg 11,751.30 1,269,845.48 1,269,845
Bekisting 6.14 6.14 M2 216,490.50 1,329,251.67 1,329,252
- Dak Beton
Beton 3.49 3.49 M3 802,866.60 2,802,004.43 2,802,004
Besi 232.68 232.68 Kg 11,751.30 2,734,292.48 2,734,292
Bekisting 17.47 17.47 M2 239,040.50 4,176,037.54 4,176,038
- Kolom Praktis 36.00 36.00 M' 78,845.40 2,838,434.40 2,838,434
- Relifan 35.20 35.20 M' 70,000.00 2,464,000.00 2,464,000
2 Pekerjaan Dinding dan Plesteran
- Pas. Bata 1/2 Camp 1:4 17.61 17.61 M3 100,870.65 1,776,332.15 1,776,332
- Pas. RosterCamp 1:4 0.48 0.48 M2 638,154.10 306,313.97 306,314
- Pas. Glass Block Camp 1:4 0.24 0.24 M2 718,620.65 172,468.96 172,469
CCO OK Page 30
( RP ) (RP) (RP) (RP) ( RP )
- Plesteran Camp. 1:4 35.22 35.22 M2 59,659.94 2,101,223.23 2,101,223
3 Pekerjaan Pintu Aluminium KM 2.00 2.00 Unit 1,000,000.00 2,000,000.00 2,000,000
CCO OK Page 31
( RP ) (RP) (RP) (RP) ( RP )
4 Pekerjaan Lantai dan Dinding
- Rabat Beton t- 10 Cm 1.39 1.39 M3 802,866.60 1,115,984.57 1,115,985
- Lantai Keramik 40x40 cm 10.92 10.92 M2 218,607.25 2,387,191.17 2,387,191
- Lantai Keramik 30x30 cm 4.62 4.62 M2 213,982.00 988,596.84 988,597
- Dinding Keramik KM Uk. 60x30 cm 9.60 9.60 M2 265,656.24 2,550,299.90 2,550,300
5 Pekerjaan Dekoratif dan Finishing 0.00
- Cat Tembok Interior 74.94 74.94 M2 18,679.50 1,399,841.73 1,399,842
- Cat Tembok Eksterior (watershil) 60.61 60.61 M2 34,099.50 2,066,770.70 2,066,771
- Water Proofing 34.93 34.93 M2 101,480.00 3,544,696.40 3,544,696
6 Pekerjaan Elektrikal
- Instalasi lampu penerangan kabel NYM 3 x 2,5 mm
4.00 4.00 Ttk 190,000.00 760,000.00 760,000
dalam pipa counduit
- Instalasi stopkontak kabel NYM 3 x 2,5 mm dalam pipa
2.00 2.00 Ttk 200,000.00 400,000.00 400,000
counduit
- Downlight dia.4" + bola lampu LED 9 Watt 2.00 2.00 Bh 149,000.00 298,000.00 298,000
- Downlight dia.4" + bola lampu LED 3 Watt 2.00 2.00 Bh 112,000.00 224,000.00 224,000
- Stop Kontak 2.00 2.00 Bh 33,000.00 66,000.00 66,000
- Seklar Tunggal 2.00 2.00 Bh 33,000.00 66,000.00 66,000
- Seklar Seri 2.00 2.00 Bh 42,500.00 85,000.00 85,000
7 Pekerjaan Plumbing
- Intalasi Air Bersih 24.00 24.00 M' 29,500.00 708,000.00 708,000
- Intalasi Air Kotor 6.00 6.00 M' 125,000.00 750,000.00 750,000
- Intalasi Tinja 24.00 24.00 M' 125,000.00 3,000,000.00 3,000,000
- Floor Drain 1.00 1.00 Bh 89,010.00 89,010.00 89,010
- Kloset 1.00 1.00 Bh 543,228.60 543,228.60 543,229
- Krain 3/4 2.00 2.00 Bh 68,585.00 137,170.00 137,170
VI PEKERJAAN DRAINASE
1 Pekerjaan Tanah
- Galian 23.63 23.63 M3 74,050.00 1,749,801.50 1,749,802
- Urugkan Pasir 2.63 2.63 M3 153,220.00 402,968.60 402,969
2 Rabat Beton 3.94 3.94 M3 802,866.60 3,163,294.40 3,163,294
3 Pass.1/2 Bata camp. 1:2 94.50 94.50 M2 63,853.25 6,034,132.54 6,034,133
4 Plesteran camp. 1:4 94.50 94.50 M2 59,659.94 5,637,864.71 5,637,865
5 Riol Beton Dia 30 Cm 15.00 15.00 M' 93,000.00 1,395,000.00 1,395,000
6 Grill Besi 15.75 15.75 M2 300,000.00 4,725,000.00 4,725,000
VII SELASAR PENGHUBUNG BANGUNAN
1 Pekerjaan Tanah
- Galian 3.43 3.43 M3 74,050.00 253,991.50 253,992
- Urugkan Pasir 2.64 2.64 M3 153,220.00 404,500.80 404,501
CCO OK Page 32
( RP ) (RP) (RP) (RP) ( RP )
3 Pondasi Tapak 60x60x20 cm 0.00
- Beton 0.72 0.72 M3 802,866.60 578,063.95 578,064
- Besi 49.34 49.34 Kg 11,751.30 579,809.14 579,809
- Bekisting 2.40 2.40 M2 73,994.00 177,585.60 177,586
4 Sloof 15x20 cm 0.00
- Beton 1.20 1.20 M3 802,866.60 963,439.92 963,440
- Besi 128.88 128.88 Kg 11,751.30 1,514,507.54 1,514,508
- Bekisting 4.00 4.00 M2 79,385.67 317,542.67 317,543
5 Kolom 20x20 cm 0.00
- Beton 0.94 0.94 M3 802,866.60 754,694.60 754,695
- Besi 7.77 7.77 Kg 11,751.30 91,307.60 91,308
- Bekisting 9.40 9.40 M2 138,027.00 1,297,453.80 1,297,454
6 Tiang Pipa Besi T-1.6 mm Ø 4 inc 23.00 23.00 M' 225,000.00 5,175,000.00 5,175,000
7 Pass.1/2 Bata camp. 1:2 18.40 18.40 M2 100,870.65 1,856,019.96 1,856,020
8 Plesteran camp. 1:4 18.40 18.40 M2 59,659.94 1,097,742.97 1,097,743
9 Pekerjaan Atap 0.00
- Rangka Atap Hollow 52.80 52.80 M2 425,000.00 22,440,000.00 22,440,000
- Penutup Atap Metal Spandek .35 mm 52.80 52.80 M2 75,830.00 4,003,824.00 4,003,824
- Talang Pipa PVC 4 Inac 33.00 33.00 M' 125,000.00 4,125,000.00 4,125,000
10 Pekerjaan Paving Block 52.80 52.80 M2 96,937.00 5,118,273.60 5,118,274
11 Pengecatan Tembok 34.90 34.90 M2 34,099.50 1,190,072.55 1,190,073
12 Pekerjaan Elektrikal
- Instalasi lampu penerangan kabel NYM 3 x 2,5 mm
4.00 4.00 Ttk 190,000.00 760,000.00 760,000
dalam pipa counduit
- Bola lampu LED 9 Watt + Fiting 4.00 4.00 Bh 85,000.00 340,000.00 340,000
132,961,172.32 128,996,593.12
KONTRAK AWAL CCO
SUB. TOTAL 5,287,804,702.66 5,287,804,702.66
Pajak Pertambahan Nilai ( PPn ) 10 % 528,780,470.27 528,780,470.27
Total 5,816,585,172.92 5,816,585,172.92
Selisih -
DISETUJUI OLEH , DISETUJUI OELH, DIBUAT OLEH,

PT. SUCOFINDO - MEDAN PT. ARANGSIBU RAYA PT. SENTRAL PEMBANGUNAN INDONESIA
CCO OK Page 33
( RP ) (RP) (RP) (RP) ( RP )
ROMULUS SIANIPAR SAPTO WIYONO, ST SUKARMAN
PIMPINAN BAGIAN PROYEK TEAM LEADER DIREKTUR
CCO OK Page 34
DAFTAR KUANTITAS DAN HARGA
NAMA KEGIATAN : PEMBANGUNAN KANTOR PT. SUCOFINDO CAB. MEDAN CONTRACT CHANGE ORDER
INSTANSI : PT. SUCOFINDO (PERSERO)
LOKASI : JL. JEND. GATOT SUBROTO
PELAKSANA : PT. SENTRAL PEMBANGUNAN INDONESIA
PT. SENTRAL PEMBANGUNAN INDONESIA PT. ARANGSIBU RAYA CCO

VOLUME HARGA SATUAN TAMBAH KURANG JUMLAH
NO URAIAN PEKERJAAN KONTRAK
CCO TAMBAH KURANG KONTRAK AWAL CCO
AWAL (Rp)
1 Pembersihan lokasi pekerjaan 1.000 Ls 1.00 Ls 4,400,000.00 4,400,000.00 4,400,000.00

