USULAN HARGA PERKIRAAN SENDIRI (HPS)

PEKERJAAN REHABILITASI GEDUNG KANTOR (SEWA)

PT PEGADAIAN (Persero) UPC BTC

NO JENIS PEKERJAAN SPESIFIKASI MATERIAL VOLUME SAT HAR-SAT JUMLAH

A PEKERJAAN PERSIAPAN
1 Mobilisasi & Demobilisasi selama pekerjaan berlangsung 1.00 ls Rp 1,000,000 Rp 1,000,000
2 Pembersihan dan buang brangkal/puing/tanah keluar site 2.00 rit Rp 450,000 Rp 900,000
3 Peralatan Kerja Schafolding dsb 1.00 ls Rp 1,000,000 Rp 1,000,000
Rp 2,900,000.00
B PEKERJAAN BONGKARAN
1 Bongkar Plafond berikut pembersihan 55.00 m2 Rp 9,000 Rp 495,000
2 Bongkaran Instalasi listrik existing berikut pembersihan 1.00 ls Rp 200,000 Rp 200,000
3 Bongkar Keramik berikut pembersihan 55.00 m2 Rp 15,000 Rp 825,000
Rp 1,520,000.00
C PEKERJAAN MUKA BANGUNAN / TERAS
C.1 Pekerjaan dinding
1 Pek. Cover kolom + cover dinding/balok atas/samping multipleks, rangka besi hollow, hpl ex. Taco TH 923 JG 7.00 m1 Rp 470,000 Rp 3,290,000
pintu besi/folding gate
uk: 2000x200x2400mm, Acrylic Clear 3mm Jumbo - Back Paint finish ex. Nippe, backing
2 Pek. Gawangan Hijau pintu masuk utama playwood rangka besi hollow 1.00 unit Rp 4,500,000 Rp 4,500,000

3 Pek. Pintu Utama Double Swing Uk: 800x2200 Kaca Tempered 12mm + Floor Hinge dorma BTS 84 dan asesoris ex dorma 1.00 set Rp 4,500,000 Rp 4,500,000
4 Pas. Handle Pintu Kaca ex.dekson PH DL 1868 (40X25X1200) 1.00 set Rp 1,500,000 Rp 1,500,000
5 Pek. Dinding Kaca tampak depan kaca tempered 12 mm+ u allumunium+ sealant 10.50 m2 Rp 700,000 Rp 7,350,000
6 Pek. Stiker Kaca sandblast dengan cuting logo pegadaian 9.50 m2 Rp 100,000 Rp 950,000
ACP ex. Alcotuf 0.3 - NG05 (Night Grey), rangka Hollow galvalum 40/40 & 20/40 mm
4 Pas. Acp abu t:0.8 mm, besi siku 40/40 mm, sealent dorsil GRH abu terang non asam 4.50 m2 Rp 800,000 Rp 3,600,000

C.2 Pekerjaan Furniture

plywood fin cat duco & hpl taco TH849TM, kaca 8mm, pipaSS mirror 4cm,
1 Meja security uk.120x70x110cm 1.00 unit Rp 3,000,000 Rp 3,000,000
Rp 28,690,000.00
D PEKERJAAN RUANG NASABAH & FRONT OFFICE
D.1 Pekerjaan lantai
1 Pas. Granit Lantai R.Nasabah dan Ruang Kerja ex Garuda type madrid 60x60 55.00 m2 Rp 183,000 Rp 10,065,000
2 Pek. Tray Kable / Gutter + belalai protector uk.150x100 10.00 m Rp 40,000 Rp 400,000
D.2 Pekerjaan dinding
1 Pasangan dinding Gypsum 2 muka gypsumboard 9mm + rangka hollow galvalum 40x40x0.35, 20x40x0.35mm 7.50 m2 Rp 130,000 Rp 975,000

2 Pekerjaan pengecatan dinding Cat emulsi ex. Dulux Brilliant White 80.00 m2 Rp 25,000 Rp 2,000,000
3 Pekerjaan cat duco folding gate 8.50 m2 Rp 36,000 Rp 306,000
Kusen + Daun pintu 800x2200, pintu double plywood fin. HPL + asesoris (3
4 Pas. Pintu Akses engsel ex. Solid, door closer ex. Dekson, kunci ex. Solid/ kunci otomatis ex. 1.00 set Rp 2,500,000 Rp 2,500,000
Dumont)

5 Pasang pintu besi ruang brankas dua muka plat t.3mm;rangka hollow 4x4;2unit slot+gembok panser solid 2.00 m2 Rp 1,500,000 Rp 3,000,000
70mm;kunci ex.cobra;kusen besi profilc t.2mm

6 Pek. Plint Tinggi. 10cm, plat SS HL 1.2mm backing plywood 13.50 m Rp 50,000 Rp 675,000
kombinasi HPL Taco TH 1231 FC Sandy Sakura, TH 1232 FC Chocolate Sakura, TH 1218 FC
7 Pas. Backdrop area Counter Brown Deluxe 3.00 m2 Rp 900,000 Rp 2,700,000

8 Frame Backdrop area Counter HPL Taco TH014 Light Grey, HPL Taco TH 1218 Brown Deluxe 7.50 m Rp 90,000 Rp 675,000

9 Pasangan Loket Kaca,flat ( rata) setinggi 30 cm Clear Glass 5mm + Kaca fim 60% -flat ( rata) setinggi 30 cm 2.50 m1 Rp 100,000 Rp 250,000

