RENCANA ANGGARAN BIAYA (RAB)

Pekerjaan : Renovasi Workshop Palembang

Lokasi : Palembang
Anggaran : 2022

NO URAIAN PEKERJAAN VOLUME SAT HARGA SATUAN JUMLAH HARGA SPESIFIKASI

A PEKERJAAN PERSIAPAN
1 Pembongkaran Dinding bata dan Pembersihan (U/ PJ1 & P1) 13.27 m2 Rp 85,000.00 Rp 1,128,290.00
2 Pembongkaran Paving Eksisting 60.00 m2 Rp 35,000.00 Rp 2,100,000.00
3 Pembongkaran Kamar Mandi (keramik + bak mandi) 1.00 Ls Rp 750,000.00 Rp 750,000.00

B PEKERJAAN STRUKTUR
1 Pembuatan tangga 1.00 Ls Rp 4,500,000.00 Rp 4,500,000.00
2 Penambahan Elevasi Musholla +10cm 1.00 Ls Rp 850,000.00 Rp 850,000.00

C PEKERJAAN PAVING
1 Pemasangan Paving Block Baru Tebal 8 cm Abu-Abu 60.00 m2 Rp 165,000.00 Rp 9,900,000.00

D PEKERJAAN PASANGAN
1 Penutupan Kembali area pintu Lt. 1
- Pasangan Bata merah 2.76 m2 Rp 135,000.00 Rp 372,600.00
- Pekerjaan Plesteran 5.52 m2 Rp 37,000.00 Rp 204,240.00
- Pekerjaan Pengacian 5.52 m2 Rp 17,000.00 Rp 93,840.00

2 Pekerjaan Dinding Kamar Mandi Lt. 2

- Pasangan Partisi Double Gypsum rangka metal stud 22.92 m2 Rp 265,000.00 Rp 6,073,800.00 Gypsum / Kalsiboard

E PEKERJAAN PENUTUP LANTAI DAN DINDING

- Penutup Lantai dan Dinding Lantai 1
1 Granit Tile Lantai 60x60 Ruang Rapat (Polished) 24.00 m2 Rp 325,000.00 Rp 7,800,000.00 Niro Granite
2 Coating Epoxy Lantai Area Workshop 900 mic 168.00 m2 Rp 480,000.00 Rp 80,640,000.00
3 Granit Tile Lantai 60x60 Kamar Mandi (Unpolished) 5.32 Rp 325,000.00 Rp 1,729,000.00 Niro Granite
4 Granit Tile Dinding 60x60 Kamar Mandi (Polished) 20.40 Rp 325,000.00 Rp 6,630,000.00 Niro Granite

- Penutup Lantai dan Dinding Lantai 2

1 Vynil Lantai Ruang Office Engineer 16.80 m2 Rp 315,000.00 Rp 5,292,000.00
2 Vynil Lantai tempat wudhu musholla + selokan 1.80 m2 Rp 315,000.00 Rp 567,000.00
3 Vynil Lantai Musholla 4.14 m2 Rp 315,000.00 Rp 1,304,100.00
4 Vynil Lantai Kamar Mandi 2.70 m2 Rp 315,000.00 Rp 850,500.00
5 Vynil Lantai Pantry + Lorong Lt. 2 9.68 m2 Rp 315,000.00 Rp 3,049,200.00

F PEKERJAAN PLAFOND
1 Plafond Calsiboard 6 mm Lantai 2 rangka hollow galvalum 36.40 m2 Rp 205,000.00 Rp 7,462,000.00
2 Plafond Bawah Meizanin Calsiboard 6 mm Lantai 1 rangka hollow galvalum 36.40 m2 Rp 205,000.00 Rp 7,462,000.00
3 Plafond Ruang Rapat PVC ranggka hollow galvalum 24.00 m2 Rp 235,000.00 Rp 5,640,000.00

G PEKERJAAN KUSEN
1 Kusen Tipe = PJ1 (1 UNIT)
- Kusen Alumunium 4" coating putih 24.20 m1 Rp 215,000.00 Rp 5,203,000.00 Alexindo
- Slimar Pintu Alumunium + Aksesories 1.00 Unit Rp 3,800,000.00 Rp 3,800,000.00
- Kaca Clear 5mm 6.82 m2 Rp 195,000.00 Rp 1,329,900.00

2 Kusen Tipe = P1 (1 UNIT)

- Kusen Alumunium 4" coating putih 7.14 m1 Rp 215,000.00 Rp 1,535,100.00
- Slimar Pintu Double Multiplek Fin. teakwood 1.00 bh Rp 1,750,000.00 Rp 1,750,000.00 Alexindo

3 Kusen Tipe = PJ2 (2 UNIT)

- Kusen Alumunium 4" coating putih 48.40 m1 Rp 215,000.00 Rp 10,406,000.00 Alexindo
- Slimar Pintu Alumunium + Aksesories 2.00 Unit Rp 1,850,000.00 Rp 3,700,000.00
- Kaca Clear 5mm 13.64 m2 Rp 195,000.00 Rp 2,659,800.00
- Partisi Gypsum + rangka 3.64 m2 Rp 265,000.00 Rp 964,600.00
NO URAIAN PEKERJAAN VOLUME SAT HARGA SATUAN JUMLAH HARGA SPESIFIKASI

4 Kusen Tipe = P2 (Pintu Sliding) (2 UNIT)

- Kusen Alumunium 4" coating putih 14.28 m1 Rp 215,000.00 Rp 3,070,200.00 Alexindo
- Slimar Pintu Alumunium Sliding + Aksesories 2.00 Unit Rp 1,800,000.00 Rp 3,600,000.00
- Kaca Clear 5mm 0.66 m2 Rp 195,000.00 Rp 128,700.00

