RENCANA ANGGARAN BIAYA

Pekerjaan : Rehab Ruko Kawasaki Km.9

Lokasi : Kota Palembang

No Uraian Pekerjaan Jumlah Harga

A PEKERJAAN PERSIAPAN Rp 27,500,000.00

B PEKERJAAN KONTRUKSI BETON Rp 332,702,111.87

C PEKERJAAN KONTRUKSI BAJA Rp 385,342,459.72

D PEKERJAAN PASANGAN Rp 105,569,589.46

E PEKERJAAN PENGECETAN Rp 36,394,922.18

F PEKERJAAN PLUMBING Rp 20,683,044.00

Total 908,192,127.23
 RENCANA ANGGARAN BIAYA
Pekerjaan : Rehab Ruko Kawasaki Km.9
Lokasi : Kota Palembang
Tahun Anggaran :

NO URAIAN PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

A PEKERJAAN PERSIAPAN
1 Pekerjaan Pembersihan Lokasi 1.00 ls 1,000,000.00 1,000,000.00
2 Pek. Survey dan Desain 1.00 ls 2,500,000.00 2,500,000.00
3 Biaya Pengurusan IMB 1.00 ls - -
4 Pek. Pembongkaran 1.00 ls 15,000,000.00 15,000,000.00
5 Pagar Seng Penutup 1.00 ls 2,500,000.00 2,500,000.00
6 Mobilisasi & Demobilisasi 1.00 ls 5,000,000.00 5,000,000.00
7 Alat Bantu / Scafolding (sewa) 1.00 ls 1,500,000.00 1,500,000.00
Sub_Jumlah 27,500,000.00
B PEKERJAAN KONTRUKSI BETON
1 Pek. Galian tanah pondasi 65.49 m3 80,000.00 5,239,360.00
2 Pek. Urugan tanah pondasi 19.65 m3 26,666.67 523,936.00
3 Pek. Pasir urug bawah pondasi T.5cm 1.84 m3 133,800.00 245,790.60
4 Pek. Beton lantai kerja T.5cm 1.84 m3 766,110.00 1,407,344.07
5 Pek. Pondasi beton bertulang K300 15.31 m3 3,439,230.00 52,668,368.22
6 Pek. Sloof beton bertulang K300 11.87 m3 3,399,640.00 40,346,927.52
7 Pek. Balok beton bertulang 6.96 m3 3,298,175.00 22,955,298.00
8 Pek. Kolom dudukan H beam K300 4.90 m3 3,732,260.00 18,284,341.74
9 Pek. Plat lantai beton bertulang T.12cm K250 49.85 m3 3,832,265.00 191,030,745.72
Sub_Jumlah 332,702,111.87
C PEKERJAAN KONTRUKSI BAJA
1 Kolom H Beam 300x300 5,170.00 kg 23,000.00 118,910,000.00
2 Balok WF Beam 400x200 5,940.00 kg 21,300.00 126,522,000.00
3 Balok WF Beam 300x150 2,464.00 kg 21,300.00 52,483,200.00
4 Balok WF Beam 250x125 2,982.00 kg 21,300.00 63,516,600.00
5 Plat baja 15mm untuk dudukan H beam 246.09 kg 17,500.00 4,306,640.63
6 Plat baja 8 mm untuk sambungan 433.09 kg 17,500.00 7,579,019.10
7 Besi Angkur Ø25mm 80.00 bh 125,000.00 10,000,000.00
8 Mur baut Ø16mm 450.00 bh 4,500.00 2,025,000.00
Sub_Jumlah 385,342,459.72
D PEKERJAAN PASANGAN
1 Pek. Pasangan dinding bata 201.95 m2 79,460.00 16,046,947.00
2 Pek. Plesteran & Acian dinding 403.90 m2 50,464.80 20,382,732.72
3 Pek. Pemasangan keramik 260.24 m2 149,390.60 38,877,409.74
4 Pek. Dinding Pasang kaca lama 93.50 m3 175,000.00 16,362,500.00
5 Pek. Pintu Kaca 1.00 unit 7,500,000.00 7,500,000.00
6 Kusen & Daun pintu rangka alumunium WC 4.00 unit 850,000.00 3,400,000.00
7 Kusen & Daun pintu Multiplek 2.00 unit 1,500,000.00 3,000,000.00
Sub_Jumlah 105,569,589.46
E PEKERJAAN PENGECETAN
1 Cat Dinding baru 403.90 m2 49,695.00 20,071,810.50
2 Cat Struktur baja 383.76 m2 42,534.69 16,323,111.67
Sub_Jumlah 36,394,922.18
F PEKERJAAN PLUMBING
1 Instalasi Air bersih pipa pvc 3/4" 40.00 m1 15,225.00 609,000.00
2 Instalasi Air kotor pipa pvc 3" 40.00 m1 91,800.00 3,672,000.00
3 Instalasi Air kotor pipa pvc 4" 30.00 m1 150,700.00 4,521,000.00
4 Kloset duduk 2.00 bh 2,128,000.00 4,256,000.00
5 Kloset jongkok 2.00 bh 547,570.00 1,095,140.00
6 Wastafel 4.00 bh 1,575,161.00 6,300,644.00
7 Kran air 3/4" 4.00 bh 23,455.00 93,820.00
8 Floordrain 4.00 bh 33,860.00 135,440.00
Sub_Jumlah 20,683,044.00
 DAFTAR ANALISA/SATUAN PEKERJAAN
BERDASARKAN STANDAR NASI0NAL IND0NESIA (SNI)

HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4

II PEKERJAAN TANAH

1 1 M3 Galian Tanah Keras Sedalam 1 Meter 80,000.00

a. Tenaga 80,000.00
0.800 Oh Pekerja 100,000.00 80,000.00
Oh Mandor 125,000.00 0.00

2 1 M3 Urugan Kembali 26,666.67

a. Tenaga 26,666.67
0.267 Oh Pekerja 100,000.00 26,666.67
Oh Mandor 125,000.00 0.00

1 M3 Urugan Pasir 133,800.00

a. Bahan 103,800.00
1.200 M3 Pasir Urug 86,500.00 103,800.00

b. Tenaga 30,000.00
0.300 Oh Pekerja 100,000.00 30,000.00
Oh Mandor 125,000.00 0.00

1 M3 Membuat Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr 766,110.00

a. Bahan 571,110.00
218.000 Kg Semen Portland 1,120.00 244,160.00
0.520 M3 Pasir Beton 85,000.00 44,200.00
0.870 M3 Koral Beton 325,000.00 282,750.00

b. Tenaga 195,000.00
1.650 Oh Pekerja 100,000.00 165,000.00
0.250 Oh Tukang Batu 120,000.00 30,000.00
Oh Kepala Tukang 125,000.00 0.00
Oh Mandor 125,000.00 0.00

IV PEKERJAAN DINDING

1 1 M2 Pasangan Batu Bata Bolong, 1 Pc : 4 Ps 79,460.00

1 M3 Pasangan Batu Bata Bolong, 1 Pc : 4 Ps 794,600.00

a. Bahan 35,460.00
45.000 Bh Batu Bata Bolong 550.00 24,750.00
7.400 Kg Semen Portland 1,120.00 8,288.00
0.028 M3 Pasir Pasang 86,500.00 2,422.00
 b. Tenaga 44,000.00
0.320 Oh Pekerja 100,000.00 32,000.00
0.100 Oh Tukang Batu 120,000.00 12,000.00
Oh Kepala Tukang 125,000.00 0.00
Oh Mandor 125,000.00 0.00

V PEKERJAAN PLESTERAN

1 1 M2 Plesteran 1 Pc : 4 32,944.80

a. Bahan
7,944.80
5.240 Kg Semen Portland 1,120.00 5,868.80
0.024 M3 Pasir Pasang 86,500.00 2,076.00

b. Tenaga 25,000.00
0.250 Oh Pekerja 100,000.00 25,000.00
Oh Tukang Batu 120,000.00 0.00
Oh Kepala Tukang 125,000.00 0.00
Oh Mandor 125,000.00 0.00
 2 1 m2 memasang acian 17,520.00

a. Bahan 2,520.00
2.2500 Kg Semen Portland 1,120.00 2,520.00

b. Tenaga 15,000.00
0.150 Oh Pekerja 100,000.00 15,000.00
Oh Tukang Batu 120,000.00 0.00
Oh Kepala Tukang 125,000.00 0.00
Oh Mandor 125,000.00 0.00