Mobilisasi/Demobilisasi 1.000 Ls 1.00 Ls 1,400,000.00 1,400,000.00 1,400,000.00
Perizinan 1.000 Ls 1.00 Ls 201,000,000.00 201,000,000.00 201,000,000.00
Penambahan Daya 80,000.000 Va 82,500.00 Va 969.00 77,520,000.00 79,942,500.00
Pembuatan Pagar Sementara Tinggi 2 Meter 33.400 M' 33.40 M' 422,992.75 14,127,957.85 14,127,957.85
Pembuatan Gudang dan Direksi Keet 15.000 M2 15.00 M2 500,000.00 7,500,000.00 7,500,000.00
Pengukuran/Bowplank 105.000 M' 105.00 M' 84,335.00 8,855,175.00 8,855,175.00
Bongkar Bangunan Lama 1.000 Ls 1.00 Ls 12,000,000.00 12,000,000.00 12,000,000.00
Dinding Pembatas Semantara Bangunan Lama 100.975 M2 100.98 M2 120,000.00 12,117,000.00 12,117,000.00
Bongkar dan Pasang Kembali Kanopi Parkiran - - -
a. Pembongkaran 1.000 Unt 1.00 Unt 500,000.00 500,000.00 500,000.00
b. Galian Pondasi 13.520 M3 13.52 M3 74,050.00 1,001,156.00 1,001,156.00
c. Pengurugan Bekas Galian Pondasi 11.300 M3 11.30 M3 53,100.00 600,030.00 600,030.00
d. Pasir Urug 0.420 M3 0.42 M3 153,220.00 64,352.40 64,352.40
e. Lantai Kerja 10.400 M3 10.40 M3 748,141.60 7,780,672.64 7,780,672.64
f. Pondasi Tapak - - -
- Beton 1.800 M3 1.80 M3 802,866.60 1,445,159.88 1,445,159.88
- Besi 199.470 Kg 199.47 Kg 11,751.30 2,344,031.81 2,344,031.81
- Bekisting 6.000 M2 6.00 M2 73,994.00 443,964.00 443,964.00
g. Pedastel 0.00 0.00 - - -
- Beton 1.620 M3 1.62 M3 802,866.60 1,300,643.89 1,300,643.89
- Besi 184.300 Kg 184.30 Kg 11,751.30 2,165,764.59 2,165,764.59
- Bekisting 18.550 M2 18.55 M2 138,027.00 2,560,400.85 2,560,400.85
h. Sloof 20x30 Cm - - -
- Beton 1.200 M3 1.20 M3 802,866.60 963,439.92 963,439.92
- Besi 147.450 Kg 147.45 Kg 11,751.30 1,732,729.19 1,732,729.19
- Bekisting 12.000 M2 12.00 M2 79,385.67 952,628.00 952,628.00
i. Plat Baja Uk. 400x400x1.8 mm 5.000 Bh 5.00 Bh 124,000.00 620,000.00 620,000.00
j. Angkur 20.000 Bh 20.00 Bh 25,000.00 500,000.00 500,000.00
- -
II PEKERJAAN LAIN-LAIN 351,778,106.02 - -
1 Pembuatan Foto Dokumentasi 1.000 Ls 1.00 Ls 500,000.00 500,000.00 500,000.00
2 Administrasi dan Pembuatan Laporan 1.000 Ls 1.00 Ls 3,000,000.00 3,000,000.00 3,000,000.00
3 Pembuatan Ass Buildrawing 1.000 Ls 1.00 Ls 4,000,000.00 4,000,000.00 4,000,000.00
4 Pemasangan Papan Proyek 1.000 Ls 1.00 Ls 250,000.00 250,000.00 250,000.00
5 P3K dan Keamanan 1.000 Ls 1.00 Ls 800,000.00 800,000.00 800,000.00
6 Kelengkapan K3 10.000 Set 10.00 Set 480,000.00 4,800,000.00 4,800,000.00
SUB. TOTAL PEKERJAAN PENDAHULUAN 377,245,106.02 379,667,606.02
PEKERJAAN STRUKTUR
A. STRUKTUR BAWAH
I. PEKERJAAN GALIAN DAN URUGAN
1 Galian Tanah 62.970 M3 62.97 M3 74,050.00 4,662,928.500 4,662,928.50
2 Urugan Pasir dibawah Pondasi 2.440 M3 2.44 M3 153,220.00 373,856.800 373,856.80
3 Mengurug kembali Tanah Galian 25.370 M3 25.37 M3 53,100.00 1,347,147.000 1,347,147.00
4 Timbunan Tanah dan Pemadatan 643.810 M3 1,649.14 M3 153,220.00 154,036,737.72 98,644,568.200 252,681,305.92
5 Urugan Pasir Bawah Lantai 25.650 M3 25.65 M3 153,220.00 - 3,930,093.000 3,930,093.00
6 Whiremas M-6 1,351.650 Kg 1,351.65 Kg 10,247.95 - 13,851,641.618 13,851,641.62
7 Rabat Beton Bawah Lantai 51.300 M3 51.30 M3 802,866.60 - 41,187,056.580 41,187,056.58
8 Lantai kerja Beton 21.170 M3 21.17 M3 647,308.00 - 13,703,510.360 13,703,510.36
-
-
II. PEKERJAAN PONDASI DAN BETON -
1 Pile Cap (PC1) -
- Beton 19.950 M3 866,226.40 -
- Besi 1,494.370 Kg 12,381.30 -
- Bekisting 29.490 M2 73,994.00 -
2 Pile Cap (PC2)
- Beton 5.060 M3 866,226.40
- Besi 1,230.130 Kg 12,381.30
- Bekisting 31.500 M2 73,994.00
3 Pile Cap (PC3)
- Beton 1.720 M3 866,226.40
- Besi 548.150 Kg 12,381.30
- Bekisting 15.300 M2 73,994.00
4 Pekerjaan Tiang Pancang
- Mobilisasi Alat & Tiang Pancang 1.000 Ls 22,500,000.00
- Tiang Pancang Square 20 x 20 Cm K-250 630.000 M' 228,000.00
- Upah Pemancangan 630.000 M' 105,000.00
- Penyambungan Tiang Pancang 105.000 Titik 60,000.00
- Memecah Kepala Tiang Pancang 105.000 Titik 50,000.00
5 Sloof 25x45 (bentang 4m)
- Beton 27.455 M3 866,226.40
- Besi 3,575.030 Kg 12,381.30
- Bekisting 86.450 M2 79,385.67
6 Sloof 20x35
- Beton 7.500 M3 866,226.40
- Besi 1,006.410 Kg 12,381.30
- Bekisting 75.010 M2 79,385.67
7 Join Pile Ccap, Sloof, Kolom Lt 1
- Besi 1,803.260 Kg 12,381.30
B. PEKERJAAN LANTAI 1
I. PEKERJAAN BETON
Pekerjaan Kolom 35x35 cm
- Beton
- Besi
- Bekisting
- Beton
- Besi
- Bekisting
Pekerjaan Tangga Putar
- Beton
- Besi
- Bekisting
Pekerjaan Tangga Belakang
- Beton
- Besi
- Bekisting
Pekerjaan Balok B1 (30/50)
- Beton
- Besi
- Bekisting
- Beton
- Besi
- Bekisting
- Beton
- Besi
- Bekisting
Pekerjaan Balok (25/50)
- Beton
- Besi
- Bekisting
Pekerjaan Pelat Lantai t = 12 cm
- Beton
- Wiremash
- Floordeck Profil W-960mm, T-0.7 btm
Join LT 1
- Beton
- Besi
- Bekisting
PEKERJAAN LANTAI 2 -
0
0
0
0
0
0
0
0
0
0 -
Pekerjaan Balok (25/50) -
0 -
0 -
-
-
SUB. TOTAL PEKERJAAN TANAH 72,672,301.56 72,672,301.56

-
III PEKERJAAN PONDASI
1 Pekerjaan Pemasangan Tiang Pancang Minipile Square Uk. 25x25 cm

Tiang Pancang Minipile Square Uk. 25x25 cm 1,628.000 m1 1,540.00 316,075.20 27,814,617.60 514,570,425.60 486,755,808.000
2 Pekerjaan Pondasi Menerus Camp. 1 PC : 4 Psr 28.383 m3 44.84 969,421.25 15,955,771.00 27,515,501.40 43,471,272.403
SUB. TOTAL PEKERJAAN PONDASI 15,955,771.00 27,814,617.60 542,085,927.00 530,227,080.40

IV PEKERJAAN BETON
1 Pekerjaan Lantai Kerja K-100 91.902 m3 91.55 721,990.99 256,406.08 66,352,219.22 66,095,813.145
2 Pekerjaan Pemasangan Pile Cap

a Pekerjaan Bekisting 76.840 m2 76.84 199,421.50 - 15,323,548.06 15,323,548.060
b Pekerjaan Pembesian 2,564.569 kg 2,731.41 11,714.48 1,954,415.31 30,042,586.66 31,997,001.965
c Pekerjaan Beton Cor K-250 18.520 m3 18.38 995,123.48 143,297.78 18,429,686.85 18,286,389.068
-
3 Pekerjaan Pemasangan Sloof -
a Pekerjaan Bekisting 362.761 m2 306.83 199,421.50 11,154,785.19 72,342,406.58 61,187,621.390
c Pekerjaan Beton Cor K-250 35.326 m3 36.75 995,123.48 1,412,678.29 35,153,830.57 36,566,508.859
-
4 Pekerjaan Pemasangan Kolom -
-
5 Pekerjaan Pemasangan Balok -
6 Pekerjaan Pemasangan Pelat Lantai

7 Pekerjaan Pemasangan Tangga

a Pekerjaan Bekisting 13.338 m2 13.34 293,859.50 3,919,351.08 3,919,351.081
b Pekerjaan Pembesian 453.658 kg 453.66 11,714.48 5,314,362.49 5,314,362.492
c Pekerjaan Beton Cor K-250 3.800 m3 3.80 995,123.48 3,781,842.40 3,781,842.395
8 Pekerjaan Pemasangan Kolom Praktis 390.400 m1 407.70 100,000.00 1,730,000.00 39,040,000.00 40,770,000.000
9 Pekerjaan Pemasangan Balok Praktis 472.579 m1 379.55 143,117.50 13,314,836.43 67,634,367.97 54,319,531.538
10 Pekerjaan Pembuatan Drainase

b Pekerjaan Beton Cor K-175 14.233 m3 8.03 924,957.05 5,741,393.40 13,164,821.20 7,423,427.796
11 Pekerjaan Pembuatan Meja Beton 0.000

a Pekerjaan Bekisting 8.333 m2 9.74 328,215.75 462,784.21 2,734,857.74 3,197,641.944
b Pekerjaan Pembesian 18.703 kg 37.19 11,714.48 216,520.65 219,094.56 435,615.204
c Pekerjaan Beton Cor K-175 0.833 m3 0.97 924,957.05 130,418.94 770,720.46 901,139.406
SUB. TOTAL PEKERJAAN BETON 78,064,048.02 67,566,602.40 1,149,617,140.63 1,160,114,586.24

V PEKERJAAN PASANGAN DINDING DAN PLESTERAN
1 Pekerjaan Pas. Batu Bata Camp. 1PC : 2Psr 436.231 m2 343.14 120,577.50 11,224,430.45 52,599,591.55 41,375,161.097
2 Pekerjaan Pas. Batu Bata Camp. 1PC : 4Psr 820.478 m2 1,292.64 109,100.50 51,513,059.00 89,514,556.77 141,027,615.770
3 Pekerjaan Plesteran Camp. 1PC : 4 Psr 1,926.894 m2 2,699.14 65,746.65 50,772,749.22 126,686,828.03 177,459,577.248
4 Pekerjaan Acian 1,898.052 m2 2,654.27 40,710.00 30,785,795.73 77,269,698.55 108,055,494.278
5 Pekerjaan Pemasangan Alumunium Composite Panel ( ACP ) 367.957 m2 249.35 767,970.00 (91,083,625.74) 282,579,937.29 191,496,311.550
6 Pembuatan Dinding Ornamen 16.653 m2 16.65 1,007,285.00 16,774,417.83 16,774,417.834
SUB. TOTAL PEKERJAAN PASANGAN DINDING DAN PLESTERAN 41,987,978.21 11,224,430.45 645,425,030.03 676,188,577.79
VI PEKERJAAN PEMASANGAN PINTU DAN JENDELA
1 Pekerjaan Pemasangan Pintu Jendela Tipe PJ1 1.000 unit 1.00 34,651,660.13 34,651,660.13 34,651,660.130
7 Pekerjaan Pemasangan Pintu Tipe P1 7.000 unit 7.00 3,780,458.80 26,463,211.60 26,463,211.600
12 Pekerjaan Pemasangan Pintu Tipe P6 (KM/WC) 3.000 unit 3.00 750,000.00 2,250,000.00 2,250,000.000
13 Pekerjaan Pemasangan Pintu Tipe P7 (KM/WC) 6.000 unit 6.00 800,000.00 4,800,000.00 4,800,000.000
17 Pekerjaan Pemasangan Jendela Tipe J1 1.000 unit 1.00 33,159,270.19 33,159,270.19 33,159,270.190
18 Pekerjaan Pemasangan Jendela Tipe J1A 1.000 unit 1.00 7,144,614.06 7,144,614.06 7,144,614.060
30 Pekerjaan Pemasangan Ventilasi Tipe V1 3.000 unit 3.00 2,075,324.62 6,225,973.86 6,225,973.860
38 Pekerjaan Pemasangan Ventilasi Tipe V9 3.000 unit 3.00 725,418.28 2,176,254.84 2,176,254.840
39 Pekerjaan Pemasangan Ventilasi Tipe V10 5.000 unit 5.00 654,005.26 3,270,026.30 3,270,026.300
SUB. TOTAL PEKERJAAN PEMASANGAN PINTU DAN JENDELA 572,154,551.69 572,154,551.69
VII PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Pekerjaan Pemasangan Keramik Lantai Uk. 60x60 cm 812.450 m2 812.45 324,800.25 263,884,109.27 263,884,109.273
2 Pekerjaan Pemasangan Keramik Lantai Uk. 20x20 cm KM/WC 37.411 m2 37.41 140,098.75 5,241,178.30 5,241,178.297
3 Pekerjaan Pemasangan Keramik Dinding Uk. 20x25 cm 46.695 m2 46.70 236,556.15 11,045,989.42 11,045,989.424
4 Pekerjaan Pemasangan Plint Keramik 31.130 m1 31.13 34,276.90 1,067,039.90 1,067,039.897
5 Pekerjaan Pemasangan Step Nosing Uk. 10x60 cm 28.750 m1 28.75 45,913.75 1,320,020.31 1,320,020.313
6 Pekerjaan Pemasangan WaterProofing Membran 149.669 m2 149.67 278,118.88 41,625,830.27 41,625,830.274
SUB. TOTAL PEKERJAAN KONSTRUKSI KAYU 324,184,167.48 324,184,167.48
VIII PEKERJAAN LANGIT - LANGIT
1 Pekerjaan Pemasangan Rangka Furing System 825.435 m2 825.44 90,338.25 74,568,380.49 74,568,380.490
2 Pekerjaan Pemasangan Plafond Gypsum Uk.120x240 Tbl. 9 mm 825.435 m2 825.44 50,203.25 41,439,534.72 41,439,534.725
3 Pekerjaan Pemasangan Plafond Gypsum Uk.120x240 Tbl. 12 mm KM/WC 37.411 m2 37.41 58,575.25 2,191,335.25 2,191,335.248
4 Pekerjaan Pemasangan List Plafond 667.810 m1 667.81 26,053.25 17,398,620.88 17,398,620.883
SUB. TOTAL PEKERJAAN LANGIT - LANGIT 135,597,871.35 135,597,871.35
IX PEKERJAAN PENUTUP ATAP
1 Pekerjaan Pemasangan Rangka Baja Ringan 444.322 m2 444.32 191,774.00 85,209,464.76 85,209,464.760
2 Pekerjaan Pemasangan Penutup Atap Genteng Metal 444.322 m2 444.32 120,692.50 53,626,369.19 53,626,369.193
3 Pekerjaan Pemasangan Rabung Atap Genteng Metal 72.600 m' 75.42 70,328.25 198,325.67 5,105,830.95 5,304,156.615
4 Pekerjaan Pemasangan Lisplank Kayu Kelas II 115.420 m' 100.24 128,167.50 1,945,582.65 14,793,092.85 12,847,510.200
SUB. TOTAL PEKERJAAN PENUTUP ATAP 198,325.67 1,945,582.65 158,734,757.75 156,987,500.77
X PEKERJAAN PENGECATAN
1 Pekerjaan Pengecatan Tembok Baru 1,821.852 m2 2,590.27 28,189.38 21,661,338.45 51,356,879.46 73,018,217.908
2 Pekerjaan Pengecatan Plafond Baru 862.846 m2 862.85 28,189.38 - - 24,323,090.96 24,323,090.957
3 Pekerjaan Pengecatan Bidang Kayu Baru 46.168 m2 24.06 42,791.50 946,137.18 1,975,597.97 1,029,460.790
- -
SUB. TOTAL PEKERJAAN PENGECATAN 21,661,338.45 946,137.18 77,655,568.39 98,370,769.66
XI PEKERJAAN BESI DAN BAJA
1 Pekerjaan Pemasangan Railling Tangga Stainless Steel 23.080 m1 23.08 1,122,394.25 25,904,859.29 25,904,859.290
2 Pekerjaan Pemasangan Raiiling Untuk Ram Stainless Steel 3.000 m1 3.00 1,122,394.25 3,367,182.75 3,367,182.750
3 Pekerjaan Pemasangan Raillling Untuk KM/WC Stainless Steel 5.600 m1 5.60 1,122,394.25 6,285,407.80 6,285,407.800
4 Pekerjaan Pemasangan Tulisan dan Logo Jenis Stainless Steel 1,250.000 cm' 1,250.00 9,000.00 11,250,000.00 11,250,000.000
5 Pekerjaan Pemasangan Tulisan Ruangan Jenis Acrilic 4,840.000 cm' 4,840.00 7,500.00 36,300,000.00 36,300,000.000
SUB. TOTAL PEKERJAAN BESI DAN BAJA - - 83,107,449.84 83,107,449.84
XII PEKERJAAN SANITASI
1 Pekerjaan Pemasangan Kloset Duduk 2.000 bh 2.00 4,146,727.50 8,293,455.00 8,293,455.000