5 Kusen Tipe = P3 (Pintu Pantry) (1 UNIT)

- Kusen Alumunium 4" coating putih 7.14 m1 Rp 215,000.00 Rp 1,535,100.00 Alexindo
- Slimar Pintu Alumunium Swing Koboi + Aksesories 1.00 Unit Rp 1,500,000.00 Rp 1,500,000.00

6 Kusen Tipe = J1 (PARTISI MEIZANIN)

- Kusen Alumunium 4" coating putih 95.40 m1 Rp 215,000.00 Rp 20,511,000.00 Alexindo
- Kaca Clear 5mm 26.00 m2 Rp 195,000.00 Rp 5,070,000.00
- Partisi Gypsum + rangka 13.00 m2 Rp 265,000.00 Rp 3,445,000.00

7 Kusen Kamar Mandi 1.00 bh Rp 2,250,000.00 Rp 2,250,000.00

- Kusen Alumunium 4" coating putih Alexindo
- Daun Pintu ACP

H PEKERJAAN PENGECATAN
Pengecatan dinding interior 560.57 m2 Rp 43,000.00 Rp 24,104,338.00 Dulux Catylac
1 Interior : Dinding (Cascade 40553)
Pengecatan dinding eksterior 549.00 m2 Rp 44,000.00 Rp 24,156,000.00 Interior : Palfond (Putih 1501N)
2 Exterior : Dinding
Exterior : Merah (Algonquin Red 30YR
3 Pengecatan plafond calsiboard 72.80 m2 Rp 38,000.00 Rp 2,766,400.00 13/471)
Exterior : Biru (Blue wedding 51BB11/311)
I PEKERJAAN SANITAIR
1 Ruang Tempat Wudhu
Kran Air 3.00 bh Rp 285,000.00 Rp 855,000.00 Toto
Avour (Floor Drain) 1.00 bh Rp 75,000.00 Rp 75,000.00
2 Ruang Kamar Mandi
Avour (Floor Drain) 1.00 bh Rp 75,000.00 Rp 75,000.00
Urinoir U57MW 2.00 bh Rp 3,250,000.00 Rp 6,500,000.00 Toto
Closed duduk SW422JP 1.00 bh Rp 3,750,000.00 Rp 3,750,000.00 Toto
Shower 1.00 bh Rp 950,000.00 Rp 950,000.00 Toto
Wastafel 1.00 bh Rp 2,285,000.00 Rp 2,285,000.00 Toto
3 Plumbing + Instalasi Air Bersih 1.00 Ls Rp 750,000.00 Rp 750,000.00
4 Plumbing + Instalasi Air Kotor 1.00 Ls Rp 1,200,000.00 Rp 1,200,000.00

J PEKERJAAN FASADE
1 Logo PJB Services (2 m x 1.5 m ) 1.00 bh Rp 15,500,000.00 Rp 15,500,000.00 Letter Timbul Akrilik
2 Logo PowerXcellent (2,8m x 0,5 ) 1.00 bh Rp 8,400,000.00 Rp 8,400,000.00 Letter Timbul Akrilik

K PEKERJAAN INSTALASI LISTRIK

1 Lampu Downlight LED 14 Watt + Reflektor (Cool White) 8.00 bh Rp 147,000.00 Rp 1,176,000.00 Philips / Panasonic
2 Sakelar Tunggal 7.00 bh Rp 52,000.00 Rp 364,000.00
3 Stop Kontak 7.00 ttk Rp 52,000.00 Rp 364,000.00
4 Stop Kontak AC 2.00 ttk Rp 78,000.00 Rp 156,000.00
5 Stop Kontak Kipas Angin 5.00 ttk Rp 52,000.00 Rp 260,000.00
6 Instalasi Penerangan 8.00 ttk Rp 185,000.00 Rp 1,480,000.00
7 Instalasi Stop Kontak 12.00 ttk Rp 185,000.00 Rp 2,220,000.00
8 AC Split 2 PK 1.00 bh Rp 8,200,000.00 Rp 8,200,000.00 Daikin
9 AC Split 1,5PK 1.00 bh Rp 6,900,000.00 Rp 6,900,000.00 Daikin
10 Instalasi Pipa Refrigerant + Drain 1.00 Ls Rp 1,500,000.00 Rp 1,500,000.00
11 Lampu LED 50 Watt 2.00 bh Rp 236,000.00 Rp 472,000.00 Panasonic
12 Lampu LED Panel Downlight 13 Watt 3.00 bh Rp 110,000.00 Rp 330,000.00 Philips
13 Exhaust Fan Kamar mandi Lt.2 1.00 bh Rp 550,000.00 Rp 550,000.00 Panasonic
14 Kipas Angin Industrial 5.00 bh Rp 2,750,000.00 Rp 13,750,000.00

K PEKERJAAN INTERIOR
1 Pekerjaan dinding HPL ruang rapat 15.00 m2 Rp 1,350,000.00 Rp 20,250,000.00
2 Pekerjaan dinding Wallpaper ruang rapat 46.80 m2 Rp 125,000.00 Rp 5,850,000.00

I PEKERJAAN AKHIR
1 Pekerjaaan Pembersihan Akhir 1.00 Ls Rp 2,500,000.00 Rp 2,500,000.00

Total Harga Pekerjaan Rp 384,545,708.00

PPN 11% Rp 42,300,027.88
NO URAIAN PEKERJAAN VOLUME SAT HARGA SATUAN JUMLAH HARGA SPESIFIKASI

Jumlah Harga Pekerjaan Renovasi Workshop Rp 426,845,735.88

Dibulatkan Rp 426,800,000.00