VII PEKERJAAN BETON

33 1 M3 Membuat Pondasi Beton Bertulang 3,439,230.00

a. Bahan 2,876,480.00
0.200 M3 Kayu kls IV papan 1,900,000.00 380,000.00
1.500 Kg Paku Biasa 2"- 5" 20,250.00 30,375.00
0.400 Ltr Minyak Bekisting/ solar 5,800.00 2,320.00
140.000 Kg Besi Beton Polos 12,000.00 1,680,000.00
2.250 Kg Kawat Beton 18,000.00 40,500.00
406.000 Kg Semen Portland 1,120.00 454,720.00
0.489 M3 Pasir Beton 85,000.00 41,565.00
0.760 M3 Koral Beton 325,000.00 247,000.00

b. Tenaga 562,750.00
5.300 Oh Pekerja 100,000.00 530,000.00
Oh Tukang Batu 120,000.00 0.00
Oh Tukang Kayu 120,000.00 0.00
Oh Tukang Besi 120,000.00 0.00
0.262 Oh Kepala Tukang 125,000.00 32,750.00
Oh Mandor 125,000.00 0.00

35 1 M3 Membuat Sloof Beton Bertulang 3,399,640.00

a. Bahan 2,794,265.00
0.270 M3 Kayu kls IV papan 1,900,000.00 513,000.00
2.000 Kg Paku Biasa 2"- 5" 20,250.00 40,500.00
0.600 Ltr Minyak Bekisting/ solar 5,800.00 3,480.00
120.000 Kg Besi Beton Polos 12,000.00 1,440,000.00
3.000 Kg Kawat Beton 18,000.00 54,000.00
406.000 Kg Semen Portland 1,120.00 454,720.00
0.489 M3 Pasir Beton 85,000.00 41,565.00
0.760 M3 Koral Beton 325,000.00 247,000.00

b. Tenaga 605,375.00
5.650 Oh Pekerja 100,000.00 565,000.00
Oh Tukang Batu 120,000.00 0.00
Oh Tukang Kayu 120,000.00 0.00
Oh Tukang Besi 120,000.00 0.00
0.323 Oh Kepala Tukang 125,000.00 40,375.00
Oh Mandor 125,000.00 0.00

39 1 M3 Membuat Kolom Beton Bertulang (Sedang) 3,732,260.00

 a. Bahan 2,976,885.00
0.200 M3 Kayu kls IV papan 1,900,000.00 380,000.00
4.000 Kg Paku Biasa 2"- 5" 20,250.00 81,000.00
2.000 Ltr Minyak Bekisting/ solar 5,800.00 11,600.00
140.000 Kg Besi Beton Polos 12,000.00 1,680,000.00
4.500 Kg Kawat Beton 18,000.00 81,000.00
406.000 Kg Semen Portland 1,120.00 454,720.00
0.489 M3 Pasir Beton 85,000.00 41,565.00
0.760 M3 Koral Beton 325,000.00 247,000.00

b. Tenaga 755,375.00
7.050 Oh Pekerja 100,000.00 705,000.00
Oh Tukang Batu 120,000.00 0.00
Oh Tukang Kayu 120,000.00 0.00
Oh Tukang Besi 120,000.00 0.00
0.403 Oh Kepala Tukang 125,000.00 50,375.00
Oh Mandor 125,000.00 0.00