2 Pekerjaan Pemasangan Kloset Jongkok 6.000 bh 6.00 733,872.50 4,403,235.00 4,403,235.000
3 Pekerjaan Pemasangan Wastafel 19.000 bh 19.00 1,866,910.00 35,471,290.00 35,471,290.000
4 Pekerjaan Pemasangan Urinoir 1.000 bh 1.00 3,251,395.00 3,251,395.00 3,251,395.000
5 Pekerjaan Pemasangan Krain Air 9.000 bh 9.00 100,653.75 905,883.75 905,883.750
6 Pekerjaan Pemasangan Floor Drain 16.000 bh 16.00 55,372.50 885,960.00 885,960.000
7 Pekerjaan Pemasangan Bak Cuci Piring Stainless 6.000 bh 6.00 736,000.00 4,416,000.00 4,416,000.000
SUB. TOTAL PEKERJAAN SANITASI - - 57,627,218.75 57,627,218.75
XIII PEKERJAAN HALAMAN
1 Pekerjaan Urugan Pasir Dibawah Lantai Paving Block 36.175 m2 14.05 113,390.00 4,101,883.25 1,592,813.834
2 Pekerjaan Pemasangan Paving Block Tbl. 6 cm 723.500 m2 281.00 194,974.45 141,064,014.58 54,787,820.450
3 Penanaman Rumput Gajah Mini 246.872 m2 20.00 42,707.55 10,543,298.28 854,151.000
4 Penanaman Pohon Palem Raja 10.000 btg 1.00 193,679.55 1,936,795.50 193,679.550
5 Penanaman Pohon Kiara Payung 4.000 btg 1.00 107,429.55 429,718.20 107,429.550
6 Penanaman Bunga Bougenville 100.000 btg 5.00 63,493.80 6,349,380.00 317,469.000
SUB. TOTAL PEKERJAAN SANITASI - - 164,425,089.81 57,853,363.38
XIV PEKERJAAN PLUMBING
Pekerjaan Sistem Air Bersih

Instalasi Pipa Air Bersih pada Pompa
Peralatan Utama pompa air bersih:
1 Pompa air kap. 1.000 Unit 1.00 3,250,000.00 3,250,000.00 3,250,000.000
- Head 55 m
- Daya. 1,5 KW/1 Ph/220 V
- Kap. 4 m3/H
2 Pipa PVC class AW 10 kg/cm3 dari pompa ke roof tank Dia. 32 mm ( 1 1/4") 21.000 m' 21.00 45,000.00 945,000.00 945,000.000
Pipa PVC class AW 10 kg/cm3 dari pompa ke GWT Dia. 40 mm ( 1 1/2") 6.000 m' 6.00 60,000.00 360,000.00 360,000.000
- Gate Valve Dia 32 mm (1 1/4") 1.000 Bh 1.00 450,000.00 450,000.00 450,000.000
- Check Valve Dia 32 mm (1 1/4 ") 1.000 Bh 1.00 425,000.00 425,000.00 425,000.000
- Gate Valve Dia 40 mm (1 1/2") 1.000 Bh 1.00 525,000.00 525,000.00 525,000.000
- Foot Valve Dia 40 mm (1 1/2") 1.000 Bh 1.00 385,000.00 385,000.00 385,000.000
- Gate Valve Dia 15 mm (1/2") 2.000 Bh 2.00 190,000.00 380,000.00 380,000.000
3 Test commisioning 1.000 Lot 1.00 750,000.00 750,000.00 750,000.000
Instalasi Pipa Air Bersih PVC class AW 10 kg/cm3
1 Dia. 50 mm (2") 59.000 m' 59.00 75,000.00 4,425,000.00 4,425,000.000
2 Dia. 40 mm (1 1/2") 21.000 m' 21.00 65,000.00 1,365,000.00 1,365,000.000
3 Dia. 32 mm (1 1/4") 14.000 m' 14.00 60,000.00 840,000.00 840,000.000
4 Dia. 25 mm (1") 23.000 m' 23.00 45,000.00 1,035,000.00 1,035,000.000
5 Dia. 20 mm (3/4") 11.000 m' 11.00 42,000.00 462,000.00 462,000.000
6 Dia. 15 mm (1/2") 139.000 m' 139.00 40,000.00 5,560,000.00 5,560,000.000
7 Gate Valve Dia 32 mm (1 1/4") 2.000 Bh 2.00 450,000.00 900,000.00 900,000.000
8 Gate valve 25 ( 1") 2.000 Bh 2.00 375,000.00 750,000.00 750,000.000
9 Gate valve 20 ( 3/4") 1.000 Bh 1.00 250,000.00 250,000.00 250,000.000
10 Material Bantu 1.000 Lot 1.00 2,250,000.00 2,250,000.00 2,250,000.000
11 Fiting dan acessories 1.000 Lot 1.00 3,000,000.00 3,000,000.00 3,000,000.000
Pekerjaan Sistem Air Kotor dan Bekas