10 Pek.Dinding pasangan bata hebel t:10cm 33.00 m1 Rp 95,000 Rp 3,135,000

11 Pek. Plesteran + Acian semen instan 50.00 m1 Rp 100,000 Rp 5,000,000

 USULAN HARGA PERKIRAAN SENDIRI (HPS)
PEKERJAAN REHABILITASI GEDUNG KANTOR (SEWA)
PT PEGADAIAN (Persero) UPC BTC

NO JENIS PEKERJAAN SPESIFIKASI MATERIAL VOLUME SAT HAR-SAT JUMLAH

D.3 Pekerjaan Langit-Langit

1 Pek. Plafon gypsum Gypsumboard 9 mm, rangka hollow 40x40 mm, 40x20 mm 41.00 m2 Rp 74,000 Rp 3,034,000
2 Pek. Upceiling plafond plywood 9mm, rangka hollow 40x40mm, 20x40mm 14.00 m2 Rp 120,000 Rp 1,680,000
3 Pek. Pelapisan HPL HPL ex.Taco TH.852 J 14.00 m2 Rp 150,000 Rp 2,100,000
4 Pek. Instalasi lampu acrylic box + soket adaptor lampu LED Flexible strip warm white type 5050-3-chip (box acrylic dihitung terpisah) 3.00 m Rp 50,000 Rp 150,000
acrylic susu 3mm baseplat galvanis 1 mm duco finish backing plywood 12mm, lebar
5 Pek. Instalasi box acrylic 70mm 3.00 m Rp 130,000 Rp 390,000
6 Pek. Pengecatan plafon gypsum Cat emulsi ex. Dulux Brilliant White 41.00 m2 Rp 25,000 Rp 1,025,000

D.4 Pekerjaan Listrik

1 Pek. Instalasi Penerangan dan penerangan logo NYM 2X2,5 + pipa conduit 20.00 ttk Rp 100,000 Rp 2,000,000
2 Pek. Instalasi Stop Kontak NYM 3X2,5 + pipa conduit 8.00 ttk Rp 100,000 Rp 800,000
3 Pek Armatur Stop Kontak ex. panasonic 4.00 bh Rp 100,000 Rp 400,000
4 Pek Armatur Stop Kontak / terminal 4 lubang ex. panasonic 4.00 bh Rp 90,000 Rp 360,000
5 Pek Armatur Saklar Double ex. panasonic 4.00 bh Rp 40,000 Rp 160,000
6 Pek.Lampu Downlight LED phillips DN027B G2 coolwhite 10 w 15.00 bh Rp 125,000 Rp 1,875,000
7 Pek. Lampu led strip + soket adator led strip - 3000 K Warm White 15.50 m1 Rp 35,000 Rp 542,500
8 Pek. Pasang Box MCB MCB Ex. Schneider, Box hager / setara 1.00 titik Rp 150,000 Rp 150,000
9 Pek.Pasang MCB
- MCB 6A Ex. Schneider 2.00 bh Rp 50,000 Rp 100,000
Rp 46,447,500.00
E Pekerjaan Loose & Fix Furniture

Uk: 1200x800x1100, Plywood fin. solid surface NS 804, Penyekat acrylic

transparant hijau 3 C92 : M45 : Y69 : K42, Top table solid surface NS 804,
1 Pek. Meja Counter panjang 1,2m/unit Acrylic bening 5mm, Backpaint hijau corporate, LED strip cool white, Pengunci 2.00 Unit Rp 12,000,000 Rp 24,000,000
skat acrylic fin. stainless 4x4cm perkuatan dudukan acrylic, Lubang suara Ø
2cm, Laci geser

2 Pek. Modular Cabinet Front Office/credenza plywood fin. HPL Taco TH 178 GL, plat ss hairline silver tebal 1mm-304 2.50 m' 3,000,000 Rp 7,500,000

3 Pas. Meja FPK 1350x475x1250, Plywood finish duco putih semi doff, tempat brosur Acrylic 1.00 unit Rp 4,200,000 Rp 4,200,000
bening,
1800x2500, Rangka Hollow 20x40, plywood 9mm, Nut 1cm Grey, Finish HPL TH
4 Pas. Panel meja FPK L=180 178 GL Kunst Teak Gloss, Finish wash cement look light grey, Bias LED strip cool 4.50 m2 1,000,000 Rp 4,500,000
white + kaki dudukan
5 Rack brosur meja FPK Acrylic clear 3mm (brand: marga cipta) 1.00 unit Rp 500,000 Rp 500,000

1150x2400, Rangka Hollow 20x40, plywood 9mm, Nut 1cm Grey, Finish HPL TH
6 Pas. Panel Brosur (tdk termasuk TV+ braket penggantung) 178 GL Kunst Teak Gloss, Finish wash cement look light grey, Bias LED strip cool 3.00 m2 900,000 Rp 2,700,000
white, penyekat brosur acrylic transparant hijau 3 C92 : M45 : Y69 : K42

7 Logo angka 1/2/3 Acrylic warna 3mm, laser cut, uk. 25 x 15 cm 2.00 bh Rp 50,000 Rp 100,000
8 Acrylic Name Desk Uk. 250mmx100mmx80mm, Acrylic hijau solid 3mm + cutting sticker 2.00 bh Rp 125,000 Rp 250,000
9 Poster/panel grafik (pada panel FPK) acrylic 5mm+3mm, 6 spacer ss, ukuran 160x90cm 1.00 Unit Rp 1,000,000 Rp 1,000,000
10 Poster/panel grafik (pada dinding/partisi) acrylic 5mm+3mm, 6 spacer ss, ukuran 160x90cm 1.00 Unit Rp 1,000,000 Rp 1,000,000
Rp 45,750,000.00
TOTAL TOTAL HPP Rp 125,307,500
GAJI MANDOR Rp 5,000,000
TOTAL SEMUA Rp 130,307,500