42 1 M3 Membuat Balok Beton Bertulang (Sedang) 3,298,175.00

a. Bahan 2,621,550.00
0.320 M3 Kayu kls IV papan 1,900,000.00 608,000.00
3.200 Kg Paku Biasa 2"- 5" 20,250.00 64,800.00
1.600 Ltr Minyak Bekisting/ solar 5,800.00 9,280.00
100.000 Kg Besi Beton Polos 12,000.00 1,200,000.00
3.000 Kg Kawat Beton 18,000.00 54,000.00
336.000 Kg Semen Portland 1,120.00 376,320.00
0.540 M3 Pasir Beton 85,000.00 45,900.00
0.810 M3 Koral Beton 325,000.00 263,250.00

b. Tenaga 676,625.00
6.350 Oh Pekerja 100,000.00 635,000.00
Oh Tukang Batu 120,000.00 0.00
Oh Tukang Kayu 120,000.00 0.00
Oh Tukang Besi 120,000.00 0.00
0.333 Oh Kepala Tukang 125,000.00 41,625.00
Oh Mandor 125,000.00 0.00

44 1M3Membuat Beton Plat lantai Bertulang (Ringan) 3,832,265.00

a. Bahan 3,222,265.00
0.240 M3 Kayu kls IV papan 1,900,000.00 456,000.00
3.200 Kg Paku Biasa 2"- 5" 20,250.00 64,800.00
1.600 Ltr Minyak Bekisting/ solar 5,800.00 9,280.00
80.000 Kg Besi Beton 12,000.00 960,000.00
2.250 Kg Kawat Beton 18,000.00 40,500.00
406.000 Kg Semen Portland 1,120.00 454,720.00
0.489 M3 Pasir Beton 85,000.00 41,565.00
0.760 M3 Koral Beton 325,000.00 247,000.00
0.160 M3 Balok Kayu kls IV 2,100,000.00 336,000.00
2.800 Lbr Plywood 9 mm 133,000.00 372,400.00
24.000 Btg Kayu Gelam dia 10-12 cm 10,000.00 240,000.00

b. Tenaga 610,000.00
5.600 Oh Pekerja 100,000.00 560,000.00
Oh Tukang Batu 120,000.00 0.00
 Oh Tukang Kayu 120,000.00 0.00
Oh Tukang Besi 120,000.00 0.00
0.400 Oh Kepala Tukang 125,000.00 50,000.00
Oh Mandor 125,000.00 0.00

48 1 M3 Membuat Tangga Beton Bertulang 3,768,595.00

a. Bahan 3,168,220.00
0.250 M3 Kayu kls IV papan 1,900,000.00 475,000.00
3.000 Kg Paku Biasa 2"- 5" 20,250.00 60,750.00
0.000 Ltr Minyak Bekisting/ solar 5,800.00 0.00
100.000 Kg Besi Beton 12,000.00 1,200,000.00
3.000 Kg Kawat Beton 18,000.00 54,000.00
336.000 Kg Semen Portland 1,120.00 376,320.00
0.540 M3 Pasir Beton 85,000.00 45,900.00
0.810 M3 Koral Beton 325,000.00 263,250.00
0.105 M3 Balok Kayu kls II 2,100,000.00 220,500.00
2.500 Lbr Plywood 9 mm 133,000.00 332,500.00
14.000 Btg Kayu Gelam dia 10-12 cm 10,000.00 140,000.00

b. Tenaga 600,375.00
5.600 Oh Pekerja 100,000.00 560,000.00
Oh Tukang Batu 120,000.00 0.00
Oh Tukang Kayu 120,000.00 0.00
Oh Tukang Besi 120,000.00 0.00
0.323 Oh Kepala Tukang 125,000.00 40,375.00
Oh Mandor 125,000.00 0.00

IX PEKERJAAN LANGIT-LANGIT

10 1 M2 Langit2 Kalsiboard + Rangka Hollow 126,380.00

a. Bahan 98,880.00
0.364 Lbr Kalsiboard 81,000.00 29,484.00
0.110 Kg Paku Skrup 28,600.00 3,146.00
0.025 KaruCornice adhesive 80,000.00 2,000.00
2.500 M' Textile tape 5,300.00 13,250.00
1.400 Btg Besi Hollow GI 40.40 38,445.00 35,000.00
8.000 Bh Paku Beton 2,000.00 16,000.00

b. Tenaga 27,500.00
0.200 Oh Pekerja 100,000.00 20,000.00
Oh Tukang Kayu 120,000.00 0.00
0.060 Oh Kepala Tukang 125,000.00 7,500.00
Oh Mandor 125,000.00 0.00