Pemipaan Air Kotor & Bekas Utama dari Cabang-Cabang di Toilet Sampai
septik Tank & Saluran Luar pipa PVC class AW 10 kg/cm3
1 Instalasi Pipa Air Kotor & bekas PVC Class AW 10 Kg/cm3
- Dia. 100 mm (4") 189.000 m' 189.00 125,000.00 23,625,000.00 23,625,000.000
- Dia. 80 mm (3") 89.000 m' 89.00 115,000.00 10,235,000.00 10,235,000.000
- Dia. 50 mm (2") 64.000 m' 64.00 75,000.00 4,800,000.00 4,800,000.000
- Dia. 32 mm ( 1 1/4") 23.000 m' 23.00 60,000.00 1,380,000.00 1,380,000.000
2 Clean out ( CO ) dia 4 " 2.000 Bh 2.00 190,000.00 380,000.00 380,000.000
3 Fitting dan acessories 1.000 Lot 1.00 4,250,000.00 4,250,000.00 4,250,000.000
4 Material Bantu 1.000 Lot 1.00 3,750,000.00 3,750,000.00 3,750,000.000
SUB. TOTAL PEKERJAAN PLUMBING 78,077,000.00 78,077,000.00
XV PEKERJAAN ELEKTRIKAL
Pengurusan Administrasi
1 Biaya penyambungan baru 50000 VA ; 3 Ph 1.000 Lot 1.00 45,000,000.00 45,000,000.00 45,000,000.000
2 Biaya UJL 1.000 Lot 1.00 6,000,000.00 6,000,000.00 6,000,000.000
3 Pengurusan Administrasi 1.000 Lot 1.00 1,200,000.00 1,200,000.00 1,200,000.000
4 Sertifikat Laik Operasi 1.000 Lot 1.00 8,500,000.00 8,500,000.00 8,500,000.000
5 Surat jaminan Operasi 1.000 Lot 1.00 1,700,000.00 1,700,000.00 1,700,000.000
6 Biaya pengurusan administrasi dan enegizer / Jumper HUTM 1.000 Lot 1.00 8,500,000.00 8,500,000.00 8,500,000.000
0.00
Tiang TM 0.00
Kode Perkiraan 140312012 0.00
1 Tiang Beton 12 Mtr 350 daN 1.000 Btg 1.00 5,000,000.00 5,000,000.00 5,000,000.000
2 Washer 11/16 Hole 20.000 Bh 20.00 50,000.00 1,000,000.00 1,000,000.000
3 Crossom Steel 100x50x5x2400 mm Hot Dip Galv. 6.000 Btg 6.00 750,000.00 4,500,000.00 4,500,000.000
4 Bolt Machine 5/8 x 10" 8.000 Bh 8.00 50,000.00 400,000.00 400,000.000
5 Bolt Machine 1/2 x 2" 14.000 Bh 14.00 35,000.00 490,000.00 490,000.000
6 Brace Steel Plate 28'' 14.000 Bh 14.00 85,000.00 1,190,000.00 1,190,000.000
7 Band Pole 8" U/Brace 6.000 Set 6.00 55,000.00 330,000.00 330,000.000
8 Pin Post Insulator 8.000 Bh 8.00 220,000.00 1,760,000.00 1,760,000.000
9 Hang Suspension 6.000 Set 6.00 250,000.00 1,500,000.00 1,500,000.000
10 Bolt Double Arming 5/8 x 14" 9.000 Bh 9.00 60,000.00 540,000.00 540,000.000
11 Straing clem 70 - 150 mm 6.000 Bh 6.00 550,000.00 3,300,000.00 3,300,000.000
12 Bolt Socket eye 6.000 Set 6.00 525,000.00 3,150,000.00 3,150,000.000
13 Eye Nut 5/8" 6.000 Bh 6.00 52,000.00 312,000.00 312,000.000
14 Guy Attachment 3.000 Bh 3.00 35,000.00 105,000.00 105,000.000
15 Concrete Blok 3.000 Bh 3.00 120,000.00 360,000.00 360,000.000
16 Tuy Insulator TM 3.000 Bh 3.00 125,000.00 375,000.00 375,000.000
17 Rod Anchor 3/8 " 3.000 Btg 3.00 90,000.00 270,000.00 270,000.000
18 Guy Strand 3/8" High Strength 45.000 Mtr 45.00 32,000.00 1,440,000.00 1,440,000.000
19 Star clam 3/8 " 20.000 Bh 20.00 9,000.00 180,000.00 180,000.000
20 Cable AAAC 70 mm 150.000 Mtr 150.00 12,000.00 1,800,000.00 1,800,000.000
21 Conector 70 - 150 u/ jumper 6.000 Bh 6.00 40,000.00 240,000.00 240,000.000
22 Tee wire 4 AA 5.000 Kg 5.00 55,000.00 275,000.00 275,000.000
23 H Type 70 /150 AL 6.000 Bh 6.00 50,000.00 300,000.00 300,000.000
0.00
kelompok gardu / trafo 50 KVA 140313002 0.00
1 Trafo Dist. 3 Phs 50 Kva 20 Kv ( B & D , Sintra ) 1.000 Unit 1.00 43,000,000.00 43,000,000.00 43,000,000.000
2 Croos Arm Steel 2,4 Mtr u/ Palang Co dan LA 2.000 Btg 2.00 700,000.00 1,400,000.00 1,400,000.000
3 Polymer Arester 20 KA / 24 KV 3.000 Bh 3.00 2,250,000.00 6,750,000.00 6,750,000.000
4 Polymer Cut Out 24 KV 3.000 Bh 3.00 3,000,000.00 9,000,000.00 9,000,000.000
5 U - Bolt 9 " 6.000 Bh 6.00 70,000.00 420,000.00 420,000.000
6 Clamping Plat 8.000 Bh 8.00 60,000.00 480,000.00 480,000.000
7 Bc Drat 50 mm ( 1 Kg = 2,2 Mtr ) 25.000 Kg 25.00 180,000.00 4,500,000.00 4,500,000.000
8 Pipa Besi 1/2 " x 6 Mtr Galvanis u/ Mouding 4.000 Btg 4.00 100,000.00 400,000.00 400,000.000
9 Band Pole Arde u/ Mouding 11" 1.000 Set 1.00 125,000.00 125,000.00 125,000.000
10 Band Pole Arde u/ Mouding 12" 1.000 Set 1.00 190,000.00 190,000.00 190,000.000
11 Rak Trafo Double pole 1.000 Set 1.00 6,500,000.00 6,500,000.00 6,500,000.000
12 Plat Tanda Bahaya 1.000 Set 1.00 100,000.00 100,000.00 100,000.000
13 Cable Schoen AL / CU 70 mm 18.000 Bh 18.00 75,000.00 1,350,000.00 1,350,000.000
14 Cable Schoen CU 70 mm 30.000 Bh 30.00 65,000.00 1,950,000.00 1,950,000.000
15 Cable TR 0,6 / 1 Kv Nyy 4 x 95 mm 12.000 m' 12.00 950,000.00 11,400,000.00 11,400,000.000
16 Cable TR 0,6 / 1 Kv Nyy 4 x 70 mm 12.000 m' 12.00 600,000.00 7,200,000.00 7,200,000.000
17 Cable Schoen AL / CU 95 mm 8.000 Bh 8.00 60,000.00 480,000.00 480,000.000
18 Joint sirve AL / CU 70 mm 8.000 Bh 8.00 60,000.00 480,000.00 480,000.000
19 Pipa Besi 3 '' x 6 Meter Galvanis 3.000 Btg 3.00 600,000.00 1,800,000.00 1,800,000.000
20 ELBO galvanis 3 " 6.000 Bh 6.00 120,000.00 720,000.00 720,000.000
21 Box Panel LVC 2 Group 1.000 Unit 1.00 6,000,000.00 6,000,000.00 6,000,000.000
22 Ground Rod With Clamp 5/8 x 2,4 mtr 5.000 Btg 5.00 125,000.00 625,000.00 625,000.000
23 Pengeboran Tanah U/Penanaman Cable BC ( Arde ) 1.000 Lot 1.00 1,150,000.00 1,150,000.00 1,150,000.000
24 Biaya jasa dan upah pekerjaan 1.000 Lot 1.00 7,000,000.00 7,000,000.00 7,000,000.000
0.00
Panel 0.00
1 Main Distribution Panel include interlock connection 1.000 unit 1.00 9,000,000.00 9,000,000.00 9,000,000.000
2 Sub Distribution Panel ( SDP ) Lantai 1 1.000 unit 1.00 4,500,000.00 4,500,000.00 4,500,000.000
3 Sub Distribution Panel ( SDP ) AC Lantai 1 1.000 unit 1.00 4,000,000.00 4,000,000.00 4,000,000.000
0.00
Kabel 0.00
1 Kabel dari panel MDP ke panel SDP lt.1 NYY 4 x 16 mm + Bc 6 mm 4.000 m' 4.00 125,000.00 500,000.00 500,000.000
2 Kabel dari panel MDP ke panel SDP lt.2 NYY 4 x 16 mm + Bc 6 mm 44.000 m' 44.00 125,000.00 5,500,000.00 5,500,000.000
3 Kabel dari panel MDP ke panel SDP AC lt.1 NYY 4 x 16 mm + Bc 10 mm 6.000 m' 6.00 125,000.00 750,000.00 750,000.000
4 Kabel dari panel MDP ke panel SDP Pompa NYY 4 x 4 mm + Bc 6 mm 15.000 m' 15.00 55,000.00 825,000.00 825,000.000
0.00
Pekerjaan Grounding System Arus Kuat 0.00
1 Bak kontrol 40 x 40 cm 1.000 unit 1.00 650,000.00 650,000.00 650,000.000
2 Grounding system kabel BC 35 mm tahanan max 5 ohm 1.000 lot 1.00 2,000,000.00 2,000,000.00 2,000,000.000
Material Bantu 0.00
1 Support 1.000 lot 1.00 1,050,000.00 1,050,000.00 1,050,000.000
2 Hanger 1.000 lot 1.00 850,000.00 850,000.00 850,000.000
0.00
Sistem Penerangan 0.00
1 Armature down light 4" + Lampu LED 10 Watt 51.000 Unit 51.00 110,000.00 5,610,000.00 5,610,000.000
3 Armature lampu RM TLD LED 2 x 10 Watt 46.000 Unit 46.00 325,000.00 14,950,000.00 14,950,000.000
4 Armature lampu Baret LED 18 Watt 3.000 Unit 3.00 345,000.00 1,035,000.00 1,035,000.000
5 Lampu taman 40 Watt include tiang lampu tinggi 1,5 meter dan pondasi tiang 5.000 Unit 5.00 950,000.00 4,750,000.00 4,750,000.000
6 Lampu sorot LED 50 Watt 2.000 Unit 2.00 1,500,000.00 3,000,000.00 3,000,000.000
7 Stop kontak standard 16 A / 1 Phase 64.000 Bh 64.00 30,000.00 1,920,000.00 1,920,000.000
8 Saklar tunggal 35.000 Bh 35.00 28,000.00 980,000.00 980,000.000
9 Saklar double 6.000 Bh 6.00 33,000.00 198,000.00 198,000.000
10 Saklar grid swtich 5 3.000 Bh 3.00 45,000.00 135,000.00 135,000.000
11 Saklar Hotel 1.000 Bh 1.00 42,000.00 42,000.00 42,000.000
Sistem Penerangan 0.00
1 Instalasi Lampu kabel NYA 3 ( 1x2,5 mm2) dalam conduit 121.000 Titik 121.00 175,000.00 21,175,000.00 21,175,000.000
3 Instalasi stop kontak dengan kabel NYM 3 ( 1x2,5 mm2) dalam conduit 64.000 Titik 64.00 185,000.00 11,840,000.00 11,840,000.000
4 Instalasi Lampu taman kabel NYY 2x2,5 mm2 dalam conduit 3.000 Titik 3.00 245,000.00 735,000.00 735,000.000
5 Instalasi Exhaust Fan dengan kabel NYA 3 ( 1x2,5 mm2) dalam conduit 4.000 Titik 4.00 82,000.00 328,000.00 328,000.000
6 Instalasi Axial Fan dengan kabel NYA 3 ( 1x2,5 mm2) dalam conduit 5.000 Titik 5.00 170,000.00 850,000.00 850,000.000
7 Instalasi Power AC Split wall Mounted 1 PK kabel NYM 3x2,5 mm2 dalam counduit 19.000 Titik 19.00 425,000.00 8,075,000.00 8,075,000.000
Material Bantu 0.00
1 Support 1.000 Lot 1.00 2,000,000.00 2,000,000.00 2,000,000.000
2 Hanger 1.000 Lot 1.00 2,250,000.00 2,250,000.00 2,250,000.000
3 Test commisioning 1.000 Lot 1.00 1,250,000.00 1,250,000.00 1,250,000.000
SUB. TOTAL PEKERJAAN ELEKTRIKAL 344,835,000.00 344,835,000.00
XVI PEKERJAAN VENTILASI DAN TATA UDARA
1 Exhaust Fan Ceiling Mount Type

- Kap. 285 cfm/18 w/220 V/50 Hz 4.000 Unit 4.00 650,000.00 2,600,000.00 2,600,000.000
- Pipa PVC class D Dia 4" 11.000 M' 11.00 120,000.00 1,320,000.00 1,320,000.000
- Flexible round Duct Dia 4" 4.000 M' 4.00 65,000.00 260,000.00 260,000.000
- Grille Ex haust fan 4.000 Unit 4.00 350,000.00 1,400,000.00 1,400,000.000
2 Axial Fan Type 0.00
- Kap. 345 cfm/22 w/220 V/50 Hz 5.000 Unit 5.00 1,250,000.00 6,250,000.00 6,250,000.000
- Pipa PVC class D Dia 4" 31.000 M' 31.00 120,000.00 3,720,000.00 3,720,000.000
- Flexible round Duct Dia 4" 13.000 M' 13.00 65,000.00 845,000.00 845,000.000
- Grille Ex haust fan 5.000 Unit 5.00 350,000.00 1,750,000.00 1,750,000.000
0.00
3 Fitting & Aksessoris 1.000 Lot 1.00 1,200,000.00 1,200,000.00 1,200,000.000
4 Test commisioning 1.000 Lot 1.00 2,500,000.00 2,500,000.00 2,500,000.000
SUB. TOTAL PEKERJAAN VENTILASI DAN TATA UDARA 21,845,000.00 21,845,000.00

XVII PEKERJAAN PEMBUATAN PRASASTI
1 Pekerjaan Pas. Batu Bata Camp. 1PC : 4Psr 1.600 m2 1.60 109,100.50 174,560.80 174,560.800
2 Pekerjaan Plesteran Camp. 1PC : 4 Psr 3.200 m2 3.20 65,746.65 210,389.28 210,389.280
3 Pekerjaan Pembuatan Pelat Cor K - 175
a Pekerjaan Bekisitng 0.360 m2 0.36 328,215.75 118,157.67 118,157.670
b Pekerjaan Pembesian 2.219 kg 2.22 11,714.48 25,999.12 25,999.117
c Pekerjaan Beton Cor K - 175 0.036 m3 0.04 924,957.05 33,298.45 33,298.454
4 Pekerjaan Pemasangan Kolom Praktis 3.200 m1 3.20 118,059.00 377,788.80 377,788.800
5 Pekerjaan Pemasangan Balok Praktis 2.000 m1 2.00 143,117.50 286,235.00 286,235.000
6 Pekerjaan Pemasangan Batu Alam 12.000 m2 12.00 151,771.25 1,821,255.00 1,821,255.000
7 Pekerjaan Pemasangan Marmer 0.360 m2 0.36 531,570.25 191,365.29 191,365.290
SUB. TOTAL PEKERJAAN PEMBUATAN PRASASTI 3,239,049.41 3,239,049.41
PEKERJAAN LANTAI II
I PEKERJAAN BETON
1 Pekerjaan Pemasangan Kolom

b Pekerjaan Pembesian 1,904.714 kg 1,833.28 11,714.48 836,769.44 22,312,733.32 21,475,963.879
0.00 -
2 Pekerjaan Pemasangan Balok 0.00 -
c Pekerjaan Beton Cor K-250 18.144 m3 17.55 995,123.48 589,113.10 18,055,520.42 17,466,407.321
0.00 - -
3 Pekerjaan Pemasangan Pelat Lantai 0.00 - -
0.00 - -
4 Pekerjaan Pemasangan Kolom Praktis 120.000 m1 120.00 118,059.00 - - 14,167,080.00 14,167,080.000
5 Pekerjaan Pemasangan Balok Praktis 294.676 m1 313.40 143,117.50 2,679,016.48 42,173,292.43 44,852,308.913
- -
SUB. TOTAL PEKERJAAN BETON 17,242,885.40 18,793,842.41 292,777,942.69 291,226,985.68
II PEKERJAAN PASANGAN DINDING DAN PLESTERAN
1 Pekerjaan Pas. Batu Bata Camp. 1PC : 4Psr 440.592 m2 549.40 109,100.50 11,871,170.85 48,068,829.32 59,940,000.171
2 Pekerjaan Plesteran Camp. 1PC : 4 Psr 881.184 m2 1,224.16 65,746.65 22,549,588.78 57,934,922.33 80,484,511.109
3 Pekerjaan Acian 497.466 m2 760.46 40,710.00 10,706,482.36 20,251,857.14 30,958,339.505
4 Pekerjaan Pemasangan Alumunium Composite Panel ( ACP ) 513.078 m2 534.17 767,970.00 16,196,387.46 394,028,511.66 410,224,899.124
-
SUB. TOTAL PEKERJAAN PASANGAN DINDING DAN PLESTERAN 61,323,629.46 520,284,120.45 581,607,749.91
III PEKERJAAN PEMASANGAN PINTU DAN JENDELA
4 Pekerjaan Pemasangan Pintu Tipe P6 2.000 unit 2.00 750,000.00 1,500,000.00 1,500,000.000
5 Pekerjaan Pemasangan Pintu Tipe P7 2.000 unit 2.00 800,000.00 1,600,000.00 1,600,000.000
SUB. TOTAL PEKERJAAN PEMASANGAN PINTU DAN JENDELA 142,642,561.27 142,642,561.27
IV PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Pekerjaan Pemasangan Keramik Lantai Uk. 60x60 cm 205.671 m2 205.67 330,000.00 67,871,529.00 67,871,529.000
2 Pekerjaan Pemasangan Keramik Lantai Uk. 20x20 cm KM/WC 17.775 m2 17.78 140,098.75 2,490,255.28 2,490,255.281
3 Pekerjaan Pemasangan Keramik Dinding Uk. 20x25 cm 24.090 m2 24.09 236,556.15 5,698,637.65 5,698,637.654
4 Pekerjaan Pemasangan Plint Keramik 16.060 m1 16.06 34,276.90 550,487.01 550,487.014
5 Pekerjaan Pemasangan Waterproofing Membran 96.920 m2 96.92 278,118.88 26,955,281.85 26,955,281.850
SUB. TOTAL PEKERJAAN PENUTUP LANTAI DAN DINDING 103,566,190.80 103,566,190.80
V PEKERJAAN LANGIT - LANGIT
1 Pekerjaan Pemasangan Rangka Furing System 239.164 m2 239.16 91,000.00 21,763,933.10 21,763,933.100
2 Pekerjaan Pemasangan Plafond Gypsum Uk.120x240 Tbl. 9 mm 239.164 m2 239.16 50,203.25 12,006,815.10 12,006,815.103
3 Pekerjaan Pemasangan Plafond Gypsum Uk.120x240 Tbl. 12 mm KM/WC 17.775 m2 17.78 58,575.25 1,041,175.07 1,041,175.069
4 Pekerjaan Pemasangan List Plafond 239.548 m1 239.55 26,053.25 6,241,003.93 6,241,003.931
0.000
SUB. TOTAL PEKERJAAN LANGIT - LANGIT 41,052,927.20 41,052,927.20
VI PEKERJAAN PENUTUP ATAP
1 Pekerjaan Pemasangan Rangka Baja Ringan 211.302 m2 211.30 200,000.00 42,260,400.00 42,260,400.000
2 Pekerjaan Pemasangan Penutup Atap Genteng Metal 211.302 m2 211.30 120,692.50 25,502,566.64 25,502,566.635
3 Pekerjaan Pemasangan Rabung Atap Genteng Metal 44.868 m1 44.87 70,328.25 3,155,487.92 3,155,487.921
4 Pekerjaan Pemasangan Lisplank Kayu Kelas II 79.490 m1 79.49 128,167.50 10,188,034.58 10,188,034.575
SUB. TOTAL PEKERJAAN PENUTUP ATAP 81,106,489.13 81,106,489.13
VII PEKERJAAN PENGECATAN

1 Pekerjaan Pengecatan Tembok Baru 497.466 m2 256.94 28,189.38 (6,780,315.46) 14,023,269.39 7,242,953.927
2 Pekerjaan Pengecatan Plafond Baru 256.939 m2 256.94 28,189.38 7,242,953.93 7,242,953.927
3 Pekerjaan Pengecatan Bidang Kayu Baru 31.796 m2 31.80 42,791.50 1,360,598.53 1,360,598.534
SUB. TOTAL PEKERJAAN PENGECATAN (6,780,315.46) 22,626,821.85 15,846,506.39

VIII PEKERJAAN SANITASI
1 Pekerjaan Pemasangan Kloset Duduk 1.000 bh 1.00 4,146,727.50 4,146,727.50 4,146,727.500

2 Pekerjaan Pemasangan Kloset Jongkok 2.000 bh 2.00 733,872.50 1,467,745.00 1,467,745.000
3 Pekerjaan Pemasangan Wastafel 2.000 bh 2.00 1,866,910.00 3,733,820.00 3,733,820.000
4 Pekerjaan Pemasangan Urinoir 1.000 bh 1.00 3,251,395.00 3,251,395.00 3,251,395.000
5 Pekerjaan Pemasangan Krain Air 4.000 bh 4.00 100,653.75 402,615.00 402,615.000
6 Pekerjaan Pemasangan Floor Drain 4.000 bh 4.00 55,372.50 221,490.00 221,490.000
SUB. TOTAL PEKERJAAN SANITASI 13,223,792.50 13,223,792.50
IX PEKERJAAN PEMIPAAN (PLUMBING)
Pekerjaan Sistem Air Bersih

1 Dia. 50 mm (2") 22.000 m' 22.00 75,000.00 1,650,000.00 1,650,000.000
2 Dia. 40 mm (1 1/2") 16.000 m' 16.00 65,000.00 1,040,000.00 1,040,000.000
3 Dia. 32 mm (1 1/4") 3.000 m' 3.00 60,000.00 180,000.00 180,000.000
4 Dia. 25 mm (1") 3.000 m' 3.00 45,000.00 135,000.00 135,000.000
5 Dia. 20 mm (3/4") 6.000 m' 6.00 42,000.00 252,000.00 252,000.000
6 Dia. 15 mm (1/2") 32.000 m' 32.00 40,000.00 1,280,000.00 1,280,000.000
7 Gate Valve Dia 25 mm (1 1/2") 1.000 Bh 1.00 450,000.00 450,000.00 450,000.000
8 Material Bantu 1.000 Lot 1.00 650,000.00 650,000.00 650,000.000
9 Fiting dan acessories 1.000 Lot 1.00 900,000.00 900,000.00 900,000.000
10 Test Commisioning 1.000 Lot 1.00 800,000.00 800,000.00 800,000.000
0.00
Pekerjaan Sistem Air Kotor dan Bekas 0.00
1 Instalasi Pipa Air Kotor & bekas PVC Class AW 10 Kg/cm3 0.00
- Dia. 100 mm (4") 22.000 m' 22.00 125,000.00 2,750,000.00 2,750,000.000
- Dia. 80 mm (3") 19.000 m' 19.00 115,000.00 2,185,000.00 2,185,000.000
- Dia. 50 mm (2") 5.000 m' 5.00 75,000.00 375,000.00 375,000.000
- Dia. 32 mm ( 1 1/4") 4.000 m' 4.00 60,000.00 240,000.00 240,000.000
2 Clean out ( CO ) floor stainless steel dia 4 " 2.000 Bh 2.00 345,000.00 690,000.00 690,000.000
3 Fittings dan acessories 1.000 lot 1.00 990,000.00 990,000.00 990,000.000
4 Material Bantu 1.000 Lot 1.00 860,000.00 860,000.00 860,000.000
0.00
Pipa Venting PVC Class 5 Kg/cm2 0.00
1 Dia. 50 mm (2") 12.000 m' 12.00 36,900.00 442,800.00 442,800.000
2 Fitting dan aksessoris 1.000 Lot 1.00 500,000.00 500,000.00 500,000.000
0.00
Testing & Commisioning 1.000 Lot 1.00 500,000.00 500,000.00 500,000.000
0.00
Instalasi Air Bersih Rooftank 0.00
Instalasi Pipa Air Bersih pada Roof Tank 0.00
1 Roof tank Feberglass plastic kap. 1 m3 3.000 Unit 3.00 1,400,000.00 4,200,000.00 4,200,000.000
2 Gate Valve Dia 50 mm (2") 2.000 Bh 2.00 710,000.00 1,420,000.00 1,420,000.000
3 Gate Valve Dia 50 mm ( 1 1/2") 3.000 Bh 3.00 550,000.00 1,650,000.00 1,650,000.000
4 WLC + Instalasi pengkabelan 1.000 Lot 1.00 1,600,000.00 1,600,000.00 1,600,000.000
5 Gate Valve 15 mm ( 1/2 ") 3.000 Bh 3.00 190,000.00 570,000.00 570,000.000
6 Fittings dan acessories 1.000 Lot 1.00 850,000.00 850,000.00 850,000.000
7 Material bantu 1.000 Lot 1.00 750,000.00 750,000.00 750,000.000
0.000
SUB. TOTAL PEKERJAAN PLUMBING 27,909,800.00 27,909,800.00
X PEKERJAAN ELEKTRIKAL
Panel
1 Sub Distribution Panel ( SDP ) dan AC Lantai 2 1.000 Unit 1.00 4,725,000.00 4,725,000.00 4,725,000.000
Material Bantu 0.00 0.000
2 Support 1.000 Lot 1.00 360,000.00 360,000.00 360,000.000
3 Hanger 1.000 Lot 1.00 315,000.00 315,000.00 315,000.000
0.00 0.000
2 Armature down light 4" + Lampu LED 7 Watt 8.000 Unit 8.00 100,000.00 800,000.00 800,000.000
3 Armature lampu RM TLD LED 2 x 10 Watt 10.000 Unit 10.00 325,000.00 3,250,000.00 3,250,000.000
4 Armature lampu Baret 22 Watt 1.000 Unit 1.00 345,000.00 345,000.00 345,000.000
5 Lampu gantung hias 1.000 Unit 1.00 2,250,000.00 2,250,000.00 2,250,000.000
6 Stop kontak standard 16 A / 1 Phase 11.000 Unit 11.00 30,000.00 330,000.00 330,000.000
7 Saklar tunggal 10.000 Bh 10.00 28,000.00 280,000.00 280,000.000
8 Saklar double 2.000 Bh 2.00 33,000.00 66,000.00 66,000.000
Saklar grid switch 4 1.000 Bh 1.00 40,000.00 40,000.00 40,000.000
9 Saklar Hotel 1.000 Bh 1.00 42,000.00 42,000.00 42,000.000
Instalasi Kabel 0.00 0.000
2 Instalasi stop kontak dengan kabel NYM 3 ( 1x2,5 mm2) dalam conduit 11.000 Titik 11.00 185,000.00 2,035,000.00 2,035,000.000
3 Instalasi Exhaust Fan dengan kabel NYA 3 ( 1x2,5 mm2) dalam conduit 1.000 Titik 1.00 82,000.00 82,000.00 82,000.000
4 Instalasi Axial Fan dengan kabel NYA 3 ( 1x2,5 mm2) dalam conduit 2.000 Titik 2.00 170,000.00 340,000.00 340,000.000
5 Instalasi Power AC Split wall Mounted 1 s/d 1,5 PK kabel NYM 3x2,5 mm2 dalam counduit 5.000 Titik 5.00 380,000.00 1,900,000.00 1,900,000.000
6 Instalasi Power AC Cassette 2,5 PK kabel NYM 4x4 mm2 dalam conduit 2.000 Titik 2.00 800,000.00 1,600,000.00 1,600,000.000
Material Bantu 0.00 0.000
1 Support 1.000 Lot 1.00 1,750,000.00 1,750,000.00 1,750,000.000
2 Hanger 1.000 Lot 1.00 2,250,000.00 2,250,000.00 2,250,000.000
3 Testing commisioning 1.000 Lot 1.00 2,250,000.00 2,250,000.00 2,250,000.000
0.000
SUB. TOTAL PEKERJAAN ELEKTRIKAL 32,380,000.00 32,380,000.00
XI PEKERJAAN VENTILASI DAN TATA UDARA
1 Exhaust Fan Ceiling Mount Type