20 1 M2 Langit-langit Gypsum Board, Tebal 9 mm 135,056.00

1 M2 Langit-langit Gypsum Board, Tebal 9 mm Lt. II 136,856.00

a. Bahan 115,056.00
0.364 Lbr Gypsum Board ( 120 x 240 x 9 ) mm 65,000.00 23,660.00
0.110 Kg Paku Sekrup 28,600.00 3,146.00
0.3000 kg Cornice adhesive 80,000.00 24,000.00
2.5000 M' textile tape 5,300.00 13,250.00
1.0000 set rangka Metal Fooring 35,000.00 35,000.00
8.0000 bh Paku beton 2,000.00 16,000.00
 b. Tenaga 20,000.00
0.200 Oh Pekerja 100,000.00 20,000.00
Oh Tukang Kayu 120,000.00 0.00
Oh Kepala Tukang 125,000.00 0.00
Oh Mandor 125,000.00 0.00

22 1 M' List Gypsum ukuran sedang 32,162.50

1 M' List Gypsum ukuran sedang Lt. II 32,612.50

a. Bahan 27,162.50
1.100 M' List Profil sedang 7,600.00 8,360.00
0.1000 kg Cornice adhesive 80,000.00 8,000.00
2.0000 M' textile tape 5,300.00 10,600.00
0.010 Kg Paku 20,250.00 202.50

b. Tenaga 5,000.00
0.050 Oh Pekerja 100,000.00 5,000.00
Oh Tukang Kayu 120,000.00 0.00
Oh Kepala Tukang 125,000.00 0.00
Oh Mandor 125,000.00 0.00
XI PEKERJAAN BESI DAN ALLUMINIUM

8 1 m2 Pasang Rolling Door 806,750.00

a. Bahan 527,000.00
1.000 M2 Roll Door 527,000.00 527,000.00

b. Tenaga 279,750.00
1.200 Oh Tukang Besi Konstruksi 120,000.00 144,000.00
1.200 Oh Pekerja 100,000.00 120,000.00
0.120 Oh Kepala Tukang 125,000.00 15,000.00
0.0060 Oh Mandor 125,000.00 750.00

9 1 m2 Pasang Pintu Kaca rangka Alluminium 728,300.00

a. Bahan 707,850.00
1.100 M2 Pintu Alluminium 643,500.00 707,850.00

b. Tenaga 20,450.00
0.085 Oh Tukang Besi Konstruksi 120,000.00 10,200.00
0.085 Oh Pekerja 100,000.00 8,500.00
0.009 Oh Kepala Tukang 125,000.00 1,125.00
0.0050 Oh Mandor 125,000.00 625.00

10 1 m' Pasang Kusen Pintu Alluminium 166,860.00

a. Bahan 156,600.00
1.100 M Profil Alluminium 130,000.00 143,000.00
2.000 Bh Skrup Fixer 5,000.00 10,000.00
0.060 Tub Sealant 60,000.00 3,600.00

b. Tenaga 10,260.00
0.043 Oh Tukang Besi Konstruksi 120,000.00 5,160.00
0.043 Oh Pekerja 100,000.00 4,300.00
0.004 Oh Kepala Tukang 125,000.00 537.50
0.0021 Oh Mandor 125,000.00 262.50
 11 1 m2 Pasang Pintu Alluminium 942,275.00

a. Bahan 643,500.00
1.000 M2 Pintu Alluminium 643,500.00 643,500.00

b. Tenaga 298,775.00
1.500 Oh Tukang Besi Konstruksi 120,000.00 180,000.00
1.050 Oh Pekerja 100,000.00 105,000.00
0.105 Oh Kepala Tukang 125,000.00 13,125.00
0.0052 Oh Mandor 125,000.00 650.00