- Kap. 285 cfm/18 w/220 V/50 Hz 1.000 unit 1.00 650,000.00 650,000.00 650,000.000
- Pipa PVC class D Dia 4" 3.000 m' 3.00 120,000.00 360,000.00 360,000.000
- Flexible round Duct Dia 4" 1.000 m' 1.00 65,000.00 65,000.00 65,000.000
- Grille Ex haust fan 1.000 Unit 1.00 350,000.00 350,000.00 350,000.000
2 Axial Fan Type 0.00
- Kap. 345 cfm/22 w/220 V/50 Hz 2.000 Unit 2.00 1,250,000.00 2,500,000.00 2,500,000.000
- Pipa PVC class D Dia 4" 8.000 m' 8.00 120,000.00 960,000.00 960,000.000
- Flexible round Duct Dia 4" 5.000 m' 5.00 65,000.00 325,000.00 325,000.000
- Grille Ex haust fan 2.000 Unit 2.00 350,000.00 700,000.00 700,000.000
0.00
3 Fitting & Aksessoris 1.000 Lot 1.00 929,000.00 929,000.00 929,000.000
SUB. TOTAL PEKERJAAN VENTILASI DAN TATA UDARA 6,839,000.00 6,839,000.00

XII PEKERJAAN PENANGKAL PETIR
1 Penangkal petir light Thomas Radius 150 mtr 1.000 Unit 1.00 10,000,000.00 10,000,000.00 10,000,000.000
2 Pengadaan pipa galvavis Diameter 2 inci dan 1,5" Dudukan antena Petir 8.000 m' 8.00 315,000.00 2,520,000.00 2,520,000.000
3 Pengadaan pondasi Tiang penangkal petir 1.000 Titik 1.00 1,200,000.00 1,200,000.00 1,200,000.000
4 Pengadaan Sling baja 3 mm 1.000 Lot 1.00 2,300,000.00 2,300,000.00 2,300,000.000
5 Pengadaan kabel Penghantar Nyy 1 x 50 mm 23.000 m' 23.00 100,000.00 2,300,000.00 2,300,000.000
6 Pengadaan kabel Bc 50 mm untuk Arde / Grounding 21.000 m' 21.00 95,000.00 1,995,000.00 1,995,000.000
7 Pengadaan Box panel Kontrol Arde anti Petir komplit Busbar Arde 1.000 Unit 1.00 1,400,000.00 1,400,000.00 1,400,000.000
8 Pengadaan kabel Nyy 3 x 1,5mm untuk lampu indikator tower 50.000 m' 50.00 22,000.00 1,100,000.00 1,100,000.000
9 Skun Kabel Bimetal dan sarung 50 mm , 25 mm 10.000 Bh 10.00 15,000.00 150,000.00 150,000.000
10 Pengadaan Lampu tower komplit kap , Foto cell Celcon dan breaket 1.000 Unit 1.00 1,700,000.00 1,700,000.00 1,700,000.000
11 Test Merger grounding 5 Ohm 1.000 Lot 1.00 850,000.00 850,000.00 850,000.000
SUB. TOTAL PEKERJAAN PETIR 25,515,000.00 25,515,000.00

KONTRAK AWAL MC 0
SUB. TOTAL 6,118,452,875.60 6,115,666,097.21
Pajak Pertambahan Nilai ( PPn ) 10 % 611,845,287.56 611,566,609.72
Total 6,730,298,163.16 6,727,232,706.93
Selisih (3,065,456.23)
-
Serdang Bedagai, .........September 2017
Diperiksa/Disetuj
Disetujui oleh: ui oleh : Diperiksa oleh : Dibuat oleh :
Diperiksa/Disetujui oleh :
Pejabat Pembuat Komitmen Pejabat Pelaksana Pengawas Lapangan Konsultan Pengawas Pelaksana
( PPK ) Teknis Kegiatan CV. PRESISI TAMA PT. SOMBA HASBO
( PPTK )
Jan Esra Kemenangan, SKM, MKM Edi Gunawan, SKM

NIP : 19660101 198903 1 015 Suparno, SKM Ricardo S.P Manik, ST Doanta Sembiring
NIP : 19750106 200903 1 003
NIP : 19640208 Team Leader Direktur
198603 1 005
BACK UP DATA ESTIMASI CONTRACT CHANGE ORDER
0 : PEMBANGUNAN KANTOR PT. SUCOFINDO CAB. MEDAN

LOKASI : PT. SUCOFINDO (PERSERO)
Tahun Anggr : JL. JEND. GATOT SUBROTO
PELAKSANA : PT. SENTRAL PEMBANGUNAN INDONESIA
No Rincian Kegiatan dan Rincian Pekerjaan Panjang Lebar Tinggi Berat Jumlah Unit Volume Satuan
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
1 Pembersihan lokasi pekerjaan 1.000 1.000

Total : 1.000 Ls
2 Mobilisasi/Demobilisasi 1.000 1.000

Total : 1.000 Ls
3 Perizinan 1.00 1.00

Total : 1.00 Ls
4 Penambahan Daya 82,500.000 82,500.000 VA

Total : 82,500.00 VA
5 Pembuatan Pagar Sementara Tinggi 2 Meter 33.400 33.400 m2

Total : 33.40 m2
6 Pembuatan Gudang dan Direksi Keet 15.000 15.000 m2

Total : 15.00 m2
7 Pengukuran/Bowplank 105.000 105.000 m'

Total : 105.00 m2
8 Bongkar Bangunan Lama 1.000 1.000 Ls

Total : 1.00 m2
9 Dinding Pembatas Semantara Bangunan Lama 100.975 100.975 m2

Total : 100.975 m2
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
10 Bongkar dan Pasang Kembali Kanopi Parkiran
a. Pembongkaran 1.000 1.000 Ls
Total : 1.00 Ls
b. Galian Pondasi 13.520 13.520 m3
Total : 13.52 m3
c. Pengurugan Bekas Galian Pondasi 11.300 11.300 m3
Total : 11.30 m3
d. Pasir Urug 0.420 0.420 m3
Total : 0.42 m3
e. Lantai Kerja 0.420 0.420 m3
Total : 0.42 m3
f. Pondasi Tapak
- Beton 1.800 1.800 m3
Total : 1.80 m3
- Besi 199.470 199.470 kg
Total : 199.47 kg
- Bekisting 6.000 6.000 m2
Total : 6.00 m2
g. Pedastel
- Beton 1.620 1.620 m3
Total : 1.62 m3
- Besi 184.300 184.300 kg
Total : 184.30 kg
- Bekisting 12.000 12.000 m2
Total : 12.00 m2
h. Sloof 20x30 Cm
- Beton 1.200 1.200 m3
Total : 1.20 m3
- Besi 147.450 147.450 kg
Total : 147.45 kg
- Bekisting 12.000 12.000 m2
Total : 12.00 m2
i. Plat Baja Uk. 400x400x1.8 mm 5.000 5.000 bh
Total : 5.00 bh
j. Angkur 20.000 20.000 bh
Total : 20.00 bh
II PEKERJAAN LAIN-LAIN
1 Pembuatan Foto Dokumentasi 1.000 1.000 Ls
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
Total : 1.000 Ls
2 Administrasi dan Pembuatan Laporan 1.000 1.000 Ls
Total : 1.000 Ls
3 Pembuatan Ass Buildrawing 1.000 1.000 Ls
Total : 1.000 Ls
4 Pemasangan Papan Proyek 1.000 1.000 Ls
Total : 1.000 Ls
5 P3K dan Keamanan 1.000 1.000 Ls
Total : 1.000 Ls
6 Kelengkapan K3 10.000 10.000 Ls
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
Total : 10.000 Ls
PEKERJAAN STRUKTUR
A. STRUKTUR BAWAH
I. PEKERJAAN GALIAN DAN URUGAN
1 Galian Tanah 62.970 62.970 M3
Total : 62.970 M3
2 Urugan Pasir dibawah Pondasi 2.440 2.440 M3
Total : 2.440 M3
3 Mengurug kembali Tanah Galian 25.370 25.370 M3
Total : 25.370 M3
4 Timbunan Tanah dan Pemadatan
Timbunan dan Pemadatan didalam Gedung Utama
Y = 405230.66
R. Server & Panel
Toilet
R. Konsultasi 2
R. Konsultasi 2
-0.05
Inspeksi Teknis
(Penjualan dan Dukungan Operasi)
Pantry
Kabid PDO
-0.45
±0.00
±0.00
±0.00
Kabid
±0.00
±0.00
Toilet
-0.05
R. Tenaga Ahli
R. Tunggu
±0.00
±0.00
X = 452166.56
R. Kasir
±0.00
POT. 2-2
Resepsionis
Lobby
±0.00
±0.00
Y = 405255.46
-0.02
-0.20
-0.38
-0.56
-0.74
-0.92
-1.10
-1.28
R. Sertifikat
±0.00
POT. 1-1
X = 452169.74
25.02
X = 452144.94
Y = 405280.25
X = 452120.14
Y = 405283.43
X = 452095.34
Y = 405286.61
Y = 405289.79
X = 452144.94
Y = 405280.25
X = 452120.14
Y = 405283.43
X = 452095.34
Y = 405286.61
Y = 405289.79
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
E:\01 . titipasu s\asus\su cofindo \NAMA.jpg
E: \01. ti ti pasu
s\ as
u s
\s
ucof indo\NAM A.jpg
+30.00
+29.00
+28.00
+27.00
+26.00
+25.00
DATUM + 24.00 M
26.672
26.653
26.563
26.637
26.835
26.638
26.674
26.433
26.622
ELEVASI TANAH ASLI
JARAK ANTAR TITIK 2.59 3.40 2.78 6.49 6.04 4.55 5.19 2.26
ELEVASI RENC. FILL
JARAK ANTAR TITIK
POT. MELINTANG ( D - D )
Perhitungan Luas Penampang Potongan (D-D) dengan Cara Koordinat SB. X SB. Y X.Y Y.X
10.489 3.595 37.708 42.033
11.692 3.595 48.428 42.033
11.692 4.142 48.346 132.913
32.089 4.135 115.360 132.688
32.089 3.595 115.360 119.685
33.292 3.595 82.597 119.685
33.292 2.481 80.999 81.168
32.716 2.433 86.272 67.100
27.579 2.637 70.685 60.590
22.977 2.563 61.440 43.397
16.932 2.674 44.700 28.048
10.489 2.64 37.708 27.691
10.489 3.595 37.708 42.033
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
11.692 3.595 48.428 42.033
11.692 4.142 0.000 0.000
Luas Penampang 32.677 M2

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
E:\01. t itip asus\as us\suc ofindo\ NAMA.jpg
E: \ 01. t it ipasus\ asus