XIII PEKERJAAN PENUTUP LANTAI DAN DINDING

17 1 m2 Pasang Lantai Keramik 40 x 40 cm putih 206,935.60

1 m2 Pasang Lantai Keramik 40 x 40 cm putih Lt. II 217,026.85

a. Bahan 94,810.60
1.000 ktk Ubin Keramik 40 x 40 cm putih 75,000.00 75,000.00
11.380 Kg Semen Portland 1,120.00 12,745.60
0.0420 M3 Pasir Pasang 86,500.00 3,633.00
1.500 Kg Semen Warna 2,288.00 3,432.00

b. Tenaga 112,125.00
0.620 Oh Pekerja 100,000.00 62,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 125,000.00 4,375.00
0.0300 Oh Mandor 125,000.00 3,750.00

18 1 m2 Pasang Lantai Keramik 40 x 40 cm warna 143,810.60

1 m2 Pasang Lantai Keramik 40 x 40 cm warna Lt. II 149,390.60

a. Bahan 81,810.60
1.000 ktk Ubin Keramik 40 x 40 cm warna 62,000.00 62,000.00
11.380 Kg Semen Portland 1,120.00 12,745.60
0.0420 M3 Pasir Pasang 86,500.00 3,633.00
1.500 Kg Semen Warna 2,288.00 3,432.00

b. Tenaga 62,000.00
0.620 Oh Pekerja 100,000.00 62,000.00
Oh Tukang Batu 120,000.00 0.00
Oh Kepala Tukang 125,000.00 0.00
Oh Mandor 125,000.00 0.00

XIV PEKERJAAN PENGECATAN

7 1 m2 Pengecatan Tembok Baru mutu A 49,695.00

a. Bahan 21,695.00
Kg Plamir tembok 40,000.00 0.00
0.075 Kg Cat Dasar 28,600.00 2,145.00
0.230 Kg Cat Penutup mutu A 85,000.00 19,550.00

b. Tenaga 28,000.00
0.280 Oh Pekerja 100,000.00 28,000.00
Oh Tukang Cat 120,000.00 0.00
Oh Kepala Tukang 125,000.00 0.00
 Oh Mandor 125,000.00 0.00

8 1 m2 Pengecatan Tembok Baru mutu A untuk tembok lama 44,729.32

a. Bahan 22,144.32
0.180 Kg Cat Penutup mutu A 123,024.00 22,144.32

b. Tenaga 22,585.00
0.187 Oh Pekerja 100,000.00 18,666.67
0.028 Oh Tukang Cat 120,000.00 3,360.00
0.0028 Oh Kepala Tukang 125,000.00 350.00
0.0017 Oh Mandor 125,000.00 208.33

10 1 m2 Pengecatan Tembok Baru mutu B (exterior) 35,540.00

a. Bahan 7,540.00
Kg Plamir tembok 40,000.00 0.00
Kg Cat Dasar 28,600.00 0.00
0.260 Kg Cat Penutup mutu B 29,000.00 7,540.00

b. Tenaga 28,000.00
0.280 Oh Pekerja 100,000.00 28,000.00
Oh Tukang Cat 120,000.00 0.00
Oh Kepala Tukang 125,000.00 0.00
Oh Mandor 125,000.00 0.00

13 1 m2 Pengecatan mutu B (interior) Plafond baru 2 x 32,844.07

a. Bahan 4,844.07
0.180 Kg Cat Penutup mutu B 26,911.50 4,844.07

b. Tenaga 28,000.00
0.280 Oh Pekerja 100,000.00 28,000.00
Oh Tukang Cat 120,000.00 0.00
Oh Kepala Tukang 125,000.00 0.00
Oh Mandor 125,000.00 0.00

1 m2 Pengecatan besi/baja 42,534.69

a. Bahan 17,534.69
0.100 Kg Cat Dasar 21,346.88 2,134.69
0.275 Kg Cat Penutup/mengkilat 56,000.00 15,400.00
Bh Kuas 7,590.00 0.00

b. Tenaga 25,000.00
0.250 Oh Pekerja 100,000.00 25,000.00
Oh Tukang Cat 120,000.00 0.00
Oh Kepala Tukang 125,000.00 0.00
Oh Mandor 125,000.00 0.00