\s
u cofi ndo\NAM A. jpg
+30.00
+29.00
+28.00
+27.00
+26.00
+25.00
DATUM + 24.00 M
26.732
26.663
26.620
26.857
26.693
26.559
26.539
26.705
26.549
ELEVASI TANAH ASLI
JARAK ANTAR TITIK 1.66 4.26 6.99 5.98 6.68 4.67 2.37
0.49
ELEVASI RENC. FILL
JARAK ANTAR TITIK
POT. MELINTANG ( E - E )
Perhitungan Luas Penampang Potongan (E-E) dengan Cara Koordinat SB. X SB. Y X.Y Y.X
10.434 2.691 37.510 28.078
10.434 3.595 37.510 41.835
11.637 3.595 48.212 41.835
11.637 4.143 48.212 132.717
32.034 4.143 115.162 132.717
32.034 3.595 115.162 119.487
33.237 3.595 85.585 119.487
32.434 2.549 82.999 70.770
27.764 2.559 74.796 53.944
21.08 2.694 56.790 56.790
21.08 2.694 60.226 40.682
15.101 2.857 40.637 29.810
10.434 2.691 0.000 0.000
Luas Penampang Rata-Rata 32.375 M2
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
Panjang Area Timbunan 25.000 M
Volume Timbunan Berdasarkan Potongan Melintang 809.374 M3
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
+ 12.40
+ 9.45
+ 8.40
Plafond
+ 7.70
Lanti 2
+ 4.20
Plafond
+ 3.50
GEDUNG LABOR.
+30.00
+29.00
M uka Lant ai
± 0.0 0
+28.00
- 0 .5 0
+27.00
+26.00
+25.00
DATUM + 24.00 M
2 6.89 1
2 7.09 2
27 .08 8
2 6.89 7
2 6.79 2
2 6 .8 3 0
26 .75 5
2 6.75 0
26 .73 8
26 .69 4
2 7 .0 1 8
2 6.86 6
2 6.95 9
2 6.89 0
2 6.62 2
2 6.57 6
2 6 .6 7 5
2 6 .6 5 5
2 6.67 7
26 .68 5
2 6 .7 0 7
2 6 .6 0 6
2 6 .6 1 8
2 6.70 8
2 6.65 7
2 6.80 9
2 6 .9 7 7
2 6 .9 6 5
2 6 .5 6 2
ELEVASI TANAH ASL I
9.45 2.50 8.30 2.76 1.54 2.65 1.94 2.83 1.34 1.98 1.39 1.51 1.29 2.18 1.26 2.21 4.18 3.83 7.83 6.03 7.52 3. 88 4.75 4.11 2.73 1.67
JAR AK ANTAR TITIK
0.53 0.64
ELEVASI RENC. FILL
JAR AK ANTAR TITIK
POT. MEMANJANG ( 1 - 1 )
Perhitungan Luas Penampang Potongan Memanjang (1-1) dengan Cara Koordinat SB. X SB. Y X.Y Y.X
50.598 2.66 206.946 134.591
50.598 4.09 206.946 209.400
51.198 4.09 211.960 209.400
51.198 4.14 211.960 308.703
74.566 4.14 299.010 308.703
74.566 4.01 299.010 303.409
75.663 4.01 289.789 303.409
75.663 3.83 289.789 290.938
75.963 3.83 277.265 290.938
75.963 3.65 277.265 278.360
76.263 3.65 264.633 278.360
76.263 3.47 264.633 265.674
76.563 3.47 251.892 265.674
76.563 3.29 251.892 252.879
76.863 3.29 239.044 252.879
76.863 3.11 239.044 239.977
77.163 3.11 226.088 239.977
77.163 2.93 226.088 226.967
77.463 2.785 215.734 217.339
78.039 2.785 203.682 217.339
76.99 2.562 208.412 177.982
69.47 2.707 186.527 171.735
63.441 2.685 169.832 149.307
55.608 2.677 147.639 138.618
51.781 2.655 137.737 134.338
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
50.598 2.66 0.000 0.000
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
+ 12.40
+ 9.45
+ 8.40
Plafond
+ 7.70
Lanti 2
+ 4.20
Plafond
+ 3.50
+30.00
+29.00 Muka Lantai

± 0.00
+28.00
- 0.50
+27.00
+26.00
+25.00
DATUM + 24.00 M
26.871
26.604
26.534
26.650
26.655
26.670
26.593
26.548
26.797
26.815
26.560
26.483
ELEVASI TANAH ASLI
JARAK ANTAR TITIK 2.80 3.80 4.97 5.27 7.87 5.03 4.77 7.53 6.37 10.98 2.57
ELEVASI RENC. FILL
JARAK ANTAR TITIK
25.69 2.547 105.072 65.432
25.69 4.09 105.072 107.526
26.29 4.09 108.841 107.526
26.29 4.14 108.841 205.580
49.657 4.14 199.125 205.580
49.657 4.01 199.125 203.528
50.755 4.01 194.392 203.528
50.755 3.83 194.392 195.541
51.055 3.83 186.351 195.541
51.055 3.65 186.351 187.446
51.355 3.65 178.202 187.446
51.955 3.29 161.580 170.932
51.955 3.11 161.580 162.513
52.555 2.93 146.366 153.986
52.555 2.785 146.366 147.967
53.13 2.785 134.260 147.967
53.13 2.527 136.013 125.107
49.508 2.56 139.365 110.423
43.134 2.815 120.646 100.228
35.605 2.797 94.353 86.232
30.83 2.65 78.555 68.359
25.796 2.548 65.651 65.458
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
25.69 2.545 0.000 0.000
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
+ 12.40
+ 9.45
+ 8.40
Plafond
+ 7.70
Lanti 2
+ 4.20
Plafond
+ 3.50
+3 0.00
+2 9.00
Muka Lantai
± 0.00
+2 8.00
- 0.50
+2 7.00
+2 6.00
+2 5.00
DATUM + 24.00 M
2 6 .5 3 1
2 6 .5 5 7
2 6 .5 1 3
2 6 .5 2 7
2 6 .5 5 9
2 6 .7 0 1
2 6 .5 9 4
26.766
2 6 .7 2 2
2 6 .6 4 2
2 6 .6 2 5
ELEVASI TANAH ASLI
JARAK ANTAR TITIK 4.44 5.83 5.10 4.31 8. 27 6.11 8.09 8.73 7.93 3 .17
ELEVASI RENC. FILL
JARAK ANTAR TITIK
25.69 2.554 105.072 65.612
25.69 4.09 105.072 107.526
26.29 4.09 108.841 107.526
26.29 4.14 105.423 205.580
49.657 4.01 199.125 203.528
50.755 4.01 194.392 203.528
50.755 3.83 194.392 195.541
51.055 3.83 186.351 195.541
51.055 3.65 186.351 187.446
51.355 3.65 178.202 187.446
51.355 3.47 178.202 179.243
51.655 3.47 169.945 179.243
51.655 3.29 169.945 170.932
51.955 3.29 161.580 170.932
53.13 2.63 139.466 137.102
52.13 2.625 137.727 113.930
43.402 2.642 117.229 93.286
35.309 2.701 90.356 78.877
29.203 2.559 74.584 65.741
25.69 2.554 0.000 0.000
Luas Penampang Rata-Rata 37.710 M2
Panjang Area Timbunan 22.600 M
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
Volume Timbunan Berdasarkan Potongan Memanjang 852.244 M3
Volume Timbunan berdasarkan Pot. Memanjang dan Melintang (Diambila Rata - Rata) 830.809 M3
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
Timbunan dan Pemadatan Diarea Halaman Gedung Utama
E:\ 01. titip as us \asu s\s uc of indo\NAM A.jpg
E : \01 . ti ti p asus\ asus\su cofi ndo\ NA MA .j pg
+30.00
+29.00
+28.00
+27.60
+27.00
+26.00
+25.00
DATUM + 24.00 M
26.501
26.713
26.938
26.738
26.468
26.604
26.579
26.522
26.540
26.535
26.575
26.787
ELEVASI TANAH ASLI
ELEVASI RENC. FILL
JARAK ANTAR TITIK
POT. MELINTANG ( C - C )
Perhitungan Luas Penampang Potongan Melintang (C-C) dengan Cara Koordinat SB. X SB. Y X.Y Y.X
1.748 3.595 6.284 126.677

35.237 3.595 95.598 126.677
35.237 2.713 98.206 93.050
34.298 2.787 88.317 92.194
33.08 2.575 83.858 77.544
30.114 2.535 76.490 70.351
27.752 2.54 69.991 56.731
22.335 2.522 55.860 41.600
16.495 2.501 42.541 32.646
13.053 2.579 33.990 30.796
11.941 2.604 29.470 18.306
7.03 2.468 19.248 8.206
3.325 2.738 9.769 4.786
1.748 2.938 6.284 5.136
1.748 3.595 0.000 0.000
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
E:\01. titip asus\asus\sucofindo\NAM A.jpg
E:\ 01. t it pasus\ asu s\sucofi n do\NAM A.j pg
+30.00
+29.00
+28.00
+27.00
+26.00
+25.00
DATUM + 24.00 M
26.502
26.541
26.706
26.943
26.979
26.599
26.606
26.764
26.925
26.625
26.623
26.618
26.669
26.985
ELEVASI TANAH ASLI
0.61 0.63
ELEVASI RENC. FILL
JARAK ANTAR TITIK
POT. MELINTANG ( B - B )
Perhitungan Luas Penampang Potongan Melintang (B-B) dengan Cara Koordinat SB. X SB. Y X.Y Y.X
1.543 2.807 5.701 4.331
1.543 3.695 5.701 129.835
35.138 3.695 104.887 129.835
35.138 2.985 102.814 103.012
34.51 2.926 100.804 100.973
34.509 2.921 95.383 98.315
33.658 2.764 89.867 89.100
13.826 2.606 35.934 26.894
10.32 2.599 27.090 15.285
5.881 2.625 16.561 12.742
4.854 2.816 14.460 10.512
3.733 2.979 11.046 7.042
2.364 2.959 6.957 6.368
2.152 2.943 5.825 4.541
1.543 2.707 5.547 4.177
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
1.543 3.595 0.000 0.000
E :\01. titip asus\asu s\s ucofindo\NAM A.jpg
E :\ 01. t it ip as us\ as us\ sucof indo\N AMA .j pg
+30.00
+29.00
+28.00
+27.00
+26.00
+25.00
DATUM + 24.00 M
26.971
26.711
26.791
26.853
26.815
26.830
26.857
26.674
26.747
26.786
26.825
26.794
26.690
26.720
ELEVASI TANAH ASLI
JARAK ANTAR TITIK 1.90 1.25 4.36 2.63 1.99 1.23 2.32 4.17 3.53 4.90 2.17 2.20 1.02
ELEVASI RENC. FILL
JARAK ANTAR TITIK
POT. MELINTANG ( A - A )
Perhitungan Luas Penampang Potongan Melintang (A-A) dengan Cara Koordinat SB. X SB. Y X.Y Y.X
1.516 2.953 5.602 4.477
1.516 3.695 5.602 130.031
35.191 3.695 102.934 130.031
35.191 2.925 101.561 99.947
29.808 2.811 81.078 70.005
24.904 2.72 66.593 58.137
13.651 2.857 38.632 33.313
4.666 2.791 13.037 9.531
3.415 2.794 9.743 4.236
1.516 2.853 0.000 0.000
(1)
No
1 2 3 4 5 6
-1.28 PASANGAN DINDING 1 BATA
-1.10
-0.92 (PENAHAN TANAH)
-0.74
-0.56
-0.38
-0.20
-0.02
N k
ai
Pantry
-0.45
0
4.0
F
(2)
Toilet
-0.05 Toilet
-0.05
5.00
E
PASANGAN DINDING 1 BATA R. Server & Panel
±0.00 POT. 1-1
(PENAHAN TANAH)
5.00
Kabid
Rincian Kegiatan dan Rincian Pekerjaan
Inspeksi Teknis
±0.00
D
PASANGAN DINDING 1 BATA
R. Kasir R. Sertifikat
±0.00 ±0.00
(PENAHAN TANAH)
Kabid PDO
5.00
±0.00
R. Tenaga Ahli Resepsionis
±0.00
±0.00
C R. Konsultasi 2
±0.00
R. Tunggu Lobby
4.00
±0.00 ±0.00
R. Konsultasi 2
±0.00
Naik
Volume Timbunan Berdasarkan Potongan Melintang
B
5.00
(3)
A
Panjang
O
P . 2-2
T
TOTAL VOLUME TIMBUNAN DAN PEMADATAN DI DALAM GEDUNG UTAMA DAN DI HALAMAN
Panjang Area Timbunan
(4)
Luas Penampang Rata-Rata
Lebar
(5)
Tinggi
24.650 M
33.198 M2
818.331 M3
(6)
Berat
(7)
Jumlah
(8)
Unit
(9)
Volume
1,649.140
M3
(10)
Satuan
(1)
No
1 2 3 4 5 6
-1.28 PASANGAN DINDING 1 BATA
-1.10
-0.92 (PENAHAN TANAH)
-0.74
-0.56
-0.38
PEKERJAAN ARSITEKTUR
-0.20
-0.02
N k
ai
Pantry
-0.45
0
4.0
F
(2)
Toilet
-0.05 Toilet
-0.05
5.00
Pass. 1 Bata Camp. 1 pc : 4 ps (Penahan Tanah)
E
PASANGAN DINDING 1 BATA R. Server & Panel
±0.00 POT. 1-1
(PENAHAN TANAH) 5.00
Kabid
Rincian Kegiatan dan Rincian Pekerjaan
Inspeksi Teknis
±0.00
D
PASANGAN DINDING 1 BATA
R. Kasir R. Sertifikat
±0.00 ±0.00
(PENAHAN TANAH)
Kabid PDO
5.00
±0.00
R. Tenaga Ahli Resepsionis
±0.00
±0.00
C R. Konsultasi 2
±0.00
R. Tunggu Lobby
4.00
±0.00 ±0.00
R. Konsultasi 2
±0.00
Naik
B
5.00
(3)
A
Panjang
52.000
O
P . 2-2
T
(4)
Lebar
23.000
(5)
Tinggi
1.400
(6)
Berat
(7)
Jumlah
(8)
Unit
(9)
Volume
105.000 m2
(10)
Satuan
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
PEKERJAAN STRUKTUR BETON LANTAI II

- Beton 0.300 0.250 3.750 13.000 3.656 m3
-Besi
Tul. Utama 6D16 3.700 5.839 6.000 13.000 455.480 kg
Overlap (Sambungan) 6D16 1.860 2.936 6.000 13.000 228.971 kg
Sengkang Tumpuφ10-150 1.000 0.617 13.000 13.000 104.189 kg
Sengkang Lapangan φ10-200 1.000 0.617 8.000 13.000 64.116 kg
DETAIL KOLOM 25x30 LT.2
1283
1542
925
1460
1310
930
L
T
T
SKALA 1 : 30
Total : 852.756 Kg
250
250
250
Ø10-150
Ø10-200
Ø10-150
6-D16 6-D16 6-D16
300
300
300
-Bekisting 0.300 0.250 3.750 13.000 52.965 M2

Total : 52.965 M2
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
Medan, April 2018

Disetujui Oleh Diperiksa Oleh : Dibuat Oleh :
PT. SUCOFINDO (PERSERO) Konsultan Supervisi Pelaksana
PIMPINAN PROYEK PT. ARANGSIBU RAYA PT. SENTRAL PEMBANGUNAN INDONES
SAPTO WIYONO, ST SUKARMAN

Team Leader Direktur
at point X= 10.489 Y= 3.595 Z=
at point X= 11.692 Y= 3.595 Z=
at point X= 11.692 Y= 4.142 Z=
at point X= 32.089 Y= 4.135 Z=
at point X= 32.089 Y= 3.595 Z=
at point X= 33.292 Y= 3.595 Z=
at point X= 33.292 Y= 2.481 Z=
at point X= 32.716 Y= 2.433 Z=
at point X= 27.579 Y= 2.637 Z=
at point X= 22.977 Y= 2.563 Z=
at point X= 16.932 Y= 2.674 Z=
at point X= 10.489 Y= 2.64 Z=
at point X= 10.489 Y= 3.595 Z=
at point X= 11.692 Y= 3.595 Z=
at point X= 11.692 Y= 4.142 Z=
at point X= 10.434 Y= 2.691

at point X= 10.434 Y= 3.595
at point X= 11.637 Y= 3.595
at point X= 11.637 Y= 4.143
at point X= 32.034 Y= 4.143
at point X= 32.034 Y= 3.595
at point X= 33.237 Y= 3.595
at point X= 33.237 Y= 2.575
at point X= 32.434 Y= 2.549
at point X= 27.764 Y= 2.559
at point X= 21.08 Y= 2.694
at point X= 21.08 Y= 2.694
at point X= 15.101 Y= 2.857
at point X= 10.434 Y= 2.691
at point X= 50.598 Y= 2.66

at point X= 50.598 Y= 4.09
at point X= 51.198 Y= 4.09
at point X= 51.198 Y= 4.14
at point X= 74.566 Y= 4.14
at point X= 74.566 Y= 4.01
at point X= 75.663 Y= 4.01
at point X= 75.663 Y= 3.83
at point X= 75.963 Y= 3.83
at point X= 75.963 Y= 3.65
at point X= 76.263 Y= 3.65
at point X= 76.263 Y= 3.47
at point X= 76.563 Y= 3.47
at point X= 76.563 Y= 3.29
at point X= 76.863 Y= 3.29
at point X= 76.863 Y= 3.11
at point X= 77.163 Y= 3.11
at point X= 77.163 Y= 2.93
at point X= 77.463 Y= 2.93
at point X= 77.463 Y= 2.785
at point X= 78.039 Y= 2.785
at point X= 78.039 Y= 2.61
at point X= 76.99 Y= 2.562
at point X= 69.47 Y= 2.707
at point X= 63.441 Y= 2.685
at point X= 55.608 Y= 2.677
at point X= 51.781 Y= 2.655
at point X= 50.598 Y= 2.66
at point X= 25.69 Y=
at point X= 7.03 Y=
at point X= 1.543 Y= 2.707

at point X= 1.543 Y= 3.595
at point X= 35.138 Y= 3.595
at point X= 35.138 Y= 2.985
at point X= 34.51 Y= 2.926
at point X= 34.509 Y= 2.921
at point X= 33.658 Y= 2.764
at point X= 32.236 Y= 2.67
at point X= 28.749 Y= 2.618
at point X= 24.461 Y= 2.541
at point X= 20.376 Y= 2.502
at point X= 18.35 Y= 2.623
at point X= 15.492 Y= 2.583
at point X= 13.826 Y= 2.606
at point X= 10.32 Y= 2.599
at point X= 5.881 Y= 2.625
at point X= 4.854 Y= 2.816
at point X= 3.733 Y= 2.979
at point X= 2.364 Y= 2.959
at point X= 2.152 Y= 2.943
at point X= 1.543 Y= 2.707
at point X= 1.543 Y= 3.595
at point X= 1.516 Y= 2.853

at point X= 1.516 Y= 3.595
at point X= 35.191 Y= 3.595
at point X= 35.191 Y= 2.825
at point X= 34.17 Y= 2.786
at point X= 31.975 Y= 2.747
at point X= 29.808 Y= 2.711
at point X= 24.904 Y= 2.72
at point X= 21.374 Y= 2.674
at point X= 17.2 Y= 2.69
at point X= 14.884 Y= 2.971
at point X= 13.651 Y= 2.857
at point X= 11.66 Y= 2.83
at point X= 9.029 Y= 2.815
at point X= 4.666 Y= 2.791
at point X= 3.415 Y= 2.794
at point X= 1.516 Y= 2.853
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
2.547 Z= 0
4.09 Z= 0
4.09 Z= 0
4.14 Z= 0
4.14 Z= 0
4.01 Z= 0
4.01 Z= 0
3.83 Z= 0
3.83 Z= 0
3.65 Z= 0
3.65 Z= 0
3.47 Z= 0
3.47 Z= 0
3.29 Z= 0
3.29 Z= 0
3.11 Z= 0
3.11 Z= 0
2.93 Z= 0
2.93 Z= 0
2.785 Z= 0
2.785 Z= 0
2.527 Z= 0
2.56 Z= 0
2.815 Z= 0
2.797 Z= 0
2.65 Z= 0
2.548 Z= 0
2.545 Z= 0
2.554 Z= 0
4.09 Z= 0
4.09 Z= 0
4.14 Z= 0
4.01 Z= 0
4.01 Z= 0
3.83 Z= 0
3.83 Z= 0
3.65 Z= 0
3.65 Z= 0
3.47 Z= 0
3.47 Z= 0
3.29 Z= 0
3.29 Z= 0
3.11 Z= 0
3.11 Z= 0
2.93 Z= 0
2.93 Z= 0
2.785 Z= 0
2.785 Z= 0
2.63 Z= 0
2.625 Z= 0
2.642 Z= 0
2.701 Z= 0
2.559 Z= 0
2.554 Z= 0
3.595 Z= 0
3.595 Z= 0
2.713 Z= 0
2.787 Z= 0
2.575 Z= 0
2.535 Z= 0
2.54 Z= 0
2.522 Z= 0
2.501 Z= 0
2.579 Z= 0
2.604 Z= 0
2.468 Z= 0
2.738 Z= 0
2.938 Z= 0
3.595 Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0
Z= 0

Daftar Kuantitas Dan Harga: Pembangunan Kantor Pt. Sucofindo Cabang - Medan Pelaksana Konsultan

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Daftar Kuantitas Dan Harga: Pembangunan Kantor Pt. Sucofindo Cabang - Medan Pelaksana Konsultan

Diunggah oleh

Hak Cipta:

Format Tersedia

DAFTAR KUANTITAS DAN HARGA

PEMBANGUNAN KANTOR PT. SUCOFINDO CABANG - MEDAN

VOLUME HARGA TAMBAH KURANG JUMLAH

II PEKERJAAN BETON NON STRUKTURAL

III PEKERJAAN PLERSTERAN dan ACIAN

IV PEKERJAAN PINTU DAN JENDELA

3 Pekerjaan Pintu P2 8.60 16.17 M2 1,071,000.00 8,107,470.00 9,210,600.00 17,318,070

V PEKERJAAN PENUTUP LANTAI dan DINDING

VI PEKERJAAN ATAP ENTRANCE

VII PEKERJAAN PLAFOND

VIII PEKERJAAN DEKORATIF dan ACESORIS

II PEKERJAAN BETON NON STRUKTURAL

III PEKERJAAN PLERSTERAN dan ACIAN

IV PEKERJAAN PINTU DAN JENDELA

VII PEKERJAAN PLAFOND

VIII PEKERJAAN DEKORATIF dan ACESORIS

II PEKERJAAN BETON NON STRUKTURAL

III PEKERJAAN LANTAI

4 - Gate Valve Dia 32 mm (1 1/4") 2.00 2.00 Bh 370,000.00 740,000.00 740,000

a Instalasi pipa air kotor dan bekas PVC class AW 10 kg/cm

C VENTILASI DAN TATA UDARA

I SISTEM FIRE ALARM

Armature dan instalasi fire alarm

c Instalasi fire alarm 5,260,000.00

b Armature dan Instalasi CCTV

III SISTEM KABEL TELEPON / PABX

IV SISTEM KABEL DATA

V SISTEM TATA SUARA

b Armature dan instalasi tata suara 12,095,000.00

VII GROUNDING ARUS LEMAH

VIII SISTEM PEMADAM KEBAKARAN

a INSTALASI PIPA HYDRANT LUAR GEDUNG

pipa black steel SCH 40

II PEKERJAAN PIPA AIR BEKAS DAN KOTOR

b Instalasi pipa buangan air hujan PVC class AW 10 kg/cm

c Instalasi pipa buangan tinja PVC class AW 10 kg/cm

II PEKERJAAN PENERANGAN DAN STOPKONTAK

C VENTILASI DAN TATA UDARA

b Instalasi fire alarm

III SISTEM KABEL TELEPON

IV SISTEM KABEL DATA

V SISTEM TATA SUARA

DISETUJUI OLEH , DISETUJUI OELH, DIBUAT OLEH,

PT. SENTRAL PEMBANGUNAN INDONESIA PT. ARANGSIBU RAYA CCO

1 Pembersihan lokasi pekerjaan 1.000 Ls 1.00 Ls 4,400,000.00 4,400,000.00 4,400,000.00

SUB. TOTAL PEKERJAAN PENDAHULUAN 377,245,106.02 379,667,606.02

SUB. TOTAL PEKERJAAN TANAH 72,672,301.56 72,672,301.56

III PEKERJAAN PONDASI

1 Pekerjaan Pemasangan Tiang Pancang Minipile Square Uk. 25x25 cm

SUB. TOTAL PEKERJAAN PONDASI 15,955,771.00 27,814,617.60 542,085,927.00 530,227,080.40

2 Pekerjaan Pemasangan Pile Cap

6 Pekerjaan Pemasangan Pelat Lantai

7 Pekerjaan Pemasangan Tangga

10 Pekerjaan Pembuatan Drainase

11 Pekerjaan Pembuatan Meja Beton 0.000

SUB. TOTAL PEKERJAAN BETON 78,064,048.02 67,566,602.40 1,149,617,140.63 1,160,114,586.24

VI PEKERJAAN PEMASANGAN PINTU DAN JENDELA

SUB. TOTAL PEKERJAAN PEMASANGAN PINTU DAN JENDELA 572,154,551.69 572,154,551.69

VII PEKERJAAN PENUTUP LANTAI DAN DINDING

SUB. TOTAL PEKERJAAN KONSTRUKSI KAYU 324,184,167.48 324,184,167.48

VIII PEKERJAAN LANGIT - LANGIT

SUB. TOTAL PEKERJAAN LANGIT - LANGIT 135,597,871.35 135,597,871.35

IX PEKERJAAN PENUTUP ATAP