X PEKERJAAN SANITASI
1 Memasang 1 Buah Kloset Duduk 2,128,000.00

a. Bahan 1,908,000.00
1.000 Bh Kloset Duduk 1,800,000.00 1,800,000.00
Perlengkapan ( 6 % Harga Kloset ) 108,000.00
 b. Tenaga 220,000.00
1.000 Oh Pekerja 100,000.00 100,000.00
1.000 Oh Tukang Batu 120,000.00 120,000.00
Oh Kepala Tukang 125,000.00 0.00
Oh Mandor 125,000.00 0.00

3 Memasang 1 Buah Kloset Jongkok 547,570.00

a. Bahan 327,570.00
1.000 Bh Kloset Jongkok 320,000.00 320,000.00
6.000 Kg Semen Portland 1,120.00 6,720.00
0.010 M3 Pasir Pasang 85,000.00 850.00

b. Tenaga 220,000.00
1.000 Oh Pekerja 100,000.00 100,000.00
1.000 Oh Tukang Batu 120,000.00 120,000.00
Oh Kepala Tukang 125,000.00 0.00
Oh Mandor 125,000.00 0.00

18 Memasang 1 m' Pipa PVC Tipe AW & 3/4" 15,225.00

a. Bahan 11,625.00
1.200 M' Pipa PVC 7,500.00 9,000.00
Perlengkapan ( 35 % Harga Pipa ) 2,625.00

b. Tenaga 3,600.00
0.036 Oh Pekerja 100,000.00 3,600.00
Oh Tukang Batu 120,000.00 0.00
Oh Kepala Tukang 125,000.00 0.00
Oh Mandor 125,000.00 0.00

28 Memasang 1 Buah Kran & 3/4" atau 1/2" 23,455.00

a. Bahan 22,455.00
1.000 Bh Kran Air 22,330.00 22,330.00
0.025 Bh Seal Tape 5,000.00 125.00

b. Tenaga 1,000.00
0.010 Oh Pekerja 100,000.00 1,000.00
Oh Tukang Batu 120,000.00 0.00
Oh Kepala Tukang 125,000.00 0.00
Oh Mandor 125,000.00 0.00

29 Memasang 1 Buah Floor Drain 33,860.00

a. Bahan 20,860.00
1.000 Bh Floor Drain 20,860.00 20,860.00

b. Tenaga 13,000.00
0.010 Oh Pekerja 100,000.00 1,000.00
0.100 Oh Tukang Batu 120,000.00 12,000.00
Oh Kepala Tukang 125,000.00 0.00
Oh Mandor 125,000.00 0.00
 5 Memasang 1 Buah Wastafel 1,575,161.00

a. Bahan 1,355,161.00
1.000 Bh Wastafel 1,200,000.00 1,200,000.00
Perlengkapan ( 12 % Harga Wastafel ) 144,000.00
6.000 Kg Semen Portland 1,716.00 10,296.00
0.010 M3 Pasir Pasang 86,500.00 865.00

b. Tenaga 220,000.00
1.000 Oh Pekerja 100,000.00 100,000.00
1.000 Oh Tukang Batu 120,000.00 120,000.00
Oh Kepala Tukang 125,000.00 0.00
Oh Mandor 125,000.00 0.00

23 Memasang 1 m' Pipa PVC Tipe AW & 3" 91,800.00

a. Bahan 83,700.00
1.200 M' Pipa PVC 54,000.00 64,800.00
Perlengkapan ( 35 % Harga Pipa ) 18,900.00
CAT DASAR (Struktur Baja)
Gambar Dimensi Jumlah

Panjang Kolom H Beam 300x300

5,5m . 10btg

P x L
55 x 1.8 99.00

Balok WF 400x200
9m . 10btg

P x L
90 x 1.4 126.00

Balok WF 300x150
16,8 . 4btg

P x L
67.2 x 1.05 70.56

Balok WF 250x125
16,8 . 6btg

P x L
100.8 x 0.875 88.20

Jumlah Total 383.76